{ "ticker": { "uuid": "29aec102-84a7-4161-8918-976f493bb804", "symbol": "RBC", "name": "RBC Bearings Incorporated", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Tools & Accessories", "page_url": "https://sharemaestro.com/factors/ticker/29aec102-84a7-4161-8918-976f493bb804/", "api_url": "https://sharemaestro.com/factors/api/tickers/29aec102-84a7-4161-8918-976f493bb804/" }, "ticker_metadata": { "id": 3316, "uuid": "29aec102-84a7-4161-8918-976f493bb804", "symbol": "RBC", "name": "RBC Bearings Incorporated", "asset_type": "equity", "market_cap": 18094162000, "stock_exchange_id": 3, "industry": "Tools & Accessories", "sector": "Industrials", "description": "Regal Beloit Corporation designs, manufactures and sells electric motors, electric motion controls, and power generation and transmission products worldwide. The company is headquartered in Beloit, Wisconsin.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "29aec102-84a7-4161-8918-976f493bb804", "symbol": "RBC", "name": "RBC Bearings Incorporated", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Tools & Accessories", "page_url": "https://sharemaestro.com/factors/ticker/29aec102-84a7-4161-8918-976f493bb804/", "api_url": "https://sharemaestro.com/factors/api/tickers/29aec102-84a7-4161-8918-976f493bb804/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.32, "value": 0.03, "quality": 0.69, "momentum": 0.86, "coverage": 0.97, "confidence": 0.97, "delta": null }, "headline_factors": { "price": 590.09, "market_cap": 18711888440.52, "pe_ratio": 65.0622, "earnings_yield": 0.0154, "ebitda_to_ev": 0.0261, "shareholder_yield": 0, "roe": 0.0856, "piotroski_f_score": 6, "momentum_12_1": 0.5893, "volatility_252d": 0.2346 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:20.266568+00:00", "batch_id": "" }, "size": { "price_close": 590.09, "market_cap": 18711888440.52, "market_cap_usd": 18711888440.52, "enterprise_value": 19546388440.52, "shares_outstanding": 31710228, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 65.0622, "pb_ratio": 5.5674, "ptbv_ratio": null, "ps_ratio": 10.0015, "pcf_ratio": 45.013, "pfcf_ratio": 38.2813, "ev_ebitda": 38.3112, "ev_ebit": 47.0317, "ev_sales": 10.4476, "ev_fcf": 39.9885, "earnings_yield": 0.0154, "fcf_yield": 0.025, "price_to_sales": 10.0015, "price_to_book": 5.5674, "price_to_cashflow": 45.013, "ebitda_to_ev": 0.0261, "sales_yield": 0.0957 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.4437, "operating_margin": 0.2221, "net_margin": 0.1537, "ebitda_margin": 0.2727, "fcf_margin": 0.2613, "roe": 0.0856, "roa": 0.0561, "roic": 0.0771, "roc_greenblatt": null, "asset_turnover": 0.3652, "cash_conversion": 1.6996, "accruals_ratio": -0.025, "sbc_to_revenue": 0.0184, "piotroski_f_score": 6, "altman_z_score": 7.6316, "earnings_stability_5y": 0.1765, "revenue_stability_5y": 0.3912, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1621, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.5242, "net_debt_to_ebitda": 1.6356, "debt_to_assets": 0.1741, "interest_coverage": 8.3454, "current_ratio": 2.1783, "quick_ratio": 0.7818, "net_debt": 834500000, "local_beta": 0.0003, "volatility_252d": 0.2346, "volatility_60d": 0.5464, "max_drawdown_12m": -0.0778, "risk_adjusted_momentum": 2.5117 }, "growth": { "revenue_growth_1y": 0.1434, "revenue_growth_3y_cagr": 0.0839, "revenue_growth_5y_cagr": 0.2517, "eps_growth_1y": 0.1682, "eps_growth_3y_cagr": 0.1994, "eps_growth_5y_cagr": 0.2613, "fcf_growth_1y": 0.4234, "book_value_growth_1y": 0.0638, "revenue_growth": 0.1434, "earnings_growth": 0.1682 }, "momentum": { "price_return_1m": -0.0262, "price_return_3m": 0.0672, "price_return_6m": 0.3307, "price_return_9m": 0.5229, "price_return_12m": 0.5476, "price_return_12m_ex1m": 0.5893, "momentum_6m": 0.3307, "momentum_12m": 0.5476, "momentum_12_1": 0.5893, "distance_from_52w_high": -0.0262, "distance_from_52w_low": 0.5925, "relative_strength": 0.4476 }, "raw_ttm": { "revenue_ttm": 1870900000, "gross_profit_ttm": 830200000, "ebit_ttm": 415600000, "ebitda_ttm": 510200000, "net_income_ttm": 287600000, "eps_diluted_ttm": 9.0696, "operating_cash_flow_ttm": 415700000, "capital_expenditure_ttm": 73100000, "fcf_ttm": 488800000, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 49800000, "cash_and_equivalents": 57300000, "total_current_assets": 1189800000, "total_current_liabilities": 546200000, "net_ppe": null, "total_assets": 5122700000, "total_debt": 891800000, "total_equity": 3361000000, "net_working_capital": 776400000, "book_value_per_share": 105.991, "retained_earnings": 1738200000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -20600000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 89, "rank_pb": 81, "rank_ptbv": 50, "rank_ps": 90, "rank_pcf": 92, "rank_ev_ebitda": 90, "rank_ev_ebit": 91, "rank_earnings_yield": 89, "rank_fcf_yield": 79, "rank_dividend_yield": 89, "rank_shareholder_yield": 89, "rank_total_yield": 89, "rank_roe": 50, "rank_roc": 50, "rank_roic": 48, "rank_gross_margin": 51, "rank_fcf_margin": 36, "rank_piotroski": 40, "rank_accruals": 62, "rank_sue": 50, "rank_eps_growth_1y": 45, "rank_eps_growth_5y": 20, "rank_revenue_growth_1y": 31, "rank_momentum_12m": 22, "rank_momentum_12m_ex1m": 20, "rank_relative_strength": 21 }, "composites": { "value_composite": 97, "quality_composite": 31, "momentum_composite": 14, "growth_composite": 9, "yield_composite": 93, "svqf_composite": 95, "vc1_composite": 98, "vc2_composite": 99, "vc3_composite": 99, "trending_value_composite": null, "overall_composite": 68, "quality_value_composite": 0.1439, "os_score": 0.32, "value_percentile": 0.03, "quality_percentile": 0.69, "momentum_percentile": 0.86, "factor_coverage": 0.97, "signal_confidence": 0.97, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 28, "small_cap_core_rank": 99, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 4810, "ticker_id": 3316, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:20.266568+00:00", "batch_id": "", "os_score_delta": null, "price_close": 590.09, "market_cap": 18711888440.52, "market_cap_usd": 18711888440.52, "enterprise_value": 19546388440.52, "shares_outstanding": 31710228, "fx_rate_to_usd": null, "pe_ratio": 65.06219903, "pb_ratio": 5.56735747, "ptbv_ratio": null, "ps_ratio": 10.00154388, "pcf_ratio": 45.01296233, "pfcf_ratio": 38.2812775, "ev_ebitda": 38.31122783, "ev_ebit": 47.03173349, "ev_sales": 10.44758589, "ev_fcf": 39.98851972, "earnings_yield": 0.01536991, "fcf_yield": 0.02500718, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.44374365, "operating_margin": 0.22213908, "net_margin": 0.15372281, "ebitda_margin": 0.27270298, "fcf_margin": 0.26126463, "roe": 0.08556977, "roa": 0.05614227, "roic": 0.07714386, "roc_greenblatt": null, "asset_turnover": 0.36521756, "cash_conversion": 1.69958275, "accruals_ratio": -0.02500634, "sbc_to_revenue": 0.01844032, "debt_to_equity": 0.52415948, "net_debt_to_ebitda": 1.63563309, "debt_to_assets": 0.17408788, "interest_coverage": 8.34538153, "current_ratio": 2.17832296, "quick_ratio": 0.78176492, "net_debt": 834500000, "revenue_growth_1y": 0.14337224, "revenue_growth_3y_cagr": 0.08387708, "revenue_growth_5y_cagr": 0.25166082, "eps_growth_1y": 0.16815597, "eps_growth_3y_cagr": 0.19936423, "eps_growth_5y_cagr": 0.2612838, "fcf_growth_1y": 0.42341293, "book_value_growth_1y": 0.06383652, "piotroski_f_score": 6, "altman_z_score": 7.6316436, "earnings_stability_5y": 0.176547, "revenue_stability_5y": 0.391231, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.02623806, "price_return_3m": 0.06724422, "price_return_6m": 0.3307099, "price_return_9m": 0.5228915, "price_return_12m": 0.54757409, "price_return_12m_ex1m": 0.58927354, "distance_from_52w_high": -0.02623806, "distance_from_52w_low": 0.59247065, "relative_strength": 0.44761051, "local_beta": 0.0003, "volatility_252d": 0.234608, "volatility_60d": 0.546414, "max_drawdown_12m": -0.07780595, "revenue_ttm": 1870900000, "gross_profit_ttm": 830200000, "ebit_ttm": 415600000, "ebitda_ttm": 510200000, "net_income_ttm": 287600000, "eps_diluted_ttm": 9.06962889, "operating_cash_flow_ttm": 415700000, "capital_expenditure_ttm": 73100000, "fcf_ttm": 488800000, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 49800000, "cash_and_equivalents": 57300000, "total_current_assets": 1189800000, "total_current_liabilities": 546200000, "net_ppe": null, "total_assets": 5122700000, "total_debt": 891800000, "total_equity": 3361000000, "net_working_capital": 776400000, "book_value_per_share": 105.9910386, "retained_earnings": 1738200000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -20600000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 89, "rank_pb": 81, "rank_ptbv": 50, "rank_ps": 90, "rank_pcf": 92, "rank_ev_ebitda": 90, "rank_ev_ebit": 91, "rank_earnings_yield": 89, "rank_fcf_yield": 79, "rank_dividend_yield": 89, "rank_shareholder_yield": 89, "rank_total_yield": 89, "rank_roe": 50, "rank_roc": 50, "rank_roic": 48, "rank_gross_margin": 51, "rank_fcf_margin": 36, "rank_piotroski": 40, "rank_accruals": 62, "rank_sue": 50, "rank_eps_growth_1y": 45, "rank_eps_growth_5y": 20, "rank_revenue_growth_1y": 31, "rank_momentum_12m": 22, "rank_momentum_12m_ex1m": 20, "rank_relative_strength": 21, "value_composite": 97, "quality_composite": 31, "momentum_composite": 14, "growth_composite": 9, "yield_composite": 93, "svqf_composite": 95, "vc1_composite": 98, "vc2_composite": 99, "vc3_composite": 99, "trending_value_composite": null, "overall_composite": 68, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 28, "small_cap_core_rank": 99, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 590.09, "os": 0.32, "value": 0.03, "quality": 0.69, "momentum": 0.86, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 65.0622, "earnings_yield": 0.0154, "shareholder_yield": 0, "roe": 0.0856, "momentum_12_1": 0.5893, "complete_fields": { "id": 4810, "ticker_id": 3316, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:20.266568+00:00", "batch_id": "", "os_score_delta": null, "price_close": 590.09, "market_cap": 18711888440.52, "market_cap_usd": 18711888440.52, "enterprise_value": 19546388440.52, "shares_outstanding": 31710228, "fx_rate_to_usd": null, "pe_ratio": 65.06219903, "pb_ratio": 5.56735747, "ptbv_ratio": null, "ps_ratio": 10.00154388, "pcf_ratio": 45.01296233, "pfcf_ratio": 38.2812775, "ev_ebitda": 38.31122783, "ev_ebit": 47.03173349, "ev_sales": 10.44758589, "ev_fcf": 39.98851972, "earnings_yield": 0.01536991, "fcf_yield": 0.02500718, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.44374365, "operating_margin": 0.22213908, "net_margin": 0.15372281, "ebitda_margin": 0.27270298, "fcf_margin": 0.26126463, "roe": 0.08556977, "roa": 0.05614227, "roic": 0.07714386, "roc_greenblatt": null, "asset_turnover": 0.36521756, "cash_conversion": 1.69958275, "accruals_ratio": -0.02500634, "sbc_to_revenue": 0.01844032, "debt_to_equity": 0.52415948, "net_debt_to_ebitda": 1.63563309, "debt_to_assets": 0.17408788, "interest_coverage": 8.34538153, "current_ratio": 2.17832296, "quick_ratio": 0.78176492, "net_debt": 834500000, "revenue_growth_1y": 0.14337224, "revenue_growth_3y_cagr": 0.08387708, "revenue_growth_5y_cagr": 0.25166082, "eps_growth_1y": 0.16815597, "eps_growth_3y_cagr": 0.19936423, "eps_growth_5y_cagr": 0.2612838, "fcf_growth_1y": 0.42341293, "book_value_growth_1y": 0.06383652, "piotroski_f_score": 6, "altman_z_score": 7.6316436, "earnings_stability_5y": 0.176547, "revenue_stability_5y": 0.391231, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.02623806, "price_return_3m": 0.06724422, "price_return_6m": 0.3307099, "price_return_9m": 0.5228915, "price_return_12m": 0.54757409, "price_return_12m_ex1m": 0.58927354, "distance_from_52w_high": -0.02623806, "distance_from_52w_low": 0.59247065, "relative_strength": 0.44761051, "local_beta": 0.0003, "volatility_252d": 0.234608, "volatility_60d": 0.546414, "max_drawdown_12m": -0.07780595, "revenue_ttm": 1870900000, "gross_profit_ttm": 830200000, "ebit_ttm": 415600000, "ebitda_ttm": 510200000, "net_income_ttm": 287600000, "eps_diluted_ttm": 9.06962889, "operating_cash_flow_ttm": 415700000, "capital_expenditure_ttm": 73100000, "fcf_ttm": 488800000, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 49800000, "cash_and_equivalents": 57300000, "total_current_assets": 1189800000, "total_current_liabilities": 546200000, "net_ppe": null, "total_assets": 5122700000, "total_debt": 891800000, "total_equity": 3361000000, "net_working_capital": 776400000, "book_value_per_share": 105.9910386, "retained_earnings": 1738200000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -20600000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 89, "rank_pb": 81, "rank_ptbv": 50, "rank_ps": 90, "rank_pcf": 92, "rank_ev_ebitda": 90, "rank_ev_ebit": 91, "rank_earnings_yield": 89, "rank_fcf_yield": 79, "rank_dividend_yield": 89, "rank_shareholder_yield": 89, "rank_total_yield": 89, "rank_roe": 50, "rank_roc": 50, "rank_roic": 48, "rank_gross_margin": 51, "rank_fcf_margin": 36, "rank_piotroski": 40, "rank_accruals": 62, "rank_sue": 50, "rank_eps_growth_1y": 45, "rank_eps_growth_5y": 20, "rank_revenue_growth_1y": 31, "rank_momentum_12m": 22, "rank_momentum_12m_ex1m": 20, "rank_relative_strength": 21, "value_composite": 97, "quality_composite": 31, "momentum_composite": 14, "growth_composite": 9, "yield_composite": 93, "svqf_composite": 95, "vc1_composite": 98, "vc2_composite": 99, "vc3_composite": 99, "trending_value_composite": null, "overall_composite": 68, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 28, "small_cap_core_rank": 99, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:11:13.783548+00:00", "is_restated": false, "income_statement": { "revenue": 1870900000, "cost_of_revenue": 1040700000, "gross_profit": 830200000, "ebit": 421000000, "ebitda": 421000000, "pretax_income": 369300000, "tax_provision": 81700000, "net_income": 287600000, "net_income_to_common": 287600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 57300000, "total_current_assets": 1189800000, "total_assets": 5122700000, "short_term_debt": 190100000, "long_term_debt": 701700000, "total_debt": 891800000, "total_liabilities": 1761700000, "total_equity": 3361000000, "shares_outstanding": 31634888, "goodwill_and_intangibles": 3381600000 }, "cash_flow": { "operating_cash_flow": 415700000, "capital_expenditure": 73100000, "free_cash_flow": 488800000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 320303, "ticker_id": 3316, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:11:13.783548+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "421000000", "netIncome": "287600000", "grossProfit": "830200000", "depreciation": "None", "totalRevenue": "1870900000", "costOfRevenue": "1040700000", "interestIncome": "None", "incomeBeforeTax": "369300000", "interestExpense": "49800000", "operatingIncome": "421000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "81700000", "reportedCurrency": "USD", "netInterestIncome": "-49800000", "nonInterestIncome": "None", "operatingExpenses": "409200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1040700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "316100000", "netIncomeFromContinuingOperations": "287600000" }, "balance": { "goodwill": "2003400000", "inventory": "762800000", "commonStock": "300000", "currentDebt": "None", "investments": "None", "totalAssets": "5122700000", "longTermDebt": "701700000", "shortTermDebt": "190100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "1378200000", "reportedCurrency": "USD", "retainedEarnings": "1738200000", "totalLiabilities": "1761700000", "otherCurrentAssets": "19800000", "totalCurrentAssets": "1189800000", "currentLongTermDebt": "173800000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "349900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3932900000", "currentAccountsPayable": "147000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "991400000", "totalShareholderEquity": "3361000000", "capitalLeaseObligations": "115900000", "otherCurrentLiabilities": "149799999", "totalCurrentLiabilities": "546200000", "otherNonCurrentLiabilities": "11800000", "totalNonCurrentLiabilities": "1215500000", "cashAndShortTermInvestments": "57300000", "commonStockSharesOutstanding": "31634888", "intangibleAssetsExcludingGoodwill": "1378200000", "cashAndCashEquivalentsAtCarryingValue": "57300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "287600000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-43700000", "operatingCashflow": "415700000", "capitalExpenditures": "73100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-43300000", "cashflowFromInvestment": "-349700000", "stockBasedCompensation": "34500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "128800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1870900000, "cost_of_revenue": 1040700000, "gross_profit": 830200000, "research_and_development": null, "selling_general_admin": 316100000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 421000000, "depreciation_amortisation": null, "ebitda": 421000000, "interest_expense": 49800000, "interest_income": null, "other_non_operating": null, "pretax_income": 369300000, "tax_provision": 81700000, "effective_tax_rate": null, "net_income": 287600000, "net_income_continuing_ops": 287600000, "net_income_to_common": 287600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 57300000, "short_term_investments": null, "net_receivables": 349900000, "inventory": 762800000, "other_current_assets": null, "total_current_assets": 1189800000, "net_ppe": null, "goodwill": 2003400000, "intangible_assets": 1378200000, "goodwill_and_intangibles": 3381600000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3932900000, "total_assets": 5122700000, "short_term_debt": 190100000, "accounts_payable": 147000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 546200000, "long_term_debt": 701700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1215500000, "total_liabilities": 1761700000, "total_debt": 891800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1738200000, "total_equity": 3361000000, "shares_outstanding": 31634888, "operating_cash_flow": 415700000, "stock_based_compensation": 34500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 73100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -349700000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -43300000, "free_cash_flow": 488800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "421000000", "netIncome": "287600000", "grossProfit": "830200000", "depreciation": "None", "totalRevenue": "1870900000", "costOfRevenue": "1040700000", "interestIncome": "None", "incomeBeforeTax": "369300000", "interestExpense": "49800000", "operatingIncome": "421000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "81700000", "reportedCurrency": "USD", "netInterestIncome": "-49800000", "nonInterestIncome": "None", "operatingExpenses": "409200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1040700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "316100000", "netIncomeFromContinuingOperations": "287600000" }, "balance": { "goodwill": "2003400000", "inventory": "762800000", "commonStock": "300000", "currentDebt": "None", "investments": "None", "totalAssets": "5122700000", "longTermDebt": "701700000", "shortTermDebt": "190100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "1378200000", "reportedCurrency": "USD", "retainedEarnings": "1738200000", "totalLiabilities": "1761700000", "otherCurrentAssets": "19800000", "totalCurrentAssets": "1189800000", "currentLongTermDebt": "173800000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "349900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3932900000", "currentAccountsPayable": "147000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "991400000", "totalShareholderEquity": "3361000000", "capitalLeaseObligations": "115900000", "otherCurrentLiabilities": "149799999", "totalCurrentLiabilities": "546200000", "otherNonCurrentLiabilities": "11800000", "totalNonCurrentLiabilities": "1215500000", "cashAndShortTermInvestments": "57300000", "commonStockSharesOutstanding": "31634888", "intangibleAssetsExcludingGoodwill": "1378200000", "cashAndCashEquivalentsAtCarryingValue": "57300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "287600000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-43700000", "operatingCashflow": "415700000", "capitalExpenditures": "73100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-43300000", "cashflowFromInvestment": "-349700000", "stockBasedCompensation": "34500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "128800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:11:13.783548+00:00", "is_restated": false, "income_statement": { "revenue": 1636300000, "cost_of_revenue": 910200000, "gross_profit": 726100000, "ebit": 371700000, "ebitda": 491700000, "pretax_income": 311900000, "tax_provision": 65700000, "net_income": 246200000, "net_income_to_common": 246200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36800000, "total_current_assets": 1027300000, "total_assets": 4685200000, "short_term_debt": 16800000, "long_term_debt": 918400000, "total_debt": 935200000, "total_liabilities": 1653800000, "total_equity": 3031400000, "shares_outstanding": 30354000, "goodwill_and_intangibles": 3197300000 }, "cash_flow": { "operating_cash_flow": 293600000, "capital_expenditure": 49800000, "free_cash_flow": 343400000, "dividends_paid": 17200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 320308, "ticker_id": 3316, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:11:13.783548+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "371700000", "ebitda": "491700000", "netIncome": "246200000", "grossProfit": "726100000", "depreciation": "None", "totalRevenue": "1636300000", "costOfRevenue": "910200000", "interestIncome": "59800000", "incomeBeforeTax": "311900000", "interestExpense": "59800000", "operatingIncome": "369900000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "65700000", "reportedCurrency": "USD", "netInterestIncome": "-59800000", "nonInterestIncome": "None", "operatingExpenses": "356200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "910200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "120000000", "sellingGeneralAndAdministrative": "279300000", "netIncomeFromContinuingOperations": "246200000" }, "balance": { "goodwill": "1872200000", "inventory": "654500000", "commonStock": "300000", "currentDebt": "None", "investments": "None", "totalAssets": "4685200000", "longTermDebt": "918400000", "shortTermDebt": "16800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "1325100000", "reportedCurrency": "USD", "retainedEarnings": "1450600000", "totalLiabilities": "1653800000", "otherCurrentAssets": "28400000", "totalCurrentAssets": "1027300000", "currentLongTermDebt": "1700000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "307600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3657900000", "currentAccountsPayable": "138400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "417600000", "shortLongTermDebtTotal": "1028900000", "totalShareholderEquity": "3031400000", "capitalLeaseObligations": "108800000", "otherCurrentLiabilities": "116300000", "totalCurrentLiabilities": "315300000", "otherNonCurrentLiabilities": "4800000", "totalNonCurrentLiabilities": "1338500000", "cashAndShortTermInvestments": "36800000", "commonStockSharesOutstanding": "30354000", "intangibleAssetsExcludingGoodwill": "1325100000", "cashAndCashEquivalentsAtCarryingValue": "36800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "246200000", "profitLoss": "None", "dividendPayout": "17200000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-32300000", "operatingCashflow": "293600000", "capitalExpenditures": "49800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-270400000", "cashflowFromInvestment": "-49800000", "stockBasedCompensation": "28400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "120000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1636300000, "cost_of_revenue": 910200000, "gross_profit": 726100000, "research_and_development": null, "selling_general_admin": 279300000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 371700000, "depreciation_amortisation": 120000000, "ebitda": 491700000, "interest_expense": 59800000, "interest_income": null, "other_non_operating": null, "pretax_income": 311900000, "tax_provision": 65700000, "effective_tax_rate": null, "net_income": 246200000, "net_income_continuing_ops": 246200000, "net_income_to_common": 246200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 36800000, "short_term_investments": null, "net_receivables": 307600000, "inventory": 654500000, "other_current_assets": null, "total_current_assets": 1027300000, "net_ppe": null, "goodwill": 1872200000, "intangible_assets": 1325100000, "goodwill_and_intangibles": 3197300000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3657900000, "total_assets": 4685200000, "short_term_debt": 16800000, "accounts_payable": 138400000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 315300000, "long_term_debt": 918400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1338500000, "total_liabilities": 1653800000, "total_debt": 935200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1450600000, "total_equity": 3031400000, "shares_outstanding": 30354000, "operating_cash_flow": 293600000, "stock_based_compensation": 28400000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 49800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -49800000, "dividends_paid": 17200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -270400000, "free_cash_flow": 343400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "371700000", "ebitda": "491700000", "netIncome": "246200000", "grossProfit": "726100000", "depreciation": "None", "totalRevenue": "1636300000", "costOfRevenue": "910200000", "interestIncome": "59800000", "incomeBeforeTax": "311900000", "interestExpense": "59800000", "operatingIncome": "369900000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "65700000", "reportedCurrency": "USD", "netInterestIncome": "-59800000", "nonInterestIncome": "None", "operatingExpenses": "356200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "910200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "120000000", "sellingGeneralAndAdministrative": "279300000", "netIncomeFromContinuingOperations": "246200000" }, "balance": { "goodwill": "1872200000", "inventory": "654500000", "commonStock": "300000", "currentDebt": "None", "investments": "None", "totalAssets": "4685200000", "longTermDebt": "918400000", "shortTermDebt": "16800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "1325100000", "reportedCurrency": "USD", "retainedEarnings": "1450600000", "totalLiabilities": "1653800000", "otherCurrentAssets": "28400000", "totalCurrentAssets": "1027300000", "currentLongTermDebt": "1700000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "307600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3657900000", "currentAccountsPayable": "138400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "417600000", "shortLongTermDebtTotal": "1028900000", "totalShareholderEquity": "3031400000", "capitalLeaseObligations": "108800000", "otherCurrentLiabilities": "116300000", "totalCurrentLiabilities": "315300000", "otherNonCurrentLiabilities": "4800000", "totalNonCurrentLiabilities": "1338500000", "cashAndShortTermInvestments": "36800000", "commonStockSharesOutstanding": "30354000", "intangibleAssetsExcludingGoodwill": "1325100000", "cashAndCashEquivalentsAtCarryingValue": "36800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "246200000", "profitLoss": "None", "dividendPayout": "17200000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-32300000", "operatingCashflow": "293600000", "capitalExpenditures": "49800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-270400000", "cashflowFromInvestment": "-49800000", "stockBasedCompensation": "28400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "120000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:11:13.783548+00:00", "is_restated": false, "income_statement": { "revenue": 1560300000, "cost_of_revenue": 889800000, "gross_profit": 670500000, "ebit": 340500000, "ebitda": 459800000, "pretax_income": 261800000, "tax_provision": 51900000, "net_income": 209900000, "net_income_to_common": 209900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 63500000, "total_current_assets": 965500000, "total_assets": 4678600000, "short_term_debt": 16500000, "long_term_debt": 1188100000, "total_debt": 1204600000, "total_liabilities": 1926700000, "total_equity": 2751900000, "shares_outstanding": 29189056, "goodwill_and_intangibles": 3266800000 }, "cash_flow": { "operating_cash_flow": 274700000, "capital_expenditure": 33200000, "free_cash_flow": 307900000, "dividends_paid": 23000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 320313, "ticker_id": 3316, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:11:13.783548+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "340500000", "ebitda": "459800000", "netIncome": "209900000", "grossProfit": "670500000", "depreciation": "None", "totalRevenue": "1560300000", "costOfRevenue": "889800000", "interestIncome": "78700000", "incomeBeforeTax": "261800000", "interestExpense": "78700000", "operatingIncome": "342200000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "51900000", "reportedCurrency": "USD", "netInterestIncome": "-78700000", "nonInterestIncome": "None", "operatingExpenses": "328300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "889800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "119300000", "sellingGeneralAndAdministrative": "253500000", "netIncomeFromContinuingOperations": "209900000" }, "balance": { "goodwill": "1874900000", "inventory": "622800000", "commonStock": "300000", "currentDebt": "None", "investments": "None", "totalAssets": "4678600000", "longTermDebt": "1188100000", "shortTermDebt": "16500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "1391900000", "reportedCurrency": "USD", "retainedEarnings": "1216800000", "totalLiabilities": "1926700000", "otherCurrentAssets": "17100000", "totalCurrentAssets": "965500000", "currentLongTermDebt": "3800000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "262100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3713100000", "currentAccountsPayable": "116200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "402400000", "shortLongTermDebtTotal": "1286600000", "totalShareholderEquity": "2751900000", "capitalLeaseObligations": "94700000", "otherCurrentLiabilities": "116000000", "totalCurrentLiabilities": "294300000", "otherNonCurrentLiabilities": "3500000", "totalNonCurrentLiabilities": "1632400000", "cashAndShortTermInvestments": "63500000", "commonStockSharesOutstanding": "29189056", "intangibleAssetsExcludingGoodwill": "1391900000", "cashAndCashEquivalentsAtCarryingValue": "63500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "209900000", "profitLoss": "None", "dividendPayout": "23000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-31600000", "operatingCashflow": "274700000", "capitalExpenditures": "33200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-223500000", "cashflowFromInvestment": "-52200000", "stockBasedCompensation": "17400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "23000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "119300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1560300000, "cost_of_revenue": 889800000, "gross_profit": 670500000, "research_and_development": null, "selling_general_admin": 253500000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 340500000, "depreciation_amortisation": 119300000, "ebitda": 459800000, "interest_expense": 78700000, "interest_income": null, "other_non_operating": null, "pretax_income": 261800000, "tax_provision": 51900000, "effective_tax_rate": null, "net_income": 209900000, "net_income_continuing_ops": 209900000, "net_income_to_common": 209900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 63500000, "short_term_investments": null, "net_receivables": 262100000, "inventory": 622800000, "other_current_assets": null, "total_current_assets": 965500000, "net_ppe": null, "goodwill": 1874900000, "intangible_assets": 1391900000, "goodwill_and_intangibles": 3266800000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3713100000, "total_assets": 4678600000, "short_term_debt": 16500000, "accounts_payable": 116200000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 294300000, "long_term_debt": 1188100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1632400000, "total_liabilities": 1926700000, "total_debt": 1204600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1216800000, "total_equity": 2751900000, "shares_outstanding": 29189056, "operating_cash_flow": 274700000, "stock_based_compensation": 17400000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 33200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -52200000, "dividends_paid": 23000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -223500000, "free_cash_flow": 307900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "340500000", "ebitda": "459800000", "netIncome": "209900000", "grossProfit": "670500000", "depreciation": "None", "totalRevenue": "1560300000", "costOfRevenue": "889800000", "interestIncome": "78700000", "incomeBeforeTax": "261800000", "interestExpense": "78700000", "operatingIncome": "342200000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "51900000", "reportedCurrency": "USD", "netInterestIncome": "-78700000", "nonInterestIncome": "None", "operatingExpenses": "328300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "889800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "119300000", "sellingGeneralAndAdministrative": "253500000", "netIncomeFromContinuingOperations": "209900000" }, "balance": { "goodwill": "1874900000", "inventory": "622800000", "commonStock": "300000", "currentDebt": "None", "investments": "None", "totalAssets": "4678600000", "longTermDebt": "1188100000", "shortTermDebt": "16500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "1391900000", "reportedCurrency": "USD", "retainedEarnings": "1216800000", "totalLiabilities": "1926700000", "otherCurrentAssets": "17100000", "totalCurrentAssets": "965500000", "currentLongTermDebt": "3800000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "262100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3713100000", "currentAccountsPayable": "116200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "402400000", "shortLongTermDebtTotal": "1286600000", "totalShareholderEquity": "2751900000", "capitalLeaseObligations": "94700000", "otherCurrentLiabilities": "116000000", "totalCurrentLiabilities": "294300000", "otherNonCurrentLiabilities": "3500000", "totalNonCurrentLiabilities": "1632400000", "cashAndShortTermInvestments": "63500000", "commonStockSharesOutstanding": "29189056", "intangibleAssetsExcludingGoodwill": "1391900000", "cashAndCashEquivalentsAtCarryingValue": "63500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "209900000", "profitLoss": "None", "dividendPayout": "23000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-31600000", "operatingCashflow": "274700000", "capitalExpenditures": "33200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-223500000", "cashflowFromInvestment": "-52200000", "stockBasedCompensation": "17400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "23000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "119300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:11:13.783548+00:00", "is_restated": false, "income_statement": { "revenue": 1469300000, "cost_of_revenue": 864500000, "gross_profit": 604800000, "ebit": 286400000, "ebitda": 401800000, "pretax_income": 209700000, "tax_provision": 43000000, "net_income": 166700000, "net_income_to_common": 166700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 65400000, "total_current_assets": 913300000, "total_assets": 4690400000, "short_term_debt": 14300000, "long_term_debt": 1989700000, "total_debt": 2004000000, "total_liabilities": 2154500000, "total_equity": 2535900000, "shares_outstanding": 29072429, "goodwill_and_intangibles": 3322700000 }, "cash_flow": { "operating_cash_flow": 220600000, "capital_expenditure": 42000000, "free_cash_flow": 262600000, "dividends_paid": 22900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 320318, "ticker_id": 3316, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:11:13.783548+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "286400000", "ebitda": "401800000", "netIncome": "166700000", "grossProfit": "604800000", "depreciation": "None", "totalRevenue": "1469300000", "costOfRevenue": "864500000", "interestIncome": "76700000", "incomeBeforeTax": "209700000", "interestExpense": "76700000", "operatingIncome": "293000000", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "43000000", "reportedCurrency": "USD", "netInterestIncome": "-76700000", "nonInterestIncome": "None", "operatingExpenses": "311800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "864500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "115400000", "sellingGeneralAndAdministrative": "229700000", "netIncomeFromContinuingOperations": "166700000" }, "balance": { "goodwill": "1869800000", "inventory": "587200000", "commonStock": "300000", "currentDebt": "None", "investments": "None", "totalAssets": "4690400000", "longTermDebt": "1989700000", "shortTermDebt": "14300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "1452900000", "reportedCurrency": "USD", "retainedEarnings": "1029900000", "totalLiabilities": "2154500000", "otherCurrentAssets": "21100000", "totalCurrentAssets": "913300000", "currentLongTermDebt": "1500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "239600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3777100000", "currentAccountsPayable": "146800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "416700000", "shortLongTermDebtTotal": "2004000000", "totalShareholderEquity": "2535900000", "capitalLeaseObligations": "46700000", "otherCurrentLiabilities": "127600000", "totalCurrentLiabilities": "309300000", "otherNonCurrentLiabilities": "174400000", "totalNonCurrentLiabilities": "1845200000", "cashAndShortTermInvestments": "65400000", "commonStockSharesOutstanding": "29072429", "intangibleAssetsExcludingGoodwill": "1452900000", "cashAndCashEquivalentsAtCarryingValue": "65400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "166700000", "profitLoss": "None", "dividendPayout": "22900000", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "-71700000", "operatingCashflow": "220600000", "capitalExpenditures": "42000000", "changeInReceivables": "-38100000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-322800000", "cashflowFromInvestment": "-113300000", "stockBasedCompensation": "14000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "22900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "48700000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "115400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1469300000, "cost_of_revenue": 864500000, "gross_profit": 604800000, "research_and_development": null, "selling_general_admin": 229700000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 286400000, "depreciation_amortisation": 115400000, "ebitda": 401800000, "interest_expense": 76700000, "interest_income": null, "other_non_operating": null, "pretax_income": 209700000, "tax_provision": 43000000, "effective_tax_rate": null, "net_income": 166700000, "net_income_continuing_ops": 166700000, "net_income_to_common": 166700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 65400000, "short_term_investments": null, "net_receivables": 239600000, "inventory": 587200000, "other_current_assets": null, "total_current_assets": 913300000, "net_ppe": null, "goodwill": 1869800000, "intangible_assets": 1452900000, "goodwill_and_intangibles": 3322700000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3777100000, "total_assets": 4690400000, "short_term_debt": 14300000, "accounts_payable": 146800000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 309300000, "long_term_debt": 1989700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1845200000, "total_liabilities": 2154500000, "total_debt": 2004000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1029900000, "total_equity": 2535900000, "shares_outstanding": 29072429, "operating_cash_flow": 220600000, "stock_based_compensation": 14000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 42000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -113300000, "dividends_paid": 22900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -322800000, "free_cash_flow": 262600000, "net_change_in_cash": 48700000 }, "raw_data": { "income": { "ebit": "286400000", "ebitda": "401800000", "netIncome": "166700000", "grossProfit": "604800000", "depreciation": "None", "totalRevenue": "1469300000", "costOfRevenue": "864500000", "interestIncome": "76700000", "incomeBeforeTax": "209700000", "interestExpense": "76700000", "operatingIncome": "293000000", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "43000000", "reportedCurrency": "USD", "netInterestIncome": "-76700000", "nonInterestIncome": "None", "operatingExpenses": "311800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "864500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "115400000", "sellingGeneralAndAdministrative": "229700000", "netIncomeFromContinuingOperations": "166700000" }, "balance": { "goodwill": "1869800000", "inventory": "587200000", "commonStock": "300000", "currentDebt": "None", "investments": "None", "totalAssets": "4690400000", "longTermDebt": "1989700000", "shortTermDebt": "14300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "1452900000", "reportedCurrency": "USD", "retainedEarnings": "1029900000", "totalLiabilities": "2154500000", "otherCurrentAssets": "21100000", "totalCurrentAssets": "913300000", "currentLongTermDebt": "1500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "239600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3777100000", "currentAccountsPayable": "146800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "416700000", "shortLongTermDebtTotal": "2004000000", "totalShareholderEquity": "2535900000", "capitalLeaseObligations": "46700000", "otherCurrentLiabilities": "127600000", "totalCurrentLiabilities": "309300000", "otherNonCurrentLiabilities": "174400000", "totalNonCurrentLiabilities": "1845200000", "cashAndShortTermInvestments": "65400000", "commonStockSharesOutstanding": "29072429", "intangibleAssetsExcludingGoodwill": "1452900000", "cashAndCashEquivalentsAtCarryingValue": "65400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "166700000", "profitLoss": "None", "dividendPayout": "22900000", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "-71700000", "operatingCashflow": "220600000", "capitalExpenditures": "42000000", "changeInReceivables": "-38100000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-322800000", "cashflowFromInvestment": "-113300000", "stockBasedCompensation": "14000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "22900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "48700000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "115400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:11:13.783548+00:00", "is_restated": false, "income_statement": { "revenue": 942900000, "cost_of_revenue": 585800000, "gross_profit": 357100000, "ebit": 120200000, "ebitda": 185700000, "pretax_income": 78700000, "tax_provision": 24000000, "net_income": 54700000, "net_income_to_common": 54700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 182862000, "total_current_assets": 962237000, "total_assets": 4845417000, "short_term_debt": 13500000, "long_term_debt": 1686798000, "total_debt": 1700298000, "total_liabilities": 2472900000, "total_equity": 2371847000, "shares_outstanding": 27311029, "goodwill_and_intangibles": 3413619000 }, "cash_flow": { "operating_cash_flow": 180293000, "capital_expenditure": 29759000, "free_cash_flow": 210052000, "dividends_paid": 7092000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 320323, "ticker_id": 3316, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:11:13.783548+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "120200000", "ebitda": "185700000", "netIncome": "54700000", "grossProfit": "357100000", "depreciation": "None", "totalRevenue": "942900000", "costOfRevenue": "585800000", "interestIncome": "None", "incomeBeforeTax": "78700000", "interestExpense": "41500000", "operatingIncome": "121100000", "fiscalDateEnding": "2022-03-31", "incomeTaxExpense": "24000000", "reportedCurrency": "USD", "netInterestIncome": "-41500000", "nonInterestIncome": "None", "operatingExpenses": "236000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "585800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "65500000", "sellingGeneralAndAdministrative": "167600000", "netIncomeFromContinuingOperations": "54700000" }, "balance": { "goodwill": "1902104000", "inventory": "516140000", "commonStock": "300000", "currentDebt": "None", "investments": "None", "totalAssets": "4845417000", "longTermDebt": "1686798000", "shortTermDebt": "13500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-03-31", "intangibleAssets": "1511515000", "reportedCurrency": "USD", "retainedEarnings": "886100000", "totalLiabilities": "2472900000", "otherCurrentAssets": "15748000", "totalCurrentAssets": "962237000", "currentLongTermDebt": "1543000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "247487000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3883200000", "currentAccountsPayable": "158600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "431267000", "shortLongTermDebtTotal": "1785000000", "totalShareholderEquity": "2371847000", "capitalLeaseObligations": "48602000", "otherCurrentLiabilities": "110094000", "totalCurrentLiabilities": "313500000", "otherNonCurrentLiabilities": "49267000", "totalNonCurrentLiabilities": "2159400000", "cashAndShortTermInvestments": "182862000", "commonStockSharesOutstanding": "27311029", "intangibleAssetsExcludingGoodwill": "1511515000", "cashAndCashEquivalentsAtCarryingValue": "182862000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "65065000", "profitLoss": "None", "dividendPayout": "7092000", "fiscalDateEnding": "2022-03-31", "reportedCurrency": "USD", "changeInInventory": "-16150000", "operatingCashflow": "180293000", "capitalExpenditures": "29759000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2698456000", "cashflowFromInvestment": "-2847477000", "stockBasedCompensation": "23925000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7092000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8526000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "65532000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 942900000, "cost_of_revenue": 585800000, "gross_profit": 357100000, "research_and_development": null, "selling_general_admin": 167600000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 120200000, "depreciation_amortisation": 65500000, "ebitda": 185700000, "interest_expense": 41500000, "interest_income": null, "other_non_operating": null, "pretax_income": 78700000, "tax_provision": 24000000, "effective_tax_rate": null, "net_income": 54700000, "net_income_continuing_ops": 54700000, "net_income_to_common": 54700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 182862000, "short_term_investments": 0, "net_receivables": 247487000, "inventory": 516140000, "other_current_assets": null, "total_current_assets": 962237000, "net_ppe": null, "goodwill": 1902104000, "intangible_assets": 1511515000, "goodwill_and_intangibles": 3413619000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3883200000, "total_assets": 4845417000, "short_term_debt": 13500000, "accounts_payable": 158600000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 313500000, "long_term_debt": 1686798000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2159400000, "total_liabilities": 2472900000, "total_debt": 1700298000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 886100000, "total_equity": 2371847000, "shares_outstanding": 27311029, "operating_cash_flow": 180293000, "stock_based_compensation": 23925000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 29759000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2847477000, "dividends_paid": 7092000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2698456000, "free_cash_flow": 210052000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "120200000", "ebitda": "185700000", "netIncome": "54700000", "grossProfit": "357100000", "depreciation": "None", "totalRevenue": "942900000", "costOfRevenue": "585800000", "interestIncome": "None", "incomeBeforeTax": "78700000", "interestExpense": "41500000", "operatingIncome": "121100000", "fiscalDateEnding": "2022-03-31", "incomeTaxExpense": "24000000", "reportedCurrency": "USD", "netInterestIncome": "-41500000", "nonInterestIncome": "None", "operatingExpenses": "236000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "585800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "65500000", "sellingGeneralAndAdministrative": "167600000", "netIncomeFromContinuingOperations": "54700000" }, "balance": { "goodwill": "1902104000", "inventory": "516140000", "commonStock": "300000", "currentDebt": "None", "investments": "None", "totalAssets": "4845417000", "longTermDebt": "1686798000", "shortTermDebt": "13500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-03-31", "intangibleAssets": "1511515000", "reportedCurrency": "USD", "retainedEarnings": "886100000", "totalLiabilities": "2472900000", "otherCurrentAssets": "15748000", "totalCurrentAssets": "962237000", "currentLongTermDebt": "1543000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "247487000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3883200000", "currentAccountsPayable": "158600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "431267000", "shortLongTermDebtTotal": "1785000000", "totalShareholderEquity": "2371847000", "capitalLeaseObligations": "48602000", "otherCurrentLiabilities": "110094000", "totalCurrentLiabilities": "313500000", "otherNonCurrentLiabilities": "49267000", "totalNonCurrentLiabilities": "2159400000", "cashAndShortTermInvestments": "182862000", "commonStockSharesOutstanding": "27311029", "intangibleAssetsExcludingGoodwill": "1511515000", "cashAndCashEquivalentsAtCarryingValue": "182862000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "65065000", "profitLoss": "None", "dividendPayout": "7092000", "fiscalDateEnding": "2022-03-31", "reportedCurrency": "USD", "changeInInventory": "-16150000", "operatingCashflow": "180293000", "capitalExpenditures": "29759000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2698456000", "cashflowFromInvestment": "-2847477000", "stockBasedCompensation": "23925000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7092000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8526000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "65532000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-03-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:11:13.783548+00:00", "is_restated": false, "income_statement": { "revenue": 609000000, "cost_of_revenue": 374900000, "gross_profit": 234100000, "ebit": 114100000, "ebitda": 146800000, "pretax_income": 113200000, "tax_provision": 23100000, "net_income": 90100000, "net_income_to_common": 90100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 151086000, "total_current_assets": 728202000, "total_assets": 1434260000, "short_term_debt": 8338000, "long_term_debt": 840400000, "total_debt": 848738000, "total_liabilities": 204309000, "total_equity": 1229951000, "shares_outstanding": 25048451, "goodwill_and_intangibles": 431935000 }, "cash_flow": { "operating_cash_flow": 152453000, "capital_expenditure": 11800000, "free_cash_flow": 164253000, "dividends_paid": 11376000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 320328, "ticker_id": 3316, "period_end_date": "2021-03-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:11:13.783548+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "114100000", "ebitda": "146800000", "netIncome": "90100000", "grossProfit": "234100000", "depreciation": "None", "totalRevenue": "609000000", "costOfRevenue": "374900000", "interestIncome": "None", "incomeBeforeTax": "113200000", "interestExpense": "1430000", "operatingIncome": "114600000", "fiscalDateEnding": "2021-03-31", "incomeTaxExpense": "23100000", "reportedCurrency": "USD", "netInterestIncome": "-1400000", "nonInterestIncome": "None", "operatingExpenses": "119500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "374900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32700000", "sellingGeneralAndAdministrative": "102800000", "netIncomeFromContinuingOperations": "90100000" }, "balance": { "goodwill": "277536000", "inventory": "364147000", "commonStock": "261000", "currentDebt": "None", "investments": "None", "totalAssets": "1434260000", "longTermDebt": "840400000", "shortTermDebt": "8338000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-03-31", "intangibleAssets": "154399000", "reportedCurrency": "USD", "retainedEarnings": "858852000", "totalLiabilities": "204309000", "otherCurrentAssets": "12248000", "totalCurrentAssets": "728202000", "currentLongTermDebt": "231000000", "longTermInvestments": "None", "shortTermInvestments": "90249000", "currentNetReceivables": "110472000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "706058000", "currentAccountsPayable": "36336000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2737700000", "shortLongTermDebtTotal": "848738000", "totalShareholderEquity": "1229951000", "capitalLeaseObligations": "76700000", "otherCurrentLiabilities": "26566000", "totalCurrentLiabilities": "88238000", "otherNonCurrentLiabilities": "122500000", "totalNonCurrentLiabilities": "116071000", "cashAndShortTermInvestments": "151086000", "commonStockSharesOutstanding": "25048451", "intangibleAssetsExcludingGoodwill": "154399000", "cashAndCashEquivalentsAtCarryingValue": "151086000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "90100000", "profitLoss": "None", "dividendPayout": "11376000", "fiscalDateEnding": "2021-03-31", "reportedCurrency": "USD", "changeInInventory": "900000", "operatingCashflow": "152453000", "capitalExpenditures": "11800000", "changeInReceivables": "29600000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3400000", "cashflowFromInvestment": "-101500000", "stockBasedCompensation": "18100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11376000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "250800000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6845000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 609000000, "cost_of_revenue": 374900000, "gross_profit": 234100000, "research_and_development": null, "selling_general_admin": 102800000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 114100000, "depreciation_amortisation": 32700000, "ebitda": 146800000, "interest_expense": 1430000, "interest_income": null, "other_non_operating": null, "pretax_income": 113200000, "tax_provision": 23100000, "effective_tax_rate": null, "net_income": 90100000, "net_income_continuing_ops": 90100000, "net_income_to_common": 90100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 151086000, "short_term_investments": 90249000, "net_receivables": 110472000, "inventory": 364147000, "other_current_assets": null, "total_current_assets": 728202000, "net_ppe": null, "goodwill": 277536000, "intangible_assets": 154399000, "goodwill_and_intangibles": 431935000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 706058000, "total_assets": 1434260000, "short_term_debt": 8338000, "accounts_payable": 36336000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 88238000, "long_term_debt": 840400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 116071000, "total_liabilities": 204309000, "total_debt": 848738000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 858852000, "total_equity": 1229951000, "shares_outstanding": 25048451, "operating_cash_flow": 152453000, "stock_based_compensation": 18100000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -101500000, "dividends_paid": 11376000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3400000, "free_cash_flow": 164253000, "net_change_in_cash": 250800000 }, "raw_data": { "income": { "ebit": "114100000", "ebitda": "146800000", "netIncome": "90100000", "grossProfit": "234100000", "depreciation": "None", "totalRevenue": "609000000", "costOfRevenue": "374900000", "interestIncome": "None", "incomeBeforeTax": "113200000", "interestExpense": "1430000", "operatingIncome": "114600000", "fiscalDateEnding": "2021-03-31", "incomeTaxExpense": "23100000", "reportedCurrency": "USD", "netInterestIncome": "-1400000", "nonInterestIncome": "None", "operatingExpenses": "119500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "374900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32700000", "sellingGeneralAndAdministrative": "102800000", "netIncomeFromContinuingOperations": "90100000" }, "balance": { "goodwill": "277536000", "inventory": "364147000", "commonStock": "261000", "currentDebt": "None", "investments": "None", "totalAssets": "1434260000", "longTermDebt": "840400000", "shortTermDebt": "8338000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-03-31", "intangibleAssets": "154399000", "reportedCurrency": "USD", "retainedEarnings": "858852000", "totalLiabilities": "204309000", "otherCurrentAssets": "12248000", "totalCurrentAssets": "728202000", "currentLongTermDebt": "231000000", "longTermInvestments": "None", "shortTermInvestments": "90249000", "currentNetReceivables": "110472000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "706058000", "currentAccountsPayable": "36336000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2737700000", "shortLongTermDebtTotal": "848738000", "totalShareholderEquity": "1229951000", "capitalLeaseObligations": "76700000", "otherCurrentLiabilities": "26566000", "totalCurrentLiabilities": "88238000", "otherNonCurrentLiabilities": "122500000", "totalNonCurrentLiabilities": "116071000", "cashAndShortTermInvestments": "151086000", "commonStockSharesOutstanding": "25048451", "intangibleAssetsExcludingGoodwill": "154399000", "cashAndCashEquivalentsAtCarryingValue": "151086000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "90100000", "profitLoss": "None", "dividendPayout": "11376000", "fiscalDateEnding": "2021-03-31", "reportedCurrency": "USD", "changeInInventory": "900000", "operatingCashflow": "152453000", "capitalExpenditures": "11800000", "changeInReceivables": "29600000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3400000", "cashflowFromInvestment": "-101500000", "stockBasedCompensation": "18100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11376000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "250800000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6845000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-03-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:11:13.783548+00:00", "is_restated": false, "income_statement": { "revenue": 727461000, "cost_of_revenue": 438358000, "gross_profit": 289103000, "ebit": 148106000, "ebitda": 179526000, "pretax_income": 146721000, "tax_provision": 26371000, "net_income": 120350000, "net_income_to_common": 120350000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 103255000, "total_current_assets": 612006000, "total_assets": 1321912000, "short_term_debt": 12137000, "long_term_debt": 1136900000, "total_debt": 1149037000, "total_liabilities": 203913000, "total_equity": 1117999000, "shares_outstanding": 24922631, "goodwill_and_intangibles": 440523000 }, "cash_flow": { "operating_cash_flow": 155621000, "capital_expenditure": 37297000, "free_cash_flow": 192918000, "dividends_paid": 13598000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 320333, "ticker_id": 3316, "period_end_date": "2020-03-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:11:13.783548+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "148106000", "ebitda": "179526000", "netIncome": "120350000", "grossProfit": "289103000", "depreciation": "None", "totalRevenue": "727461000", "costOfRevenue": "438358000", "interestIncome": "None", "incomeBeforeTax": "146721000", "interestExpense": "1885000", "operatingIncome": "149367000", "fiscalDateEnding": "2020-03-31", "incomeTaxExpense": "26371000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "139736000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "438358000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31420000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "277776000", "inventory": "367494000", "commonStock": "259000", "currentDebt": "None", "investments": "None", "totalAssets": "1321912000", "longTermDebt": "1136900000", "shortTermDebt": "12137000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-03-31", "intangibleAssets": "162747000", "reportedCurrency": "USD", "retainedEarnings": "769219000", "totalLiabilities": "203913000", "otherCurrentAssets": "12262000", "totalCurrentAssets": "612006000", "currentLongTermDebt": "600000", "longTermInvestments": "None", "shortTermInvestments": "8800000", "currentNetReceivables": "128995000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "709906000", "currentAccountsPayable": "51038000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "605000000", "shortLongTermDebtTotal": "1149037000", "totalShareholderEquity": "1117999000", "capitalLeaseObligations": "72600000", "otherCurrentLiabilities": "29464000", "totalCurrentLiabilities": "103755000", "otherNonCurrentLiabilities": "128800000", "totalNonCurrentLiabilities": "100158000", "cashAndShortTermInvestments": "103255000", "commonStockSharesOutstanding": "24922631", "intangibleAssetsExcludingGoodwill": "162747000", "cashAndCashEquivalentsAtCarryingValue": "103255000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "120350000", "profitLoss": "None", "dividendPayout": "13598000", "fiscalDateEnding": "2020-03-31", "reportedCurrency": "USD", "changeInInventory": "-25371000", "operatingCashflow": "155621000", "capitalExpenditures": "37297000", "changeInReceivables": "70300000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-20367000", "cashflowFromInvestment": "-62785000", "stockBasedCompensation": "27568000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13598000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "85400000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12209000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31420000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 727461000, "cost_of_revenue": 438358000, "gross_profit": 289103000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 148106000, "depreciation_amortisation": 31420000, "ebitda": 179526000, "interest_expense": 1885000, "interest_income": null, "other_non_operating": null, "pretax_income": 146721000, "tax_provision": 26371000, "effective_tax_rate": null, "net_income": 120350000, "net_income_continuing_ops": null, "net_income_to_common": 120350000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 103255000, "short_term_investments": 8800000, "net_receivables": 128995000, "inventory": 367494000, "other_current_assets": null, "total_current_assets": 612006000, "net_ppe": null, "goodwill": 277776000, "intangible_assets": 162747000, "goodwill_and_intangibles": 440523000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 709906000, "total_assets": 1321912000, "short_term_debt": 12137000, "accounts_payable": 51038000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 103755000, "long_term_debt": 1136900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 100158000, "total_liabilities": 203913000, "total_debt": 1149037000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 769219000, "total_equity": 1117999000, "shares_outstanding": 24922631, "operating_cash_flow": 155621000, "stock_based_compensation": 27568000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 37297000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -62785000, "dividends_paid": 13598000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -20367000, "free_cash_flow": 192918000, "net_change_in_cash": 85400000 }, "raw_data": { "income": { "ebit": "148106000", "ebitda": "179526000", "netIncome": "120350000", "grossProfit": "289103000", "depreciation": "None", "totalRevenue": "727461000", "costOfRevenue": "438358000", "interestIncome": "None", "incomeBeforeTax": "146721000", "interestExpense": "1885000", "operatingIncome": "149367000", "fiscalDateEnding": "2020-03-31", "incomeTaxExpense": "26371000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "139736000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "438358000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31420000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "277776000", "inventory": "367494000", "commonStock": "259000", "currentDebt": "None", "investments": "None", "totalAssets": "1321912000", "longTermDebt": "1136900000", "shortTermDebt": "12137000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-03-31", "intangibleAssets": "162747000", "reportedCurrency": "USD", "retainedEarnings": "769219000", "totalLiabilities": "203913000", "otherCurrentAssets": "12262000", "totalCurrentAssets": "612006000", "currentLongTermDebt": "600000", "longTermInvestments": "None", "shortTermInvestments": "8800000", "currentNetReceivables": "128995000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "709906000", "currentAccountsPayable": "51038000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "605000000", "shortLongTermDebtTotal": "1149037000", "totalShareholderEquity": "1117999000", "capitalLeaseObligations": "72600000", "otherCurrentLiabilities": "29464000", "totalCurrentLiabilities": "103755000", "otherNonCurrentLiabilities": "128800000", "totalNonCurrentLiabilities": "100158000", "cashAndShortTermInvestments": "103255000", "commonStockSharesOutstanding": "24922631", "intangibleAssetsExcludingGoodwill": "162747000", "cashAndCashEquivalentsAtCarryingValue": "103255000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "120350000", "profitLoss": "None", "dividendPayout": "13598000", "fiscalDateEnding": "2020-03-31", "reportedCurrency": "USD", "changeInInventory": "-25371000", "operatingCashflow": "155621000", "capitalExpenditures": "37297000", "changeInReceivables": "70300000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-20367000", "cashflowFromInvestment": "-62785000", "stockBasedCompensation": "27568000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13598000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "85400000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12209000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31420000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-03-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:11:13.783548+00:00", "is_restated": false, "income_statement": { "revenue": 702516000, "cost_of_revenue": 425863000, "gross_profit": 276653000, "ebit": 131263000, "ebitda": 160921000, "pretax_income": 126090000, "tax_provision": 20897000, "net_income": 105193000, "net_income_to_common": 105193000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29884000, "total_current_assets": 503281000, "total_assets": 1147367000, "short_term_debt": 467000, "long_term_debt": 1306600000, "total_debt": 1307067000, "total_liabilities": 178801000, "total_equity": 968566000, "shares_outstanding": 24716213, "goodwill_and_intangibles": 417072000 }, "cash_flow": { "operating_cash_flow": 108547000, "capital_expenditure": 41346000, "free_cash_flow": 149893000, "dividends_paid": 23271000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 320338, "ticker_id": 3316, "period_end_date": "2019-03-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:11:13.783548+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "131263000", "ebitda": "160921000", "netIncome": "105193000", "grossProfit": "276653000", "depreciation": "None", "totalRevenue": "702516000", "costOfRevenue": "425863000", "interestIncome": "None", "incomeBeforeTax": "126090000", "interestExpense": "5173000", "operatingIncome": "132035000", "fiscalDateEnding": "2019-03-31", "incomeTaxExpense": "20897000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "144618000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "425863000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29658000", "sellingGeneralAndAdministrative": "117707000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "261431000", "inventory": "335001000", "commonStock": "256000", "currentDebt": "None", "investments": "None", "totalAssets": "1147367000", "longTermDebt": "1306600000", "shortTermDebt": "467000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-03-31", "intangibleAssets": "155641000", "reportedCurrency": "USD", "retainedEarnings": "641894000", "totalLiabilities": "178801000", "otherCurrentAssets": "7661000", "totalCurrentAssets": "503281000", "currentLongTermDebt": "500000", "longTermInvestments": "None", "shortTermInvestments": "6000000", "currentNetReceivables": "130735000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "644086000", "currentAccountsPayable": "49592000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "615500000", "shortLongTermDebtTotal": "1307067000", "totalShareholderEquity": "968566000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "29949000", "totalCurrentLiabilities": "90129000", "otherNonCurrentLiabilities": "145700000", "totalNonCurrentLiabilities": "88672000", "cashAndShortTermInvestments": "29884000", "commonStockSharesOutstanding": "24716213", "intangibleAssetsExcludingGoodwill": "155641000", "cashAndCashEquivalentsAtCarryingValue": "29884000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "105193000", "profitLoss": "None", "dividendPayout": "23271000", "fiscalDateEnding": "2019-03-31", "reportedCurrency": "USD", "changeInInventory": "-37841000", "operatingCashflow": "108547000", "capitalExpenditures": "41346000", "changeInReceivables": "-56500000", "changeInExchangeRate": "-8100000", "cashflowFromFinancing": "-113284000", "cashflowFromInvestment": "-17142000", "stockBasedCompensation": "16087000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "23271000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "109000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5232000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29658000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 702516000, "cost_of_revenue": 425863000, "gross_profit": 276653000, "research_and_development": null, "selling_general_admin": 117707000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 131263000, "depreciation_amortisation": 29658000, "ebitda": 160921000, "interest_expense": 5173000, "interest_income": null, "other_non_operating": null, "pretax_income": 126090000, "tax_provision": 20897000, "effective_tax_rate": null, "net_income": 105193000, "net_income_continuing_ops": null, "net_income_to_common": 105193000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 29884000, "short_term_investments": 6000000, "net_receivables": 130735000, "inventory": 335001000, "other_current_assets": null, "total_current_assets": 503281000, "net_ppe": null, "goodwill": 261431000, "intangible_assets": 155641000, "goodwill_and_intangibles": 417072000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 644086000, "total_assets": 1147367000, "short_term_debt": 467000, "accounts_payable": 49592000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 90129000, "long_term_debt": 1306600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 88672000, "total_liabilities": 178801000, "total_debt": 1307067000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 641894000, "total_equity": 968566000, "shares_outstanding": 24716213, "operating_cash_flow": 108547000, "stock_based_compensation": 16087000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 41346000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -17142000, "dividends_paid": 23271000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -113284000, "free_cash_flow": 149893000, "net_change_in_cash": 109000000 }, "raw_data": { "income": { "ebit": "131263000", "ebitda": "160921000", "netIncome": "105193000", "grossProfit": "276653000", "depreciation": "None", "totalRevenue": "702516000", "costOfRevenue": "425863000", "interestIncome": "None", "incomeBeforeTax": "126090000", "interestExpense": "5173000", "operatingIncome": "132035000", "fiscalDateEnding": "2019-03-31", "incomeTaxExpense": "20897000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "144618000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "425863000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29658000", "sellingGeneralAndAdministrative": "117707000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "261431000", "inventory": "335001000", "commonStock": "256000", "currentDebt": "None", "investments": "None", "totalAssets": "1147367000", "longTermDebt": "1306600000", "shortTermDebt": "467000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-03-31", "intangibleAssets": "155641000", "reportedCurrency": "USD", "retainedEarnings": "641894000", "totalLiabilities": "178801000", "otherCurrentAssets": "7661000", "totalCurrentAssets": "503281000", "currentLongTermDebt": "500000", "longTermInvestments": "None", "shortTermInvestments": "6000000", "currentNetReceivables": "130735000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "644086000", "currentAccountsPayable": "49592000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "615500000", "shortLongTermDebtTotal": "1307067000", "totalShareholderEquity": "968566000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "29949000", "totalCurrentLiabilities": "90129000", "otherNonCurrentLiabilities": "145700000", "totalNonCurrentLiabilities": "88672000", "cashAndShortTermInvestments": "29884000", "commonStockSharesOutstanding": "24716213", "intangibleAssetsExcludingGoodwill": "155641000", "cashAndCashEquivalentsAtCarryingValue": "29884000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "105193000", "profitLoss": "None", "dividendPayout": "23271000", "fiscalDateEnding": "2019-03-31", "reportedCurrency": "USD", "changeInInventory": "-37841000", "operatingCashflow": "108547000", "capitalExpenditures": "41346000", "changeInReceivables": "-56500000", "changeInExchangeRate": "-8100000", "cashflowFromFinancing": "-113284000", "cashflowFromInvestment": "-17142000", "stockBasedCompensation": "16087000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "23271000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "109000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5232000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29658000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:11:13.783548+00:00", "is_restated": false, "income_statement": { "revenue": 518000000, "cost_of_revenue": 267000000, "gross_profit": 251000000, "ebit": 116600000, "ebitda": 119100000, "pretax_income": 108900000, "tax_provision": 17200000, "net_income": 91700000, "net_income_to_common": 91700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 57300000, "total_current_assets": 1189800000, "total_assets": 5122700000, "short_term_debt": 190100000, "long_term_debt": 701700000, "total_debt": 891800000, "total_liabilities": 1761700000, "total_equity": 3361000000, "shares_outstanding": 31710228, "goodwill_and_intangibles": 3381600000 }, "cash_flow": { "operating_cash_flow": 85200000, "capital_expenditure": 17700000, "free_cash_flow": 102900000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 320302, "ticker_id": 3316, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:11:13.783548+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "119100000", "netIncome": "91700000", "grossProfit": "251000000", "depreciation": "None", "totalRevenue": "518000000", "costOfRevenue": "267000000", "interestIncome": "None", "incomeBeforeTax": "108900000", "interestExpense": "11200000", "operatingIncome": "116600000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "17200000", "reportedCurrency": "USD", "netInterestIncome": "-11200000", "nonInterestIncome": "None", "operatingExpenses": "134400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "267000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "86900000", "netIncomeFromContinuingOperations": "91700000" }, "balance": { "goodwill": "2003400000", "inventory": "762800000", "commonStock": "300000", "currentDebt": "None", "investments": "None", "totalAssets": "5122700000", "longTermDebt": "701700000", "shortTermDebt": "190100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "1378200000", "reportedCurrency": "USD", "retainedEarnings": "1738200000", "totalLiabilities": "1761700000", "otherCurrentAssets": "19800000", "totalCurrentAssets": "1189800000", "currentLongTermDebt": "173800000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "349900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3932900000", "currentAccountsPayable": "147000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "991400000", "totalShareholderEquity": "3361000000", "capitalLeaseObligations": "115900000", "otherCurrentLiabilities": "149799999", "totalCurrentLiabilities": "546200000", "otherNonCurrentLiabilities": "11800000", "totalNonCurrentLiabilities": "1215500000", "cashAndShortTermInvestments": "57300000", "commonStockSharesOutstanding": "31710228", "intangibleAssetsExcludingGoodwill": "1378200000", "cashAndCashEquivalentsAtCarryingValue": "57300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "91700000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "16400000", "operatingCashflow": "85200000", "capitalExpenditures": "17700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-115100000", "cashflowFromInvestment": "-19300000", "stockBasedCompensation": "11200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 518000000, "cost_of_revenue": 267000000, "gross_profit": 251000000, "research_and_development": null, "selling_general_admin": 86900000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 116600000, "depreciation_amortisation": null, "ebitda": 119100000, "interest_expense": 11200000, "interest_income": null, "other_non_operating": null, "pretax_income": 108900000, "tax_provision": 17200000, "effective_tax_rate": null, "net_income": 91700000, "net_income_continuing_ops": 91700000, "net_income_to_common": 91700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 57300000, "short_term_investments": null, "net_receivables": 349900000, "inventory": 762800000, "other_current_assets": null, "total_current_assets": 1189800000, "net_ppe": null, "goodwill": 2003400000, "intangible_assets": 1378200000, "goodwill_and_intangibles": 3381600000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3932900000, "total_assets": 5122700000, "short_term_debt": 190100000, "accounts_payable": 147000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 546200000, "long_term_debt": 701700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1215500000, "total_liabilities": 1761700000, "total_debt": 891800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1738200000, "total_equity": 3361000000, "shares_outstanding": 31710228, "operating_cash_flow": 85200000, "stock_based_compensation": 11200000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -19300000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -115100000, "free_cash_flow": 102900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "119100000", "netIncome": "91700000", "grossProfit": "251000000", "depreciation": "None", "totalRevenue": "518000000", "costOfRevenue": "267000000", "interestIncome": "None", "incomeBeforeTax": "108900000", "interestExpense": "11200000", "operatingIncome": "116600000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "17200000", "reportedCurrency": "USD", "netInterestIncome": "-11200000", "nonInterestIncome": "None", "operatingExpenses": "134400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "267000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "86900000", "netIncomeFromContinuingOperations": "91700000" }, "balance": { "goodwill": "2003400000", "inventory": "762800000", "commonStock": "300000", "currentDebt": "None", "investments": "None", "totalAssets": "5122700000", "longTermDebt": "701700000", "shortTermDebt": "190100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "1378200000", "reportedCurrency": "USD", "retainedEarnings": "1738200000", "totalLiabilities": "1761700000", "otherCurrentAssets": "19800000", "totalCurrentAssets": "1189800000", "currentLongTermDebt": "173800000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "349900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3932900000", "currentAccountsPayable": "147000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "991400000", "totalShareholderEquity": "3361000000", "capitalLeaseObligations": "115900000", "otherCurrentLiabilities": "149799999", "totalCurrentLiabilities": "546200000", "otherNonCurrentLiabilities": "11800000", "totalNonCurrentLiabilities": "1215500000", "cashAndShortTermInvestments": "57300000", "commonStockSharesOutstanding": "31710228", "intangibleAssetsExcludingGoodwill": "1378200000", "cashAndCashEquivalentsAtCarryingValue": "57300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "91700000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "16400000", "operatingCashflow": "85200000", "capitalExpenditures": "17700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-115100000", "cashflowFromInvestment": "-19300000", "stockBasedCompensation": "11200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:11:13.783548+00:00", "is_restated": false, "income_statement": { "revenue": 461600000, "cost_of_revenue": 278200000, "gross_profit": 183400000, "ebit": 102300000, "ebitda": 135200000, "pretax_income": 89300000, "tax_provision": 21900000, "net_income": 67400000, "net_income_to_common": 67400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 107600000, "total_current_assets": 1220800000, "total_assets": 5141600000, "short_term_debt": 304100000, "long_term_debt": 701600000, "total_debt": 1005700000, "total_liabilities": 1880500000, "total_equity": 3261100000, "shares_outstanding": 31644592, "goodwill_and_intangibles": 3383600000 }, "cash_flow": { "operating_cash_flow": 122100000, "capital_expenditure": 23000000, "free_cash_flow": 145100000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 320304, "ticker_id": 3316, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:11:13.783548+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "102300000", "ebitda": "135200000", "netIncome": "67400000", "grossProfit": "183400000", "depreciation": "None", "totalRevenue": "461600000", "costOfRevenue": "278200000", "interestIncome": "13000000", "incomeBeforeTax": "89300000", "interestExpense": "13000000", "operatingIncome": "105500000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "21900000", "reportedCurrency": "USD", "netInterestIncome": "-13000000", "nonInterestIncome": "None", "operatingExpenses": "77900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "278200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32900000", "sellingGeneralAndAdministrative": "77900000", "netIncomeFromContinuingOperations": "67400000" }, "balance": { "goodwill": "1987700000", "inventory": "781500000", "commonStock": "300000", "currentDebt": "None", "investments": "None", "totalAssets": "5141600000", "longTermDebt": "701600000", "shortTermDebt": "304100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1395900000", "reportedCurrency": "USD", "retainedEarnings": "1646500000", "totalLiabilities": "1880500000", "otherCurrentAssets": "45900000", "totalCurrentAssets": "1220800000", "currentLongTermDebt": "288600000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "285800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3920800000", "currentAccountsPayable": "141700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "475700000", "shortLongTermDebtTotal": "1105500000", "totalShareholderEquity": "3261100000", "capitalLeaseObligations": "65400000", "otherCurrentLiabilities": "152600000", "totalCurrentLiabilities": "656400000", "otherNonCurrentLiabilities": "202500000", "totalNonCurrentLiabilities": "1224100000", "cashAndShortTermInvestments": "107600000", "commonStockSharesOutstanding": "31644592", "intangibleAssetsExcludingGoodwill": "1395900000", "cashAndCashEquivalentsAtCarryingValue": "107600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "67400000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-11900000", "operatingCashflow": "122100000", "capitalExpenditures": "23000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-82200000", "cashflowFromInvestment": "-23000000", "stockBasedCompensation": "9300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "8500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 461600000, "cost_of_revenue": 278200000, "gross_profit": 183400000, "research_and_development": null, "selling_general_admin": 77900000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 102300000, "depreciation_amortisation": 32900000, "ebitda": 135200000, "interest_expense": 13000000, "interest_income": null, "other_non_operating": null, "pretax_income": 89300000, "tax_provision": 21900000, "effective_tax_rate": null, "net_income": 67400000, "net_income_continuing_ops": 67400000, "net_income_to_common": 67400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 107600000, "short_term_investments": null, "net_receivables": 285800000, "inventory": 781500000, "other_current_assets": null, "total_current_assets": 1220800000, "net_ppe": null, "goodwill": 1987700000, "intangible_assets": 1395900000, "goodwill_and_intangibles": 3383600000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3920800000, "total_assets": 5141600000, "short_term_debt": 304100000, "accounts_payable": 141700000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 656400000, "long_term_debt": 701600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1224100000, "total_liabilities": 1880500000, "total_debt": 1005700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1646500000, "total_equity": 3261100000, "shares_outstanding": 31644592, "operating_cash_flow": 122100000, "stock_based_compensation": 9300000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 23000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -23000000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -82200000, "free_cash_flow": 145100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "102300000", "ebitda": "135200000", "netIncome": "67400000", "grossProfit": "183400000", "depreciation": "None", "totalRevenue": "461600000", "costOfRevenue": "278200000", "interestIncome": "13000000", "incomeBeforeTax": "89300000", "interestExpense": "13000000", "operatingIncome": "105500000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "21900000", "reportedCurrency": "USD", "netInterestIncome": "-13000000", "nonInterestIncome": "None", "operatingExpenses": "77900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "278200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32900000", "sellingGeneralAndAdministrative": "77900000", "netIncomeFromContinuingOperations": "67400000" }, "balance": { "goodwill": "1987700000", "inventory": "781500000", "commonStock": "300000", "currentDebt": "None", "investments": "None", "totalAssets": "5141600000", "longTermDebt": "701600000", "shortTermDebt": "304100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1395900000", "reportedCurrency": "USD", "retainedEarnings": "1646500000", "totalLiabilities": "1880500000", "otherCurrentAssets": "45900000", "totalCurrentAssets": "1220800000", "currentLongTermDebt": "288600000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "285800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3920800000", "currentAccountsPayable": "141700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "475700000", "shortLongTermDebtTotal": "1105500000", "totalShareholderEquity": "3261100000", "capitalLeaseObligations": "65400000", "otherCurrentLiabilities": "152600000", "totalCurrentLiabilities": "656400000", "otherNonCurrentLiabilities": "202500000", "totalNonCurrentLiabilities": "1224100000", "cashAndShortTermInvestments": "107600000", "commonStockSharesOutstanding": "31644592", "intangibleAssetsExcludingGoodwill": "1395900000", "cashAndCashEquivalentsAtCarryingValue": "107600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "67400000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-11900000", "operatingCashflow": "122100000", "capitalExpenditures": "23000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-82200000", "cashflowFromInvestment": "-23000000", "stockBasedCompensation": "9300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "8500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:11:13.783548+00:00", "is_restated": false, "income_statement": { "revenue": 455300000, "cost_of_revenue": 254700000, "gross_profit": 200600000, "ebit": 96800000, "ebitda": 126400000, "pretax_income": 83400000, "tax_provision": 23400000, "net_income": 60000000, "net_income_to_common": 60000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 91200000, "total_current_assets": 1193300000, "total_assets": 5110800000, "short_term_debt": 17100000, "long_term_debt": 1069300000, "total_debt": 1086400000, "total_liabilities": 1923600000, "total_equity": 3187200000, "shares_outstanding": 31585721, "goodwill_and_intangibles": 3399500000 }, "cash_flow": { "operating_cash_flow": 88400000, "capital_expenditure": 16700000, "free_cash_flow": 105100000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 320305, "ticker_id": 3316, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:11:13.783548+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "96800000", "ebitda": "126400000", "netIncome": "60000000", "grossProfit": "200600000", "depreciation": "None", "totalRevenue": "455300000", "costOfRevenue": "254700000", "interestIncome": "13400000", "incomeBeforeTax": "83400000", "interestExpense": "13400000", "operatingIncome": "97800000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "23400000", "reportedCurrency": "USD", "netInterestIncome": "-13400000", "nonInterestIncome": "None", "operatingExpenses": "102800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "254700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29600000", "sellingGeneralAndAdministrative": "77400000", "netIncomeFromContinuingOperations": "60000000" }, "balance": { "goodwill": "1985200000", "inventory": "768700000", "commonStock": "300000", "currentDebt": "None", "investments": "None", "totalAssets": "5110800000", "longTermDebt": "1069300000", "shortTermDebt": "17100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "1414300000", "reportedCurrency": "USD", "retainedEarnings": "1579100000", "totalLiabilities": "1923600000", "otherCurrentAssets": "54200000", "totalCurrentAssets": "1193300000", "currentLongTermDebt": "1800000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "279200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3860300000", "currentAccountsPayable": "144100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "464800000", "shortLongTermDebtTotal": "1135200000", "totalShareholderEquity": "3187200000", "capitalLeaseObligations": "63700000", "otherCurrentLiabilities": "181200000", "totalCurrentLiabilities": "375100000", "otherNonCurrentLiabilities": "164200000", "totalNonCurrentLiabilities": "1548500000", "cashAndShortTermInvestments": "91200000", "commonStockSharesOutstanding": "31585721", "intangibleAssetsExcludingGoodwill": "1414300000", "cashAndCashEquivalentsAtCarryingValue": "91200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "60000000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-25400000", "operatingCashflow": "88400000", "capitalExpenditures": "16700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "161900000", "cashflowFromInvestment": "-291700000", "stockBasedCompensation": "7400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 455300000, "cost_of_revenue": 254700000, "gross_profit": 200600000, "research_and_development": null, "selling_general_admin": 77400000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 96800000, "depreciation_amortisation": 29600000, "ebitda": 126400000, "interest_expense": 13400000, "interest_income": null, "other_non_operating": null, "pretax_income": 83400000, "tax_provision": 23400000, "effective_tax_rate": null, "net_income": 60000000, "net_income_continuing_ops": 60000000, "net_income_to_common": 60000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 91200000, "short_term_investments": null, "net_receivables": 279200000, "inventory": 768700000, "other_current_assets": null, "total_current_assets": 1193300000, "net_ppe": null, "goodwill": 1985200000, "intangible_assets": 1414300000, "goodwill_and_intangibles": 3399500000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3860300000, "total_assets": 5110800000, "short_term_debt": 17100000, "accounts_payable": 144100000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 375100000, "long_term_debt": 1069300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1548500000, "total_liabilities": 1923600000, "total_debt": 1086400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1579100000, "total_equity": 3187200000, "shares_outstanding": 31585721, "operating_cash_flow": 88400000, "stock_based_compensation": 7400000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 16700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -291700000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 161900000, "free_cash_flow": 105100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "96800000", "ebitda": "126400000", "netIncome": "60000000", "grossProfit": "200600000", "depreciation": "None", "totalRevenue": "455300000", "costOfRevenue": "254700000", "interestIncome": "13400000", "incomeBeforeTax": "83400000", "interestExpense": "13400000", "operatingIncome": "97800000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "23400000", "reportedCurrency": "USD", "netInterestIncome": "-13400000", "nonInterestIncome": "None", "operatingExpenses": "102800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "254700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29600000", "sellingGeneralAndAdministrative": "77400000", "netIncomeFromContinuingOperations": "60000000" }, "balance": { "goodwill": "1985200000", "inventory": "768700000", "commonStock": "300000", "currentDebt": "None", "investments": "None", "totalAssets": "5110800000", "longTermDebt": "1069300000", "shortTermDebt": "17100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "1414300000", "reportedCurrency": "USD", "retainedEarnings": "1579100000", "totalLiabilities": "1923600000", "otherCurrentAssets": "54200000", "totalCurrentAssets": "1193300000", "currentLongTermDebt": "1800000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "279200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3860300000", "currentAccountsPayable": "144100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "464800000", "shortLongTermDebtTotal": "1135200000", "totalShareholderEquity": "3187200000", "capitalLeaseObligations": "63700000", "otherCurrentLiabilities": "181200000", "totalCurrentLiabilities": "375100000", "otherNonCurrentLiabilities": "164200000", "totalNonCurrentLiabilities": "1548500000", "cashAndShortTermInvestments": "91200000", "commonStockSharesOutstanding": "31585721", "intangibleAssetsExcludingGoodwill": "1414300000", "cashAndCashEquivalentsAtCarryingValue": "91200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "60000000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-25400000", "operatingCashflow": "88400000", "capitalExpenditures": "16700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "161900000", "cashflowFromInvestment": "-291700000", "stockBasedCompensation": "7400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:11:13.783548+00:00", "is_restated": false, "income_statement": { "revenue": 436000000, "cost_of_revenue": 240800000, "gross_profit": 195200000, "ebit": 99900000, "ebitda": 129500000, "pretax_income": 87700000, "tax_provision": 19200000, "net_income": 68500000, "net_income_to_common": 68500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 132900000, "total_current_assets": 1135200000, "total_assets": 4789700000, "short_term_debt": 17100000, "long_term_debt": 913800000, "total_debt": 930900000, "total_liabilities": 1673300000, "total_equity": 3116400000, "shares_outstanding": 31553214, "goodwill_and_intangibles": 3187200000 }, "cash_flow": { "operating_cash_flow": 120000000, "capital_expenditure": 15700000, "free_cash_flow": 135700000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 320306, "ticker_id": 3316, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:11:13.783548+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "99900000", "ebitda": "129500000", "netIncome": "68500000", "grossProfit": "195200000", "depreciation": "None", "totalRevenue": "436000000", "costOfRevenue": "240800000", "interestIncome": "12200000", "incomeBeforeTax": "87700000", "interestExpense": "12200000", "operatingIncome": "101100000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "19200000", "reportedCurrency": "USD", "netInterestIncome": "-12200000", "nonInterestIncome": "None", "operatingExpenses": "94100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "240800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29600000", "sellingGeneralAndAdministrative": "73900000", "netIncomeFromContinuingOperations": "68500000" }, "balance": { "goodwill": "1876200000", "inventory": "679700000", "commonStock": "300000", "currentDebt": "None", "investments": "None", "totalAssets": "4789700000", "longTermDebt": "913800000", "shortTermDebt": "17100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "1311000000", "reportedCurrency": "USD", "retainedEarnings": "1519100000", "totalLiabilities": "1673300000", "otherCurrentAssets": "30100000", "totalCurrentAssets": "1135200000", "currentLongTermDebt": "1800000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "292500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3654500000", "currentAccountsPayable": "140700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "422900000", "shortLongTermDebtTotal": "981200000", "totalShareholderEquity": "3116400000", "capitalLeaseObligations": "65600000", "otherCurrentLiabilities": "115000000", "totalCurrentLiabilities": "341300000", "otherNonCurrentLiabilities": "115300000", "totalNonCurrentLiabilities": "1332000000", "cashAndShortTermInvestments": "132900000", "commonStockSharesOutstanding": "31553214", "intangibleAssetsExcludingGoodwill": "1311000000", "cashAndCashEquivalentsAtCarryingValue": "132900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "68500000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-22800000", "operatingCashflow": "120000000", "capitalExpenditures": "15700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7900000", "cashflowFromInvestment": "-15700000", "stockBasedCompensation": "6600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 436000000, "cost_of_revenue": 240800000, "gross_profit": 195200000, "research_and_development": null, "selling_general_admin": 73900000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 99900000, "depreciation_amortisation": 29600000, "ebitda": 129500000, "interest_expense": 12200000, "interest_income": null, "other_non_operating": null, "pretax_income": 87700000, "tax_provision": 19200000, "effective_tax_rate": null, "net_income": 68500000, "net_income_continuing_ops": 68500000, "net_income_to_common": 68500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 132900000, "short_term_investments": null, "net_receivables": 292500000, "inventory": 679700000, "other_current_assets": null, "total_current_assets": 1135200000, "net_ppe": null, "goodwill": 1876200000, "intangible_assets": 1311000000, "goodwill_and_intangibles": 3187200000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3654500000, "total_assets": 4789700000, "short_term_debt": 17100000, "accounts_payable": 140700000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 341300000, "long_term_debt": 913800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1332000000, "total_liabilities": 1673300000, "total_debt": 930900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1519100000, "total_equity": 3116400000, "shares_outstanding": 31553214, "operating_cash_flow": 120000000, "stock_based_compensation": 6600000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -15700000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7900000, "free_cash_flow": 135700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "99900000", "ebitda": "129500000", "netIncome": "68500000", "grossProfit": "195200000", "depreciation": "None", "totalRevenue": "436000000", "costOfRevenue": "240800000", "interestIncome": "12200000", "incomeBeforeTax": "87700000", "interestExpense": "12200000", "operatingIncome": "101100000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "19200000", "reportedCurrency": "USD", "netInterestIncome": "-12200000", "nonInterestIncome": "None", "operatingExpenses": "94100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "240800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29600000", "sellingGeneralAndAdministrative": "73900000", "netIncomeFromContinuingOperations": "68500000" }, "balance": { "goodwill": "1876200000", "inventory": "679700000", "commonStock": "300000", "currentDebt": "None", "investments": "None", "totalAssets": "4789700000", "longTermDebt": "913800000", "shortTermDebt": "17100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "1311000000", "reportedCurrency": "USD", "retainedEarnings": "1519100000", "totalLiabilities": "1673300000", "otherCurrentAssets": "30100000", "totalCurrentAssets": "1135200000", "currentLongTermDebt": "1800000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "292500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3654500000", "currentAccountsPayable": "140700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "422900000", "shortLongTermDebtTotal": "981200000", "totalShareholderEquity": "3116400000", "capitalLeaseObligations": "65600000", "otherCurrentLiabilities": "115000000", "totalCurrentLiabilities": "341300000", "otherNonCurrentLiabilities": "115300000", "totalNonCurrentLiabilities": "1332000000", "cashAndShortTermInvestments": "132900000", "commonStockSharesOutstanding": "31553214", "intangibleAssetsExcludingGoodwill": "1311000000", "cashAndCashEquivalentsAtCarryingValue": "132900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "68500000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-22800000", "operatingCashflow": "120000000", "capitalExpenditures": "15700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7900000", "cashflowFromInvestment": "-15700000", "stockBasedCompensation": "6600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:11:13.783548+00:00", "is_restated": false, "income_statement": { "revenue": 437700000, "cost_of_revenue": 262500000, "gross_profit": 175200000, "ebit": 100700000, "ebitda": 130800000, "pretax_income": 87900000, "tax_provision": 15200000, "net_income": 72700000, "net_income_to_common": 72700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36800000, "total_current_assets": 1027300000, "total_assets": 4685200000, "short_term_debt": 16800000, "long_term_debt": 918400000, "total_debt": 935200000, "total_liabilities": 1653800000, "total_equity": 3031400000, "shares_outstanding": 31547000, "goodwill_and_intangibles": 3197300000 }, "cash_flow": { "operating_cash_flow": 69200000, "capital_expenditure": 14200000, "free_cash_flow": 83400000, "dividends_paid": 17200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 320307, "ticker_id": 3316, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:11:13.783548+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "100700000", "ebitda": "130800000", "netIncome": "72700000", "grossProfit": "175200000", "depreciation": "None", "totalRevenue": "437700000", "costOfRevenue": "262500000", "interestIncome": "12800000", "incomeBeforeTax": "87900000", "interestExpense": "12800000", "operatingIncome": "103100000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "15200000", "reportedCurrency": "USD", "netInterestIncome": "-12800000", "nonInterestIncome": "None", "operatingExpenses": "72100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "262500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30100000", "sellingGeneralAndAdministrative": "72100000", "netIncomeFromContinuingOperations": "72700000" }, "balance": { "goodwill": "1872200000", "inventory": "654500000", "commonStock": "300000", "currentDebt": "None", "investments": "None", "totalAssets": "4685200000", "longTermDebt": "918400000", "shortTermDebt": "16800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "1325100000", "reportedCurrency": "USD", "retainedEarnings": "1450600000", "totalLiabilities": "1653800000", "otherCurrentAssets": "28400000", "totalCurrentAssets": "1027300000", "currentLongTermDebt": "1700000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "307600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3657900000", "currentAccountsPayable": "138400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "417600000", "shortLongTermDebtTotal": "1028900000", "totalShareholderEquity": "3031400000", "capitalLeaseObligations": "108800000", "otherCurrentLiabilities": "116300000", "totalCurrentLiabilities": "315300000", "otherNonCurrentLiabilities": "4800000", "totalNonCurrentLiabilities": "1338500000", "cashAndShortTermInvestments": "36800000", "commonStockSharesOutstanding": "31547000", "intangibleAssetsExcludingGoodwill": "1325100000", "cashAndCashEquivalentsAtCarryingValue": "36800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "72700000", "profitLoss": "None", "dividendPayout": "17200000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "3900000", "operatingCashflow": "69200000", "capitalExpenditures": "14200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-79100000", "cashflowFromInvestment": "-14200000", "stockBasedCompensation": "8100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 437700000, "cost_of_revenue": 262500000, "gross_profit": 175200000, "research_and_development": null, "selling_general_admin": 72100000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 100700000, "depreciation_amortisation": 30100000, "ebitda": 130800000, "interest_expense": 12800000, "interest_income": null, "other_non_operating": null, "pretax_income": 87900000, "tax_provision": 15200000, "effective_tax_rate": null, "net_income": 72700000, "net_income_continuing_ops": 72700000, "net_income_to_common": 72700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 36800000, "short_term_investments": null, "net_receivables": 307600000, "inventory": 654500000, "other_current_assets": null, "total_current_assets": 1027300000, "net_ppe": null, "goodwill": 1872200000, "intangible_assets": 1325100000, "goodwill_and_intangibles": 3197300000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3657900000, "total_assets": 4685200000, "short_term_debt": 16800000, "accounts_payable": 138400000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 315300000, "long_term_debt": 918400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1338500000, "total_liabilities": 1653800000, "total_debt": 935200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1450600000, "total_equity": 3031400000, "shares_outstanding": 31547000, "operating_cash_flow": 69200000, "stock_based_compensation": 8100000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -14200000, "dividends_paid": 17200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -79100000, "free_cash_flow": 83400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "100700000", "ebitda": "130800000", "netIncome": "72700000", "grossProfit": "175200000", "depreciation": "None", "totalRevenue": "437700000", "costOfRevenue": "262500000", "interestIncome": "12800000", "incomeBeforeTax": "87900000", "interestExpense": "12800000", "operatingIncome": "103100000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "15200000", "reportedCurrency": "USD", "netInterestIncome": "-12800000", "nonInterestIncome": "None", "operatingExpenses": "72100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "262500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30100000", "sellingGeneralAndAdministrative": "72100000", "netIncomeFromContinuingOperations": "72700000" }, "balance": { "goodwill": "1872200000", "inventory": "654500000", "commonStock": "300000", "currentDebt": "None", "investments": "None", "totalAssets": "4685200000", "longTermDebt": "918400000", "shortTermDebt": "16800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "1325100000", "reportedCurrency": "USD", "retainedEarnings": "1450600000", "totalLiabilities": "1653800000", "otherCurrentAssets": "28400000", "totalCurrentAssets": "1027300000", "currentLongTermDebt": "1700000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "307600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3657900000", "currentAccountsPayable": "138400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "417600000", "shortLongTermDebtTotal": "1028900000", "totalShareholderEquity": "3031400000", "capitalLeaseObligations": "108800000", "otherCurrentLiabilities": "116300000", "totalCurrentLiabilities": "315300000", "otherNonCurrentLiabilities": "4800000", "totalNonCurrentLiabilities": "1338500000", "cashAndShortTermInvestments": "36800000", "commonStockSharesOutstanding": "31547000", "intangibleAssetsExcludingGoodwill": "1325100000", "cashAndCashEquivalentsAtCarryingValue": "36800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "72700000", "profitLoss": "None", "dividendPayout": "17200000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "3900000", "operatingCashflow": "69200000", "capitalExpenditures": "14200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-79100000", "cashflowFromInvestment": "-14200000", "stockBasedCompensation": "8100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:11:13.783548+00:00", "is_restated": false, "income_statement": { "revenue": 394400000, "cost_of_revenue": 219500000, "gross_profit": 174900000, "ebit": 88900000, "ebitda": 118600000, "pretax_income": 74700000, "tax_provision": 16800000, "net_income": 57900000, "net_income_to_common": 57900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 60600000, "total_current_assets": 1003300000, "total_assets": 4665700000, "short_term_debt": 15600000, "long_term_debt": 999700000, "total_debt": 1015300000, "total_liabilities": 1726500000, "total_equity": 2939200000, "shares_outstanding": 31222623, "goodwill_and_intangibles": 3213200000 }, "cash_flow": { "operating_cash_flow": 84000000, "capital_expenditure": 10400000, "free_cash_flow": 94400000, "dividends_paid": 5700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 320309, "ticker_id": 3316, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:11:13.783548+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "88900000", "ebitda": "118600000", "netIncome": "57900000", "grossProfit": "174900000", "depreciation": "None", "totalRevenue": "394400000", "costOfRevenue": "219500000", "interestIncome": "14200000", "incomeBeforeTax": "74700000", "interestExpense": "14200000", "operatingIncome": "85600000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "16800000", "reportedCurrency": "USD", "netInterestIncome": "-14200000", "nonInterestIncome": "None", "operatingExpenses": "89300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "219500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29700000", "sellingGeneralAndAdministrative": "70100000", "netIncomeFromContinuingOperations": "57900000" }, "balance": { "goodwill": "1871600000", "inventory": "656900000", "commonStock": "300000", "currentDebt": "None", "investments": "None", "totalAssets": "4665700000", "longTermDebt": "999700000", "shortTermDebt": "15600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1341600000", "reportedCurrency": "USD", "retainedEarnings": "1377900000", "totalLiabilities": "1726500000", "otherCurrentAssets": "29700000", "totalCurrentAssets": "1003300000", "currentLongTermDebt": "1700000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "256100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3662400000", "currentAccountsPayable": "130100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "404100000", "shortLongTermDebtTotal": "1054400000", "totalShareholderEquity": "2939200000", "capitalLeaseObligations": "53000000", "otherCurrentLiabilities": "147500000", "totalCurrentLiabilities": "292700000", "otherNonCurrentLiabilities": "124100000", "totalNonCurrentLiabilities": "1433800000", "cashAndShortTermInvestments": "60600000", "commonStockSharesOutstanding": "31222623", "intangibleAssetsExcludingGoodwill": "1341600000", "cashAndCashEquivalentsAtCarryingValue": "60600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "57900000", "profitLoss": "None", "dividendPayout": "5700000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-15500000", "operatingCashflow": "84000000", "capitalExpenditures": "10400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-102300000", "cashflowFromInvestment": "-10400000", "stockBasedCompensation": "7200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 394400000, "cost_of_revenue": 219500000, "gross_profit": 174900000, "research_and_development": null, "selling_general_admin": 70100000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 88900000, "depreciation_amortisation": 29700000, "ebitda": 118600000, "interest_expense": 14200000, "interest_income": null, "other_non_operating": null, "pretax_income": 74700000, "tax_provision": 16800000, "effective_tax_rate": null, "net_income": 57900000, "net_income_continuing_ops": 57900000, "net_income_to_common": 57900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 60600000, "short_term_investments": null, "net_receivables": 256100000, "inventory": 656900000, "other_current_assets": null, "total_current_assets": 1003300000, "net_ppe": null, "goodwill": 1871600000, "intangible_assets": 1341600000, "goodwill_and_intangibles": 3213200000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3662400000, "total_assets": 4665700000, "short_term_debt": 15600000, "accounts_payable": 130100000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 292700000, "long_term_debt": 999700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1433800000, "total_liabilities": 1726500000, "total_debt": 1015300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1377900000, "total_equity": 2939200000, "shares_outstanding": 31222623, "operating_cash_flow": 84000000, "stock_based_compensation": 7200000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10400000, "dividends_paid": 5700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -102300000, "free_cash_flow": 94400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "88900000", "ebitda": "118600000", "netIncome": "57900000", "grossProfit": "174900000", "depreciation": "None", "totalRevenue": "394400000", "costOfRevenue": "219500000", "interestIncome": "14200000", "incomeBeforeTax": "74700000", "interestExpense": "14200000", "operatingIncome": "85600000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "16800000", "reportedCurrency": "USD", "netInterestIncome": "-14200000", "nonInterestIncome": "None", "operatingExpenses": "89300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "219500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29700000", "sellingGeneralAndAdministrative": "70100000", "netIncomeFromContinuingOperations": "57900000" }, "balance": { "goodwill": "1871600000", "inventory": "656900000", "commonStock": "300000", "currentDebt": "None", "investments": "None", "totalAssets": "4665700000", "longTermDebt": "999700000", "shortTermDebt": "15600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1341600000", "reportedCurrency": "USD", "retainedEarnings": "1377900000", "totalLiabilities": "1726500000", "otherCurrentAssets": "29700000", "totalCurrentAssets": "1003300000", "currentLongTermDebt": "1700000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "256100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3662400000", "currentAccountsPayable": "130100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "404100000", "shortLongTermDebtTotal": "1054400000", "totalShareholderEquity": "2939200000", "capitalLeaseObligations": "53000000", "otherCurrentLiabilities": "147500000", "totalCurrentLiabilities": "292700000", "otherNonCurrentLiabilities": "124100000", "totalNonCurrentLiabilities": "1433800000", "cashAndShortTermInvestments": "60600000", "commonStockSharesOutstanding": "31222623", "intangibleAssetsExcludingGoodwill": "1341600000", "cashAndCashEquivalentsAtCarryingValue": "60600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "57900000", "profitLoss": "None", "dividendPayout": "5700000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-15500000", "operatingCashflow": "84000000", "capitalExpenditures": "10400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-102300000", "cashflowFromInvestment": "-10400000", "stockBasedCompensation": "7200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:11:13.783548+00:00", "is_restated": false, "income_statement": { "revenue": 397900000, "cost_of_revenue": 224100000, "gross_profit": 173800000, "ebit": 85000000, "ebitda": 115200000, "pretax_income": 69400000, "tax_provision": 15200000, "net_income": 54200000, "net_income_to_common": 54200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 89100000, "total_current_assets": 1022200000, "total_assets": 4712800000, "short_term_debt": 15700000, "long_term_debt": 1099700000, "total_debt": 1115400000, "total_liabilities": 1829500000, "total_equity": 2883300000, "shares_outstanding": 29336000, "goodwill_and_intangibles": 3235400000 }, "cash_flow": { "operating_cash_flow": 43000000, "capital_expenditure": 16200000, "free_cash_flow": 59200000, "dividends_paid": 5800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 320310, "ticker_id": 3316, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:11:13.783548+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "85000000", "ebitda": "115200000", "netIncome": "54200000", "grossProfit": "173800000", "depreciation": "None", "totalRevenue": "397900000", "costOfRevenue": "224100000", "interestIncome": "15600000", "incomeBeforeTax": "69400000", "interestExpense": "15600000", "operatingIncome": "86100000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "15200000", "reportedCurrency": "USD", "netInterestIncome": "-15600000", "nonInterestIncome": "None", "operatingExpenses": "87700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "224100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30200000", "sellingGeneralAndAdministrative": "69500000", "netIncomeFromContinuingOperations": "54200000" }, "balance": { "goodwill": "1875900000", "inventory": "646700000", "commonStock": "300000", "currentDebt": "None", "investments": "None", "totalAssets": "4712800000", "longTermDebt": "1099700000", "shortTermDebt": "15700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "1359500000", "reportedCurrency": "USD", "retainedEarnings": "1321000000", "totalLiabilities": "1829500000", "otherCurrentAssets": "31000000", "totalCurrentAssets": "1022200000", "currentLongTermDebt": "1800000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "255400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3690600000", "currentAccountsPayable": "127400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "410400000", "shortLongTermDebtTotal": "1196400000", "totalShareholderEquity": "2883300000", "capitalLeaseObligations": "54400000", "otherCurrentLiabilities": "117400000", "totalCurrentLiabilities": "293900000", "otherNonCurrentLiabilities": "121100000", "totalNonCurrentLiabilities": "1535600000", "cashAndShortTermInvestments": "89100000", "commonStockSharesOutstanding": "29336000", "intangibleAssetsExcludingGoodwill": "1359500000", "cashAndCashEquivalentsAtCarryingValue": "89100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "54200000", "profitLoss": "None", "dividendPayout": "5800000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-8600000", "operatingCashflow": "43000000", "capitalExpenditures": "16200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14300000", "cashflowFromInvestment": "-16200000", "stockBasedCompensation": "6600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 397900000, "cost_of_revenue": 224100000, "gross_profit": 173800000, "research_and_development": null, "selling_general_admin": 69500000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 85000000, "depreciation_amortisation": 30200000, "ebitda": 115200000, "interest_expense": 15600000, "interest_income": null, "other_non_operating": null, "pretax_income": 69400000, "tax_provision": 15200000, "effective_tax_rate": null, "net_income": 54200000, "net_income_continuing_ops": 54200000, "net_income_to_common": 54200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 89100000, "short_term_investments": null, "net_receivables": 255400000, "inventory": 646700000, "other_current_assets": null, "total_current_assets": 1022200000, "net_ppe": null, "goodwill": 1875900000, "intangible_assets": 1359500000, "goodwill_and_intangibles": 3235400000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3690600000, "total_assets": 4712800000, "short_term_debt": 15700000, "accounts_payable": 127400000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 293900000, "long_term_debt": 1099700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1535600000, "total_liabilities": 1829500000, "total_debt": 1115400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1321000000, "total_equity": 2883300000, "shares_outstanding": 29336000, "operating_cash_flow": 43000000, "stock_based_compensation": 6600000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 16200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -16200000, "dividends_paid": 5800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -14300000, "free_cash_flow": 59200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "85000000", "ebitda": "115200000", "netIncome": "54200000", "grossProfit": "173800000", "depreciation": "None", "totalRevenue": "397900000", "costOfRevenue": "224100000", "interestIncome": "15600000", "incomeBeforeTax": "69400000", "interestExpense": "15600000", "operatingIncome": "86100000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "15200000", "reportedCurrency": "USD", "netInterestIncome": "-15600000", "nonInterestIncome": "None", "operatingExpenses": "87700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "224100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30200000", "sellingGeneralAndAdministrative": "69500000", "netIncomeFromContinuingOperations": "54200000" }, "balance": { "goodwill": "1875900000", "inventory": "646700000", "commonStock": "300000", "currentDebt": "None", "investments": "None", "totalAssets": "4712800000", "longTermDebt": "1099700000", "shortTermDebt": "15700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "1359500000", "reportedCurrency": "USD", "retainedEarnings": "1321000000", "totalLiabilities": "1829500000", "otherCurrentAssets": "31000000", "totalCurrentAssets": "1022200000", "currentLongTermDebt": "1800000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "255400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3690600000", "currentAccountsPayable": "127400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "410400000", "shortLongTermDebtTotal": "1196400000", "totalShareholderEquity": "2883300000", "capitalLeaseObligations": "54400000", "otherCurrentLiabilities": "117400000", "totalCurrentLiabilities": "293900000", "otherNonCurrentLiabilities": "121100000", "totalNonCurrentLiabilities": "1535600000", "cashAndShortTermInvestments": "89100000", "commonStockSharesOutstanding": "29336000", "intangibleAssetsExcludingGoodwill": "1359500000", "cashAndCashEquivalentsAtCarryingValue": "89100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "54200000", "profitLoss": "None", "dividendPayout": "5800000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-8600000", "operatingCashflow": "43000000", "capitalExpenditures": "16200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14300000", "cashflowFromInvestment": "-16200000", "stockBasedCompensation": "6600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:11:13.783548+00:00", "is_restated": false, "income_statement": { "revenue": 406300000, "cost_of_revenue": 222300000, "gross_profit": 184000000, "ebit": 97100000, "ebitda": 127100000, "pretax_income": 79900000, "tax_provision": 18500000, "net_income": 61400000, "net_income_to_common": 61400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 76800000, "total_current_assets": 994200000, "total_assets": 4696500000, "short_term_debt": 18200000, "long_term_debt": 1127600000, "total_debt": 1145800000, "total_liabilities": 1892600000, "total_equity": 2803900000, "shares_outstanding": 29295000, "goodwill_and_intangibles": 3250100000 }, "cash_flow": { "operating_cash_flow": 97400000, "capital_expenditure": 9000000, "free_cash_flow": 106400000, "dividends_paid": 5700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 320311, "ticker_id": 3316, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:11:13.783548+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "97100000", "ebitda": "127100000", "netIncome": "61400000", "grossProfit": "184000000", "depreciation": "None", "totalRevenue": "406300000", "costOfRevenue": "222300000", "interestIncome": "None", "incomeBeforeTax": "79900000", "interestExpense": "17200000", "operatingIncome": "97500000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "18500000", "reportedCurrency": "USD", "netInterestIncome": "-17200000", "nonInterestIncome": "None", "operatingExpenses": "86500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "222300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30000000", "sellingGeneralAndAdministrative": "67600000", "netIncomeFromContinuingOperations": "61400000" }, "balance": { "goodwill": "1874200000", "inventory": "635000000", "commonStock": "300000", "currentDebt": "None", "investments": "None", "totalAssets": "4696500000", "longTermDebt": "1127600000", "shortTermDebt": "18200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "1375900000", "reportedCurrency": "USD", "retainedEarnings": "1272500000", "totalLiabilities": "1892600000", "otherCurrentAssets": "19700000", "totalCurrentAssets": "994200000", "currentLongTermDebt": "3800000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "262700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3702300000", "currentAccountsPayable": "127500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1231600000", "totalShareholderEquity": "2803900000", "capitalLeaseObligations": "57300000", "otherCurrentLiabilities": "118900000", "totalCurrentLiabilities": "330300000", "otherNonCurrentLiabilities": "111600000", "totalNonCurrentLiabilities": "1562300000", "cashAndShortTermInvestments": "76800000", "commonStockSharesOutstanding": "29295000", "intangibleAssetsExcludingGoodwill": "1375900000", "cashAndCashEquivalentsAtCarryingValue": "76800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "61400000", "profitLoss": "None", "dividendPayout": "5700000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-12100000", "operatingCashflow": "97400000", "capitalExpenditures": "9000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-74700000", "cashflowFromInvestment": "-9000000", "stockBasedCompensation": "6500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 406300000, "cost_of_revenue": 222300000, "gross_profit": 184000000, "research_and_development": null, "selling_general_admin": 67600000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 97100000, "depreciation_amortisation": 30000000, "ebitda": 127100000, "interest_expense": 17200000, "interest_income": null, "other_non_operating": null, "pretax_income": 79900000, "tax_provision": 18500000, "effective_tax_rate": null, "net_income": 61400000, "net_income_continuing_ops": 61400000, "net_income_to_common": 61400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 76800000, "short_term_investments": null, "net_receivables": 262700000, "inventory": 635000000, "other_current_assets": null, "total_current_assets": 994200000, "net_ppe": null, "goodwill": 1874200000, "intangible_assets": 1375900000, "goodwill_and_intangibles": 3250100000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3702300000, "total_assets": 4696500000, "short_term_debt": 18200000, "accounts_payable": 127500000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 330300000, "long_term_debt": 1127600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1562300000, "total_liabilities": 1892600000, "total_debt": 1145800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1272500000, "total_equity": 2803900000, "shares_outstanding": 29295000, "operating_cash_flow": 97400000, "stock_based_compensation": 6500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9000000, "dividends_paid": 5700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -74700000, "free_cash_flow": 106400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "97100000", "ebitda": "127100000", "netIncome": "61400000", "grossProfit": "184000000", "depreciation": "None", "totalRevenue": "406300000", "costOfRevenue": "222300000", "interestIncome": "None", "incomeBeforeTax": "79900000", "interestExpense": "17200000", "operatingIncome": "97500000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "18500000", "reportedCurrency": "USD", "netInterestIncome": "-17200000", "nonInterestIncome": "None", "operatingExpenses": "86500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "222300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30000000", "sellingGeneralAndAdministrative": "67600000", "netIncomeFromContinuingOperations": "61400000" }, "balance": { "goodwill": "1874200000", "inventory": "635000000", "commonStock": "300000", "currentDebt": "None", "investments": "None", "totalAssets": "4696500000", "longTermDebt": "1127600000", "shortTermDebt": "18200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "1375900000", "reportedCurrency": "USD", "retainedEarnings": "1272500000", "totalLiabilities": "1892600000", "otherCurrentAssets": "19700000", "totalCurrentAssets": "994200000", "currentLongTermDebt": "3800000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "262700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3702300000", "currentAccountsPayable": "127500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1231600000", "totalShareholderEquity": "2803900000", "capitalLeaseObligations": "57300000", "otherCurrentLiabilities": "118900000", "totalCurrentLiabilities": "330300000", "otherNonCurrentLiabilities": "111600000", "totalNonCurrentLiabilities": "1562300000", "cashAndShortTermInvestments": "76800000", "commonStockSharesOutstanding": "29295000", "intangibleAssetsExcludingGoodwill": "1375900000", "cashAndCashEquivalentsAtCarryingValue": "76800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "61400000", "profitLoss": "None", "dividendPayout": "5700000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-12100000", "operatingCashflow": "97400000", "capitalExpenditures": "9000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-74700000", "cashflowFromInvestment": "-9000000", "stockBasedCompensation": "6500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:11:13.783548+00:00", "is_restated": false, "income_statement": { "revenue": 413700000, "cost_of_revenue": 235400000, "gross_profit": 178300000, "ebit": 92900000, "ebitda": 122600000, "pretax_income": 74100000, "tax_provision": 12500000, "net_income": 61600000, "net_income_to_common": 61600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 63500000, "total_current_assets": 965500000, "total_assets": 4678600000, "short_term_debt": 16500000, "long_term_debt": 1188100000, "total_debt": 1204600000, "total_liabilities": 1926700000, "total_equity": 2751900000, "shares_outstanding": 29285853, "goodwill_and_intangibles": 3266800000 }, "cash_flow": { "operating_cash_flow": 79500000, "capital_expenditure": 9500000, "free_cash_flow": 89000000, "dividends_paid": 5700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 320312, "ticker_id": 3316, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:11:13.783548+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "92900000", "ebitda": "122600000", "netIncome": "61600000", "grossProfit": "178300000", "depreciation": "None", "totalRevenue": "413700000", "costOfRevenue": "235400000", "interestIncome": "None", "incomeBeforeTax": "74100000", "interestExpense": "18800000", "operatingIncome": "94200000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "12500000", "reportedCurrency": "USD", "netInterestIncome": "-18800000", "nonInterestIncome": "None", "operatingExpenses": "84100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "235400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29700000", "sellingGeneralAndAdministrative": "64400000", "netIncomeFromContinuingOperations": "61600000" }, "balance": { "goodwill": "1874900000", "inventory": "622800000", "commonStock": "300000", "currentDebt": "None", "investments": "None", "totalAssets": "4678600000", "longTermDebt": "1188100000", "shortTermDebt": "16500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "1391900000", "reportedCurrency": "USD", "retainedEarnings": "1216800000", "totalLiabilities": "1926700000", "otherCurrentAssets": "24000000", "totalCurrentAssets": "965500000", "currentLongTermDebt": "3800000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "255200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3713100000", "currentAccountsPayable": "116200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1286600000", "totalShareholderEquity": "2751900000", "capitalLeaseObligations": "94700000", "otherCurrentLiabilities": "116000000", "totalCurrentLiabilities": "294300000", "otherNonCurrentLiabilities": "3500000", "totalNonCurrentLiabilities": "1632400000", "cashAndShortTermInvestments": "63500000", "commonStockSharesOutstanding": "29285853", "intangibleAssetsExcludingGoodwill": "1391900000", "cashAndCashEquivalentsAtCarryingValue": "63500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "61600000", "profitLoss": "None", "dividendPayout": "5700000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "4400000", "operatingCashflow": "79500000", "capitalExpenditures": "9500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-76500000", "cashflowFromInvestment": "-9500000", "stockBasedCompensation": "4100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 413700000, "cost_of_revenue": 235400000, "gross_profit": 178300000, "research_and_development": null, "selling_general_admin": 64400000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 92900000, "depreciation_amortisation": 29700000, "ebitda": 122600000, "interest_expense": 18800000, "interest_income": null, "other_non_operating": null, "pretax_income": 74100000, "tax_provision": 12500000, "effective_tax_rate": null, "net_income": 61600000, "net_income_continuing_ops": 61600000, "net_income_to_common": 61600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 63500000, "short_term_investments": null, "net_receivables": 255200000, "inventory": 622800000, "other_current_assets": null, "total_current_assets": 965500000, "net_ppe": null, "goodwill": 1874900000, "intangible_assets": 1391900000, "goodwill_and_intangibles": 3266800000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3713100000, "total_assets": 4678600000, "short_term_debt": 16500000, "accounts_payable": 116200000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 294300000, "long_term_debt": 1188100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1632400000, "total_liabilities": 1926700000, "total_debt": 1204600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1216800000, "total_equity": 2751900000, "shares_outstanding": 29285853, "operating_cash_flow": 79500000, "stock_based_compensation": 4100000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9500000, "dividends_paid": 5700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -76500000, "free_cash_flow": 89000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "92900000", "ebitda": "122600000", "netIncome": "61600000", "grossProfit": "178300000", "depreciation": "None", "totalRevenue": "413700000", "costOfRevenue": "235400000", "interestIncome": "None", "incomeBeforeTax": "74100000", "interestExpense": "18800000", "operatingIncome": "94200000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "12500000", "reportedCurrency": "USD", "netInterestIncome": "-18800000", "nonInterestIncome": "None", "operatingExpenses": "84100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "235400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29700000", "sellingGeneralAndAdministrative": "64400000", "netIncomeFromContinuingOperations": "61600000" }, "balance": { "goodwill": "1874900000", "inventory": "622800000", "commonStock": "300000", "currentDebt": "None", "investments": "None", "totalAssets": "4678600000", "longTermDebt": "1188100000", "shortTermDebt": "16500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "1391900000", "reportedCurrency": "USD", "retainedEarnings": "1216800000", "totalLiabilities": "1926700000", "otherCurrentAssets": "24000000", "totalCurrentAssets": "965500000", "currentLongTermDebt": "3800000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "255200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3713100000", "currentAccountsPayable": "116200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1286600000", "totalShareholderEquity": "2751900000", "capitalLeaseObligations": "94700000", "otherCurrentLiabilities": "116000000", "totalCurrentLiabilities": "294300000", "otherNonCurrentLiabilities": "3500000", "totalNonCurrentLiabilities": "1632400000", "cashAndShortTermInvestments": "63500000", "commonStockSharesOutstanding": "29285853", "intangibleAssetsExcludingGoodwill": "1391900000", "cashAndCashEquivalentsAtCarryingValue": "63500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "61600000", "profitLoss": "None", "dividendPayout": "5700000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "4400000", "operatingCashflow": "79500000", "capitalExpenditures": "9500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-76500000", "cashflowFromInvestment": "-9500000", "stockBasedCompensation": "4100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:11:13.783548+00:00", "is_restated": false, "income_statement": { "revenue": 373900000, "cost_of_revenue": 215900000, "gross_profit": 158000000, "ebit": 76100000, "ebitda": 106000000, "pretax_income": 56800000, "tax_provision": 10200000, "net_income": 46600000, "net_income_to_common": 46600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 71600000, "total_current_assets": 957300000, "total_assets": 4694200000, "short_term_debt": 14500000, "long_term_debt": 1262800000, "total_debt": 1277300000, "total_liabilities": 1997600000, "total_equity": 2696600000, "shares_outstanding": 29204570, "goodwill_and_intangibles": 3288300000 }, "cash_flow": { "operating_cash_flow": 80400000, "capital_expenditure": 9500000, "free_cash_flow": 89900000, "dividends_paid": 5800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 320314, "ticker_id": 3316, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:11:13.783548+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "76100000", "ebitda": "106000000", "netIncome": "46600000", "grossProfit": "158000000", "depreciation": "None", "totalRevenue": "373900000", "costOfRevenue": "215900000", "interestIncome": "None", "incomeBeforeTax": "56800000", "interestExpense": "19300000", "operatingIncome": "75200000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "10200000", "reportedCurrency": "USD", "netInterestIncome": "-19300000", "nonInterestIncome": "None", "operatingExpenses": "82800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "215900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29900000", "sellingGeneralAndAdministrative": "63900000", "netIncomeFromContinuingOperations": "46600000" }, "balance": { "goodwill": "1876700000", "inventory": "629600000", "commonStock": "300000", "currentDebt": "None", "investments": "None", "totalAssets": "4694200000", "longTermDebt": "1262800000", "shortTermDebt": "14500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1411600000", "reportedCurrency": "USD", "retainedEarnings": "1160900000", "totalLiabilities": "1997600000", "otherCurrentAssets": "26300000", "totalCurrentAssets": "957300000", "currentLongTermDebt": "1600000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "229800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3736900000", "currentAccountsPayable": "123700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1313200000", "totalShareholderEquity": "2696600000", "capitalLeaseObligations": "48800000", "otherCurrentLiabilities": "119100000", "totalCurrentLiabilities": "291600000", "otherNonCurrentLiabilities": "123000000", "totalNonCurrentLiabilities": "1706000000", "cashAndShortTermInvestments": "71600000", "commonStockSharesOutstanding": "29204570", "intangibleAssetsExcludingGoodwill": "1411600000", "cashAndCashEquivalentsAtCarryingValue": "71600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "46600000", "profitLoss": "None", "dividendPayout": "5800000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-11200000", "operatingCashflow": "80400000", "capitalExpenditures": "9500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-56600000", "cashflowFromInvestment": "-10200000", "stockBasedCompensation": "4200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 373900000, "cost_of_revenue": 215900000, "gross_profit": 158000000, "research_and_development": null, "selling_general_admin": 63900000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 76100000, "depreciation_amortisation": 29900000, "ebitda": 106000000, "interest_expense": 19300000, "interest_income": null, "other_non_operating": null, "pretax_income": 56800000, "tax_provision": 10200000, "effective_tax_rate": null, "net_income": 46600000, "net_income_continuing_ops": 46600000, "net_income_to_common": 46600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 71600000, "short_term_investments": null, "net_receivables": 229800000, "inventory": 629600000, "other_current_assets": null, "total_current_assets": 957300000, "net_ppe": null, "goodwill": 1876700000, "intangible_assets": 1411600000, "goodwill_and_intangibles": 3288300000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3736900000, "total_assets": 4694200000, "short_term_debt": 14500000, "accounts_payable": 123700000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 291600000, "long_term_debt": 1262800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1706000000, "total_liabilities": 1997600000, "total_debt": 1277300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1160900000, "total_equity": 2696600000, "shares_outstanding": 29204570, "operating_cash_flow": 80400000, "stock_based_compensation": 4200000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10200000, "dividends_paid": 5800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -56600000, "free_cash_flow": 89900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "76100000", "ebitda": "106000000", "netIncome": "46600000", "grossProfit": "158000000", "depreciation": "None", "totalRevenue": "373900000", "costOfRevenue": "215900000", "interestIncome": "None", "incomeBeforeTax": "56800000", "interestExpense": "19300000", "operatingIncome": "75200000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "10200000", "reportedCurrency": "USD", "netInterestIncome": "-19300000", "nonInterestIncome": "None", "operatingExpenses": "82800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "215900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29900000", "sellingGeneralAndAdministrative": "63900000", "netIncomeFromContinuingOperations": "46600000" }, "balance": { "goodwill": "1876700000", "inventory": "629600000", "commonStock": "300000", "currentDebt": "None", "investments": "None", "totalAssets": "4694200000", "longTermDebt": "1262800000", "shortTermDebt": "14500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1411600000", "reportedCurrency": "USD", "retainedEarnings": "1160900000", "totalLiabilities": "1997600000", "otherCurrentAssets": "26300000", "totalCurrentAssets": "957300000", "currentLongTermDebt": "1600000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "229800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3736900000", "currentAccountsPayable": "123700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1313200000", "totalShareholderEquity": "2696600000", "capitalLeaseObligations": "48800000", "otherCurrentLiabilities": "119100000", "totalCurrentLiabilities": "291600000", "otherNonCurrentLiabilities": "123000000", "totalNonCurrentLiabilities": "1706000000", "cashAndShortTermInvestments": "71600000", "commonStockSharesOutstanding": "29204570", "intangibleAssetsExcludingGoodwill": "1411600000", "cashAndCashEquivalentsAtCarryingValue": "71600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "46600000", "profitLoss": "None", "dividendPayout": "5800000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-11200000", "operatingCashflow": "80400000", "capitalExpenditures": "9500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-56600000", "cashflowFromInvestment": "-10200000", "stockBasedCompensation": "4200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:11:13.783548+00:00", "is_restated": false, "income_statement": { "revenue": 385600000, "cost_of_revenue": 219300000, "gross_profit": 166300000, "ebit": 87000000, "ebitda": 117000000, "pretax_income": 66900000, "tax_provision": 15200000, "net_income": 51700000, "net_income_to_common": 51700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 56600000, "total_current_assets": 938200000, "total_assets": 4691700000, "short_term_debt": 14800000, "long_term_debt": 1321900000, "total_debt": 1336700000, "total_liabilities": 2057500000, "total_equity": 2634200000, "shares_outstanding": 29138596, "goodwill_and_intangibles": 3301500000 }, "cash_flow": { "operating_cash_flow": 53100000, "capital_expenditure": 7500000, "free_cash_flow": 60600000, "dividends_paid": 5800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 320315, "ticker_id": 3316, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:11:13.783548+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "87000000", "ebitda": "117000000", "netIncome": "51700000", "grossProfit": "166300000", "depreciation": "None", "totalRevenue": "385600000", "costOfRevenue": "219300000", "interestIncome": "20134000", "incomeBeforeTax": "66900000", "interestExpense": "20100000", "operatingIncome": "87800000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "15200000", "reportedCurrency": "USD", "netInterestIncome": "-20134000", "nonInterestIncome": "None", "operatingExpenses": "78500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "219300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30000000", "sellingGeneralAndAdministrative": "60560000", "netIncomeFromContinuingOperations": "51653000" }, "balance": { "goodwill": "1873900000", "inventory": "615000000", "commonStock": "300000", "currentDebt": "None", "investments": "None", "totalAssets": "4691700000", "longTermDebt": "1321900000", "shortTermDebt": "14800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "1427600000", "reportedCurrency": "USD", "retainedEarnings": "1120100000", "totalLiabilities": "2057500000", "otherCurrentAssets": "22000000", "totalCurrentAssets": "938200000", "currentLongTermDebt": "1600000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "244600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3753500000", "currentAccountsPayable": "130600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "409600000", "shortLongTermDebtTotal": "1373700000", "totalShareholderEquity": "2634200000", "capitalLeaseObligations": "50200000", "otherCurrentLiabilities": "110000000", "totalCurrentLiabilities": "288300000", "otherNonCurrentLiabilities": "121700000", "totalNonCurrentLiabilities": "1769200000", "cashAndShortTermInvestments": "56600000", "commonStockSharesOutstanding": "29138596", "intangibleAssetsExcludingGoodwill": "1427600000", "cashAndCashEquivalentsAtCarryingValue": "56600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "51700000", "profitLoss": "None", "dividendPayout": "5800000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-9200000", "operatingCashflow": "53100000", "capitalExpenditures": "7500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-26800000", "cashflowFromInvestment": "-32500000", "stockBasedCompensation": "3700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 385600000, "cost_of_revenue": 219300000, "gross_profit": 166300000, "research_and_development": null, "selling_general_admin": 60560000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 87000000, "depreciation_amortisation": 30000000, "ebitda": 117000000, "interest_expense": 20100000, "interest_income": null, "other_non_operating": null, "pretax_income": 66900000, "tax_provision": 15200000, "effective_tax_rate": null, "net_income": 51700000, "net_income_continuing_ops": 51653000, "net_income_to_common": 51700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 56600000, "short_term_investments": null, "net_receivables": 244600000, "inventory": 615000000, "other_current_assets": null, "total_current_assets": 938200000, "net_ppe": null, "goodwill": 1873900000, "intangible_assets": 1427600000, "goodwill_and_intangibles": 3301500000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3753500000, "total_assets": 4691700000, "short_term_debt": 14800000, "accounts_payable": 130600000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 288300000, "long_term_debt": 1321900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1769200000, "total_liabilities": 2057500000, "total_debt": 1336700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1120100000, "total_equity": 2634200000, "shares_outstanding": 29138596, "operating_cash_flow": 53100000, "stock_based_compensation": 3700000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -32500000, "dividends_paid": 5800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -26800000, "free_cash_flow": 60600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "87000000", "ebitda": "117000000", "netIncome": "51700000", "grossProfit": "166300000", "depreciation": "None", "totalRevenue": "385600000", "costOfRevenue": "219300000", "interestIncome": "20134000", "incomeBeforeTax": "66900000", "interestExpense": "20100000", "operatingIncome": "87800000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "15200000", "reportedCurrency": "USD", "netInterestIncome": "-20134000", "nonInterestIncome": "None", "operatingExpenses": "78500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "219300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30000000", "sellingGeneralAndAdministrative": "60560000", "netIncomeFromContinuingOperations": "51653000" }, "balance": { "goodwill": "1873900000", "inventory": "615000000", "commonStock": "300000", "currentDebt": "None", "investments": "None", "totalAssets": "4691700000", "longTermDebt": "1321900000", "shortTermDebt": "14800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "1427600000", "reportedCurrency": "USD", "retainedEarnings": "1120100000", "totalLiabilities": "2057500000", "otherCurrentAssets": "22000000", "totalCurrentAssets": "938200000", "currentLongTermDebt": "1600000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "244600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3753500000", "currentAccountsPayable": "130600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "409600000", "shortLongTermDebtTotal": "1373700000", "totalShareholderEquity": "2634200000", "capitalLeaseObligations": "50200000", "otherCurrentLiabilities": "110000000", "totalCurrentLiabilities": "288300000", "otherNonCurrentLiabilities": "121700000", "totalNonCurrentLiabilities": "1769200000", "cashAndShortTermInvestments": "56600000", "commonStockSharesOutstanding": "29138596", "intangibleAssetsExcludingGoodwill": "1427600000", "cashAndCashEquivalentsAtCarryingValue": "56600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "51700000", "profitLoss": "None", "dividendPayout": "5800000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-9200000", "operatingCashflow": "53100000", "capitalExpenditures": "7500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-26800000", "cashflowFromInvestment": "-32500000", "stockBasedCompensation": "3700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:11:13.783548+00:00", "is_restated": false, "income_statement": { "revenue": 387100000, "cost_of_revenue": 219200000, "gross_profit": 167900000, "ebit": 84500000, "ebitda": 114200000, "pretax_income": 64000000, "tax_provision": 14000000, "net_income": 50000000, "net_income_to_common": 50000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 56700000, "total_current_assets": 935500000, "total_assets": 4697400000, "short_term_debt": 14500000, "long_term_debt": 6609700000, "total_debt": 6624200000, "total_liabilities": 2109700000, "total_equity": 2587700000, "shares_outstanding": 29114819, "goodwill_and_intangibles": 3306800000 }, "cash_flow": { "operating_cash_flow": 61700000, "capital_expenditure": 6700000, "free_cash_flow": 68400000, "dividends_paid": 5700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 320316, "ticker_id": 3316, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:11:13.783548+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "84500000", "ebitda": "114200000", "netIncome": "50000000", "grossProfit": "167900000", "depreciation": "None", "totalRevenue": "387100000", "costOfRevenue": "219200000", "interestIncome": "20474000", "incomeBeforeTax": "64000000", "interestExpense": "20500000", "operatingIncome": "85000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "14000000", "reportedCurrency": "USD", "netInterestIncome": "-20474", "nonInterestIncome": "None", "operatingExpenses": "82900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "7900000", "costofGoodsAndServicesSold": "219200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29700000", "sellingGeneralAndAdministrative": "64673000", "netIncomeFromContinuingOperations": "33200000" }, "balance": { "goodwill": "1870900000", "inventory": "603300000", "commonStock": "300000", "currentDebt": "None", "investments": "None", "totalAssets": "4697400000", "longTermDebt": "6609700000", "shortTermDebt": "14500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "1435900000", "reportedCurrency": "USD", "retainedEarnings": "1074200000", "totalLiabilities": "2109700000", "otherCurrentAssets": "23700000", "totalCurrentAssets": "935500000", "currentLongTermDebt": "1600000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "251800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3761900000", "currentAccountsPayable": "140000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "412600000", "shortLongTermDebtTotal": "6624200000", "totalShareholderEquity": "2587700000", "capitalLeaseObligations": "47800000", "otherCurrentLiabilities": "138400000", "totalCurrentLiabilities": "316000000", "otherNonCurrentLiabilities": "201800000", "totalNonCurrentLiabilities": "1793700000", "cashAndShortTermInvestments": "56700000", "commonStockSharesOutstanding": "29114819", "intangibleAssetsExcludingGoodwill": "1435900000", "cashAndCashEquivalentsAtCarryingValue": "56700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "50000000", "profitLoss": "None", "dividendPayout": "5700000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-15600000", "operatingCashflow": "61700000", "capitalExpenditures": "6700000", "changeInReceivables": "10700000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-63600000", "cashflowFromInvestment": "-62100000", "stockBasedCompensation": "5400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-479500000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 387100000, "cost_of_revenue": 219200000, "gross_profit": 167900000, "research_and_development": null, "selling_general_admin": 64673000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 84500000, "depreciation_amortisation": 29700000, "ebitda": 114200000, "interest_expense": 20500000, "interest_income": null, "other_non_operating": null, "pretax_income": 64000000, "tax_provision": 14000000, "effective_tax_rate": null, "net_income": 50000000, "net_income_continuing_ops": 33200000, "net_income_to_common": 50000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 56700000, "short_term_investments": null, "net_receivables": 251800000, "inventory": 603300000, "other_current_assets": null, "total_current_assets": 935500000, "net_ppe": null, "goodwill": 1870900000, "intangible_assets": 1435900000, "goodwill_and_intangibles": 3306800000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3761900000, "total_assets": 4697400000, "short_term_debt": 14500000, "accounts_payable": 140000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 316000000, "long_term_debt": 6609700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1793700000, "total_liabilities": 2109700000, "total_debt": 6624200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1074200000, "total_equity": 2587700000, "shares_outstanding": 29114819, "operating_cash_flow": 61700000, "stock_based_compensation": 5400000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -62100000, "dividends_paid": 5700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -63600000, "free_cash_flow": 68400000, "net_change_in_cash": -479500000 }, "raw_data": { "income": { "ebit": "84500000", "ebitda": "114200000", "netIncome": "50000000", "grossProfit": "167900000", "depreciation": "None", "totalRevenue": "387100000", "costOfRevenue": "219200000", "interestIncome": "20474000", "incomeBeforeTax": "64000000", "interestExpense": "20500000", "operatingIncome": "85000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "14000000", "reportedCurrency": "USD", "netInterestIncome": "-20474", "nonInterestIncome": "None", "operatingExpenses": "82900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "7900000", "costofGoodsAndServicesSold": "219200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29700000", "sellingGeneralAndAdministrative": "64673000", "netIncomeFromContinuingOperations": "33200000" }, "balance": { "goodwill": "1870900000", "inventory": "603300000", "commonStock": "300000", "currentDebt": "None", "investments": "None", "totalAssets": "4697400000", "longTermDebt": "6609700000", "shortTermDebt": "14500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "1435900000", "reportedCurrency": "USD", "retainedEarnings": "1074200000", "totalLiabilities": "2109700000", "otherCurrentAssets": "23700000", "totalCurrentAssets": "935500000", "currentLongTermDebt": "1600000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "251800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3761900000", "currentAccountsPayable": "140000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "412600000", "shortLongTermDebtTotal": "6624200000", "totalShareholderEquity": "2587700000", "capitalLeaseObligations": "47800000", "otherCurrentLiabilities": "138400000", "totalCurrentLiabilities": "316000000", "otherNonCurrentLiabilities": "201800000", "totalNonCurrentLiabilities": "1793700000", "cashAndShortTermInvestments": "56700000", "commonStockSharesOutstanding": "29114819", "intangibleAssetsExcludingGoodwill": "1435900000", "cashAndCashEquivalentsAtCarryingValue": "56700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "50000000", "profitLoss": "None", "dividendPayout": "5700000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-15600000", "operatingCashflow": "61700000", "capitalExpenditures": "6700000", "changeInReceivables": "10700000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-63600000", "cashflowFromInvestment": "-62100000", "stockBasedCompensation": "5400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-479500000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }