{ "ticker": { "uuid": "299b8d3c-6a0d-4798-8b63-96b7d1aef76d", "symbol": "ELV", "name": "Elevance Health Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Healthcare Plans", "page_url": "https://sharemaestro.com/factors/ticker/299b8d3c-6a0d-4798-8b63-96b7d1aef76d/", "api_url": "https://sharemaestro.com/factors/api/tickers/299b8d3c-6a0d-4798-8b63-96b7d1aef76d/" }, "ticker_metadata": { "id": 1251, "uuid": "299b8d3c-6a0d-4798-8b63-96b7d1aef76d", "symbol": "ELV", "name": "Elevance Health Inc", "asset_type": "equity", "market_cap": 85012562000, "stock_exchange_id": 3, "industry": "Healthcare Plans", "sector": "Healthcare", "description": "Elevance Health Inc. is a health benefits company. The company is headquartered in Indianapolis, Indiana.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "299b8d3c-6a0d-4798-8b63-96b7d1aef76d", "symbol": "ELV", "name": "Elevance Health Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Healthcare Plans", "page_url": "https://sharemaestro.com/factors/ticker/299b8d3c-6a0d-4798-8b63-96b7d1aef76d/", "api_url": "https://sharemaestro.com/factors/api/tickers/299b8d3c-6a0d-4798-8b63-96b7d1aef76d/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.09, "value": 0.32, "quality": 0.18, "momentum": 0.27, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 415.53, "market_cap": 91582812000, "pe_ratio": 17.4676, "earnings_yield": 0.0572, "ebitda_to_ev": 0.0786, "shareholder_yield": 0.0166, "roe": 0.1194, "piotroski_f_score": 5, "momentum_12_1": -0.0183, "volatility_252d": 0.3692 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:52.619719+00:00", "batch_id": "" }, "size": { "price_close": 415.53, "market_cap": 91582812000, "market_cap_usd": 91582812000, "enterprise_value": 113417812000, "shares_outstanding": 220400000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 17.4676, "pb_ratio": 2.0861, "ptbv_ratio": 20.4929, "ps_ratio": 0.457, "pcf_ratio": 12.0424, "pfcf_ratio": 10.4547, "ev_ebitda": 12.7193, "ev_ebit": 14.8608, "ev_sales": 0.5659, "ev_fcf": 12.9472, "earnings_yield": 0.0572, "fcf_yield": 0.0772, "price_to_sales": 0.457, "price_to_book": 2.0861, "price_to_cashflow": 12.0424, "ebitda_to_ev": 0.0786, "sales_yield": 1.7671 }, "yield": { "dividend_yield": 0.0166, "buyback_yield": 0, "shareholder_yield": 0.0166, "debt_paydown_yield": null, "total_yield": 0.0166 }, "quality": { "gross_margin": 0.2316, "operating_margin": 0.0381, "net_margin": 0.0262, "ebitda_margin": 0.0445, "fcf_margin": 0.0437, "roe": 0.1194, "roa": 0.0417, "roic": 0.0978, "roc_greenblatt": null, "asset_turnover": 1.5928, "cash_conversion": 1.6708, "accruals_ratio": -0.0188, "sbc_to_revenue": 0.0012, "piotroski_f_score": 5, "altman_z_score": 3.0703, "earnings_stability_5y": 0.511, "revenue_stability_5y": 0.2172, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.369, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.8629, "net_debt_to_ebitda": 2.4487, "debt_to_assets": 0.2503, "interest_coverage": 5.3936, "current_ratio": 1.4794, "quick_ratio": 1.4794, "net_debt": 21835000000, "local_beta": 0.0004, "volatility_252d": 0.3692, "volatility_60d": 0.6983, "max_drawdown_12m": -0.2858, "risk_adjusted_momentum": -0.0494 }, "growth": { "revenue_growth_1y": 0.0944, "revenue_growth_3y_cagr": 0.0834, "revenue_growth_5y_cagr": 0.1032, "eps_growth_1y": -0.1139, "eps_growth_3y_cagr": -0.0133, "eps_growth_5y_cagr": 0.0437, "fcf_growth_1y": 0.4551, "book_value_growth_1y": 0.1153, "revenue_growth": 0.0944, "earnings_growth": -0.1139 }, "momentum": { "price_return_1m": 0.0991, "price_return_3m": 0.4434, "price_return_6m": 0.264, "price_return_9m": 0.3473, "price_return_12m": 0.079, "price_return_12m_ex1m": -0.0183, "momentum_6m": 0.264, "momentum_12m": 0.079, "momentum_12_1": -0.0183, "distance_from_52w_high": 0, "distance_from_52w_low": 0.5385, "relative_strength": -0.0209 }, "raw_ttm": { "revenue_ttm": 200415000000, "gross_profit_ttm": 46426000000, "ebit_ttm": 7632000000, "ebitda_ttm": 8917000000, "net_income_ttm": 5243000000, "eps_diluted_ttm": 23.7886, "operating_cash_flow_ttm": 7605000000, "capital_expenditure_ttm": 1155000000, "fcf_ttm": 8760000000, "dividends_paid_ttm": 1519000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1415000000, "cash_and_equivalents": 9657000000, "total_current_assets": 67032000000, "total_current_liabilities": 45309000000, "net_ppe": null, "total_assets": 125827000000, "total_debt": 31492000000, "total_equity": 43902000000, "net_working_capital": 12790000000, "book_value_per_share": 199.1924, "retained_earnings": 35796000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 4469000000, "tangible_book_per_share": 20.2768 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 46, "rank_pb": 51, "rank_ptbv": 91, "rank_ps": 13, "rank_pcf": 54, "rank_ev_ebitda": 54, "rank_ev_ebit": 57, "rank_earnings_yield": 46, "rank_fcf_yield": 51, "rank_dividend_yield": 39, "rank_shareholder_yield": 39, "rank_total_yield": 39, "rank_roe": 36, "rank_roc": 50, "rank_roic": 39, "rank_gross_margin": 79, "rank_fcf_margin": 81, "rank_piotroski": 59, "rank_accruals": 67, "rank_sue": 50, "rank_eps_growth_1y": 74, "rank_eps_growth_5y": 67, "rank_revenue_growth_1y": 42, "rank_momentum_12m": 57, "rank_momentum_12m_ex1m": 67, "rank_relative_strength": 54 }, "composites": { "value_composite": 68, "quality_composite": 82, "momentum_composite": 73, "growth_composite": 81, "yield_composite": 27, "svqf_composite": 23, "vc1_composite": 27, "vc2_composite": 26, "vc3_composite": 26, "trending_value_composite": null, "overall_composite": 91, "quality_value_composite": 0.24, "os_score": 0.09, "value_percentile": 0.32, "quality_percentile": 0.18, "momentum_percentile": 0.27, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 13, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 4009, "ticker_id": 1251, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:52.619719+00:00", "batch_id": "", "os_score_delta": null, "price_close": 415.53, "market_cap": 91582812000, "market_cap_usd": 91582812000, "enterprise_value": 113417812000, "shares_outstanding": 220400000, "fx_rate_to_usd": null, "pe_ratio": 17.46763532, "pb_ratio": 2.0860738, "ptbv_ratio": 20.49290938, "ps_ratio": 0.45696586, "pcf_ratio": 12.04244734, "pfcf_ratio": 10.4546589, "ev_ebitda": 12.71927913, "ev_ebit": 14.86082442, "ev_sales": 0.56591479, "ev_fcf": 12.94723881, "earnings_yield": 0.05724873, "fcf_yield": 0.07723655, "dividend_yield": 0.01658608, "buyback_yield": 0, "shareholder_yield": 0.01658608, "debt_paydown_yield": null, "total_yield": 0.01658608, "gross_margin": 0.23164933, "operating_margin": 0.03808098, "net_margin": 0.02616072, "ebitda_margin": 0.04449268, "fcf_margin": 0.0437093, "roe": 0.11942508, "roa": 0.04166832, "roic": 0.09779805, "roc_greenblatt": null, "asset_turnover": 1.59278215, "cash_conversion": 1.67079916, "accruals_ratio": -0.01877181, "sbc_to_revenue": 0.00124741, "debt_to_equity": 1.86289918, "net_debt_to_ebitda": 2.44869351, "debt_to_assets": 0.25028015, "interest_coverage": 5.39363958, "current_ratio": 1.47944117, "quick_ratio": 1.47944117, "net_debt": 21835000000, "revenue_growth_1y": 0.09442236, "revenue_growth_3y_cagr": 0.08338454, "revenue_growth_5y_cagr": 0.10318395, "eps_growth_1y": -0.11390908, "eps_growth_3y_cagr": -0.01329671, "eps_growth_5y_cagr": 0.0436929, "fcf_growth_1y": 0.4551495, "book_value_growth_1y": 0.1152869, "piotroski_f_score": 5, "altman_z_score": 3.0702728, "earnings_stability_5y": 0.510993, "revenue_stability_5y": 0.217238, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.09908218, "price_return_3m": 0.44337231, "price_return_6m": 0.26397074, "price_return_9m": 0.34728442, "price_return_12m": 0.07902264, "price_return_12m_ex1m": -0.01825117, "distance_from_52w_high": 0, "distance_from_52w_low": 0.5384923, "relative_strength": -0.02094094, "local_beta": 0.0004, "volatility_252d": 0.369176, "volatility_60d": 0.698348, "max_drawdown_12m": -0.28576257, "revenue_ttm": 200415000000, "gross_profit_ttm": 46426000000, "ebit_ttm": 7632000000, "ebitda_ttm": 8917000000, "net_income_ttm": 5243000000, "eps_diluted_ttm": 23.78856624, "operating_cash_flow_ttm": 7605000000, "capital_expenditure_ttm": 1155000000, "fcf_ttm": 8760000000, "dividends_paid_ttm": 1519000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1415000000, "cash_and_equivalents": 9657000000, "total_current_assets": 67032000000, "total_current_liabilities": 45309000000, "net_ppe": null, "total_assets": 125827000000, "total_debt": 31492000000, "total_equity": 43902000000, "net_working_capital": 12790000000, "book_value_per_share": 199.1923775, "retained_earnings": 35796000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 4469000000, "tangible_book_per_share": 20.27676951, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 46, "rank_pb": 51, "rank_ptbv": 91, "rank_ps": 13, "rank_pcf": 54, "rank_ev_ebitda": 54, "rank_ev_ebit": 57, "rank_earnings_yield": 46, "rank_fcf_yield": 51, "rank_dividend_yield": 39, "rank_shareholder_yield": 39, "rank_total_yield": 39, "rank_roe": 36, "rank_roc": 50, "rank_roic": 39, "rank_gross_margin": 79, "rank_fcf_margin": 81, "rank_piotroski": 59, "rank_accruals": 67, "rank_sue": 50, "rank_eps_growth_1y": 74, "rank_eps_growth_5y": 67, "rank_revenue_growth_1y": 42, "rank_momentum_12m": 57, "rank_momentum_12m_ex1m": 67, "rank_relative_strength": 54, "value_composite": 68, "quality_composite": 82, "momentum_composite": 73, "growth_composite": 81, "yield_composite": 27, "svqf_composite": 23, "vc1_composite": 27, "vc2_composite": 26, "vc3_composite": 26, "trending_value_composite": null, "overall_composite": 91, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 13, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 415.53, "os": 0.09, "value": 0.32, "quality": 0.18, "momentum": 0.27, "confidence": 1, "coverage": 1, "pe_ratio": 17.4676, "earnings_yield": 0.0572, "shareholder_yield": 0.0166, "roe": 0.1194, "momentum_12_1": -0.0183, "complete_fields": { "id": 4009, "ticker_id": 1251, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:52.619719+00:00", "batch_id": "", "os_score_delta": null, "price_close": 415.53, "market_cap": 91582812000, "market_cap_usd": 91582812000, "enterprise_value": 113417812000, "shares_outstanding": 220400000, "fx_rate_to_usd": null, "pe_ratio": 17.46763532, "pb_ratio": 2.0860738, "ptbv_ratio": 20.49290938, "ps_ratio": 0.45696586, "pcf_ratio": 12.04244734, "pfcf_ratio": 10.4546589, "ev_ebitda": 12.71927913, "ev_ebit": 14.86082442, "ev_sales": 0.56591479, "ev_fcf": 12.94723881, "earnings_yield": 0.05724873, "fcf_yield": 0.07723655, "dividend_yield": 0.01658608, "buyback_yield": 0, "shareholder_yield": 0.01658608, "debt_paydown_yield": null, "total_yield": 0.01658608, "gross_margin": 0.23164933, "operating_margin": 0.03808098, "net_margin": 0.02616072, "ebitda_margin": 0.04449268, "fcf_margin": 0.0437093, "roe": 0.11942508, "roa": 0.04166832, "roic": 0.09779805, "roc_greenblatt": null, "asset_turnover": 1.59278215, "cash_conversion": 1.67079916, "accruals_ratio": -0.01877181, "sbc_to_revenue": 0.00124741, "debt_to_equity": 1.86289918, "net_debt_to_ebitda": 2.44869351, "debt_to_assets": 0.25028015, "interest_coverage": 5.39363958, "current_ratio": 1.47944117, "quick_ratio": 1.47944117, "net_debt": 21835000000, "revenue_growth_1y": 0.09442236, "revenue_growth_3y_cagr": 0.08338454, "revenue_growth_5y_cagr": 0.10318395, "eps_growth_1y": -0.11390908, "eps_growth_3y_cagr": -0.01329671, "eps_growth_5y_cagr": 0.0436929, "fcf_growth_1y": 0.4551495, "book_value_growth_1y": 0.1152869, "piotroski_f_score": 5, "altman_z_score": 3.0702728, "earnings_stability_5y": 0.510993, "revenue_stability_5y": 0.217238, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.09908218, "price_return_3m": 0.44337231, "price_return_6m": 0.26397074, "price_return_9m": 0.34728442, "price_return_12m": 0.07902264, "price_return_12m_ex1m": -0.01825117, "distance_from_52w_high": 0, "distance_from_52w_low": 0.5384923, "relative_strength": -0.02094094, "local_beta": 0.0004, "volatility_252d": 0.369176, "volatility_60d": 0.698348, "max_drawdown_12m": -0.28576257, "revenue_ttm": 200415000000, "gross_profit_ttm": 46426000000, "ebit_ttm": 7632000000, "ebitda_ttm": 8917000000, "net_income_ttm": 5243000000, "eps_diluted_ttm": 23.78856624, "operating_cash_flow_ttm": 7605000000, "capital_expenditure_ttm": 1155000000, "fcf_ttm": 8760000000, "dividends_paid_ttm": 1519000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1415000000, "cash_and_equivalents": 9657000000, "total_current_assets": 67032000000, "total_current_liabilities": 45309000000, "net_ppe": null, "total_assets": 125827000000, "total_debt": 31492000000, "total_equity": 43902000000, "net_working_capital": 12790000000, "book_value_per_share": 199.1923775, "retained_earnings": 35796000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 4469000000, "tangible_book_per_share": 20.27676951, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 46, "rank_pb": 51, "rank_ptbv": 91, "rank_ps": 13, "rank_pcf": 54, "rank_ev_ebitda": 54, "rank_ev_ebit": 57, "rank_earnings_yield": 46, "rank_fcf_yield": 51, "rank_dividend_yield": 39, "rank_shareholder_yield": 39, "rank_total_yield": 39, "rank_roe": 36, "rank_roc": 50, "rank_roic": 39, "rank_gross_margin": 79, "rank_fcf_margin": 81, "rank_piotroski": 59, "rank_accruals": 67, "rank_sue": 50, "rank_eps_growth_1y": 74, "rank_eps_growth_5y": 67, "rank_revenue_growth_1y": 42, "rank_momentum_12m": 57, "rank_momentum_12m_ex1m": 67, "rank_relative_strength": 54, "value_composite": 68, "quality_composite": 82, "momentum_composite": 73, "growth_composite": 81, "yield_composite": 27, "svqf_composite": 23, "vc1_composite": 27, "vc2_composite": 26, "vc3_composite": 26, "trending_value_composite": null, "overall_composite": 91, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 13, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:45:06.680780+00:00", "is_restated": false, "income_statement": { "revenue": 199125000000, "cost_of_revenue": 148223000000, "gross_profit": 50902000000, "ebit": 8112000000, "ebitda": 9658000000, "pretax_income": 6710000000, "tax_provision": 1049000000, "net_income": 5662000000, "net_income_to_common": 5662000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9491000000, "total_current_assets": 24726000000, "total_assets": 121494000000, "short_term_debt": 1380000000, "long_term_debt": 30797000000, "total_debt": 32177000000, "total_liabilities": 77468000000, "total_equity": 43882000000, "shares_outstanding": 221800000, "goodwill_and_intangibles": 39544000000 }, "cash_flow": { "operating_cash_flow": 4290000000, "capital_expenditure": 1116000000, "free_cash_flow": 5406000000, "dividends_paid": 1529000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 255898, "ticker_id": 1251, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:45:06.680780+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8112000000", "ebitda": "9658000000", "netIncome": "5662000000", "grossProfit": "50902000000", "depreciation": "None", "totalRevenue": "199125000000", "costOfRevenue": "148223000000", "interestIncome": "1402000000", "incomeBeforeTax": "6710000000", "interestExpense": "1402000000", "operatingIncome": "8112000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1049000000", "reportedCurrency": "USD", "netInterestIncome": "-1402000000", "nonInterestIncome": "None", "operatingExpenses": "42790000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "148223000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1546000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "5661000000" }, "balance": { "goodwill": "28344000000", "inventory": "None", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "121494000000", "longTermDebt": "30797000000", "shortTermDebt": "1380000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "11200000000", "reportedCurrency": "USD", "retainedEarnings": "35393000000", "totalLiabilities": "77468000000", "otherCurrentAssets": "-32191000000", "totalCurrentAssets": "24726000000", "currentLongTermDebt": "1249000000", "longTermInvestments": "27745000000", "shortTermInvestments": "25884000000", "currentNetReceivables": "15235000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "96768000000", "currentAccountsPayable": "17084000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4679000000", "shortLongTermDebtTotal": "33235000000", "totalShareholderEquity": "43882000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "22702000000", "totalCurrentLiabilities": "19957000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "57511000000", "cashAndShortTermInvestments": "9491000000", "commonStockSharesOutstanding": "221800000", "intangibleAssetsExcludingGoodwill": "11200000000", "cashAndCashEquivalentsAtCarryingValue": "9491000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5661000000", "profitLoss": "None", "dividendPayout": "1529000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4290000000", "capitalExpenditures": "1116000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1738000000", "cashflowFromInvestment": "-1344000000", "stockBasedCompensation": "276000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1529000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2605000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1546000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 199125000000, "cost_of_revenue": 148223000000, "gross_profit": 50902000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8112000000, "depreciation_amortisation": 1546000000, "ebitda": 9658000000, "interest_expense": 1402000000, "interest_income": null, "other_non_operating": null, "pretax_income": 6710000000, "tax_provision": 1049000000, "effective_tax_rate": null, "net_income": 5662000000, "net_income_continuing_ops": 5661000000, "net_income_to_common": 5662000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9491000000, "short_term_investments": 25884000000, "net_receivables": 15235000000, "inventory": null, "other_current_assets": null, "total_current_assets": 24726000000, "net_ppe": null, "goodwill": 28344000000, "intangible_assets": 11200000000, "goodwill_and_intangibles": 39544000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 96768000000, "total_assets": 121494000000, "short_term_debt": 1380000000, "accounts_payable": 17084000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19957000000, "long_term_debt": 30797000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 57511000000, "total_liabilities": 77468000000, "total_debt": 32177000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 35393000000, "total_equity": 43882000000, "shares_outstanding": 221800000, "operating_cash_flow": 4290000000, "stock_based_compensation": 276000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1116000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1344000000, "dividends_paid": 1529000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1738000000, "free_cash_flow": 5406000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "8112000000", "ebitda": "9658000000", "netIncome": "5662000000", "grossProfit": "50902000000", "depreciation": "None", "totalRevenue": "199125000000", "costOfRevenue": "148223000000", "interestIncome": "1402000000", "incomeBeforeTax": "6710000000", "interestExpense": "1402000000", "operatingIncome": "8112000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1049000000", "reportedCurrency": "USD", "netInterestIncome": "-1402000000", "nonInterestIncome": "None", "operatingExpenses": "42790000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "148223000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1546000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "5661000000" }, "balance": { "goodwill": "28344000000", "inventory": "None", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "121494000000", "longTermDebt": "30797000000", "shortTermDebt": "1380000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "11200000000", "reportedCurrency": "USD", "retainedEarnings": "35393000000", "totalLiabilities": "77468000000", "otherCurrentAssets": "-32191000000", "totalCurrentAssets": "24726000000", "currentLongTermDebt": "1249000000", "longTermInvestments": "27745000000", "shortTermInvestments": "25884000000", "currentNetReceivables": "15235000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "96768000000", "currentAccountsPayable": "17084000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4679000000", "shortLongTermDebtTotal": "33235000000", "totalShareholderEquity": "43882000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "22702000000", "totalCurrentLiabilities": "19957000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "57511000000", "cashAndShortTermInvestments": "9491000000", "commonStockSharesOutstanding": "221800000", "intangibleAssetsExcludingGoodwill": "11200000000", "cashAndCashEquivalentsAtCarryingValue": "9491000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5661000000", "profitLoss": "None", "dividendPayout": "1529000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4290000000", "capitalExpenditures": "1116000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1738000000", "cashflowFromInvestment": "-1344000000", "stockBasedCompensation": "276000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1529000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2605000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1546000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:45:06.680780+00:00", "is_restated": false, "income_statement": { "revenue": 176810000000, "cost_of_revenue": 127567000000, "gross_profit": 49243000000, "ebit": 9089000000, "ebitda": 10482000000, "pretax_income": 7904000000, "tax_provision": 1933000000, "net_income": 5980000000, "net_income_to_common": 5980000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8288000000, "total_current_assets": 21343000000, "total_assets": 116889000000, "short_term_debt": 2167000000, "long_term_debt": 29218000000, "total_debt": 31385000000, "total_liabilities": 75463000000, "total_equity": 41315000000, "shares_outstanding": 232900000, "goodwill_and_intangibles": 40371000000 }, "cash_flow": { "operating_cash_flow": 5808000000, "capital_expenditure": 1256000000, "free_cash_flow": 7064000000, "dividends_paid": 1508000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 255903, "ticker_id": 1251, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:45:06.680780+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "9089000000", "ebitda": "10482000000", "netIncome": "5980000000", "grossProfit": "49243000000", "depreciation": "None", "totalRevenue": "176810000000", "costOfRevenue": "127567000000", "interestIncome": "1185000000", "incomeBeforeTax": "7904000000", "interestExpense": "1185000000", "operatingIncome": "8888000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1933000000", "reportedCurrency": "USD", "netInterestIncome": "-1185000000", "nonInterestIncome": "None", "operatingExpenses": "40355000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "127567000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1393000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "5971000000" }, "balance": { "goodwill": "28277000000", "inventory": "None", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "116889000000", "longTermDebt": "29218000000", "shortTermDebt": "2167000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "12094000000", "reportedCurrency": "USD", "retainedEarnings": "33549000000", "totalLiabilities": "75463000000", "otherCurrentAssets": "-52560000000", "totalCurrentAssets": "21343000000", "currentLongTermDebt": "2014000000", "longTermInvestments": "27428000000", "shortTermInvestments": "25201000000", "currentNetReceivables": "13055000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "95546000000", "currentAccountsPayable": "15746000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5219000000", "shortLongTermDebtTotal": "32701000000", "totalShareholderEquity": "41315000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-26195000000", "totalCurrentLiabilities": "19421000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "56042000000", "cashAndShortTermInvestments": "8288000000", "commonStockSharesOutstanding": "232900000", "intangibleAssetsExcludingGoodwill": "12094000000", "cashAndCashEquivalentsAtCarryingValue": "8288000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5971000000", "profitLoss": "None", "dividendPayout": "1508000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5808000000", "capitalExpenditures": "1256000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1193000000", "cashflowFromInvestment": "-5167000000", "stockBasedCompensation": "191000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1508000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2900000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1393000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 176810000000, "cost_of_revenue": 127567000000, "gross_profit": 49243000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9089000000, "depreciation_amortisation": 1393000000, "ebitda": 10482000000, "interest_expense": 1185000000, "interest_income": null, "other_non_operating": null, "pretax_income": 7904000000, "tax_provision": 1933000000, "effective_tax_rate": null, "net_income": 5980000000, "net_income_continuing_ops": 5971000000, "net_income_to_common": 5980000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8288000000, "short_term_investments": 25201000000, "net_receivables": 13055000000, "inventory": null, "other_current_assets": null, "total_current_assets": 21343000000, "net_ppe": null, "goodwill": 28277000000, "intangible_assets": 12094000000, "goodwill_and_intangibles": 40371000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 95546000000, "total_assets": 116889000000, "short_term_debt": 2167000000, "accounts_payable": 15746000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19421000000, "long_term_debt": 29218000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 56042000000, "total_liabilities": 75463000000, "total_debt": 31385000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 33549000000, "total_equity": 41315000000, "shares_outstanding": 232900000, "operating_cash_flow": 5808000000, "stock_based_compensation": 191000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1256000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5167000000, "dividends_paid": 1508000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1193000000, "free_cash_flow": 7064000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "9089000000", "ebitda": "10482000000", "netIncome": "5980000000", "grossProfit": "49243000000", "depreciation": "None", "totalRevenue": "176810000000", "costOfRevenue": "127567000000", "interestIncome": "1185000000", "incomeBeforeTax": "7904000000", "interestExpense": "1185000000", "operatingIncome": "8888000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1933000000", "reportedCurrency": "USD", "netInterestIncome": "-1185000000", "nonInterestIncome": "None", "operatingExpenses": "40355000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "127567000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1393000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "5971000000" }, "balance": { "goodwill": "28277000000", "inventory": "None", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "116889000000", "longTermDebt": "29218000000", "shortTermDebt": "2167000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "12094000000", "reportedCurrency": "USD", "retainedEarnings": "33549000000", "totalLiabilities": "75463000000", "otherCurrentAssets": "-52560000000", "totalCurrentAssets": "21343000000", "currentLongTermDebt": "2014000000", "longTermInvestments": "27428000000", "shortTermInvestments": "25201000000", "currentNetReceivables": "13055000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "95546000000", "currentAccountsPayable": "15746000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5219000000", "shortLongTermDebtTotal": "32701000000", "totalShareholderEquity": "41315000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-26195000000", "totalCurrentLiabilities": "19421000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "56042000000", "cashAndShortTermInvestments": "8288000000", "commonStockSharesOutstanding": "232900000", "intangibleAssetsExcludingGoodwill": "12094000000", "cashAndCashEquivalentsAtCarryingValue": "8288000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5971000000", "profitLoss": "None", "dividendPayout": "1508000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5808000000", "capitalExpenditures": "1256000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1193000000", "cashflowFromInvestment": "-5167000000", "stockBasedCompensation": "191000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1508000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2900000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1393000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:45:06.680780+00:00", "is_restated": false, "income_statement": { "revenue": 171340000000, "cost_of_revenue": 124330000000, "gross_profit": 47010000000, "ebit": 8745000000, "ebitda": 10490000000, "pretax_income": 7715000000, "tax_provision": 1724000000, "net_income": 5987000000, "net_income_to_common": 5987000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6526000000, "total_current_assets": 18986000000, "total_assets": 108928000000, "short_term_debt": 2038000000, "long_term_debt": 23246000000, "total_debt": 25284000000, "total_liabilities": 69523000000, "total_equity": 39306000000, "shares_outstanding": 237400000, "goodwill_and_intangibles": 35590000000 }, "cash_flow": { "operating_cash_flow": 8061000000, "capital_expenditure": 1296000000, "free_cash_flow": 9357000000, "dividends_paid": 1395000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 255908, "ticker_id": 1251, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:45:06.680780+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8745000000", "ebitda": "10490000000", "netIncome": "5987000000", "grossProfit": "47010000000", "depreciation": "None", "totalRevenue": "171340000000", "costOfRevenue": "124330000000", "interestIncome": "1030000000", "incomeBeforeTax": "7715000000", "interestExpense": "1030000000", "operatingIncome": "8745000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1724000000", "reportedCurrency": "USD", "netInterestIncome": "-1000000000", "nonInterestIncome": "None", "operatingExpenses": "38265000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "124330000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1745000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "6168000000" }, "balance": { "goodwill": "25317000000", "inventory": "-46332000000", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "108928000000", "longTermDebt": "23246000000", "shortTermDebt": "2038000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "10273000000", "reportedCurrency": "USD", "retainedEarnings": "31749000000", "totalLiabilities": "69523000000", "otherCurrentAssets": "-54005000000", "totalCurrentAssets": "18986000000", "currentLongTermDebt": "1874000000", "longTermInvestments": "30719000000", "shortTermInvestments": "29614000000", "currentNetReceivables": "12460000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "89942000000", "currentAccountsPayable": "16111000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4943000000", "shortLongTermDebtTotal": "26654000000", "totalShareholderEquity": "39306000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-26297000000", "totalCurrentLiabilities": "19551000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "49972000000", "cashAndShortTermInvestments": "6526000000", "commonStockSharesOutstanding": "237400000", "intangibleAssetsExcludingGoodwill": "10273000000", "cashAndCashEquivalentsAtCarryingValue": "6526000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5987000000", "profitLoss": "None", "dividendPayout": "1395000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "1762000000", "operatingCashflow": "8061000000", "capitalExpenditures": "1296000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3349000000", "cashflowFromInvestment": "-5572000000", "stockBasedCompensation": "289000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1395000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2676000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1745000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 171340000000, "cost_of_revenue": 124330000000, "gross_profit": 47010000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8745000000, "depreciation_amortisation": 1745000000, "ebitda": 10490000000, "interest_expense": 1030000000, "interest_income": null, "other_non_operating": null, "pretax_income": 7715000000, "tax_provision": 1724000000, "effective_tax_rate": null, "net_income": 5987000000, "net_income_continuing_ops": 6168000000, "net_income_to_common": 5987000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6526000000, "short_term_investments": 29614000000, "net_receivables": 12460000000, "inventory": -46332000000, "other_current_assets": null, "total_current_assets": 18986000000, "net_ppe": null, "goodwill": 25317000000, "intangible_assets": 10273000000, "goodwill_and_intangibles": 35590000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 89942000000, "total_assets": 108928000000, "short_term_debt": 2038000000, "accounts_payable": 16111000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19551000000, "long_term_debt": 23246000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 49972000000, "total_liabilities": 69523000000, "total_debt": 25284000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 31749000000, "total_equity": 39306000000, "shares_outstanding": 237400000, "operating_cash_flow": 8061000000, "stock_based_compensation": 289000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1296000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5572000000, "dividends_paid": 1395000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3349000000, "free_cash_flow": 9357000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "8745000000", "ebitda": "10490000000", "netIncome": "5987000000", "grossProfit": "47010000000", "depreciation": "None", "totalRevenue": "171340000000", "costOfRevenue": "124330000000", "interestIncome": "1030000000", "incomeBeforeTax": "7715000000", "interestExpense": "1030000000", "operatingIncome": "8745000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1724000000", "reportedCurrency": "USD", "netInterestIncome": "-1000000000", "nonInterestIncome": "None", "operatingExpenses": "38265000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "124330000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1745000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "6168000000" }, "balance": { "goodwill": "25317000000", "inventory": "-46332000000", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "108928000000", "longTermDebt": "23246000000", "shortTermDebt": "2038000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "10273000000", "reportedCurrency": "USD", "retainedEarnings": "31749000000", "totalLiabilities": "69523000000", "otherCurrentAssets": "-54005000000", "totalCurrentAssets": "18986000000", "currentLongTermDebt": "1874000000", "longTermInvestments": "30719000000", "shortTermInvestments": "29614000000", "currentNetReceivables": "12460000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "89942000000", "currentAccountsPayable": "16111000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4943000000", "shortLongTermDebtTotal": "26654000000", "totalShareholderEquity": "39306000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-26297000000", "totalCurrentLiabilities": "19551000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "49972000000", "cashAndShortTermInvestments": "6526000000", "commonStockSharesOutstanding": "237400000", "intangibleAssetsExcludingGoodwill": "10273000000", "cashAndCashEquivalentsAtCarryingValue": "6526000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5987000000", "profitLoss": "None", "dividendPayout": "1395000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "1762000000", "operatingCashflow": "8061000000", "capitalExpenditures": "1296000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3349000000", "cashflowFromInvestment": "-5572000000", "stockBasedCompensation": "289000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1395000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2676000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1745000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:45:06.680780+00:00", "is_restated": false, "income_statement": { "revenue": 156595000000, "cost_of_revenue": 116642000000, "gross_profit": 39953000000, "ebit": 8451000000, "ebitda": 10126000000, "pretax_income": 7600000000, "tax_provision": 1712000000, "net_income": 5894000000, "net_income_to_common": 5894000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7387000000, "total_current_assets": 19133000000, "total_assets": 102755000000, "short_term_debt": 1946000000, "long_term_debt": 22349000000, "total_debt": 24295000000, "total_liabilities": 66425000000, "total_equity": 36243000000, "shares_outstanding": 242800000, "goodwill_and_intangibles": 34698000000 }, "cash_flow": { "operating_cash_flow": 8399000000, "capital_expenditure": 1152000000, "free_cash_flow": 9551000000, "dividends_paid": 1229000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 255913, "ticker_id": 1251, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:45:06.680780+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8451000000", "ebitda": "10126000000", "netIncome": "5894000000", "grossProfit": "39953000000", "depreciation": "None", "totalRevenue": "156595000000", "costOfRevenue": "116642000000", "interestIncome": "851000000", "incomeBeforeTax": "7600000000", "interestExpense": "851000000", "operatingIncome": "8451000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "1712000000", "reportedCurrency": "USD", "netInterestIncome": "-851000000", "nonInterestIncome": "None", "operatingExpenses": "31502000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "116642000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1675000000", "sellingGeneralAndAdministrative": "7453000000", "netIncomeFromContinuingOperations": "6019000000" }, "balance": { "goodwill": "24383000000", "inventory": "-11381000000", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "102755000000", "longTermDebt": "22349000000", "shortTermDebt": "1946000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "10315000000", "reportedCurrency": "USD", "retainedEarnings": "29647000000", "totalLiabilities": "66425000000", "otherCurrentAssets": "-49383000000", "totalCurrentAssets": "19133000000", "currentLongTermDebt": "1765000000", "longTermInvestments": "27657000000", "shortTermInvestments": "25952000000", "currentNetReceivables": "11746000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "83622000000", "currentAccountsPayable": "15596000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4316000000", "shortLongTermDebtTotal": "25797000000", "totalShareholderEquity": "36243000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-24080000000", "totalCurrentLiabilities": "18654000000", "otherNonCurrentLiabilities": "2299000000", "totalNonCurrentLiabilities": "47771000000", "cashAndShortTermInvestments": "7387000000", "commonStockSharesOutstanding": "242800000", "intangibleAssetsExcludingGoodwill": "10315000000", "cashAndCashEquivalentsAtCarryingValue": "7387000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6019000000", "profitLoss": "None", "dividendPayout": "1229000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "2510000000", "operatingCashflow": "8399000000", "capitalExpenditures": "1152000000", "changeInReceivables": "-2510000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1318000000", "cashflowFromInvestment": "-4560000000", "stockBasedCompensation": "264000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1229000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "2521000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2316000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1675000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 156595000000, "cost_of_revenue": 116642000000, "gross_profit": 39953000000, "research_and_development": null, "selling_general_admin": 7453000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8451000000, "depreciation_amortisation": 1675000000, "ebitda": 10126000000, "interest_expense": 851000000, "interest_income": null, "other_non_operating": null, "pretax_income": 7600000000, "tax_provision": 1712000000, "effective_tax_rate": null, "net_income": 5894000000, "net_income_continuing_ops": 6019000000, "net_income_to_common": 5894000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7387000000, "short_term_investments": 25952000000, "net_receivables": 11746000000, "inventory": -11381000000, "other_current_assets": null, "total_current_assets": 19133000000, "net_ppe": null, "goodwill": 24383000000, "intangible_assets": 10315000000, "goodwill_and_intangibles": 34698000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 83622000000, "total_assets": 102755000000, "short_term_debt": 1946000000, "accounts_payable": 15596000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18654000000, "long_term_debt": 22349000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 47771000000, "total_liabilities": 66425000000, "total_debt": 24295000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 29647000000, "total_equity": 36243000000, "shares_outstanding": 242800000, "operating_cash_flow": 8399000000, "stock_based_compensation": 264000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1152000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4560000000, "dividends_paid": 1229000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1318000000, "free_cash_flow": 9551000000, "net_change_in_cash": 2521000000 }, "raw_data": { "income": { "ebit": "8451000000", "ebitda": "10126000000", "netIncome": "5894000000", "grossProfit": "39953000000", "depreciation": "None", "totalRevenue": "156595000000", "costOfRevenue": "116642000000", "interestIncome": "851000000", "incomeBeforeTax": "7600000000", "interestExpense": "851000000", "operatingIncome": "8451000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "1712000000", "reportedCurrency": "USD", "netInterestIncome": "-851000000", "nonInterestIncome": "None", "operatingExpenses": "31502000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "116642000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1675000000", "sellingGeneralAndAdministrative": "7453000000", "netIncomeFromContinuingOperations": "6019000000" }, "balance": { "goodwill": "24383000000", "inventory": "-11381000000", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "102755000000", "longTermDebt": "22349000000", "shortTermDebt": "1946000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "10315000000", "reportedCurrency": "USD", "retainedEarnings": "29647000000", "totalLiabilities": "66425000000", "otherCurrentAssets": "-49383000000", "totalCurrentAssets": "19133000000", "currentLongTermDebt": "1765000000", "longTermInvestments": "27657000000", "shortTermInvestments": "25952000000", "currentNetReceivables": "11746000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "83622000000", "currentAccountsPayable": "15596000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4316000000", "shortLongTermDebtTotal": "25797000000", "totalShareholderEquity": "36243000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-24080000000", "totalCurrentLiabilities": "18654000000", "otherNonCurrentLiabilities": "2299000000", "totalNonCurrentLiabilities": "47771000000", "cashAndShortTermInvestments": "7387000000", "commonStockSharesOutstanding": "242800000", "intangibleAssetsExcludingGoodwill": "10315000000", "cashAndCashEquivalentsAtCarryingValue": "7387000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6019000000", "profitLoss": "None", "dividendPayout": "1229000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "2510000000", "operatingCashflow": "8399000000", "capitalExpenditures": "1152000000", "changeInReceivables": "-2510000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1318000000", "cashflowFromInvestment": "-4560000000", "stockBasedCompensation": "264000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1229000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "2521000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2316000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1675000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:45:06.680780+00:00", "is_restated": false, "income_statement": { "revenue": 138639000000, "cost_of_revenue": 102645000000, "gross_profit": 35994000000, "ebit": 8723000000, "ebitda": 10025000000, "pretax_income": 7925000000, "tax_provision": 1830000000, "net_income": 6104000000, "net_income_to_common": 6104000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4880000000, "total_current_assets": 14571000000, "total_assets": 97460000000, "short_term_debt": 2007000000, "long_term_debt": 21157000000, "total_debt": 23164000000, "total_liabilities": 61332000000, "total_equity": 36060000000, "shares_outstanding": 246800000, "goodwill_and_intangibles": 34843000000 }, "cash_flow": { "operating_cash_flow": 8364000000, "capital_expenditure": 1087000000, "free_cash_flow": 9451000000, "dividends_paid": 1104000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 255918, "ticker_id": 1251, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:45:06.680780+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8723000000", "ebitda": "10025000000", "netIncome": "6104000000", "grossProfit": "35994000000", "depreciation": "None", "totalRevenue": "138639000000", "costOfRevenue": "102645000000", "interestIncome": "798000000", "incomeBeforeTax": "7925000000", "interestExpense": "798000000", "operatingIncome": "8946000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "1830000000", "reportedCurrency": "USD", "netInterestIncome": "-798000000", "nonInterestIncome": "None", "operatingExpenses": "27048000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "102645000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1302000000", "sellingGeneralAndAdministrative": "6913000", "netIncomeFromContinuingOperations": "6095000000" }, "balance": { "goodwill": "24228000000", "inventory": "-38483000000", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "97460000000", "longTermDebt": "21157000000", "shortTermDebt": "2007000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "10615000000", "reportedCurrency": "USD", "retainedEarnings": "27088000000", "totalLiabilities": "61332000000", "otherCurrentAssets": "-30016000000", "totalCurrentAssets": "14571000000", "currentLongTermDebt": "1874000000", "longTermInvestments": "28780000000", "shortTermInvestments": "26267000000", "currentNetReceivables": "9691000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "82889000000", "currentAccountsPayable": "13518000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3919000000", "shortLongTermDebtTotal": "24892000000", "totalShareholderEquity": "36060000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-5990000000", "totalCurrentLiabilities": "15525000000", "otherNonCurrentLiabilities": "2485000000", "totalNonCurrentLiabilities": "45807000000", "cashAndShortTermInvestments": "4880000000", "commonStockSharesOutstanding": "246800000", "intangibleAssetsExcludingGoodwill": "10615000000", "cashAndCashEquivalentsAtCarryingValue": "4880000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6095000000", "profitLoss": "None", "dividendPayout": "1104000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "2138000000", "operatingCashflow": "8364000000", "capitalExpenditures": "1087000000", "changeInReceivables": "-2138000000", "changeInExchangeRate": "-10000000", "cashflowFromFinancing": "423000000", "cashflowFromInvestment": "-9638000000", "stockBasedCompensation": "255000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1104000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-861000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1900000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1302000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 138639000000, "cost_of_revenue": 102645000000, "gross_profit": 35994000000, "research_and_development": null, "selling_general_admin": 6913000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8723000000, "depreciation_amortisation": 1302000000, "ebitda": 10025000000, "interest_expense": 798000000, "interest_income": null, "other_non_operating": null, "pretax_income": 7925000000, "tax_provision": 1830000000, "effective_tax_rate": null, "net_income": 6104000000, "net_income_continuing_ops": 6095000000, "net_income_to_common": 6104000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4880000000, "short_term_investments": 26267000000, "net_receivables": 9691000000, "inventory": -38483000000, "other_current_assets": null, "total_current_assets": 14571000000, "net_ppe": null, "goodwill": 24228000000, "intangible_assets": 10615000000, "goodwill_and_intangibles": 34843000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 82889000000, "total_assets": 97460000000, "short_term_debt": 2007000000, "accounts_payable": 13518000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15525000000, "long_term_debt": 21157000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 45807000000, "total_liabilities": 61332000000, "total_debt": 23164000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 27088000000, "total_equity": 36060000000, "shares_outstanding": 246800000, "operating_cash_flow": 8364000000, "stock_based_compensation": 255000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1087000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9638000000, "dividends_paid": 1104000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 423000000, "free_cash_flow": 9451000000, "net_change_in_cash": -861000000 }, "raw_data": { "income": { "ebit": "8723000000", "ebitda": "10025000000", "netIncome": "6104000000", "grossProfit": "35994000000", "depreciation": "None", "totalRevenue": "138639000000", "costOfRevenue": "102645000000", "interestIncome": "798000000", "incomeBeforeTax": "7925000000", "interestExpense": "798000000", "operatingIncome": "8946000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "1830000000", "reportedCurrency": "USD", "netInterestIncome": "-798000000", "nonInterestIncome": "None", "operatingExpenses": "27048000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "102645000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1302000000", "sellingGeneralAndAdministrative": "6913000", "netIncomeFromContinuingOperations": "6095000000" }, "balance": { "goodwill": "24228000000", "inventory": "-38483000000", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "97460000000", "longTermDebt": "21157000000", "shortTermDebt": "2007000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "10615000000", "reportedCurrency": "USD", "retainedEarnings": "27088000000", "totalLiabilities": "61332000000", "otherCurrentAssets": "-30016000000", "totalCurrentAssets": "14571000000", "currentLongTermDebt": "1874000000", "longTermInvestments": "28780000000", "shortTermInvestments": "26267000000", "currentNetReceivables": "9691000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "82889000000", "currentAccountsPayable": "13518000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3919000000", "shortLongTermDebtTotal": "24892000000", "totalShareholderEquity": "36060000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-5990000000", "totalCurrentLiabilities": "15525000000", "otherNonCurrentLiabilities": "2485000000", "totalNonCurrentLiabilities": "45807000000", "cashAndShortTermInvestments": "4880000000", "commonStockSharesOutstanding": "246800000", "intangibleAssetsExcludingGoodwill": "10615000000", "cashAndCashEquivalentsAtCarryingValue": "4880000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6095000000", "profitLoss": "None", "dividendPayout": "1104000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "2138000000", "operatingCashflow": "8364000000", "capitalExpenditures": "1087000000", "changeInReceivables": "-2138000000", "changeInExchangeRate": "-10000000", "cashflowFromFinancing": "423000000", "cashflowFromInvestment": "-9638000000", "stockBasedCompensation": "255000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1104000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-861000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1900000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1302000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:45:06.680780+00:00", "is_restated": false, "income_statement": { "revenue": 121867000000, "cost_of_revenue": 88045000000, "gross_profit": 33822000000, "ebit": 7022000000, "ebitda": 8176000000, "pretax_income": 6238000000, "tax_provision": 1666000000, "net_income": 4572000000, "net_income_to_common": 4572000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5741000000, "total_current_assets": 13869000000, "total_assets": 88276000000, "short_term_debt": 810000000, "long_term_debt": 19335000000, "total_debt": 20145000000, "total_liabilities": 55077000000, "total_equity": 33199000000, "shares_outstanding": 254300000, "goodwill_and_intangibles": 31096000000 }, "cash_flow": { "operating_cash_flow": 10688000000, "capital_expenditure": 1021000000, "free_cash_flow": 11709000000, "dividends_paid": 954000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 255923, "ticker_id": 1251, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:45:06.680780+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7022000000", "ebitda": "8176000000", "netIncome": "4572000000", "grossProfit": "33822000000", "depreciation": "None", "totalRevenue": "121867000000", "costOfRevenue": "88045000000", "interestIncome": "784000000", "incomeBeforeTax": "6238000000", "interestExpense": "784000000", "operatingIncome": "7711000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "1666000000", "reportedCurrency": "USD", "netInterestIncome": "-784000000", "nonInterestIncome": "None", "operatingExpenses": "26111000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "88045000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1154000000", "sellingGeneralAndAdministrative": "17450000000", "netIncomeFromContinuingOperations": "4572000000" }, "balance": { "goodwill": "21691000000", "inventory": "-34331000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "88276000000", "longTermDebt": "19335000000", "shortTermDebt": "810000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "9405000000", "reportedCurrency": "USD", "retainedEarnings": "23802000000", "totalLiabilities": "55077000000", "otherCurrentAssets": "-40132000000", "totalCurrentAssets": "13869000000", "currentLongTermDebt": "700000000", "longTermInvestments": "4847000000", "shortTermInvestments": "23433000000", "currentNetReceivables": "8128000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "74407000000", "currentAccountsPayable": "11359000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3483000000", "shortLongTermDebtTotal": "21839000000", "totalShareholderEquity": "33199000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-18811000000", "totalCurrentLiabilities": "12169000000", "otherNonCurrentLiabilities": "2609000000", "totalNonCurrentLiabilities": "42908000000", "cashAndShortTermInvestments": "5741000000", "commonStockSharesOutstanding": "254300000", "intangibleAssetsExcludingGoodwill": "9405000000", "cashAndCashEquivalentsAtCarryingValue": "5741000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4572000000", "profitLoss": "None", "dividendPayout": "954000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "256000000", "operatingCashflow": "10688000000", "capitalExpenditures": "1021000000", "changeInReceivables": "-256000000", "changeInExchangeRate": "7000000", "cashflowFromFinancing": "-2567000000", "cashflowFromInvestment": "-7324000000", "stockBasedCompensation": "283000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "954000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "804000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2700000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1154000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 121867000000, "cost_of_revenue": 88045000000, "gross_profit": 33822000000, "research_and_development": null, "selling_general_admin": 17450000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7022000000, "depreciation_amortisation": 1154000000, "ebitda": 8176000000, "interest_expense": 784000000, "interest_income": null, "other_non_operating": null, "pretax_income": 6238000000, "tax_provision": 1666000000, "effective_tax_rate": null, "net_income": 4572000000, "net_income_continuing_ops": 4572000000, "net_income_to_common": 4572000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5741000000, "short_term_investments": 23433000000, "net_receivables": 8128000000, "inventory": -34331000000, "other_current_assets": null, "total_current_assets": 13869000000, "net_ppe": null, "goodwill": 21691000000, "intangible_assets": 9405000000, "goodwill_and_intangibles": 31096000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 74407000000, "total_assets": 88276000000, "short_term_debt": 810000000, "accounts_payable": 11359000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12169000000, "long_term_debt": 19335000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 42908000000, "total_liabilities": 55077000000, "total_debt": 20145000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 23802000000, "total_equity": 33199000000, "shares_outstanding": 254300000, "operating_cash_flow": 10688000000, "stock_based_compensation": 283000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1021000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7324000000, "dividends_paid": 954000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2567000000, "free_cash_flow": 11709000000, "net_change_in_cash": 804000000 }, "raw_data": { "income": { "ebit": "7022000000", "ebitda": "8176000000", "netIncome": "4572000000", "grossProfit": "33822000000", "depreciation": "None", "totalRevenue": "121867000000", "costOfRevenue": "88045000000", "interestIncome": "784000000", "incomeBeforeTax": "6238000000", "interestExpense": "784000000", "operatingIncome": "7711000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "1666000000", "reportedCurrency": "USD", "netInterestIncome": "-784000000", "nonInterestIncome": "None", "operatingExpenses": "26111000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "88045000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1154000000", "sellingGeneralAndAdministrative": "17450000000", "netIncomeFromContinuingOperations": "4572000000" }, "balance": { "goodwill": "21691000000", "inventory": "-34331000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "88276000000", "longTermDebt": "19335000000", "shortTermDebt": "810000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "9405000000", "reportedCurrency": "USD", "retainedEarnings": "23802000000", "totalLiabilities": "55077000000", "otherCurrentAssets": "-40132000000", "totalCurrentAssets": "13869000000", "currentLongTermDebt": "700000000", "longTermInvestments": "4847000000", "shortTermInvestments": "23433000000", "currentNetReceivables": "8128000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "74407000000", "currentAccountsPayable": "11359000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3483000000", "shortLongTermDebtTotal": "21839000000", "totalShareholderEquity": "33199000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-18811000000", "totalCurrentLiabilities": "12169000000", "otherNonCurrentLiabilities": "2609000000", "totalNonCurrentLiabilities": "42908000000", "cashAndShortTermInvestments": "5741000000", "commonStockSharesOutstanding": "254300000", "intangibleAssetsExcludingGoodwill": "9405000000", "cashAndCashEquivalentsAtCarryingValue": "5741000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4572000000", "profitLoss": "None", "dividendPayout": "954000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "256000000", "operatingCashflow": "10688000000", "capitalExpenditures": "1021000000", "changeInReceivables": "-256000000", "changeInExchangeRate": "7000000", "cashflowFromFinancing": "-2567000000", "cashflowFromInvestment": "-7324000000", "stockBasedCompensation": "283000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "954000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "804000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2700000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1154000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:45:06.680780+00:00", "is_restated": false, "income_statement": { "revenue": 104213000000, "cost_of_revenue": 81786000000, "gross_profit": 22427000000, "ebit": 6731000000, "ebitda": 7864000000, "pretax_income": 5985000000, "tax_provision": 1178000000, "net_income": 4807000000, "net_income_to_common": 4807000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4937000000, "total_current_assets": 12521000000, "total_assets": 78254000000, "short_term_debt": 2456000000, "long_term_debt": 17787000000, "total_debt": 20243000000, "total_liabilities": 46526000000, "total_equity": 31728000000, "shares_outstanding": 260300000, "goodwill_and_intangibles": 29174000000 }, "cash_flow": { "operating_cash_flow": 6061000000, "capital_expenditure": 1077000000, "free_cash_flow": 7138000000, "dividends_paid": 818000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 255928, "ticker_id": 1251, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:45:06.680780+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6731000000", "ebitda": "7864000000", "netIncome": "4807000000", "grossProfit": "22427000000", "depreciation": "None", "totalRevenue": "104213000000", "costOfRevenue": "81786000000", "interestIncome": "746000000", "incomeBeforeTax": "5985000000", "interestExpense": "746000000", "operatingIncome": "6733000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "1178000000", "reportedCurrency": "USD", "netInterestIncome": "-746000000", "nonInterestIncome": "None", "operatingExpenses": "15694000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "81786000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1133000000", "sellingGeneralAndAdministrative": "13364000000", "netIncomeFromContinuingOperations": "7163000000" }, "balance": { "goodwill": "20500000000", "inventory": "-29051000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "78254000000", "longTermDebt": "17787000000", "shortTermDebt": "2456000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "8674000000", "reportedCurrency": "USD", "retainedEarnings": "22573000000", "totalLiabilities": "46526000000", "otherCurrentAssets": "-35004000000", "totalCurrentAssets": "12521000000", "currentLongTermDebt": "2298000000", "longTermInvestments": "4733000000", "shortTermInvestments": "19676000000", "currentNetReceivables": "7584000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "65733000000", "currentAccountsPayable": "8842000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3133000000", "shortLongTermDebtTotal": "21207000000", "totalShareholderEquity": "31728000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-16355000000", "totalCurrentLiabilities": "11298000000", "otherNonCurrentLiabilities": "2094000000", "totalNonCurrentLiabilities": "35228000000", "cashAndShortTermInvestments": "4937000000", "commonStockSharesOutstanding": "260300000", "intangibleAssetsExcludingGoodwill": "8674000000", "cashAndCashEquivalentsAtCarryingValue": "4937000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4807000000", "profitLoss": "None", "dividendPayout": "818000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "593000000", "operatingCashflow": "6061000000", "capitalExpenditures": "1077000000", "changeInReceivables": "-1053000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2266000000", "cashflowFromInvestment": "-2792000000", "stockBasedCompensation": "294000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "818000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1003000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1701000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1133000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 104213000000, "cost_of_revenue": 81786000000, "gross_profit": 22427000000, "research_and_development": null, "selling_general_admin": 13364000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6731000000, "depreciation_amortisation": 1133000000, "ebitda": 7864000000, "interest_expense": 746000000, "interest_income": null, "other_non_operating": null, "pretax_income": 5985000000, "tax_provision": 1178000000, "effective_tax_rate": null, "net_income": 4807000000, "net_income_continuing_ops": 7163000000, "net_income_to_common": 4807000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4937000000, "short_term_investments": 19676000000, "net_receivables": 7584000000, "inventory": -29051000000, "other_current_assets": null, "total_current_assets": 12521000000, "net_ppe": null, "goodwill": 20500000000, "intangible_assets": 8674000000, "goodwill_and_intangibles": 29174000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 65733000000, "total_assets": 78254000000, "short_term_debt": 2456000000, "accounts_payable": 8842000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11298000000, "long_term_debt": 17787000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 35228000000, "total_liabilities": 46526000000, "total_debt": 20243000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 22573000000, "total_equity": 31728000000, "shares_outstanding": 260300000, "operating_cash_flow": 6061000000, "stock_based_compensation": 294000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1077000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2792000000, "dividends_paid": 818000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2266000000, "free_cash_flow": 7138000000, "net_change_in_cash": 1003000000 }, "raw_data": { "income": { "ebit": "6731000000", "ebitda": "7864000000", "netIncome": "4807000000", "grossProfit": "22427000000", "depreciation": "None", "totalRevenue": "104213000000", "costOfRevenue": "81786000000", "interestIncome": "746000000", "incomeBeforeTax": "5985000000", "interestExpense": "746000000", "operatingIncome": "6733000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "1178000000", "reportedCurrency": "USD", "netInterestIncome": "-746000000", "nonInterestIncome": "None", "operatingExpenses": "15694000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "81786000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1133000000", "sellingGeneralAndAdministrative": "13364000000", "netIncomeFromContinuingOperations": "7163000000" }, "balance": { "goodwill": "20500000000", "inventory": "-29051000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "78254000000", "longTermDebt": "17787000000", "shortTermDebt": "2456000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "8674000000", "reportedCurrency": "USD", "retainedEarnings": "22573000000", "totalLiabilities": "46526000000", "otherCurrentAssets": "-35004000000", "totalCurrentAssets": "12521000000", "currentLongTermDebt": "2298000000", "longTermInvestments": "4733000000", "shortTermInvestments": "19676000000", "currentNetReceivables": "7584000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "65733000000", "currentAccountsPayable": "8842000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3133000000", "shortLongTermDebtTotal": "21207000000", "totalShareholderEquity": "31728000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-16355000000", "totalCurrentLiabilities": "11298000000", "otherNonCurrentLiabilities": "2094000000", "totalNonCurrentLiabilities": "35228000000", "cashAndShortTermInvestments": "4937000000", "commonStockSharesOutstanding": "260300000", "intangibleAssetsExcludingGoodwill": "8674000000", "cashAndCashEquivalentsAtCarryingValue": "4937000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4807000000", "profitLoss": "None", "dividendPayout": "818000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "593000000", "operatingCashflow": "6061000000", "capitalExpenditures": "1077000000", "changeInReceivables": "-1053000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2266000000", "cashflowFromInvestment": "-2792000000", "stockBasedCompensation": "294000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "818000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1003000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1701000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1133000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:45:06.680780+00:00", "is_restated": false, "income_statement": { "revenue": 92105000000, "cost_of_revenue": 71895000000, "gross_profit": 20210000000, "ebit": 5821000000, "ebitda": 6953000000, "pretax_income": 5068000000, "tax_provision": 1318000000, "net_income": 3750000000, "net_income_to_common": 3750000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3934000000, "total_current_assets": 10677000000, "total_assets": 72470000000, "short_term_debt": 1994000000, "long_term_debt": 17217000000, "total_debt": 19211000000, "total_liabilities": 43929000000, "total_equity": 28541000000, "shares_outstanding": 254300000, "goodwill_and_intangibles": 29511000000 }, "cash_flow": { "operating_cash_flow": 3827000000, "capital_expenditure": 1208000000, "free_cash_flow": 5035000000, "dividends_paid": 776000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 255933, "ticker_id": 1251, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:45:06.680780+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5821000000", "ebitda": "6953000000", "netIncome": "3750000000", "grossProfit": "20210000000", "depreciation": "None", "totalRevenue": "92105000000", "costOfRevenue": "71895000000", "interestIncome": "753000000", "incomeBeforeTax": "5068000000", "interestExpense": "753000000", "operatingIncome": "5837000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "1318000000", "reportedCurrency": "USD", "netInterestIncome": "-753000000", "nonInterestIncome": "None", "operatingExpenses": "14373000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "71895000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1132000000", "sellingGeneralAndAdministrative": "14020000000", "netIncomeFromContinuingOperations": "6386000000" }, "balance": { "goodwill": "20504000000", "inventory": "-25551000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "72470000000", "longTermDebt": "17217000000", "shortTermDebt": "1994000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "9007000000", "reportedCurrency": "USD", "retainedEarnings": "19988000000", "totalLiabilities": "43929000000", "otherCurrentAssets": "-29958000000", "totalCurrentAssets": "10677000000", "currentLongTermDebt": "1994000000", "longTermInvestments": "4213000000", "shortTermInvestments": "16713000000", "currentNetReceivables": "6743000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "61793000000", "currentAccountsPayable": "7454000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2735000000", "shortLongTermDebtTotal": "19211000000", "totalShareholderEquity": "28541000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-15309000000", "totalCurrentLiabilities": "9448000000", "otherNonCurrentLiabilities": "1888000000", "totalNonCurrentLiabilities": "34481000000", "cashAndShortTermInvestments": "3934000000", "commonStockSharesOutstanding": "254300000", "intangibleAssetsExcludingGoodwill": "9007000000", "cashAndCashEquivalentsAtCarryingValue": "3934000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3750000000", "profitLoss": "None", "dividendPayout": "776000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-1099000000", "operatingCashflow": "3827000000", "capitalExpenditures": "1208000000", "changeInReceivables": "-695000000", "changeInExchangeRate": "-2000000", "cashflowFromFinancing": "-2241000000", "cashflowFromInvestment": "-1259000000", "stockBasedCompensation": "226000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "776000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "325000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1685000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1127000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 92105000000, "cost_of_revenue": 71895000000, "gross_profit": 20210000000, "research_and_development": 0, "selling_general_admin": 14020000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5821000000, "depreciation_amortisation": 1132000000, "ebitda": 6953000000, "interest_expense": 753000000, "interest_income": null, "other_non_operating": null, "pretax_income": 5068000000, "tax_provision": 1318000000, "effective_tax_rate": null, "net_income": 3750000000, "net_income_continuing_ops": 6386000000, "net_income_to_common": 3750000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3934000000, "short_term_investments": 16713000000, "net_receivables": 6743000000, "inventory": -25551000000, "other_current_assets": null, "total_current_assets": 10677000000, "net_ppe": null, "goodwill": 20504000000, "intangible_assets": 9007000000, "goodwill_and_intangibles": 29511000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 61793000000, "total_assets": 72470000000, "short_term_debt": 1994000000, "accounts_payable": 7454000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9448000000, "long_term_debt": 17217000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 34481000000, "total_liabilities": 43929000000, "total_debt": 19211000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 19988000000, "total_equity": 28541000000, "shares_outstanding": 254300000, "operating_cash_flow": 3827000000, "stock_based_compensation": 226000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1208000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1259000000, "dividends_paid": 776000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2241000000, "free_cash_flow": 5035000000, "net_change_in_cash": 325000000 }, "raw_data": { "income": { "ebit": "5821000000", "ebitda": "6953000000", "netIncome": "3750000000", "grossProfit": "20210000000", "depreciation": "None", "totalRevenue": "92105000000", "costOfRevenue": "71895000000", "interestIncome": "753000000", "incomeBeforeTax": "5068000000", "interestExpense": "753000000", "operatingIncome": "5837000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "1318000000", "reportedCurrency": "USD", "netInterestIncome": "-753000000", "nonInterestIncome": "None", "operatingExpenses": "14373000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "71895000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1132000000", "sellingGeneralAndAdministrative": "14020000000", "netIncomeFromContinuingOperations": "6386000000" }, "balance": { "goodwill": "20504000000", "inventory": "-25551000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "72470000000", "longTermDebt": "17217000000", "shortTermDebt": "1994000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "9007000000", "reportedCurrency": "USD", "retainedEarnings": "19988000000", "totalLiabilities": "43929000000", "otherCurrentAssets": "-29958000000", "totalCurrentAssets": "10677000000", "currentLongTermDebt": "1994000000", "longTermInvestments": "4213000000", "shortTermInvestments": "16713000000", "currentNetReceivables": "6743000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "61793000000", "currentAccountsPayable": "7454000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2735000000", "shortLongTermDebtTotal": "19211000000", "totalShareholderEquity": "28541000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-15309000000", "totalCurrentLiabilities": "9448000000", "otherNonCurrentLiabilities": "1888000000", "totalNonCurrentLiabilities": "34481000000", "cashAndShortTermInvestments": "3934000000", "commonStockSharesOutstanding": "254300000", "intangibleAssetsExcludingGoodwill": "9007000000", "cashAndCashEquivalentsAtCarryingValue": "3934000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3750000000", "profitLoss": "None", "dividendPayout": "776000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-1099000000", "operatingCashflow": "3827000000", "capitalExpenditures": "1208000000", "changeInReceivables": "-695000000", "changeInExchangeRate": "-2000000", "cashflowFromFinancing": "-2241000000", "cashflowFromInvestment": "-1259000000", "stockBasedCompensation": "226000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "776000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "325000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1685000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1127000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:45:06.680780+00:00", "is_restated": false, "income_statement": { "revenue": 50181000000, "cost_of_revenue": 41078000000, "gross_profit": 9103000000, "ebit": 2661000000, "ebitda": 2773000000, "pretax_income": 2304000000, "tax_provision": 544000000, "net_income": 1764000000, "net_income_to_common": 1764000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9657000000, "total_current_assets": 67032000000, "total_assets": 125827000000, "short_term_debt": 724000000, "long_term_debt": 30768000000, "total_debt": 31492000000, "total_liabilities": 81785000000, "total_equity": 43902000000, "shares_outstanding": 220400000, "goodwill_and_intangibles": 39433000000 }, "cash_flow": { "operating_cash_flow": 4332000000, "capital_expenditure": 235000000, "free_cash_flow": 4567000000, "dividends_paid": 376000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 255896, "ticker_id": 1251, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:45:06.680780+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2661000000", "ebitda": "2773000000", "netIncome": "1764000000", "grossProfit": "9103000000", "depreciation": "None", "totalRevenue": "50181000000", "costOfRevenue": "41078000000", "interestIncome": "None", "incomeBeforeTax": "2304000000", "interestExpense": "357000000", "operatingIncome": "2661000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "544000000", "reportedCurrency": "USD", "netInterestIncome": "-357000000", "nonInterestIncome": "None", "operatingExpenses": "6442000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "41078000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "112000000", "sellingGeneralAndAdministrative": "6330000000", "netIncomeFromContinuingOperations": "1760000000" }, "balance": { "goodwill": "28340000000", "inventory": "None", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "125827000000", "longTermDebt": "30768000000", "shortTermDebt": "724000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "11093000000", "reportedCurrency": "USD", "retainedEarnings": "35796000000", "totalLiabilities": "81785000000", "otherCurrentAssets": "8681000000", "totalCurrentAssets": "67032000000", "currentLongTermDebt": "1074000000", "longTermInvestments": "28530000000", "shortTermInvestments": "25905000000", "currentNetReceivables": "22789000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "58795000000", "currentAccountsPayable": "6209000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "31842000000", "totalShareholderEquity": "43902000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "36617000000", "totalCurrentLiabilities": "45309000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "36476000000", "cashAndShortTermInvestments": "9657000000", "commonStockSharesOutstanding": "220400000", "intangibleAssetsExcludingGoodwill": "11093000000", "cashAndCashEquivalentsAtCarryingValue": "9657000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1760000000", "profitLoss": "None", "dividendPayout": "376000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4332000000", "capitalExpenditures": "235000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2515000000", "cashflowFromInvestment": "-1642000000", "stockBasedCompensation": "55000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "376000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1124000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "354000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 50181000000, "cost_of_revenue": 41078000000, "gross_profit": 9103000000, "research_and_development": null, "selling_general_admin": 6330000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2661000000, "depreciation_amortisation": 112000000, "ebitda": 2773000000, "interest_expense": 357000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2304000000, "tax_provision": 544000000, "effective_tax_rate": null, "net_income": 1764000000, "net_income_continuing_ops": 1760000000, "net_income_to_common": 1764000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9657000000, "short_term_investments": 25905000000, "net_receivables": 22789000000, "inventory": null, "other_current_assets": null, "total_current_assets": 67032000000, "net_ppe": null, "goodwill": 28340000000, "intangible_assets": 11093000000, "goodwill_and_intangibles": 39433000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 58795000000, "total_assets": 125827000000, "short_term_debt": 724000000, "accounts_payable": 6209000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 45309000000, "long_term_debt": 30768000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 36476000000, "total_liabilities": 81785000000, "total_debt": 31492000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 35796000000, "total_equity": 43902000000, "shares_outstanding": 220400000, "operating_cash_flow": 4332000000, "stock_based_compensation": 55000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 235000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1642000000, "dividends_paid": 376000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2515000000, "free_cash_flow": 4567000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2661000000", "ebitda": "2773000000", "netIncome": "1764000000", "grossProfit": "9103000000", "depreciation": "None", "totalRevenue": "50181000000", "costOfRevenue": "41078000000", "interestIncome": "None", "incomeBeforeTax": "2304000000", "interestExpense": "357000000", "operatingIncome": "2661000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "544000000", "reportedCurrency": "USD", "netInterestIncome": "-357000000", "nonInterestIncome": "None", "operatingExpenses": "6442000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "41078000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "112000000", "sellingGeneralAndAdministrative": "6330000000", "netIncomeFromContinuingOperations": "1760000000" }, "balance": { "goodwill": "28340000000", "inventory": "None", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "125827000000", "longTermDebt": "30768000000", "shortTermDebt": "724000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "11093000000", "reportedCurrency": "USD", "retainedEarnings": "35796000000", "totalLiabilities": "81785000000", "otherCurrentAssets": "8681000000", "totalCurrentAssets": "67032000000", "currentLongTermDebt": "1074000000", "longTermInvestments": "28530000000", "shortTermInvestments": "25905000000", "currentNetReceivables": "22789000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "58795000000", "currentAccountsPayable": "6209000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "31842000000", "totalShareholderEquity": "43902000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "36617000000", "totalCurrentLiabilities": "45309000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "36476000000", "cashAndShortTermInvestments": "9657000000", "commonStockSharesOutstanding": "220400000", "intangibleAssetsExcludingGoodwill": "11093000000", "cashAndCashEquivalentsAtCarryingValue": "9657000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1760000000", "profitLoss": "None", "dividendPayout": "376000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4332000000", "capitalExpenditures": "235000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2515000000", "cashflowFromInvestment": "-1642000000", "stockBasedCompensation": "55000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "376000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1124000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "354000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:45:06.680780+00:00", "is_restated": false, "income_statement": { "revenue": 49747000000, "cost_of_revenue": 38065000000, "gross_profit": 11682000000, "ebit": 581000000, "ebitda": 987000000, "pretax_income": 215000000, "tax_provision": -331000000, "net_income": 547000000, "net_income_to_common": 547000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9491000000, "total_current_assets": 24726000000, "total_assets": 121494000000, "short_term_debt": 1380000000, "long_term_debt": 30797000000, "total_debt": 32177000000, "total_liabilities": 77468000000, "total_equity": 43882000000, "shares_outstanding": 221800000, "goodwill_and_intangibles": 39544000000 }, "cash_flow": { "operating_cash_flow": 84000000, "capital_expenditure": 293000000, "free_cash_flow": 377000000, "dividends_paid": 377000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 255897, "ticker_id": 1251, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:45:06.680780+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "581000000", "ebitda": "987000000", "netIncome": "547000000", "grossProfit": "11682000000", "depreciation": "None", "totalRevenue": "49747000000", "costOfRevenue": "38065000000", "interestIncome": "366000000", "incomeBeforeTax": "215000000", "interestExpense": "366000000", "operatingIncome": "581000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-331000000", "reportedCurrency": "USD", "netInterestIncome": "-366000000", "nonInterestIncome": "None", "operatingExpenses": "11101000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "38065000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "406000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "546000000" }, "balance": { "goodwill": "28344000000", "inventory": "None", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "121494000000", "longTermDebt": "30797000000", "shortTermDebt": "1380000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "11200000000", "reportedCurrency": "USD", "retainedEarnings": "35393000000", "totalLiabilities": "77468000000", "otherCurrentAssets": "-32191000000", "totalCurrentAssets": "24726000000", "currentLongTermDebt": "1249000000", "longTermInvestments": "27745000000", "shortTermInvestments": "25884000000", "currentNetReceivables": "15235000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "96768000000", "currentAccountsPayable": "17084000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4679000000", "shortLongTermDebtTotal": "33235000000", "totalShareholderEquity": "43882000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "22702000000", "totalCurrentLiabilities": "19957000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "57511000000", "cashAndShortTermInvestments": "9491000000", "commonStockSharesOutstanding": "221800000", "intangibleAssetsExcludingGoodwill": "11200000000", "cashAndCashEquivalentsAtCarryingValue": "9491000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "546000000", "profitLoss": "None", "dividendPayout": "377000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "84000000", "capitalExpenditures": "293000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "236000000", "cashflowFromInvestment": "464000000", "stockBasedCompensation": "30000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "377000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-471000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "406000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 49747000000, "cost_of_revenue": 38065000000, "gross_profit": 11682000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 581000000, "depreciation_amortisation": 406000000, "ebitda": 987000000, "interest_expense": 366000000, "interest_income": null, "other_non_operating": null, "pretax_income": 215000000, "tax_provision": -331000000, "effective_tax_rate": null, "net_income": 547000000, "net_income_continuing_ops": 546000000, "net_income_to_common": 547000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9491000000, "short_term_investments": 25884000000, "net_receivables": 15235000000, "inventory": null, "other_current_assets": null, "total_current_assets": 24726000000, "net_ppe": null, "goodwill": 28344000000, "intangible_assets": 11200000000, "goodwill_and_intangibles": 39544000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 96768000000, "total_assets": 121494000000, "short_term_debt": 1380000000, "accounts_payable": 17084000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19957000000, "long_term_debt": 30797000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 57511000000, "total_liabilities": 77468000000, "total_debt": 32177000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 35393000000, "total_equity": 43882000000, "shares_outstanding": 221800000, "operating_cash_flow": 84000000, "stock_based_compensation": 30000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 293000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 464000000, "dividends_paid": 377000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 236000000, "free_cash_flow": 377000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "581000000", "ebitda": "987000000", "netIncome": "547000000", "grossProfit": "11682000000", "depreciation": "None", "totalRevenue": "49747000000", "costOfRevenue": "38065000000", "interestIncome": "366000000", "incomeBeforeTax": "215000000", "interestExpense": "366000000", "operatingIncome": "581000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-331000000", "reportedCurrency": "USD", "netInterestIncome": "-366000000", "nonInterestIncome": "None", "operatingExpenses": "11101000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "38065000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "406000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "546000000" }, "balance": { "goodwill": "28344000000", "inventory": "None", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "121494000000", "longTermDebt": "30797000000", "shortTermDebt": "1380000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "11200000000", "reportedCurrency": "USD", "retainedEarnings": "35393000000", "totalLiabilities": "77468000000", "otherCurrentAssets": "-32191000000", "totalCurrentAssets": "24726000000", "currentLongTermDebt": "1249000000", "longTermInvestments": "27745000000", "shortTermInvestments": "25884000000", "currentNetReceivables": "15235000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "96768000000", "currentAccountsPayable": "17084000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4679000000", "shortLongTermDebtTotal": "33235000000", "totalShareholderEquity": "43882000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "22702000000", "totalCurrentLiabilities": "19957000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "57511000000", "cashAndShortTermInvestments": "9491000000", "commonStockSharesOutstanding": "221800000", "intangibleAssetsExcludingGoodwill": "11200000000", "cashAndCashEquivalentsAtCarryingValue": "9491000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "546000000", "profitLoss": "None", "dividendPayout": "377000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "84000000", "capitalExpenditures": "293000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "236000000", "cashflowFromInvestment": "464000000", "stockBasedCompensation": "30000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "377000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-471000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "406000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:45:06.680780+00:00", "is_restated": false, "income_statement": { "revenue": 50711000000, "cost_of_revenue": 38140000000, "gross_profit": 12571000000, "ebit": 1757000000, "ebitda": 2144000000, "pretax_income": 1406000000, "tax_provision": 219000000, "net_income": 1189000000, "net_income_to_common": 1189000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8713000000, "total_current_assets": 23370000000, "total_assets": 122749000000, "short_term_debt": 929000000, "long_term_debt": 31173000000, "total_debt": 32102000000, "total_liabilities": 78667000000, "total_equity": 43953000000, "shares_outstanding": 225800000, "goodwill_and_intangibles": 39778000000 }, "cash_flow": { "operating_cash_flow": 1135000000, "capital_expenditure": 360000000, "free_cash_flow": 1495000000, "dividends_paid": 381000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 255899, "ticker_id": 1251, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:45:06.680780+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1757000000", "ebitda": "2144000000", "netIncome": "1189000000", "grossProfit": "12571000000", "depreciation": "None", "totalRevenue": "50711000000", "costOfRevenue": "38140000000", "interestIncome": "351000000", "incomeBeforeTax": "1406000000", "interestExpense": "351000000", "operatingIncome": "1757000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "219000000", "reportedCurrency": "USD", "netInterestIncome": "-351000000", "nonInterestIncome": "None", "operatingExpenses": "10814000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "38140000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "387000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "1187000000" }, "balance": { "goodwill": "28451000000", "inventory": "None", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "122749000000", "longTermDebt": "31173000000", "shortTermDebt": "929000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "11327000000", "reportedCurrency": "USD", "retainedEarnings": "35586000000", "totalLiabilities": "78667000000", "otherCurrentAssets": "-57345000000", "totalCurrentAssets": "23370000000", "currentLongTermDebt": "929000000", "longTermInvestments": "28614000000", "shortTermInvestments": "26283000000", "currentNetReceivables": "14657000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "99379000000", "currentAccountsPayable": "17148000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4657000000", "shortLongTermDebtTotal": "32102000000", "totalShareholderEquity": "43953000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-25993000000", "totalCurrentLiabilities": "18077000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "60590000000", "cashAndShortTermInvestments": "8713000000", "commonStockSharesOutstanding": "225800000", "intangibleAssetsExcludingGoodwill": "11327000000", "cashAndCashEquivalentsAtCarryingValue": "8713000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1187000000", "profitLoss": "None", "dividendPayout": "381000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1135000000", "capitalExpenditures": "360000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "243000000", "cashflowFromInvestment": "-1224000000", "stockBasedCompensation": "84000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "381000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-876000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "387000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 50711000000, "cost_of_revenue": 38140000000, "gross_profit": 12571000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1757000000, "depreciation_amortisation": 387000000, "ebitda": 2144000000, "interest_expense": 351000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1406000000, "tax_provision": 219000000, "effective_tax_rate": null, "net_income": 1189000000, "net_income_continuing_ops": 1187000000, "net_income_to_common": 1189000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8713000000, "short_term_investments": 26283000000, "net_receivables": 14657000000, "inventory": null, "other_current_assets": null, "total_current_assets": 23370000000, "net_ppe": null, "goodwill": 28451000000, "intangible_assets": 11327000000, "goodwill_and_intangibles": 39778000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 99379000000, "total_assets": 122749000000, "short_term_debt": 929000000, "accounts_payable": 17148000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18077000000, "long_term_debt": 31173000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 60590000000, "total_liabilities": 78667000000, "total_debt": 32102000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 35586000000, "total_equity": 43953000000, "shares_outstanding": 225800000, "operating_cash_flow": 1135000000, "stock_based_compensation": 84000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 360000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1224000000, "dividends_paid": 381000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 243000000, "free_cash_flow": 1495000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1757000000", "ebitda": "2144000000", "netIncome": "1189000000", "grossProfit": "12571000000", "depreciation": "None", "totalRevenue": "50711000000", "costOfRevenue": "38140000000", "interestIncome": "351000000", "incomeBeforeTax": "1406000000", "interestExpense": "351000000", "operatingIncome": "1757000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "219000000", "reportedCurrency": "USD", "netInterestIncome": "-351000000", "nonInterestIncome": "None", "operatingExpenses": "10814000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "38140000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "387000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "1187000000" }, "balance": { "goodwill": "28451000000", "inventory": "None", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "122749000000", "longTermDebt": "31173000000", "shortTermDebt": "929000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "11327000000", "reportedCurrency": "USD", "retainedEarnings": "35586000000", "totalLiabilities": "78667000000", "otherCurrentAssets": "-57345000000", "totalCurrentAssets": "23370000000", "currentLongTermDebt": "929000000", "longTermInvestments": "28614000000", "shortTermInvestments": "26283000000", "currentNetReceivables": "14657000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "99379000000", "currentAccountsPayable": "17148000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4657000000", "shortLongTermDebtTotal": "32102000000", "totalShareholderEquity": "43953000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-25993000000", "totalCurrentLiabilities": "18077000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "60590000000", "cashAndShortTermInvestments": "8713000000", "commonStockSharesOutstanding": "225800000", "intangibleAssetsExcludingGoodwill": "11327000000", "cashAndCashEquivalentsAtCarryingValue": "8713000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1187000000", "profitLoss": "None", "dividendPayout": "381000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1135000000", "capitalExpenditures": "360000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "243000000", "cashflowFromInvestment": "-1224000000", "stockBasedCompensation": "84000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "381000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-876000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "387000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:45:06.680780+00:00", "is_restated": false, "income_statement": { "revenue": 49776000000, "cost_of_revenue": 36706000000, "gross_profit": 13070000000, "ebit": 2633000000, "ebitda": 3013000000, "pretax_income": 2292000000, "tax_provision": 548000000, "net_income": 1743000000, "net_income_to_common": 1743000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8560000000, "total_current_assets": 24479000000, "total_assets": 121938000000, "short_term_debt": 2008000000, "long_term_debt": 28178000000, "total_debt": 30186000000, "total_liabilities": 78087000000, "total_equity": 43722000000, "shares_outstanding": 225800000, "goodwill_and_intangibles": 39858000000 }, "cash_flow": { "operating_cash_flow": 2054000000, "capital_expenditure": 267000000, "free_cash_flow": 2321000000, "dividends_paid": 385000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 255900, "ticker_id": 1251, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:45:06.680780+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2633000000", "ebitda": "3013000000", "netIncome": "1743000000", "grossProfit": "13070000000", "depreciation": "None", "totalRevenue": "49776000000", "costOfRevenue": "36706000000", "interestIncome": "341000000", "incomeBeforeTax": "2292000000", "interestExpense": "341000000", "operatingIncome": "2633000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "548000000", "reportedCurrency": "USD", "netInterestIncome": "-341000000", "nonInterestIncome": "None", "operatingExpenses": "10437000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "36706000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "380000000", "sellingGeneralAndAdministrative": "1838000000", "netIncomeFromContinuingOperations": "1744000000" }, "balance": { "goodwill": "28368000000", "inventory": "None", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "121938000000", "longTermDebt": "28178000000", "shortTermDebt": "2008000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "11490000000", "reportedCurrency": "USD", "retainedEarnings": "35549000000", "totalLiabilities": "78087000000", "otherCurrentAssets": "-56983000000", "totalCurrentAssets": "24479000000", "currentLongTermDebt": "2008000000", "longTermInvestments": "27319000000", "shortTermInvestments": "25298000000", "currentNetReceivables": "15919000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "97459000000", "currentAccountsPayable": "17155000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4641000000", "shortLongTermDebtTotal": "30186000000", "totalShareholderEquity": "43722000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-28002000000", "totalCurrentLiabilities": "20724000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "57363000000", "cashAndShortTermInvestments": "8560000000", "commonStockSharesOutstanding": "225800000", "intangibleAssetsExcludingGoodwill": "11490000000", "cashAndCashEquivalentsAtCarryingValue": "8560000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1744000000", "profitLoss": "None", "dividendPayout": "385000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2054000000", "capitalExpenditures": "267000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-308000000", "cashflowFromInvestment": "-687000000", "stockBasedCompensation": "81000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "385000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-378000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "380000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 49776000000, "cost_of_revenue": 36706000000, "gross_profit": 13070000000, "research_and_development": null, "selling_general_admin": 1838000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2633000000, "depreciation_amortisation": 380000000, "ebitda": 3013000000, "interest_expense": 341000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2292000000, "tax_provision": 548000000, "effective_tax_rate": null, "net_income": 1743000000, "net_income_continuing_ops": 1744000000, "net_income_to_common": 1743000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8560000000, "short_term_investments": 25298000000, "net_receivables": 15919000000, "inventory": null, "other_current_assets": null, "total_current_assets": 24479000000, "net_ppe": null, "goodwill": 28368000000, "intangible_assets": 11490000000, "goodwill_and_intangibles": 39858000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 97459000000, "total_assets": 121938000000, "short_term_debt": 2008000000, "accounts_payable": 17155000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20724000000, "long_term_debt": 28178000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 57363000000, "total_liabilities": 78087000000, "total_debt": 30186000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 35549000000, "total_equity": 43722000000, "shares_outstanding": 225800000, "operating_cash_flow": 2054000000, "stock_based_compensation": 81000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 267000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -687000000, "dividends_paid": 385000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -308000000, "free_cash_flow": 2321000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2633000000", "ebitda": "3013000000", "netIncome": "1743000000", "grossProfit": "13070000000", "depreciation": "None", "totalRevenue": "49776000000", "costOfRevenue": "36706000000", "interestIncome": "341000000", "incomeBeforeTax": "2292000000", "interestExpense": "341000000", "operatingIncome": "2633000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "548000000", "reportedCurrency": "USD", "netInterestIncome": "-341000000", "nonInterestIncome": "None", "operatingExpenses": "10437000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "36706000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "380000000", "sellingGeneralAndAdministrative": "1838000000", "netIncomeFromContinuingOperations": "1744000000" }, "balance": { "goodwill": "28368000000", "inventory": "None", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "121938000000", "longTermDebt": "28178000000", "shortTermDebt": "2008000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "11490000000", "reportedCurrency": "USD", "retainedEarnings": "35549000000", "totalLiabilities": "78087000000", "otherCurrentAssets": "-56983000000", "totalCurrentAssets": "24479000000", "currentLongTermDebt": "2008000000", "longTermInvestments": "27319000000", "shortTermInvestments": "25298000000", "currentNetReceivables": "15919000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "97459000000", "currentAccountsPayable": "17155000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4641000000", "shortLongTermDebtTotal": "30186000000", "totalShareholderEquity": "43722000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-28002000000", "totalCurrentLiabilities": "20724000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "57363000000", "cashAndShortTermInvestments": "8560000000", "commonStockSharesOutstanding": "225800000", "intangibleAssetsExcludingGoodwill": "11490000000", "cashAndCashEquivalentsAtCarryingValue": "8560000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1744000000", "profitLoss": "None", "dividendPayout": "385000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2054000000", "capitalExpenditures": "267000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-308000000", "cashflowFromInvestment": "-687000000", "stockBasedCompensation": "81000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "385000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-378000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "380000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:45:06.680780+00:00", "is_restated": false, "income_statement": { "revenue": 48891000000, "cost_of_revenue": 35312000000, "gross_profit": 13579000000, "ebit": 3141000000, "ebitda": 3514000000, "pretax_income": 2797000000, "tax_provision": 613000000, "net_income": 2183000000, "net_income_to_common": 2183000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7500000000, "total_current_assets": 23105000000, "total_assets": 119717000000, "short_term_debt": 1893000000, "long_term_debt": 28110000000, "total_debt": 30003000000, "total_liabilities": 77097000000, "total_equity": 42503000000, "shares_outstanding": 227200000, "goodwill_and_intangibles": 40360000000 }, "cash_flow": { "operating_cash_flow": 1017000000, "capital_expenditure": 196000000, "free_cash_flow": 1213000000, "dividends_paid": 386000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 255901, "ticker_id": 1251, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:45:06.680780+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3141000000", "ebitda": "3514000000", "netIncome": "2183000000", "grossProfit": "13579000000", "depreciation": "None", "totalRevenue": "48891000000", "costOfRevenue": "35312000000", "interestIncome": "344000000", "incomeBeforeTax": "2797000000", "interestExpense": "344000000", "operatingIncome": "3141000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "613000000", "reportedCurrency": "USD", "netInterestIncome": "-344000000", "nonInterestIncome": "None", "operatingExpenses": "10438000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "35312000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "373000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "2184000000" }, "balance": { "goodwill": "28420000000", "inventory": "None", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "119717000000", "longTermDebt": "28110000000", "shortTermDebt": "1893000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "11940000000", "reportedCurrency": "USD", "retainedEarnings": "34546000000", "totalLiabilities": "77097000000", "otherCurrentAssets": "-55118000000", "totalCurrentAssets": "23105000000", "currentLongTermDebt": "1893000000", "longTermInvestments": "27212000000", "shortTermInvestments": "25437000000", "currentNetReceivables": "15605000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "96612000000", "currentAccountsPayable": "16812000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4617000000", "shortLongTermDebtTotal": "30003000000", "totalShareholderEquity": "42503000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-27476000000", "totalCurrentLiabilities": "20345000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "56752000000", "cashAndShortTermInvestments": "7500000000", "commonStockSharesOutstanding": "227200000", "intangibleAssetsExcludingGoodwill": "11940000000", "cashAndCashEquivalentsAtCarryingValue": "7500000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2184000000", "profitLoss": "None", "dividendPayout": "386000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1017000000", "capitalExpenditures": "196000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1909000000", "cashflowFromInvestment": "103000000", "stockBasedCompensation": "81000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "386000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-880000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "373000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 48891000000, "cost_of_revenue": 35312000000, "gross_profit": 13579000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3141000000, "depreciation_amortisation": 373000000, "ebitda": 3514000000, "interest_expense": 344000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2797000000, "tax_provision": 613000000, "effective_tax_rate": null, "net_income": 2183000000, "net_income_continuing_ops": 2184000000, "net_income_to_common": 2183000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7500000000, "short_term_investments": 25437000000, "net_receivables": 15605000000, "inventory": null, "other_current_assets": null, "total_current_assets": 23105000000, "net_ppe": null, "goodwill": 28420000000, "intangible_assets": 11940000000, "goodwill_and_intangibles": 40360000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 96612000000, "total_assets": 119717000000, "short_term_debt": 1893000000, "accounts_payable": 16812000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20345000000, "long_term_debt": 28110000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 56752000000, "total_liabilities": 77097000000, "total_debt": 30003000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 34546000000, "total_equity": 42503000000, "shares_outstanding": 227200000, "operating_cash_flow": 1017000000, "stock_based_compensation": 81000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 196000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 103000000, "dividends_paid": 386000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1909000000, "free_cash_flow": 1213000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3141000000", "ebitda": "3514000000", "netIncome": "2183000000", "grossProfit": "13579000000", "depreciation": "None", "totalRevenue": "48891000000", "costOfRevenue": "35312000000", "interestIncome": "344000000", "incomeBeforeTax": "2797000000", "interestExpense": "344000000", "operatingIncome": "3141000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "613000000", "reportedCurrency": "USD", "netInterestIncome": "-344000000", "nonInterestIncome": "None", "operatingExpenses": "10438000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "35312000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "373000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "2184000000" }, "balance": { "goodwill": "28420000000", "inventory": "None", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "119717000000", "longTermDebt": "28110000000", "shortTermDebt": "1893000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "11940000000", "reportedCurrency": "USD", "retainedEarnings": "34546000000", "totalLiabilities": "77097000000", "otherCurrentAssets": "-55118000000", "totalCurrentAssets": "23105000000", "currentLongTermDebt": "1893000000", "longTermInvestments": "27212000000", "shortTermInvestments": "25437000000", "currentNetReceivables": "15605000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "96612000000", "currentAccountsPayable": "16812000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4617000000", "shortLongTermDebtTotal": "30003000000", "totalShareholderEquity": "42503000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-27476000000", "totalCurrentLiabilities": "20345000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "56752000000", "cashAndShortTermInvestments": "7500000000", "commonStockSharesOutstanding": "227200000", "intangibleAssetsExcludingGoodwill": "11940000000", "cashAndCashEquivalentsAtCarryingValue": "7500000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2184000000", "profitLoss": "None", "dividendPayout": "386000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1017000000", "capitalExpenditures": "196000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1909000000", "cashflowFromInvestment": "103000000", "stockBasedCompensation": "81000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "386000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-880000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "373000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:45:06.680780+00:00", "is_restated": false, "income_statement": { "revenue": 45442000000, "cost_of_revenue": 33500000000, "gross_profit": 11942000000, "ebit": 946000000, "ebitda": 1344000000, "pretax_income": 606000000, "tax_provision": 193000000, "net_income": 418000000, "net_income_to_common": 418000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8288000000, "total_current_assets": 21343000000, "total_assets": 116889000000, "short_term_debt": 2167000000, "long_term_debt": 29218000000, "total_debt": 31385000000, "total_liabilities": 75463000000, "total_equity": 41315000000, "shares_outstanding": 231100000, "goodwill_and_intangibles": 40371000000 }, "cash_flow": { "operating_cash_flow": 706000000, "capital_expenditure": 322000000, "free_cash_flow": 1028000000, "dividends_paid": 373000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 255902, "ticker_id": 1251, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:45:06.680780+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "946000000", "ebitda": "1344000000", "netIncome": "418000000", "grossProfit": "11942000000", "depreciation": "None", "totalRevenue": "45442000000", "costOfRevenue": "33500000000", "interestIncome": "340000000", "incomeBeforeTax": "606000000", "interestExpense": "340000000", "operatingIncome": "946000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "193000000", "reportedCurrency": "USD", "netInterestIncome": "-340000000", "nonInterestIncome": "None", "operatingExpenses": "10996000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33500000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "398000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "413000000" }, "balance": { "goodwill": "28277000000", "inventory": "None", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "116889000000", "longTermDebt": "29218000000", "shortTermDebt": "2167000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "12094000000", "reportedCurrency": "USD", "retainedEarnings": "33549000000", "totalLiabilities": "75463000000", "otherCurrentAssets": "-52560000000", "totalCurrentAssets": "21343000000", "currentLongTermDebt": "2014000000", "longTermInvestments": "27428000000", "shortTermInvestments": "25201000000", "currentNetReceivables": "13055000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "95546000000", "currentAccountsPayable": "15746000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5219000000", "shortLongTermDebtTotal": "32701000000", "totalShareholderEquity": "41315000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-26195000000", "totalCurrentLiabilities": "19421000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "56042000000", "cashAndShortTermInvestments": "8288000000", "commonStockSharesOutstanding": "231100000", "intangibleAssetsExcludingGoodwill": "12094000000", "cashAndCashEquivalentsAtCarryingValue": "8288000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "413000000", "profitLoss": "None", "dividendPayout": "373000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "706000000", "capitalExpenditures": "322000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1408000000", "cashflowFromInvestment": "-1638000000", "stockBasedCompensation": "-29000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "373000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1811000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "398000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 45442000000, "cost_of_revenue": 33500000000, "gross_profit": 11942000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 946000000, "depreciation_amortisation": 398000000, "ebitda": 1344000000, "interest_expense": 340000000, "interest_income": null, "other_non_operating": null, "pretax_income": 606000000, "tax_provision": 193000000, "effective_tax_rate": null, "net_income": 418000000, "net_income_continuing_ops": 413000000, "net_income_to_common": 418000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8288000000, "short_term_investments": 25201000000, "net_receivables": 13055000000, "inventory": null, "other_current_assets": null, "total_current_assets": 21343000000, "net_ppe": null, "goodwill": 28277000000, "intangible_assets": 12094000000, "goodwill_and_intangibles": 40371000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 95546000000, "total_assets": 116889000000, "short_term_debt": 2167000000, "accounts_payable": 15746000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19421000000, "long_term_debt": 29218000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 56042000000, "total_liabilities": 75463000000, "total_debt": 31385000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 33549000000, "total_equity": 41315000000, "shares_outstanding": 231100000, "operating_cash_flow": 706000000, "stock_based_compensation": -29000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 322000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1638000000, "dividends_paid": 373000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1408000000, "free_cash_flow": 1028000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "946000000", "ebitda": "1344000000", "netIncome": "418000000", "grossProfit": "11942000000", "depreciation": "None", "totalRevenue": "45442000000", "costOfRevenue": "33500000000", "interestIncome": "340000000", "incomeBeforeTax": "606000000", "interestExpense": "340000000", "operatingIncome": "946000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "193000000", "reportedCurrency": "USD", "netInterestIncome": "-340000000", "nonInterestIncome": "None", "operatingExpenses": "10996000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33500000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "398000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "413000000" }, "balance": { "goodwill": "28277000000", "inventory": "None", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "116889000000", "longTermDebt": "29218000000", "shortTermDebt": "2167000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "12094000000", "reportedCurrency": "USD", "retainedEarnings": "33549000000", "totalLiabilities": "75463000000", "otherCurrentAssets": "-52560000000", "totalCurrentAssets": "21343000000", "currentLongTermDebt": "2014000000", "longTermInvestments": "27428000000", "shortTermInvestments": "25201000000", "currentNetReceivables": "13055000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "95546000000", "currentAccountsPayable": "15746000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5219000000", "shortLongTermDebtTotal": "32701000000", "totalShareholderEquity": "41315000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-26195000000", "totalCurrentLiabilities": "19421000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "56042000000", "cashAndShortTermInvestments": "8288000000", "commonStockSharesOutstanding": "231100000", "intangibleAssetsExcludingGoodwill": "12094000000", "cashAndCashEquivalentsAtCarryingValue": "8288000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "413000000", "profitLoss": "None", "dividendPayout": "373000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "706000000", "capitalExpenditures": "322000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1408000000", "cashflowFromInvestment": "-1638000000", "stockBasedCompensation": "-29000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "373000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1811000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "398000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:45:06.680780+00:00", "is_restated": false, "income_statement": { "revenue": 45145000000, "cost_of_revenue": 32949000000, "gross_profit": 12196000000, "ebit": 1673000000, "ebitda": 2002000000, "pretax_income": 1373000000, "tax_provision": 365000000, "net_income": 1016000000, "net_income_to_common": 1016000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7866000000, "total_current_assets": 20210000000, "total_assets": 116533000000, "short_term_debt": 2460000000, "long_term_debt": 24688000000, "total_debt": 27148000000, "total_liabilities": 72654000000, "total_equity": 43775000000, "shares_outstanding": 233100000, "goodwill_and_intangibles": 36292000000 }, "cash_flow": { "operating_cash_flow": 2677000000, "capital_expenditure": 332000000, "free_cash_flow": 3009000000, "dividends_paid": 378000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 255904, "ticker_id": 1251, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:45:06.680780+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1673000000", "ebitda": "2002000000", "netIncome": "1016000000", "grossProfit": "12196000000", "depreciation": "None", "totalRevenue": "45145000000", "costOfRevenue": "32949000000", "interestIncome": "None", "incomeBeforeTax": "1373000000", "interestExpense": "300000000", "operatingIncome": "1712000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "365000000", "reportedCurrency": "USD", "netInterestIncome": "-300000000", "nonInterestIncome": "None", "operatingExpenses": "10484000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "32949000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "329000000", "sellingGeneralAndAdministrative": "1838000000", "netIncomeFromContinuingOperations": "1008000000" }, "balance": { "goodwill": "25967000000", "inventory": "-11190000000", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "116533000000", "longTermDebt": "24688000000", "shortTermDebt": "2460000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "10325000000", "reportedCurrency": "USD", "retainedEarnings": "35157000000", "totalLiabilities": "72654000000", "otherCurrentAssets": "-55219000000", "totalCurrentAssets": "20210000000", "currentLongTermDebt": "2460000000", "longTermInvestments": "30960000000", "shortTermInvestments": "28954000000", "currentNetReceivables": "12344000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "96323000000", "currentAccountsPayable": "15346000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "27148000000", "totalShareholderEquity": "43775000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-25854000000", "totalCurrentLiabilities": "19599000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "53055000000", "cashAndShortTermInvestments": "7866000000", "commonStockSharesOutstanding": "233100000", "intangibleAssetsExcludingGoodwill": "10325000000", "cashAndCashEquivalentsAtCarryingValue": "7866000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1008000000", "profitLoss": "None", "dividendPayout": "378000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-282000000", "operatingCashflow": "2677000000", "capitalExpenditures": "332000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-915000000", "cashflowFromInvestment": "-401000000", "stockBasedCompensation": "66000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "378000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-60000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "329000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 45145000000, "cost_of_revenue": 32949000000, "gross_profit": 12196000000, "research_and_development": null, "selling_general_admin": 1838000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1673000000, "depreciation_amortisation": 329000000, "ebitda": 2002000000, "interest_expense": 300000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1373000000, "tax_provision": 365000000, "effective_tax_rate": null, "net_income": 1016000000, "net_income_continuing_ops": 1008000000, "net_income_to_common": 1016000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7866000000, "short_term_investments": 28954000000, "net_receivables": 12344000000, "inventory": -11190000000, "other_current_assets": null, "total_current_assets": 20210000000, "net_ppe": null, "goodwill": 25967000000, "intangible_assets": 10325000000, "goodwill_and_intangibles": 36292000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 96323000000, "total_assets": 116533000000, "short_term_debt": 2460000000, "accounts_payable": 15346000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19599000000, "long_term_debt": 24688000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 53055000000, "total_liabilities": 72654000000, "total_debt": 27148000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 35157000000, "total_equity": 43775000000, "shares_outstanding": 233100000, "operating_cash_flow": 2677000000, "stock_based_compensation": 66000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 332000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -401000000, "dividends_paid": 378000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -915000000, "free_cash_flow": 3009000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1673000000", "ebitda": "2002000000", "netIncome": "1016000000", "grossProfit": "12196000000", "depreciation": "None", "totalRevenue": "45145000000", "costOfRevenue": "32949000000", "interestIncome": "None", "incomeBeforeTax": "1373000000", "interestExpense": "300000000", "operatingIncome": "1712000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "365000000", "reportedCurrency": "USD", "netInterestIncome": "-300000000", "nonInterestIncome": "None", "operatingExpenses": "10484000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "32949000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "329000000", "sellingGeneralAndAdministrative": "1838000000", "netIncomeFromContinuingOperations": "1008000000" }, "balance": { "goodwill": "25967000000", "inventory": "-11190000000", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "116533000000", "longTermDebt": "24688000000", "shortTermDebt": "2460000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "10325000000", "reportedCurrency": "USD", "retainedEarnings": "35157000000", "totalLiabilities": "72654000000", "otherCurrentAssets": "-55219000000", "totalCurrentAssets": "20210000000", "currentLongTermDebt": "2460000000", "longTermInvestments": "30960000000", "shortTermInvestments": "28954000000", "currentNetReceivables": "12344000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "96323000000", "currentAccountsPayable": "15346000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "27148000000", "totalShareholderEquity": "43775000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-25854000000", "totalCurrentLiabilities": "19599000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "53055000000", "cashAndShortTermInvestments": "7866000000", "commonStockSharesOutstanding": "233100000", "intangibleAssetsExcludingGoodwill": "10325000000", "cashAndCashEquivalentsAtCarryingValue": "7866000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1008000000", "profitLoss": "None", "dividendPayout": "378000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-282000000", "operatingCashflow": "2677000000", "capitalExpenditures": "332000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-915000000", "cashflowFromInvestment": "-401000000", "stockBasedCompensation": "66000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "378000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-60000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "329000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:45:06.680780+00:00", "is_restated": false, "income_statement": { "revenue": 43646000000, "cost_of_revenue": 30572000000, "gross_profit": 13074000000, "ebit": 3266000000, "ebitda": 3601000000, "pretax_income": 2986000000, "tax_provision": 685000000, "net_income": 2300000000, "net_income_to_common": 2300000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6497000000, "total_current_assets": 19834000000, "total_assets": 112988000000, "short_term_debt": 3125000000, "long_term_debt": 24561000000, "total_debt": 27686000000, "total_liabilities": 70691000000, "total_equity": 42191000000, "shares_outstanding": 233400000, "goodwill_and_intangibles": 36409000000 }, "cash_flow": { "operating_cash_flow": 447000000, "capital_expenditure": 323000000, "free_cash_flow": 770000000, "dividends_paid": 378000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 255905, "ticker_id": 1251, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:45:06.680780+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3266000000", "ebitda": "3601000000", "netIncome": "2300000000", "grossProfit": "13074000000", "depreciation": "None", "totalRevenue": "43646000000", "costOfRevenue": "30572000000", "interestIncome": "None", "incomeBeforeTax": "2986000000", "interestExpense": "280000000", "operatingIncome": "3026000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "685000000", "reportedCurrency": "USD", "netInterestIncome": "-280000000", "nonInterestIncome": "None", "operatingExpenses": "10048000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30572000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "335000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "2301000000" }, "balance": { "goodwill": "25962000000", "inventory": "-17675000000", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "112988000000", "longTermDebt": "24561000000", "shortTermDebt": "3125000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "10447000000", "reportedCurrency": "USD", "retainedEarnings": "34575000000", "totalLiabilities": "70691000000", "otherCurrentAssets": "-34781000000", "totalCurrentAssets": "19834000000", "currentLongTermDebt": "3125000000", "longTermInvestments": "30343000000", "shortTermInvestments": "28900000000", "currentNetReceivables": "13337000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "93154000000", "currentAccountsPayable": "15204000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "27686000000", "totalShareholderEquity": "42191000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-5760000000", "totalCurrentLiabilities": "19810000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "50881000000", "cashAndShortTermInvestments": "6497000000", "commonStockSharesOutstanding": "233400000", "intangibleAssetsExcludingGoodwill": "10447000000", "cashAndCashEquivalentsAtCarryingValue": "6497000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2301000000", "profitLoss": "None", "dividendPayout": "378000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "447000000", "capitalExpenditures": "323000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "668000000", "cashflowFromInvestment": "-818000000", "stockBasedCompensation": "92000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "378000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-463000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "335000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 43646000000, "cost_of_revenue": 30572000000, "gross_profit": 13074000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3266000000, "depreciation_amortisation": 335000000, "ebitda": 3601000000, "interest_expense": 280000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2986000000, "tax_provision": 685000000, "effective_tax_rate": null, "net_income": 2300000000, "net_income_continuing_ops": 2301000000, "net_income_to_common": 2300000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6497000000, "short_term_investments": 28900000000, "net_receivables": 13337000000, "inventory": -17675000000, "other_current_assets": null, "total_current_assets": 19834000000, "net_ppe": null, "goodwill": 25962000000, "intangible_assets": 10447000000, "goodwill_and_intangibles": 36409000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 93154000000, "total_assets": 112988000000, "short_term_debt": 3125000000, "accounts_payable": 15204000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19810000000, "long_term_debt": 24561000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 50881000000, "total_liabilities": 70691000000, "total_debt": 27686000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 34575000000, "total_equity": 42191000000, "shares_outstanding": 233400000, "operating_cash_flow": 447000000, "stock_based_compensation": 92000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 323000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -818000000, "dividends_paid": 378000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 668000000, "free_cash_flow": 770000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3266000000", "ebitda": "3601000000", "netIncome": "2300000000", "grossProfit": "13074000000", "depreciation": "None", "totalRevenue": "43646000000", "costOfRevenue": "30572000000", "interestIncome": "None", "incomeBeforeTax": "2986000000", "interestExpense": "280000000", "operatingIncome": "3026000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "685000000", "reportedCurrency": "USD", "netInterestIncome": "-280000000", "nonInterestIncome": "None", "operatingExpenses": "10048000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30572000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "335000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "2301000000" }, "balance": { "goodwill": "25962000000", "inventory": "-17675000000", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "112988000000", "longTermDebt": "24561000000", "shortTermDebt": "3125000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "10447000000", "reportedCurrency": "USD", "retainedEarnings": "34575000000", "totalLiabilities": "70691000000", "otherCurrentAssets": "-34781000000", "totalCurrentAssets": "19834000000", "currentLongTermDebt": "3125000000", "longTermInvestments": "30343000000", "shortTermInvestments": "28900000000", "currentNetReceivables": "13337000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "93154000000", "currentAccountsPayable": "15204000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "27686000000", "totalShareholderEquity": "42191000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-5760000000", "totalCurrentLiabilities": "19810000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "50881000000", "cashAndShortTermInvestments": "6497000000", "commonStockSharesOutstanding": "233400000", "intangibleAssetsExcludingGoodwill": "10447000000", "cashAndCashEquivalentsAtCarryingValue": "6497000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2301000000", "profitLoss": "None", "dividendPayout": "378000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "447000000", "capitalExpenditures": "323000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "668000000", "cashflowFromInvestment": "-818000000", "stockBasedCompensation": "92000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "378000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-463000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "335000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:45:06.680780+00:00", "is_restated": false, "income_statement": { "revenue": 42577000000, "cost_of_revenue": 30546000000, "gross_profit": 12031000000, "ebit": 3204000000, "ebitda": 3535000000, "pretax_income": 2939000000, "tax_provision": 690000000, "net_income": 2246000000, "net_income_to_common": 2246000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6226000000, "total_current_assets": 19399000000, "total_assets": 111894000000, "short_term_debt": 4475000000, "long_term_debt": 21976000000, "total_debt": 26451000000, "total_liabilities": 71184000000, "total_equity": 40608000000, "shares_outstanding": 234200000, "goodwill_and_intangibles": 36657000000 }, "cash_flow": { "operating_cash_flow": 1978000000, "capital_expenditure": 279000000, "free_cash_flow": 2257000000, "dividends_paid": 379000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 255906, "ticker_id": 1251, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:45:06.680780+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3204000000", "ebitda": "3535000000", "netIncome": "2246000000", "grossProfit": "12031000000", "depreciation": "None", "totalRevenue": "42577000000", "costOfRevenue": "30546000000", "interestIncome": "None", "incomeBeforeTax": "2939000000", "interestExpense": "265000000", "operatingIncome": "3204000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "690000000", "reportedCurrency": "USD", "netInterestIncome": "-265000000", "nonInterestIncome": "None", "operatingExpenses": "8827000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30546000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "331000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "2249000000" }, "balance": { "goodwill": "25947000000", "inventory": "-54049000000", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "111894000000", "longTermDebt": "21976000000", "shortTermDebt": "4475000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "10710000000", "reportedCurrency": "USD", "retainedEarnings": "33088000000", "totalLiabilities": "71184000000", "otherCurrentAssets": "-34650000000", "totalCurrentAssets": "19399000000", "currentLongTermDebt": "4475000000", "longTermInvestments": "30921000000", "shortTermInvestments": "29530000000", "currentNetReceivables": "13173000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "92495000000", "currentAccountsPayable": "16459000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "26451000000", "totalShareholderEquity": "40608000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-5658000000", "totalCurrentLiabilities": "22408000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "48776000000", "cashAndShortTermInvestments": "6226000000", "commonStockSharesOutstanding": "234200000", "intangibleAssetsExcludingGoodwill": "10710000000", "cashAndCashEquivalentsAtCarryingValue": "6226000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2249000000", "profitLoss": "None", "dividendPayout": "379000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "282000000", "operatingCashflow": "1978000000", "capitalExpenditures": "279000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "32000000", "cashflowFromInvestment": "-2310000000", "stockBasedCompensation": "62000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "379000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-566000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "331000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 42577000000, "cost_of_revenue": 30546000000, "gross_profit": 12031000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3204000000, "depreciation_amortisation": 331000000, "ebitda": 3535000000, "interest_expense": 265000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2939000000, "tax_provision": 690000000, "effective_tax_rate": null, "net_income": 2246000000, "net_income_continuing_ops": 2249000000, "net_income_to_common": 2246000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6226000000, "short_term_investments": 29530000000, "net_receivables": 13173000000, "inventory": -54049000000, "other_current_assets": null, "total_current_assets": 19399000000, "net_ppe": null, "goodwill": 25947000000, "intangible_assets": 10710000000, "goodwill_and_intangibles": 36657000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 92495000000, "total_assets": 111894000000, "short_term_debt": 4475000000, "accounts_payable": 16459000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22408000000, "long_term_debt": 21976000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 48776000000, "total_liabilities": 71184000000, "total_debt": 26451000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 33088000000, "total_equity": 40608000000, "shares_outstanding": 234200000, "operating_cash_flow": 1978000000, "stock_based_compensation": 62000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 279000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2310000000, "dividends_paid": 379000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 32000000, "free_cash_flow": 2257000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3204000000", "ebitda": "3535000000", "netIncome": "2246000000", "grossProfit": "12031000000", "depreciation": "None", "totalRevenue": "42577000000", "costOfRevenue": "30546000000", "interestIncome": "None", "incomeBeforeTax": "2939000000", "interestExpense": "265000000", "operatingIncome": "3204000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "690000000", "reportedCurrency": "USD", "netInterestIncome": "-265000000", "nonInterestIncome": "None", "operatingExpenses": "8827000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30546000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "331000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "2249000000" }, "balance": { "goodwill": "25947000000", "inventory": "-54049000000", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "111894000000", "longTermDebt": "21976000000", "shortTermDebt": "4475000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "10710000000", "reportedCurrency": "USD", "retainedEarnings": "33088000000", "totalLiabilities": "71184000000", "otherCurrentAssets": "-34650000000", "totalCurrentAssets": "19399000000", "currentLongTermDebt": "4475000000", "longTermInvestments": "30921000000", "shortTermInvestments": "29530000000", "currentNetReceivables": "13173000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "92495000000", "currentAccountsPayable": "16459000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "26451000000", "totalShareholderEquity": "40608000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-5658000000", "totalCurrentLiabilities": "22408000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "48776000000", "cashAndShortTermInvestments": "6226000000", "commonStockSharesOutstanding": "234200000", "intangibleAssetsExcludingGoodwill": "10710000000", "cashAndCashEquivalentsAtCarryingValue": "6226000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2249000000", "profitLoss": "None", "dividendPayout": "379000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "282000000", "operatingCashflow": "1978000000", "capitalExpenditures": "279000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "32000000", "cashflowFromInvestment": "-2310000000", "stockBasedCompensation": "62000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "379000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-566000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "331000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:45:06.680780+00:00", "is_restated": false, "income_statement": { "revenue": 42647000000, "cost_of_revenue": 31334000000, "gross_profit": 11313000000, "ebit": 1260000000, "ebitda": 1684000000, "pretax_income": 1001000000, "tax_provision": 170000000, "net_income": 856000000, "net_income_to_common": 856000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6526000000, "total_current_assets": 18986000000, "total_assets": 108928000000, "short_term_debt": 2038000000, "long_term_debt": 23246000000, "total_debt": 25284000000, "total_liabilities": 69523000000, "total_equity": 39306000000, "shares_outstanding": 235800000, "goodwill_and_intangibles": 35590000000 }, "cash_flow": { "operating_cash_flow": -2971000000, "capital_expenditure": 326000000, "free_cash_flow": -2645000000, "dividends_paid": 346000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 255907, "ticker_id": 1251, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:45:06.680780+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1260000000", "ebitda": "1684000000", "netIncome": "856000000", "grossProfit": "11313000000", "depreciation": "None", "totalRevenue": "42647000000", "costOfRevenue": "31334000000", "interestIncome": "None", "incomeBeforeTax": "1001000000", "interestExpense": "259000000", "operatingIncome": "1260000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "170000000", "reportedCurrency": "USD", "netInterestIncome": "-259000000", "nonInterestIncome": "None", "operatingExpenses": "10053000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31334000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "424000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "831000000" }, "balance": { "goodwill": "25317000000", "inventory": "-54005000000", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "108928000000", "longTermDebt": "23246000000", "shortTermDebt": "2038000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "10273000000", "reportedCurrency": "USD", "retainedEarnings": "31749000000", "totalLiabilities": "69523000000", "otherCurrentAssets": "-54005000000", "totalCurrentAssets": "18986000000", "currentLongTermDebt": "1874000000", "longTermInvestments": "30719000000", "shortTermInvestments": "29614000000", "currentNetReceivables": "12460000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "89942000000", "currentAccountsPayable": "16111000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "26654000000", "totalShareholderEquity": "39306000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-26297000000", "totalCurrentLiabilities": "19551000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "49972000000", "cashAndShortTermInvestments": "6526000000", "commonStockSharesOutstanding": "235800000", "intangibleAssetsExcludingGoodwill": "10273000000", "cashAndCashEquivalentsAtCarryingValue": "6526000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "831000000", "profitLoss": "None", "dividendPayout": "346000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-727000000", "operatingCashflow": "-2971000000", "capitalExpenditures": "326000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-394000000", "cashflowFromInvestment": "-1029000000", "stockBasedCompensation": "72000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "346000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-928000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "424000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 42647000000, "cost_of_revenue": 31334000000, "gross_profit": 11313000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1260000000, "depreciation_amortisation": 424000000, "ebitda": 1684000000, "interest_expense": 259000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1001000000, "tax_provision": 170000000, "effective_tax_rate": null, "net_income": 856000000, "net_income_continuing_ops": 831000000, "net_income_to_common": 856000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6526000000, "short_term_investments": 29614000000, "net_receivables": 12460000000, "inventory": -54005000000, "other_current_assets": null, "total_current_assets": 18986000000, "net_ppe": null, "goodwill": 25317000000, "intangible_assets": 10273000000, "goodwill_and_intangibles": 35590000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 89942000000, "total_assets": 108928000000, "short_term_debt": 2038000000, "accounts_payable": 16111000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19551000000, "long_term_debt": 23246000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 49972000000, "total_liabilities": 69523000000, "total_debt": 25284000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 31749000000, "total_equity": 39306000000, "shares_outstanding": 235800000, "operating_cash_flow": -2971000000, "stock_based_compensation": 72000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 326000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1029000000, "dividends_paid": 346000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -394000000, "free_cash_flow": -2645000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1260000000", "ebitda": "1684000000", "netIncome": "856000000", "grossProfit": "11313000000", "depreciation": "None", "totalRevenue": "42647000000", "costOfRevenue": "31334000000", "interestIncome": "None", "incomeBeforeTax": "1001000000", "interestExpense": "259000000", "operatingIncome": "1260000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "170000000", "reportedCurrency": "USD", "netInterestIncome": "-259000000", "nonInterestIncome": "None", "operatingExpenses": "10053000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31334000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "424000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "831000000" }, "balance": { "goodwill": "25317000000", "inventory": "-54005000000", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "108928000000", "longTermDebt": "23246000000", "shortTermDebt": "2038000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "10273000000", "reportedCurrency": "USD", "retainedEarnings": "31749000000", "totalLiabilities": "69523000000", "otherCurrentAssets": "-54005000000", "totalCurrentAssets": "18986000000", "currentLongTermDebt": "1874000000", "longTermInvestments": "30719000000", "shortTermInvestments": "29614000000", "currentNetReceivables": "12460000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "89942000000", "currentAccountsPayable": "16111000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "26654000000", "totalShareholderEquity": "39306000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-26297000000", "totalCurrentLiabilities": "19551000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "49972000000", "cashAndShortTermInvestments": "6526000000", "commonStockSharesOutstanding": "235800000", "intangibleAssetsExcludingGoodwill": "10273000000", "cashAndCashEquivalentsAtCarryingValue": "6526000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "831000000", "profitLoss": "None", "dividendPayout": "346000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-727000000", "operatingCashflow": "-2971000000", "capitalExpenditures": "326000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-394000000", "cashflowFromInvestment": "-1029000000", "stockBasedCompensation": "72000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "346000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-928000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "424000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:45:06.680780+00:00", "is_restated": false, "income_statement": { "revenue": 42849000000, "cost_of_revenue": 30606000000, "gross_profit": 12243000000, "ebit": 1913000000, "ebitda": 2339000000, "pretax_income": 1654000000, "tax_provision": 354000000, "net_income": 1289000000, "net_income_to_common": 1289000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10919000000, "total_current_assets": 22558000000, "total_assets": 110478000000, "short_term_debt": 971000000, "long_term_debt": 24045000000, "total_debt": 25016000000, "total_liabilities": 71939000000, "total_equity": 38423000000, "shares_outstanding": 236500000, "goodwill_and_intangibles": 35782000000 }, "cash_flow": { "operating_cash_flow": 2613000000, "capital_expenditure": 319000000, "free_cash_flow": 2932000000, "dividends_paid": 348000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 255909, "ticker_id": 1251, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:45:06.680780+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1913000000", "ebitda": "2339000000", "netIncome": "1289000000", "grossProfit": "12243000000", "depreciation": "None", "totalRevenue": "42849000000", "costOfRevenue": "30606000000", "interestIncome": "259000000", "incomeBeforeTax": "1654000000", "interestExpense": "259000000", "operatingIncome": "1913000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "354000000", "reportedCurrency": "USD", "netInterestIncome": "-259000000", "nonInterestIncome": "None", "operatingExpenses": "10330000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30606000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "426000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "1300000000" }, "balance": { "goodwill": "25291000000", "inventory": "-35694000000", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "110478000000", "longTermDebt": "24045000000", "shortTermDebt": "971000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "10491000000", "reportedCurrency": "USD", "retainedEarnings": "32103000000", "totalLiabilities": "71939000000", "otherCurrentAssets": "-55662000000", "totalCurrentAssets": "22558000000", "currentLongTermDebt": "799000000", "longTermInvestments": "28792000000", "shortTermInvestments": "27811000000", "currentNetReceivables": "11639000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "87920000000", "currentAccountsPayable": "16176000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4248000000", "shortLongTermDebtTotal": "26406000000", "totalShareholderEquity": "38423000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-27290000000", "totalCurrentLiabilities": "21479000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "50460000000", "cashAndShortTermInvestments": "10919000000", "commonStockSharesOutstanding": "236500000", "intangibleAssetsExcludingGoodwill": "10491000000", "cashAndCashEquivalentsAtCarryingValue": "10919000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1300000000", "profitLoss": "None", "dividendPayout": "348000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "428000000", "operatingCashflow": "2613000000", "capitalExpenditures": "319000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-994000000", "cashflowFromInvestment": "-4543000000", "stockBasedCompensation": "78000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "348000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-480000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "426000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 42849000000, "cost_of_revenue": 30606000000, "gross_profit": 12243000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1913000000, "depreciation_amortisation": 426000000, "ebitda": 2339000000, "interest_expense": 259000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1654000000, "tax_provision": 354000000, "effective_tax_rate": null, "net_income": 1289000000, "net_income_continuing_ops": 1300000000, "net_income_to_common": 1289000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10919000000, "short_term_investments": 27811000000, "net_receivables": 11639000000, "inventory": -35694000000, "other_current_assets": null, "total_current_assets": 22558000000, "net_ppe": null, "goodwill": 25291000000, "intangible_assets": 10491000000, "goodwill_and_intangibles": 35782000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 87920000000, "total_assets": 110478000000, "short_term_debt": 971000000, "accounts_payable": 16176000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21479000000, "long_term_debt": 24045000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 50460000000, "total_liabilities": 71939000000, "total_debt": 25016000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 32103000000, "total_equity": 38423000000, "shares_outstanding": 236500000, "operating_cash_flow": 2613000000, "stock_based_compensation": 78000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 319000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4543000000, "dividends_paid": 348000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -994000000, "free_cash_flow": 2932000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1913000000", "ebitda": "2339000000", "netIncome": "1289000000", "grossProfit": "12243000000", "depreciation": "None", "totalRevenue": "42849000000", "costOfRevenue": "30606000000", "interestIncome": "259000000", "incomeBeforeTax": "1654000000", "interestExpense": "259000000", "operatingIncome": "1913000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "354000000", "reportedCurrency": "USD", "netInterestIncome": "-259000000", "nonInterestIncome": "None", "operatingExpenses": "10330000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30606000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "426000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "1300000000" }, "balance": { "goodwill": "25291000000", "inventory": "-35694000000", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "110478000000", "longTermDebt": "24045000000", "shortTermDebt": "971000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "10491000000", "reportedCurrency": "USD", "retainedEarnings": "32103000000", "totalLiabilities": "71939000000", "otherCurrentAssets": "-55662000000", "totalCurrentAssets": "22558000000", "currentLongTermDebt": "799000000", "longTermInvestments": "28792000000", "shortTermInvestments": "27811000000", "currentNetReceivables": "11639000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "87920000000", "currentAccountsPayable": "16176000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4248000000", "shortLongTermDebtTotal": "26406000000", "totalShareholderEquity": "38423000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-27290000000", "totalCurrentLiabilities": "21479000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "50460000000", "cashAndShortTermInvestments": "10919000000", "commonStockSharesOutstanding": "236500000", "intangibleAssetsExcludingGoodwill": "10491000000", "cashAndCashEquivalentsAtCarryingValue": "10919000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1300000000", "profitLoss": "None", "dividendPayout": "348000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "428000000", "operatingCashflow": "2613000000", "capitalExpenditures": "319000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-994000000", "cashflowFromInvestment": "-4543000000", "stockBasedCompensation": "78000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "348000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-480000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "426000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:45:06.680780+00:00", "is_restated": false, "income_statement": { "revenue": 43672000000, "cost_of_revenue": 31604000000, "gross_profit": 12068000000, "ebit": 2702000000, "ebitda": 3135000000, "pretax_income": 2441000000, "tax_provision": 585000000, "net_income": 1853000000, "net_income_to_common": 1853000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9991000000, "total_current_assets": 21318000000, "total_assets": 109168000000, "short_term_debt": 443000000, "long_term_debt": 24859000000, "total_debt": 25302000000, "total_liabilities": 70856000000, "total_equity": 38205000000, "shares_outstanding": 237800000, "goodwill_and_intangibles": 35977000000 }, "cash_flow": { "operating_cash_flow": 1950000000, "capital_expenditure": 350000000, "free_cash_flow": 2300000000, "dividends_paid": 350000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 255910, "ticker_id": 1251, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:45:06.680780+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2702000000", "ebitda": "3135000000", "netIncome": "1853000000", "grossProfit": "12068000000", "depreciation": "None", "totalRevenue": "43672000000", "costOfRevenue": "31604000000", "interestIncome": "261000000", "incomeBeforeTax": "2441000000", "interestExpense": "261000000", "operatingIncome": "2702000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "585000000", "reportedCurrency": "USD", "netInterestIncome": "-261000000", "nonInterestIncome": "None", "operatingExpenses": "9366000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31604000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "433000000", "sellingGeneralAndAdministrative": "4818000000", "netIncomeFromContinuingOperations": "1856000000" }, "balance": { "goodwill": "25274000000", "inventory": "-7431000000", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "109168000000", "longTermDebt": "24859000000", "shortTermDebt": "443000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "10703000000", "reportedCurrency": "USD", "retainedEarnings": "31608000000", "totalLiabilities": "70856000000", "otherCurrentAssets": "-54535000000", "totalCurrentAssets": "21318000000", "currentLongTermDebt": "265000000", "longTermInvestments": "6768000000", "shortTermInvestments": "28021000000", "currentNetReceivables": "11327000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "87850000000", "currentAccountsPayable": "16165000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4547000000", "shortLongTermDebtTotal": "26736000000", "totalShareholderEquity": "38205000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-25921000000", "totalCurrentLiabilities": "21066000000", "otherNonCurrentLiabilities": "2574000000", "totalNonCurrentLiabilities": "49790000000", "cashAndShortTermInvestments": "9991000000", "commonStockSharesOutstanding": "237800000", "intangibleAssetsExcludingGoodwill": "10703000000", "cashAndCashEquivalentsAtCarryingValue": "9991000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1856000000", "profitLoss": "None", "dividendPayout": "350000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "270000000", "operatingCashflow": "1950000000", "capitalExpenditures": "350000000", "changeInReceivables": "-270000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1430000000", "cashflowFromInvestment": "-672000000", "stockBasedCompensation": "78000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "350000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-152000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-646000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "433000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 43672000000, "cost_of_revenue": 31604000000, "gross_profit": 12068000000, "research_and_development": null, "selling_general_admin": 4818000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2702000000, "depreciation_amortisation": 433000000, "ebitda": 3135000000, "interest_expense": 261000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2441000000, "tax_provision": 585000000, "effective_tax_rate": null, "net_income": 1853000000, "net_income_continuing_ops": 1856000000, "net_income_to_common": 1853000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9991000000, "short_term_investments": 28021000000, "net_receivables": 11327000000, "inventory": -7431000000, "other_current_assets": null, "total_current_assets": 21318000000, "net_ppe": null, "goodwill": 25274000000, "intangible_assets": 10703000000, "goodwill_and_intangibles": 35977000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 87850000000, "total_assets": 109168000000, "short_term_debt": 443000000, "accounts_payable": 16165000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21066000000, "long_term_debt": 24859000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 49790000000, "total_liabilities": 70856000000, "total_debt": 25302000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 31608000000, "total_equity": 38205000000, "shares_outstanding": 237800000, "operating_cash_flow": 1950000000, "stock_based_compensation": 78000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 350000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -672000000, "dividends_paid": 350000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1430000000, "free_cash_flow": 2300000000, "net_change_in_cash": -152000000 }, "raw_data": { "income": { "ebit": "2702000000", "ebitda": "3135000000", "netIncome": "1853000000", "grossProfit": "12068000000", "depreciation": "None", "totalRevenue": "43672000000", "costOfRevenue": "31604000000", "interestIncome": "261000000", "incomeBeforeTax": "2441000000", "interestExpense": "261000000", "operatingIncome": "2702000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "585000000", "reportedCurrency": "USD", "netInterestIncome": "-261000000", "nonInterestIncome": "None", "operatingExpenses": "9366000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31604000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "433000000", "sellingGeneralAndAdministrative": "4818000000", "netIncomeFromContinuingOperations": "1856000000" }, "balance": { "goodwill": "25274000000", "inventory": "-7431000000", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "109168000000", "longTermDebt": "24859000000", "shortTermDebt": "443000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "10703000000", "reportedCurrency": "USD", "retainedEarnings": "31608000000", "totalLiabilities": "70856000000", "otherCurrentAssets": "-54535000000", "totalCurrentAssets": "21318000000", "currentLongTermDebt": "265000000", "longTermInvestments": "6768000000", "shortTermInvestments": "28021000000", "currentNetReceivables": "11327000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "87850000000", "currentAccountsPayable": "16165000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4547000000", "shortLongTermDebtTotal": "26736000000", "totalShareholderEquity": "38205000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-25921000000", "totalCurrentLiabilities": "21066000000", "otherNonCurrentLiabilities": "2574000000", "totalNonCurrentLiabilities": "49790000000", "cashAndShortTermInvestments": "9991000000", "commonStockSharesOutstanding": "237800000", "intangibleAssetsExcludingGoodwill": "10703000000", "cashAndCashEquivalentsAtCarryingValue": "9991000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1856000000", "profitLoss": "None", "dividendPayout": "350000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "270000000", "operatingCashflow": "1950000000", "capitalExpenditures": "350000000", "changeInReceivables": "-270000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1430000000", "cashflowFromInvestment": "-672000000", "stockBasedCompensation": "78000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "350000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-152000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-646000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "433000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }