{ "ticker": { "uuid": "29aec102-84a7-4161-8918-976f493bb804", "symbol": "RBC", "name": "RBC Bearings Incorporated", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Tools & Accessories", "page_url": "https://sharemaestro.com/factors/ticker/29aec102-84a7-4161-8918-976f493bb804/", "api_url": "https://sharemaestro.com/factors/api/tickers/29aec102-84a7-4161-8918-976f493bb804/" }, "latest_snapshot": { "ticker": { "uuid": "29aec102-84a7-4161-8918-976f493bb804", "symbol": "RBC", "name": "RBC Bearings Incorporated", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Tools & Accessories", "page_url": "https://sharemaestro.com/factors/ticker/29aec102-84a7-4161-8918-976f493bb804/", "api_url": "https://sharemaestro.com/factors/api/tickers/29aec102-84a7-4161-8918-976f493bb804/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.31, "value": 0.03, "quality": 0.7, "momentum": 0.87, "coverage": 0.97, "confidence": 0.929, "delta": -1 }, "headline_factors": { "price": 595.07, "market_cap": 18825253080.13, "pe_ratio": 65.4564, "earnings_yield": 0.0212, "ebitda_to_ev": 0.0275, "shareholder_yield": -0.0005, "roe": 0.0856, "piotroski_f_score": 6, "momentum_12_1": 0.6231, "volatility_252d": 0.2434 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "valuation": { "pe_ratio": 65.4564, "ev_ebitda": 36.3491, "earnings_yield": 0.0212, "fcf_yield": 0.0247, "shareholder_yield": -0.0005 }, "quality": { "roe": 0.0856, "roic": 0.0758, "gross_margin": 0.4437, "fcf_margin": 0.2613, "piotroski_f_score": 6 }, "growth": { "revenue_growth_1y": 0.1434, "eps_growth_1y": 0.1682, "fcf_growth_1y": 0.4234 }, "momentum": { "price_return_12m": 0.5322, "momentum_12_1": 0.6231, "relative_strength": 0.3639 }, "scores": { "value_percentile": 0.03, "quality_percentile": 0.7, "momentum_percentile": 0.87, "growth_composite": 9, "yield_composite": 97, "overall_composite": 69, "os_score": 0.31, "factor_coverage": 0.97, "signal_confidence": 0.929 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 590.09, "os": 0.32, "value": 0.03, "quality": 0.71, "momentum": 0.85, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 64.9086, "earnings_yield": 0.0213, "shareholder_yield": -0.0005, "roe": 0.0856, "momentum_12_1": 0.5893 }, { "week_end_date": "2026-06-14", "price": 603.64, "os": 0.36, "value": 0.03, "quality": 0.74, "momentum": 0.89, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 66.3991, "earnings_yield": 0.0209, "shareholder_yield": -0.0005, "roe": 0.0856, "momentum_12_1": 0.5357 }, { "week_end_date": "2026-06-21", "price": 639.18, "os": 0.34, "value": 0.03, "quality": 0.73, "momentum": 0.86, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 70.3084, "earnings_yield": 0.0198, "shareholder_yield": -0.0005, "roe": 0.0856, "momentum_12_1": 0.5032 }, { "week_end_date": "2026-06-28", "price": 630.36, "os": 0.36, "value": 0.03, "quality": 0.71, "momentum": 0.93, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 69.3382, "earnings_yield": 0.02, "shareholder_yield": -0.0005, "roe": 0.0856, "momentum_12_1": 0.4998 }, { "week_end_date": "2026-07-05", "price": 604.56, "os": 0.33, "value": 0.04, "quality": 0.72, "momentum": 0.86, "confidence": 0.961, "coverage": 0.97, "pe_ratio": 66.5003, "earnings_yield": 0.0208, "shareholder_yield": -0.0005, "roe": 0.0856, "momentum_12_1": 0.5185 }, { "week_end_date": "2026-07-12", "price": 595.49, "os": 0.24, "value": 0.03, "quality": 0.66, "momentum": 0.8, "confidence": 0.861, "coverage": 0.879, "pe_ratio": 65.5026, "earnings_yield": 0.0218, "shareholder_yield": -0.0005, "roe": 0.0856, "momentum_12_1": 0.5959 }, { "week_end_date": "2026-07-19", "price": 575.22, "os": 0.3, "value": 0.03, "quality": 0.7, "momentum": 0.84, "confidence": 0.94, "coverage": 0.97, "pe_ratio": 63.2729, "earnings_yield": 0.0219, "shareholder_yield": -0.0005, "roe": 0.0856, "momentum_12_1": 0.6087 }, { "week_end_date": "2026-07-26", "price": 595.07, "os": 0.31, "value": 0.03, "quality": 0.7, "momentum": 0.87, "confidence": 0.929, "coverage": 0.97, "pe_ratio": 65.4564, "earnings_yield": 0.0212, "shareholder_yield": -0.0005, "roe": 0.0856, "momentum_12_1": 0.6231 } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1870900000, "cost_of_revenue": 1040700000, "gross_profit": 830200000, "ebit": 419100000, "ebitda": 547900000, "pretax_income": 369300000, "tax_provision": 81700000, "net_income": 287600000, "net_income_to_common": 287600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 57300000, "total_current_assets": 1189800000, "total_assets": 5122700000, "short_term_debt": 190100000, "long_term_debt": 701700000, "total_debt": 991400000, "total_liabilities": 1761700000, "total_equity": 3361000000, "shares_outstanding": 31634888, "goodwill_and_intangibles": 3381600000 }, "cash_flow": { "operating_cash_flow": 415700000, "capital_expenditure": 73100000, "free_cash_flow": 488800000, "dividends_paid": 0, "share_repurchases": -14400000, "shares_issued": null, "net_debt_issued": -51300000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1870900000, "cost_of_revenue": 1040700000, "gross_profit": 830200000, "ebit": 419100000, "ebitda": 547900000, "pretax_income": 369300000, "tax_provision": 81700000, "net_income": 287600000, "net_income_to_common": 287600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 57300000, "total_current_assets": 1189800000, "total_assets": 5122700000, "short_term_debt": 190100000, "long_term_debt": 701700000, "total_debt": 991400000, "total_liabilities": 1761700000, "total_equity": 3361000000, "shares_outstanding": 31634888, "goodwill_and_intangibles": 3381600000 }, "cash_flow": { "operating_cash_flow": 415700000, "capital_expenditure": 73100000, "free_cash_flow": 488800000, "dividends_paid": 0, "share_repurchases": -14400000, "shares_issued": null, "net_debt_issued": -51300000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1870900000, "cost_of_revenue": 1040700000, "gross_profit": 830200000, "ebit": 432000000, "ebitda": 547900000, "pretax_income": null, "tax_provision": null, "net_income": 287600000, "net_income_to_common": 287600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 57300000, "total_current_assets": 1189800000, "total_assets": 5122700000, "short_term_debt": 173800000, "long_term_debt": 701700000, "total_debt": 991400000, "total_liabilities": null, "total_equity": 3361000000, "shares_outstanding": 31635265, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 415700000, "capital_expenditure": -73100000, "free_cash_flow": 342600000, "dividends_paid": 0, "share_repurchases": -14400000, "shares_issued": null, "net_debt_issued": -51300000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1870900000, "cost_of_revenue": 1040700000, "gross_profit": 830200000, "ebit": 419100000, "ebitda": 547900000, "pretax_income": 369300000, "tax_provision": 81700000, "net_income": 287600000, "net_income_to_common": 287600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 57300000, "total_current_assets": 1189800000, "total_assets": 5122700000, "short_term_debt": 190100000, "long_term_debt": 701700000, "total_debt": 991400000, "total_liabilities": 1761700000, "total_equity": 3361000000, "shares_outstanding": 31634888, "goodwill_and_intangibles": 3381600000 }, "cash_flow": { "operating_cash_flow": 415700000, "capital_expenditure": 73100000, "free_cash_flow": 488800000, "dividends_paid": 0, "share_repurchases": -14400000, "shares_issued": null, "net_debt_issued": -51300000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1870900000, "cost_of_revenue": 1040700000, "gross_profit": 830200000, "ebit": 419100000, "ebitda": 547900000, "pretax_income": 369300000, "tax_provision": 81700000, "net_income": 287600000, "net_income_to_common": 287600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 57300000, "total_current_assets": 1189800000, "total_assets": 5122700000, "short_term_debt": 190100000, "long_term_debt": 701700000, "total_debt": 991400000, "total_liabilities": 1761700000, "total_equity": 3361000000, "shares_outstanding": 31634888, "goodwill_and_intangibles": 3381600000 }, "cash_flow": { "operating_cash_flow": 415700000, "capital_expenditure": 73100000, "free_cash_flow": 488800000, "dividends_paid": 0, "share_repurchases": -14400000, "shares_issued": null, "net_debt_issued": -51300000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1870900000, "cost_of_revenue": 1040700000, "gross_profit": 830200000, "ebit": 419100000, "ebitda": 547900000, "pretax_income": 369300000, "tax_provision": 81700000, "net_income": 287600000, "net_income_to_common": 287600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 57300000, "total_current_assets": 1189800000, "total_assets": 5122700000, "short_term_debt": 190100000, "long_term_debt": 701700000, "total_debt": 991400000, "total_liabilities": 1761700000, "total_equity": 3361000000, "shares_outstanding": 31634888, "goodwill_and_intangibles": 3381600000 }, "cash_flow": { "operating_cash_flow": 415700000, "capital_expenditure": 73100000, "free_cash_flow": 488800000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1870900000, "cost_of_revenue": 1040700000, "gross_profit": 830200000, "ebit": 421000000, "ebitda": 421000000, "pretax_income": 369300000, "tax_provision": 81700000, "net_income": 287600000, "net_income_to_common": 287600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 57300000, "total_current_assets": 1189800000, "total_assets": 5122700000, "short_term_debt": 190100000, "long_term_debt": 701700000, "total_debt": 991400000, "total_liabilities": 1761700000, "total_equity": 3361000000, "shares_outstanding": 31634888, "goodwill_and_intangibles": 3381600000 }, "cash_flow": { "operating_cash_flow": 415700000, "capital_expenditure": 73100000, "free_cash_flow": 488800000, "dividends_paid": 0, "share_repurchases": -14400000, "shares_issued": null, "net_debt_issued": -51300000 } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1636300000, "cost_of_revenue": 910200000, "gross_profit": 726100000, "ebit": 371700000, "ebitda": 491700000, "pretax_income": 311900000, "tax_provision": 65700000, "net_income": 246200000, "net_income_to_common": 246200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36800000, "total_current_assets": 1027300000, "total_assets": 4685200000, "short_term_debt": 16800000, "long_term_debt": 918400000, "total_debt": 1028900000, "total_liabilities": 1653800000, "total_equity": 3031400000, "shares_outstanding": 30354000, "goodwill_and_intangibles": 3197300000 }, "cash_flow": { "operating_cash_flow": 293600000, "capital_expenditure": 49800000, "free_cash_flow": 343400000, "dividends_paid": 17200000, "share_repurchases": -9500000, "shares_issued": null, "net_debt_issued": -278600000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 518000000, "cost_of_revenue": 267000000, "gross_profit": 251000000, "ebit": 119100000, "ebitda": 152500000, "pretax_income": 108900000, "tax_provision": 17200000, "net_income": 91700000, "net_income_to_common": 91700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 57300000, "total_current_assets": 1189800000, "total_assets": 5122700000, "short_term_debt": 190100000, "long_term_debt": 701700000, "total_debt": 991400000, "total_liabilities": 1761700000, "total_equity": 3361000000, "shares_outstanding": 31710228, "goodwill_and_intangibles": 3381600000 }, "cash_flow": { "operating_cash_flow": 85200000, "capital_expenditure": 17700000, "free_cash_flow": 102900000, "dividends_paid": 0, "share_repurchases": -1200000, "shares_issued": 2500000, "net_debt_issued": -116400000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 518000000, "cost_of_revenue": 267000000, "gross_profit": 251000000, "ebit": 119100000, "ebitda": 152500000, "pretax_income": 108900000, "tax_provision": 17200000, "net_income": 91700000, "net_income_to_common": 91700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 57300000, "total_current_assets": 1189800000, "total_assets": 5122700000, "short_term_debt": 190100000, "long_term_debt": 701700000, "total_debt": 991400000, "total_liabilities": 1761700000, "total_equity": 3361000000, "shares_outstanding": 31710228, "goodwill_and_intangibles": 3381600000 }, "cash_flow": { "operating_cash_flow": 85200000, "capital_expenditure": 17700000, "free_cash_flow": 102900000, "dividends_paid": 0, "share_repurchases": -1200000, "shares_issued": 2500000, "net_debt_issued": -116400000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 518000000, "cost_of_revenue": 288000000, "gross_profit": 230000000, "ebit": 120600000, "ebitda": 153500000, "pretax_income": null, "tax_provision": null, "net_income": 91700000, "net_income_to_common": 91700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 57300000, "total_current_assets": 1189800000, "total_assets": 5122700000, "short_term_debt": 173800000, "long_term_debt": 701700000, "total_debt": 991400000, "total_liabilities": null, "total_equity": 3361000000, "shares_outstanding": 31635265, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 85200000, "capital_expenditure": -17700000, "free_cash_flow": 67500000, "dividends_paid": 0, "share_repurchases": -1200000, "shares_issued": 2500000, "net_debt_issued": -116400000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 518000000, "cost_of_revenue": 267000000, "gross_profit": 251000000, "ebit": 119100000, "ebitda": 152500000, "pretax_income": 108900000, "tax_provision": 17200000, "net_income": 91700000, "net_income_to_common": 91700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 57300000, "total_current_assets": 1189800000, "total_assets": 5122700000, "short_term_debt": 190100000, "long_term_debt": 701700000, "total_debt": 991400000, "total_liabilities": 1761700000, "total_equity": 3361000000, "shares_outstanding": 31710228, "goodwill_and_intangibles": 3381600000 }, "cash_flow": { "operating_cash_flow": 85200000, "capital_expenditure": 17700000, "free_cash_flow": 102900000, "dividends_paid": 0, "share_repurchases": -1200000, "shares_issued": 2500000, "net_debt_issued": -116400000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 518000000, "cost_of_revenue": 267000000, "gross_profit": 251000000, "ebit": 119100000, "ebitda": 152500000, "pretax_income": 108900000, "tax_provision": 17200000, "net_income": 91700000, "net_income_to_common": 91700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 57300000, "total_current_assets": 1189800000, "total_assets": 5122700000, "short_term_debt": 190100000, "long_term_debt": 701700000, "total_debt": 991400000, "total_liabilities": 1761700000, "total_equity": 3361000000, "shares_outstanding": 31710228, "goodwill_and_intangibles": 3381600000 }, "cash_flow": { "operating_cash_flow": 85200000, "capital_expenditure": 17700000, "free_cash_flow": 102900000, "dividends_paid": 0, "share_repurchases": -1200000, "shares_issued": 2500000, "net_debt_issued": -116400000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 518000000, "cost_of_revenue": 267000000, "gross_profit": 251000000, "ebit": 119100000, "ebitda": 152500000, "pretax_income": 108900000, "tax_provision": 17200000, "net_income": 91700000, "net_income_to_common": 91700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 57300000, "total_current_assets": 1189800000, "total_assets": 5122700000, "short_term_debt": 190100000, "long_term_debt": 701700000, "total_debt": 991400000, "total_liabilities": 1761700000, "total_equity": 3361000000, "shares_outstanding": 31710228, "goodwill_and_intangibles": 3381600000 }, "cash_flow": { "operating_cash_flow": 85200000, "capital_expenditure": 17700000, "free_cash_flow": 102900000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 518000000, "cost_of_revenue": 267000000, "gross_profit": 251000000, "ebit": 116600000, "ebitda": 119100000, "pretax_income": 108900000, "tax_provision": 17200000, "net_income": 91700000, "net_income_to_common": 91700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 57300000, "total_current_assets": 1189800000, "total_assets": 5122700000, "short_term_debt": 190100000, "long_term_debt": 701700000, "total_debt": 991400000, "total_liabilities": 1761700000, "total_equity": 3361000000, "shares_outstanding": 31710228, "goodwill_and_intangibles": 3381600000 }, "cash_flow": { "operating_cash_flow": 85200000, "capital_expenditure": 17700000, "free_cash_flow": 102900000, "dividends_paid": 0, "share_repurchases": -1200000, "shares_issued": 2500000, "net_debt_issued": -116400000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 461600000, "cost_of_revenue": 278200000, "gross_profit": 183400000, "ebit": 102300000, "ebitda": 135200000, "pretax_income": 89300000, "tax_provision": 21900000, "net_income": 67400000, "net_income_to_common": 67400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 107600000, "total_current_assets": 1220800000, "total_assets": 5141600000, "short_term_debt": 304100000, "long_term_debt": 701600000, "total_debt": 1105500000, "total_liabilities": 1880500000, "total_equity": 3261100000, "shares_outstanding": 31644592, "goodwill_and_intangibles": 3383600000 }, "cash_flow": { "operating_cash_flow": 122100000, "capital_expenditure": 23000000, "free_cash_flow": 145100000, "dividends_paid": 0, "share_repurchases": -500000, "shares_issued": 1400000, "net_debt_issued": -81300000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 461600000, "cost_of_revenue": 278200000, "gross_profit": 183400000, "ebit": 102300000, "ebitda": 135200000, "pretax_income": 89300000, "tax_provision": 21900000, "net_income": 67400000, "net_income_to_common": 67400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 107600000, "total_current_assets": 1220800000, "total_assets": 5141600000, "short_term_debt": 304100000, "long_term_debt": 701600000, "total_debt": 1105500000, "total_liabilities": 1880500000, "total_equity": 3261100000, "shares_outstanding": 31644592, "goodwill_and_intangibles": 3383600000 }, "cash_flow": { "operating_cash_flow": 122100000, "capital_expenditure": 23000000, "free_cash_flow": 145100000, "dividends_paid": 0, "share_repurchases": -500000, "shares_issued": 1400000, "net_debt_issued": -81300000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 461600000, "cost_of_revenue": 257200000, "gross_profit": 204400000, "ebit": 105500000, "ebitda": 135200000, "pretax_income": null, "tax_provision": null, "net_income": 67400000, "net_income_to_common": 67400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 107600000, "total_current_assets": 1220800000, "total_assets": 5141600000, "short_term_debt": 288600000, "long_term_debt": 701600000, "total_debt": 1055600000, "total_liabilities": null, "total_equity": 3261100000, "shares_outstanding": 31618707, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 122100000, "capital_expenditure": -23000000, "free_cash_flow": 99100000, "dividends_paid": 0, "share_repurchases": -500000, "shares_issued": 1400000, "net_debt_issued": -81300000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 461600000, "cost_of_revenue": 278200000, "gross_profit": 183400000, "ebit": 102300000, "ebitda": 135200000, "pretax_income": 89300000, "tax_provision": 21900000, "net_income": 67400000, "net_income_to_common": 67400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 107600000, "total_current_assets": 1220800000, "total_assets": 5141600000, "short_term_debt": 304100000, "long_term_debt": 701600000, "total_debt": 1105500000, "total_liabilities": 1880500000, "total_equity": 3261100000, "shares_outstanding": 31644592, "goodwill_and_intangibles": 3383600000 }, "cash_flow": { "operating_cash_flow": 122100000, "capital_expenditure": 23000000, "free_cash_flow": 145100000, "dividends_paid": 0, "share_repurchases": -500000, "shares_issued": 1400000, "net_debt_issued": -81300000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 461600000, "cost_of_revenue": 278200000, "gross_profit": 183400000, "ebit": 102300000, "ebitda": 135200000, "pretax_income": 89300000, "tax_provision": 21900000, "net_income": 67400000, "net_income_to_common": 67400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 107600000, "total_current_assets": 1220800000, "total_assets": 5141600000, "short_term_debt": 304100000, "long_term_debt": 701600000, "total_debt": 1105500000, "total_liabilities": 1880500000, "total_equity": 3261100000, "shares_outstanding": 31644592, "goodwill_and_intangibles": 3383600000 }, "cash_flow": { "operating_cash_flow": 122100000, "capital_expenditure": 23000000, "free_cash_flow": 145100000, "dividends_paid": 0, "share_repurchases": -500000, "shares_issued": 1400000, "net_debt_issued": -81300000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }