{ "ticker": { "uuid": "2981116e-8f68-4645-9fa0-3ed2697229ab", "symbol": "OFAL", "name": "OFAL", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Engineering & Construction", "page_url": "https://sharemaestro.com/factors/ticker/2981116e-8f68-4645-9fa0-3ed2697229ab/", "api_url": "https://sharemaestro.com/factors/api/tickers/2981116e-8f68-4645-9fa0-3ed2697229ab/" }, "ticker_metadata": { "id": 7475, "uuid": "2981116e-8f68-4645-9fa0-3ed2697229ab", "symbol": "OFAL", "name": "OFAL", "asset_type": "equity", "market_cap": 6435400, "stock_exchange_id": 2, "industry": "Engineering & Construction", "sector": "Industrials", "description": "OFA Group, through its subsidiary, provides architectural services that include design and fit out services for commercial and residential buildings. The company is headquartered in the Cheung Sha Wan, Hong Kong.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "2981116e-8f68-4645-9fa0-3ed2697229ab", "symbol": "OFAL", "name": "OFAL", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Engineering & Construction", "page_url": "https://sharemaestro.com/factors/ticker/2981116e-8f68-4645-9fa0-3ed2697229ab/", "api_url": "https://sharemaestro.com/factors/api/tickers/2981116e-8f68-4645-9fa0-3ed2697229ab/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.38, "value": 0.43, "quality": 0.43, "momentum": 0.43, "coverage": 0.818, "confidence": 0.731, "delta": null }, "headline_factors": { "price": 0.23, "market_cap": 3153697.89, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.0572, "piotroski_f_score": 3, "momentum_12_1": -0.7025, "volatility_252d": 1.2743 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": false, "completeness_score": 0.7143, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:33.303506+00:00", "batch_id": "" }, "size": { "price_close": 0.2265, "market_cap": 3153697.8915, "market_cap_usd": 3153697.8915, "enterprise_value": 2683064.8915, "shares_outstanding": 13923611, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.2524, "ptbv_ratio": 0.2524, "ps_ratio": 15.6118, "pcf_ratio": null, "pfcf_ratio": -12.3088, "ev_ebitda": null, "ev_ebit": -3.9043, "ev_sales": 13.282, "ev_fcf": -10.4719, "earnings_yield": null, "fcf_yield": -0.0955, "price_to_sales": 15.6118, "price_to_book": 0.2524, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.0753 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.4388, "operating_margin": -3.4019, "net_margin": -3.5379, "ebitda_margin": -3.298, "fcf_margin": -1.2683, "roe": -0.0572, "roa": -0.0422, "roic": -0.0429, "roc_greenblatt": null, "asset_turnover": 0.0119, "cash_conversion": 0.3585, "accruals_ratio": -0.0271, "sbc_to_revenue": null, "piotroski_f_score": 3, "altman_z_score": -0.2907, "earnings_stability_5y": 0.7502, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0052, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.3558, "net_debt_to_ebitda": 0.7064, "debt_to_assets": 0.0021, "interest_coverage": -14.1837, "current_ratio": 0.1937, "quick_ratio": 0.1937, "net_debt": -470633, "local_beta": 0.0009, "volatility_252d": 1.2743, "volatility_60d": 2.8873, "max_drawdown_12m": -0.9172, "risk_adjusted_momentum": -0.5513 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": -0.6801, "price_return_3m": -0.479, "price_return_6m": -0.73, "price_return_9m": -0.8217, "price_return_12m": -0.9048, "price_return_12m_ex1m": -0.7025, "momentum_6m": -0.73, "momentum_12m": -0.9048, "momentum_12_1": -0.7025, "distance_from_52w_high": -0.9172, "distance_from_52w_low": 0, "relative_strength": -1.0628 }, "raw_ttm": { "revenue_ttm": 202007, "gross_profit_ttm": 88631, "ebit_ttm": -687215, "ebitda_ttm": -666229, "net_income_ttm": -714680, "eps_diluted_ttm": -0.0513, "operating_cash_flow_ttm": -256215, "capital_expenditure_ttm": 0, "fcf_ttm": -256215, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 48451, "cash_and_equivalents": 505786, "total_current_assets": 765527, "total_current_liabilities": 3953109, "net_ppe": null, "total_assets": 16937744, "total_debt": 35153, "total_equity": 12492865, "net_working_capital": -3658215, "book_value_per_share": 0.8972, "retained_earnings": -4459520, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.8972 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 57, "quality_composite": 57, "momentum_composite": 57, "growth_composite": 57, "yield_composite": 57, "svqf_composite": 61, "vc1_composite": 57, "vc2_composite": 57, "vc3_composite": 57, "trending_value_composite": null, "overall_composite": 62, "quality_value_composite": 0.43, "os_score": 0.38, "value_percentile": 0.43, "quality_percentile": 0.43, "momentum_percentile": 0.43, "factor_coverage": 0.818, "signal_confidence": 0.731, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 78, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2167, "ticker_id": 7475, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:33.303506+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.2265, "market_cap": 3153697.8915, "market_cap_usd": 3153697.8915, "enterprise_value": 2683064.8915, "shares_outstanding": 13923611, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.25243992, "ptbv_ratio": 0.25243992, "ps_ratio": 15.6118248, "pcf_ratio": null, "pfcf_ratio": -12.30879492, "ev_ebitda": null, "ev_ebit": -3.90425833, "ev_sales": 13.28203919, "ev_fcf": -10.47192745, "earnings_yield": null, "fcf_yield": -0.0954934, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.43875212, "operating_margin": -3.40193657, "net_margin": -3.5378972, "ebitda_margin": -3.29804908, "fcf_margin": -1.26834714, "roe": -0.05720705, "roa": -0.04219452, "roic": -0.04287151, "roc_greenblatt": null, "asset_turnover": 0.01192644, "cash_conversion": 0.35850311, "accruals_ratio": -0.02706765, "sbc_to_revenue": null, "debt_to_equity": 0.35579341, "net_debt_to_ebitda": 0.70641326, "debt_to_assets": 0.00207542, "interest_coverage": -14.18371138, "current_ratio": 0.19365188, "quick_ratio": 0.19365188, "net_debt": -470633, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 3, "altman_z_score": -0.29069413, "earnings_stability_5y": 0.75022, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.68012993, "price_return_3m": -0.478951, "price_return_6m": -0.73003576, "price_return_9m": -0.82165354, "price_return_12m": -0.90483193, "price_return_12m_ex1m": -0.70247899, "distance_from_52w_high": -0.91718464, "distance_from_52w_low": 0, "relative_strength": -1.06277298, "local_beta": 0.0009, "volatility_252d": 1.274331, "volatility_60d": 2.887318, "max_drawdown_12m": -0.91718464, "revenue_ttm": 202007, "gross_profit_ttm": 88631, "ebit_ttm": -687215, "ebitda_ttm": -666229, "net_income_ttm": -714680, "eps_diluted_ttm": -0.05132864, "operating_cash_flow_ttm": -256215, "capital_expenditure_ttm": 0, "fcf_ttm": -256215, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 48451, "cash_and_equivalents": 505786, "total_current_assets": 765527, "total_current_liabilities": 3953109, "net_ppe": null, "total_assets": 16937744, "total_debt": 35153, "total_equity": 12492865, "net_working_capital": -3658215, "book_value_per_share": 0.89724318, "retained_earnings": -4459520, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.89724318, "universe_ticker_count": null, "sector": "Industrials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 57, "quality_composite": 57, "momentum_composite": 57, "growth_composite": 57, "yield_composite": 57, "svqf_composite": 61, "vc1_composite": 57, "vc2_composite": 57, "vc3_composite": 57, "trending_value_composite": null, "overall_composite": 62, "factor_coverage": 0.818, "signal_confidence": 0.731, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 78, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.23, "os": 0.38, "value": 0.43, "quality": 0.43, "momentum": 0.43, "confidence": 0.731, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.0572, "momentum_12_1": -0.7025, "complete_fields": { "id": 2167, "ticker_id": 7475, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:33.303506+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.2265, "market_cap": 3153697.8915, "market_cap_usd": 3153697.8915, "enterprise_value": 2683064.8915, "shares_outstanding": 13923611, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.25243992, "ptbv_ratio": 0.25243992, "ps_ratio": 15.6118248, "pcf_ratio": null, "pfcf_ratio": -12.30879492, "ev_ebitda": null, "ev_ebit": -3.90425833, "ev_sales": 13.28203919, "ev_fcf": -10.47192745, "earnings_yield": null, "fcf_yield": -0.0954934, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.43875212, "operating_margin": -3.40193657, "net_margin": -3.5378972, "ebitda_margin": -3.29804908, "fcf_margin": -1.26834714, "roe": -0.05720705, "roa": -0.04219452, "roic": -0.04287151, "roc_greenblatt": null, "asset_turnover": 0.01192644, "cash_conversion": 0.35850311, "accruals_ratio": -0.02706765, "sbc_to_revenue": null, "debt_to_equity": 0.35579341, "net_debt_to_ebitda": 0.70641326, "debt_to_assets": 0.00207542, "interest_coverage": -14.18371138, "current_ratio": 0.19365188, "quick_ratio": 0.19365188, "net_debt": -470633, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 3, "altman_z_score": -0.29069413, "earnings_stability_5y": 0.75022, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.68012993, "price_return_3m": -0.478951, "price_return_6m": -0.73003576, "price_return_9m": -0.82165354, "price_return_12m": -0.90483193, "price_return_12m_ex1m": -0.70247899, "distance_from_52w_high": -0.91718464, "distance_from_52w_low": 0, "relative_strength": -1.06277298, "local_beta": 0.0009, "volatility_252d": 1.274331, "volatility_60d": 2.887318, "max_drawdown_12m": -0.91718464, "revenue_ttm": 202007, "gross_profit_ttm": 88631, "ebit_ttm": -687215, "ebitda_ttm": -666229, "net_income_ttm": -714680, "eps_diluted_ttm": -0.05132864, "operating_cash_flow_ttm": -256215, "capital_expenditure_ttm": 0, "fcf_ttm": -256215, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 48451, "cash_and_equivalents": 505786, "total_current_assets": 765527, "total_current_liabilities": 3953109, "net_ppe": null, "total_assets": 16937744, "total_debt": 35153, "total_equity": 12492865, "net_working_capital": -3658215, "book_value_per_share": 0.89724318, "retained_earnings": -4459520, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.89724318, "universe_ticker_count": null, "sector": "Industrials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 57, "quality_composite": 57, "momentum_composite": 57, "growth_composite": 57, "yield_composite": 57, "svqf_composite": 61, "vc1_composite": 57, "vc2_composite": 57, "vc3_composite": 57, "trending_value_composite": null, "overall_composite": 62, "factor_coverage": 0.818, "signal_confidence": 0.731, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 78, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:29:31.125415+00:00", "is_restated": false, "income_statement": { "revenue": 202007, "cost_of_revenue": 113376, "gross_profit": 88631, "ebit": -687215, "ebitda": -666229, "pretax_income": -714680, "tax_provision": null, "net_income": -714680, "net_income_to_common": -714680, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 31950, "total_current_assets": 313924, "total_assets": 367927, "short_term_debt": 38487, "long_term_debt": 473188, "total_debt": 511675, "total_liabilities": 693883, "total_equity": -325956, "shares_outstanding": 11111111, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -256215, "capital_expenditure": 0, "free_cash_flow": -256215, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 137621, "ticker_id": 7475, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:29:31.125415+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-687215", "ebitda": "-666229", "netIncome": "-714680", "grossProfit": "88631", "depreciation": "None", "totalRevenue": "202007", "costOfRevenue": "113376", "interestIncome": "968", "incomeBeforeTax": "-714680", "interestExpense": "48451", "operatingIncome": "-687215", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-47483", "nonInterestIncome": "None", "operatingExpenses": "775846", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "113376", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "271568", "netIncomeFromContinuingOperations": "-714680" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "9611", "currentDebt": "None", "investments": "None", "totalAssets": "367927", "longTermDebt": "473188", "shortTermDebt": "38487", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1027068", "totalLiabilities": "693883", "otherCurrentAssets": "266028", "totalCurrentAssets": "313924", "currentLongTermDebt": "378", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "15946", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "54003", "currentAccountsPayable": "0", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "511675", "totalShareholderEquity": "-325956", "capitalLeaseObligations": "38109", "otherCurrentLiabilities": "50644", "totalCurrentLiabilities": "220695", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "473188", "cashAndShortTermInvestments": "31950", "commonStockSharesOutstanding": "11111111", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "31950", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-714680", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-256215", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1497", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 202007, "cost_of_revenue": 113376, "gross_profit": 88631, "research_and_development": null, "selling_general_admin": 271568, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -687215, "depreciation_amortisation": null, "ebitda": -666229, "interest_expense": 48451, "interest_income": null, "other_non_operating": null, "pretax_income": -714680, "tax_provision": null, "effective_tax_rate": null, "net_income": -714680, "net_income_continuing_ops": -714680, "net_income_to_common": -714680, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 31950, "short_term_investments": null, "net_receivables": 15946, "inventory": null, "other_current_assets": null, "total_current_assets": 313924, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 54003, "total_assets": 367927, "short_term_debt": 38487, "accounts_payable": 0, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 220695, "long_term_debt": 473188, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 473188, "total_liabilities": 693883, "total_debt": 511675, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1027068, "total_equity": -325956, "shares_outstanding": 11111111, "operating_cash_flow": -256215, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1497, "free_cash_flow": -256215, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-687215", "ebitda": "-666229", "netIncome": "-714680", "grossProfit": "88631", "depreciation": "None", "totalRevenue": "202007", "costOfRevenue": "113376", "interestIncome": "968", "incomeBeforeTax": "-714680", "interestExpense": "48451", "operatingIncome": "-687215", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-47483", "nonInterestIncome": "None", "operatingExpenses": "775846", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "113376", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "271568", "netIncomeFromContinuingOperations": "-714680" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "9611", "currentDebt": "None", "investments": "None", "totalAssets": "367927", "longTermDebt": "473188", "shortTermDebt": "38487", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1027068", "totalLiabilities": "693883", "otherCurrentAssets": "266028", "totalCurrentAssets": "313924", "currentLongTermDebt": "378", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "15946", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "54003", "currentAccountsPayable": "0", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "511675", "totalShareholderEquity": "-325956", "capitalLeaseObligations": "38109", "otherCurrentLiabilities": "50644", "totalCurrentLiabilities": "220695", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "473188", "cashAndShortTermInvestments": "31950", "commonStockSharesOutstanding": "11111111", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "31950", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-714680", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-256215", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1497", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:29:31.125415+00:00", "is_restated": false, "income_statement": { "revenue": 530606, "cost_of_revenue": 355664, "gross_profit": 174942, "ebit": -87339, "ebitda": -86060, "pretax_income": -93197, "tax_provision": null, "net_income": -93197, "net_income_to_common": -93197, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 268160, "total_current_assets": 313615, "total_assets": 353920, "short_term_debt": 41742, "long_term_debt": 453832, "total_debt": 495574, "total_liabilities": 622131, "total_equity": -268211, "shares_outstanding": 11111111, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -239111, "capital_expenditure": 0, "free_cash_flow": -239111, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 137626, "ticker_id": 7475, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:29:31.125415+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-87339", "ebitda": "-86060", "netIncome": "-93197", "grossProfit": "174942", "depreciation": "None", "totalRevenue": "530606", "costOfRevenue": "355664", "interestIncome": "1279", "incomeBeforeTax": "-93197", "interestExpense": "7137", "operatingIncome": "-87339", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-5858", "nonInterestIncome": "None", "operatingExpenses": "262281", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "355664", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "110770", "netIncomeFromContinuingOperations": "-93197" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "7711", "currentDebt": "None", "investments": "None", "totalAssets": "353920", "longTermDebt": "453832", "shortTermDebt": "41742", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-312388", "totalLiabilities": "622131", "otherCurrentAssets": "None", "totalCurrentAssets": "313615", "currentLongTermDebt": "18645", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "45455", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "40305", "currentAccountsPayable": "15026", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "505387", "totalShareholderEquity": "-268211", "capitalLeaseObligations": "32910", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "158486", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "463645", "cashAndShortTermInvestments": "268160", "commonStockSharesOutstanding": "11111111", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "268160", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-93197", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-239111", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "472477", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 530606, "cost_of_revenue": 355664, "gross_profit": 174942, "research_and_development": null, "selling_general_admin": 110770, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -87339, "depreciation_amortisation": null, "ebitda": -86060, "interest_expense": 7137, "interest_income": null, "other_non_operating": null, "pretax_income": -93197, "tax_provision": null, "effective_tax_rate": null, "net_income": -93197, "net_income_continuing_ops": -93197, "net_income_to_common": -93197, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 268160, "short_term_investments": null, "net_receivables": 45455, "inventory": null, "other_current_assets": null, "total_current_assets": 313615, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 40305, "total_assets": 353920, "short_term_debt": 41742, "accounts_payable": 15026, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 158486, "long_term_debt": 453832, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 463645, "total_liabilities": 622131, "total_debt": 495574, "preferred_stock": null, "minority_interest": null, "retained_earnings": -312388, "total_equity": -268211, "shares_outstanding": 11111111, "operating_cash_flow": -239111, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 472477, "free_cash_flow": -239111, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-87339", "ebitda": "-86060", "netIncome": "-93197", "grossProfit": "174942", "depreciation": "None", "totalRevenue": "530606", "costOfRevenue": "355664", "interestIncome": "1279", "incomeBeforeTax": "-93197", "interestExpense": "7137", "operatingIncome": "-87339", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-5858", "nonInterestIncome": "None", "operatingExpenses": "262281", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "355664", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "110770", "netIncomeFromContinuingOperations": "-93197" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "7711", "currentDebt": "None", "investments": "None", "totalAssets": "353920", "longTermDebt": "453832", "shortTermDebt": "41742", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-312388", "totalLiabilities": "622131", "otherCurrentAssets": "None", "totalCurrentAssets": "313615", "currentLongTermDebt": "18645", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "45455", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "40305", "currentAccountsPayable": "15026", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "505387", "totalShareholderEquity": "-268211", "capitalLeaseObligations": "32910", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "158486", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "463645", "cashAndShortTermInvestments": "268160", "commonStockSharesOutstanding": "11111111", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "268160", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-93197", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-239111", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "472477", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:29:31.125415+00:00", "is_restated": false, "income_statement": { "revenue": 1099225, "cost_of_revenue": 750740, "gross_profit": 348485, "ebit": 161985, "ebitda": 174268, "pretax_income": 174268, "tax_provision": null, "net_income": 174268, "net_income_to_common": 174268, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34719, "total_current_assets": 166450, "total_assets": 181415, "short_term_debt": 7996, "long_term_debt": null, "total_debt": 7996, "total_liabilities": 355883, "total_equity": -174468, "shares_outstanding": 11111111, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -184692, "capital_expenditure": 0, "free_cash_flow": -184692, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 137630, "ticker_id": 7475, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:29:31.125415+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "161985", "ebitda": "174268", "netIncome": "174268", "grossProfit": "348485", "depreciation": "None", "totalRevenue": "1099225", "costOfRevenue": "750740", "interestIncome": "36", "incomeBeforeTax": "174268", "interestExpense": "0", "operatingIncome": "161985", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "36", "nonInterestIncome": "None", "operatingExpenses": "186500", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "750740", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "81151", "netIncomeFromContinuingOperations": "174268" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "7711", "currentDebt": "None", "investments": "None", "totalAssets": "181415", "longTermDebt": "None", "shortTermDebt": "7996", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-219191", "totalLiabilities": "355883", "otherCurrentAssets": "None", "totalCurrentAssets": "166450", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "131731", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14965", "currentAccountsPayable": "3956", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7996", "totalShareholderEquity": "-174468", "capitalLeaseObligations": "7996", "otherCurrentLiabilities": "281152", "totalCurrentLiabilities": "355883", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "34719", "commonStockSharesOutstanding": "11111111", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "34719", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "174268", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-184692", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1099225, "cost_of_revenue": 750740, "gross_profit": 348485, "research_and_development": null, "selling_general_admin": 81151, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 161985, "depreciation_amortisation": null, "ebitda": 174268, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": 174268, "tax_provision": null, "effective_tax_rate": null, "net_income": 174268, "net_income_continuing_ops": 174268, "net_income_to_common": 174268, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 34719, "short_term_investments": null, "net_receivables": 131731, "inventory": null, "other_current_assets": null, "total_current_assets": 166450, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14965, "total_assets": 181415, "short_term_debt": 7996, "accounts_payable": 3956, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 355883, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 355883, "total_debt": 7996, "preferred_stock": null, "minority_interest": null, "retained_earnings": -219191, "total_equity": -174468, "shares_outstanding": 11111111, "operating_cash_flow": -184692, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -184692, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "161985", "ebitda": "174268", "netIncome": "174268", "grossProfit": "348485", "depreciation": "None", "totalRevenue": "1099225", "costOfRevenue": "750740", "interestIncome": "36", "incomeBeforeTax": "174268", "interestExpense": "0", "operatingIncome": "161985", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "36", "nonInterestIncome": "None", "operatingExpenses": "186500", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "750740", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "81151", "netIncomeFromContinuingOperations": "174268" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "7711", "currentDebt": "None", "investments": "None", "totalAssets": "181415", "longTermDebt": "None", "shortTermDebt": "7996", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-219191", "totalLiabilities": "355883", "otherCurrentAssets": "None", "totalCurrentAssets": "166450", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "131731", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14965", "currentAccountsPayable": "3956", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7996", "totalShareholderEquity": "-174468", "capitalLeaseObligations": "7996", "otherCurrentLiabilities": "281152", "totalCurrentLiabilities": "355883", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "34719", "commonStockSharesOutstanding": "11111111", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "34719", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "174268", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-184692", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:29:31.125415+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 505786, "total_current_assets": 765527, "total_assets": 16937744, "short_term_debt": 35153, "long_term_debt": null, "total_debt": 35153, "total_liabilities": 4444879, "total_equity": 12492865, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 137617, "ticker_id": 7475, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:29:31.125415+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "13924", "currentDebt": "None", "investments": "None", "totalAssets": "16937744", "longTermDebt": "None", "shortTermDebt": "35153", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-4459520", "totalLiabilities": "4444879", "otherCurrentAssets": "39007", "totalCurrentAssets": "765527", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "220734", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16172217", "currentAccountsPayable": "32144", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "526923", "totalShareholderEquity": "12492865", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3729731", "totalCurrentLiabilities": "3953109", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "491770", "cashAndShortTermInvestments": "505786", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "505786", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 505786, "short_term_investments": null, "net_receivables": 220734, "inventory": null, "other_current_assets": null, "total_current_assets": 765527, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16172217, "total_assets": 16937744, "short_term_debt": 35153, "accounts_payable": 32144, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3953109, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 491770, "total_liabilities": 4444879, "total_debt": 35153, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4459520, "total_equity": 12492865, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "13924", "currentDebt": "None", "investments": "None", "totalAssets": "16937744", "longTermDebt": "None", "shortTermDebt": "35153", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-4459520", "totalLiabilities": "4444879", "otherCurrentAssets": "39007", "totalCurrentAssets": "765527", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "220734", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16172217", "currentAccountsPayable": "32144", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "526923", "totalShareholderEquity": "12492865", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3729731", "totalCurrentLiabilities": "3953109", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "491770", "cashAndShortTermInvestments": "505786", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "505786", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:29:31.125415+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 505786, "total_current_assets": 765527, "total_assets": 16937744, "short_term_debt": null, "long_term_debt": 470902, "total_debt": 470902, "total_liabilities": 4444879, "total_equity": 12492865, "shares_outstanding": 13923611, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 137618, "ticker_id": 7475, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:29:31.125415+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "16937744", "longTermDebt": "470902", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-4459520", "totalLiabilities": "4444879", "otherCurrentAssets": "None", "totalCurrentAssets": "765527", "currentLongTermDebt": "2664", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16172217", "currentAccountsPayable": "32144", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "12492865", "capitalLeaseObligations": "53357", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "3953109", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "491770", "cashAndShortTermInvestments": "505786", "commonStockSharesOutstanding": "13923611", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "505786", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 505786, "short_term_investments": null, "net_receivables": 0, "inventory": null, "other_current_assets": null, "total_current_assets": 765527, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16172217, "total_assets": 16937744, "short_term_debt": null, "accounts_payable": 32144, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3953109, "long_term_debt": 470902, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 491770, "total_liabilities": 4444879, "total_debt": 470902, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4459520, "total_equity": 12492865, "shares_outstanding": 13923611, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "16937744", "longTermDebt": "470902", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-4459520", "totalLiabilities": "4444879", "otherCurrentAssets": "None", "totalCurrentAssets": "765527", "currentLongTermDebt": "2664", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16172217", "currentAccountsPayable": "32144", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "12492865", "capitalLeaseObligations": "53357", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "3953109", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "491770", "cashAndShortTermInvestments": "505786", "commonStockSharesOutstanding": "13923611", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "505786", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:29:31.125415+00:00", "is_restated": false, "income_statement": { "revenue": 38208, "cost_of_revenue": 11818, "gross_profit": 26390, "ebit": -267135, "ebitda": 0, "pretax_income": -260909, "tax_provision": null, "net_income": -260909, "net_income_to_common": -260909, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 31950, "total_current_assets": 313924, "total_assets": 367927, "short_term_debt": 38487, "long_term_debt": null, "total_debt": 38487, "total_liabilities": 693883, "total_equity": -325956, "shares_outstanding": 9606076, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -81908, "capital_expenditure": 0, "free_cash_flow": -81908, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 137619, "ticker_id": 7475, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:29:31.125415+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-260909", "grossProfit": "26390", "depreciation": "None", "totalRevenue": "38208", "costOfRevenue": "11818", "interestIncome": "None", "incomeBeforeTax": "-260909", "interestExpense": "None", "operatingIncome": "-267135", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "293525", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11818", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "267135", "sellingGeneralAndAdministrative": "287569", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "9611", "currentDebt": "None", "investments": "None", "totalAssets": "367927", "longTermDebt": "None", "shortTermDebt": "38487", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-1027068", "totalLiabilities": "693883", "otherCurrentAssets": "266028", "totalCurrentAssets": "313924", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "15946", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "54003", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "511675", "totalShareholderEquity": "-325956", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "50644", "totalCurrentLiabilities": "220695", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "473188", "cashAndShortTermInvestments": "31950", "commonStockSharesOutstanding": "9606076", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "31950", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-260909", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-81908", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-749", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 38208, "cost_of_revenue": 11818, "gross_profit": 26390, "research_and_development": null, "selling_general_admin": 287569, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -267135, "depreciation_amortisation": 267135, "ebitda": 0, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -260909, "tax_provision": null, "effective_tax_rate": null, "net_income": -260909, "net_income_continuing_ops": null, "net_income_to_common": -260909, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 31950, "short_term_investments": null, "net_receivables": 15946, "inventory": null, "other_current_assets": null, "total_current_assets": 313924, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 54003, "total_assets": 367927, "short_term_debt": 38487, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 220695, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 473188, "total_liabilities": 693883, "total_debt": 38487, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1027068, "total_equity": -325956, "shares_outstanding": 9606076, "operating_cash_flow": -81908, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -749, "free_cash_flow": -81908, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-260909", "grossProfit": "26390", "depreciation": "None", "totalRevenue": "38208", "costOfRevenue": "11818", "interestIncome": "None", "incomeBeforeTax": "-260909", "interestExpense": "None", "operatingIncome": "-267135", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "293525", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11818", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "267135", "sellingGeneralAndAdministrative": "287569", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "9611", "currentDebt": "None", "investments": "None", "totalAssets": "367927", "longTermDebt": "None", "shortTermDebt": "38487", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-1027068", "totalLiabilities": "693883", "otherCurrentAssets": "266028", "totalCurrentAssets": "313924", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "15946", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "54003", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "511675", "totalShareholderEquity": "-325956", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "50644", "totalCurrentLiabilities": "220695", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "473188", "cashAndShortTermInvestments": "31950", "commonStockSharesOutstanding": "9606076", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "31950", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-260909", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-81908", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-749", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:29:31.125415+00:00", "is_restated": false, "income_statement": { "revenue": 76416, "cost_of_revenue": 23636, "gross_profit": 52780, "ebit": -534270, "ebitda": 0, "pretax_income": -521818, "tax_provision": null, "net_income": -521818, "net_income_to_common": -521818, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 31950, "total_current_assets": 313924, "total_assets": 367927, "short_term_debt": 38487, "long_term_debt": 473188, "total_debt": 511675, "total_liabilities": 693883, "total_equity": -325956, "shares_outstanding": 9606076, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -163816, "capital_expenditure": 0, "free_cash_flow": -163816, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 137620, "ticker_id": 7475, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:29:31.125415+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-521818", "grossProfit": "52780", "depreciation": "None", "totalRevenue": "76416", "costOfRevenue": "23636", "interestIncome": "None", "incomeBeforeTax": "-521818", "interestExpense": "7566", "operatingIncome": "-534270", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "587050", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23636", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "534270", "sellingGeneralAndAdministrative": "575138", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "9611", "currentDebt": "None", "investments": "None", "totalAssets": "367927", "longTermDebt": "473188", "shortTermDebt": "38487", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1027068", "totalLiabilities": "693883", "otherCurrentAssets": "266028", "totalCurrentAssets": "313924", "currentLongTermDebt": "378", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "15946", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "54003", "currentAccountsPayable": "0", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "511675", "totalShareholderEquity": "-325956", "capitalLeaseObligations": "38109", "otherCurrentLiabilities": "50644", "totalCurrentLiabilities": "220695", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "473188", "cashAndShortTermInvestments": "31950", "commonStockSharesOutstanding": "9606076", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "31950", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-521818", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-163816", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1498", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 76416, "cost_of_revenue": 23636, "gross_profit": 52780, "research_and_development": null, "selling_general_admin": 575138, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -534270, "depreciation_amortisation": 534270, "ebitda": 0, "interest_expense": 7566, "interest_income": null, "other_non_operating": null, "pretax_income": -521818, "tax_provision": null, "effective_tax_rate": null, "net_income": -521818, "net_income_continuing_ops": null, "net_income_to_common": -521818, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 31950, "short_term_investments": null, "net_receivables": 15946, "inventory": null, "other_current_assets": null, "total_current_assets": 313924, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 54003, "total_assets": 367927, "short_term_debt": 38487, "accounts_payable": 0, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 220695, "long_term_debt": 473188, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 473188, "total_liabilities": 693883, "total_debt": 511675, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1027068, "total_equity": -325956, "shares_outstanding": 9606076, "operating_cash_flow": -163816, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1498, "free_cash_flow": -163816, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-521818", "grossProfit": "52780", "depreciation": "None", "totalRevenue": "76416", "costOfRevenue": "23636", "interestIncome": "None", "incomeBeforeTax": "-521818", "interestExpense": "7566", "operatingIncome": "-534270", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "587050", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23636", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "534270", "sellingGeneralAndAdministrative": "575138", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "9611", "currentDebt": "None", "investments": "None", "totalAssets": "367927", "longTermDebt": "473188", "shortTermDebt": "38487", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1027068", "totalLiabilities": "693883", "otherCurrentAssets": "266028", "totalCurrentAssets": "313924", "currentLongTermDebt": "378", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "15946", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "54003", "currentAccountsPayable": "0", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "511675", "totalShareholderEquity": "-325956", "capitalLeaseObligations": "38109", "otherCurrentLiabilities": "50644", "totalCurrentLiabilities": "220695", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "473188", "cashAndShortTermInvestments": "31950", "commonStockSharesOutstanding": "9606076", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "31950", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-521818", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-163816", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1498", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:29:31.125415+00:00", "is_restated": false, "income_statement": { "revenue": 38208, "cost_of_revenue": 11818, "gross_profit": 26390, "ebit": -267135, "ebitda": 0, "pretax_income": -260909, "tax_provision": null, "net_income": -260909, "net_income_to_common": -260909, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 31950, "total_current_assets": 313924, "total_assets": 367927, "short_term_debt": 38487, "long_term_debt": null, "total_debt": 38487, "total_liabilities": 693883, "total_equity": -325956, "shares_outstanding": 9606076, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -81908, "capital_expenditure": 0, "free_cash_flow": -81908, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 137622, "ticker_id": 7475, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:29:31.125415+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-260909", "grossProfit": "26390", "depreciation": "None", "totalRevenue": "38208", "costOfRevenue": "11818", "interestIncome": "None", "incomeBeforeTax": "-260909", "interestExpense": "None", "operatingIncome": "-267135", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "293525", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11818", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "267135", "sellingGeneralAndAdministrative": "287569", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "9611", "currentDebt": "None", "investments": "None", "totalAssets": "367927", "longTermDebt": "None", "shortTermDebt": "38487", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-1027068", "totalLiabilities": "693883", "otherCurrentAssets": "266029", "totalCurrentAssets": "313924", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "15945", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "54003", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "511675", "totalShareholderEquity": "-325956", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "182208", "totalCurrentLiabilities": "220695", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "473188", "cashAndShortTermInvestments": "31950", "commonStockSharesOutstanding": "9606076", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "31950", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-260909", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-81908", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-749", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 38208, "cost_of_revenue": 11818, "gross_profit": 26390, "research_and_development": null, "selling_general_admin": 287569, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -267135, "depreciation_amortisation": 267135, "ebitda": 0, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -260909, "tax_provision": null, "effective_tax_rate": null, "net_income": -260909, "net_income_continuing_ops": null, "net_income_to_common": -260909, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 31950, "short_term_investments": null, "net_receivables": 15945, "inventory": null, "other_current_assets": null, "total_current_assets": 313924, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 54003, "total_assets": 367927, "short_term_debt": 38487, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 220695, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 473188, "total_liabilities": 693883, "total_debt": 38487, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1027068, "total_equity": -325956, "shares_outstanding": 9606076, "operating_cash_flow": -81908, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -749, "free_cash_flow": -81908, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-260909", "grossProfit": "26390", "depreciation": "None", "totalRevenue": "38208", "costOfRevenue": "11818", "interestIncome": "None", "incomeBeforeTax": "-260909", "interestExpense": "None", "operatingIncome": "-267135", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "293525", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11818", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "267135", "sellingGeneralAndAdministrative": "287569", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "9611", "currentDebt": "None", "investments": "None", "totalAssets": "367927", "longTermDebt": "None", "shortTermDebt": "38487", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-1027068", "totalLiabilities": "693883", "otherCurrentAssets": "266029", "totalCurrentAssets": "313924", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "15945", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "54003", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "511675", "totalShareholderEquity": "-325956", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "182208", "totalCurrentLiabilities": "220695", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "473188", "cashAndShortTermInvestments": "31950", "commonStockSharesOutstanding": "9606076", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "31950", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-260909", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-81908", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-749", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:29:31.125415+00:00", "is_restated": false, "income_statement": { "revenue": 125592, "cost_of_revenue": 89740, "gross_profit": 35852, "ebit": -76473, "ebitda": 76473, "pretax_income": -192862, "tax_provision": null, "net_income": -192862, "net_income_to_common": -192862, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 177053, "total_current_assets": 426359, "total_assets": 501547, "short_term_debt": 101312, "long_term_debt": 433783, "total_debt": 535095, "total_liabilities": 655333, "total_equity": -153786, "shares_outstanding": 7773406, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -92400, "capital_expenditure": 0, "free_cash_flow": -92400, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 137623, "ticker_id": 7475, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:29:31.125415+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-76473", "ebitda": "None", "netIncome": "-192862", "grossProfit": "35852", "depreciation": "None", "totalRevenue": "125592", "costOfRevenue": "89740", "interestIncome": "None", "incomeBeforeTax": "-192862", "interestExpense": "39918", "operatingIncome": "-152946", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "188798", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "89740", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "152946", "sellingGeneralAndAdministrative": "176884", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "9611", "currentDebt": "None", "investments": "None", "totalAssets": "501547", "longTermDebt": "433783", "shortTermDebt": "101312", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-505250", "totalLiabilities": "655333", "otherCurrentAssets": "226878", "totalCurrentAssets": "426359", "currentLongTermDebt": "41651", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "22428", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "75188", "currentAccountsPayable": "708", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "538293", "totalShareholderEquity": "-153786", "capitalLeaseObligations": "62859", "otherCurrentLiabilities": "15803", "totalCurrentLiabilities": "218352", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "436981", "cashAndShortTermInvestments": "177053", "commonStockSharesOutstanding": "7773406", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "177053", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-192862", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-92400", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 125592, "cost_of_revenue": 89740, "gross_profit": 35852, "research_and_development": null, "selling_general_admin": 176884, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -76473, "depreciation_amortisation": 152946, "ebitda": 76473, "interest_expense": 39918, "interest_income": null, "other_non_operating": null, "pretax_income": -192862, "tax_provision": null, "effective_tax_rate": null, "net_income": -192862, "net_income_continuing_ops": null, "net_income_to_common": -192862, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 177053, "short_term_investments": null, "net_receivables": 22428, "inventory": null, "other_current_assets": null, "total_current_assets": 426359, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 75188, "total_assets": 501547, "short_term_debt": 101312, "accounts_payable": 708, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 218352, "long_term_debt": 433783, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 436981, "total_liabilities": 655333, "total_debt": 535095, "preferred_stock": null, "minority_interest": null, "retained_earnings": -505250, "total_equity": -153786, "shares_outstanding": 7773406, "operating_cash_flow": -92400, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -92400, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-76473", "ebitda": "None", "netIncome": "-192862", "grossProfit": "35852", "depreciation": "None", "totalRevenue": "125592", "costOfRevenue": "89740", "interestIncome": "None", "incomeBeforeTax": "-192862", "interestExpense": "39918", "operatingIncome": "-152946", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "188798", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "89740", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "152946", "sellingGeneralAndAdministrative": "176884", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "9611", "currentDebt": "None", "investments": "None", "totalAssets": "501547", "longTermDebt": "433783", "shortTermDebt": "101312", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-505250", "totalLiabilities": "655333", "otherCurrentAssets": "226878", "totalCurrentAssets": "426359", "currentLongTermDebt": "41651", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "22428", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "75188", "currentAccountsPayable": "708", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "538293", "totalShareholderEquity": "-153786", "capitalLeaseObligations": "62859", "otherCurrentLiabilities": "15803", "totalCurrentLiabilities": "218352", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "436981", "cashAndShortTermInvestments": "177053", "commonStockSharesOutstanding": "7773406", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "177053", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-192862", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-92400", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:29:31.125415+00:00", "is_restated": false, "income_statement": { "revenue": 62796, "cost_of_revenue": 44870, "gross_profit": 17926, "ebit": -76473, "ebitda": 0, "pretax_income": -96431, "tax_provision": null, "net_income": -96431, "net_income_to_common": -96431, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 177053, "total_current_assets": 426359, "total_assets": 501546, "short_term_debt": 101312, "long_term_debt": null, "total_debt": 101312, "total_liabilities": 655332, "total_equity": -153786, "shares_outstanding": 7773406, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -46200, "capital_expenditure": 0, "free_cash_flow": -46200, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 137624, "ticker_id": 7475, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:29:31.125415+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-76473", "ebitda": "None", "netIncome": "-96431", "grossProfit": "17926", "depreciation": "None", "totalRevenue": "62796", "costOfRevenue": "44870", "interestIncome": "None", "incomeBeforeTax": "-96431", "interestExpense": "None", "operatingIncome": "-76473", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "94399", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "44870", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "76473", "sellingGeneralAndAdministrative": "88442", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "9611", "currentDebt": "None", "investments": "None", "totalAssets": "501546", "longTermDebt": "None", "shortTermDebt": "101312", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-505250", "totalLiabilities": "655332", "otherCurrentAssets": "226877", "totalCurrentAssets": "426359", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "22429", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "75187", "currentAccountsPayable": "708", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "538293", "totalShareholderEquity": "-153786", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "116332", "totalCurrentLiabilities": "218352", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "436980", "cashAndShortTermInvestments": "177053", "commonStockSharesOutstanding": "7773406", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "177053", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-96431", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-46200", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 62796, "cost_of_revenue": 44870, "gross_profit": 17926, "research_and_development": null, "selling_general_admin": 88442, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -76473, "depreciation_amortisation": 76473, "ebitda": 0, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -96431, "tax_provision": null, "effective_tax_rate": null, "net_income": -96431, "net_income_continuing_ops": null, "net_income_to_common": -96431, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 177053, "short_term_investments": null, "net_receivables": 22429, "inventory": null, "other_current_assets": null, "total_current_assets": 426359, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 75187, "total_assets": 501546, "short_term_debt": 101312, "accounts_payable": 708, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 218352, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 436980, "total_liabilities": 655332, "total_debt": 101312, "preferred_stock": null, "minority_interest": null, "retained_earnings": -505250, "total_equity": -153786, "shares_outstanding": 7773406, "operating_cash_flow": -46200, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -46200, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-76473", "ebitda": "None", "netIncome": "-96431", "grossProfit": "17926", "depreciation": "None", "totalRevenue": "62796", "costOfRevenue": "44870", "interestIncome": "None", "incomeBeforeTax": "-96431", "interestExpense": "None", "operatingIncome": "-76473", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "94399", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "44870", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "76473", "sellingGeneralAndAdministrative": "88442", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "9611", "currentDebt": "None", "investments": "None", "totalAssets": "501546", "longTermDebt": "None", "shortTermDebt": "101312", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-505250", "totalLiabilities": "655332", "otherCurrentAssets": "226877", "totalCurrentAssets": "426359", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "22429", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "75187", "currentAccountsPayable": "708", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "538293", "totalShareholderEquity": "-153786", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "116332", "totalCurrentLiabilities": "218352", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "436980", "cashAndShortTermInvestments": "177053", "commonStockSharesOutstanding": "7773406", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "177053", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-96431", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-46200", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:29:31.125415+00:00", "is_restated": false, "income_statement": { "revenue": 260764, "cost_of_revenue": 117216, "gross_profit": 143548, "ebit": -12890, "ebitda": 12890, "pretax_income": -31702, "tax_provision": null, "net_income": -31702, "net_income_to_common": -31702, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 268160, "total_current_assets": 313615, "total_assets": 353920, "short_term_debt": 41742, "long_term_debt": 453832, "total_debt": 495574, "total_liabilities": 622131, "total_equity": -268211, "shares_outstanding": 7711111, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -255026, "capital_expenditure": 0, "free_cash_flow": -255026, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 137625, "ticker_id": 7475, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:29:31.125415+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-12890", "ebitda": "None", "netIncome": "-31702", "grossProfit": "143548", "depreciation": "None", "totalRevenue": "260764", "costOfRevenue": "117216", "interestIncome": "None", "incomeBeforeTax": "-31702", "interestExpense": "5922", "operatingIncome": "-25780", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "169328", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "117216", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25780", "sellingGeneralAndAdministrative": "162558", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "7711", "currentDebt": "None", "investments": "None", "totalAssets": "353920", "longTermDebt": "453832", "shortTermDebt": "41742", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-312388", "totalLiabilities": "622131", "otherCurrentAssets": "None", "totalCurrentAssets": "313615", "currentLongTermDebt": "18645", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "45455", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "40305", "currentAccountsPayable": "15026", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "505387", "totalShareholderEquity": "-268211", "capitalLeaseObligations": "32910", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "158486", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "463645", "cashAndShortTermInvestments": "268160", "commonStockSharesOutstanding": "7711111", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "268160", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-31702", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-255026", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "472478", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 260764, "cost_of_revenue": 117216, "gross_profit": 143548, "research_and_development": null, "selling_general_admin": 162558, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12890, "depreciation_amortisation": 25780, "ebitda": 12890, "interest_expense": 5922, "interest_income": null, "other_non_operating": null, "pretax_income": -31702, "tax_provision": null, "effective_tax_rate": null, "net_income": -31702, "net_income_continuing_ops": null, "net_income_to_common": -31702, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 268160, "short_term_investments": null, "net_receivables": 45455, "inventory": null, "other_current_assets": null, "total_current_assets": 313615, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 40305, "total_assets": 353920, "short_term_debt": 41742, "accounts_payable": 15026, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 158486, "long_term_debt": 453832, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 463645, "total_liabilities": 622131, "total_debt": 495574, "preferred_stock": null, "minority_interest": null, "retained_earnings": -312388, "total_equity": -268211, "shares_outstanding": 7711111, "operating_cash_flow": -255026, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 472478, "free_cash_flow": -255026, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-12890", "ebitda": "None", "netIncome": "-31702", "grossProfit": "143548", "depreciation": "None", "totalRevenue": "260764", "costOfRevenue": "117216", "interestIncome": "None", "incomeBeforeTax": "-31702", "interestExpense": "5922", "operatingIncome": "-25780", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "169328", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "117216", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25780", "sellingGeneralAndAdministrative": "162558", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "7711", "currentDebt": "None", "investments": "None", "totalAssets": "353920", "longTermDebt": "453832", "shortTermDebt": "41742", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-312388", "totalLiabilities": "622131", "otherCurrentAssets": "None", "totalCurrentAssets": "313615", "currentLongTermDebt": "18645", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "45455", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "40305", "currentAccountsPayable": "15026", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "505387", "totalShareholderEquity": "-268211", "capitalLeaseObligations": "32910", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "158486", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "463645", "cashAndShortTermInvestments": "268160", "commonStockSharesOutstanding": "7711111", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "268160", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-31702", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-255026", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "472478", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:29:31.125415+00:00", "is_restated": false, "income_statement": { "revenue": 130382, "cost_of_revenue": 58608, "gross_profit": 71774, "ebit": -12890, "ebitda": 0, "pretax_income": -15851, "tax_provision": null, "net_income": -15851, "net_income_to_common": -15851, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 268160, "total_current_assets": 313615, "total_assets": 353920, "short_term_debt": 41742, "long_term_debt": null, "total_debt": 41742, "total_liabilities": 622131, "total_equity": -268211, "shares_outstanding": 7711111, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -127513, "capital_expenditure": 0, "free_cash_flow": -127513, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 137627, "ticker_id": 7475, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:29:31.125415+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-12890", "ebitda": "None", "netIncome": "-15851", "grossProfit": "71774", "depreciation": "None", "totalRevenue": "130382", "costOfRevenue": "58608", "interestIncome": "None", "incomeBeforeTax": "-15851", "interestExpense": "None", "operatingIncome": "-12890", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "84664", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "58608", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12890", "sellingGeneralAndAdministrative": "81279", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "7711", "currentDebt": "None", "investments": "None", "totalAssets": "353920", "longTermDebt": "None", "shortTermDebt": "41742", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-312388", "totalLiabilities": "622131", "otherCurrentAssets": "None", "totalCurrentAssets": "313615", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "45455", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "40305", "currentAccountsPayable": "15026", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "505387", "totalShareholderEquity": "-268211", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "101718", "totalCurrentLiabilities": "158486", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "463645", "cashAndShortTermInvestments": "268160", "commonStockSharesOutstanding": "7711111", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "268160", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15851", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-127513", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "236239", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 130382, "cost_of_revenue": 58608, "gross_profit": 71774, "research_and_development": null, "selling_general_admin": 81279, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12890, "depreciation_amortisation": 12890, "ebitda": 0, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -15851, "tax_provision": null, "effective_tax_rate": null, "net_income": -15851, "net_income_continuing_ops": null, "net_income_to_common": -15851, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 268160, "short_term_investments": null, "net_receivables": 45455, "inventory": null, "other_current_assets": null, "total_current_assets": 313615, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 40305, "total_assets": 353920, "short_term_debt": 41742, "accounts_payable": 15026, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 158486, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 463645, "total_liabilities": 622131, "total_debt": 41742, "preferred_stock": null, "minority_interest": null, "retained_earnings": -312388, "total_equity": -268211, "shares_outstanding": 7711111, "operating_cash_flow": -127513, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 236239, "free_cash_flow": -127513, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-12890", "ebitda": "None", "netIncome": "-15851", "grossProfit": "71774", "depreciation": "None", "totalRevenue": "130382", "costOfRevenue": "58608", "interestIncome": "None", "incomeBeforeTax": "-15851", "interestExpense": "None", "operatingIncome": "-12890", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "84664", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "58608", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12890", "sellingGeneralAndAdministrative": "81279", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "7711", "currentDebt": "None", "investments": "None", "totalAssets": "353920", "longTermDebt": "None", "shortTermDebt": "41742", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-312388", "totalLiabilities": "622131", "otherCurrentAssets": "None", "totalCurrentAssets": "313615", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "45455", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "40305", "currentAccountsPayable": "15026", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "505387", "totalShareholderEquity": "-268211", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "101718", "totalCurrentLiabilities": "158486", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "463645", "cashAndShortTermInvestments": "268160", "commonStockSharesOutstanding": "7711111", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "268160", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15851", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-127513", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "236239", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:29:31.125415+00:00", "is_restated": false, "income_statement": { "revenue": 269842, "cost_of_revenue": 238448, "gross_profit": 31394, "ebit": -30779, "ebitda": 30781, "pretax_income": -61496, "tax_provision": null, "net_income": -61496, "net_income_to_common": -61496, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 174468, "total_equity": -174468, "shares_outstanding": 7711111, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 15916, "capital_expenditure": 0, "free_cash_flow": 15916, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 137628, "ticker_id": 7475, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:29:31.125415+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-30779", "ebitda": "None", "netIncome": "-61496", "grossProfit": "31394", "depreciation": "None", "totalRevenue": "269842", "costOfRevenue": "238448", "interestIncome": "None", "incomeBeforeTax": "-61496", "interestExpense": "None", "operatingIncome": "-61560", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "92954", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "238448", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "61560", "sellingGeneralAndAdministrative": "86184", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "174468", "otherCurrentAssets": "-34719", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-174468", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "174468", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "7711111", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-61496", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "15916", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 269842, "cost_of_revenue": 238448, "gross_profit": 31394, "research_and_development": null, "selling_general_admin": 86184, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -30779, "depreciation_amortisation": 61560, "ebitda": 30781, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -61496, "tax_provision": null, "effective_tax_rate": null, "net_income": -61496, "net_income_continuing_ops": null, "net_income_to_common": -61496, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 174468, "total_liabilities": 174468, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -174468, "shares_outstanding": 7711111, "operating_cash_flow": 15916, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 15916, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-30779", "ebitda": "None", "netIncome": "-61496", "grossProfit": "31394", "depreciation": "None", "totalRevenue": "269842", "costOfRevenue": "238448", "interestIncome": "None", "incomeBeforeTax": "-61496", "interestExpense": "None", "operatingIncome": "-61560", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "92954", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "238448", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "61560", "sellingGeneralAndAdministrative": "86184", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "174468", "otherCurrentAssets": "-34719", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-174468", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "174468", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "7711111", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-61496", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "15916", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:29:31.125415+00:00", "is_restated": false, "income_statement": { "revenue": 134921, "cost_of_revenue": 119224, "gross_profit": 15697, "ebit": -30780, "ebitda": 0, "pretax_income": -30748, "tax_provision": null, "net_income": -30748, "net_income_to_common": -30748, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 174468, "total_equity": -174468, "shares_outstanding": 7711111, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 7958, "capital_expenditure": 0, "free_cash_flow": 7958, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 137629, "ticker_id": 7475, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:29:31.125415+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-30780", "ebitda": "None", "netIncome": "-30748", "grossProfit": "15697", "depreciation": "None", "totalRevenue": "134921", "costOfRevenue": "119224", "interestIncome": "None", "incomeBeforeTax": "-30748", "interestExpense": "None", "operatingIncome": "-30780", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "46477", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "119224", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30780", "sellingGeneralAndAdministrative": "43092", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "174468", "otherCurrentAssets": "-34719", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-174468", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "174468", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "7711111", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-30748", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "7958", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 134921, "cost_of_revenue": 119224, "gross_profit": 15697, "research_and_development": null, "selling_general_admin": 43092, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -30780, "depreciation_amortisation": 30780, "ebitda": 0, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -30748, "tax_provision": null, "effective_tax_rate": null, "net_income": -30748, "net_income_continuing_ops": null, "net_income_to_common": -30748, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 174468, "total_liabilities": 174468, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -174468, "shares_outstanding": 7711111, "operating_cash_flow": 7958, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 7958, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-30780", "ebitda": "None", "netIncome": "-30748", "grossProfit": "15697", "depreciation": "None", "totalRevenue": "134921", "costOfRevenue": "119224", "interestIncome": "None", "incomeBeforeTax": "-30748", "interestExpense": "None", "operatingIncome": "-30780", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "46477", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "119224", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30780", "sellingGeneralAndAdministrative": "43092", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "174468", "otherCurrentAssets": "-34719", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-174468", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "174468", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "7711111", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-30748", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "7958", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 3, "quarterly_financial_periods": 11, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }