{ "ticker": { "uuid": "29ab96fa-c0e4-4f53-9ccf-d4a1c0fb0822", "symbol": "GRRR", "name": "Gorilla Technology Group Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Infrastructure", "page_url": "https://sharemaestro.com/factors/ticker/29ab96fa-c0e4-4f53-9ccf-d4a1c0fb0822/", "api_url": "https://sharemaestro.com/factors/api/tickers/29ab96fa-c0e4-4f53-9ccf-d4a1c0fb0822/" }, "ticker_metadata": { "id": 6341, "uuid": "29ab96fa-c0e4-4f53-9ccf-d4a1c0fb0822", "symbol": "GRRR", "name": "Gorilla Technology Group Inc.", "asset_type": "equity", "market_cap": 566351000, "stock_exchange_id": 2, "industry": "Software - Infrastructure", "sector": "Technology", "description": "Gorilla Technology Group Inc. provides video intelligence, Internet of Things (IoT) security, and edge content management hardware, software, and services in the Asia Pacific region. The company is headquartered in Taipei, Taiwan.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "29ab96fa-c0e4-4f53-9ccf-d4a1c0fb0822", "symbol": "GRRR", "name": "Gorilla Technology Group Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Infrastructure", "page_url": "https://sharemaestro.com/factors/ticker/29ab96fa-c0e4-4f53-9ccf-d4a1c0fb0822/", "api_url": "https://sharemaestro.com/factors/api/tickers/29ab96fa-c0e4-4f53-9ccf-d4a1c0fb0822/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.03, "value": 0.28, "quality": 0.06, "momentum": 0.09, "coverage": 0.848, "confidence": 0.848, "delta": null }, "headline_factors": { "price": 17.14, "market_cap": 446189834.06, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.249, "piotroski_f_score": 3, "momentum_12_1": -0.3354, "volatility_252d": 0.8358 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:00.870144+00:00", "batch_id": "" }, "size": { "price_close": 17.14, "market_cap": 446189834.06, "market_cap_usd": 446189834.06, "enterprise_value": 361616508.06, "shares_outstanding": 26032079, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 2.5438, "ptbv_ratio": 2.615, "ps_ratio": 4.0078, "pcf_ratio": null, "pfcf_ratio": -40.8186, "ev_ebitda": null, "ev_ebit": -8.5767, "ev_sales": 3.2481, "ev_fcf": -33.0816, "earnings_yield": null, "fcf_yield": -0.0302, "price_to_sales": 4.0078, "price_to_book": 2.5438, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.3079 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.3002, "operating_margin": -0.3787, "net_margin": -0.3923, "ebitda_margin": -0.3661, "fcf_margin": -0.0982, "roe": -0.249, "roa": -0.172, "roic": -0.3481, "roc_greenblatt": null, "asset_turnover": 0.4385, "cash_conversion": 0.2503, "accruals_ratio": -0.1273, "sbc_to_revenue": 0.0743, "piotroski_f_score": 3, "altman_z_score": 2.8683, "earnings_stability_5y": 1.8343, "revenue_stability_5y": 0.4743, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1316, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.4476, "net_debt_to_ebitda": 2.0747, "debt_to_assets": 0.0545, "interest_coverage": -82.2799, "current_ratio": 2.9059, "quick_ratio": 2.9059, "net_debt": -84573326, "local_beta": -0.0007, "volatility_252d": 0.8358, "volatility_60d": 1.8901, "max_drawdown_12m": -0.6245, "risk_adjusted_momentum": -0.4013 }, "growth": { "revenue_growth_1y": 0.3223, "revenue_growth_3y_cagr": 0.6538, "revenue_growth_5y_cagr": 0.1742, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.2737, "revenue_growth": 0.3223, "earnings_growth": null }, "momentum": { "price_return_1m": 0.1351, "price_return_3m": 0.3646, "price_return_6m": 0.145, "price_return_9m": -0.0092, "price_return_12m": -0.2456, "price_return_12m_ex1m": -0.3354, "momentum_6m": 0.145, "momentum_12m": -0.2456, "momentum_12_1": -0.3354, "distance_from_52w_high": -0.3207, "distance_from_52w_low": 0.809, "relative_strength": -0.4035 }, "raw_ttm": { "revenue_ttm": 111331680, "gross_profit_ttm": 33420183, "ebit_ttm": -42162598, "ebitda_ttm": -40763168, "net_income_ttm": -43677348, "eps_diluted_ttm": -1.6778, "operating_cash_flow_ttm": -11357936, "capital_expenditure_ttm": 426887, "fcf_ttm": -10931049, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 512429, "cash_and_equivalents": 98399450, "total_current_assets": 210078306, "total_current_liabilities": 72293507, "net_ppe": null, "total_assets": 253915231, "total_debt": 13826124, "total_equity": 175405257, "net_working_capital": 50116150, "book_value_per_share": 6.738, "retained_earnings": -196474384, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 170629329, "tangible_book_per_share": 6.5546 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 58, "rank_ptbv": 51, "rank_ps": 73, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 14, "rank_earnings_yield": 50, "rank_fcf_yield": 90, "rank_dividend_yield": 69, "rank_shareholder_yield": 69, "rank_total_yield": 69, "rank_roe": 86, "rank_roc": 50, "rank_roic": 94, "rank_gross_margin": 71, "rank_fcf_margin": 90, "rank_piotroski": 87, "rank_accruals": 15, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 15, "rank_momentum_12m": 83, "rank_momentum_12m_ex1m": 89, "rank_relative_strength": 85 }, "composites": { "value_composite": 72, "quality_composite": 94, "momentum_composite": 91, "growth_composite": 18, "yield_composite": 79, "svqf_composite": 50, "vc1_composite": 73, "vc2_composite": 76, "vc3_composite": 76, "trending_value_composite": null, "overall_composite": 97, "quality_value_composite": 0.1296, "os_score": 0.03, "value_percentile": 0.28, "quality_percentile": 0.06, "momentum_percentile": 0.09, "factor_coverage": 0.848, "signal_confidence": 0.848, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 62, "small_cap_core_rank": 75, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 1330, "ticker_id": 6341, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:00.870144+00:00", "batch_id": "", "os_score_delta": null, "price_close": 17.14, "market_cap": 446189834.06, "market_cap_usd": 446189834.06, "enterprise_value": 361616508.06, "shares_outstanding": 26032079, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 2.54376546, "ptbv_ratio": 2.61496565, "ps_ratio": 4.00775264, "pcf_ratio": null, "pfcf_ratio": -40.81857414, "ev_ebitda": null, "ev_ebit": -8.57671313, "ev_sales": 3.2481007, "ev_fcf": -33.08159245, "earnings_yield": null, "fcf_yield": -0.03022829, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.30018574, "operating_margin": -0.37871159, "net_margin": -0.39231734, "ebitda_margin": -0.36614168, "fcf_margin": -0.09818453, "roe": -0.2490082, "roa": -0.17201547, "roic": -0.34813692, "roc_greenblatt": null, "asset_turnover": 0.43846003, "cash_conversion": 0.25026815, "accruals_ratio": -0.12728426, "sbc_to_revenue": 0.07434233, "debt_to_equity": 0.44759191, "net_debt_to_ebitda": 2.07474861, "debt_to_assets": 0.05445173, "interest_coverage": -82.27988268, "current_ratio": 2.90590835, "quick_ratio": 2.90590835, "net_debt": -84573326, "revenue_growth_1y": 0.3222767, "revenue_growth_3y_cagr": 0.65380216, "revenue_growth_5y_cagr": 0.17419069, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.27366715, "piotroski_f_score": 3, "altman_z_score": 2.86830819, "earnings_stability_5y": 1.834281, "revenue_stability_5y": 0.474306, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.13509934, "price_return_3m": 0.36464968, "price_return_6m": 0.14495658, "price_return_9m": -0.00924855, "price_return_12m": -0.24559859, "price_return_12m_ex1m": -0.33538732, "distance_from_52w_high": -0.32065002, "distance_from_52w_low": 0.80897098, "relative_strength": -0.40353964, "local_beta": -0.0007, "volatility_252d": 0.835761, "volatility_60d": 1.890145, "max_drawdown_12m": -0.62445501, "revenue_ttm": 111331680, "gross_profit_ttm": 33420183, "ebit_ttm": -42162598, "ebitda_ttm": -40763168, "net_income_ttm": -43677348, "eps_diluted_ttm": -1.67782788, "operating_cash_flow_ttm": -11357936, "capital_expenditure_ttm": 426887, "fcf_ttm": -10931049, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 512429, "cash_and_equivalents": 98399450, "total_current_assets": 210078306, "total_current_liabilities": 72293507, "net_ppe": null, "total_assets": 253915231, "total_debt": 13826124, "total_equity": 175405257, "net_working_capital": 50116150, "book_value_per_share": 6.73804259, "retained_earnings": -196474384, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 170629329, "tangible_book_per_share": 6.55457941, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 50, "rank_pb": 58, "rank_ptbv": 51, "rank_ps": 73, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 14, "rank_earnings_yield": 50, "rank_fcf_yield": 90, "rank_dividend_yield": 69, "rank_shareholder_yield": 69, "rank_total_yield": 69, "rank_roe": 86, "rank_roc": 50, "rank_roic": 94, "rank_gross_margin": 71, "rank_fcf_margin": 90, "rank_piotroski": 87, "rank_accruals": 15, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 15, "rank_momentum_12m": 83, "rank_momentum_12m_ex1m": 89, "rank_relative_strength": 85, "value_composite": 72, "quality_composite": 94, "momentum_composite": 91, "growth_composite": 18, "yield_composite": 79, "svqf_composite": 50, "vc1_composite": 73, "vc2_composite": 76, "vc3_composite": 76, "trending_value_composite": null, "overall_composite": 97, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 62, "small_cap_core_rank": 75, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 17.14, "os": 0.03, "value": 0.28, "quality": 0.06, "momentum": 0.09, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.249, "momentum_12_1": -0.3354, "complete_fields": { "id": 1330, "ticker_id": 6341, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:00.870144+00:00", "batch_id": "", "os_score_delta": null, "price_close": 17.14, "market_cap": 446189834.06, "market_cap_usd": 446189834.06, "enterprise_value": 361616508.06, "shares_outstanding": 26032079, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 2.54376546, "ptbv_ratio": 2.61496565, "ps_ratio": 4.00775264, "pcf_ratio": null, "pfcf_ratio": -40.81857414, "ev_ebitda": null, "ev_ebit": -8.57671313, "ev_sales": 3.2481007, "ev_fcf": -33.08159245, "earnings_yield": null, "fcf_yield": -0.03022829, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.30018574, "operating_margin": -0.37871159, "net_margin": -0.39231734, "ebitda_margin": -0.36614168, "fcf_margin": -0.09818453, "roe": -0.2490082, "roa": -0.17201547, "roic": -0.34813692, "roc_greenblatt": null, "asset_turnover": 0.43846003, "cash_conversion": 0.25026815, "accruals_ratio": -0.12728426, "sbc_to_revenue": 0.07434233, "debt_to_equity": 0.44759191, "net_debt_to_ebitda": 2.07474861, "debt_to_assets": 0.05445173, "interest_coverage": -82.27988268, "current_ratio": 2.90590835, "quick_ratio": 2.90590835, "net_debt": -84573326, "revenue_growth_1y": 0.3222767, "revenue_growth_3y_cagr": 0.65380216, "revenue_growth_5y_cagr": 0.17419069, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.27366715, "piotroski_f_score": 3, "altman_z_score": 2.86830819, "earnings_stability_5y": 1.834281, "revenue_stability_5y": 0.474306, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.13509934, "price_return_3m": 0.36464968, "price_return_6m": 0.14495658, "price_return_9m": -0.00924855, "price_return_12m": -0.24559859, "price_return_12m_ex1m": -0.33538732, "distance_from_52w_high": -0.32065002, "distance_from_52w_low": 0.80897098, "relative_strength": -0.40353964, "local_beta": -0.0007, "volatility_252d": 0.835761, "volatility_60d": 1.890145, "max_drawdown_12m": -0.62445501, "revenue_ttm": 111331680, "gross_profit_ttm": 33420183, "ebit_ttm": -42162598, "ebitda_ttm": -40763168, "net_income_ttm": -43677348, "eps_diluted_ttm": -1.67782788, "operating_cash_flow_ttm": -11357936, "capital_expenditure_ttm": 426887, "fcf_ttm": -10931049, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 512429, "cash_and_equivalents": 98399450, "total_current_assets": 210078306, "total_current_liabilities": 72293507, "net_ppe": null, "total_assets": 253915231, "total_debt": 13826124, "total_equity": 175405257, "net_working_capital": 50116150, "book_value_per_share": 6.73804259, "retained_earnings": -196474384, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 170629329, "tangible_book_per_share": 6.55457941, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 50, "rank_pb": 58, "rank_ptbv": 51, "rank_ps": 73, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 14, "rank_earnings_yield": 50, "rank_fcf_yield": 90, "rank_dividend_yield": 69, "rank_shareholder_yield": 69, "rank_total_yield": 69, "rank_roe": 86, "rank_roc": 50, "rank_roic": 94, "rank_gross_margin": 71, "rank_fcf_margin": 90, "rank_piotroski": 87, "rank_accruals": 15, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 15, "rank_momentum_12m": 83, "rank_momentum_12m_ex1m": 89, "rank_relative_strength": 85, "value_composite": 72, "quality_composite": 94, "momentum_composite": 91, "growth_composite": 18, "yield_composite": 79, "svqf_composite": 50, "vc1_composite": 73, "vc2_composite": 76, "vc3_composite": 76, "trending_value_composite": null, "overall_composite": 97, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 62, "small_cap_core_rank": 75, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:09:50.589768+00:00", "is_restated": false, "income_statement": { "revenue": 101360657, "cost_of_revenue": 67484636, "gross_profit": 33876021, "ebit": 8493283, "ebitda": 9806962, "pretax_income": -10935247, "tax_provision": 341351, "net_income": -11276598, "net_income_to_common": -11276598, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 99532115, "total_current_assets": 233278030, "total_assets": 271414579, "short_term_debt": 10709609, "long_term_debt": 3404363, "total_debt": 14113972, "total_liabilities": 75334740, "total_equity": 196079839, "shares_outstanding": 22250495, "goodwill_and_intangibles": 4864556 }, "cash_flow": { "operating_cash_flow": -28658977, "capital_expenditure": 670485, "free_cash_flow": -27988492, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 84312, "ticker_id": 6341, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:09:50.589768+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8493283", "ebitda": "9806962", "netIncome": "-11276598", "grossProfit": "33876021", "depreciation": "None", "totalRevenue": "101360657", "costOfRevenue": "67484636", "interestIncome": "3277048", "incomeBeforeTax": "-10935247", "interestExpense": "543808", "operatingIncome": "8493283", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "341351", "reportedCurrency": "USD", "netInterestIncome": "2733240", "nonInterestIncome": "None", "operatingExpenses": "25382738", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3070698", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "67484636", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1313679", "sellingGeneralAndAdministrative": "19835553", "netIncomeFromContinuingOperations": "-11276598" }, "balance": { "goodwill": "2432278", "inventory": "0", "commonStock": "26356", "currentDebt": "None", "investments": "None", "totalAssets": "271414579", "longTermDebt": "3404363", "shortTermDebt": "10709609", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2432278", "reportedCurrency": "USD", "retainedEarnings": "-159515327", "totalLiabilities": "75334740", "otherCurrentAssets": "16061233", "totalCurrentAssets": "233278030", "currentLongTermDebt": "10391379", "longTermInvestments": "4000000", "shortTermInvestments": "5299442", "currentNetReceivables": "112385240", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "38136549", "currentAccountsPayable": "46042759", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14651269", "totalShareholderEquity": "196079839", "capitalLeaseObligations": "1324482", "otherCurrentLiabilities": "12088290", "totalCurrentLiabilities": "70146302", "otherNonCurrentLiabilities": "504990", "totalNonCurrentLiabilities": "5188437", "cashAndShortTermInvestments": "99532115", "commonStockSharesOutstanding": "22250495", "intangibleAssetsExcludingGoodwill": "2432278", "cashAndCashEquivalentsAtCarryingValue": "99532115", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10935247", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "5362", "operatingCashflow": "-28658977", "capitalExpenditures": "670485", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "101191087", "cashflowFromInvestment": "5459217", "stockBasedCompensation": "5039746", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3503403", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1313679", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 101360657, "cost_of_revenue": 67484636, "gross_profit": 33876021, "research_and_development": 3070698, "selling_general_admin": 19835553, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8493283, "depreciation_amortisation": 1313679, "ebitda": 9806962, "interest_expense": 543808, "interest_income": null, "other_non_operating": null, "pretax_income": -10935247, "tax_provision": 341351, "effective_tax_rate": null, "net_income": -11276598, "net_income_continuing_ops": -11276598, "net_income_to_common": -11276598, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 99532115, "short_term_investments": 5299442, "net_receivables": 112385240, "inventory": 0, "other_current_assets": null, "total_current_assets": 233278030, "net_ppe": null, "goodwill": 2432278, "intangible_assets": 2432278, "goodwill_and_intangibles": 4864556, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 38136549, "total_assets": 271414579, "short_term_debt": 10709609, "accounts_payable": 46042759, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 70146302, "long_term_debt": 3404363, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5188437, "total_liabilities": 75334740, "total_debt": 14113972, "preferred_stock": null, "minority_interest": null, "retained_earnings": -159515327, "total_equity": 196079839, "shares_outstanding": 22250495, "operating_cash_flow": -28658977, "stock_based_compensation": 5039746, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 670485, "acquisitions": null, "other_investing": null, "investing_cash_flow": 5459217, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 101191087, "free_cash_flow": -27988492, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "8493283", "ebitda": "9806962", "netIncome": "-11276598", "grossProfit": "33876021", "depreciation": "None", "totalRevenue": "101360657", "costOfRevenue": "67484636", "interestIncome": "3277048", "incomeBeforeTax": "-10935247", "interestExpense": "543808", "operatingIncome": "8493283", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "341351", "reportedCurrency": "USD", "netInterestIncome": "2733240", "nonInterestIncome": "None", "operatingExpenses": "25382738", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3070698", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "67484636", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1313679", "sellingGeneralAndAdministrative": "19835553", "netIncomeFromContinuingOperations": "-11276598" }, "balance": { "goodwill": "2432278", "inventory": "0", "commonStock": "26356", "currentDebt": "None", "investments": "None", "totalAssets": "271414579", "longTermDebt": "3404363", "shortTermDebt": "10709609", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2432278", "reportedCurrency": "USD", "retainedEarnings": "-159515327", "totalLiabilities": "75334740", "otherCurrentAssets": "16061233", "totalCurrentAssets": "233278030", "currentLongTermDebt": "10391379", "longTermInvestments": "4000000", "shortTermInvestments": "5299442", "currentNetReceivables": "112385240", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "38136549", "currentAccountsPayable": "46042759", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14651269", "totalShareholderEquity": "196079839", "capitalLeaseObligations": "1324482", "otherCurrentLiabilities": "12088290", "totalCurrentLiabilities": "70146302", "otherNonCurrentLiabilities": "504990", "totalNonCurrentLiabilities": "5188437", "cashAndShortTermInvestments": "99532115", "commonStockSharesOutstanding": "22250495", "intangibleAssetsExcludingGoodwill": "2432278", "cashAndCashEquivalentsAtCarryingValue": "99532115", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10935247", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "5362", "operatingCashflow": "-28658977", "capitalExpenditures": "670485", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "101191087", "cashflowFromInvestment": "5459217", "stockBasedCompensation": "5039746", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3503403", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1313679", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:09:50.589768+00:00", "is_restated": false, "income_statement": { "revenue": 74674030, "cost_of_revenue": 37365807, "gross_profit": 37308223, "ebit": -65372922, "ebitda": -63977600, "pretax_income": -66105430, "tax_provision": -1310814, "net_income": -64794616, "net_income_to_common": -64794616, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21699000, "total_current_assets": 126672000, "total_assets": 153796000, "short_term_debt": 17256448, "long_term_debt": 4372188, "total_debt": 21628636, "total_liabilities": 80692000, "total_equity": 73104000, "shares_outstanding": 10565835, "goodwill_and_intangibles": 2932000 }, "cash_flow": { "operating_cash_flow": -29650000, "capital_expenditure": 1456000, "free_cash_flow": -28194000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 84317, "ticker_id": 6341, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:09:50.589768+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-65372922", "ebitda": "-63977600", "netIncome": "-64794616", "grossProfit": "37308223", "depreciation": "None", "totalRevenue": "74674030", "costOfRevenue": "37365807", "interestIncome": "1569253", "incomeBeforeTax": "-66105430", "interestExpense": "732508", "operatingIncome": "-66942175", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-1310814", "reportedCurrency": "USD", "netInterestIncome": "836745", "nonInterestIncome": "None", "operatingExpenses": "104250398", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2110195", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "37365807", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1395322", "sellingGeneralAndAdministrative": "12410485", "netIncomeFromContinuingOperations": "-64794616" }, "balance": { "goodwill": "None", "inventory": "5199", "commonStock": "19443", "currentDebt": "None", "investments": "None", "totalAssets": "153796000", "longTermDebt": "4372188", "shortTermDebt": "17256448", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "2932000", "reportedCurrency": "USD", "retainedEarnings": "-148239000", "totalLiabilities": "80692000", "otherCurrentAssets": "28784801", "totalCurrentAssets": "126672000", "currentLongTermDebt": "17045829", "longTermInvestments": "0", "shortTermInvestments": "15774000", "currentNetReceivables": "60409000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27124000", "currentAccountsPayable": "26039000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22208000", "totalShareholderEquity": "73104000", "capitalLeaseObligations": "790147", "otherCurrentLiabilities": "22669325", "totalCurrentLiabilities": "75311000", "otherNonCurrentLiabilities": "364047", "totalNonCurrentLiabilities": "5381000", "cashAndShortTermInvestments": "21699000", "commonStockSharesOutstanding": "10565835", "intangibleAssetsExcludingGoodwill": "2932000", "cashAndCashEquivalentsAtCarryingValue": "21699000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-66105000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "17917", "operatingCashflow": "-29650000", "capitalExpenditures": "1456000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "27976000", "cashflowFromInvestment": "16637000", "stockBasedCompensation": "951480", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3626000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1395000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 74674030, "cost_of_revenue": 37365807, "gross_profit": 37308223, "research_and_development": 2110195, "selling_general_admin": 12410485, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -65372922, "depreciation_amortisation": 1395322, "ebitda": -63977600, "interest_expense": 732508, "interest_income": null, "other_non_operating": null, "pretax_income": -66105430, "tax_provision": -1310814, "effective_tax_rate": null, "net_income": -64794616, "net_income_continuing_ops": -64794616, "net_income_to_common": -64794616, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21699000, "short_term_investments": 15774000, "net_receivables": 60409000, "inventory": 5199, "other_current_assets": null, "total_current_assets": 126672000, "net_ppe": null, "goodwill": null, "intangible_assets": 2932000, "goodwill_and_intangibles": 2932000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 27124000, "total_assets": 153796000, "short_term_debt": 17256448, "accounts_payable": 26039000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 75311000, "long_term_debt": 4372188, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5381000, "total_liabilities": 80692000, "total_debt": 21628636, "preferred_stock": null, "minority_interest": null, "retained_earnings": -148239000, "total_equity": 73104000, "shares_outstanding": 10565835, "operating_cash_flow": -29650000, "stock_based_compensation": 951480, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1456000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 16637000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 27976000, "free_cash_flow": -28194000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-65372922", "ebitda": "-63977600", "netIncome": "-64794616", "grossProfit": "37308223", "depreciation": "None", "totalRevenue": "74674030", "costOfRevenue": "37365807", "interestIncome": "1569253", "incomeBeforeTax": "-66105430", "interestExpense": "732508", "operatingIncome": "-66942175", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-1310814", "reportedCurrency": "USD", "netInterestIncome": "836745", "nonInterestIncome": "None", "operatingExpenses": "104250398", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2110195", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "37365807", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1395322", "sellingGeneralAndAdministrative": "12410485", "netIncomeFromContinuingOperations": "-64794616" }, "balance": { "goodwill": "None", "inventory": "5199", "commonStock": "19443", "currentDebt": "None", "investments": "None", "totalAssets": "153796000", "longTermDebt": "4372188", "shortTermDebt": "17256448", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "2932000", "reportedCurrency": "USD", "retainedEarnings": "-148239000", "totalLiabilities": "80692000", "otherCurrentAssets": "28784801", "totalCurrentAssets": "126672000", "currentLongTermDebt": "17045829", "longTermInvestments": "0", "shortTermInvestments": "15774000", "currentNetReceivables": "60409000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27124000", "currentAccountsPayable": "26039000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22208000", "totalShareholderEquity": "73104000", "capitalLeaseObligations": "790147", "otherCurrentLiabilities": "22669325", "totalCurrentLiabilities": "75311000", "otherNonCurrentLiabilities": "364047", "totalNonCurrentLiabilities": "5381000", "cashAndShortTermInvestments": "21699000", "commonStockSharesOutstanding": "10565835", "intangibleAssetsExcludingGoodwill": "2932000", "cashAndCashEquivalentsAtCarryingValue": "21699000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-66105000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "17917", "operatingCashflow": "-29650000", "capitalExpenditures": "1456000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "27976000", "cashflowFromInvestment": "16637000", "stockBasedCompensation": "951480", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3626000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1395000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:09:50.589768+00:00", "is_restated": false, "income_statement": { "revenue": 64694991, "cost_of_revenue": 19976149, "gross_profit": 44718842, "ebit": 17829669, "ebitda": 19078663, "pretax_income": 17011604, "tax_provision": 3515990, "net_income": 13495614, "net_income_to_common": 13495614, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5306857, "total_current_assets": 77537454, "total_assets": 115437748, "short_term_debt": 26065151, "long_term_debt": 6822438, "total_debt": 32887589, "total_liabilities": 61286015, "total_equity": 54151733, "shares_outstanding": 8229000, "goodwill_and_intangibles": 5869512 }, "cash_flow": { "operating_cash_flow": -9428919, "capital_expenditure": 3815328, "free_cash_flow": -5613591, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 84322, "ticker_id": 6341, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:09:50.589768+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "17829669", "ebitda": "19078663", "netIncome": "13495614", "grossProfit": "44718842", "depreciation": "None", "totalRevenue": "64694991", "costOfRevenue": "19976149", "interestIncome": "770410", "incomeBeforeTax": "17011604", "interestExpense": "818065", "operatingIncome": "17059259", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "3515990", "reportedCurrency": "USD", "netInterestIncome": "-47655", "nonInterestIncome": "None", "operatingExpenses": "27659583", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3701796", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19976149", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1248994", "sellingGeneralAndAdministrative": "16558226", "netIncomeFromContinuingOperations": "13495614" }, "balance": { "goodwill": "None", "inventory": "23116", "commonStock": "7846", "currentDebt": "None", "investments": "None", "totalAssets": "115437748", "longTermDebt": "6822438", "shortTermDebt": "26065151", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "5869512", "reportedCurrency": "USD", "retainedEarnings": "-83399309", "totalLiabilities": "61286015", "otherCurrentAssets": "7615656", "totalCurrentAssets": "77537454", "currentLongTermDebt": "26034824", "longTermInvestments": "13643000", "shortTermInvestments": "28823016", "currentNetReceivables": "35768809", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "37900294", "currentAccountsPayable": "11045758", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "32910600", "totalShareholderEquity": "54151733", "capitalLeaseObligations": "53338", "otherCurrentLiabilities": "12460169", "totalCurrentLiabilities": "54316812", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6969203", "cashAndShortTermInvestments": "5306857", "commonStockSharesOutstanding": "8229000", "intangibleAssetsExcludingGoodwill": "5869512", "cashAndCashEquivalentsAtCarryingValue": "5306857", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13495614", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "45513", "operatingCashflow": "-9428919", "capitalExpenditures": "3815328", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "29733194", "cashflowFromInvestment": "-38694248", "stockBasedCompensation": "695675", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1248994", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 64694991, "cost_of_revenue": 19976149, "gross_profit": 44718842, "research_and_development": 3701796, "selling_general_admin": 16558226, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 17829669, "depreciation_amortisation": 1248994, "ebitda": 19078663, "interest_expense": 818065, "interest_income": null, "other_non_operating": null, "pretax_income": 17011604, "tax_provision": 3515990, "effective_tax_rate": null, "net_income": 13495614, "net_income_continuing_ops": 13495614, "net_income_to_common": 13495614, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5306857, "short_term_investments": 28823016, "net_receivables": 35768809, "inventory": 23116, "other_current_assets": null, "total_current_assets": 77537454, "net_ppe": null, "goodwill": null, "intangible_assets": 5869512, "goodwill_and_intangibles": 5869512, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 37900294, "total_assets": 115437748, "short_term_debt": 26065151, "accounts_payable": 11045758, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 54316812, "long_term_debt": 6822438, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6969203, "total_liabilities": 61286015, "total_debt": 32887589, "preferred_stock": null, "minority_interest": null, "retained_earnings": -83399309, "total_equity": 54151733, "shares_outstanding": 8229000, "operating_cash_flow": -9428919, "stock_based_compensation": 695675, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3815328, "acquisitions": null, "other_investing": null, "investing_cash_flow": -38694248, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 29733194, "free_cash_flow": -5613591, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "17829669", "ebitda": "19078663", "netIncome": "13495614", "grossProfit": "44718842", "depreciation": "None", "totalRevenue": "64694991", "costOfRevenue": "19976149", "interestIncome": "770410", "incomeBeforeTax": "17011604", "interestExpense": "818065", "operatingIncome": "17059259", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "3515990", "reportedCurrency": "USD", "netInterestIncome": "-47655", "nonInterestIncome": "None", "operatingExpenses": "27659583", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3701796", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19976149", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1248994", "sellingGeneralAndAdministrative": "16558226", "netIncomeFromContinuingOperations": "13495614" }, "balance": { "goodwill": "None", "inventory": "23116", "commonStock": "7846", "currentDebt": "None", "investments": "None", "totalAssets": "115437748", "longTermDebt": "6822438", "shortTermDebt": "26065151", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "5869512", "reportedCurrency": "USD", "retainedEarnings": "-83399309", "totalLiabilities": "61286015", "otherCurrentAssets": "7615656", "totalCurrentAssets": "77537454", "currentLongTermDebt": "26034824", "longTermInvestments": "13643000", "shortTermInvestments": "28823016", "currentNetReceivables": "35768809", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "37900294", "currentAccountsPayable": "11045758", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "32910600", "totalShareholderEquity": "54151733", "capitalLeaseObligations": "53338", "otherCurrentLiabilities": "12460169", "totalCurrentLiabilities": "54316812", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6969203", "cashAndShortTermInvestments": "5306857", "commonStockSharesOutstanding": "8229000", "intangibleAssetsExcludingGoodwill": "5869512", "cashAndCashEquivalentsAtCarryingValue": "5306857", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13495614", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "45513", "operatingCashflow": "-9428919", "capitalExpenditures": "3815328", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "29733194", "cashflowFromInvestment": "-38694248", "stockBasedCompensation": "695675", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1248994", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:09:50.589768+00:00", "is_restated": false, "income_statement": { "revenue": 22408808, "cost_of_revenue": 14071902, "gross_profit": 8336906, "ebit": -86271583, "ebitda": -78645798, "pretax_income": -87106856, "tax_provision": 430368, "net_income": -87537224, "net_income_to_common": -87537224, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22996377, "total_current_assets": 47753336, "total_assets": 65260878, "short_term_debt": 15618812, "long_term_debt": 8251788, "total_debt": 23870600, "total_liabilities": 36717695, "total_equity": 28543183, "shares_outstanding": 4908558, "goodwill_and_intangibles": 56342 }, "cash_flow": { "operating_cash_flow": -8773837, "capital_expenditure": 3008342, "free_cash_flow": -5765495, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 84327, "ticker_id": 6341, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:09:50.589768+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-86271583", "ebitda": "-78645798", "netIncome": "-87537224", "grossProfit": "8336906", "depreciation": "None", "totalRevenue": "22408808", "costOfRevenue": "14071902", "interestIncome": "235912", "incomeBeforeTax": "-87106856", "interestExpense": "835273", "operatingIncome": "-86507495", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "430368", "reportedCurrency": "USD", "netInterestIncome": "-599361", "nonInterestIncome": "None", "operatingExpenses": "94844401", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14110408", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14071902", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7625785", "sellingGeneralAndAdministrative": "9191505", "netIncomeFromContinuingOperations": "-87537224" }, "balance": { "goodwill": "-56285658", "inventory": "68629", "commonStock": "7136", "currentDebt": "None", "investments": "None", "totalAssets": "65260878", "longTermDebt": "8251788", "shortTermDebt": "15618812", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "56342000", "reportedCurrency": "USD", "retainedEarnings": "-96984380", "totalLiabilities": "36717695", "otherCurrentAssets": "1328245", "totalCurrentAssets": "47753336", "currentLongTermDebt": "15602433", "longTermInvestments": "0", "shortTermInvestments": "7944416", "currentNetReceivables": "15415669", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17507542", "currentAccountsPayable": "6674528", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "23871202", "totalShareholderEquity": "28543183", "capitalLeaseObligations": "16981", "otherCurrentLiabilities": "5435052", "totalCurrentLiabilities": "28256667", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8461028", "cashAndShortTermInvestments": "22996377", "commonStockSharesOutstanding": "4908558", "intangibleAssetsExcludingGoodwill": "56342000", "cashAndCashEquivalentsAtCarryingValue": "22996377", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-87106856", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "83598", "operatingCashflow": "-8773837", "capitalExpenditures": "3008342", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "23607185", "cashflowFromInvestment": "-1925624", "stockBasedCompensation": "346122", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7625785", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 22408808, "cost_of_revenue": 14071902, "gross_profit": 8336906, "research_and_development": 14110408, "selling_general_admin": 9191505, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -86271583, "depreciation_amortisation": 7625785, "ebitda": -78645798, "interest_expense": 835273, "interest_income": null, "other_non_operating": null, "pretax_income": -87106856, "tax_provision": 430368, "effective_tax_rate": null, "net_income": -87537224, "net_income_continuing_ops": -87537224, "net_income_to_common": -87537224, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 22996377, "short_term_investments": 7944416, "net_receivables": 15415669, "inventory": 68629, "other_current_assets": null, "total_current_assets": 47753336, "net_ppe": null, "goodwill": -56285658, "intangible_assets": 56342000, "goodwill_and_intangibles": 56342, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 17507542, "total_assets": 65260878, "short_term_debt": 15618812, "accounts_payable": 6674528, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 28256667, "long_term_debt": 8251788, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8461028, "total_liabilities": 36717695, "total_debt": 23870600, "preferred_stock": null, "minority_interest": null, "retained_earnings": -96984380, "total_equity": 28543183, "shares_outstanding": 4908558, "operating_cash_flow": -8773837, "stock_based_compensation": 346122, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3008342, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1925624, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 23607185, "free_cash_flow": -5765495, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-86271583", "ebitda": "-78645798", "netIncome": "-87537224", "grossProfit": "8336906", "depreciation": "None", "totalRevenue": "22408808", "costOfRevenue": "14071902", "interestIncome": "235912", "incomeBeforeTax": "-87106856", "interestExpense": "835273", "operatingIncome": "-86507495", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "430368", "reportedCurrency": "USD", "netInterestIncome": "-599361", "nonInterestIncome": "None", "operatingExpenses": "94844401", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14110408", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14071902", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7625785", "sellingGeneralAndAdministrative": "9191505", "netIncomeFromContinuingOperations": "-87537224" }, "balance": { "goodwill": "-56285658", "inventory": "68629", "commonStock": "7136", "currentDebt": "None", "investments": "None", "totalAssets": "65260878", "longTermDebt": "8251788", "shortTermDebt": "15618812", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "56342000", "reportedCurrency": "USD", "retainedEarnings": "-96984380", "totalLiabilities": "36717695", "otherCurrentAssets": "1328245", "totalCurrentAssets": "47753336", "currentLongTermDebt": "15602433", "longTermInvestments": "0", "shortTermInvestments": "7944416", "currentNetReceivables": "15415669", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17507542", "currentAccountsPayable": "6674528", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "23871202", "totalShareholderEquity": "28543183", "capitalLeaseObligations": "16981", "otherCurrentLiabilities": "5435052", "totalCurrentLiabilities": "28256667", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8461028", "cashAndShortTermInvestments": "22996377", "commonStockSharesOutstanding": "4908558", "intangibleAssetsExcludingGoodwill": "56342000", "cashAndCashEquivalentsAtCarryingValue": "22996377", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-87106856", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "83598", "operatingCashflow": "-8773837", "capitalExpenditures": "3008342", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "23607185", "cashflowFromInvestment": "-1925624", "stockBasedCompensation": "346122", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7625785", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:09:50.589768+00:00", "is_restated": false, "income_statement": { "revenue": 42242863, "cost_of_revenue": 26468662, "gross_profit": 15774201, "ebit": -8120390, "ebitda": 626618, "pretax_income": -8786739, "tax_provision": -238445, "net_income": -8548294, "net_income_to_common": -8548294, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9944748, "total_current_assets": 55824617, "total_assets": 94930703, "short_term_debt": 25100314, "long_term_debt": 10751630, "total_debt": 35851944, "total_liabilities": 49001600, "total_equity": 45929103, "shares_outstanding": 2173500, "goodwill_and_intangibles": 3419469 }, "cash_flow": { "operating_cash_flow": 1622973, "capital_expenditure": 8395276, "free_cash_flow": 10018249, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 84332, "ticker_id": 6341, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:09:50.589768+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8120390", "ebitda": "626618", "netIncome": "-8548294", "grossProfit": "15774201", "depreciation": "None", "totalRevenue": "42242863", "costOfRevenue": "26468662", "interestIncome": "37869", "incomeBeforeTax": "-8786739", "interestExpense": "666349", "operatingIncome": "-8158259", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-238445", "reportedCurrency": "USD", "netInterestIncome": "-628480", "nonInterestIncome": "None", "operatingExpenses": "23932460", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15053175", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26468662", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8747008", "sellingGeneralAndAdministrative": "3430230", "netIncomeFromContinuingOperations": "-8548294" }, "balance": { "goodwill": "None", "inventory": "152227", "commonStock": "6224820", "currentDebt": "None", "investments": "None", "totalAssets": "94930703", "longTermDebt": "10751630", "shortTermDebt": "25100314", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "3419469", "reportedCurrency": "USD", "retainedEarnings": "-9454565", "totalLiabilities": "49001600", "otherCurrentAssets": "257432", "totalCurrentAssets": "55824617", "currentLongTermDebt": "25046394", "longTermInvestments": "50578", "shortTermInvestments": "9008499", "currentNetReceivables": "36461711", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "39106086", "currentAccountsPayable": "8060501", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "34518445", "shortLongTermDebtTotal": "35922199", "totalShareholderEquity": "45929103", "capitalLeaseObligations": "124175", "otherCurrentLiabilities": "4716695", "totalCurrentLiabilities": "37996439", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11005161", "cashAndShortTermInvestments": "9944748", "commonStockSharesOutstanding": "2173500", "intangibleAssetsExcludingGoodwill": "3419469", "cashAndCashEquivalentsAtCarryingValue": "9944748", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8786739", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-62449", "operatingCashflow": "1622973", "capitalExpenditures": "8395276", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5987765", "cashflowFromInvestment": "-9910351", "stockBasedCompensation": "375941", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8747008", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 42242863, "cost_of_revenue": 26468662, "gross_profit": 15774201, "research_and_development": 15053175, "selling_general_admin": 3430230, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8120390, "depreciation_amortisation": 8747008, "ebitda": 626618, "interest_expense": 666349, "interest_income": null, "other_non_operating": null, "pretax_income": -8786739, "tax_provision": -238445, "effective_tax_rate": null, "net_income": -8548294, "net_income_continuing_ops": -8548294, "net_income_to_common": -8548294, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9944748, "short_term_investments": 9008499, "net_receivables": 36461711, "inventory": 152227, "other_current_assets": null, "total_current_assets": 55824617, "net_ppe": null, "goodwill": null, "intangible_assets": 3419469, "goodwill_and_intangibles": 3419469, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 39106086, "total_assets": 94930703, "short_term_debt": 25100314, "accounts_payable": 8060501, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 37996439, "long_term_debt": 10751630, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11005161, "total_liabilities": 49001600, "total_debt": 35851944, "preferred_stock": null, "minority_interest": null, "retained_earnings": -9454565, "total_equity": 45929103, "shares_outstanding": 2173500, "operating_cash_flow": 1622973, "stock_based_compensation": 375941, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8395276, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9910351, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5987765, "free_cash_flow": 10018249, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8120390", "ebitda": "626618", "netIncome": "-8548294", "grossProfit": "15774201", "depreciation": "None", "totalRevenue": "42242863", "costOfRevenue": "26468662", "interestIncome": "37869", "incomeBeforeTax": "-8786739", "interestExpense": "666349", "operatingIncome": "-8158259", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-238445", "reportedCurrency": "USD", "netInterestIncome": "-628480", "nonInterestIncome": "None", "operatingExpenses": "23932460", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15053175", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26468662", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8747008", "sellingGeneralAndAdministrative": "3430230", "netIncomeFromContinuingOperations": "-8548294" }, "balance": { "goodwill": "None", "inventory": "152227", "commonStock": "6224820", "currentDebt": "None", "investments": "None", "totalAssets": "94930703", "longTermDebt": "10751630", "shortTermDebt": "25100314", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "3419469", "reportedCurrency": "USD", "retainedEarnings": "-9454565", "totalLiabilities": "49001600", "otherCurrentAssets": "257432", "totalCurrentAssets": "55824617", "currentLongTermDebt": "25046394", "longTermInvestments": "50578", "shortTermInvestments": "9008499", "currentNetReceivables": "36461711", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "39106086", "currentAccountsPayable": "8060501", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "34518445", "shortLongTermDebtTotal": "35922199", "totalShareholderEquity": "45929103", "capitalLeaseObligations": "124175", "otherCurrentLiabilities": "4716695", "totalCurrentLiabilities": "37996439", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11005161", "cashAndShortTermInvestments": "9944748", "commonStockSharesOutstanding": "2173500", "intangibleAssetsExcludingGoodwill": "3419469", "cashAndCashEquivalentsAtCarryingValue": "9944748", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8786739", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-62449", "operatingCashflow": "1622973", "capitalExpenditures": "8395276", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5987765", "cashflowFromInvestment": "-9910351", "stockBasedCompensation": "375941", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8747008", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:09:50.589768+00:00", "is_restated": false, "income_statement": { "revenue": 45412589, "cost_of_revenue": 26857201, "gross_profit": 18555388, "ebit": -5534638, "ebitda": 2670918, "pretax_income": -5995756, "tax_provision": -74903, "net_income": -5920853, "net_income_to_common": -5920853, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12153256, "total_current_assets": 54765597, "total_assets": 92287442, "short_term_debt": 19145052, "long_term_debt": 9977459, "total_debt": 29122511, "total_liabilities": 38787600, "total_equity": 53499842, "shares_outstanding": 2173500, "goodwill_and_intangibles": 4108878 }, "cash_flow": { "operating_cash_flow": -1945503, "capital_expenditure": 5526079, "free_cash_flow": 3580576, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 84337, "ticker_id": 6341, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:09:50.589768+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5534638", "ebitda": "2670918", "netIncome": "-5920853", "grossProfit": "18555388", "depreciation": "None", "totalRevenue": "45412589", "costOfRevenue": "26857201", "interestIncome": "159275", "incomeBeforeTax": "-5995756", "interestExpense": "461118", "operatingIncome": "-5693913", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-74903", "reportedCurrency": "USD", "netInterestIncome": "-301843", "nonInterestIncome": "None", "operatingExpenses": "24249301", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14342826", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26857201", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8205556", "sellingGeneralAndAdministrative": "2932144", "netIncomeFromContinuingOperations": "-5920853" }, "balance": { "goodwill": "None", "inventory": "89778", "commonStock": "6153300", "currentDebt": "None", "investments": "None", "totalAssets": "92287442", "longTermDebt": "9977459", "shortTermDebt": "19145052", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "4108878", "reportedCurrency": "USD", "retainedEarnings": "-919358", "totalLiabilities": "38787600", "otherCurrentAssets": "219806", "totalCurrentAssets": "54765597", "currentLongTermDebt": "19166067", "longTermInvestments": "180745", "shortTermInvestments": "7434940", "currentNetReceivables": "34867817", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "37521845", "currentAccountsPayable": "6689484", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "32425687", "shortLongTermDebtTotal": "29178211", "totalShareholderEquity": "53499842", "capitalLeaseObligations": "34685", "otherCurrentLiabilities": "137293", "totalCurrentLiabilities": "28515356", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10272244", "cashAndShortTermInvestments": "12153256", "commonStockSharesOutstanding": "2173500", "intangibleAssetsExcludingGoodwill": "4108878", "cashAndCashEquivalentsAtCarryingValue": "12153256", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5995756", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "68568", "operatingCashflow": "-1945503", "capitalExpenditures": "5526079", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3875036", "cashflowFromInvestment": "-7733662", "stockBasedCompensation": "142416", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8205556", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 45412589, "cost_of_revenue": 26857201, "gross_profit": 18555388, "research_and_development": 14342826, "selling_general_admin": 2932144, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5534638, "depreciation_amortisation": 8205556, "ebitda": 2670918, "interest_expense": 461118, "interest_income": null, "other_non_operating": null, "pretax_income": -5995756, "tax_provision": -74903, "effective_tax_rate": null, "net_income": -5920853, "net_income_continuing_ops": -5920853, "net_income_to_common": -5920853, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12153256, "short_term_investments": 7434940, "net_receivables": 34867817, "inventory": 89778, "other_current_assets": null, "total_current_assets": 54765597, "net_ppe": null, "goodwill": null, "intangible_assets": 4108878, "goodwill_and_intangibles": 4108878, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 37521845, "total_assets": 92287442, "short_term_debt": 19145052, "accounts_payable": 6689484, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 28515356, "long_term_debt": 9977459, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10272244, "total_liabilities": 38787600, "total_debt": 29122511, "preferred_stock": null, "minority_interest": null, "retained_earnings": -919358, "total_equity": 53499842, "shares_outstanding": 2173500, "operating_cash_flow": -1945503, "stock_based_compensation": 142416, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5526079, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7733662, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3875036, "free_cash_flow": 3580576, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5534638", "ebitda": "2670918", "netIncome": "-5920853", "grossProfit": "18555388", "depreciation": "None", "totalRevenue": "45412589", "costOfRevenue": "26857201", "interestIncome": "159275", "incomeBeforeTax": "-5995756", "interestExpense": "461118", "operatingIncome": "-5693913", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-74903", "reportedCurrency": "USD", "netInterestIncome": "-301843", "nonInterestIncome": "None", "operatingExpenses": "24249301", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14342826", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26857201", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8205556", "sellingGeneralAndAdministrative": "2932144", "netIncomeFromContinuingOperations": "-5920853" }, "balance": { "goodwill": "None", "inventory": "89778", "commonStock": "6153300", "currentDebt": "None", "investments": "None", "totalAssets": "92287442", "longTermDebt": "9977459", "shortTermDebt": "19145052", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "4108878", "reportedCurrency": "USD", "retainedEarnings": "-919358", "totalLiabilities": "38787600", "otherCurrentAssets": "219806", "totalCurrentAssets": "54765597", "currentLongTermDebt": "19166067", "longTermInvestments": "180745", "shortTermInvestments": "7434940", "currentNetReceivables": "34867817", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "37521845", "currentAccountsPayable": "6689484", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "32425687", "shortLongTermDebtTotal": "29178211", "totalShareholderEquity": "53499842", "capitalLeaseObligations": "34685", "otherCurrentLiabilities": "137293", "totalCurrentLiabilities": "28515356", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10272244", "cashAndShortTermInvestments": "12153256", "commonStockSharesOutstanding": "2173500", "intangibleAssetsExcludingGoodwill": "4108878", "cashAndCashEquivalentsAtCarryingValue": "12153256", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5995756", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "68568", "operatingCashflow": "-1945503", "capitalExpenditures": "5526079", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3875036", "cashflowFromInvestment": "-7733662", "stockBasedCompensation": "142416", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8205556", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:09:50.589768+00:00", "is_restated": false, "income_statement": { "revenue": 39265254, "cost_of_revenue": 21072554, "gross_profit": 18192700, "ebit": -95305, "ebitda": 6319811, "pretax_income": -564152, "tax_provision": -28283, "net_income": -535869, "net_income_to_common": -535869, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17632485, "total_current_assets": 55422220, "total_assets": 94947933, "short_term_debt": 14615082, "long_term_debt": 9326090, "total_debt": 23941172, "total_liabilities": 36552827, "total_equity": 58395106, "shares_outstanding": 2173500, "goodwill_and_intangibles": 5991007 }, "cash_flow": { "operating_cash_flow": 11103882, "capital_expenditure": 11144507, "free_cash_flow": 22248389, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 84342, "ticker_id": 6341, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:09:50.589768+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-95305", "ebitda": "6319811", "netIncome": "-535869", "grossProfit": "18192700", "depreciation": "None", "totalRevenue": "39265254", "costOfRevenue": "21072554", "interestIncome": "353916", "incomeBeforeTax": "-564152", "interestExpense": "468847", "operatingIncome": "-449221", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-28283", "reportedCurrency": "USD", "netInterestIncome": "-114931", "nonInterestIncome": "None", "operatingExpenses": "18641921", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11342919", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21072554", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6415116", "sellingGeneralAndAdministrative": "2611796", "netIncomeFromContinuingOperations": "-535869" }, "balance": { "goodwill": "None", "inventory": "158346", "commonStock": "6099525", "currentDebt": "None", "investments": "None", "totalAssets": "94947933", "longTermDebt": "9326090", "shortTermDebt": "14615082", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "5991007", "reportedCurrency": "USD", "retainedEarnings": "5009084", "totalLiabilities": "36552827", "otherCurrentAssets": "501391", "totalCurrentAssets": "55422220", "currentLongTermDebt": "20473591", "longTermInvestments": "123739", "shortTermInvestments": "5220130", "currentNetReceivables": "31909868", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "39525713", "currentAccountsPayable": "3612484", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "32650997", "shortLongTermDebtTotal": "23972344", "totalShareholderEquity": "58395106", "capitalLeaseObligations": "59878", "otherCurrentLiabilities": "6052227", "totalCurrentLiabilities": "26965231", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9587596", "cashAndShortTermInvestments": "17632485", "commonStockSharesOutstanding": "2173500", "intangibleAssetsExcludingGoodwill": "5991007", "cashAndCashEquivalentsAtCarryingValue": "17632485", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-564152", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-27857", "operatingCashflow": "11103882", "capitalExpenditures": "11144507", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "394509", "cashflowFromInvestment": "-10384208", "stockBasedCompensation": "245448", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6415116", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 39265254, "cost_of_revenue": 21072554, "gross_profit": 18192700, "research_and_development": 11342919, "selling_general_admin": 2611796, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -95305, "depreciation_amortisation": 6415116, "ebitda": 6319811, "interest_expense": 468847, "interest_income": null, "other_non_operating": null, "pretax_income": -564152, "tax_provision": -28283, "effective_tax_rate": null, "net_income": -535869, "net_income_continuing_ops": -535869, "net_income_to_common": -535869, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17632485, "short_term_investments": 5220130, "net_receivables": 31909868, "inventory": 158346, "other_current_assets": null, "total_current_assets": 55422220, "net_ppe": null, "goodwill": null, "intangible_assets": 5991007, "goodwill_and_intangibles": 5991007, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 39525713, "total_assets": 94947933, "short_term_debt": 14615082, "accounts_payable": 3612484, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 26965231, "long_term_debt": 9326090, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9587596, "total_liabilities": 36552827, "total_debt": 23941172, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5009084, "total_equity": 58395106, "shares_outstanding": 2173500, "operating_cash_flow": 11103882, "stock_based_compensation": 245448, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11144507, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10384208, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 394509, "free_cash_flow": 22248389, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-95305", "ebitda": "6319811", "netIncome": "-535869", "grossProfit": "18192700", "depreciation": "None", "totalRevenue": "39265254", "costOfRevenue": "21072554", "interestIncome": "353916", "incomeBeforeTax": "-564152", "interestExpense": "468847", "operatingIncome": "-449221", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-28283", "reportedCurrency": "USD", "netInterestIncome": "-114931", "nonInterestIncome": "None", "operatingExpenses": "18641921", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11342919", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21072554", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6415116", "sellingGeneralAndAdministrative": "2611796", "netIncomeFromContinuingOperations": "-535869" }, "balance": { "goodwill": "None", "inventory": "158346", "commonStock": "6099525", "currentDebt": "None", "investments": "None", "totalAssets": "94947933", "longTermDebt": "9326090", "shortTermDebt": "14615082", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "5991007", "reportedCurrency": "USD", "retainedEarnings": "5009084", "totalLiabilities": "36552827", "otherCurrentAssets": "501391", "totalCurrentAssets": "55422220", "currentLongTermDebt": "20473591", "longTermInvestments": "123739", "shortTermInvestments": "5220130", "currentNetReceivables": "31909868", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "39525713", "currentAccountsPayable": "3612484", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "32650997", "shortLongTermDebtTotal": "23972344", "totalShareholderEquity": "58395106", "capitalLeaseObligations": "59878", "otherCurrentLiabilities": "6052227", "totalCurrentLiabilities": "26965231", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9587596", "cashAndShortTermInvestments": "17632485", "commonStockSharesOutstanding": "2173500", "intangibleAssetsExcludingGoodwill": "5991007", "cashAndCashEquivalentsAtCarryingValue": "17632485", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-564152", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-27857", "operatingCashflow": "11103882", "capitalExpenditures": "11144507", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "394509", "cashflowFromInvestment": "-10384208", "stockBasedCompensation": "245448", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6415116", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:09:50.589768+00:00", "is_restated": false, "income_statement": { "revenue": 28230022, "cost_of_revenue": 22277478, "gross_profit": 5952544, "ebit": -40236420, "ebitda": -39843199, "pretax_income": -40360033, "tax_provision": -3400976, "net_income": -36959057, "net_income_to_common": -36959057, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 98399450, "total_current_assets": 210078306, "total_assets": 253915231, "short_term_debt": 10730801, "long_term_debt": 3095323, "total_debt": 13826124, "total_liabilities": 78509974, "total_equity": 175405257, "shares_outstanding": 26032079, "goodwill_and_intangibles": 4775928 }, "cash_flow": { "operating_cash_flow": 6641175, "capital_expenditure": 48525, "free_cash_flow": 6689700, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 84310, "ticker_id": 6341, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:09:50.589768+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-40236420", "ebitda": "-39843199", "netIncome": "-36959057", "grossProfit": "5952544", "depreciation": "None", "totalRevenue": "28230022", "costOfRevenue": "22277478", "interestIncome": "822671", "incomeBeforeTax": "-40360033", "interestExpense": "123613", "operatingIncome": "-22188153", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-3400976", "reportedCurrency": "USD", "netInterestIncome": "699058", "nonInterestIncome": "None", "operatingExpenses": "28140697", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1015031", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22277478", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "393221", "sellingGeneralAndAdministrative": "26847496", "netIncomeFromContinuingOperations": "-36959057" }, "balance": { "goodwill": "2432278", "inventory": "None", "commonStock": "26455", "currentDebt": "None", "investments": "None", "totalAssets": "253915231", "longTermDebt": "3095323", "shortTermDebt": "10730801", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "2343650", "reportedCurrency": "USD", "retainedEarnings": "-196474384", "totalLiabilities": "78509974", "otherCurrentAssets": "16006035", "totalCurrentAssets": "210078306", "currentLongTermDebt": "10147496", "longTermInvestments": "4481946", "shortTermInvestments": "5121189", "currentNetReceivables": "90551632", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "43836925", "currentAccountsPayable": "46823841", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15210731", "totalShareholderEquity": "175405257", "capitalLeaseObligations": "1967912", "otherCurrentLiabilities": "13033376", "totalCurrentLiabilities": "72293507", "otherNonCurrentLiabilities": "277029", "totalNonCurrentLiabilities": "6216466", "cashAndShortTermInvestments": "98399450", "commonStockSharesOutstanding": "26032079", "intangibleAssetsExcludingGoodwill": "2343650", "cashAndCashEquivalentsAtCarryingValue": "98399450", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-36959057", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6641175", "capitalExpenditures": "48525", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3534504", "cashflowFromInvestment": "-535369", "stockBasedCompensation": "3508176", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3180073", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "393221", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 28230022, "cost_of_revenue": 22277478, "gross_profit": 5952544, "research_and_development": 1015031, "selling_general_admin": 26847496, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -40236420, "depreciation_amortisation": 393221, "ebitda": -39843199, "interest_expense": 123613, "interest_income": null, "other_non_operating": null, "pretax_income": -40360033, "tax_provision": -3400976, "effective_tax_rate": null, "net_income": -36959057, "net_income_continuing_ops": -36959057, "net_income_to_common": -36959057, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 98399450, "short_term_investments": 5121189, "net_receivables": 90551632, "inventory": null, "other_current_assets": null, "total_current_assets": 210078306, "net_ppe": null, "goodwill": 2432278, "intangible_assets": 2343650, "goodwill_and_intangibles": 4775928, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 43836925, "total_assets": 253915231, "short_term_debt": 10730801, "accounts_payable": 46823841, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 72293507, "long_term_debt": 3095323, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6216466, "total_liabilities": 78509974, "total_debt": 13826124, "preferred_stock": null, "minority_interest": null, "retained_earnings": -196474384, "total_equity": 175405257, "shares_outstanding": 26032079, "operating_cash_flow": 6641175, "stock_based_compensation": 3508176, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 48525, "acquisitions": null, "other_investing": null, "investing_cash_flow": -535369, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3534504, "free_cash_flow": 6689700, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-40236420", "ebitda": "-39843199", "netIncome": "-36959057", "grossProfit": "5952544", "depreciation": "None", "totalRevenue": "28230022", "costOfRevenue": "22277478", "interestIncome": "822671", "incomeBeforeTax": "-40360033", "interestExpense": "123613", "operatingIncome": "-22188153", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-3400976", "reportedCurrency": "USD", "netInterestIncome": "699058", "nonInterestIncome": "None", "operatingExpenses": "28140697", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1015031", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22277478", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "393221", "sellingGeneralAndAdministrative": "26847496", "netIncomeFromContinuingOperations": "-36959057" }, "balance": { "goodwill": "2432278", "inventory": "None", "commonStock": "26455", "currentDebt": "None", "investments": "None", "totalAssets": "253915231", "longTermDebt": "3095323", "shortTermDebt": "10730801", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "2343650", "reportedCurrency": "USD", "retainedEarnings": "-196474384", "totalLiabilities": "78509974", "otherCurrentAssets": "16006035", "totalCurrentAssets": "210078306", "currentLongTermDebt": "10147496", "longTermInvestments": "4481946", "shortTermInvestments": "5121189", "currentNetReceivables": "90551632", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "43836925", "currentAccountsPayable": "46823841", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15210731", "totalShareholderEquity": "175405257", "capitalLeaseObligations": "1967912", "otherCurrentLiabilities": "13033376", "totalCurrentLiabilities": "72293507", "otherNonCurrentLiabilities": "277029", "totalNonCurrentLiabilities": "6216466", "cashAndShortTermInvestments": "98399450", "commonStockSharesOutstanding": "26032079", "intangibleAssetsExcludingGoodwill": "2343650", "cashAndCashEquivalentsAtCarryingValue": "98399450", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-36959057", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6641175", "capitalExpenditures": "48525", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3534504", "cashflowFromInvestment": "-535369", "stockBasedCompensation": "3508176", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3180073", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "393221", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:09:50.589768+00:00", "is_restated": false, "income_statement": { "revenue": 35557404, "cost_of_revenue": 25007594, "gross_profit": 10549810, "ebit": 812792, "ebitda": 1119332, "pretax_income": -4161060, "tax_provision": -1415771, "net_income": -2745289, "net_income_to_common": -2745289, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 99532115, "total_current_assets": 233278030, "total_assets": 271414579, "short_term_debt": 10709609, "long_term_debt": 3404363, "total_debt": 14113972, "total_liabilities": 75334740, "total_equity": 196079839, "shares_outstanding": 27619000, "goodwill_and_intangibles": 4864556 }, "cash_flow": { "operating_cash_flow": -13577482, "capital_expenditure": 90596, "free_cash_flow": -13486886, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 84311, "ticker_id": 6341, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:09:50.589768+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "812792", "ebitda": "1119332", "netIncome": "-2745289", "grossProfit": "10549810", "depreciation": "None", "totalRevenue": "35557404", "costOfRevenue": "25007594", "interestIncome": "976628", "incomeBeforeTax": "-4161060", "interestExpense": "114884", "operatingIncome": "812792", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-1415771", "reportedCurrency": "USD", "netInterestIncome": "861744", "nonInterestIncome": "None", "operatingExpenses": "9737018", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1019400", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25007594", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "306540", "sellingGeneralAndAdministrative": "7854984", "netIncomeFromContinuingOperations": "-2745289" }, "balance": { "goodwill": "2432278", "inventory": "0", "commonStock": "26356", "currentDebt": "None", "investments": "None", "totalAssets": "271414579", "longTermDebt": "3404363", "shortTermDebt": "10709609", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2432278", "reportedCurrency": "USD", "retainedEarnings": "-159515327", "totalLiabilities": "75334740", "otherCurrentAssets": "16061233", "totalCurrentAssets": "233278030", "currentLongTermDebt": "10391379", "longTermInvestments": "4000000", "shortTermInvestments": "5299442", "currentNetReceivables": "112385240", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "38136549", "currentAccountsPayable": "46042759", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14651269", "totalShareholderEquity": "196079839", "capitalLeaseObligations": "1324482", "otherCurrentLiabilities": "12088290", "totalCurrentLiabilities": "70146302", "otherNonCurrentLiabilities": "504990", "totalNonCurrentLiabilities": "5188437", "cashAndShortTermInvestments": "99532115", "commonStockSharesOutstanding": "27619000", "intangibleAssetsExcludingGoodwill": "2432278", "cashAndCashEquivalentsAtCarryingValue": "99532115", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2745290", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-13577482", "capitalExpenditures": "90596", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2616609", "cashflowFromInvestment": "None", "stockBasedCompensation": "3508176", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1704554", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "306540", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 35557404, "cost_of_revenue": 25007594, "gross_profit": 10549810, "research_and_development": 1019400, "selling_general_admin": 7854984, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 812792, "depreciation_amortisation": 306540, "ebitda": 1119332, "interest_expense": 114884, "interest_income": null, "other_non_operating": null, "pretax_income": -4161060, "tax_provision": -1415771, "effective_tax_rate": null, "net_income": -2745289, "net_income_continuing_ops": -2745289, "net_income_to_common": -2745289, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 99532115, "short_term_investments": 5299442, "net_receivables": 112385240, "inventory": 0, "other_current_assets": null, "total_current_assets": 233278030, "net_ppe": null, "goodwill": 2432278, "intangible_assets": 2432278, "goodwill_and_intangibles": 4864556, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 38136549, "total_assets": 271414579, "short_term_debt": 10709609, "accounts_payable": 46042759, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 70146302, "long_term_debt": 3404363, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5188437, "total_liabilities": 75334740, "total_debt": 14113972, "preferred_stock": null, "minority_interest": null, "retained_earnings": -159515327, "total_equity": 196079839, "shares_outstanding": 27619000, "operating_cash_flow": -13577482, "stock_based_compensation": 3508176, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 90596, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2616609, "free_cash_flow": -13486886, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "812792", "ebitda": "1119332", "netIncome": "-2745289", "grossProfit": "10549810", "depreciation": "None", "totalRevenue": "35557404", "costOfRevenue": "25007594", "interestIncome": "976628", "incomeBeforeTax": "-4161060", "interestExpense": "114884", "operatingIncome": "812792", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-1415771", "reportedCurrency": "USD", "netInterestIncome": "861744", "nonInterestIncome": "None", "operatingExpenses": "9737018", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1019400", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25007594", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "306540", "sellingGeneralAndAdministrative": "7854984", "netIncomeFromContinuingOperations": "-2745289" }, "balance": { "goodwill": "2432278", "inventory": "0", "commonStock": "26356", "currentDebt": "None", "investments": "None", "totalAssets": "271414579", "longTermDebt": "3404363", "shortTermDebt": "10709609", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2432278", "reportedCurrency": "USD", "retainedEarnings": "-159515327", "totalLiabilities": "75334740", "otherCurrentAssets": "16061233", "totalCurrentAssets": "233278030", "currentLongTermDebt": "10391379", "longTermInvestments": "4000000", "shortTermInvestments": "5299442", "currentNetReceivables": "112385240", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "38136549", "currentAccountsPayable": "46042759", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14651269", "totalShareholderEquity": "196079839", "capitalLeaseObligations": "1324482", "otherCurrentLiabilities": "12088290", "totalCurrentLiabilities": "70146302", "otherNonCurrentLiabilities": "504990", "totalNonCurrentLiabilities": "5188437", "cashAndShortTermInvestments": "99532115", "commonStockSharesOutstanding": "27619000", "intangibleAssetsExcludingGoodwill": "2432278", "cashAndCashEquivalentsAtCarryingValue": "99532115", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2745290", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-13577482", "capitalExpenditures": "90596", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2616609", "cashflowFromInvestment": "None", "stockBasedCompensation": "3508176", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1704554", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "306540", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:09:50.589768+00:00", "is_restated": false, "income_statement": { "revenue": 26477414, "cost_of_revenue": 16600038, "gross_profit": 9877376, "ebit": 1547913, "ebitda": 1911422, "pretax_income": 1412662, "tax_provision": 1440911, "net_income": -28249, "net_income_to_common": -28249, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 110154134, "total_current_assets": 228937274, "total_assets": 266445539, "short_term_debt": 11631142, "long_term_debt": 3746221, "total_debt": 15377363, "total_liabilities": 68186576, "total_equity": 198258963, "shares_outstanding": 23196502, "goodwill_and_intangibles": 2532574 }, "cash_flow": { "operating_cash_flow": -2562984, "capital_expenditure": 196069, "free_cash_flow": -2366915, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 84313, "ticker_id": 6341, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:09:50.589768+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1547913", "ebitda": "1911422", "netIncome": "-28249", "grossProfit": "9877376", "depreciation": "None", "totalRevenue": "26477414", "costOfRevenue": "16600038", "interestIncome": "1123149", "incomeBeforeTax": "1412662", "interestExpense": "135251", "operatingIncome": "424764", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "1440911", "reportedCurrency": "USD", "netInterestIncome": "987898", "nonInterestIncome": "None", "operatingExpenses": "9452612", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "825159", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16600038", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "363509", "sellingGeneralAndAdministrative": "5200775", "netIncomeFromContinuingOperations": "-28249" }, "balance": { "goodwill": "None", "inventory": "0", "commonStock": "25309", "currentDebt": "None", "investments": "None", "totalAssets": "266445539", "longTermDebt": "3746221", "shortTermDebt": "11631142", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "2532574", "reportedCurrency": "USD", "retainedEarnings": "-156770038", "totalLiabilities": "68186576", "otherCurrentAssets": "25924075", "totalCurrentAssets": "228937274", "currentLongTermDebt": "11333125", "longTermInvestments": "4000000", "shortTermInvestments": "1000", "currentNetReceivables": "92858065", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "37508265", "currentAccountsPayable": "38024239", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15939240", "totalShareholderEquity": "198258963", "capitalLeaseObligations": "859894", "otherCurrentLiabilities": "13172232", "totalCurrentLiabilities": "62827613", "otherNonCurrentLiabilities": "392299", "totalNonCurrentLiabilities": "5358963", "cashAndShortTermInvestments": "110154134", "commonStockSharesOutstanding": "23196502", "intangibleAssetsExcludingGoodwill": "2532574", "cashAndCashEquivalentsAtCarryingValue": "110154134", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-28249", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-2562984", "capitalExpenditures": "196069", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "98473562", "cashflowFromInvestment": "5106306", "stockBasedCompensation": "787878", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "363508", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 26477414, "cost_of_revenue": 16600038, "gross_profit": 9877376, "research_and_development": 825159, "selling_general_admin": 5200775, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1547913, "depreciation_amortisation": 363509, "ebitda": 1911422, "interest_expense": 135251, "interest_income": null, "other_non_operating": null, "pretax_income": 1412662, "tax_provision": 1440911, "effective_tax_rate": null, "net_income": -28249, "net_income_continuing_ops": -28249, "net_income_to_common": -28249, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 110154134, "short_term_investments": 1000, "net_receivables": 92858065, "inventory": 0, "other_current_assets": null, "total_current_assets": 228937274, "net_ppe": null, "goodwill": null, "intangible_assets": 2532574, "goodwill_and_intangibles": 2532574, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 37508265, "total_assets": 266445539, "short_term_debt": 11631142, "accounts_payable": 38024239, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 62827613, "long_term_debt": 3746221, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5358963, "total_liabilities": 68186576, "total_debt": 15377363, "preferred_stock": null, "minority_interest": null, "retained_earnings": -156770038, "total_equity": 198258963, "shares_outstanding": 23196502, "operating_cash_flow": -2562984, "stock_based_compensation": 787878, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 196069, "acquisitions": null, "other_investing": null, "investing_cash_flow": 5106306, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 98473562, "free_cash_flow": -2366915, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1547913", "ebitda": "1911422", "netIncome": "-28249", "grossProfit": "9877376", "depreciation": "None", "totalRevenue": "26477414", "costOfRevenue": "16600038", "interestIncome": "1123149", "incomeBeforeTax": "1412662", "interestExpense": "135251", "operatingIncome": "424764", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "1440911", "reportedCurrency": "USD", "netInterestIncome": "987898", "nonInterestIncome": "None", "operatingExpenses": "9452612", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "825159", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16600038", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "363509", "sellingGeneralAndAdministrative": "5200775", "netIncomeFromContinuingOperations": "-28249" }, "balance": { "goodwill": "None", "inventory": "0", "commonStock": "25309", "currentDebt": "None", "investments": "None", "totalAssets": "266445539", "longTermDebt": "3746221", "shortTermDebt": "11631142", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "2532574", "reportedCurrency": "USD", "retainedEarnings": "-156770038", "totalLiabilities": "68186576", "otherCurrentAssets": "25924075", "totalCurrentAssets": "228937274", "currentLongTermDebt": "11333125", "longTermInvestments": "4000000", "shortTermInvestments": "1000", "currentNetReceivables": "92858065", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "37508265", "currentAccountsPayable": "38024239", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15939240", "totalShareholderEquity": "198258963", "capitalLeaseObligations": "859894", "otherCurrentLiabilities": "13172232", "totalCurrentLiabilities": "62827613", "otherNonCurrentLiabilities": "392299", "totalNonCurrentLiabilities": "5358963", "cashAndShortTermInvestments": "110154134", "commonStockSharesOutstanding": "23196502", "intangibleAssetsExcludingGoodwill": "2532574", "cashAndCashEquivalentsAtCarryingValue": "110154134", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-28249", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-2562984", "capitalExpenditures": "196069", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "98473562", "cashflowFromInvestment": "5106306", "stockBasedCompensation": "787878", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "363508", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:09:50.589768+00:00", "is_restated": false, "income_statement": { "revenue": 21066840, "cost_of_revenue": 14026387, "gross_profit": 7040453, "ebit": -4286883, "ebitda": -3950723, "pretax_income": -4425564, "tax_provision": -480811, "net_income": -3944753, "net_income_to_common": -3944753, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10110206, "total_current_assets": 125423924, "total_assets": 162746054, "short_term_debt": 14141038, "long_term_debt": 4159459, "total_debt": 18300497, "total_liabilities": 64565060, "total_equity": 98180994, "shares_outstanding": 19676737, "goodwill_and_intangibles": 2675916 }, "cash_flow": { "operating_cash_flow": -1858645, "capital_expenditure": 91697, "free_cash_flow": -1766948, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 84314, "ticker_id": 6341, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:09:50.589768+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4286883", "ebitda": "-3950723", "netIncome": "-3944753", "grossProfit": "7040453", "depreciation": "None", "totalRevenue": "21066840", "costOfRevenue": "14026387", "interestIncome": "614479", "incomeBeforeTax": "-4425564", "interestExpense": "138681", "operatingIncome": "-4901362", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-480811", "reportedCurrency": "USD", "netInterestIncome": "475798", "nonInterestIncome": "None", "operatingExpenses": "11941815", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "655899", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14026387", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "336160", "sellingGeneralAndAdministrative": "3812256", "netIncomeFromContinuingOperations": "-3944753" }, "balance": { "goodwill": "None", "inventory": "0", "commonStock": "21625", "currentDebt": "None", "investments": "None", "totalAssets": "162746054", "longTermDebt": "4159459", "shortTermDebt": "14141038", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "2675916", "reportedCurrency": "USD", "retainedEarnings": "-156741789", "totalLiabilities": "64565060", "otherCurrentAssets": "34232469", "totalCurrentAssets": "125423924", "currentLongTermDebt": "13934845", "longTermInvestments": "4000000", "shortTermInvestments": "1000", "currentNetReceivables": "81080249", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "37322130", "currentAccountsPayable": "30495390", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18781481", "totalShareholderEquity": "98180994", "capitalLeaseObligations": "687177", "otherCurrentLiabilities": "2089395", "totalCurrentLiabilities": "58054982", "otherNonCurrentLiabilities": "408942", "totalNonCurrentLiabilities": "6510078", "cashAndShortTermInvestments": "10110206", "commonStockSharesOutstanding": "19676737", "intangibleAssetsExcludingGoodwill": "2675916", "cashAndCashEquivalentsAtCarryingValue": "10110206", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4425564", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "5362", "operatingCashflow": "-1858645", "capitalExpenditures": "91697", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3301789", "cashflowFromInvestment": "-5801058", "stockBasedCompensation": "472426", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1798849", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "336160", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 21066840, "cost_of_revenue": 14026387, "gross_profit": 7040453, "research_and_development": 655899, "selling_general_admin": 3812256, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4286883, "depreciation_amortisation": 336160, "ebitda": -3950723, "interest_expense": 138681, "interest_income": null, "other_non_operating": null, "pretax_income": -4425564, "tax_provision": -480811, "effective_tax_rate": null, "net_income": -3944753, "net_income_continuing_ops": -3944753, "net_income_to_common": -3944753, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10110206, "short_term_investments": 1000, "net_receivables": 81080249, "inventory": 0, "other_current_assets": null, "total_current_assets": 125423924, "net_ppe": null, "goodwill": null, "intangible_assets": 2675916, "goodwill_and_intangibles": 2675916, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 37322130, "total_assets": 162746054, "short_term_debt": 14141038, "accounts_payable": 30495390, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 58054982, "long_term_debt": 4159459, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6510078, "total_liabilities": 64565060, "total_debt": 18300497, "preferred_stock": null, "minority_interest": null, "retained_earnings": -156741789, "total_equity": 98180994, "shares_outstanding": 19676737, "operating_cash_flow": -1858645, "stock_based_compensation": 472426, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 91697, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5801058, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3301789, "free_cash_flow": -1766948, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4286883", "ebitda": "-3950723", "netIncome": "-3944753", "grossProfit": "7040453", "depreciation": "None", "totalRevenue": "21066840", "costOfRevenue": "14026387", "interestIncome": "614479", "incomeBeforeTax": "-4425564", "interestExpense": "138681", "operatingIncome": "-4901362", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-480811", "reportedCurrency": "USD", "netInterestIncome": "475798", "nonInterestIncome": "None", "operatingExpenses": "11941815", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "655899", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14026387", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "336160", "sellingGeneralAndAdministrative": "3812256", "netIncomeFromContinuingOperations": "-3944753" }, "balance": { "goodwill": "None", "inventory": "0", "commonStock": "21625", "currentDebt": "None", "investments": "None", "totalAssets": "162746054", "longTermDebt": "4159459", "shortTermDebt": "14141038", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "2675916", "reportedCurrency": "USD", "retainedEarnings": "-156741789", "totalLiabilities": "64565060", "otherCurrentAssets": "34232469", "totalCurrentAssets": "125423924", "currentLongTermDebt": "13934845", "longTermInvestments": "4000000", "shortTermInvestments": "1000", "currentNetReceivables": "81080249", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "37322130", "currentAccountsPayable": "30495390", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18781481", "totalShareholderEquity": "98180994", "capitalLeaseObligations": "687177", "otherCurrentLiabilities": "2089395", "totalCurrentLiabilities": "58054982", "otherNonCurrentLiabilities": "408942", "totalNonCurrentLiabilities": "6510078", "cashAndShortTermInvestments": "10110206", "commonStockSharesOutstanding": "19676737", "intangibleAssetsExcludingGoodwill": "2675916", "cashAndCashEquivalentsAtCarryingValue": "10110206", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4425564", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "5362", "operatingCashflow": "-1858645", "capitalExpenditures": "91697", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3301789", "cashflowFromInvestment": "-5801058", "stockBasedCompensation": "472426", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1798849", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "336160", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:09:50.589768+00:00", "is_restated": false, "income_statement": { "revenue": 18258999, "cost_of_revenue": 11850617, "gross_profit": 6408382, "ebit": -3606293, "ebitda": -3298823, "pretax_income": -3761285, "tax_provision": 797022, "net_income": -4558307, "net_income_to_common": -4558307, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20813810, "total_current_assets": 126921168, "total_assets": 155763730, "short_term_debt": 14707744, "long_term_debt": 3886654, "total_debt": 18594398, "total_liabilities": 56152980, "total_equity": 99610750, "shares_outstanding": 19497913, "goodwill_and_intangibles": 2830788 }, "cash_flow": { "operating_cash_flow": -10659866, "capital_expenditure": 292123, "free_cash_flow": -10367743, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 84315, "ticker_id": 6341, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:09:50.589768+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3606293", "ebitda": "-3298823", "netIncome": "-4558307", "grossProfit": "6408382", "depreciation": "None", "totalRevenue": "18258999", "costOfRevenue": "11850617", "interestIncome": "562792", "incomeBeforeTax": "-3761285", "interestExpense": "154992", "operatingIncome": "-4169085", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "797022", "reportedCurrency": "USD", "netInterestIncome": "407800", "nonInterestIncome": "None", "operatingExpenses": "10577467", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "570240", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11850617", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "307470", "sellingGeneralAndAdministrative": "3458299", "netIncomeFromContinuingOperations": "-4558307" }, "balance": { "goodwill": "None", "inventory": "5138", "commonStock": "21407", "currentDebt": "None", "investments": "None", "totalAssets": "155763730", "longTermDebt": "3886654", "shortTermDebt": "14707744", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "2830788", "reportedCurrency": "USD", "retainedEarnings": "-152797036", "totalLiabilities": "56152980", "otherCurrentAssets": "35805004", "totalCurrentAssets": "126921168", "currentLongTermDebt": "14498213", "longTermInvestments": "1500000", "shortTermInvestments": "1000", "currentNetReceivables": "70296216", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28842562", "currentAccountsPayable": "22681772", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19079599", "totalShareholderEquity": "99610750", "capitalLeaseObligations": "694732", "otherCurrentLiabilities": "3477687", "totalCurrentLiabilities": "51161398", "otherNonCurrentLiabilities": "359788", "totalNonCurrentLiabilities": "4991582", "cashAndShortTermInvestments": "20813810", "commonStockSharesOutstanding": "19497913", "intangibleAssetsExcludingGoodwill": "2830788", "cashAndCashEquivalentsAtCarryingValue": "20813810", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3761285", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "8301", "operatingCashflow": "-10659866", "capitalExpenditures": "292123", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8635923", "cashflowFromInvestment": "948239", "stockBasedCompensation": "271266", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1794000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "307470", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 18258999, "cost_of_revenue": 11850617, "gross_profit": 6408382, "research_and_development": 570240, "selling_general_admin": 3458299, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3606293, "depreciation_amortisation": 307470, "ebitda": -3298823, "interest_expense": 154992, "interest_income": null, "other_non_operating": null, "pretax_income": -3761285, "tax_provision": 797022, "effective_tax_rate": null, "net_income": -4558307, "net_income_continuing_ops": -4558307, "net_income_to_common": -4558307, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20813810, "short_term_investments": 1000, "net_receivables": 70296216, "inventory": 5138, "other_current_assets": null, "total_current_assets": 126921168, "net_ppe": null, "goodwill": null, "intangible_assets": 2830788, "goodwill_and_intangibles": 2830788, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 28842562, "total_assets": 155763730, "short_term_debt": 14707744, "accounts_payable": 22681772, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 51161398, "long_term_debt": 3886654, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4991582, "total_liabilities": 56152980, "total_debt": 18594398, "preferred_stock": null, "minority_interest": null, "retained_earnings": -152797036, "total_equity": 99610750, "shares_outstanding": 19497913, "operating_cash_flow": -10659866, "stock_based_compensation": 271266, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 292123, "acquisitions": null, "other_investing": null, "investing_cash_flow": 948239, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8635923, "free_cash_flow": -10367743, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3606293", "ebitda": "-3298823", "netIncome": "-4558307", "grossProfit": "6408382", "depreciation": "None", "totalRevenue": "18258999", "costOfRevenue": "11850617", "interestIncome": "562792", "incomeBeforeTax": "-3761285", "interestExpense": "154992", "operatingIncome": "-4169085", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "797022", "reportedCurrency": "USD", "netInterestIncome": "407800", "nonInterestIncome": "None", "operatingExpenses": "10577467", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "570240", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11850617", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "307470", "sellingGeneralAndAdministrative": "3458299", "netIncomeFromContinuingOperations": "-4558307" }, "balance": { "goodwill": "None", "inventory": "5138", "commonStock": "21407", "currentDebt": "None", "investments": "None", "totalAssets": "155763730", "longTermDebt": "3886654", "shortTermDebt": "14707744", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "2830788", "reportedCurrency": "USD", "retainedEarnings": "-152797036", "totalLiabilities": "56152980", "otherCurrentAssets": "35805004", "totalCurrentAssets": "126921168", "currentLongTermDebt": "14498213", "longTermInvestments": "1500000", "shortTermInvestments": "1000", "currentNetReceivables": "70296216", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28842562", "currentAccountsPayable": "22681772", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19079599", "totalShareholderEquity": "99610750", "capitalLeaseObligations": "694732", "otherCurrentLiabilities": "3477687", "totalCurrentLiabilities": "51161398", "otherNonCurrentLiabilities": "359788", "totalNonCurrentLiabilities": "4991582", "cashAndShortTermInvestments": "20813810", "commonStockSharesOutstanding": "19497913", "intangibleAssetsExcludingGoodwill": "2830788", "cashAndCashEquivalentsAtCarryingValue": "20813810", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3761285", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "8301", "operatingCashflow": "-10659866", "capitalExpenditures": "292123", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8635923", "cashflowFromInvestment": "948239", "stockBasedCompensation": "271266", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1794000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "307470", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:09:50.589768+00:00", "is_restated": false, "income_statement": { "revenue": 33944429, "cost_of_revenue": 23815807, "gross_profit": 10128622, "ebit": 5497825, "ebitda": null, "pretax_income": -62148698, "tax_provision": null, "net_income": -58624718, "net_income_to_common": -58624718, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21699202, "total_current_assets": 126671576, "total_assets": 153795982, "short_term_debt": null, "long_term_debt": 4372188, "total_debt": 4372188, "total_liabilities": 80692129, "total_equity": 73103853, "shares_outstanding": 18058135, "goodwill_and_intangibles": 2931661 }, "cash_flow": { "operating_cash_flow": -19762087, "capital_expenditure": 940332, "free_cash_flow": -18821755, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 84316, "ticker_id": 6341, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:09:50.589768+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-58624718", "grossProfit": "10128622", "depreciation": "None", "totalRevenue": "33944429", "costOfRevenue": "23815807", "interestIncome": "726433", "incomeBeforeTax": "-62148698", "interestExpense": "166077", "operatingIncome": "5497825", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "560356", "nonInterestIncome": "None", "operatingExpenses": "28446604", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "565381", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23815807", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "3168246", "netIncomeFromContinuingOperations": "-58624718" }, "balance": { "goodwill": "None", "inventory": "5199", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "153795982", "longTermDebt": "4372188", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "2931661", "reportedCurrency": "USD", "retainedEarnings": "-148238729", "totalLiabilities": "80692129", "otherCurrentAssets": "3054", "totalCurrentAssets": "126671576", "currentLongTermDebt": "17045829", "longTermInvestments": "0", "shortTermInvestments": "15774099", "currentNetReceivables": "25670157", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27124406", "currentAccountsPayable": "26039076", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "73103853", "capitalLeaseObligations": "790147", "otherCurrentLiabilities": "20225068", "totalCurrentLiabilities": "75311285", "otherNonCurrentLiabilities": "364047", "totalNonCurrentLiabilities": "5380844", "cashAndShortTermInvestments": "21699202", "commonStockSharesOutstanding": "18058135", "intangibleAssetsExcludingGoodwill": "2931661", "cashAndCashEquivalentsAtCarryingValue": "21699202", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-58624718", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "17944", "operatingCashflow": "-19762087", "capitalExpenditures": "940332", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15073652", "cashflowFromInvestment": "None", "stockBasedCompensation": "183287", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "309380", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 33944429, "cost_of_revenue": 23815807, "gross_profit": 10128622, "research_and_development": 565381, "selling_general_admin": 3168246, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5497825, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 166077, "interest_income": null, "other_non_operating": null, "pretax_income": -62148698, "tax_provision": null, "effective_tax_rate": null, "net_income": -58624718, "net_income_continuing_ops": -58624718, "net_income_to_common": -58624718, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21699202, "short_term_investments": 15774099, "net_receivables": 25670157, "inventory": 5199, "other_current_assets": null, "total_current_assets": 126671576, "net_ppe": null, "goodwill": null, "intangible_assets": 2931661, "goodwill_and_intangibles": 2931661, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 27124406, "total_assets": 153795982, "short_term_debt": null, "accounts_payable": 26039076, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 75311285, "long_term_debt": 4372188, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5380844, "total_liabilities": 80692129, "total_debt": 4372188, "preferred_stock": null, "minority_interest": null, "retained_earnings": -148238729, "total_equity": 73103853, "shares_outstanding": 18058135, "operating_cash_flow": -19762087, "stock_based_compensation": 183287, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 940332, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 15073652, "free_cash_flow": -18821755, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-58624718", "grossProfit": "10128622", "depreciation": "None", "totalRevenue": "33944429", "costOfRevenue": "23815807", "interestIncome": "726433", "incomeBeforeTax": "-62148698", "interestExpense": "166077", "operatingIncome": "5497825", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "560356", "nonInterestIncome": "None", "operatingExpenses": "28446604", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "565381", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23815807", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "3168246", "netIncomeFromContinuingOperations": "-58624718" }, "balance": { "goodwill": "None", "inventory": "5199", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "153795982", "longTermDebt": "4372188", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "2931661", "reportedCurrency": "USD", "retainedEarnings": "-148238729", "totalLiabilities": "80692129", "otherCurrentAssets": "3054", "totalCurrentAssets": "126671576", "currentLongTermDebt": "17045829", "longTermInvestments": "0", "shortTermInvestments": "15774099", "currentNetReceivables": "25670157", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27124406", "currentAccountsPayable": "26039076", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "73103853", "capitalLeaseObligations": "790147", "otherCurrentLiabilities": "20225068", "totalCurrentLiabilities": "75311285", "otherNonCurrentLiabilities": "364047", "totalNonCurrentLiabilities": "5380844", "cashAndShortTermInvestments": "21699202", "commonStockSharesOutstanding": "18058135", "intangibleAssetsExcludingGoodwill": "2931661", "cashAndCashEquivalentsAtCarryingValue": "21699202", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-58624718", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "17944", "operatingCashflow": "-19762087", "capitalExpenditures": "940332", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15073652", "cashflowFromInvestment": "None", "stockBasedCompensation": "183287", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "309380", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:09:50.589768+00:00", "is_restated": false, "income_statement": { "revenue": 20054910, "cost_of_revenue": 10554363, "gross_profit": 9500547, "ebit": -5556385, "ebitda": -5188431, "pretax_income": -5706211, "tax_provision": 2075275, "net_income": -7781486, "net_income_to_common": -7781486, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21700000, "total_current_assets": 126672000, "total_assets": 153796000, "short_term_debt": 17256448, "long_term_debt": null, "total_debt": 17256448, "total_liabilities": 80692000, "total_equity": 73104000, "shares_outstanding": 11801000, "goodwill_and_intangibles": 2932000 }, "cash_flow": { "operating_cash_flow": -9196000, "capital_expenditure": 89732, "free_cash_flow": -9106268, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 84318, "ticker_id": 6341, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:09:50.589768+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5556385", "ebitda": "-5188431", "netIncome": "-7781486", "grossProfit": "9500547", "depreciation": "None", "totalRevenue": "20054910", "costOfRevenue": "10554363", "interestIncome": "450365", "incomeBeforeTax": "-5706211", "interestExpense": "149826", "operatingIncome": "-6006750", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "2075275", "reportedCurrency": "USD", "netInterestIncome": "300539", "nonInterestIncome": "None", "operatingExpenses": "15507297", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "394980", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10554363", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "367954", "sellingGeneralAndAdministrative": "3462853", "netIncomeFromContinuingOperations": "-7781486" }, "balance": { "goodwill": "None", "inventory": "5199", "commonStock": "19443", "currentDebt": "None", "investments": "None", "totalAssets": "153796000", "longTermDebt": "None", "shortTermDebt": "17256448", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "2932000", "reportedCurrency": "None", "retainedEarnings": "-148239000", "totalLiabilities": "80692000", "otherCurrentAssets": "44990801", "totalCurrentAssets": "126672000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "22437866", "currentNetReceivables": "59976000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27124000", "currentAccountsPayable": "26039000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22208000", "totalShareholderEquity": "73104000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "32015552", "totalCurrentLiabilities": "75311000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5381000", "cashAndShortTermInvestments": "21700000", "commonStockSharesOutstanding": "11801000", "intangibleAssetsExcludingGoodwill": "2932000", "cashAndCashEquivalentsAtCarryingValue": "21700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-33203000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "8301", "operatingCashflow": "-9196000", "capitalExpenditures": "89732", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5233000", "cashflowFromInvestment": "8550000", "stockBasedCompensation": "114652", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1794000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "338666", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 20054910, "cost_of_revenue": 10554363, "gross_profit": 9500547, "research_and_development": 394980, "selling_general_admin": 3462853, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5556385, "depreciation_amortisation": 367954, "ebitda": -5188431, "interest_expense": 149826, "interest_income": null, "other_non_operating": null, "pretax_income": -5706211, "tax_provision": 2075275, "effective_tax_rate": null, "net_income": -7781486, "net_income_continuing_ops": -7781486, "net_income_to_common": -7781486, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21700000, "short_term_investments": 22437866, "net_receivables": 59976000, "inventory": 5199, "other_current_assets": null, "total_current_assets": 126672000, "net_ppe": null, "goodwill": null, "intangible_assets": 2932000, "goodwill_and_intangibles": 2932000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 27124000, "total_assets": 153796000, "short_term_debt": 17256448, "accounts_payable": 26039000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 75311000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5381000, "total_liabilities": 80692000, "total_debt": 17256448, "preferred_stock": null, "minority_interest": null, "retained_earnings": -148239000, "total_equity": 73104000, "shares_outstanding": 11801000, "operating_cash_flow": -9196000, "stock_based_compensation": 114652, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 89732, "acquisitions": null, "other_investing": null, "investing_cash_flow": 8550000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5233000, "free_cash_flow": -9106268, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5556385", "ebitda": "-5188431", "netIncome": "-7781486", "grossProfit": "9500547", "depreciation": "None", "totalRevenue": "20054910", "costOfRevenue": "10554363", "interestIncome": "450365", "incomeBeforeTax": "-5706211", "interestExpense": "149826", "operatingIncome": "-6006750", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "2075275", "reportedCurrency": "USD", "netInterestIncome": "300539", "nonInterestIncome": "None", "operatingExpenses": "15507297", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "394980", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10554363", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "367954", "sellingGeneralAndAdministrative": "3462853", "netIncomeFromContinuingOperations": "-7781486" }, "balance": { "goodwill": "None", "inventory": "5199", "commonStock": "19443", "currentDebt": "None", "investments": "None", "totalAssets": "153796000", "longTermDebt": "None", "shortTermDebt": "17256448", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "2932000", "reportedCurrency": "None", "retainedEarnings": "-148239000", "totalLiabilities": "80692000", "otherCurrentAssets": "44990801", "totalCurrentAssets": "126672000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "22437866", "currentNetReceivables": "59976000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27124000", "currentAccountsPayable": "26039000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22208000", "totalShareholderEquity": "73104000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "32015552", "totalCurrentLiabilities": "75311000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5381000", "cashAndShortTermInvestments": "21700000", "commonStockSharesOutstanding": "11801000", "intangibleAssetsExcludingGoodwill": "2932000", "cashAndCashEquivalentsAtCarryingValue": "21700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-33203000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "8301", "operatingCashflow": "-9196000", "capitalExpenditures": "89732", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5233000", "cashflowFromInvestment": "8550000", "stockBasedCompensation": "114652", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1794000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "338666", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:09:50.589768+00:00", "is_restated": false, "income_statement": { "revenue": 11938623, "cost_of_revenue": 1696199, "gross_profit": 10242424, "ebit": 6400856, "ebitda": null, "pretax_income": 13220558, "tax_provision": null, "net_income": 13134414, "net_income_to_common": 13134414, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11218496, "total_current_assets": 94744455, "total_assets": 133113364, "short_term_debt": null, "long_term_debt": 5392223, "total_debt": 5392223, "total_liabilities": 61057682, "total_equity": 72055682, "shares_outstanding": 11611385, "goodwill_and_intangibles": 5455147 }, "cash_flow": { "operating_cash_flow": -7518469, "capital_expenditure": 293075, "free_cash_flow": -7225394, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 84319, "ticker_id": 6341, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:09:50.589768+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "13134414", "grossProfit": "10242424", "depreciation": "None", "totalRevenue": "11938623", "costOfRevenue": "1696199", "interestIncome": "219157", "incomeBeforeTax": "13220558", "interestExpense": "197816", "operatingIncome": "6400856", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "21341", "nonInterestIncome": "None", "operatingExpenses": "5537767", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "303479", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1696199", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "3173449", "netIncomeFromContinuingOperations": "13134414" }, "balance": { "goodwill": "None", "inventory": "21800", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "133113364", "longTermDebt": "5392223", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "5455147", "reportedCurrency": "USD", "retainedEarnings": "-81785609", "totalLiabilities": "61057682", "otherCurrentAssets": "65060", "totalCurrentAssets": "94744455", "currentLongTermDebt": "29694209", "longTermInvestments": "13643000", "shortTermInvestments": "22437866", "currentNetReceivables": "17039255", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "38368909", "currentAccountsPayable": "8884826", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "72055682", "capitalLeaseObligations": "791965", "otherCurrentLiabilities": "5602499", "totalCurrentLiabilities": "54940970", "otherNonCurrentLiabilities": "26687", "totalNonCurrentLiabilities": "6116712", "cashAndShortTermInvestments": "11218496", "commonStockSharesOutstanding": "11611385", "intangibleAssetsExcludingGoodwill": "5455147", "cashAndCashEquivalentsAtCarryingValue": "11218496", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13134414", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "2262", "operatingCashflow": "-7518469", "capitalExpenditures": "293075", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7444821", "cashflowFromInvestment": "None", "stockBasedCompensation": "859734", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "362486", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11938623, "cost_of_revenue": 1696199, "gross_profit": 10242424, "research_and_development": 303479, "selling_general_admin": 3173449, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6400856, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 197816, "interest_income": null, "other_non_operating": null, "pretax_income": 13220558, "tax_provision": null, "effective_tax_rate": null, "net_income": 13134414, "net_income_continuing_ops": 13134414, "net_income_to_common": 13134414, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11218496, "short_term_investments": 22437866, "net_receivables": 17039255, "inventory": 21800, "other_current_assets": null, "total_current_assets": 94744455, "net_ppe": null, "goodwill": null, "intangible_assets": 5455147, "goodwill_and_intangibles": 5455147, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 38368909, "total_assets": 133113364, "short_term_debt": null, "accounts_payable": 8884826, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 54940970, "long_term_debt": 5392223, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6116712, "total_liabilities": 61057682, "total_debt": 5392223, "preferred_stock": null, "minority_interest": null, "retained_earnings": -81785609, "total_equity": 72055682, "shares_outstanding": 11611385, "operating_cash_flow": -7518469, "stock_based_compensation": 859734, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 293075, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7444821, "free_cash_flow": -7225394, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "13134414", "grossProfit": "10242424", "depreciation": "None", "totalRevenue": "11938623", "costOfRevenue": "1696199", "interestIncome": "219157", "incomeBeforeTax": "13220558", "interestExpense": "197816", "operatingIncome": "6400856", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "21341", "nonInterestIncome": "None", "operatingExpenses": "5537767", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "303479", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1696199", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "3173449", "netIncomeFromContinuingOperations": "13134414" }, "balance": { "goodwill": "None", "inventory": "21800", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "133113364", "longTermDebt": "5392223", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "5455147", "reportedCurrency": "USD", "retainedEarnings": "-81785609", "totalLiabilities": "61057682", "otherCurrentAssets": "65060", "totalCurrentAssets": "94744455", "currentLongTermDebt": "29694209", "longTermInvestments": "13643000", "shortTermInvestments": "22437866", "currentNetReceivables": "17039255", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "38368909", "currentAccountsPayable": "8884826", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "72055682", "capitalLeaseObligations": "791965", "otherCurrentLiabilities": "5602499", "totalCurrentLiabilities": "54940970", "otherNonCurrentLiabilities": "26687", "totalNonCurrentLiabilities": "6116712", "cashAndShortTermInvestments": "11218496", "commonStockSharesOutstanding": "11611385", "intangibleAssetsExcludingGoodwill": "5455147", "cashAndCashEquivalentsAtCarryingValue": "11218496", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13134414", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "2262", "operatingCashflow": "-7518469", "capitalExpenditures": "293075", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7444821", "cashflowFromInvestment": "None", "stockBasedCompensation": "859734", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "362486", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:09:50.589768+00:00", "is_restated": false, "income_statement": { "revenue": 8736068, "cost_of_revenue": 1299438, "gross_profit": 7436630, "ebit": -11252290, "ebitda": -10896788, "pretax_income": -11471079, "tax_provision": 51747, "net_income": -11522826, "net_income_to_common": -11522826, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11218496, "total_current_assets": 94744455, "total_assets": 133113363, "short_term_debt": 29866325, "long_term_debt": null, "total_debt": 29866325, "total_liabilities": 61057681, "total_equity": 72055682, "shares_outstanding": 10413870, "goodwill_and_intangibles": 5455147 }, "cash_flow": { "operating_cash_flow": -5629390, "capital_expenditure": 181548, "free_cash_flow": -5447842, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 84320, "ticker_id": 6341, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:09:50.589768+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-11252290", "ebitda": "-10896788", "netIncome": "-11522826", "grossProfit": "7436630", "depreciation": "None", "totalRevenue": "8736068", "costOfRevenue": "1299438", "interestIncome": "173298", "incomeBeforeTax": "-11471079", "interestExpense": "218789", "operatingIncome": "-11425588", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "51747", "reportedCurrency": "USD", "netInterestIncome": "-45491", "nonInterestIncome": "None", "operatingExpenses": "18862218", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "846355", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1299438", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "355502", "sellingGeneralAndAdministrative": "3122292", "netIncomeFromContinuingOperations": "-11522826" }, "balance": { "goodwill": "None", "inventory": "21800", "commonStock": "12299", "currentDebt": "None", "investments": "None", "totalAssets": "133113363", "longTermDebt": "None", "shortTermDebt": "29866325", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "5455147", "reportedCurrency": "None", "retainedEarnings": "-81785609", "totalLiabilities": "61057681", "otherCurrentAssets": "29164761", "totalCurrentAssets": "94744455", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1544045", "currentNetReceivables": "52795353", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "38368908", "currentAccountsPayable": "8885395", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "35877828", "totalShareholderEquity": "72055682", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "16189250", "totalCurrentLiabilities": "54940970", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6116711", "cashAndShortTermInvestments": "11218496", "commonStockSharesOutstanding": "10413870", "intangibleAssetsExcludingGoodwill": "5455147", "cashAndCashEquivalentsAtCarryingValue": "11218496", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "805794", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "658", "operatingCashflow": "-5629390", "capitalExpenditures": "181548", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8755098", "cashflowFromInvestment": "-231113", "stockBasedCompensation": "361088", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-19528", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "358995", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8736068, "cost_of_revenue": 1299438, "gross_profit": 7436630, "research_and_development": 846355, "selling_general_admin": 3122292, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11252290, "depreciation_amortisation": 355502, "ebitda": -10896788, "interest_expense": 218789, "interest_income": null, "other_non_operating": null, "pretax_income": -11471079, "tax_provision": 51747, "effective_tax_rate": null, "net_income": -11522826, "net_income_continuing_ops": -11522826, "net_income_to_common": -11522826, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11218496, "short_term_investments": 1544045, "net_receivables": 52795353, "inventory": 21800, "other_current_assets": null, "total_current_assets": 94744455, "net_ppe": null, "goodwill": null, "intangible_assets": 5455147, "goodwill_and_intangibles": 5455147, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 38368908, "total_assets": 133113363, "short_term_debt": 29866325, "accounts_payable": 8885395, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 54940970, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6116711, "total_liabilities": 61057681, "total_debt": 29866325, "preferred_stock": null, "minority_interest": null, "retained_earnings": -81785609, "total_equity": 72055682, "shares_outstanding": 10413870, "operating_cash_flow": -5629390, "stock_based_compensation": 361088, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 181548, "acquisitions": null, "other_investing": null, "investing_cash_flow": -231113, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8755098, "free_cash_flow": -5447842, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-11252290", "ebitda": "-10896788", "netIncome": "-11522826", "grossProfit": "7436630", "depreciation": "None", "totalRevenue": "8736068", "costOfRevenue": "1299438", "interestIncome": "173298", "incomeBeforeTax": "-11471079", "interestExpense": "218789", "operatingIncome": "-11425588", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "51747", "reportedCurrency": "USD", "netInterestIncome": "-45491", "nonInterestIncome": "None", "operatingExpenses": "18862218", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "846355", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1299438", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "355502", "sellingGeneralAndAdministrative": "3122292", "netIncomeFromContinuingOperations": "-11522826" }, "balance": { "goodwill": "None", "inventory": "21800", "commonStock": "12299", "currentDebt": "None", "investments": "None", "totalAssets": "133113363", "longTermDebt": "None", "shortTermDebt": "29866325", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "5455147", "reportedCurrency": "None", "retainedEarnings": "-81785609", "totalLiabilities": "61057681", "otherCurrentAssets": "29164761", "totalCurrentAssets": "94744455", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1544045", "currentNetReceivables": "52795353", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "38368908", "currentAccountsPayable": "8885395", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "35877828", "totalShareholderEquity": "72055682", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "16189250", "totalCurrentLiabilities": "54940970", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6116711", "cashAndShortTermInvestments": "11218496", "commonStockSharesOutstanding": "10413870", "intangibleAssetsExcludingGoodwill": "5455147", "cashAndCashEquivalentsAtCarryingValue": "11218496", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "805794", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "658", "operatingCashflow": "-5629390", "capitalExpenditures": "181548", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8755098", "cashflowFromInvestment": "-231113", "stockBasedCompensation": "361088", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-19528", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "358995", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:09:50.589768+00:00", "is_restated": false, "income_statement": { "revenue": 26731535, "cost_of_revenue": 11035462, "gross_profit": 15696073, "ebit": 9815426, "ebitda": 10237120, "pretax_income": 15233260, "tax_provision": 2194219, "net_income": 13039041, "net_income_to_common": 13039041, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5306857, "total_current_assets": 85176556, "total_assets": 124908708, "short_term_debt": 26065151, "long_term_debt": 6822438, "total_debt": 32887589, "total_liabilities": 61311975, "total_equity": 63596733, "shares_outstanding": 8356503, "goodwill_and_intangibles": 8594512 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 84321, "ticker_id": 6341, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:09:50.589768+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "9815426", "ebitda": "10237120", "netIncome": "13039041", "grossProfit": "15696073", "depreciation": "None", "totalRevenue": "26731535", "costOfRevenue": "11035462", "interestIncome": "245672", "incomeBeforeTax": "15233260", "interestExpense": "226532", "operatingIncome": "9815430", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "2194219", "reportedCurrency": "USD", "netInterestIncome": "19140", "nonInterestIncome": "None", "operatingExpenses": "5880640", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "618307", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11035462", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "421694", "sellingGeneralAndAdministrative": "4924384", "netIncomeFromContinuingOperations": "6594041" }, "balance": { "goodwill": "None", "inventory": "23116", "commonStock": "7846", "currentDebt": "None", "investments": "None", "totalAssets": "124908708", "longTermDebt": "6822438", "shortTermDebt": "26065151", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "8594512", "reportedCurrency": "USD", "retainedEarnings": "-76954309", "totalLiabilities": "61311975", "otherCurrentAssets": "7615656", "totalCurrentAssets": "85176556", "currentLongTermDebt": "26034824", "longTermInvestments": "13643000", "shortTermInvestments": "28823016", "currentNetReceivables": "43407911", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "39732152", "currentAccountsPayable": "11045758", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "32910600", "totalShareholderEquity": "63596733", "capitalLeaseObligations": "53338", "otherCurrentLiabilities": "17124260", "totalCurrentLiabilities": "54342772", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6969203", "cashAndShortTermInvestments": "5306857", "commonStockSharesOutstanding": "8356503", "intangibleAssetsExcludingGoodwill": "8594512", "cashAndCashEquivalentsAtCarryingValue": "5306857", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13039041", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 26731535, "cost_of_revenue": 11035462, "gross_profit": 15696073, "research_and_development": 618307, "selling_general_admin": 4924384, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9815426, "depreciation_amortisation": 421694, "ebitda": 10237120, "interest_expense": 226532, "interest_income": null, "other_non_operating": null, "pretax_income": 15233260, "tax_provision": 2194219, "effective_tax_rate": null, "net_income": 13039041, "net_income_continuing_ops": 6594041, "net_income_to_common": 13039041, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5306857, "short_term_investments": 28823016, "net_receivables": 43407911, "inventory": 23116, "other_current_assets": null, "total_current_assets": 85176556, "net_ppe": null, "goodwill": null, "intangible_assets": 8594512, "goodwill_and_intangibles": 8594512, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 39732152, "total_assets": 124908708, "short_term_debt": 26065151, "accounts_payable": 11045758, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 54342772, "long_term_debt": 6822438, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6969203, "total_liabilities": 61311975, "total_debt": 32887589, "preferred_stock": null, "minority_interest": null, "retained_earnings": -76954309, "total_equity": 63596733, "shares_outstanding": 8356503, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "9815426", "ebitda": "10237120", "netIncome": "13039041", "grossProfit": "15696073", "depreciation": "None", "totalRevenue": "26731535", "costOfRevenue": "11035462", "interestIncome": "245672", "incomeBeforeTax": "15233260", "interestExpense": "226532", "operatingIncome": "9815430", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "2194219", "reportedCurrency": "USD", "netInterestIncome": "19140", "nonInterestIncome": "None", "operatingExpenses": "5880640", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "618307", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11035462", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "421694", "sellingGeneralAndAdministrative": "4924384", "netIncomeFromContinuingOperations": "6594041" }, "balance": { "goodwill": "None", "inventory": "23116", "commonStock": "7846", "currentDebt": "None", "investments": "None", "totalAssets": "124908708", "longTermDebt": "6822438", "shortTermDebt": "26065151", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "8594512", "reportedCurrency": "USD", "retainedEarnings": "-76954309", "totalLiabilities": "61311975", "otherCurrentAssets": "7615656", "totalCurrentAssets": "85176556", "currentLongTermDebt": "26034824", "longTermInvestments": "13643000", "shortTermInvestments": "28823016", "currentNetReceivables": "43407911", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "39732152", "currentAccountsPayable": "11045758", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "32910600", "totalShareholderEquity": "63596733", "capitalLeaseObligations": "53338", "otherCurrentLiabilities": "17124260", "totalCurrentLiabilities": "54342772", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6969203", "cashAndShortTermInvestments": "5306857", "commonStockSharesOutstanding": "8356503", "intangibleAssetsExcludingGoodwill": "8594512", "cashAndCashEquivalentsAtCarryingValue": "5306857", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13039041", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:09:50.589768+00:00", "is_restated": false, "income_statement": { "revenue": 31534121, "cost_of_revenue": 5690103, "gross_profit": 25844018, "ebit": 16625019, "ebitda": 16625019, "pretax_income": 16410032, "tax_provision": 2238701, "net_income": 14171331, "net_income_to_common": 14171331, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18757494, "total_current_assets": 89760477, "total_assets": 115194601, "short_term_debt": 31828239, "long_term_debt": 6993180, "total_debt": 38821419, "total_liabilities": 67330132, "total_equity": 47864469, "shares_outstanding": 7016084, "goodwill_and_intangibles": 8907133 }, "cash_flow": { "operating_cash_flow": 747650, "capital_expenditure": 0, "free_cash_flow": 747650, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 84323, "ticker_id": 6341, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:09:50.589768+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "16625019", "ebitda": "16625019", "netIncome": "14171331", "grossProfit": "25844018", "depreciation": "None", "totalRevenue": "31534121", "costOfRevenue": "5690103", "interestIncome": "124222", "incomeBeforeTax": "16410032", "interestExpense": "214987", "operatingIncome": "16500797", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "2238701", "reportedCurrency": "USD", "netInterestIncome": "-90765", "nonInterestIncome": "None", "operatingExpenses": "9343221", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "585868", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5690103", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "373825", "sellingGeneralAndAdministrative": "3991966", "netIncomeFromContinuingOperations": "14171331" }, "balance": { "goodwill": "None", "inventory": "46322", "commonStock": "7646", "currentDebt": "None", "investments": "None", "totalAssets": "115194601", "longTermDebt": "6993180", "shortTermDebt": "31828239", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "8907133", "reportedCurrency": "USD", "retainedEarnings": "-90082807", "totalLiabilities": "67330132", "otherCurrentAssets": "1079605", "totalCurrentAssets": "89760477", "currentLongTermDebt": "31821738", "longTermInvestments": "None", "shortTermInvestments": "1014613", "currentNetReceivables": "29087482", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25434124", "currentAccountsPayable": "7210756", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "38821419", "totalShareholderEquity": "47864469", "capitalLeaseObligations": "6501", "otherCurrentLiabilities": "20814223", "totalCurrentLiabilities": "60118954", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7211178", "cashAndShortTermInvestments": "18757494", "commonStockSharesOutstanding": "7016084", "intangibleAssetsExcludingGoodwill": "8907133", "cashAndCashEquivalentsAtCarryingValue": "18757494", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14171331", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "747650", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "-538053", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "373825", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 31534121, "cost_of_revenue": 5690103, "gross_profit": 25844018, "research_and_development": 585868, "selling_general_admin": 3991966, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 16625019, "depreciation_amortisation": 373825, "ebitda": 16625019, "interest_expense": 214987, "interest_income": null, "other_non_operating": null, "pretax_income": 16410032, "tax_provision": 2238701, "effective_tax_rate": null, "net_income": 14171331, "net_income_continuing_ops": 14171331, "net_income_to_common": 14171331, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18757494, "short_term_investments": 1014613, "net_receivables": 29087482, "inventory": 46322, "other_current_assets": null, "total_current_assets": 89760477, "net_ppe": null, "goodwill": null, "intangible_assets": 8907133, "goodwill_and_intangibles": 8907133, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 25434124, "total_assets": 115194601, "short_term_debt": 31828239, "accounts_payable": 7210756, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 60118954, "long_term_debt": 6993180, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7211178, "total_liabilities": 67330132, "total_debt": 38821419, "preferred_stock": null, "minority_interest": null, "retained_earnings": -90082807, "total_equity": 47864469, "shares_outstanding": 7016084, "operating_cash_flow": 747650, "stock_based_compensation": -538053, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 747650, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "16625019", "ebitda": "16625019", "netIncome": "14171331", "grossProfit": "25844018", "depreciation": "None", "totalRevenue": "31534121", "costOfRevenue": "5690103", "interestIncome": "124222", "incomeBeforeTax": "16410032", "interestExpense": "214987", "operatingIncome": "16500797", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "2238701", "reportedCurrency": "USD", "netInterestIncome": "-90765", "nonInterestIncome": "None", "operatingExpenses": "9343221", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "585868", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5690103", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "373825", "sellingGeneralAndAdministrative": "3991966", "netIncomeFromContinuingOperations": "14171331" }, "balance": { "goodwill": "None", "inventory": "46322", "commonStock": "7646", "currentDebt": "None", "investments": "None", "totalAssets": "115194601", "longTermDebt": "6993180", "shortTermDebt": "31828239", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "8907133", "reportedCurrency": "USD", "retainedEarnings": "-90082807", "totalLiabilities": "67330132", "otherCurrentAssets": "1079605", "totalCurrentAssets": "89760477", "currentLongTermDebt": "31821738", "longTermInvestments": "None", "shortTermInvestments": "1014613", "currentNetReceivables": "29087482", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25434124", "currentAccountsPayable": "7210756", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "38821419", "totalShareholderEquity": "47864469", "capitalLeaseObligations": "6501", "otherCurrentLiabilities": "20814223", "totalCurrentLiabilities": "60118954", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7211178", "cashAndShortTermInvestments": "18757494", "commonStockSharesOutstanding": "7016084", "intangibleAssetsExcludingGoodwill": "8907133", "cashAndCashEquivalentsAtCarryingValue": "18757494", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14171331", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "747650", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "-538053", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "373825", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:09:50.589768+00:00", "is_restated": false, "income_statement": { "revenue": 3214668, "cost_of_revenue": 1625292, "gross_profit": 1589376, "ebit": -2176901, "ebitda": -1832614, "pretax_income": -3633793, "tax_provision": 1086, "net_income": -3634879, "net_income_to_common": -3634879, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10268581, "total_current_assets": 38311925, "total_assets": 64563066, "short_term_debt": 17979351, "long_term_debt": 6491613, "total_debt": 24470964, "total_liabilities": 35485844, "total_equity": 29077222, "shares_outstanding": 687474, "goodwill_and_intangibles": 9060563 }, "cash_flow": { "operating_cash_flow": -6010015, "capital_expenditure": 108336, "free_cash_flow": -5901679, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 84324, "ticker_id": 6341, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:09:50.589768+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2176901", "ebitda": "-1832614", "netIncome": "-3634879", "grossProfit": "1589376", "depreciation": "None", "totalRevenue": "3214668", "costOfRevenue": "1625292", "interestIncome": "None", "incomeBeforeTax": "-3633793", "interestExpense": "214987", "operatingIncome": "-2176901", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "1086", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5235154", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1386311", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1625292", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "344287", "sellingGeneralAndAdministrative": "2271938", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "56544", "commonStock": "7174", "currentDebt": "None", "investments": "None", "totalAssets": "64563066", "longTermDebt": "6491613", "shortTermDebt": "17979351", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "9060563", "reportedCurrency": "USD", "retainedEarnings": "-104254138", "totalLiabilities": "35485844", "otherCurrentAssets": "9873971", "totalCurrentAssets": "38311925", "currentLongTermDebt": "17971557", "longTermInvestments": "None", "shortTermInvestments": "9913078", "currentNetReceivables": "17059208", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26251141", "currentAccountsPayable": "3765166", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "15739371", "shortLongTermDebtTotal": "24471557", "totalShareholderEquity": "29077222", "capitalLeaseObligations": "8387", "otherCurrentLiabilities": "7030333", "totalCurrentLiabilities": "28801347", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6684497", "cashAndShortTermInvestments": "10268581", "commonStockSharesOutstanding": "687474", "intangibleAssetsExcludingGoodwill": "9060563", "cashAndCashEquivalentsAtCarryingValue": "10268581", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3634879", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "6043", "operatingCashflow": "-6010015", "capitalExpenditures": "108336", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2645386", "cashflowFromInvestment": "-2863920", "stockBasedCompensation": "269027", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "348451", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3214668, "cost_of_revenue": 1625292, "gross_profit": 1589376, "research_and_development": 1386311, "selling_general_admin": 2271938, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2176901, "depreciation_amortisation": 344287, "ebitda": -1832614, "interest_expense": 214987, "interest_income": null, "other_non_operating": null, "pretax_income": -3633793, "tax_provision": 1086, "effective_tax_rate": null, "net_income": -3634879, "net_income_continuing_ops": null, "net_income_to_common": -3634879, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10268581, "short_term_investments": 9913078, "net_receivables": 17059208, "inventory": 56544, "other_current_assets": null, "total_current_assets": 38311925, "net_ppe": null, "goodwill": null, "intangible_assets": 9060563, "goodwill_and_intangibles": 9060563, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 26251141, "total_assets": 64563066, "short_term_debt": 17979351, "accounts_payable": 3765166, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 28801347, "long_term_debt": 6491613, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6684497, "total_liabilities": 35485844, "total_debt": 24470964, "preferred_stock": null, "minority_interest": null, "retained_earnings": -104254138, "total_equity": 29077222, "shares_outstanding": 687474, "operating_cash_flow": -6010015, "stock_based_compensation": 269027, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 108336, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2863920, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2645386, "free_cash_flow": -5901679, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2176901", "ebitda": "-1832614", "netIncome": "-3634879", "grossProfit": "1589376", "depreciation": "None", "totalRevenue": "3214668", "costOfRevenue": "1625292", "interestIncome": "None", "incomeBeforeTax": "-3633793", "interestExpense": "214987", "operatingIncome": "-2176901", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "1086", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5235154", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1386311", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1625292", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "344287", "sellingGeneralAndAdministrative": "2271938", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "56544", "commonStock": "7174", "currentDebt": "None", "investments": "None", "totalAssets": "64563066", "longTermDebt": "6491613", "shortTermDebt": "17979351", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "9060563", "reportedCurrency": "USD", "retainedEarnings": "-104254138", "totalLiabilities": "35485844", "otherCurrentAssets": "9873971", "totalCurrentAssets": "38311925", "currentLongTermDebt": "17971557", "longTermInvestments": "None", "shortTermInvestments": "9913078", "currentNetReceivables": "17059208", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26251141", "currentAccountsPayable": "3765166", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "15739371", "shortLongTermDebtTotal": "24471557", "totalShareholderEquity": "29077222", "capitalLeaseObligations": "8387", "otherCurrentLiabilities": "7030333", "totalCurrentLiabilities": "28801347", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6684497", "cashAndShortTermInvestments": "10268581", "commonStockSharesOutstanding": "687474", "intangibleAssetsExcludingGoodwill": "9060563", "cashAndCashEquivalentsAtCarryingValue": "10268581", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3634879", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "6043", "operatingCashflow": "-6010015", "capitalExpenditures": "108336", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2645386", "cashflowFromInvestment": "-2863920", "stockBasedCompensation": "269027", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "348451", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 7, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }