{ "ticker": { "uuid": "298708af-7380-4a80-bfc7-a99e9d907efa", "symbol": "ASH", "name": "Ashley Services Group Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Industrials", "industry": "Staffing & Employment Services", "page_url": "https://sharemaestro.com/factors/ticker/298708af-7380-4a80-bfc7-a99e9d907efa/", "api_url": "https://sharemaestro.com/factors/api/tickers/298708af-7380-4a80-bfc7-a99e9d907efa/" }, "ticker_metadata": { "id": 22276, "uuid": "298708af-7380-4a80-bfc7-a99e9d907efa", "symbol": "ASH", "name": "Ashley Services Group Limited", "asset_type": "equity", "market_cap": 32686698, "stock_exchange_id": 9, "industry": "Staffing & Employment Services", "sector": "Industrials", "description": "Ashley Services Group Limited provides labor hire, recruitment, and training services in Australia. The company offers labor hiring services for supply chain and warehousing, transport and logistics, e-commerce, defense, merchandising, layout services, rail, construction, manufacturing, and horticulture. It also provides technical services across various industries, including construction, engineering services, rail, project management, oil, gas, and mining and maintenance. In addition, the company offers training and upskilling services through its courses, such as civil construction, supply chain operations, telecommunications technology, data and voice technology, business, disability, individual support, and early childhood, as well as rail industry qualifications comprising protection officers, safe working, track workers, and track vehicle operators. The company was founded in 1968 and is headquartered in Sydney, Australia.", "currency": "AUD", "is_active": true }, "exchange_metadata": { "id": 9, "name": "ASX", "symbol": "ASX", "country_code": "AU", "currency": "AUD", "benchmark": "^AXJO", "data_symbol": "ASX", "ticker_suffix": ".AX", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "298708af-7380-4a80-bfc7-a99e9d907efa", "symbol": "ASH", "name": "Ashley Services Group Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Industrials", "industry": "Staffing & Employment Services", "page_url": "https://sharemaestro.com/factors/ticker/298708af-7380-4a80-bfc7-a99e9d907efa/", "api_url": "https://sharemaestro.com/factors/api/tickers/298708af-7380-4a80-bfc7-a99e9d907efa/" }, "week_end_date": "2026-06-07", "universe": "AUD_AU", "score": { "os": 0.98, "value": 0.97, "quality": 0.93, "momentum": 0.89, "coverage": 0.848, "confidence": 0.516, "delta": null }, "headline_factors": { "price": 0.23, "market_cap": 34172457.92, "pe_ratio": 15.7332, "earnings_yield": 0.1093, "ebitda_to_ev": 0.1915, "shareholder_yield": 0.0438, "roe": 0.0698, "piotroski_f_score": 4, "momentum_12_1": 0.196, "volatility_252d": 0.5513 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:36:46.739477+00:00", "batch_id": "" }, "size": { "price_close": 0.23, "market_cap": 34172457.92, "market_cap_usd": 34172457.92, "enterprise_value": 48510457.92, "shares_outstanding": 148575904, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 15.7332, "pb_ratio": 1.0979, "ptbv_ratio": 1.0979, "ps_ratio": 0.0662, "pcf_ratio": null, "pfcf_ratio": 4.2742, "ev_ebitda": 5.2224, "ev_ebit": 9.1529, "ev_sales": 0.094, "ev_fcf": 6.0676, "earnings_yield": 0.1093, "fcf_yield": 0.1648, "price_to_sales": 0.0662, "price_to_book": 1.0979, "price_to_cashflow": null, "ebitda_to_ev": 0.1915, "sales_yield": 10.6357 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0.0438, "debt_paydown_yield": 0.0357, "total_yield": 0.0795 }, "quality": { "gross_margin": 1, "operating_margin": 0.0103, "net_margin": 0.0042, "ebitda_margin": 0.018, "fcf_margin": 0.0155, "roe": 0.0698, "roa": 0.0251, "roic": 0.0874, "roc_greenblatt": 0.3147, "asset_turnover": 5.9592, "cash_conversion": 3.6809, "accruals_ratio": null, "sbc_to_revenue": null, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.0941, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 5.9592, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 1.5435, "debt_to_assets": 0.167, "interest_coverage": 2.1633, "current_ratio": 1.06, "quick_ratio": 1.06, "net_debt": 14338000, "local_beta": -0.3256, "volatility_252d": 0.5513, "volatility_60d": 1.3246, "max_drawdown_12m": -0.2516, "risk_adjusted_momentum": 0.3556 }, "growth": { "revenue_growth_1y": -0.0729, "revenue_growth_3y_cagr": 0.0468, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.6089, "eps_growth_3y_cagr": -0.4231, "eps_growth_5y_cagr": null, "fcf_growth_1y": 9.1588, "book_value_growth_1y": 0.0222, "revenue_growth": -0.0729, "earnings_growth": 0.6089 }, "momentum": { "price_return_1m": 0.0952, "price_return_3m": 0, "price_return_6m": 0.1271, "price_return_9m": 0.4687, "price_return_12m": 0.3099, "price_return_12m_ex1m": 0.196, "momentum_6m": 0.1271, "momentum_12m": 0.3099, "momentum_12_1": 0.196, "distance_from_52w_high": -0.0941, "distance_from_52w_low": 0.5146, "relative_strength": 0.2971 }, "raw_ttm": { "revenue_ttm": 515943000, "gross_profit_ttm": 515943000, "ebit_ttm": 5300000, "ebitda_ttm": 9289000, "net_income_ttm": 2172000, "eps_diluted_ttm": 0.0146, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -877000, "fcf_ttm": 7995000, "dividends_paid_ttm": -1497000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2450000, "cash_and_equivalents": 125000, "total_current_assets": 48802000, "total_current_liabilities": 46039000, "net_ppe": 7495000, "total_assets": 86579000, "total_debt": 14463000, "total_equity": 31124000, "net_working_capital": 9345000, "book_value_per_share": 0.2095, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.2095 }, "ranks": { "universe_ticker_count": 576, "rank_pe": 40, "rank_pb": 31, "rank_ptbv": 31, "rank_ps": 2, "rank_pcf": 50, "rank_ev_ebitda": 16, "rank_ev_ebit": 17, "rank_earnings_yield": 17, "rank_fcf_yield": 7, "rank_dividend_yield": 16, "rank_shareholder_yield": 32, "rank_total_yield": 20, "rank_roe": 51, "rank_roc": 24, "rank_roic": 32, "rank_gross_margin": 5, "rank_fcf_margin": 69, "rank_piotroski": 29, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 22, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 83, "rank_momentum_12m": 28, "rank_momentum_12m_ex1m": 36, "rank_relative_strength": 28 }, "composites": { "value_composite": 3, "quality_composite": 7, "momentum_composite": 11, "growth_composite": 84, "yield_composite": 5, "svqf_composite": 3, "vc1_composite": 4, "vc2_composite": 4, "vc3_composite": 4, "trending_value_composite": 10, "overall_composite": 2, "quality_value_composite": 0.9498, "os_score": 0.98, "value_percentile": 0.97, "quality_percentile": 0.93, "momentum_percentile": 0.89, "factor_coverage": 0.848, "signal_confidence": 0.516, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 16, "all_cap_buyback_rank": 22, "small_cap_core_rank": 7, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true, "trending_value_rank": 10, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 9559, "ticker_id": 22276, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:36:46.739477+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.23, "market_cap": 34172457.92, "market_cap_usd": 34172457.92, "enterprise_value": 48510457.92, "shares_outstanding": 148575904, "fx_rate_to_usd": null, "pe_ratio": 15.73317584, "pb_ratio": 1.09794557, "ptbv_ratio": 1.09794557, "ps_ratio": 0.06623301, "pcf_ratio": null, "pfcf_ratio": 4.27422863, "ev_ebitda": 5.22235525, "ev_ebit": 9.15291659, "ev_sales": 0.0940229, "ev_fcf": 6.06759949, "earnings_yield": 0.10925479, "fcf_yield": 0.16480982, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0.04380721, "debt_paydown_yield": 0.035672, "total_yield": 0.07947921, "gross_margin": 1, "operating_margin": 0.01027245, "net_margin": 0.00420977, "ebitda_margin": 0.01800393, "fcf_margin": 0.0154959, "roe": 0.06978537, "roa": 0.02508691, "roic": 0.08743566, "roc_greenblatt": 0.31472684, "asset_turnover": 5.95921644, "cash_conversion": 3.68093923, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.54354613, "debt_to_assets": 0.16704975, "interest_coverage": 2.16326531, "current_ratio": 1.06001434, "quick_ratio": 1.06001434, "net_debt": 14338000, "revenue_growth_1y": -0.07294201, "revenue_growth_3y_cagr": 0.04681149, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.60888889, "eps_growth_3y_cagr": -0.42314266, "eps_growth_5y_cagr": null, "fcf_growth_1y": 9.158831, "book_value_growth_1y": 0.02216822, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.094062, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.0952381, "price_return_3m": 0, "price_return_6m": 0.12714709, "price_return_9m": 0.46871009, "price_return_12m": 0.30992926, "price_return_12m_ex1m": 0.19602237, "distance_from_52w_high": -0.09406732, "distance_from_52w_low": 0.51460275, "relative_strength": 0.29708247, "local_beta": -0.3256, "volatility_252d": 0.551287, "volatility_60d": 1.324582, "max_drawdown_12m": -0.25162083, "revenue_ttm": 515943000, "gross_profit_ttm": 515943000, "ebit_ttm": 5300000, "ebitda_ttm": 9289000, "net_income_ttm": 2172000, "eps_diluted_ttm": 0.01461879, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -877000, "fcf_ttm": 7995000, "dividends_paid_ttm": -1497000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2450000, "cash_and_equivalents": 125000, "total_current_assets": 48802000, "total_current_liabilities": 46039000, "net_ppe": 7495000, "total_assets": 86579000, "total_debt": 14463000, "total_equity": 31124000, "net_working_capital": 9345000, "book_value_per_share": 0.20948215, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.20948215, "universe_ticker_count": 576, "sector": "Industrials", "rank_pe": 40, "rank_pb": 31, "rank_ptbv": 31, "rank_ps": 2, "rank_pcf": 50, "rank_ev_ebitda": 16, "rank_ev_ebit": 17, "rank_earnings_yield": 17, "rank_fcf_yield": 7, "rank_dividend_yield": 16, "rank_shareholder_yield": 32, "rank_total_yield": 20, "rank_roe": 51, "rank_roc": 24, "rank_roic": 32, "rank_gross_margin": 5, "rank_fcf_margin": 69, "rank_piotroski": 29, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 22, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 83, "rank_momentum_12m": 28, "rank_momentum_12m_ex1m": 36, "rank_relative_strength": 28, "value_composite": 3, "quality_composite": 7, "momentum_composite": 11, "growth_composite": 84, "yield_composite": 5, "svqf_composite": 3, "vc1_composite": 4, "vc2_composite": 4, "vc3_composite": 4, "trending_value_composite": 10, "overall_composite": 2, "factor_coverage": 0.848, "signal_confidence": 0.516, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 16, "all_cap_buyback_rank": 22, "small_cap_core_rank": 7, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.23, "os": 0.98, "value": 0.97, "quality": 0.93, "momentum": 0.89, "confidence": 0.516, "coverage": 0.848, "pe_ratio": 15.7332, "earnings_yield": 0.1093, "shareholder_yield": 0.0438, "roe": 0.0698, "momentum_12_1": 0.196, "complete_fields": { "id": 9559, "ticker_id": 22276, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:36:46.739477+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.23, "market_cap": 34172457.92, "market_cap_usd": 34172457.92, "enterprise_value": 48510457.92, "shares_outstanding": 148575904, "fx_rate_to_usd": null, "pe_ratio": 15.73317584, "pb_ratio": 1.09794557, "ptbv_ratio": 1.09794557, "ps_ratio": 0.06623301, "pcf_ratio": null, "pfcf_ratio": 4.27422863, "ev_ebitda": 5.22235525, "ev_ebit": 9.15291659, "ev_sales": 0.0940229, "ev_fcf": 6.06759949, "earnings_yield": 0.10925479, "fcf_yield": 0.16480982, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0.04380721, "debt_paydown_yield": 0.035672, "total_yield": 0.07947921, "gross_margin": 1, "operating_margin": 0.01027245, "net_margin": 0.00420977, "ebitda_margin": 0.01800393, "fcf_margin": 0.0154959, "roe": 0.06978537, "roa": 0.02508691, "roic": 0.08743566, "roc_greenblatt": 0.31472684, "asset_turnover": 5.95921644, "cash_conversion": 3.68093923, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.54354613, "debt_to_assets": 0.16704975, "interest_coverage": 2.16326531, "current_ratio": 1.06001434, "quick_ratio": 1.06001434, "net_debt": 14338000, "revenue_growth_1y": -0.07294201, "revenue_growth_3y_cagr": 0.04681149, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.60888889, "eps_growth_3y_cagr": -0.42314266, "eps_growth_5y_cagr": null, "fcf_growth_1y": 9.158831, "book_value_growth_1y": 0.02216822, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.094062, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.0952381, "price_return_3m": 0, "price_return_6m": 0.12714709, "price_return_9m": 0.46871009, "price_return_12m": 0.30992926, "price_return_12m_ex1m": 0.19602237, "distance_from_52w_high": -0.09406732, "distance_from_52w_low": 0.51460275, "relative_strength": 0.29708247, "local_beta": -0.3256, "volatility_252d": 0.551287, "volatility_60d": 1.324582, "max_drawdown_12m": -0.25162083, "revenue_ttm": 515943000, "gross_profit_ttm": 515943000, "ebit_ttm": 5300000, "ebitda_ttm": 9289000, "net_income_ttm": 2172000, "eps_diluted_ttm": 0.01461879, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -877000, "fcf_ttm": 7995000, "dividends_paid_ttm": -1497000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2450000, "cash_and_equivalents": 125000, "total_current_assets": 48802000, "total_current_liabilities": 46039000, "net_ppe": 7495000, "total_assets": 86579000, "total_debt": 14463000, "total_equity": 31124000, "net_working_capital": 9345000, "book_value_per_share": 0.20948215, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.20948215, "universe_ticker_count": 576, "sector": "Industrials", "rank_pe": 40, "rank_pb": 31, "rank_ptbv": 31, "rank_ps": 2, "rank_pcf": 50, "rank_ev_ebitda": 16, "rank_ev_ebit": 17, "rank_earnings_yield": 17, "rank_fcf_yield": 7, "rank_dividend_yield": 16, "rank_shareholder_yield": 32, "rank_total_yield": 20, "rank_roe": 51, "rank_roc": 24, "rank_roic": 32, "rank_gross_margin": 5, "rank_fcf_margin": 69, "rank_piotroski": 29, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 22, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 83, "rank_momentum_12m": 28, "rank_momentum_12m_ex1m": 36, "rank_relative_strength": 28, "value_composite": 3, "quality_composite": 7, "momentum_composite": 11, "growth_composite": 84, "yield_composite": 5, "svqf_composite": 3, "vc1_composite": 4, "vc2_composite": 4, "vc3_composite": 4, "trending_value_composite": 10, "overall_composite": 2, "factor_coverage": 0.848, "signal_confidence": 0.516, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 16, "all_cap_buyback_rank": 22, "small_cap_core_rank": 7, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T17:52:32.255093+00:00", "is_restated": false, "income_statement": { "revenue": 515943000, "cost_of_revenue": null, "gross_profit": 515943000, "ebit": 5300000, "ebitda": 9289000, "pretax_income": null, "tax_provision": null, "net_income": 2172000, "net_income_to_common": 2172000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 125000, "total_current_assets": 48802000, "total_assets": 86579000, "short_term_debt": 6707000, "long_term_debt": 4650000, "total_debt": 14463000, "total_liabilities": null, "total_equity": 31124000, "shares_outstanding": 143975904, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -877000, "free_cash_flow": 7995000, "dividends_paid": -1497000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1219000 }, "complete_fields": { "id": 409722, "ticker_id": 22276, "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T17:52:32.255093+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "9289000", "netIncome": "2172000", "grossProfit": "515943000", "totalRevenue": "515943000", "costOfRevenue": null, "interestExpense": "2450000", "operatingIncome": "5300000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "3766000" }, "balance": { "totalDebt": "14463000", "totalAssets": "86579000", "longTermDebt": "4650000", "shortTermDebt": "6707000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "143975904", "totalCurrentAssets": "48802000", "totalShareholderEquity": "31124000", "totalCurrentLiabilities": "46039000", "propertyPlantEquipmentNet": "7495000", "cashAndShortTermInvestments": "125000" }, "cashflow": { "freeCashFlow": "7995000", "dividendsPaid": "-1497000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-1219000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-877000" } }, "revenue": 515943000, "cost_of_revenue": null, "gross_profit": 515943000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5300000, "depreciation_amortisation": 3766000, "ebitda": 9289000, "interest_expense": 2450000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2172000, "net_income_continuing_ops": null, "net_income_to_common": 2172000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 125000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 48802000, "net_ppe": 7495000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 86579000, "short_term_debt": 6707000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 46039000, "long_term_debt": 4650000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 14463000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 31124000, "shares_outstanding": 143975904, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -877000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1497000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1219000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 7995000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "9289000", "netIncome": "2172000", "grossProfit": "515943000", "totalRevenue": "515943000", "costOfRevenue": null, "interestExpense": "2450000", "operatingIncome": "5300000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "3766000" }, "balance": { "totalDebt": "14463000", "totalAssets": "86579000", "longTermDebt": "4650000", "shortTermDebt": "6707000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "143975904", "totalCurrentAssets": "48802000", "totalShareholderEquity": "31124000", "totalCurrentLiabilities": "46039000", "propertyPlantEquipmentNet": "7495000", "cashAndShortTermInvestments": "125000" }, "cashflow": { "freeCashFlow": "7995000", "dividendsPaid": "-1497000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-1219000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-877000" } } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T17:52:32.255093+00:00", "is_restated": false, "income_statement": { "revenue": 556538000, "cost_of_revenue": null, "gross_profit": 556538000, "ebit": 8547000, "ebitda": 9244000, "pretax_income": null, "tax_provision": null, "net_income": 1350000, "net_income_to_common": 1350000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 137000, "total_current_assets": 52293000, "total_assets": 90123000, "short_term_debt": 8201000, "long_term_debt": 4375000, "total_debt": 15607000, "total_liabilities": null, "total_equity": 30449000, "shares_outstanding": 143975904, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -2744000, "free_cash_flow": 787000, "dividends_paid": -5039000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 4387000 }, "complete_fields": { "id": 409723, "ticker_id": 22276, "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T17:52:32.255093+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "9244000", "netIncome": "1350000", "grossProfit": "556538000", "totalRevenue": "556538000", "costOfRevenue": null, "interestExpense": "2308000", "operatingIncome": "8547000", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "3797000" }, "balance": { "totalDebt": "15607000", "totalAssets": "90123000", "longTermDebt": "4375000", "shortTermDebt": "8201000", "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "143975904", "totalCurrentAssets": "52293000", "totalShareholderEquity": "30449000", "totalCurrentLiabilities": "50390000", "propertyPlantEquipmentNet": "8195000", "cashAndShortTermInvestments": "137000" }, "cashflow": { "freeCashFlow": "787000", "dividendsPaid": "-5039000", "issuanceOfDebt": "4387000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-2744000" } }, "revenue": 556538000, "cost_of_revenue": null, "gross_profit": 556538000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8547000, "depreciation_amortisation": 3797000, "ebitda": 9244000, "interest_expense": 2308000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1350000, "net_income_continuing_ops": null, "net_income_to_common": 1350000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 137000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 52293000, "net_ppe": 8195000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 90123000, "short_term_debt": 8201000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 50390000, "long_term_debt": 4375000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 15607000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 30449000, "shares_outstanding": 143975904, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2744000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -5039000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 4387000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 787000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "9244000", "netIncome": "1350000", "grossProfit": "556538000", "totalRevenue": "556538000", "costOfRevenue": null, "interestExpense": "2308000", "operatingIncome": "8547000", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "3797000" }, "balance": { "totalDebt": "15607000", "totalAssets": "90123000", "longTermDebt": "4375000", "shortTermDebt": "8201000", "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "143975904", "totalCurrentAssets": "52293000", "totalShareholderEquity": "30449000", "totalCurrentLiabilities": "50390000", "propertyPlantEquipmentNet": "8195000", "cashAndShortTermInvestments": "137000" }, "cashflow": { "freeCashFlow": "787000", "dividendsPaid": "-5039000", "issuanceOfDebt": "4387000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-2744000" } } }, { "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T17:52:32.255093+00:00", "is_restated": false, "income_statement": { "revenue": 549219000, "cost_of_revenue": null, "gross_profit": 549219000, "ebit": 17286000, "ebitda": 20633000, "pretax_income": null, "tax_provision": null, "net_income": 10794000, "net_income_to_common": 10794000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2520000, "total_current_assets": 64162000, "total_assets": 112296000, "short_term_debt": 8189000, "long_term_debt": null, "total_debt": 11739000, "total_liabilities": null, "total_equity": 33840000, "shares_outstanding": 143975904, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -3309000, "free_cash_flow": 19489000, "dividends_paid": -8916000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -2884000 }, "complete_fields": { "id": 409724, "ticker_id": 22276, "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T17:52:32.255093+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "20633000", "netIncome": "10794000", "grossProfit": "549219000", "totalRevenue": "549219000", "costOfRevenue": null, "interestExpense": "1549000", "operatingIncome": "17286000", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "3159000" }, "balance": { "totalDebt": "11739000", "totalAssets": "112296000", "longTermDebt": null, "shortTermDebt": "8189000", "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": "428000", "totalLiabilities": null, "sharesOutstanding": "143975904", "totalCurrentAssets": "64162000", "totalShareholderEquity": "33840000", "totalCurrentLiabilities": "63796000", "propertyPlantEquipmentNet": "7617000", "cashAndShortTermInvestments": "2520000" }, "cashflow": { "freeCashFlow": "19489000", "dividendsPaid": "-8916000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "2884000", "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-3309000" } }, "revenue": 549219000, "cost_of_revenue": null, "gross_profit": 549219000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 17286000, "depreciation_amortisation": 3159000, "ebitda": 20633000, "interest_expense": 1549000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 10794000, "net_income_continuing_ops": null, "net_income_to_common": 10794000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2520000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 64162000, "net_ppe": 7617000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 112296000, "short_term_debt": 8189000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 63796000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 11739000, "preferred_stock": null, "minority_interest": 428000, "retained_earnings": null, "total_equity": 33840000, "shares_outstanding": 143975904, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -3309000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -8916000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -2884000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 19489000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "20633000", "netIncome": "10794000", "grossProfit": "549219000", "totalRevenue": "549219000", "costOfRevenue": null, "interestExpense": "1549000", "operatingIncome": "17286000", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "3159000" }, "balance": { "totalDebt": "11739000", "totalAssets": "112296000", "longTermDebt": null, "shortTermDebt": "8189000", "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": "428000", "totalLiabilities": null, "sharesOutstanding": "143975904", "totalCurrentAssets": "64162000", "totalShareholderEquity": "33840000", "totalCurrentLiabilities": "63796000", "propertyPlantEquipmentNet": "7617000", "cashAndShortTermInvestments": "2520000" }, "cashflow": { "freeCashFlow": "19489000", "dividendsPaid": "-8916000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "2884000", "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-3309000" } } }, { "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T17:52:32.255093+00:00", "is_restated": false, "income_statement": { "revenue": 449776000, "cost_of_revenue": null, "gross_profit": 449776000, "ebit": 17186000, "ebitda": 18893000, "pretax_income": null, "tax_provision": null, "net_income": 11315000, "net_income_to_common": 11315000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1739000, "total_current_assets": 61366000, "total_assets": 81878000, "short_term_debt": 5305000, "long_term_debt": null, "total_debt": 8829000, "total_liabilities": null, "total_equity": 31555000, "shares_outstanding": 143975904, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -1726000, "free_cash_flow": 4976000, "dividends_paid": -8235000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -4215000 }, "complete_fields": { "id": 409725, "ticker_id": 22276, "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T17:52:32.255093+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "18893000", "netIncome": "11315000", "grossProfit": "449776000", "totalRevenue": "449776000", "costOfRevenue": null, "interestExpense": "764000", "operatingIncome": "17186000", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1772000" }, "balance": { "totalDebt": "8829000", "totalAssets": "81878000", "longTermDebt": null, "shortTermDebt": "5305000", "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": "-16000", "totalLiabilities": null, "sharesOutstanding": "143975904", "totalCurrentAssets": "61366000", "totalShareholderEquity": "31555000", "totalCurrentLiabilities": "41189000", "propertyPlantEquipmentNet": "5411000", "cashAndShortTermInvestments": "1739000" }, "cashflow": { "freeCashFlow": "4976000", "dividendsPaid": "-8235000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "4215000", "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-1726000" } }, "revenue": 449776000, "cost_of_revenue": null, "gross_profit": 449776000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 17186000, "depreciation_amortisation": 1772000, "ebitda": 18893000, "interest_expense": 764000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 11315000, "net_income_continuing_ops": null, "net_income_to_common": 11315000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1739000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 61366000, "net_ppe": 5411000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 81878000, "short_term_debt": 5305000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 41189000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 8829000, "preferred_stock": null, "minority_interest": -16000, "retained_earnings": null, "total_equity": 31555000, "shares_outstanding": 143975904, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1726000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -8235000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -4215000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 4976000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "18893000", "netIncome": "11315000", "grossProfit": "449776000", "totalRevenue": "449776000", "costOfRevenue": null, "interestExpense": "764000", "operatingIncome": "17186000", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1772000" }, "balance": { "totalDebt": "8829000", "totalAssets": "81878000", "longTermDebt": null, "shortTermDebt": "5305000", "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": "-16000", "totalLiabilities": null, "sharesOutstanding": "143975904", "totalCurrentAssets": "61366000", "totalShareholderEquity": "31555000", "totalCurrentLiabilities": "41189000", "propertyPlantEquipmentNet": "5411000", "cashAndShortTermInvestments": "1739000" }, "cashflow": { "freeCashFlow": "4976000", "dividendsPaid": "-8235000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "4215000", "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-1726000" } } }, { "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T17:52:32.255093+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1090000 }, "complete_fields": { "id": 409726, "ticker_id": 22276, "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T17:52:32.255093+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "1090000", "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1090000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "1090000", "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T17:52:32.255093+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 125000, "total_current_assets": 48802000, "total_assets": 86579000, "short_term_debt": 6707000, "long_term_debt": 4650000, "total_debt": 14463000, "total_liabilities": null, "total_equity": 31124000, "shares_outstanding": 143975904, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 409721, "ticker_id": 22276, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T17:52:32.255093+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "14463000", "totalAssets": "86579000", "longTermDebt": "4650000", "shortTermDebt": "6707000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "143975904", "totalCurrentAssets": "48802000", "totalShareholderEquity": "31124000", "totalCurrentLiabilities": "46039000", "propertyPlantEquipmentNet": "7495000", "cashAndShortTermInvestments": "125000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 125000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 48802000, "net_ppe": 7495000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 86579000, "short_term_debt": 6707000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 46039000, "long_term_debt": 4650000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 14463000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 31124000, "shares_outstanding": 143975904, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "14463000", "totalAssets": "86579000", "longTermDebt": "4650000", "shortTermDebt": "6707000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "143975904", "totalCurrentAssets": "48802000", "totalShareholderEquity": "31124000", "totalCurrentLiabilities": "46039000", "propertyPlantEquipmentNet": "7495000", "cashAndShortTermInvestments": "125000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/", "rank_field": "tiny_titans_rank" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 1, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-06-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }