{ "ticker": { "uuid": "299bc08c-c311-40bc-ba45-9e42e114694d", "symbol": "RENT", "name": "Rent the Runway Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Apparel Retail", "page_url": "https://sharemaestro.com/factors/ticker/299bc08c-c311-40bc-ba45-9e42e114694d/", "api_url": "https://sharemaestro.com/factors/api/tickers/299bc08c-c311-40bc-ba45-9e42e114694d/" }, "latest_snapshot": { "ticker": { "uuid": "299bc08c-c311-40bc-ba45-9e42e114694d", "symbol": "RENT", "name": "Rent the Runway Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Apparel Retail", "page_url": "https://sharemaestro.com/factors/ticker/299bc08c-c311-40bc-ba45-9e42e114694d/", "api_url": "https://sharemaestro.com/factors/api/tickers/299bc08c-c311-40bc-ba45-9e42e114694d/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.54, "value": 0.87, "quality": 0.19, "momentum": 0.07, "coverage": 0.848, "confidence": 0.848, "delta": -1 }, "headline_factors": { "price": 3.01, "market_cap": 101095151.29, "pe_ratio": 3.3925, "earnings_yield": 0.0513, "ebitda_to_ev": 0.6603, "shareholder_yield": -0.1236, "roe": -0.5591, "piotroski_f_score": 5, "momentum_12_1": -0.3687, "volatility_252d": 0.8177 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 3.3925, "ev_ebitda": 1.5145, "earnings_yield": 0.0513, "fcf_yield": 0.2267, "shareholder_yield": -0.1236 }, "quality": { "roe": -0.5591, "roic": 0.0942, "gross_margin": 0.5658, "fcf_margin": 0.1691, "piotroski_f_score": 5 }, "growth": { "revenue_growth_1y": 0.1639, "eps_growth_1y": null, "fcf_growth_1y": -0.2292 }, "momentum": { "price_return_12m": -0.4189, "momentum_12_1": -0.3687, "relative_strength": -0.6352 }, "scores": { "value_percentile": 0.87, "quality_percentile": 0.19, "momentum_percentile": 0.07, "growth_composite": 25, "yield_composite": 95, "overall_composite": 46, "os_score": 0.54, "factor_coverage": 0.848, "signal_confidence": 0.848 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 3.33, "os": 0.5, "value": 0.86, "quality": 0.18, "momentum": 0.03, "confidence": 0.848, "coverage": 0.848, "pe_ratio": 3.7531, "earnings_yield": 0.0493, "shareholder_yield": -0.1118, "roe": -0.5591, "momentum_12_1": -0.4501 }, { "week_end_date": "2026-06-14", "price": 3.49, "os": 0.52, "value": 0.86, "quality": 0.19, "momentum": 0.05, "confidence": 0.848, "coverage": 0.848, "pe_ratio": 3.9334, "earnings_yield": 0.0483, "shareholder_yield": -0.1066, "roe": -0.5591, "momentum_12_1": -0.291 }, { "week_end_date": "2026-06-21", "price": 3.4, "os": 0.53, "value": 0.86, "quality": 0.18, "momentum": 0.1, "confidence": 0.848, "coverage": 0.848, "pe_ratio": 3.832, "earnings_yield": 0.0489, "shareholder_yield": -0.1095, "roe": -0.5591, "momentum_12_1": -0.2359 }, { "week_end_date": "2026-06-28", "price": 3.27, "os": 0.54, "value": 0.86, "quality": 0.22, "momentum": 0.07, "confidence": 0.848, "coverage": 0.848, "pe_ratio": 3.6855, "earnings_yield": 0.0497, "shareholder_yield": -0.1138, "roe": -0.5591, "momentum_12_1": -0.1702 }, { "week_end_date": "2026-07-05", "price": 3.45, "os": 0.53, "value": 0.86, "quality": 0.19, "momentum": 0.08, "confidence": 0.848, "coverage": 0.848, "pe_ratio": 3.8884, "earnings_yield": 0.0486, "shareholder_yield": -0.1079, "roe": -0.5591, "momentum_12_1": -0.3521 }, { "week_end_date": "2026-07-12", "price": 3.35, "os": 0.57, "value": 0.86, "quality": 0.2, "momentum": 0.16, "confidence": 0.848, "coverage": 0.848, "pe_ratio": 3.7757, "earnings_yield": 0.0492, "shareholder_yield": -0.1111, "roe": -0.5591, "momentum_12_1": -0.3006 }, { "week_end_date": "2026-07-19", "price": 3.16, "os": 0.53, "value": 0.86, "quality": 0.19, "momentum": 0.08, "confidence": 0.848, "coverage": 0.848, "pe_ratio": 3.5615, "earnings_yield": 0.0504, "shareholder_yield": -0.1178, "roe": -0.5591, "momentum_12_1": -0.3173 }, { "week_end_date": "2026-07-26", "price": 3.01, "os": 0.54, "value": 0.87, "quality": 0.19, "momentum": 0.07, "confidence": 0.848, "coverage": 0.848, "pe_ratio": 3.3925, "earnings_yield": 0.0513, "shareholder_yield": -0.1236, "roe": -0.5591, "momentum_12_1": -0.3687 } ], "financial_periods": { "annual": [ { "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 329800000, "cost_of_revenue": 133800000, "gross_profit": 196000000, "ebit": 12400000, "ebitda": 22300000, "pretax_income": 22700000, "tax_provision": -100000, "net_income": 22600000, "net_income_to_common": 22600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 50400000, "total_current_assets": 66700000, "total_assets": 221000000, "short_term_debt": 6000000, "long_term_debt": 156600000, "total_debt": 198300000, "total_liabilities": 257100000, "total_equity": -36100000, "shares_outstanding": 11997493, "goodwill_and_intangibles": 2000000 }, "cash_flow": { "operating_cash_flow": 3500000, "capital_expenditure": 50100000, "free_cash_flow": 53600000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 12500000, "net_debt_issued": 21100000 } }, { "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 329800000, "cost_of_revenue": 133800000, "gross_profit": 196000000, "ebit": 12400000, "ebitda": 22300000, "pretax_income": 22700000, "tax_provision": -100000, "net_income": 22600000, "net_income_to_common": 22600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 50400000, "total_current_assets": 66700000, "total_assets": 221000000, "short_term_debt": 6000000, "long_term_debt": 156600000, "total_debt": 198300000, "total_liabilities": 257100000, "total_equity": -36100000, "shares_outstanding": 11997493, "goodwill_and_intangibles": 2000000 }, "cash_flow": { "operating_cash_flow": 3500000, "capital_expenditure": 50100000, "free_cash_flow": 53600000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 12500000, "net_debt_issued": 21100000 } }, { "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 329800000, "cost_of_revenue": 133800000, "gross_profit": 196000000, "ebit": 12400000, "ebitda": 22300000, "pretax_income": 22700000, "tax_provision": -100000, "net_income": 22600000, "net_income_to_common": 22600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 50400000, "total_current_assets": 66700000, "total_assets": 221000000, "short_term_debt": 6000000, "long_term_debt": 156600000, "total_debt": 198300000, "total_liabilities": 257100000, "total_equity": -36100000, "shares_outstanding": 11997493, "goodwill_and_intangibles": 2000000 }, "cash_flow": { "operating_cash_flow": 3500000, "capital_expenditure": 50100000, "free_cash_flow": 53600000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 12500000, "net_debt_issued": 21100000 } }, { "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 329800000, "cost_of_revenue": 133800000, "gross_profit": 196000000, "ebit": 12400000, "ebitda": 22300000, "pretax_income": 22700000, "tax_provision": -100000, "net_income": 22600000, "net_income_to_common": 22600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 50400000, "total_current_assets": 66700000, "total_assets": 221000000, "short_term_debt": 6000000, "long_term_debt": 156600000, "total_debt": 198300000, "total_liabilities": 257100000, "total_equity": -36100000, "shares_outstanding": 11997493, "goodwill_and_intangibles": 2000000 }, "cash_flow": { "operating_cash_flow": 3500000, "capital_expenditure": 50100000, "free_cash_flow": 53600000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 12500000, "net_debt_issued": 21100000 } }, { "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 329800000, "cost_of_revenue": 133800000, "gross_profit": 196000000, "ebit": 12400000, "ebitda": 22300000, "pretax_income": 22700000, "tax_provision": -100000, "net_income": 22600000, "net_income_to_common": 22600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 50400000, "total_current_assets": 66700000, "total_assets": 221000000, "short_term_debt": 6000000, "long_term_debt": 156600000, "total_debt": 198300000, "total_liabilities": 257100000, "total_equity": -36100000, "shares_outstanding": 11997493, "goodwill_and_intangibles": 2000000 }, "cash_flow": { "operating_cash_flow": 3500000, "capital_expenditure": 50100000, "free_cash_flow": 53600000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 12500000, "net_debt_issued": 21100000 } }, { "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 329800000, "cost_of_revenue": 133800000, "gross_profit": 196000000, "ebit": 12400000, "ebitda": 22300000, "pretax_income": 22700000, "tax_provision": -100000, "net_income": 22600000, "net_income_to_common": 22600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 50400000, "total_current_assets": 66700000, "total_assets": 221000000, "short_term_debt": 6000000, "long_term_debt": 156600000, "total_debt": 198300000, "total_liabilities": 257100000, "total_equity": -36100000, "shares_outstanding": 11997493, "goodwill_and_intangibles": 2000000 }, "cash_flow": { "operating_cash_flow": 3500000, "capital_expenditure": 50100000, "free_cash_flow": 53600000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 12500000, "net_debt_issued": 21100000 } }, { "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 329800000, "cost_of_revenue": 133800000, "gross_profit": 196000000, "ebit": 12400000, "ebitda": 22300000, "pretax_income": 22700000, "tax_provision": -100000, "net_income": 22600000, "net_income_to_common": 22600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 50400000, "total_current_assets": 66700000, "total_assets": 221000000, "short_term_debt": 6000000, "long_term_debt": 156600000, "total_debt": 198300000, "total_liabilities": 257100000, "total_equity": -36100000, "shares_outstanding": 11997493, "goodwill_and_intangibles": 2000000 }, "cash_flow": { "operating_cash_flow": 3500000, "capital_expenditure": 50100000, "free_cash_flow": 53600000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 12500000, "net_debt_issued": 21100000 } }, { "period_end_date": "2025-01-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 306200000, "cost_of_revenue": 238500000, "gross_profit": 67700000, "ebit": -45400000, "ebitda": 76800000, "pretax_income": -69600000, "tax_provision": 300000, "net_income": -69900000, "net_income_to_common": -69900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 77400000, "total_current_assets": 93900000, "total_assets": 509600000, "short_term_debt": 6100000, "long_term_debt": 333700000, "total_debt": 380800000, "total_liabilities": 692100000, "total_equity": -182500000, "shares_outstanding": 3777000, "goodwill_and_intangibles": 2400000 }, "cash_flow": { "operating_cash_flow": 12900000, "capital_expenditure": 53600000, "free_cash_flow": 66500000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 2000000 } } ], "quarterly": [ { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 89900000, "cost_of_revenue": 78200000, "gross_profit": 11700000, "ebit": -18600000, "ebitda": 26600000, "pretax_income": -18900000, "tax_provision": null, "net_income": -18900000, "net_income_to_common": -18900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 37100000, "total_current_assets": 54700000, "total_assets": 212700000, "short_term_debt": 5700000, "long_term_debt": 157100000, "total_debt": 197100000, "total_liabilities": 266000000, "total_equity": -53300000, "shares_outstanding": 33423930, "goodwill_and_intangibles": 1900000 }, "cash_flow": { "operating_cash_flow": -3800000, "capital_expenditure": 1400000, "free_cash_flow": -2400000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 200000, "net_debt_issued": null } }, { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 89900000, "cost_of_revenue": 78200000, "gross_profit": 11700000, "ebit": -18600000, "ebitda": 26600000, "pretax_income": -18900000, "tax_provision": null, "net_income": -18900000, "net_income_to_common": -18900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 37100000, "total_current_assets": 54700000, "total_assets": 212700000, "short_term_debt": 5700000, "long_term_debt": 157100000, "total_debt": 197100000, "total_liabilities": 266000000, "total_equity": -53300000, "shares_outstanding": 33423930, "goodwill_and_intangibles": 1900000 }, "cash_flow": { "operating_cash_flow": -3800000, "capital_expenditure": 1400000, "free_cash_flow": -2400000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 200000, "net_debt_issued": null } }, { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 89900000, "cost_of_revenue": 78200000, "gross_profit": 11700000, "ebit": -18600000, "ebitda": 26600000, "pretax_income": -18900000, "tax_provision": null, "net_income": -18900000, "net_income_to_common": -18900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 37100000, "total_current_assets": 54700000, "total_assets": 212700000, "short_term_debt": 5700000, "long_term_debt": 157100000, "total_debt": 197100000, "total_liabilities": 266000000, "total_equity": -53300000, "shares_outstanding": 33423930, "goodwill_and_intangibles": 1900000 }, "cash_flow": { "operating_cash_flow": -3800000, "capital_expenditure": 1400000, "free_cash_flow": -2400000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 200000, "net_debt_issued": null } }, { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 89900000, "cost_of_revenue": 78200000, "gross_profit": 11700000, "ebit": -18600000, "ebitda": 26600000, "pretax_income": -18900000, "tax_provision": null, "net_income": -18900000, "net_income_to_common": -18900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 37100000, "total_current_assets": 54700000, "total_assets": 212700000, "short_term_debt": 5700000, "long_term_debt": 157100000, "total_debt": 197100000, "total_liabilities": 266000000, "total_equity": -53300000, "shares_outstanding": 33423930, "goodwill_and_intangibles": 1900000 }, "cash_flow": { "operating_cash_flow": -3800000, "capital_expenditure": 1400000, "free_cash_flow": -2400000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 200000, "net_debt_issued": null } }, { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 89900000, "cost_of_revenue": 78200000, "gross_profit": 11700000, "ebit": -18600000, "ebitda": 26600000, "pretax_income": -18900000, "tax_provision": null, "net_income": -18900000, "net_income_to_common": -18900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 37100000, "total_current_assets": 54700000, "total_assets": 212700000, "short_term_debt": 5700000, "long_term_debt": 157100000, "total_debt": 197100000, "total_liabilities": 266000000, "total_equity": -53300000, "shares_outstanding": 33423930, "goodwill_and_intangibles": 1900000 }, "cash_flow": { "operating_cash_flow": -3800000, "capital_expenditure": 1400000, "free_cash_flow": -2400000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 200000, "net_debt_issued": null } }, { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 89900000, "cost_of_revenue": 78200000, "gross_profit": 11700000, "ebit": -18600000, "ebitda": 26600000, "pretax_income": -18900000, "tax_provision": null, "net_income": -18900000, "net_income_to_common": -18900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 37100000, "total_current_assets": 54700000, "total_assets": 212700000, "short_term_debt": 5700000, "long_term_debt": 157100000, "total_debt": 197100000, "total_liabilities": 266000000, "total_equity": -53300000, "shares_outstanding": 33423930, "goodwill_and_intangibles": 1900000 }, "cash_flow": { "operating_cash_flow": -3800000, "capital_expenditure": 1400000, "free_cash_flow": -2400000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 200000, "net_debt_issued": null } }, { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 89900000, "cost_of_revenue": 78200000, "gross_profit": 11700000, "ebit": -19700000, "ebitda": 25500000, "pretax_income": -18900000, "tax_provision": null, "net_income": -18900000, "net_income_to_common": -18900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 37100000, "total_current_assets": 54700000, "total_assets": 212700000, "short_term_debt": 5700000, "long_term_debt": 157100000, "total_debt": 197100000, "total_liabilities": 266000000, "total_equity": -53300000, "shares_outstanding": 33423930, "goodwill_and_intangibles": 1900000 }, "cash_flow": { "operating_cash_flow": -3800000, "capital_expenditure": 1400000, "free_cash_flow": -2400000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 200000, "net_debt_issued": null } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 91700000, "cost_of_revenue": -69900000, "gross_profit": 161600000, "ebit": -32000000, "ebitda": 4900000, "pretax_income": -1500000, "tax_provision": -300000, "net_income": -1400000, "net_income_to_common": -1400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 50400000, "total_current_assets": 66700000, "total_assets": 221000000, "short_term_debt": 6000000, "long_term_debt": 156600000, "total_debt": 198300000, "total_liabilities": 257100000, "total_equity": -36100000, "shares_outstanding": 11997493, "goodwill_and_intangibles": 2000000 }, "cash_flow": { "operating_cash_flow": 7100000, "capital_expenditure": 47200000, "free_cash_flow": 54300000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 91700000, "cost_of_revenue": -69900000, "gross_profit": 161600000, "ebit": -32000000, "ebitda": 4900000, "pretax_income": -1500000, "tax_provision": -300000, "net_income": -1400000, "net_income_to_common": -1400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 50400000, "total_current_assets": 66700000, "total_assets": 221000000, "short_term_debt": 6000000, "long_term_debt": 156600000, "total_debt": 198300000, "total_liabilities": 257100000, "total_equity": -36100000, "shares_outstanding": 11997493, "goodwill_and_intangibles": 2000000 }, "cash_flow": { "operating_cash_flow": 7100000, "capital_expenditure": 47200000, "free_cash_flow": 54300000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 91700000, "cost_of_revenue": -69900000, "gross_profit": 161600000, "ebit": -32000000, "ebitda": 4900000, "pretax_income": -1500000, "tax_provision": -300000, "net_income": -1400000, "net_income_to_common": -1400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 50400000, "total_current_assets": 66700000, "total_assets": 221000000, "short_term_debt": 6000000, "long_term_debt": 156600000, "total_debt": 198300000, "total_liabilities": 257100000, "total_equity": -36100000, "shares_outstanding": 11997493, "goodwill_and_intangibles": 2000000 }, "cash_flow": { "operating_cash_flow": 7100000, "capital_expenditure": 47200000, "free_cash_flow": 54300000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 91700000, "cost_of_revenue": -69900000, "gross_profit": 161600000, "ebit": -32000000, "ebitda": 4900000, "pretax_income": -1500000, "tax_provision": -300000, "net_income": -1400000, "net_income_to_common": -1400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 50400000, "total_current_assets": 66700000, "total_assets": 221000000, "short_term_debt": 6000000, "long_term_debt": 156600000, "total_debt": 198300000, "total_liabilities": 257100000, "total_equity": -36100000, "shares_outstanding": 11997493, "goodwill_and_intangibles": 2000000 }, "cash_flow": { "operating_cash_flow": 7100000, "capital_expenditure": 47200000, "free_cash_flow": 54300000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 91700000, "cost_of_revenue": -69900000, "gross_profit": 161600000, "ebit": -32000000, "ebitda": 4900000, "pretax_income": -1500000, "tax_provision": -300000, "net_income": -1400000, "net_income_to_common": -1400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 50400000, "total_current_assets": 66700000, "total_assets": 221000000, "short_term_debt": 6000000, "long_term_debt": 156600000, "total_debt": 198300000, "total_liabilities": 257100000, "total_equity": -36100000, "shares_outstanding": 11997493, "goodwill_and_intangibles": 2000000 }, "cash_flow": { "operating_cash_flow": 7100000, "capital_expenditure": 47200000, "free_cash_flow": 54300000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-04-30" }, "schema": { "public_fields_only": true } }