{
  "ticker": {
    "uuid": "29ab96fa-c0e4-4f53-9ccf-d4a1c0fb0822",
    "symbol": "GRRR",
    "name": "Gorilla Technology Group Inc.",
    "exchange": "NASDAQ",
    "exchange_name": "NASDAQ",
    "country": "US",
    "currency": "USD",
    "sector": "Technology",
    "industry": "Software - Infrastructure",
    "page_url": "https://sharemaestro.com/factors/ticker/29ab96fa-c0e4-4f53-9ccf-d4a1c0fb0822/",
    "api_url": "https://sharemaestro.com/factors/api/tickers/29ab96fa-c0e4-4f53-9ccf-d4a1c0fb0822/"
  },
  "latest_snapshot": {
    "ticker": {
      "uuid": "29ab96fa-c0e4-4f53-9ccf-d4a1c0fb0822",
      "symbol": "GRRR",
      "name": "Gorilla Technology Group Inc.",
      "exchange": "NASDAQ",
      "exchange_name": "NASDAQ",
      "country": "US",
      "currency": "USD",
      "sector": "Technology",
      "industry": "Software - Infrastructure",
      "page_url": "https://sharemaestro.com/factors/ticker/29ab96fa-c0e4-4f53-9ccf-d4a1c0fb0822/",
      "api_url": "https://sharemaestro.com/factors/api/tickers/29ab96fa-c0e4-4f53-9ccf-d4a1c0fb0822/"
    },
    "week_end_date": "2026-07-26",
    "universe": "USD_US",
    "score": {
      "os": 0.06,
      "value": 0.3,
      "quality": 0.05,
      "momentum": 0.14,
      "coverage": 0.818,
      "confidence": 0.784,
      "delta": -2
    },
    "headline_factors": {
      "price": 12.01,
      "market_cap": 333367262.74,
      "pe_ratio": null,
      "earnings_yield": null,
      "ebitda_to_ev": null,
      "shareholder_yield": -0.1223,
      "roe": -0.249,
      "piotroski_f_score": 3,
      "momentum_12_1": -0.0138,
      "volatility_252d": 0.8294
    },
    "strategy_flags": {
      "market_leader": false,
      "cornerstone_value": false,
      "cornerstone_growth": false,
      "tiny_titan": false,
      "all_cap_buyback": false,
      "small_cap_core": false,
      "veiled_value": false,
      "earnings_consistent_5y": false
    },
    "factor_groups": {
      "valuation": {
        "pe_ratio": null,
        "ev_ebitda": null,
        "earnings_yield": null,
        "fcf_yield": -0.0437,
        "shareholder_yield": -0.1223
      },
      "quality": {
        "roe": -0.249,
        "roic": -0.3429,
        "gross_margin": 0.3002,
        "fcf_margin": -0.0981,
        "piotroski_f_score": 3
      },
      "growth": {
        "revenue_growth_1y": 0.3223,
        "eps_growth_1y": null,
        "fcf_growth_1y": null
      },
      "momentum": {
        "price_return_12m": -0.3224,
        "momentum_12_1": -0.0138,
        "relative_strength": -0.5387
      },
      "scores": {
        "value_percentile": 0.3,
        "quality_percentile": 0.05,
        "momentum_percentile": 0.14,
        "growth_composite": 17,
        "yield_composite": 95,
        "overall_composite": 94,
        "os_score": 0.06,
        "factor_coverage": 0.818,
        "signal_confidence": 0.784
      }
    }
  },
  "factor_history": [
    {
      "week_end_date": "2026-06-07",
      "price": 17.14,
      "os": 0.03,
      "value": 0.25,
      "quality": 0.05,
      "momentum": 0.1,
      "confidence": 0.818,
      "coverage": 0.818,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": -0.086,
      "roe": -0.249,
      "momentum_12_1": -0.3354
    },
    {
      "week_end_date": "2026-06-14",
      "price": 17.4,
      "os": 0.03,
      "value": 0.25,
      "quality": 0.05,
      "momentum": 0.1,
      "confidence": 0.818,
      "coverage": 0.818,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": -0.0844,
      "roe": -0.249,
      "momentum_12_1": -0.319
    },
    {
      "week_end_date": "2026-06-21",
      "price": 16.54,
      "os": 0.03,
      "value": 0.25,
      "quality": 0.05,
      "momentum": 0.07,
      "confidence": 0.818,
      "coverage": 0.818,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": -0.0888,
      "roe": -0.249,
      "momentum_12_1": -0.4221
    },
    {
      "week_end_date": "2026-06-28",
      "price": 17.48,
      "os": 0.03,
      "value": 0.26,
      "quality": 0.05,
      "momentum": 0.1,
      "confidence": 0.818,
      "coverage": 0.818,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": -0.084,
      "roe": -0.249,
      "momentum_12_1": -0.0849
    },
    {
      "week_end_date": "2026-07-05",
      "price": 18.51,
      "os": 0.04,
      "value": 0.25,
      "quality": 0.05,
      "momentum": 0.16,
      "confidence": 0.811,
      "coverage": 0.818,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": -0.0794,
      "roe": -0.249,
      "momentum_12_1": -0.1896
    },
    {
      "week_end_date": "2026-07-12",
      "price": 17.95,
      "os": 0.05,
      "value": 0.25,
      "quality": 0.05,
      "momentum": 0.26,
      "confidence": 0.802,
      "coverage": 0.818,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": -0.0818,
      "roe": -0.249,
      "momentum_12_1": -0.1403
    },
    {
      "week_end_date": "2026-07-19",
      "price": 12.04,
      "os": 0.04,
      "value": 0.3,
      "quality": 0.05,
      "momentum": 0.1,
      "confidence": 0.793,
      "coverage": 0.818,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": -0.122,
      "roe": -0.249,
      "momentum_12_1": -0.1313
    },
    {
      "week_end_date": "2026-07-26",
      "price": 12.01,
      "os": 0.06,
      "value": 0.3,
      "quality": 0.05,
      "momentum": 0.14,
      "confidence": 0.784,
      "coverage": 0.818,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": -0.1223,
      "roe": -0.249,
      "momentum_12_1": -0.0138
    }
  ],
  "financial_periods": {
    "annual": [
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 101360657,
          "cost_of_revenue": 67484636,
          "gross_profit": 33876021,
          "ebit": -10391439,
          "ebitda": -9077760,
          "pretax_income": -10935247,
          "tax_provision": 341351,
          "net_income": -11276598,
          "net_income_to_common": -11276598,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 99532115,
          "total_current_assets": 233278030,
          "total_assets": 271414579,
          "short_term_debt": 10842747,
          "long_term_debt": 3404363,
          "total_debt": 15120224,
          "total_liabilities": 75334740,
          "total_equity": 196079839,
          "shares_outstanding": 22250495,
          "goodwill_and_intangibles": 4864556
        },
        "cash_flow": {
          "operating_cash_flow": -28658977,
          "capital_expenditure": 670485,
          "free_cash_flow": -27988492,
          "dividends_paid": null,
          "share_repurchases": -3503403,
          "shares_issued": 44274055,
          "net_debt_issued": -8892779
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 101360657,
          "cost_of_revenue": 67484636,
          "gross_profit": 33876021,
          "ebit": -10391439,
          "ebitda": -9077760,
          "pretax_income": -10935247,
          "tax_provision": 341351,
          "net_income": -11276598,
          "net_income_to_common": -11276598,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 99532115,
          "total_current_assets": 233278030,
          "total_assets": 271414579,
          "short_term_debt": 10842747,
          "long_term_debt": 3404363,
          "total_debt": 15120224,
          "total_liabilities": 75334740,
          "total_equity": 196079839,
          "shares_outstanding": 22250495,
          "goodwill_and_intangibles": 4864556
        },
        "cash_flow": {
          "operating_cash_flow": -28658977,
          "capital_expenditure": 670485,
          "free_cash_flow": -27988492,
          "dividends_paid": null,
          "share_repurchases": -3503403,
          "shares_issued": 44274055,
          "net_debt_issued": -8892779
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 101360657,
          "cost_of_revenue": 67484636,
          "gross_profit": 33876021,
          "ebit": -10391439,
          "ebitda": -9077760,
          "pretax_income": -10935247,
          "tax_provision": 341351,
          "net_income": -11276598,
          "net_income_to_common": -11276598,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 99532115,
          "total_current_assets": 233278030,
          "total_assets": 271414579,
          "short_term_debt": 10842747,
          "long_term_debt": 3404363,
          "total_debt": 15120224,
          "total_liabilities": 75334740,
          "total_equity": 196079839,
          "shares_outstanding": 22250495,
          "goodwill_and_intangibles": 4864556
        },
        "cash_flow": {
          "operating_cash_flow": -28658977,
          "capital_expenditure": 670485,
          "free_cash_flow": -27988492,
          "dividends_paid": null,
          "share_repurchases": -3503403,
          "shares_issued": 44274055,
          "net_debt_issued": -8892779
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 101360657,
          "cost_of_revenue": 67484636,
          "gross_profit": 33876021,
          "ebit": 8493283,
          "ebitda": 9806962,
          "pretax_income": -10935247,
          "tax_provision": 341351,
          "net_income": -11276598,
          "net_income_to_common": -11276598,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 99532115,
          "total_current_assets": 233278030,
          "total_assets": 271414579,
          "short_term_debt": 10842747,
          "long_term_debt": 3404363,
          "total_debt": 15120224,
          "total_liabilities": 75334740,
          "total_equity": 196079839,
          "shares_outstanding": 22250495,
          "goodwill_and_intangibles": 4864556
        },
        "cash_flow": {
          "operating_cash_flow": -28658977,
          "capital_expenditure": 670485,
          "free_cash_flow": -27988492,
          "dividends_paid": null,
          "share_repurchases": -3503403,
          "shares_issued": 44274055,
          "net_debt_issued": -8892779
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 101360657,
          "cost_of_revenue": 67484636,
          "gross_profit": 33876021,
          "ebit": 8493283,
          "ebitda": 9806962,
          "pretax_income": -10935247,
          "tax_provision": 341351,
          "net_income": -11276598,
          "net_income_to_common": -11276598,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 99532115,
          "total_current_assets": 233278030,
          "total_assets": 271414579,
          "short_term_debt": 10842747,
          "long_term_debt": 3404363,
          "total_debt": 15120224,
          "total_liabilities": 75334740,
          "total_equity": 196079839,
          "shares_outstanding": 22250495,
          "goodwill_and_intangibles": 4864556
        },
        "cash_flow": {
          "operating_cash_flow": -28658977,
          "capital_expenditure": 670485,
          "free_cash_flow": -27988492,
          "dividends_paid": null,
          "share_repurchases": -3503403,
          "shares_issued": 44274055,
          "net_debt_issued": -8892779
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 101360657,
          "cost_of_revenue": 67484636,
          "gross_profit": 33876021,
          "ebit": 8493283,
          "ebitda": 9806962,
          "pretax_income": -10935247,
          "tax_provision": 341351,
          "net_income": -11276598,
          "net_income_to_common": -11276598,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 99532115,
          "total_current_assets": 233278030,
          "total_assets": 271414579,
          "short_term_debt": 10842747,
          "long_term_debt": 3404363,
          "total_debt": 15120224,
          "total_liabilities": 75334740,
          "total_equity": 196079839,
          "shares_outstanding": 22250495,
          "goodwill_and_intangibles": 4864556
        },
        "cash_flow": {
          "operating_cash_flow": -28658977,
          "capital_expenditure": 670485,
          "free_cash_flow": -27988492,
          "dividends_paid": null,
          "share_repurchases": -3503403,
          "shares_issued": 44274055,
          "net_debt_issued": -8892779
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 101360657,
          "cost_of_revenue": 67484636,
          "gross_profit": 33876021,
          "ebit": 8493283,
          "ebitda": 9806962,
          "pretax_income": -10935247,
          "tax_provision": 341351,
          "net_income": -11276598,
          "net_income_to_common": -11276598,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 99532115,
          "total_current_assets": 233278030,
          "total_assets": 271414579,
          "short_term_debt": 10709609,
          "long_term_debt": 3404363,
          "total_debt": 14651269,
          "total_liabilities": 75334740,
          "total_equity": 196079839,
          "shares_outstanding": 22250495,
          "goodwill_and_intangibles": 4864556
        },
        "cash_flow": {
          "operating_cash_flow": -28658977,
          "capital_expenditure": 670485,
          "free_cash_flow": -27988492,
          "dividends_paid": null,
          "share_repurchases": -3503403,
          "shares_issued": 44274055,
          "net_debt_issued": -8892779
        }
      },
      {
        "period_end_date": "2024-12-31",
        "period_type": "annual",
        "fiscal_year": 2024,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 74674030,
          "cost_of_revenue": 37365807,
          "gross_profit": 37308223,
          "ebit": -65372922,
          "ebitda": -63977600,
          "pretax_income": -66105430,
          "tax_provision": -1310814,
          "net_income": -64794616,
          "net_income_to_common": -64794616,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 21699000,
          "total_current_assets": 126672000,
          "total_assets": 153796000,
          "short_term_debt": 17256448,
          "long_term_debt": 4372188,
          "total_debt": 22208000,
          "total_liabilities": 80692000,
          "total_equity": 73104000,
          "shares_outstanding": 10565835,
          "goodwill_and_intangibles": 2932000
        },
        "cash_flow": {
          "operating_cash_flow": -29650000,
          "capital_expenditure": 1456000,
          "free_cash_flow": -28194000,
          "dividends_paid": null,
          "share_repurchases": -3626488,
          "shares_issued": 20940005,
          "net_debt_issued": -2428392
        }
      }
    ],
    "quarterly": [
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 28230022,
          "cost_of_revenue": 22277478,
          "gross_profit": 5952544,
          "ebit": -40236420,
          "ebitda": -39843199,
          "pretax_income": -40360033,
          "tax_provision": -3400976,
          "net_income": -36959057,
          "net_income_to_common": -36959057,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 98399450,
          "total_current_assets": 210078306,
          "total_assets": 253915231,
          "short_term_debt": 10730801,
          "long_term_debt": 3095323,
          "total_debt": 15210731,
          "total_liabilities": 78509974,
          "total_equity": 175405257,
          "shares_outstanding": 26032079,
          "goodwill_and_intangibles": 4775928
        },
        "cash_flow": {
          "operating_cash_flow": 6641175,
          "capital_expenditure": 55188,
          "free_cash_flow": 6696363,
          "dividends_paid": null,
          "share_repurchases": -3180073,
          "shares_issued": 0,
          "net_debt_issued": -381926
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 28230022,
          "cost_of_revenue": 22277478,
          "gross_profit": 5952544,
          "ebit": -40236420,
          "ebitda": -39843199,
          "pretax_income": -40360033,
          "tax_provision": -3400976,
          "net_income": -36959057,
          "net_income_to_common": -36959057,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 98399450,
          "total_current_assets": 210078306,
          "total_assets": 253915231,
          "short_term_debt": 10730801,
          "long_term_debt": 3095323,
          "total_debt": 15210731,
          "total_liabilities": 78509974,
          "total_equity": 175405257,
          "shares_outstanding": 26032079,
          "goodwill_and_intangibles": 4775928
        },
        "cash_flow": {
          "operating_cash_flow": 6641175,
          "capital_expenditure": 55188,
          "free_cash_flow": 6696363,
          "dividends_paid": null,
          "share_repurchases": -3180073,
          "shares_issued": 0,
          "net_debt_issued": -381926
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 28230022,
          "cost_of_revenue": 22277478,
          "gross_profit": 5952544,
          "ebit": -40236420,
          "ebitda": -39843199,
          "pretax_income": -40360033,
          "tax_provision": -3400976,
          "net_income": -36959057,
          "net_income_to_common": -36959057,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 98399450,
          "total_current_assets": 210078306,
          "total_assets": 253915231,
          "short_term_debt": 10730801,
          "long_term_debt": 3095323,
          "total_debt": 15210731,
          "total_liabilities": 78509974,
          "total_equity": 175405257,
          "shares_outstanding": 26032079,
          "goodwill_and_intangibles": 4775928
        },
        "cash_flow": {
          "operating_cash_flow": 6641175,
          "capital_expenditure": 48525,
          "free_cash_flow": 6689700,
          "dividends_paid": null,
          "share_repurchases": -3180073,
          "shares_issued": 0,
          "net_debt_issued": -381926
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 28230022,
          "cost_of_revenue": 22277478,
          "gross_profit": 5952544,
          "ebit": -40236420,
          "ebitda": -39843199,
          "pretax_income": -40360033,
          "tax_provision": -3400976,
          "net_income": -36959057,
          "net_income_to_common": -36959057,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 98399450,
          "total_current_assets": 210078306,
          "total_assets": 253915231,
          "short_term_debt": 10730801,
          "long_term_debt": 3095323,
          "total_debt": 15210731,
          "total_liabilities": 78509974,
          "total_equity": 175405257,
          "shares_outstanding": 26032079,
          "goodwill_and_intangibles": 4775928
        },
        "cash_flow": {
          "operating_cash_flow": 6641175,
          "capital_expenditure": 48525,
          "free_cash_flow": 6689700,
          "dividends_paid": null,
          "share_repurchases": -3180073,
          "shares_issued": 0,
          "net_debt_issued": -381926
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 28230022,
          "cost_of_revenue": 22277478,
          "gross_profit": 5952544,
          "ebit": -40236420,
          "ebitda": -39843199,
          "pretax_income": -40360033,
          "tax_provision": -3400976,
          "net_income": -36959057,
          "net_income_to_common": -36959057,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 98399450,
          "total_current_assets": 210078306,
          "total_assets": 253915231,
          "short_term_debt": 10730801,
          "long_term_debt": 3095323,
          "total_debt": 15210731,
          "total_liabilities": 78509974,
          "total_equity": 175405257,
          "shares_outstanding": 26032079,
          "goodwill_and_intangibles": 4775928
        },
        "cash_flow": {
          "operating_cash_flow": 6641175,
          "capital_expenditure": 48525,
          "free_cash_flow": 6689700,
          "dividends_paid": null,
          "share_repurchases": -3180073,
          "shares_issued": 0,
          "net_debt_issued": -381926
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 28230022,
          "cost_of_revenue": 22277478,
          "gross_profit": 5952544,
          "ebit": -40236420,
          "ebitda": -39843199,
          "pretax_income": -40360033,
          "tax_provision": -3400976,
          "net_income": -36959057,
          "net_income_to_common": -36959057,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 98399450,
          "total_current_assets": 210078306,
          "total_assets": 253915231,
          "short_term_debt": 10730801,
          "long_term_debt": 3095323,
          "total_debt": 15210731,
          "total_liabilities": 78509974,
          "total_equity": 175405257,
          "shares_outstanding": 26032079,
          "goodwill_and_intangibles": 4775928
        },
        "cash_flow": {
          "operating_cash_flow": 6641175,
          "capital_expenditure": 48525,
          "free_cash_flow": 6689700,
          "dividends_paid": null,
          "share_repurchases": -3180073,
          "shares_issued": 0,
          "net_debt_issued": -381926
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 28230022,
          "cost_of_revenue": 22277478,
          "gross_profit": 5952544,
          "ebit": -40236420,
          "ebitda": -39843199,
          "pretax_income": -40360033,
          "tax_provision": -3400976,
          "net_income": -36959057,
          "net_income_to_common": -36959057,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 98399450,
          "total_current_assets": 210078306,
          "total_assets": 253915231,
          "short_term_debt": 10730801,
          "long_term_debt": 3095323,
          "total_debt": 15210731,
          "total_liabilities": 78509974,
          "total_equity": 175405257,
          "shares_outstanding": 26032079,
          "goodwill_and_intangibles": 4775928
        },
        "cash_flow": {
          "operating_cash_flow": 6641175,
          "capital_expenditure": 48525,
          "free_cash_flow": 6689700,
          "dividends_paid": null,
          "share_repurchases": -3180073,
          "shares_issued": 0,
          "net_debt_issued": -381926
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 35557404,
          "cost_of_revenue": 25007594,
          "gross_profit": 10549810,
          "ebit": 812792,
          "ebitda": 1119332,
          "pretax_income": -4161060,
          "tax_provision": -1415771,
          "net_income": -2745289,
          "net_income_to_common": -2745289,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 99532115,
          "total_current_assets": 233278030,
          "total_assets": 271414579,
          "short_term_debt": 10709609,
          "long_term_debt": 3404363,
          "total_debt": 14651269,
          "total_liabilities": 75334740,
          "total_equity": 196079839,
          "shares_outstanding": 27619000,
          "goodwill_and_intangibles": 4864556
        },
        "cash_flow": {
          "operating_cash_flow": -13577482,
          "capital_expenditure": 90596,
          "free_cash_flow": -13486886,
          "dividends_paid": null,
          "share_repurchases": -1704554,
          "shares_issued": null,
          "net_debt_issued": -918054
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 35557404,
          "cost_of_revenue": 25007594,
          "gross_profit": 10549810,
          "ebit": 812792,
          "ebitda": 1119332,
          "pretax_income": -4161060,
          "tax_provision": -1415771,
          "net_income": -2745289,
          "net_income_to_common": -2745289,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 99532115,
          "total_current_assets": 233278030,
          "total_assets": 271414579,
          "short_term_debt": 10709609,
          "long_term_debt": 3404363,
          "total_debt": 14651269,
          "total_liabilities": 75334740,
          "total_equity": 196079839,
          "shares_outstanding": 27619000,
          "goodwill_and_intangibles": 4864556
        },
        "cash_flow": {
          "operating_cash_flow": -13577482,
          "capital_expenditure": 90596,
          "free_cash_flow": -13486886,
          "dividends_paid": null,
          "share_repurchases": -1704554,
          "shares_issued": null,
          "net_debt_issued": -918054
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 35557404,
          "cost_of_revenue": 25007594,
          "gross_profit": 10549810,
          "ebit": 812792,
          "ebitda": 1119332,
          "pretax_income": -4161060,
          "tax_provision": -1415771,
          "net_income": -2745289,
          "net_income_to_common": -2745289,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 99532115,
          "total_current_assets": 233278030,
          "total_assets": 271414579,
          "short_term_debt": 10709609,
          "long_term_debt": 3404363,
          "total_debt": 14651269,
          "total_liabilities": 75334740,
          "total_equity": 196079839,
          "shares_outstanding": 27619000,
          "goodwill_and_intangibles": 4864556
        },
        "cash_flow": {
          "operating_cash_flow": -13577482,
          "capital_expenditure": 90596,
          "free_cash_flow": -13486886,
          "dividends_paid": null,
          "share_repurchases": -1704554,
          "shares_issued": null,
          "net_debt_issued": -918054
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 35557404,
          "cost_of_revenue": 25007594,
          "gross_profit": 10549810,
          "ebit": 812792,
          "ebitda": 1119332,
          "pretax_income": -4161060,
          "tax_provision": -1415771,
          "net_income": -2745289,
          "net_income_to_common": -2745289,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 99532115,
          "total_current_assets": 233278030,
          "total_assets": 271414579,
          "short_term_debt": 10709609,
          "long_term_debt": 3404363,
          "total_debt": 14651269,
          "total_liabilities": 75334740,
          "total_equity": 196079839,
          "shares_outstanding": 27619000,
          "goodwill_and_intangibles": 4864556
        },
        "cash_flow": {
          "operating_cash_flow": -13577482,
          "capital_expenditure": 90596,
          "free_cash_flow": -13486886,
          "dividends_paid": null,
          "share_repurchases": -1704554,
          "shares_issued": null,
          "net_debt_issued": -918054
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 35557404,
          "cost_of_revenue": 25007594,
          "gross_profit": 10549810,
          "ebit": 812792,
          "ebitda": 1119332,
          "pretax_income": -4161060,
          "tax_provision": -1415771,
          "net_income": -2745289,
          "net_income_to_common": -2745289,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 99532115,
          "total_current_assets": 233278030,
          "total_assets": 271414579,
          "short_term_debt": 10709609,
          "long_term_debt": 3404363,
          "total_debt": 14651269,
          "total_liabilities": 75334740,
          "total_equity": 196079839,
          "shares_outstanding": 27619000,
          "goodwill_and_intangibles": 4864556
        },
        "cash_flow": {
          "operating_cash_flow": -13577482,
          "capital_expenditure": 90596,
          "free_cash_flow": -13486886,
          "dividends_paid": null,
          "share_repurchases": -1704554,
          "shares_issued": null,
          "net_debt_issued": -918054
        }
      }
    ]
  },
  "strategy_matches": [
    {
      "key": "sector_relative",
      "name": "Cheapest in Sector",
      "slug": "sector-relative",
      "group": "value",
      "page_url": "/factors/sector-relative/"
    },
    {
      "key": "capital_allocators",
      "name": "Capital Allocators",
      "slug": "capital-allocators",
      "group": "quality",
      "page_url": "/factors/capital-allocators/"
    },
    {
      "key": "risk_adj_momentum",
      "name": "Risk-Adjusted Momentum",
      "slug": "risk-adj-momentum",
      "group": "momentum",
      "page_url": "/factors/risk-adj-momentum/"
    },
    {
      "key": "shareholder_yield",
      "name": "Shareholder Yield",
      "slug": "shareholder-yield",
      "group": "income",
      "page_url": "/factors/shareholder-yield/"
    }
  ],
  "coverage": {
    "factor_history_points": 8,
    "annual_financial_periods": 8,
    "quarterly_financial_periods": 12,
    "latest_factor_week": "2026-07-26",
    "latest_financials_period_end": "2026-03-31"
  },
  "schema": {
    "public_fields_only": true
  }
}