{ "ticker": { "uuid": "299b8d3c-6a0d-4798-8b63-96b7d1aef76d", "symbol": "ELV", "name": "Elevance Health Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Healthcare Plans", "page_url": "https://sharemaestro.com/factors/ticker/299b8d3c-6a0d-4798-8b63-96b7d1aef76d/", "api_url": "https://sharemaestro.com/factors/api/tickers/299b8d3c-6a0d-4798-8b63-96b7d1aef76d/" }, "latest_snapshot": { "ticker": { "uuid": "299b8d3c-6a0d-4798-8b63-96b7d1aef76d", "symbol": "ELV", "name": "Elevance Health Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Healthcare Plans", "page_url": "https://sharemaestro.com/factors/ticker/299b8d3c-6a0d-4798-8b63-96b7d1aef76d/", "api_url": "https://sharemaestro.com/factors/api/tickers/299b8d3c-6a0d-4798-8b63-96b7d1aef76d/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.81, "value": 0.77, "quality": 0.28, "momentum": 0.79, "coverage": 0.97, "confidence": 0.97, "delta": 0 }, "headline_factors": { "price": 377.68, "market_cap": 81907193447.2, "pe_ratio": 16.5036, "earnings_yield": 0.068, "ebitda_to_ev": 0.0778, "shareholder_yield": 0.0497, "roe": 0.1106, "piotroski_f_score": 5, "momentum_12_1": 0.396, "volatility_252d": 0.3171 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 16.5036, "ev_ebitda": 12.846, "earnings_yield": 0.068, "fcf_yield": 0.084, "shareholder_yield": 0.0497 }, "quality": { "roe": 0.1106, "roic": 0.0898, "gross_margin": 0.3895, "fcf_margin": 0.043, "piotroski_f_score": 5 }, "growth": { "revenue_growth_1y": 0.0627, "eps_growth_1y": -0.0741, "fcf_growth_1y": 0.1411 }, "momentum": { "price_return_12m": 0.3342, "momentum_12_1": 0.396, "relative_strength": 0.1658 }, "scores": { "value_percentile": 0.77, "quality_percentile": 0.28, "momentum_percentile": 0.79, "growth_composite": 86, "yield_composite": 27, "overall_composite": 19, "os_score": 0.81, "factor_coverage": 0.97, "signal_confidence": 0.97 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 413.77, "os": 0.49, "value": 0.66, "quality": 0.29, "momentum": 0.29, "confidence": 1, "coverage": 1, "pe_ratio": 17.1382, "earnings_yield": 0.068, "shareholder_yield": 0.0474, "roe": 0.1194, "momentum_12_1": -0.0183 }, { "week_end_date": "2026-06-14", "price": 404.07, "os": 0.54, "value": 0.69, "quality": 0.29, "momentum": 0.33, "confidence": 1, "coverage": 1, "pe_ratio": 16.7364, "earnings_yield": 0.0693, "shareholder_yield": 0.0485, "roe": 0.1194, "momentum_12_1": 0.0384 }, { "week_end_date": "2026-06-21", "price": 388.5, "os": 0.52, "value": 0.7, "quality": 0.28, "momentum": 0.28, "confidence": 1, "coverage": 1, "pe_ratio": 16.0915, "earnings_yield": 0.0715, "shareholder_yield": 0.0505, "roe": 0.1194, "momentum_12_1": 0.0717 }, { "week_end_date": "2026-06-28", "price": 395.18, "os": 0.55, "value": 0.71, "quality": 0.27, "momentum": 0.34, "confidence": 1, "coverage": 1, "pe_ratio": 16.3682, "earnings_yield": 0.0706, "shareholder_yield": 0.0496, "roe": 0.1194, "momentum_12_1": 0.0481 }, { "week_end_date": "2026-07-05", "price": 417.89, "os": 0.71, "value": 0.68, "quality": 0.28, "momentum": 0.72, "confidence": 0.991, "coverage": 1, "pe_ratio": 17.3088, "earnings_yield": 0.0675, "shareholder_yield": 0.0469, "roe": 0.1194, "momentum_12_1": 0.2148 }, { "week_end_date": "2026-07-12", "price": 416.23, "os": 0.54, "value": 0.68, "quality": 0.27, "momentum": 0.38, "confidence": 0.98, "coverage": 1, "pe_ratio": 17.24, "earnings_yield": 0.0677, "shareholder_yield": 0.0471, "roe": 0.1194, "momentum_12_1": 0.2113 }, { "week_end_date": "2026-07-19", "price": 373.11, "os": 0.81, "value": 0.77, "quality": 0.28, "momentum": 0.8, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 16.3039, "earnings_yield": 0.0686, "shareholder_yield": 0.0503, "roe": 0.1106, "momentum_12_1": 0.4319 }, { "week_end_date": "2026-07-26", "price": 377.68, "os": 0.81, "value": 0.77, "quality": 0.28, "momentum": 0.79, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 16.5036, "earnings_yield": 0.068, "shareholder_yield": 0.0497, "roe": 0.1106, "momentum_12_1": 0.396 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 199125000000, "cost_of_revenue": 148223000000, "gross_profit": 50902000000, "ebit": 8112000000, "ebitda": 9658000000, "pretax_income": 6710000000, "tax_provision": 1049000000, "net_income": 5662000000, "net_income_to_common": 5662000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9491000000, "total_current_assets": 24726000000, "total_assets": 121494000000, "short_term_debt": 1380000000, "long_term_debt": 30797000000, "total_debt": 33235000000, "total_liabilities": 77468000000, "total_equity": 43882000000, "shares_outstanding": 221800000, "goodwill_and_intangibles": 39544000000 }, "cash_flow": { "operating_cash_flow": 4290000000, "capital_expenditure": 1116000000, "free_cash_flow": 5406000000, "dividends_paid": 1529000000, "share_repurchases": -2605000000, "shares_issued": 79000000, "net_debt_issued": 2327000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 199125000000, "cost_of_revenue": 148223000000, "gross_profit": 50902000000, "ebit": 8112000000, "ebitda": 9658000000, "pretax_income": 6710000000, "tax_provision": 1049000000, "net_income": 5662000000, "net_income_to_common": 5662000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9491000000, "total_current_assets": 24726000000, "total_assets": 121494000000, "short_term_debt": 1380000000, "long_term_debt": 30797000000, "total_debt": 33235000000, "total_liabilities": 77468000000, "total_equity": 43882000000, "shares_outstanding": 221800000, "goodwill_and_intangibles": 39544000000 }, "cash_flow": { "operating_cash_flow": 4290000000, "capital_expenditure": 1116000000, "free_cash_flow": 5406000000, "dividends_paid": 1529000000, "share_repurchases": -2605000000, "shares_issued": 79000000, "net_debt_issued": 2327000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 199125000000, "cost_of_revenue": 148223000000, "gross_profit": 50902000000, "ebit": 8112000000, "ebitda": 9658000000, "pretax_income": 6710000000, "tax_provision": 1049000000, "net_income": 5662000000, "net_income_to_common": 5662000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9491000000, "total_current_assets": 24726000000, "total_assets": 121494000000, "short_term_debt": 1380000000, "long_term_debt": 30797000000, "total_debt": 33235000000, "total_liabilities": 77468000000, "total_equity": 43882000000, "shares_outstanding": 221800000, "goodwill_and_intangibles": 39544000000 }, "cash_flow": { "operating_cash_flow": 4290000000, "capital_expenditure": 1116000000, "free_cash_flow": 5406000000, "dividends_paid": 1529000000, "share_repurchases": -2605000000, "shares_issued": 79000000, "net_debt_issued": 2327000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 199125000000, "cost_of_revenue": 148223000000, "gross_profit": 50902000000, "ebit": 8112000000, "ebitda": 9658000000, "pretax_income": 6710000000, "tax_provision": 1049000000, "net_income": 5662000000, "net_income_to_common": 5662000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9491000000, "total_current_assets": 24726000000, "total_assets": 121494000000, "short_term_debt": 1380000000, "long_term_debt": 30797000000, "total_debt": 33235000000, "total_liabilities": 77468000000, "total_equity": 43882000000, "shares_outstanding": 221800000, "goodwill_and_intangibles": 39544000000 }, "cash_flow": { "operating_cash_flow": 4290000000, "capital_expenditure": 1116000000, "free_cash_flow": 5406000000, "dividends_paid": 1529000000, "share_repurchases": -2605000000, "shares_issued": 79000000, "net_debt_issued": 2327000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 199125000000, "cost_of_revenue": 148223000000, "gross_profit": 50902000000, "ebit": 8112000000, "ebitda": 9658000000, "pretax_income": 6710000000, "tax_provision": 1049000000, "net_income": 5662000000, "net_income_to_common": 5662000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9491000000, "total_current_assets": 24726000000, "total_assets": 121494000000, "short_term_debt": 1380000000, "long_term_debt": 30797000000, "total_debt": 33235000000, "total_liabilities": 77468000000, "total_equity": 43882000000, "shares_outstanding": 221800000, "goodwill_and_intangibles": 39544000000 }, "cash_flow": { "operating_cash_flow": 4290000000, "capital_expenditure": 1116000000, "free_cash_flow": 5406000000, "dividends_paid": 1529000000, "share_repurchases": -2605000000, "shares_issued": 79000000, "net_debt_issued": 2327000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 199125000000, "cost_of_revenue": 148223000000, "gross_profit": 50902000000, "ebit": 8112000000, "ebitda": 9658000000, "pretax_income": 6710000000, "tax_provision": 1049000000, "net_income": 5662000000, "net_income_to_common": 5662000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9491000000, "total_current_assets": 24726000000, "total_assets": 121494000000, "short_term_debt": 1380000000, "long_term_debt": 30797000000, "total_debt": 33235000000, "total_liabilities": 77468000000, "total_equity": 43882000000, "shares_outstanding": 221800000, "goodwill_and_intangibles": 39544000000 }, "cash_flow": { "operating_cash_flow": 4290000000, "capital_expenditure": 1116000000, "free_cash_flow": 5406000000, "dividends_paid": 1529000000, "share_repurchases": -2605000000, "shares_issued": 79000000, "net_debt_issued": 2327000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 199125000000, "cost_of_revenue": 148223000000, "gross_profit": 50902000000, "ebit": 8112000000, "ebitda": 9658000000, "pretax_income": 6710000000, "tax_provision": 1049000000, "net_income": 5662000000, "net_income_to_common": 5662000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9491000000, "total_current_assets": 24726000000, "total_assets": 121494000000, "short_term_debt": 1380000000, "long_term_debt": 30797000000, "total_debt": 33235000000, "total_liabilities": 77468000000, "total_equity": 43882000000, "shares_outstanding": 221800000, "goodwill_and_intangibles": 39544000000 }, "cash_flow": { "operating_cash_flow": 4290000000, "capital_expenditure": 1116000000, "free_cash_flow": 5406000000, "dividends_paid": 1529000000, "share_repurchases": -2605000000, "shares_issued": 79000000, "net_debt_issued": 2327000000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 176810000000, "cost_of_revenue": 127567000000, "gross_profit": 49243000000, "ebit": 9089000000, "ebitda": 10482000000, "pretax_income": 7904000000, "tax_provision": 1933000000, "net_income": 5980000000, "net_income_to_common": 5980000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8288000000, "total_current_assets": 21343000000, "total_assets": 116889000000, "short_term_debt": 2167000000, "long_term_debt": 29218000000, "total_debt": 32701000000, "total_liabilities": 75463000000, "total_equity": 41315000000, "shares_outstanding": 232900000, "goodwill_and_intangibles": 40371000000 }, "cash_flow": { "operating_cash_flow": 5808000000, "capital_expenditure": 1256000000, "free_cash_flow": 7064000000, "dividends_paid": 1508000000, "share_repurchases": -2900000000, "shares_issued": 221000000, "net_debt_issued": 5487000000 } } ], "quarterly": [ { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 50474000000, "cost_of_revenue": 5492000000, "gross_profit": 44982000000, "ebit": 1993000000, "ebitda": 2103000000, "pretax_income": 1937000000, "tax_provision": 483000000, "net_income": 1463000000, "net_income_to_common": 1463000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10232000000, "total_current_assets": 67184000000, "total_assets": 126438000000, "short_term_debt": 375000000, "long_term_debt": 30669000000, "total_debt": 31044000000, "total_liabilities": 81416000000, "total_equity": 44883000000, "shares_outstanding": 217900000, "goodwill_and_intangibles": 67661000000 }, "cash_flow": { "operating_cash_flow": 1913000000, "capital_expenditure": 287000000, "free_cash_flow": 2200000000, "dividends_paid": 373000000, "share_repurchases": -234000000, "shares_issued": 26000000, "net_debt_issued": -753000000 } }, { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 50474000000, "cost_of_revenue": 5492000000, "gross_profit": 44982000000, "ebit": 1993000000, "ebitda": 2103000000, "pretax_income": 1937000000, "tax_provision": 483000000, "net_income": 1463000000, "net_income_to_common": 1463000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10232000000, "total_current_assets": 67184000000, "total_assets": 126438000000, "short_term_debt": 375000000, "long_term_debt": 30669000000, "total_debt": 31044000000, "total_liabilities": 81416000000, "total_equity": 44883000000, "shares_outstanding": 217900000, "goodwill_and_intangibles": 67661000000 }, "cash_flow": { "operating_cash_flow": 1913000000, "capital_expenditure": 287000000, "free_cash_flow": 2200000000, "dividends_paid": 373000000, "share_repurchases": -234000000, "shares_issued": 26000000, "net_debt_issued": -753000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 50181000000, "cost_of_revenue": 41078000000, "gross_profit": 9103000000, "ebit": 2661000000, "ebitda": 2773000000, "pretax_income": 2304000000, "tax_provision": 544000000, "net_income": 1764000000, "net_income_to_common": 1764000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9657000000, "total_current_assets": 67032000000, "total_assets": 125827000000, "short_term_debt": 724000000, "long_term_debt": 30768000000, "total_debt": 31842000000, "total_liabilities": 81785000000, "total_equity": 43902000000, "shares_outstanding": 220400000, "goodwill_and_intangibles": 39433000000 }, "cash_flow": { "operating_cash_flow": 4332000000, "capital_expenditure": 235000000, "free_cash_flow": 4567000000, "dividends_paid": 376000000, "share_repurchases": -1124000000, "shares_issued": 37000000, "net_debt_issued": -1328000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 50181000000, "cost_of_revenue": 41078000000, "gross_profit": 9103000000, "ebit": 2661000000, "ebitda": 2773000000, "pretax_income": 2304000000, "tax_provision": 544000000, "net_income": 1764000000, "net_income_to_common": 1764000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9657000000, "total_current_assets": 67032000000, "total_assets": 125827000000, "short_term_debt": 724000000, "long_term_debt": 30768000000, "total_debt": 31842000000, "total_liabilities": 81785000000, "total_equity": 43902000000, "shares_outstanding": 220400000, "goodwill_and_intangibles": 39433000000 }, "cash_flow": { "operating_cash_flow": 4332000000, "capital_expenditure": 235000000, "free_cash_flow": 4567000000, "dividends_paid": 376000000, "share_repurchases": -1124000000, "shares_issued": 37000000, "net_debt_issued": -1328000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 50181000000, "cost_of_revenue": 41078000000, "gross_profit": 9103000000, "ebit": 2661000000, "ebitda": 2773000000, "pretax_income": 2304000000, "tax_provision": 544000000, "net_income": 1764000000, "net_income_to_common": 1764000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9657000000, "total_current_assets": 67032000000, "total_assets": 125827000000, "short_term_debt": 724000000, "long_term_debt": 30768000000, "total_debt": 31842000000, "total_liabilities": 81785000000, "total_equity": 43902000000, "shares_outstanding": 220400000, "goodwill_and_intangibles": 39433000000 }, "cash_flow": { "operating_cash_flow": 4332000000, "capital_expenditure": 235000000, "free_cash_flow": 4567000000, "dividends_paid": 376000000, "share_repurchases": -1124000000, "shares_issued": 37000000, "net_debt_issued": -1328000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 50181000000, "cost_of_revenue": 41078000000, "gross_profit": 9103000000, "ebit": 2661000000, "ebitda": 2773000000, "pretax_income": 2304000000, "tax_provision": 544000000, "net_income": 1764000000, "net_income_to_common": 1764000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9657000000, "total_current_assets": 67032000000, "total_assets": 125827000000, "short_term_debt": 724000000, "long_term_debt": 30768000000, "total_debt": 31842000000, "total_liabilities": 81785000000, "total_equity": 43902000000, "shares_outstanding": 220400000, "goodwill_and_intangibles": 39433000000 }, "cash_flow": { "operating_cash_flow": 4332000000, "capital_expenditure": 235000000, "free_cash_flow": 4567000000, "dividends_paid": 376000000, "share_repurchases": -1124000000, "shares_issued": 37000000, "net_debt_issued": -1328000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 50181000000, "cost_of_revenue": 41078000000, "gross_profit": 9103000000, "ebit": 2661000000, "ebitda": 2773000000, "pretax_income": 2304000000, "tax_provision": 544000000, "net_income": 1764000000, "net_income_to_common": 1764000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9657000000, "total_current_assets": 67032000000, "total_assets": 125827000000, "short_term_debt": 724000000, "long_term_debt": 30768000000, "total_debt": 31842000000, "total_liabilities": 81785000000, "total_equity": 43902000000, "shares_outstanding": 220400000, "goodwill_and_intangibles": 39433000000 }, "cash_flow": { "operating_cash_flow": 4332000000, "capital_expenditure": 235000000, "free_cash_flow": 4567000000, "dividends_paid": 376000000, "share_repurchases": -1124000000, "shares_issued": 37000000, "net_debt_issued": -1328000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 50181000000, "cost_of_revenue": 41078000000, "gross_profit": 9103000000, "ebit": 2661000000, "ebitda": 2773000000, "pretax_income": 2304000000, "tax_provision": 544000000, "net_income": 1764000000, "net_income_to_common": 1764000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9657000000, "total_current_assets": 67032000000, "total_assets": 125827000000, "short_term_debt": 724000000, "long_term_debt": 30768000000, "total_debt": 31842000000, "total_liabilities": 81785000000, "total_equity": 43902000000, "shares_outstanding": 220400000, "goodwill_and_intangibles": 39433000000 }, "cash_flow": { "operating_cash_flow": 4332000000, "capital_expenditure": 235000000, "free_cash_flow": 4567000000, "dividends_paid": 376000000, "share_repurchases": -1124000000, "shares_issued": 37000000, "net_debt_issued": -1328000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 50181000000, "cost_of_revenue": 41078000000, "gross_profit": 9103000000, "ebit": 2661000000, "ebitda": 2773000000, "pretax_income": 2304000000, "tax_provision": 544000000, "net_income": 1764000000, "net_income_to_common": 1764000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9657000000, "total_current_assets": 67032000000, "total_assets": 125827000000, "short_term_debt": 724000000, "long_term_debt": 30768000000, "total_debt": 31842000000, "total_liabilities": 81785000000, "total_equity": 43902000000, "shares_outstanding": 220400000, "goodwill_and_intangibles": 39433000000 }, "cash_flow": { "operating_cash_flow": 4332000000, "capital_expenditure": 235000000, "free_cash_flow": 4567000000, "dividends_paid": 376000000, "share_repurchases": -1124000000, "shares_issued": 37000000, "net_debt_issued": -1328000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 49747000000, "cost_of_revenue": 38065000000, "gross_profit": 11682000000, "ebit": 581000000, "ebitda": 987000000, "pretax_income": 215000000, "tax_provision": -331000000, "net_income": 547000000, "net_income_to_common": 547000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9491000000, "total_current_assets": 24726000000, "total_assets": 121494000000, "short_term_debt": 1380000000, "long_term_debt": 30797000000, "total_debt": 33235000000, "total_liabilities": 77468000000, "total_equity": 43882000000, "shares_outstanding": 221800000, "goodwill_and_intangibles": 39544000000 }, "cash_flow": { "operating_cash_flow": 84000000, "capital_expenditure": 293000000, "free_cash_flow": 377000000, "dividends_paid": 377000000, "share_repurchases": -471000000, "shares_issued": 58000000, "net_debt_issued": 1591000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 49747000000, "cost_of_revenue": 38065000000, "gross_profit": 11682000000, "ebit": 581000000, "ebitda": 987000000, "pretax_income": 215000000, "tax_provision": -331000000, "net_income": 547000000, "net_income_to_common": 547000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9491000000, "total_current_assets": 24726000000, "total_assets": 121494000000, "short_term_debt": 1380000000, "long_term_debt": 30797000000, "total_debt": 33235000000, "total_liabilities": 77468000000, "total_equity": 43882000000, "shares_outstanding": 221800000, "goodwill_and_intangibles": 39544000000 }, "cash_flow": { "operating_cash_flow": 84000000, "capital_expenditure": 293000000, "free_cash_flow": 377000000, "dividends_paid": 377000000, "share_repurchases": -471000000, "shares_issued": 58000000, "net_debt_issued": 1591000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 49747000000, "cost_of_revenue": 38065000000, "gross_profit": 11682000000, "ebit": 581000000, "ebitda": 987000000, "pretax_income": 215000000, "tax_provision": -331000000, "net_income": 547000000, "net_income_to_common": 547000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9491000000, "total_current_assets": 24726000000, "total_assets": 121494000000, "short_term_debt": 1380000000, "long_term_debt": 30797000000, "total_debt": 33235000000, "total_liabilities": 77468000000, "total_equity": 43882000000, "shares_outstanding": 221800000, "goodwill_and_intangibles": 39544000000 }, "cash_flow": { "operating_cash_flow": 84000000, "capital_expenditure": 293000000, "free_cash_flow": 377000000, "dividends_paid": 377000000, "share_repurchases": -471000000, "shares_issued": 58000000, "net_debt_issued": 1591000000 } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }