{ "ticker": { "uuid": "29bf9f18-c50e-4273-a8aa-fa10f2d40aa0", "symbol": "ACOG", "name": "Alpha Cognition Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/29bf9f18-c50e-4273-a8aa-fa10f2d40aa0/", "api_url": "https://sharemaestro.com/factors/api/tickers/29bf9f18-c50e-4273-a8aa-fa10f2d40aa0/" }, "ticker_metadata": { "id": 4600, "uuid": "29bf9f18-c50e-4273-a8aa-fa10f2d40aa0", "symbol": "ACOG", "name": "Alpha Cognition Inc", "asset_type": "equity", "market_cap": 134782000, "stock_exchange_id": 2, "industry": "Biotechnology", "sector": "Healthcare", "description": "Alpha Cognition Inc. is a forward-thinking biopharmaceutical company dedicated to pioneering innovative therapies for neurodegenerative conditions, with a strong emphasis on Alzheimer's disease. Its lead candidate, ACOG-100, targets cognitive enhancement, addressing significant unmet needs within the aging demographic. By harnessing a proprietary neuroscience platform and robust research and development initiatives, Alpha Cognition is positioned to drive advancements in patient care. As the company advances its clinical pipeline and explores additional therapeutic avenues, it represents a compelling investment prospect for institutional investors seeking exposure to transformative innovations in the healthcare sector.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "29bf9f18-c50e-4273-a8aa-fa10f2d40aa0", "symbol": "ACOG", "name": "Alpha Cognition Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/29bf9f18-c50e-4273-a8aa-fa10f2d40aa0/", "api_url": "https://sharemaestro.com/factors/api/tickers/29bf9f18-c50e-4273-a8aa-fa10f2d40aa0/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.02, "value": 0.26, "quality": 0.06, "momentum": 0.06, "coverage": 0.818, "confidence": 0.818, "delta": null }, "headline_factors": { "price": 5.82, "market_cap": 127609907.82, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.4376, "piotroski_f_score": 2, "momentum_12_1": -0.3493, "volatility_252d": 0.6658 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:45:59.037844+00:00", "batch_id": "" }, "size": { "price_close": 5.82, "market_cap": 127609907.82, "market_cap_usd": 127609907.82, "enterprise_value": 73361632.82, "shares_outstanding": 21926101, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 2.221, "ptbv_ratio": 2.236, "ps_ratio": 11.788, "pcf_ratio": null, "pfcf_ratio": -4.2579, "ev_ebitda": null, "ev_ebit": -2.707, "ev_sales": 6.7768, "ev_fcf": -2.4478, "earnings_yield": null, "fcf_yield": -0.4085, "price_to_sales": 11.788, "price_to_book": 2.221, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.1476 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.8636, "operating_margin": -2.5034, "net_margin": -2.3224, "ebitda_margin": -2.4959, "fcf_margin": -2.7685, "roe": -0.4376, "roa": -0.3631, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.1563, "cash_conversion": 1.1921, "accruals_ratio": 0.0729, "sbc_to_revenue": 0.4592, "piotroski_f_score": 2, "altman_z_score": 4.3578, "earnings_stability_5y": 0.7148, "revenue_stability_5y": 2.4495, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.135, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.2052, "net_debt_to_ebitda": 2.0078, "debt_to_assets": null, "interest_coverage": null, "current_ratio": 12.6369, "quick_ratio": 11.5229, "net_debt": -54248275, "local_beta": 0.0005, "volatility_252d": 0.6658, "volatility_60d": 1.4859, "max_drawdown_12m": -0.5525, "risk_adjusted_momentum": -0.5247 }, "growth": { "revenue_growth_1y": 2.6964, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.3818, "revenue_growth": 2.6964, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0459, "price_return_3m": 0.0052, "price_return_6m": -0.1087, "price_return_9m": -0.3461, "price_return_12m": -0.3792, "price_return_12m_ex1m": -0.3493, "momentum_6m": -0.1087, "momentum_12m": -0.3792, "momentum_12_1": -0.3493, "distance_from_52w_high": -0.4619, "distance_from_52w_low": 0.2025, "relative_strength": -0.5371 }, "raw_ttm": { "revenue_ttm": 10825419, "gross_profit_ttm": 9348413, "ebit_ttm": -27100254, "ebitda_ttm": -27019194, "net_income_ttm": -25141350, "eps_diluted_ttm": -1.1466, "operating_cash_flow_ttm": -30189711, "capital_expenditure_ttm": 219782, "fcf_ttm": -29969929, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 54248275, "total_current_assets": 68556826, "total_current_liabilities": 5425117, "net_ppe": null, "total_assets": 69248341, "total_debt": null, "total_equity": 57456505, "net_working_capital": 8883434, "book_value_per_share": 2.6205, "retained_earnings": -103584793, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 57070469, "tangible_book_per_share": 2.6029 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 53, "rank_ptbv": 46, "rank_ps": 91, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 19, "rank_earnings_yield": 50, "rank_fcf_yield": 98, "rank_dividend_yield": 60, "rank_shareholder_yield": 60, "rank_total_yield": 60, "rank_roe": 90, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 8, "rank_fcf_margin": 97, "rank_piotroski": 94, "rank_accruals": 95, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 2, "rank_momentum_12m": 90, "rank_momentum_12m_ex1m": 89, "rank_relative_strength": 91 }, "composites": { "value_composite": 74, "quality_composite": 94, "momentum_composite": 94, "growth_composite": 11, "yield_composite": 73, "svqf_composite": 35, "vc1_composite": 76, "vc2_composite": 76, "vc3_composite": 76, "trending_value_composite": null, "overall_composite": 98, "quality_value_composite": 0.1249, "os_score": 0.02, "value_percentile": 0.26, "quality_percentile": 0.06, "momentum_percentile": 0.06, "factor_coverage": 0.818, "signal_confidence": 0.818, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 38, "small_cap_core_rank": 76, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 178, "ticker_id": 4600, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:45:59.037844+00:00", "batch_id": "", "os_score_delta": null, "price_close": 5.82, "market_cap": 127609907.82, "market_cap_usd": 127609907.82, "enterprise_value": 73361632.82, "shares_outstanding": 21926101, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 2.22098277, "ptbv_ratio": 2.23600594, "ps_ratio": 11.78798787, "pcf_ratio": null, "pfcf_ratio": -4.2579316, "ev_ebitda": null, "ev_ebit": -2.70704595, "ev_sales": 6.77679384, "ev_fcf": -2.4478414, "earnings_yield": null, "fcf_yield": -0.4085232, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.86356131, "operating_margin": -2.50339077, "net_margin": -2.32243667, "ebitda_margin": -2.49590284, "fcf_margin": -2.76847751, "roe": -0.43757186, "roa": -0.36306068, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.15632749, "cash_conversion": 1.19205727, "accruals_ratio": 0.07290227, "sbc_to_revenue": 0.45916929, "debt_to_equity": 0.20523065, "net_debt_to_ebitda": 2.00776807, "debt_to_assets": null, "interest_coverage": null, "current_ratio": 12.63693041, "quick_ratio": 11.52290577, "net_debt": -54248275, "revenue_growth_1y": 2.69638032, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.38178212, "piotroski_f_score": 2, "altman_z_score": 4.35783036, "earnings_stability_5y": 0.714752, "revenue_stability_5y": 2.44949, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.04590164, "price_return_3m": 0.00518135, "price_return_6m": -0.10872894, "price_return_9m": -0.34606742, "price_return_12m": -0.3792, "price_return_12m_ex1m": -0.34933333, "distance_from_52w_high": -0.46185853, "distance_from_52w_low": 0.20247934, "relative_strength": -0.53714105, "local_beta": 0.0005, "volatility_252d": 0.665822, "volatility_60d": 1.485894, "max_drawdown_12m": -0.55247342, "revenue_ttm": 10825419, "gross_profit_ttm": 9348413, "ebit_ttm": -27100254, "ebitda_ttm": -27019194, "net_income_ttm": -25141350, "eps_diluted_ttm": -1.14664025, "operating_cash_flow_ttm": -30189711, "capital_expenditure_ttm": 219782, "fcf_ttm": -29969929, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 54248275, "total_current_assets": 68556826, "total_current_liabilities": 5425117, "net_ppe": null, "total_assets": 69248341, "total_debt": null, "total_equity": 57456505, "net_working_capital": 8883434, "book_value_per_share": 2.62046157, "retained_earnings": -103584793, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 57070469, "tangible_book_per_share": 2.60285534, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 50, "rank_pb": 53, "rank_ptbv": 46, "rank_ps": 91, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 19, "rank_earnings_yield": 50, "rank_fcf_yield": 98, "rank_dividend_yield": 60, "rank_shareholder_yield": 60, "rank_total_yield": 60, "rank_roe": 90, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 8, "rank_fcf_margin": 97, "rank_piotroski": 94, "rank_accruals": 95, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 2, "rank_momentum_12m": 90, "rank_momentum_12m_ex1m": 89, "rank_relative_strength": 91, "value_composite": 74, "quality_composite": 94, "momentum_composite": 94, "growth_composite": 11, "yield_composite": 73, "svqf_composite": 35, "vc1_composite": 76, "vc2_composite": 76, "vc3_composite": 76, "trending_value_composite": null, "overall_composite": 98, "factor_coverage": 0.818, "signal_confidence": 0.818, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 38, "small_cap_core_rank": 76, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 5.82, "os": 0.02, "value": 0.26, "quality": 0.06, "momentum": 0.06, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.4376, "momentum_12_1": -0.3493, "complete_fields": { "id": 178, "ticker_id": 4600, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:45:59.037844+00:00", "batch_id": "", "os_score_delta": null, "price_close": 5.82, "market_cap": 127609907.82, "market_cap_usd": 127609907.82, "enterprise_value": 73361632.82, "shares_outstanding": 21926101, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 2.22098277, "ptbv_ratio": 2.23600594, "ps_ratio": 11.78798787, "pcf_ratio": null, "pfcf_ratio": -4.2579316, "ev_ebitda": null, "ev_ebit": -2.70704595, "ev_sales": 6.77679384, "ev_fcf": -2.4478414, "earnings_yield": null, "fcf_yield": -0.4085232, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.86356131, "operating_margin": -2.50339077, "net_margin": -2.32243667, "ebitda_margin": -2.49590284, "fcf_margin": -2.76847751, "roe": -0.43757186, "roa": -0.36306068, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.15632749, "cash_conversion": 1.19205727, "accruals_ratio": 0.07290227, "sbc_to_revenue": 0.45916929, "debt_to_equity": 0.20523065, "net_debt_to_ebitda": 2.00776807, "debt_to_assets": null, "interest_coverage": null, "current_ratio": 12.63693041, "quick_ratio": 11.52290577, "net_debt": -54248275, "revenue_growth_1y": 2.69638032, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.38178212, "piotroski_f_score": 2, "altman_z_score": 4.35783036, "earnings_stability_5y": 0.714752, "revenue_stability_5y": 2.44949, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.04590164, "price_return_3m": 0.00518135, "price_return_6m": -0.10872894, "price_return_9m": -0.34606742, "price_return_12m": -0.3792, "price_return_12m_ex1m": -0.34933333, "distance_from_52w_high": -0.46185853, "distance_from_52w_low": 0.20247934, "relative_strength": -0.53714105, "local_beta": 0.0005, "volatility_252d": 0.665822, "volatility_60d": 1.485894, "max_drawdown_12m": -0.55247342, "revenue_ttm": 10825419, "gross_profit_ttm": 9348413, "ebit_ttm": -27100254, "ebitda_ttm": -27019194, "net_income_ttm": -25141350, "eps_diluted_ttm": -1.14664025, "operating_cash_flow_ttm": -30189711, "capital_expenditure_ttm": 219782, "fcf_ttm": -29969929, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 54248275, "total_current_assets": 68556826, "total_current_liabilities": 5425117, "net_ppe": null, "total_assets": 69248341, "total_debt": null, "total_equity": 57456505, "net_working_capital": 8883434, "book_value_per_share": 2.62046157, "retained_earnings": -103584793, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 57070469, "tangible_book_per_share": 2.60285534, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 50, "rank_pb": 53, "rank_ptbv": 46, "rank_ps": 91, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 19, "rank_earnings_yield": 50, "rank_fcf_yield": 98, "rank_dividend_yield": 60, "rank_shareholder_yield": 60, "rank_total_yield": 60, "rank_roe": 90, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 8, "rank_fcf_margin": 97, "rank_piotroski": 94, "rank_accruals": 95, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 2, "rank_momentum_12m": 90, "rank_momentum_12m_ex1m": 89, "rank_relative_strength": 91, "value_composite": 74, "quality_composite": 94, "momentum_composite": 94, "growth_composite": 11, "yield_composite": 73, "svqf_composite": 35, "vc1_composite": 76, "vc2_composite": 76, "vc3_composite": 76, "trending_value_composite": null, "overall_composite": 98, "factor_coverage": 0.818, "signal_confidence": 0.818, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 38, "small_cap_core_rank": 76, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:14:30.066382+00:00", "is_restated": false, "income_statement": { "revenue": 10220275, "cost_of_revenue": 1915323, "gross_profit": 8304952, "ebit": -22719261, "ebitda": -22660689, "pretax_income": -20669875, "tax_provision": null, "net_income": -20669875, "net_income_to_common": -20669875, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 66105188, "total_current_assets": 79010272, "total_assets": 79730235, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 17200060, "total_equity": 62530175, "shares_outstanding": 17680597, "goodwill_and_intangibles": 782846 }, "cash_flow": { "operating_cash_flow": -20380367, "capital_expenditure": 293489, "free_cash_flow": -20086878, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 7426, "ticker_id": 4600, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:14:30.066382+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-22719261", "ebitda": "-22660689", "netIncome": "-20669875", "grossProfit": "8304952", "depreciation": "None", "totalRevenue": "10220275", "costOfRevenue": "1915323", "interestIncome": "1899370", "incomeBeforeTax": "-20669875", "interestExpense": "None", "operatingIncome": "-22660689", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1899370", "nonInterestIncome": "None", "operatingExpenses": "30965645", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1867972", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1915323", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "58572", "sellingGeneralAndAdministrative": "27226335", "netIncomeFromContinuingOperations": "-20669875" }, "balance": { "goodwill": "391423", "inventory": "5123496", "commonStock": "133891673", "currentDebt": "None", "investments": "None", "totalAssets": "79730235", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "391423", "reportedCurrency": "USD", "retainedEarnings": "-97106775", "totalLiabilities": "17200060", "otherCurrentAssets": "3545452", "totalCurrentAssets": "79010272", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4236136", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "719962", "currentAccountsPayable": "8976904", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "62530175", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "9130075", "otherNonCurrentLiabilities": "47181", "totalNonCurrentLiabilities": "8069985", "cashAndShortTermInvestments": "66105188", "commonStockSharesOutstanding": "17680597", "intangibleAssetsExcludingGoodwill": "391423", "cashAndCashEquivalentsAtCarryingValue": "66105188", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20669875", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-4508363", "operatingCashflow": "-20380367", "capitalExpenditures": "293489", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "38214963", "cashflowFromInvestment": "-293489", "stockBasedCompensation": "4922525", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "58572", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10220275, "cost_of_revenue": 1915323, "gross_profit": 8304952, "research_and_development": 1867972, "selling_general_admin": 27226335, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -22719261, "depreciation_amortisation": 58572, "ebitda": -22660689, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -20669875, "tax_provision": null, "effective_tax_rate": null, "net_income": -20669875, "net_income_continuing_ops": -20669875, "net_income_to_common": -20669875, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 66105188, "short_term_investments": null, "net_receivables": 4236136, "inventory": 5123496, "other_current_assets": null, "total_current_assets": 79010272, "net_ppe": null, "goodwill": 391423, "intangible_assets": 391423, "goodwill_and_intangibles": 782846, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 719962, "total_assets": 79730235, "short_term_debt": null, "accounts_payable": 8976904, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9130075, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8069985, "total_liabilities": 17200060, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -97106775, "total_equity": 62530175, "shares_outstanding": 17680597, "operating_cash_flow": -20380367, "stock_based_compensation": 4922525, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 293489, "acquisitions": null, "other_investing": null, "investing_cash_flow": -293489, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 38214963, "free_cash_flow": -20086878, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-22719261", "ebitda": "-22660689", "netIncome": "-20669875", "grossProfit": "8304952", "depreciation": "None", "totalRevenue": "10220275", "costOfRevenue": "1915323", "interestIncome": "1899370", "incomeBeforeTax": "-20669875", "interestExpense": "None", "operatingIncome": "-22660689", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1899370", "nonInterestIncome": "None", "operatingExpenses": "30965645", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1867972", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1915323", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "58572", "sellingGeneralAndAdministrative": "27226335", "netIncomeFromContinuingOperations": "-20669875" }, "balance": { "goodwill": "391423", "inventory": "5123496", "commonStock": "133891673", "currentDebt": "None", "investments": "None", "totalAssets": "79730235", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "391423", "reportedCurrency": "USD", "retainedEarnings": "-97106775", "totalLiabilities": "17200060", "otherCurrentAssets": "3545452", "totalCurrentAssets": "79010272", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4236136", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "719962", "currentAccountsPayable": "8976904", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "62530175", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "9130075", "otherNonCurrentLiabilities": "47181", "totalNonCurrentLiabilities": "8069985", "cashAndShortTermInvestments": "66105188", "commonStockSharesOutstanding": "17680597", "intangibleAssetsExcludingGoodwill": "391423", "cashAndCashEquivalentsAtCarryingValue": "66105188", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20669875", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-4508363", "operatingCashflow": "-20380367", "capitalExpenditures": "293489", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "38214963", "cashflowFromInvestment": "-293489", "stockBasedCompensation": "4922525", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "58572", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:14:30.066382+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 81220, "gross_profit": -81220, "ebit": -14451088, "ebitda": -14369868, "pretax_income": -14636865, "tax_provision": null, "net_income": -14636865, "net_income_to_common": -14636865, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 48546210, "total_current_assets": 50251178, "total_assets": 50736938, "short_term_debt": 911463, "long_term_debt": null, "total_debt": 911463, "total_liabilities": 9273893, "total_equity": 41463045, "shares_outstanding": 7247864, "goodwill_and_intangibles": 412969 }, "cash_flow": { "operating_cash_flow": -7755654, "capital_expenditure": 26701, "free_cash_flow": -7728953, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 7431, "ticker_id": 4600, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:14:30.066382+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-14451088", "ebitda": "-14369868", "netIncome": "-14636865", "grossProfit": "-81220", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "81220", "interestIncome": "161664", "incomeBeforeTax": "-14636865", "interestExpense": "185777", "operatingIncome": "-11860655", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-483473", "nonInterestIncome": "None", "operatingExpenses": "11860655", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3918543", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "81220", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "81220", "sellingGeneralAndAdministrative": "7223493", "netIncomeFromContinuingOperations": "-14636865" }, "balance": { "goodwill": "None", "inventory": "615133", "commonStock": "99128230", "currentDebt": "None", "investments": "None", "totalAssets": "50736938", "longTermDebt": "None", "shortTermDebt": "911463", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "412969", "reportedCurrency": "USD", "retainedEarnings": "-76285038", "totalLiabilities": "9273893", "otherCurrentAssets": "836409", "totalCurrentAssets": "50251178", "currentLongTermDebt": "911463", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "253426", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "485760", "currentAccountsPayable": "872676", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "911463", "totalShareholderEquity": "41463045", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1566613", "totalCurrentLiabilities": "3350752", "otherNonCurrentLiabilities": "102783", "totalNonCurrentLiabilities": "5923141", "cashAndShortTermInvestments": "48546210", "commonStockSharesOutstanding": "7247864", "intangibleAssetsExcludingGoodwill": "412969", "cashAndCashEquivalentsAtCarryingValue": "48546210", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14636865", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-615133", "operatingCashflow": "-7755654", "capitalExpenditures": "26701", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "54851864", "cashflowFromInvestment": "-26701", "stockBasedCompensation": "979799", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "81220", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 81220, "gross_profit": -81220, "research_and_development": 3918543, "selling_general_admin": 7223493, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -14451088, "depreciation_amortisation": 81220, "ebitda": -14369868, "interest_expense": 185777, "interest_income": null, "other_non_operating": null, "pretax_income": -14636865, "tax_provision": null, "effective_tax_rate": null, "net_income": -14636865, "net_income_continuing_ops": -14636865, "net_income_to_common": -14636865, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 48546210, "short_term_investments": null, "net_receivables": 253426, "inventory": 615133, "other_current_assets": null, "total_current_assets": 50251178, "net_ppe": null, "goodwill": null, "intangible_assets": 412969, "goodwill_and_intangibles": 412969, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 485760, "total_assets": 50736938, "short_term_debt": 911463, "accounts_payable": 872676, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3350752, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5923141, "total_liabilities": 9273893, "total_debt": 911463, "preferred_stock": null, "minority_interest": null, "retained_earnings": -76285038, "total_equity": 41463045, "shares_outstanding": 7247864, "operating_cash_flow": -7755654, "stock_based_compensation": 979799, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 26701, "acquisitions": null, "other_investing": null, "investing_cash_flow": -26701, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 54851864, "free_cash_flow": -7728953, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-14451088", "ebitda": "-14369868", "netIncome": "-14636865", "grossProfit": "-81220", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "81220", "interestIncome": "161664", "incomeBeforeTax": "-14636865", "interestExpense": "185777", "operatingIncome": "-11860655", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-483473", "nonInterestIncome": "None", "operatingExpenses": "11860655", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3918543", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "81220", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "81220", "sellingGeneralAndAdministrative": "7223493", "netIncomeFromContinuingOperations": "-14636865" }, "balance": { "goodwill": "None", "inventory": "615133", "commonStock": "99128230", "currentDebt": "None", "investments": "None", "totalAssets": "50736938", "longTermDebt": "None", "shortTermDebt": "911463", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "412969", "reportedCurrency": "USD", "retainedEarnings": "-76285038", "totalLiabilities": "9273893", "otherCurrentAssets": "836409", "totalCurrentAssets": "50251178", "currentLongTermDebt": "911463", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "253426", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "485760", "currentAccountsPayable": "872676", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "911463", "totalShareholderEquity": "41463045", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1566613", "totalCurrentLiabilities": "3350752", "otherNonCurrentLiabilities": "102783", "totalNonCurrentLiabilities": "5923141", "cashAndShortTermInvestments": "48546210", "commonStockSharesOutstanding": "7247864", "intangibleAssetsExcludingGoodwill": "412969", "cashAndCashEquivalentsAtCarryingValue": "48546210", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14636865", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-615133", "operatingCashflow": "-7755654", "capitalExpenditures": "26701", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "54851864", "cashflowFromInvestment": "-26701", "stockBasedCompensation": "979799", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "81220", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:14:30.066382+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -13704855, "ebitda": -13620376, "pretax_income": -13772567, "tax_provision": null, "net_income": -13772567, "net_income_to_common": -13772567, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1494573, "total_current_assets": 1918439, "total_assets": 2452170, "short_term_debt": 1220372, "long_term_debt": null, "total_debt": 1220372, "total_liabilities": 7164774, "total_equity": -4712604, "shares_outstanding": 3585440, "goodwill_and_intangibles": 532010 }, "cash_flow": { "operating_cash_flow": -8728788, "capital_expenditure": 5, "free_cash_flow": -8728783, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 7436, "ticker_id": 4600, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:14:30.066382+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-13704855", "ebitda": "-13620376", "netIncome": "-13772567", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "6804", "incomeBeforeTax": "-13772567", "interestExpense": "67712", "operatingIncome": "-9617814", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-60908", "nonInterestIncome": "None", "operatingExpenses": "9617814", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4998253", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "84479", "sellingGeneralAndAdministrative": "4669521", "netIncomeFromContinuingOperations": "-13772567" }, "balance": { "goodwill": "None", "inventory": "0", "commonStock": "50354313", "currentDebt": "None", "investments": "None", "totalAssets": "2452170", "longTermDebt": "None", "shortTermDebt": "1220372", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "532010", "reportedCurrency": "USD", "retainedEarnings": "-63353768", "totalLiabilities": "7164774", "otherCurrentAssets": "366316", "totalCurrentAssets": "1918439", "currentLongTermDebt": "1220372", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "57549", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "533731", "currentAccountsPayable": "475553", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1220372", "totalShareholderEquity": "-4712604", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1394117", "totalCurrentLiabilities": "2624902", "otherNonCurrentLiabilities": "84125", "totalNonCurrentLiabilities": "4539872", "cashAndShortTermInvestments": "1494573", "commonStockSharesOutstanding": "3585440", "intangibleAssetsExcludingGoodwill": "532010", "cashAndCashEquivalentsAtCarryingValue": "1494573", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13772567", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-8728788", "capitalExpenditures": "5", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8159238", "cashflowFromInvestment": "None", "stockBasedCompensation": "2369585", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "84479", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 4998253, "selling_general_admin": 4669521, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -13704855, "depreciation_amortisation": 84479, "ebitda": -13620376, "interest_expense": 67712, "interest_income": null, "other_non_operating": null, "pretax_income": -13772567, "tax_provision": null, "effective_tax_rate": null, "net_income": -13772567, "net_income_continuing_ops": -13772567, "net_income_to_common": -13772567, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1494573, "short_term_investments": null, "net_receivables": 57549, "inventory": 0, "other_current_assets": null, "total_current_assets": 1918439, "net_ppe": null, "goodwill": null, "intangible_assets": 532010, "goodwill_and_intangibles": 532010, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 533731, "total_assets": 2452170, "short_term_debt": 1220372, "accounts_payable": 475553, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2624902, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4539872, "total_liabilities": 7164774, "total_debt": 1220372, "preferred_stock": null, "minority_interest": null, "retained_earnings": -63353768, "total_equity": -4712604, "shares_outstanding": 3585440, "operating_cash_flow": -8728788, "stock_based_compensation": 2369585, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8159238, "free_cash_flow": -8728783, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-13704855", "ebitda": "-13620376", "netIncome": "-13772567", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "6804", "incomeBeforeTax": "-13772567", "interestExpense": "67712", "operatingIncome": "-9617814", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-60908", "nonInterestIncome": "None", "operatingExpenses": "9617814", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4998253", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "84479", "sellingGeneralAndAdministrative": "4669521", "netIncomeFromContinuingOperations": "-13772567" }, "balance": { "goodwill": "None", "inventory": "0", "commonStock": "50354313", "currentDebt": "None", "investments": "None", "totalAssets": "2452170", "longTermDebt": "None", "shortTermDebt": "1220372", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "532010", "reportedCurrency": "USD", "retainedEarnings": "-63353768", "totalLiabilities": "7164774", "otherCurrentAssets": "366316", "totalCurrentAssets": "1918439", "currentLongTermDebt": "1220372", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "57549", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "533731", "currentAccountsPayable": "475553", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1220372", "totalShareholderEquity": "-4712604", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1394117", "totalCurrentLiabilities": "2624902", "otherNonCurrentLiabilities": "84125", "totalNonCurrentLiabilities": "4539872", "cashAndShortTermInvestments": "1494573", "commonStockSharesOutstanding": "3585440", "intangibleAssetsExcludingGoodwill": "532010", "cashAndCashEquivalentsAtCarryingValue": "1494573", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13772567", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-8728788", "capitalExpenditures": "5", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8159238", "cashflowFromInvestment": "None", "stockBasedCompensation": "2369585", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "84479", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:14:30.066382+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -16045538, "ebitda": -15923370, "pretax_income": -16277827, "tax_provision": null, "net_income": -16277827, "net_income_to_common": -16277827, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2799743, "total_current_assets": 3134370, "total_assets": 3965024, "short_term_debt": 1627773, "long_term_debt": null, "total_debt": 1627773, "total_liabilities": 5738870, "total_equity": -1773846.4, "shares_outstanding": 2718887, "goodwill_and_intangibles": 825515 }, "cash_flow": { "operating_cash_flow": -12417477, "capital_expenditure": 6551.6, "free_cash_flow": -12410925.4, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 7441, "ticker_id": 4600, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:14:30.066382+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-16045538", "ebitda": "-15923370", "netIncome": "-16277827", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "1925", "incomeBeforeTax": "-16277827", "interestExpense": "232288", "operatingIncome": "-18092989", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-170955", "nonInterestIncome": "None", "operatingExpenses": "18092989", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11846686", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "122168", "sellingGeneralAndAdministrative": "5396427", "netIncomeFromContinuingOperations": "-12114698" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "54093641", "currentDebt": "None", "investments": "None", "totalAssets": "3965024", "longTermDebt": "None", "shortTermDebt": "1627773", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "825515", "reportedCurrency": "USD", "retainedEarnings": "-67164475", "totalLiabilities": "5738870", "otherCurrentAssets": "334627", "totalCurrentAssets": "3134370", "currentLongTermDebt": "1211463", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "830653", "currentAccountsPayable": "2708860", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1627773", "totalShareholderEquity": "-1773846.40", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1114314", "totalCurrentLiabilities": "5450949", "otherNonCurrentLiabilities": "8295", "totalNonCurrentLiabilities": "287921", "cashAndShortTermInvestments": "2799743", "commonStockSharesOutstanding": "2718887", "intangibleAssetsExcludingGoodwill": "825515", "cashAndCashEquivalentsAtCarryingValue": "2799743", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16277827", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-12417477", "capitalExpenditures": "6551.6", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "33302", "cashflowFromInvestment": "-6551.60", "stockBasedCompensation": "2286620", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "122168", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 11846686, "selling_general_admin": 5396427, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -16045538, "depreciation_amortisation": 122168, "ebitda": -15923370, "interest_expense": 232288, "interest_income": null, "other_non_operating": null, "pretax_income": -16277827, "tax_provision": null, "effective_tax_rate": null, "net_income": -16277827, "net_income_continuing_ops": -12114698, "net_income_to_common": -16277827, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2799743, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3134370, "net_ppe": null, "goodwill": null, "intangible_assets": 825515, "goodwill_and_intangibles": 825515, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 830653, "total_assets": 3965024, "short_term_debt": 1627773, "accounts_payable": 2708860, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5450949, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 287921, "total_liabilities": 5738870, "total_debt": 1627773, "preferred_stock": null, "minority_interest": null, "retained_earnings": -67164475, "total_equity": -1773846.4, "shares_outstanding": 2718887, "operating_cash_flow": -12417477, "stock_based_compensation": 2286620, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6551.6, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6551.6, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 33302, "free_cash_flow": -12410925.4, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-16045538", "ebitda": "-15923370", "netIncome": "-16277827", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "1925", "incomeBeforeTax": "-16277827", "interestExpense": "232288", "operatingIncome": "-18092989", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-170955", "nonInterestIncome": "None", "operatingExpenses": "18092989", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11846686", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "122168", "sellingGeneralAndAdministrative": "5396427", "netIncomeFromContinuingOperations": "-12114698" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "54093641", "currentDebt": "None", "investments": "None", "totalAssets": "3965024", "longTermDebt": "None", "shortTermDebt": "1627773", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "825515", "reportedCurrency": "USD", "retainedEarnings": "-67164475", "totalLiabilities": "5738870", "otherCurrentAssets": "334627", "totalCurrentAssets": "3134370", "currentLongTermDebt": "1211463", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "830653", "currentAccountsPayable": "2708860", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1627773", "totalShareholderEquity": "-1773846.40", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1114314", "totalCurrentLiabilities": "5450949", "otherNonCurrentLiabilities": "8295", "totalNonCurrentLiabilities": "287921", "cashAndShortTermInvestments": "2799743", "commonStockSharesOutstanding": "2718887", "intangibleAssetsExcludingGoodwill": "825515", "cashAndCashEquivalentsAtCarryingValue": "2799743", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16277827", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-12417477", "capitalExpenditures": "6551.6", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "33302", "cashflowFromInvestment": "-6551.60", "stockBasedCompensation": "2286620", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "122168", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:14:30.066382+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -19016856, "ebitda": -18926979, "pretax_income": -19545016, "tax_provision": null, "net_income": -19545016, "net_income_to_common": -19545016, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11301793, "total_current_assets": 12170625, "total_assets": 12880388, "short_term_debt": 1075820, "long_term_debt": null, "total_debt": 1075820, "total_liabilities": 3850797, "total_equity": 9029591, "shares_outstanding": 2133322, "goodwill_and_intangibles": 696762 }, "cash_flow": { "operating_cash_flow": -9879338, "capital_expenditure": 63666, "free_cash_flow": -9815672, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 7446, "ticker_id": 4600, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:14:30.066382+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-19016856", "ebitda": "-18926979", "netIncome": "-19545016", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "2074", "incomeBeforeTax": "-19545016", "interestExpense": "528160", "operatingIncome": "-11568728", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-526086", "nonInterestIncome": "None", "operatingExpenses": "11568728", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7973340", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "89877", "sellingGeneralAndAdministrative": "3279976", "netIncomeFromContinuingOperations": "-19545016" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "40011714", "currentDebt": "None", "investments": "None", "totalAssets": "12880388", "longTermDebt": "None", "shortTermDebt": "1075820", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "696762", "reportedCurrency": "USD", "retainedEarnings": "-38033903", "totalLiabilities": "3850797", "otherCurrentAssets": "868832", "totalCurrentAssets": "12170625", "currentLongTermDebt": "1075820", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "709763", "currentAccountsPayable": "454992", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1075820", "totalShareholderEquity": "9029591", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "271858", "totalCurrentLiabilities": "1802670", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2048127", "cashAndShortTermInvestments": "11301793", "commonStockSharesOutstanding": "2133322", "intangibleAssetsExcludingGoodwill": "696762", "cashAndCashEquivalentsAtCarryingValue": "11301793", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19545016", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-9879338", "capitalExpenditures": "63666", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14878245", "cashflowFromInvestment": "459375", "stockBasedCompensation": "1792932", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "89877", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 7973340, "selling_general_admin": 3279976, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -19016856, "depreciation_amortisation": 89877, "ebitda": -18926979, "interest_expense": 528160, "interest_income": null, "other_non_operating": null, "pretax_income": -19545016, "tax_provision": null, "effective_tax_rate": null, "net_income": -19545016, "net_income_continuing_ops": -19545016, "net_income_to_common": -19545016, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11301793, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 12170625, "net_ppe": null, "goodwill": null, "intangible_assets": 696762, "goodwill_and_intangibles": 696762, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 709763, "total_assets": 12880388, "short_term_debt": 1075820, "accounts_payable": 454992, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1802670, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2048127, "total_liabilities": 3850797, "total_debt": 1075820, "preferred_stock": null, "minority_interest": null, "retained_earnings": -38033903, "total_equity": 9029591, "shares_outstanding": 2133322, "operating_cash_flow": -9879338, "stock_based_compensation": 1792932, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 63666, "acquisitions": null, "other_investing": null, "investing_cash_flow": 459375, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 14878245, "free_cash_flow": -9815672, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-19016856", "ebitda": "-18926979", "netIncome": "-19545016", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "2074", "incomeBeforeTax": "-19545016", "interestExpense": "528160", "operatingIncome": "-11568728", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-526086", "nonInterestIncome": "None", "operatingExpenses": "11568728", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7973340", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "89877", "sellingGeneralAndAdministrative": "3279976", "netIncomeFromContinuingOperations": "-19545016" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "40011714", "currentDebt": "None", "investments": "None", "totalAssets": "12880388", "longTermDebt": "None", "shortTermDebt": "1075820", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "696762", "reportedCurrency": "USD", "retainedEarnings": "-38033903", "totalLiabilities": "3850797", "otherCurrentAssets": "868832", "totalCurrentAssets": "12170625", "currentLongTermDebt": "1075820", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "709763", "currentAccountsPayable": "454992", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1075820", "totalShareholderEquity": "9029591", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "271858", "totalCurrentLiabilities": "1802670", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2048127", "cashAndShortTermInvestments": "11301793", "commonStockSharesOutstanding": "2133322", "intangibleAssetsExcludingGoodwill": "696762", "cashAndCashEquivalentsAtCarryingValue": "11301793", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19545016", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-9879338", "capitalExpenditures": "63666", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14878245", "cashflowFromInvestment": "459375", "stockBasedCompensation": "1792932", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "89877", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:14:30.066382+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -5013836, "ebitda": -4932392, "pretax_income": -5784207, "tax_provision": null, "net_income": -5784207, "net_income_to_common": -5784207, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5926350, "total_current_assets": 7700231, "total_assets": 8436205, "short_term_debt": 24000, "long_term_debt": 3191008, "total_debt": 3215008, "total_liabilities": 8420197, "total_equity": 16008, "shares_outstanding": 2073757, "goodwill_and_intangibles": 729137 }, "cash_flow": { "operating_cash_flow": -5437660, "capital_expenditure": 9238, "free_cash_flow": -5428422, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 7451, "ticker_id": 4600, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:14:30.066382+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5013836", "ebitda": "-4932392", "netIncome": "-5784207", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "22590", "incomeBeforeTax": "-5784207", "interestExpense": "770371", "operatingIncome": "-5705180", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-747781", "nonInterestIncome": "None", "operatingExpenses": "5705180", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4673022", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "81444", "sellingGeneralAndAdministrative": "950442", "netIncomeFromContinuingOperations": "-5784207" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "14568312", "currentDebt": "None", "investments": "None", "totalAssets": "8436205", "longTermDebt": "3191008", "shortTermDebt": "24000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "729137", "reportedCurrency": "USD", "retainedEarnings": "-18488887", "totalLiabilities": "8420197", "otherCurrentAssets": "334658", "totalCurrentAssets": "7700231", "currentLongTermDebt": "24000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1439223", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "735974", "currentAccountsPayable": "27542", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3215008", "totalShareholderEquity": "16008", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3525816", "totalCurrentLiabilities": "3577358", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4842839", "cashAndShortTermInvestments": "5926350", "commonStockSharesOutstanding": "2073757", "intangibleAssetsExcludingGoodwill": "729137", "cashAndCashEquivalentsAtCarryingValue": "5926350", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5784207", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5437660", "capitalExpenditures": "9238", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5875740", "cashflowFromInvestment": "-9238", "stockBasedCompensation": "554920", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "81444", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 4673022, "selling_general_admin": 950442, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5013836, "depreciation_amortisation": 81444, "ebitda": -4932392, "interest_expense": 770371, "interest_income": null, "other_non_operating": null, "pretax_income": -5784207, "tax_provision": null, "effective_tax_rate": null, "net_income": -5784207, "net_income_continuing_ops": -5784207, "net_income_to_common": -5784207, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5926350, "short_term_investments": null, "net_receivables": 1439223, "inventory": null, "other_current_assets": null, "total_current_assets": 7700231, "net_ppe": null, "goodwill": null, "intangible_assets": 729137, "goodwill_and_intangibles": 729137, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 735974, "total_assets": 8436205, "short_term_debt": 24000, "accounts_payable": 27542, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3577358, "long_term_debt": 3191008, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4842839, "total_liabilities": 8420197, "total_debt": 3215008, "preferred_stock": null, "minority_interest": null, "retained_earnings": -18488887, "total_equity": 16008, "shares_outstanding": 2073757, "operating_cash_flow": -5437660, "stock_based_compensation": 554920, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9238, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9238, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5875740, "free_cash_flow": -5428422, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5013836", "ebitda": "-4932392", "netIncome": "-5784207", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "22590", "incomeBeforeTax": "-5784207", "interestExpense": "770371", "operatingIncome": "-5705180", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-747781", "nonInterestIncome": "None", "operatingExpenses": "5705180", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4673022", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "81444", "sellingGeneralAndAdministrative": "950442", "netIncomeFromContinuingOperations": "-5784207" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "14568312", "currentDebt": "None", "investments": "None", "totalAssets": "8436205", "longTermDebt": "3191008", "shortTermDebt": "24000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "729137", "reportedCurrency": "USD", "retainedEarnings": "-18488887", "totalLiabilities": "8420197", "otherCurrentAssets": "334658", "totalCurrentAssets": "7700231", "currentLongTermDebt": "24000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1439223", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "735974", "currentAccountsPayable": "27542", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3215008", "totalShareholderEquity": "16008", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3525816", "totalCurrentLiabilities": "3577358", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4842839", "cashAndShortTermInvestments": "5926350", "commonStockSharesOutstanding": "2073757", "intangibleAssetsExcludingGoodwill": "729137", "cashAndCashEquivalentsAtCarryingValue": "5926350", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5784207", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5437660", "capitalExpenditures": "9238", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5875740", "cashflowFromInvestment": "-9238", "stockBasedCompensation": "554920", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "81444", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:14:30.066382+00:00", "is_restated": false, "income_statement": { "revenue": 3533798, "cost_of_revenue": 22923, "gross_profit": 3510875, "ebit": -8125997, "ebitda": -8096227, "pretax_income": -6478018, "tax_provision": null, "net_income": -6478018, "net_income_to_common": -6478018, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 54248275, "total_current_assets": 68556826, "total_assets": 69248341, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 11791836, "total_equity": 57456505, "shares_outstanding": 21926101, "goodwill_and_intangibles": 386036 }, "cash_flow": { "operating_cash_flow": -11797992, "capital_expenditure": 1318, "free_cash_flow": -11796674, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 7424, "ticker_id": 4600, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:14:30.066382+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8125997", "ebitda": "-8096227", "netIncome": "-6478018", "grossProfit": "3510875", "depreciation": "None", "totalRevenue": "3533798", "costOfRevenue": "22923", "interestIncome": "506056", "incomeBeforeTax": "-6478018", "interestExpense": "None", "operatingIncome": "-8096227", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "506056", "nonInterestIncome": "None", "operatingExpenses": "11607102", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1096305", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22923", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29770", "sellingGeneralAndAdministrative": "10256557", "netIncomeFromContinuingOperations": "-6478018" }, "balance": { "goodwill": "None", "inventory": "6043714", "commonStock": "133952684", "currentDebt": "None", "investments": "None", "totalAssets": "69248341", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "386036", "reportedCurrency": "USD", "retainedEarnings": "-103584793", "totalLiabilities": "11791836", "otherCurrentAssets": "4686664", "totalCurrentAssets": "68556826", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3578173", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "691515", "currentAccountsPayable": "1434985", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "57456505", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5309967", "totalCurrentLiabilities": "5425117", "otherNonCurrentLiabilities": "37055", "totalNonCurrentLiabilities": "6366719", "cashAndShortTermInvestments": "54248275", "commonStockSharesOutstanding": "21926101", "intangibleAssetsExcludingGoodwill": "386036", "cashAndCashEquivalentsAtCarryingValue": "54248275", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6478018", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-920218", "operatingCashflow": "-11797992", "capitalExpenditures": "1318", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "800", "cashflowFromInvestment": "-1322", "stockBasedCompensation": "1403548", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29770", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3533798, "cost_of_revenue": 22923, "gross_profit": 3510875, "research_and_development": 1096305, "selling_general_admin": 10256557, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8125997, "depreciation_amortisation": 29770, "ebitda": -8096227, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -6478018, "tax_provision": null, "effective_tax_rate": null, "net_income": -6478018, "net_income_continuing_ops": -6478018, "net_income_to_common": -6478018, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 54248275, "short_term_investments": null, "net_receivables": 3578173, "inventory": 6043714, "other_current_assets": null, "total_current_assets": 68556826, "net_ppe": null, "goodwill": null, "intangible_assets": 386036, "goodwill_and_intangibles": 386036, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 691515, "total_assets": 69248341, "short_term_debt": null, "accounts_payable": 1434985, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5425117, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6366719, "total_liabilities": 11791836, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -103584793, "total_equity": 57456505, "shares_outstanding": 21926101, "operating_cash_flow": -11797992, "stock_based_compensation": 1403548, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1318, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1322, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 800, "free_cash_flow": -11796674, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8125997", "ebitda": "-8096227", "netIncome": "-6478018", "grossProfit": "3510875", "depreciation": "None", "totalRevenue": "3533798", "costOfRevenue": "22923", "interestIncome": "506056", "incomeBeforeTax": "-6478018", "interestExpense": "None", "operatingIncome": "-8096227", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "506056", "nonInterestIncome": "None", "operatingExpenses": "11607102", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1096305", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22923", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29770", "sellingGeneralAndAdministrative": "10256557", "netIncomeFromContinuingOperations": "-6478018" }, "balance": { "goodwill": "None", "inventory": "6043714", "commonStock": "133952684", "currentDebt": "None", "investments": "None", "totalAssets": "69248341", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "386036", "reportedCurrency": "USD", "retainedEarnings": "-103584793", "totalLiabilities": "11791836", "otherCurrentAssets": "4686664", "totalCurrentAssets": "68556826", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3578173", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "691515", "currentAccountsPayable": "1434985", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "57456505", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5309967", "totalCurrentLiabilities": "5425117", "otherNonCurrentLiabilities": "37055", "totalNonCurrentLiabilities": "6366719", "cashAndShortTermInvestments": "54248275", "commonStockSharesOutstanding": "21926101", "intangibleAssetsExcludingGoodwill": "386036", "cashAndCashEquivalentsAtCarryingValue": "54248275", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6478018", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-920218", "operatingCashflow": "-11797992", "capitalExpenditures": "1318", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "800", "cashflowFromInvestment": "-1322", "stockBasedCompensation": "1403548", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29770", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:14:30.066382+00:00", "is_restated": false, "income_statement": { "revenue": 2793076, "cost_of_revenue": 279372, "gross_profit": 2513704, "ebit": -7925270, "ebitda": -7898147, "pretax_income": -6856306, "tax_provision": null, "net_income": -6856306, "net_income_to_common": -6856306, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 66105188, "total_current_assets": 79010272, "total_assets": 79730235, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 17200060, "total_equity": 62530175, "shares_outstanding": 22225000, "goodwill_and_intangibles": 782846 }, "cash_flow": { "operating_cash_flow": -6906418, "capital_expenditure": 134855, "free_cash_flow": -6771563, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 7425, "ticker_id": 4600, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:14:30.066382+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7925270", "ebitda": "-7898147", "netIncome": "-6856306", "grossProfit": "2513704", "depreciation": "None", "totalRevenue": "2793076", "costOfRevenue": "279372", "interestIncome": "634160", "incomeBeforeTax": "-6856306", "interestExpense": "None", "operatingIncome": "-7925270", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "634160", "nonInterestIncome": "None", "operatingExpenses": "10438974", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "569749", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "279372", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27123", "sellingGeneralAndAdministrative": "9853936", "netIncomeFromContinuingOperations": "-6856306" }, "balance": { "goodwill": "391423", "inventory": "5123496", "commonStock": "133891673", "currentDebt": "None", "investments": "None", "totalAssets": "79730235", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "391423", "reportedCurrency": "USD", "retainedEarnings": "-97106775", "totalLiabilities": "17200060", "otherCurrentAssets": "3545452", "totalCurrentAssets": "79010272", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4236136", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "719962", "currentAccountsPayable": "8976904", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "62530175", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "9130075", "otherNonCurrentLiabilities": "47181", "totalNonCurrentLiabilities": "8069985", "cashAndShortTermInvestments": "66105188", "commonStockSharesOutstanding": "22225000", "intangibleAssetsExcludingGoodwill": "391423", "cashAndCashEquivalentsAtCarryingValue": "66105188", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6856306", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-573956", "operatingCashflow": "-6906418", "capitalExpenditures": "134855", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "37701831", "cashflowFromInvestment": "-147523", "stockBasedCompensation": "945502", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27123", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2793076, "cost_of_revenue": 279372, "gross_profit": 2513704, "research_and_development": 569749, "selling_general_admin": 9853936, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7925270, "depreciation_amortisation": 27123, "ebitda": -7898147, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -6856306, "tax_provision": null, "effective_tax_rate": null, "net_income": -6856306, "net_income_continuing_ops": -6856306, "net_income_to_common": -6856306, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 66105188, "short_term_investments": null, "net_receivables": 4236136, "inventory": 5123496, "other_current_assets": null, "total_current_assets": 79010272, "net_ppe": null, "goodwill": 391423, "intangible_assets": 391423, "goodwill_and_intangibles": 782846, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 719962, "total_assets": 79730235, "short_term_debt": null, "accounts_payable": 8976904, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9130075, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8069985, "total_liabilities": 17200060, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -97106775, "total_equity": 62530175, "shares_outstanding": 22225000, "operating_cash_flow": -6906418, "stock_based_compensation": 945502, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 134855, "acquisitions": null, "other_investing": null, "investing_cash_flow": -147523, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 37701831, "free_cash_flow": -6771563, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7925270", "ebitda": "-7898147", "netIncome": "-6856306", "grossProfit": "2513704", "depreciation": "None", "totalRevenue": "2793076", "costOfRevenue": "279372", "interestIncome": "634160", "incomeBeforeTax": "-6856306", "interestExpense": "None", "operatingIncome": "-7925270", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "634160", "nonInterestIncome": "None", "operatingExpenses": "10438974", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "569749", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "279372", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27123", "sellingGeneralAndAdministrative": "9853936", "netIncomeFromContinuingOperations": "-6856306" }, "balance": { "goodwill": "391423", "inventory": "5123496", "commonStock": "133891673", "currentDebt": "None", "investments": "None", "totalAssets": "79730235", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "391423", "reportedCurrency": "USD", "retainedEarnings": "-97106775", "totalLiabilities": "17200060", "otherCurrentAssets": "3545452", "totalCurrentAssets": "79010272", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4236136", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "719962", "currentAccountsPayable": "8976904", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "62530175", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "9130075", "otherNonCurrentLiabilities": "47181", "totalNonCurrentLiabilities": "8069985", "cashAndShortTermInvestments": "66105188", "commonStockSharesOutstanding": "22225000", "intangibleAssetsExcludingGoodwill": "391423", "cashAndCashEquivalentsAtCarryingValue": "66105188", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6856306", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-573956", "operatingCashflow": "-6906418", "capitalExpenditures": "134855", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "37701831", "cashflowFromInvestment": "-147523", "stockBasedCompensation": "945502", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27123", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:14:30.066382+00:00", "is_restated": false, "income_statement": { "revenue": 2840858, "cost_of_revenue": 640614, "gross_profit": 2200244, "ebit": -5311986, "ebitda": -5299433, "pretax_income": -1318074, "tax_provision": null, "net_income": -1318074, "net_income_to_common": -1318074, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35398899, "total_current_assets": 45701650, "total_assets": 46301213, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 12387403, "total_equity": 33913810, "shares_outstanding": 16413023, "goodwill_and_intangibles": 396809 }, "cash_flow": { "operating_cash_flow": -5345805, "capital_expenditure": 75294, "free_cash_flow": -5270511, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 7427, "ticker_id": 4600, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:14:30.066382+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5311986", "ebitda": "-5299433", "netIncome": "-1318074", "grossProfit": "2200244", "depreciation": "None", "totalRevenue": "2840858", "costOfRevenue": "640614", "interestIncome": "377671", "incomeBeforeTax": "-1318074", "interestExpense": "377671", "operatingIncome": "-5311986", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "377671", "nonInterestIncome": "None", "operatingExpenses": "7512230", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "573592", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "640614", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12553", "sellingGeneralAndAdministrative": "6945804", "netIncomeFromContinuingOperations": "-1318074" }, "balance": { "goodwill": "None", "inventory": "4499363", "commonStock": "101826126", "currentDebt": "None", "investments": "None", "totalAssets": "46301213", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "396809", "reportedCurrency": "USD", "retainedEarnings": "-90098607", "totalLiabilities": "12387403", "otherCurrentAssets": "2957687", "totalCurrentAssets": "45701650", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2845701", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "599563", "currentAccountsPayable": "838012", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "33913810", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6529007", "totalCurrentLiabilities": "6830223", "otherNonCurrentLiabilities": "152166", "totalNonCurrentLiabilities": "5557180", "cashAndShortTermInvestments": "35398899", "commonStockSharesOutstanding": "16413023", "intangibleAssetsExcludingGoodwill": "396809", "cashAndCashEquivalentsAtCarryingValue": "35398899", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1318074", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-3677856", "operatingCashflow": "-5345805", "capitalExpenditures": "75294", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1381478", "cashflowFromInvestment": "-75295", "stockBasedCompensation": "1074080", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12553", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2840858, "cost_of_revenue": 640614, "gross_profit": 2200244, "research_and_development": 573592, "selling_general_admin": 6945804, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5311986, "depreciation_amortisation": 12553, "ebitda": -5299433, "interest_expense": 377671, "interest_income": null, "other_non_operating": null, "pretax_income": -1318074, "tax_provision": null, "effective_tax_rate": null, "net_income": -1318074, "net_income_continuing_ops": -1318074, "net_income_to_common": -1318074, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 35398899, "short_term_investments": null, "net_receivables": 2845701, "inventory": 4499363, "other_current_assets": null, "total_current_assets": 45701650, "net_ppe": null, "goodwill": null, "intangible_assets": 396809, "goodwill_and_intangibles": 396809, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 599563, "total_assets": 46301213, "short_term_debt": null, "accounts_payable": 838012, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6830223, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5557180, "total_liabilities": 12387403, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -90098607, "total_equity": 33913810, "shares_outstanding": 16413023, "operating_cash_flow": -5345805, "stock_based_compensation": 1074080, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 75294, "acquisitions": null, "other_investing": null, "investing_cash_flow": -75295, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1381478, "free_cash_flow": -5270511, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5311986", "ebitda": "-5299433", "netIncome": "-1318074", "grossProfit": "2200244", "depreciation": "None", "totalRevenue": "2840858", "costOfRevenue": "640614", "interestIncome": "377671", "incomeBeforeTax": "-1318074", "interestExpense": "377671", "operatingIncome": "-5311986", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "377671", "nonInterestIncome": "None", "operatingExpenses": "7512230", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "573592", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "640614", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12553", "sellingGeneralAndAdministrative": "6945804", "netIncomeFromContinuingOperations": "-1318074" }, "balance": { "goodwill": "None", "inventory": "4499363", "commonStock": "101826126", "currentDebt": "None", "investments": "None", "totalAssets": "46301213", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "396809", "reportedCurrency": "USD", "retainedEarnings": "-90098607", "totalLiabilities": "12387403", "otherCurrentAssets": "2957687", "totalCurrentAssets": "45701650", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2845701", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "599563", "currentAccountsPayable": "838012", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "33913810", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6529007", "totalCurrentLiabilities": "6830223", "otherNonCurrentLiabilities": "152166", "totalNonCurrentLiabilities": "5557180", "cashAndShortTermInvestments": "35398899", "commonStockSharesOutstanding": "16413023", "intangibleAssetsExcludingGoodwill": "396809", "cashAndCashEquivalentsAtCarryingValue": "35398899", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1318074", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-3677856", "operatingCashflow": "-5345805", "capitalExpenditures": "75294", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1381478", "cashflowFromInvestment": "-75295", "stockBasedCompensation": "1074080", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12553", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:14:30.066382+00:00", "is_restated": false, "income_statement": { "revenue": 1657687, "cost_of_revenue": 534097, "gross_profit": 1123590, "ebit": -5737001, "ebitda": -5725387, "pretax_income": -10488952, "tax_provision": null, "net_income": -10488952, "net_income_to_common": -10488952, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 39405210, "total_current_assets": 44648207, "total_assets": 45122942, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 13226626, "total_equity": 31896316, "shares_outstanding": 16020702, "goodwill_and_intangibles": 402196 }, "cash_flow": { "operating_cash_flow": -6139496, "capital_expenditure": 8315, "free_cash_flow": -6131181, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 7428, "ticker_id": 4600, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:14:30.066382+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5737001", "ebitda": "-5725387", "netIncome": "-10488952", "grossProfit": "1123590", "depreciation": "None", "totalRevenue": "1657687", "costOfRevenue": "534097", "interestIncome": "425670", "incomeBeforeTax": "-10488952", "interestExpense": "644", "operatingIncome": "-5737000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "425670", "nonInterestIncome": "None", "operatingExpenses": "6860591", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "317120", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "534097", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11614", "sellingGeneralAndAdministrative": "6538085", "netIncomeFromContinuingOperations": "-10488952" }, "balance": { "goodwill": "None", "inventory": "875852", "commonStock": "99154053", "currentDebt": "None", "investments": "None", "totalAssets": "45122942", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "402196", "reportedCurrency": "USD", "retainedEarnings": "-88780533", "totalLiabilities": "13226626", "otherCurrentAssets": "2413177", "totalCurrentAssets": "44648207", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1953968", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "474735", "currentAccountsPayable": "752334", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "31896316", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2055488", "totalCurrentLiabilities": "3039658", "otherNonCurrentLiabilities": "187851", "totalNonCurrentLiabilities": "10186968", "cashAndShortTermInvestments": "39405210", "commonStockSharesOutstanding": "16020702", "intangibleAssetsExcludingGoodwill": "402196", "cashAndCashEquivalentsAtCarryingValue": "39405210", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10488952", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "7524", "operatingCashflow": "-6139496", "capitalExpenditures": "8315", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10808", "cashflowFromInvestment": "-8315", "stockBasedCompensation": "1547570", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11614", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1657687, "cost_of_revenue": 534097, "gross_profit": 1123590, "research_and_development": 317120, "selling_general_admin": 6538085, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5737001, "depreciation_amortisation": 11614, "ebitda": -5725387, "interest_expense": 644, "interest_income": null, "other_non_operating": null, "pretax_income": -10488952, "tax_provision": null, "effective_tax_rate": null, "net_income": -10488952, "net_income_continuing_ops": -10488952, "net_income_to_common": -10488952, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 39405210, "short_term_investments": null, "net_receivables": 1953968, "inventory": 875852, "other_current_assets": null, "total_current_assets": 44648207, "net_ppe": null, "goodwill": null, "intangible_assets": 402196, "goodwill_and_intangibles": 402196, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 474735, "total_assets": 45122942, "short_term_debt": null, "accounts_payable": 752334, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3039658, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10186968, "total_liabilities": 13226626, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -88780533, "total_equity": 31896316, "shares_outstanding": 16020702, "operating_cash_flow": -6139496, "stock_based_compensation": 1547570, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8315, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8315, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -10808, "free_cash_flow": -6131181, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5737001", "ebitda": "-5725387", "netIncome": "-10488952", "grossProfit": "1123590", "depreciation": "None", "totalRevenue": "1657687", "costOfRevenue": "534097", "interestIncome": "425670", "incomeBeforeTax": "-10488952", "interestExpense": "644", "operatingIncome": "-5737000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "425670", "nonInterestIncome": "None", "operatingExpenses": "6860591", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "317120", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "534097", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11614", "sellingGeneralAndAdministrative": "6538085", "netIncomeFromContinuingOperations": "-10488952" }, "balance": { "goodwill": "None", "inventory": "875852", "commonStock": "99154053", "currentDebt": "None", "investments": "None", "totalAssets": "45122942", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "402196", "reportedCurrency": "USD", "retainedEarnings": "-88780533", "totalLiabilities": "13226626", "otherCurrentAssets": "2413177", "totalCurrentAssets": "44648207", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1953968", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "474735", "currentAccountsPayable": "752334", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "31896316", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2055488", "totalCurrentLiabilities": "3039658", "otherNonCurrentLiabilities": "187851", "totalNonCurrentLiabilities": "10186968", "cashAndShortTermInvestments": "39405210", "commonStockSharesOutstanding": "16020702", "intangibleAssetsExcludingGoodwill": "402196", "cashAndCashEquivalentsAtCarryingValue": "39405210", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10488952", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "7524", "operatingCashflow": "-6139496", "capitalExpenditures": "8315", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10808", "cashflowFromInvestment": "-8315", "stockBasedCompensation": "1547570", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11614", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:14:30.066382+00:00", "is_restated": false, "income_statement": { "revenue": 2928654, "cost_of_revenue": 836541, "gross_profit": 2092113, "ebit": -1992842, "ebitda": -1985560, "pretax_income": -2006543, "tax_provision": null, "net_income": -2006543, "net_income_to_common": -2006543, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 45527197, "total_current_assets": 48118956, "total_assets": 48608419, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 7796544, "total_equity": 40811875, "shares_outstanding": 16019787, "goodwill_and_intangibles": 407582 }, "cash_flow": { "operating_cash_flow": -2044280, "capital_expenditure": 63270, "free_cash_flow": -1981010, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 7429, "ticker_id": 4600, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:14:30.066382+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1992842", "ebitda": "-1985560", "netIncome": "-2006543", "grossProfit": "2092113", "depreciation": "None", "totalRevenue": "2928654", "costOfRevenue": "836541", "interestIncome": "470676", "incomeBeforeTax": "-2006543", "interestExpense": "13701", "operatingIncome": "-3610443", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "456975", "nonInterestIncome": "None", "operatingExpenses": "5702556", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "407511", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "836541", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7282", "sellingGeneralAndAdministrative": "5311525", "netIncomeFromContinuingOperations": "-2006543" }, "balance": { "goodwill": "None", "inventory": "883376", "commonStock": "99128230", "currentDebt": "None", "investments": "None", "totalAssets": "48608419", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "407582", "reportedCurrency": "USD", "retainedEarnings": "-78291581", "totalLiabilities": "7796544", "otherCurrentAssets": "1099880", "totalCurrentAssets": "48118956", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "608503", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "489463", "currentAccountsPayable": "821868", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "40811875", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1745993", "totalCurrentLiabilities": "2807397", "otherNonCurrentLiabilities": "113996", "totalNonCurrentLiabilities": "4989147", "cashAndShortTermInvestments": "45527197", "commonStockSharesOutstanding": "16019787", "intangibleAssetsExcludingGoodwill": "407582", "cashAndCashEquivalentsAtCarryingValue": "45527197", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2006543", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-268243", "operatingCashflow": "-2044280", "capitalExpenditures": "63270", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-834303", "cashflowFromInvestment": "-63270", "stockBasedCompensation": "1355373", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7282", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2928654, "cost_of_revenue": 836541, "gross_profit": 2092113, "research_and_development": 407511, "selling_general_admin": 5311525, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1992842, "depreciation_amortisation": 7282, "ebitda": -1985560, "interest_expense": 13701, "interest_income": null, "other_non_operating": null, "pretax_income": -2006543, "tax_provision": null, "effective_tax_rate": null, "net_income": -2006543, "net_income_continuing_ops": -2006543, "net_income_to_common": -2006543, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 45527197, "short_term_investments": null, "net_receivables": 608503, "inventory": 883376, "other_current_assets": null, "total_current_assets": 48118956, "net_ppe": null, "goodwill": null, "intangible_assets": 407582, "goodwill_and_intangibles": 407582, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 489463, "total_assets": 48608419, "short_term_debt": null, "accounts_payable": 821868, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2807397, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4989147, "total_liabilities": 7796544, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -78291581, "total_equity": 40811875, "shares_outstanding": 16019787, "operating_cash_flow": -2044280, "stock_based_compensation": 1355373, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 63270, "acquisitions": null, "other_investing": null, "investing_cash_flow": -63270, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -834303, "free_cash_flow": -1981010, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1992842", "ebitda": "-1985560", "netIncome": "-2006543", "grossProfit": "2092113", "depreciation": "None", "totalRevenue": "2928654", "costOfRevenue": "836541", "interestIncome": "470676", "incomeBeforeTax": "-2006543", "interestExpense": "13701", "operatingIncome": "-3610443", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "456975", "nonInterestIncome": "None", "operatingExpenses": "5702556", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "407511", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "836541", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7282", "sellingGeneralAndAdministrative": "5311525", "netIncomeFromContinuingOperations": "-2006543" }, "balance": { "goodwill": "None", "inventory": "883376", "commonStock": "99128230", "currentDebt": "None", "investments": "None", "totalAssets": "48608419", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "407582", "reportedCurrency": "USD", "retainedEarnings": "-78291581", "totalLiabilities": "7796544", "otherCurrentAssets": "1099880", "totalCurrentAssets": "48118956", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "608503", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "489463", "currentAccountsPayable": "821868", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "40811875", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1745993", "totalCurrentLiabilities": "2807397", "otherNonCurrentLiabilities": "113996", "totalNonCurrentLiabilities": "4989147", "cashAndShortTermInvestments": "45527197", "commonStockSharesOutstanding": "16019787", "intangibleAssetsExcludingGoodwill": "407582", "cashAndCashEquivalentsAtCarryingValue": "45527197", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2006543", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-268243", "operatingCashflow": "-2044280", "capitalExpenditures": "63270", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-834303", "cashflowFromInvestment": "-63270", "stockBasedCompensation": "1355373", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7282", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:14:30.066382+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 20395, "gross_profit": -20395, "ebit": -5638343, "ebitda": -5617948, "pretax_income": -5658736, "tax_provision": null, "net_income": -5658736, "net_income_to_common": -5658736, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 48546210, "total_current_assets": 50251178, "total_assets": 50736938, "short_term_debt": 911463, "long_term_debt": null, "total_debt": 911463, "total_liabilities": 9273893, "total_equity": 41463045, "shares_outstanding": 11204059, "goodwill_and_intangibles": 412969 }, "cash_flow": { "operating_cash_flow": -2303727, "capital_expenditure": 0, "free_cash_flow": -2303727, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 7430, "ticker_id": 4600, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:14:30.066382+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5638343", "ebitda": "-5617948", "netIncome": "-5658736", "grossProfit": "-20395", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "20395", "interestIncome": "145518", "incomeBeforeTax": "-5658736", "interestExpense": "20393", "operatingIncome": "-2347881", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "20556", "nonInterestIncome": "None", "operatingExpenses": "2347881", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1038598", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20395", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20395", "sellingGeneralAndAdministrative": "1333646", "netIncomeFromContinuingOperations": "-5658736" }, "balance": { "goodwill": "None", "inventory": "615133", "commonStock": "99128230", "currentDebt": "None", "investments": "None", "totalAssets": "50736938", "longTermDebt": "None", "shortTermDebt": "911463", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "412969", "reportedCurrency": "USD", "retainedEarnings": "-76285038", "totalLiabilities": "9273893", "otherCurrentAssets": "836409", "totalCurrentAssets": "50251178", "currentLongTermDebt": "911463", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "253426", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "485760", "currentAccountsPayable": "872676", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "911463", "totalShareholderEquity": "41463045", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1566613", "totalCurrentLiabilities": "3350752", "otherNonCurrentLiabilities": "102783", "totalNonCurrentLiabilities": "5923141", "cashAndShortTermInvestments": "48546210", "commonStockSharesOutstanding": "11204059", "intangibleAssetsExcludingGoodwill": "412969", "cashAndCashEquivalentsAtCarryingValue": "48546210", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5658736", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2303727", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "47121111", "cashflowFromInvestment": "-26701", "stockBasedCompensation": "62646", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20395", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 20395, "gross_profit": -20395, "research_and_development": 1038598, "selling_general_admin": 1333646, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5638343, "depreciation_amortisation": 20395, "ebitda": -5617948, "interest_expense": 20393, "interest_income": null, "other_non_operating": null, "pretax_income": -5658736, "tax_provision": null, "effective_tax_rate": null, "net_income": -5658736, "net_income_continuing_ops": -5658736, "net_income_to_common": -5658736, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 48546210, "short_term_investments": null, "net_receivables": 253426, "inventory": 615133, "other_current_assets": null, "total_current_assets": 50251178, "net_ppe": null, "goodwill": null, "intangible_assets": 412969, "goodwill_and_intangibles": 412969, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 485760, "total_assets": 50736938, "short_term_debt": 911463, "accounts_payable": 872676, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3350752, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5923141, "total_liabilities": 9273893, "total_debt": 911463, "preferred_stock": null, "minority_interest": null, "retained_earnings": -76285038, "total_equity": 41463045, "shares_outstanding": 11204059, "operating_cash_flow": -2303727, "stock_based_compensation": 62646, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -26701, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 47121111, "free_cash_flow": -2303727, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5638343", "ebitda": "-5617948", "netIncome": "-5658736", "grossProfit": "-20395", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "20395", "interestIncome": "145518", "incomeBeforeTax": "-5658736", "interestExpense": "20393", "operatingIncome": "-2347881", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "20556", "nonInterestIncome": "None", "operatingExpenses": "2347881", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1038598", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20395", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20395", "sellingGeneralAndAdministrative": "1333646", "netIncomeFromContinuingOperations": "-5658736" }, "balance": { "goodwill": "None", "inventory": "615133", "commonStock": "99128230", "currentDebt": "None", "investments": "None", "totalAssets": "50736938", "longTermDebt": "None", "shortTermDebt": "911463", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "412969", "reportedCurrency": "USD", "retainedEarnings": "-76285038", "totalLiabilities": "9273893", "otherCurrentAssets": "836409", "totalCurrentAssets": "50251178", "currentLongTermDebt": "911463", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "253426", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "485760", "currentAccountsPayable": "872676", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "911463", "totalShareholderEquity": "41463045", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1566613", "totalCurrentLiabilities": "3350752", "otherNonCurrentLiabilities": "102783", "totalNonCurrentLiabilities": "5923141", "cashAndShortTermInvestments": "48546210", "commonStockSharesOutstanding": "11204059", "intangibleAssetsExcludingGoodwill": "412969", "cashAndCashEquivalentsAtCarryingValue": "48546210", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5658736", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2303727", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "47121111", "cashflowFromInvestment": "-26701", "stockBasedCompensation": "62646", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20395", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:14:30.066382+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 19997, "gross_profit": -19997, "ebit": -1755751, "ebitda": -1735754, "pretax_income": -1859906, "tax_provision": null, "net_income": -1859906, "net_income_to_common": -1859906, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3666389, "total_current_assets": 4514332, "total_assets": 5028072, "short_term_debt": 1211463, "long_term_debt": 1002874, "total_debt": 2214337, "total_liabilities": 7947703, "total_equity": -2919631, "shares_outstanding": 6030259, "goodwill_and_intangibles": 432729 }, "cash_flow": { "operating_cash_flow": -1584284, "capital_expenditure": 4.32, "free_cash_flow": -1584279.68, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 7432, "ticker_id": 4600, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:14:30.066382+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1755751", "ebitda": "-1735754", "netIncome": "-1859906", "grossProfit": "-19997", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "19997", "interestIncome": "1916", "incomeBeforeTax": "-1859906", "interestExpense": "104155", "operatingIncome": "-1986395", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-457030", "nonInterestIncome": "None", "operatingExpenses": "1986395", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "996029", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19997", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19997", "sellingGeneralAndAdministrative": "1024868", "netIncomeFromContinuingOperations": "-1859906" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "49149464", "currentDebt": "None", "investments": "None", "totalAssets": "5028072", "longTermDebt": "1002874", "shortTermDebt": "1211463", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "432729", "reportedCurrency": "USD", "retainedEarnings": "-70626302", "totalLiabilities": "7947703", "otherCurrentAssets": "823148", "totalCurrentAssets": "4514332", "currentLongTermDebt": "1211463", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "24795", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "513740", "currentAccountsPayable": "790310", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2214337", "totalShareholderEquity": "-2919631", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "953286", "totalCurrentLiabilities": "3005836", "otherNonCurrentLiabilities": "1489515", "totalNonCurrentLiabilities": "4941867", "cashAndShortTermInvestments": "3666389", "commonStockSharesOutstanding": "6030259", "intangibleAssetsExcludingGoodwill": "432729", "cashAndCashEquivalentsAtCarryingValue": "3666389", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1859906", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-1584284", "capitalExpenditures": "4.32", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4152495", "cashflowFromInvestment": "None", "stockBasedCompensation": "193741", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19997", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 19997, "gross_profit": -19997, "research_and_development": 996029, "selling_general_admin": 1024868, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1755751, "depreciation_amortisation": 19997, "ebitda": -1735754, "interest_expense": 104155, "interest_income": null, "other_non_operating": null, "pretax_income": -1859906, "tax_provision": null, "effective_tax_rate": null, "net_income": -1859906, "net_income_continuing_ops": -1859906, "net_income_to_common": -1859906, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3666389, "short_term_investments": null, "net_receivables": 24795, "inventory": null, "other_current_assets": null, "total_current_assets": 4514332, "net_ppe": null, "goodwill": null, "intangible_assets": 432729, "goodwill_and_intangibles": 432729, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 513740, "total_assets": 5028072, "short_term_debt": 1211463, "accounts_payable": 790310, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3005836, "long_term_debt": 1002874, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4941867, "total_liabilities": 7947703, "total_debt": 2214337, "preferred_stock": null, "minority_interest": null, "retained_earnings": -70626302, "total_equity": -2919631, "shares_outstanding": 6030259, "operating_cash_flow": -1584284, "stock_based_compensation": 193741, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4.32, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4152495, "free_cash_flow": -1584279.68, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1755751", "ebitda": "-1735754", "netIncome": "-1859906", "grossProfit": "-19997", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "19997", "interestIncome": "1916", "incomeBeforeTax": "-1859906", "interestExpense": "104155", "operatingIncome": "-1986395", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-457030", "nonInterestIncome": "None", "operatingExpenses": "1986395", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "996029", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19997", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19997", "sellingGeneralAndAdministrative": "1024868", "netIncomeFromContinuingOperations": "-1859906" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "49149464", "currentDebt": "None", "investments": "None", "totalAssets": "5028072", "longTermDebt": "1002874", "shortTermDebt": "1211463", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "432729", "reportedCurrency": "USD", "retainedEarnings": "-70626302", "totalLiabilities": "7947703", "otherCurrentAssets": "823148", "totalCurrentAssets": "4514332", "currentLongTermDebt": "1211463", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "24795", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "513740", "currentAccountsPayable": "790310", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2214337", "totalShareholderEquity": "-2919631", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "953286", "totalCurrentLiabilities": "3005836", "otherNonCurrentLiabilities": "1489515", "totalNonCurrentLiabilities": "4941867", "cashAndShortTermInvestments": "3666389", "commonStockSharesOutstanding": "6030259", "intangibleAssetsExcludingGoodwill": "432729", "cashAndCashEquivalentsAtCarryingValue": "3666389", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1859906", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-1584284", "capitalExpenditures": "4.32", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4152495", "cashflowFromInvestment": "None", "stockBasedCompensation": "193741", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19997", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:14:30.066382+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 0, "gross_profit": 0, "ebit": -2079153, "ebitda": -2059156, "pretax_income": -2115512, "tax_provision": null, "net_income": -2115512, "net_income_to_common": -2115512, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1018862, "total_current_assets": 1513979, "total_assets": 2082002, "short_term_debt": 300000, "long_term_debt": 911463, "total_debt": 1211463, "total_liabilities": 3475468, "total_equity": -1393466, "shares_outstanding": 6009373, "goodwill_and_intangibles": 452490 }, "cash_flow": { "operating_cash_flow": -1418934, "capital_expenditure": 2.07, "free_cash_flow": -1418931.93, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 7433, "ticker_id": 4600, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:14:30.066382+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2079153", "ebitda": "-2059156", "netIncome": "-2115512", "grossProfit": "0", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "0", "interestIncome": "2160", "incomeBeforeTax": "-2115512", "interestExpense": "36359", "operatingIncome": "-2421211", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-34199", "nonInterestIncome": "None", "operatingExpenses": "2421211", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "967200", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "0", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19997", "sellingGeneralAndAdministrative": "1410621", "netIncomeFromContinuingOperations": "-2115512" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "49009464", "currentDebt": "None", "investments": "None", "totalAssets": "2082002", "longTermDebt": "911463", "shortTermDebt": "300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "452490", "reportedCurrency": "USD", "retainedEarnings": "-68766396", "totalLiabilities": "3475468", "otherCurrentAssets": "445996", "totalCurrentAssets": "1513979", "currentLongTermDebt": "300000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "49121", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "568023", "currentAccountsPayable": "484206", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1211463", "totalShareholderEquity": "-1393466", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "758031", "totalCurrentLiabilities": "1571135", "otherNonCurrentLiabilities": "46765", "totalNonCurrentLiabilities": "1904333", "cashAndShortTermInvestments": "1018862", "commonStockSharesOutstanding": "6009373", "intangibleAssetsExcludingGoodwill": "452490", "cashAndCashEquivalentsAtCarryingValue": "1018862", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2119602", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-1418934", "capitalExpenditures": "2.07", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "190055", "cashflowFromInvestment": "None", "stockBasedCompensation": "375327", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19997", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 0, "gross_profit": 0, "research_and_development": 967200, "selling_general_admin": 1410621, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2079153, "depreciation_amortisation": 19997, "ebitda": -2059156, "interest_expense": 36359, "interest_income": null, "other_non_operating": null, "pretax_income": -2115512, "tax_provision": null, "effective_tax_rate": null, "net_income": -2115512, "net_income_continuing_ops": -2115512, "net_income_to_common": -2115512, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1018862, "short_term_investments": null, "net_receivables": 49121, "inventory": null, "other_current_assets": null, "total_current_assets": 1513979, "net_ppe": null, "goodwill": null, "intangible_assets": 452490, "goodwill_and_intangibles": 452490, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 568023, "total_assets": 2082002, "short_term_debt": 300000, "accounts_payable": 484206, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1571135, "long_term_debt": 911463, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1904333, "total_liabilities": 3475468, "total_debt": 1211463, "preferred_stock": null, "minority_interest": null, "retained_earnings": -68766396, "total_equity": -1393466, "shares_outstanding": 6009373, "operating_cash_flow": -1418934, "stock_based_compensation": 375327, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2.07, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 190055, "free_cash_flow": -1418931.93, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2079153", "ebitda": "-2059156", "netIncome": "-2115512", "grossProfit": "0", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "0", "interestIncome": "2160", "incomeBeforeTax": "-2115512", "interestExpense": "36359", "operatingIncome": "-2421211", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-34199", "nonInterestIncome": "None", "operatingExpenses": "2421211", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "967200", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "0", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19997", "sellingGeneralAndAdministrative": "1410621", "netIncomeFromContinuingOperations": "-2115512" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "49009464", "currentDebt": "None", "investments": "None", "totalAssets": "2082002", "longTermDebt": "911463", "shortTermDebt": "300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "452490", "reportedCurrency": "USD", "retainedEarnings": "-68766396", "totalLiabilities": "3475468", "otherCurrentAssets": "445996", "totalCurrentAssets": "1513979", "currentLongTermDebt": "300000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "49121", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "568023", "currentAccountsPayable": "484206", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1211463", "totalShareholderEquity": "-1393466", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "758031", "totalCurrentLiabilities": "1571135", "otherNonCurrentLiabilities": "46765", "totalNonCurrentLiabilities": "1904333", "cashAndShortTermInvestments": "1018862", "commonStockSharesOutstanding": "6009373", "intangibleAssetsExcludingGoodwill": "452490", "cashAndCashEquivalentsAtCarryingValue": "1018862", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2119602", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-1418934", "capitalExpenditures": "2.07", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "190055", "cashflowFromInvestment": "None", "stockBasedCompensation": "375327", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19997", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:14:30.066382+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 0, "gross_profit": 0, "ebit": -4977841, "ebitda": -4957010, "pretax_income": -4998621, "tax_provision": null, "net_income": -4998621, "net_income_to_common": -4998621, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1015973, "total_current_assets": 2854245, "total_assets": 3476551, "short_term_debt": 1211463, "long_term_debt": null, "total_debt": 1211463, "total_liabilities": 3291632, "total_equity": 184919, "shares_outstanding": 5744638, "goodwill_and_intangibles": 472250 }, "cash_flow": { "operating_cash_flow": -2454880, "capital_expenditure": 2, "free_cash_flow": -2454878, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 7434, "ticker_id": 4600, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:14:30.066382+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4977841", "ebitda": "-4957010", "netIncome": "-4998621", "grossProfit": "0", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "0", "interestIncome": "16265", "incomeBeforeTax": "-4998621", "interestExpense": "20780", "operatingIncome": "-4320322", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-4515", "nonInterestIncome": "None", "operatingExpenses": "4320322", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "916716", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "0", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20831", "sellingGeneralAndAdministrative": "3365333", "netIncomeFromContinuingOperations": "-4998621" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "48758033", "currentDebt": "None", "investments": "None", "totalAssets": "3476551", "longTermDebt": "None", "shortTermDebt": "1211463", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "472250", "reportedCurrency": "USD", "retainedEarnings": "-66650884", "totalLiabilities": "3291632", "otherCurrentAssets": "333546", "totalCurrentAssets": "2854245", "currentLongTermDebt": "1216282", "longTermInvestments": "None", "shortTermInvestments": "1407088", "currentNetReceivables": "97637", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "622306", "currentAccountsPayable": "525672", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1211463", "totalShareholderEquity": "184919", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "890374", "totalCurrentLiabilities": "2158471", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1133160", "cashAndShortTermInvestments": "1015973", "commonStockSharesOutstanding": "5744638", "intangibleAssetsExcludingGoodwill": "472250", "cashAndCashEquivalentsAtCarryingValue": "1015973", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5002711", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-2454880", "capitalExpenditures": "2", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3383369", "cashflowFromInvestment": "None", "stockBasedCompensation": "348085", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20831", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 0, "gross_profit": 0, "research_and_development": 916716, "selling_general_admin": 3365333, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4977841, "depreciation_amortisation": 20831, "ebitda": -4957010, "interest_expense": 20780, "interest_income": null, "other_non_operating": null, "pretax_income": -4998621, "tax_provision": null, "effective_tax_rate": null, "net_income": -4998621, "net_income_continuing_ops": -4998621, "net_income_to_common": -4998621, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1015973, "short_term_investments": 1407088, "net_receivables": 97637, "inventory": null, "other_current_assets": null, "total_current_assets": 2854245, "net_ppe": null, "goodwill": null, "intangible_assets": 472250, "goodwill_and_intangibles": 472250, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 622306, "total_assets": 3476551, "short_term_debt": 1211463, "accounts_payable": 525672, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2158471, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1133160, "total_liabilities": 3291632, "total_debt": 1211463, "preferred_stock": null, "minority_interest": null, "retained_earnings": -66650884, "total_equity": 184919, "shares_outstanding": 5744638, "operating_cash_flow": -2454880, "stock_based_compensation": 348085, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3383369, "free_cash_flow": -2454878, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4977841", "ebitda": "-4957010", "netIncome": "-4998621", "grossProfit": "0", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "0", "interestIncome": "16265", "incomeBeforeTax": "-4998621", "interestExpense": "20780", "operatingIncome": "-4320322", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-4515", "nonInterestIncome": "None", "operatingExpenses": "4320322", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "916716", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "0", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20831", "sellingGeneralAndAdministrative": "3365333", "netIncomeFromContinuingOperations": "-4998621" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "48758033", "currentDebt": "None", "investments": "None", "totalAssets": "3476551", "longTermDebt": "None", "shortTermDebt": "1211463", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "472250", "reportedCurrency": "USD", "retainedEarnings": "-66650884", "totalLiabilities": "3291632", "otherCurrentAssets": "333546", "totalCurrentAssets": "2854245", "currentLongTermDebt": "1216282", "longTermInvestments": "None", "shortTermInvestments": "1407088", "currentNetReceivables": "97637", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "622306", "currentAccountsPayable": "525672", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1211463", "totalShareholderEquity": "184919", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "890374", "totalCurrentLiabilities": "2158471", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1133160", "cashAndShortTermInvestments": "1015973", "commonStockSharesOutstanding": "5744638", "intangibleAssetsExcludingGoodwill": "472250", "cashAndCashEquivalentsAtCarryingValue": "1015973", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5002711", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-2454880", "capitalExpenditures": "2", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3383369", "cashflowFromInvestment": "None", "stockBasedCompensation": "348085", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20831", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:14:30.066382+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -5840503, "ebitda": -5819383, "pretax_income": -5797075, "tax_provision": null, "net_income": -5797075, "net_income_to_common": -5797075, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1494573, "total_current_assets": 1918439, "total_assets": 2452170, "short_term_debt": 1220372, "long_term_debt": null, "total_debt": 1220372, "total_liabilities": 7164774, "total_equity": -4712604, "shares_outstanding": 3732937, "goodwill_and_intangibles": 532010 }, "cash_flow": { "operating_cash_flow": -2008132, "capital_expenditure": 4.41, "free_cash_flow": -2008127.59, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 7435, "ticker_id": 4600, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:14:30.066382+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5840503", "ebitda": "-5819383", "netIncome": "-5797075", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "1745", "incomeBeforeTax": "-5797075", "interestExpense": "43428", "operatingIncome": "-2175509", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "45173", "nonInterestIncome": "None", "operatingExpenses": "2175509", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1151197", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21120", "sellingGeneralAndAdministrative": "1187741", "netIncomeFromContinuingOperations": "-5797075" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "50354313", "currentDebt": "None", "investments": "None", "totalAssets": "2452170", "longTermDebt": "None", "shortTermDebt": "1220372", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "532010", "reportedCurrency": "USD", "retainedEarnings": "-63353768", "totalLiabilities": "7164774", "otherCurrentAssets": "366316", "totalCurrentAssets": "1918439", "currentLongTermDebt": "1220372", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "57549", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "533731", "currentAccountsPayable": "475553", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1220372", "totalShareholderEquity": "-4712604", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1394117", "totalCurrentLiabilities": "2624902", "otherNonCurrentLiabilities": "84125", "totalNonCurrentLiabilities": "4539872", "cashAndShortTermInvestments": "1494573", "commonStockSharesOutstanding": "3732937", "intangibleAssetsExcludingGoodwill": "532010", "cashAndCashEquivalentsAtCarryingValue": "1494573", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5797075", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2008132", "capitalExpenditures": "4.41", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2594341", "cashflowFromInvestment": "None", "stockBasedCompensation": "470156", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21120", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 1151197, "selling_general_admin": 1187741, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5840503, "depreciation_amortisation": 21120, "ebitda": -5819383, "interest_expense": 43428, "interest_income": null, "other_non_operating": null, "pretax_income": -5797075, "tax_provision": null, "effective_tax_rate": null, "net_income": -5797075, "net_income_continuing_ops": -5797075, "net_income_to_common": -5797075, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1494573, "short_term_investments": null, "net_receivables": 57549, "inventory": null, "other_current_assets": null, "total_current_assets": 1918439, "net_ppe": null, "goodwill": null, "intangible_assets": 532010, "goodwill_and_intangibles": 532010, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 533731, "total_assets": 2452170, "short_term_debt": 1220372, "accounts_payable": 475553, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2624902, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4539872, "total_liabilities": 7164774, "total_debt": 1220372, "preferred_stock": null, "minority_interest": null, "retained_earnings": -63353768, "total_equity": -4712604, "shares_outstanding": 3732937, "operating_cash_flow": -2008132, "stock_based_compensation": 470156, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4.41, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2594341, "free_cash_flow": -2008127.59, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5840503", "ebitda": "-5819383", "netIncome": "-5797075", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "1745", "incomeBeforeTax": "-5797075", "interestExpense": "43428", "operatingIncome": "-2175509", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "45173", "nonInterestIncome": "None", "operatingExpenses": "2175509", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1151197", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21120", "sellingGeneralAndAdministrative": "1187741", "netIncomeFromContinuingOperations": "-5797075" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "50354313", "currentDebt": "None", "investments": "None", "totalAssets": "2452170", "longTermDebt": "None", "shortTermDebt": "1220372", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "532010", "reportedCurrency": "USD", "retainedEarnings": "-63353768", "totalLiabilities": "7164774", "otherCurrentAssets": "366316", "totalCurrentAssets": "1918439", "currentLongTermDebt": "1220372", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "57549", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "533731", "currentAccountsPayable": "475553", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1220372", "totalShareholderEquity": "-4712604", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1394117", "totalCurrentLiabilities": "2624902", "otherNonCurrentLiabilities": "84125", "totalNonCurrentLiabilities": "4539872", "cashAndShortTermInvestments": "1494573", "commonStockSharesOutstanding": "3732937", "intangibleAssetsExcludingGoodwill": "532010", "cashAndCashEquivalentsAtCarryingValue": "1494573", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5797075", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2008132", "capitalExpenditures": "4.41", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2594341", "cashflowFromInvestment": "None", "stockBasedCompensation": "470156", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21120", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:14:30.066382+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -3259516, "ebitda": -3238397, "pretax_income": -3269123, "tax_provision": null, "net_income": -3269123, "net_income_to_common": -3269123, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 706864, "total_current_assets": 1144534, "total_assets": 1699385, "short_term_debt": 1156697, "long_term_debt": null, "total_debt": 1156697, "total_liabilities": 7837862, "total_equity": -6138477, "shares_outstanding": 3880433, "goodwill_and_intangibles": 552604 }, "cash_flow": { "operating_cash_flow": -1603718, "capital_expenditure": 0, "free_cash_flow": -1603718, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 7437, "ticker_id": 4600, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:14:30.066382+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3259516", "ebitda": "-3238397", "netIncome": "-3269123", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "2712", "incomeBeforeTax": "-3269123", "interestExpense": "9607", "operatingIncome": "-2754087", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-6895", "nonInterestIncome": "None", "operatingExpenses": "2754087", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1429716", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21119", "sellingGeneralAndAdministrative": "1327710", "netIncomeFromContinuingOperations": "-3269123" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "42693604", "currentDebt": "None", "investments": "None", "totalAssets": "1699385", "longTermDebt": "None", "shortTermDebt": "1156697", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "552604", "reportedCurrency": "USD", "retainedEarnings": "-57556693", "totalLiabilities": "7837862", "otherCurrentAssets": "381784", "totalCurrentAssets": "1144534", "currentLongTermDebt": "1156697", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "55886", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "554851", "currentAccountsPayable": "703207", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1156697", "totalShareholderEquity": "-6138477", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "867680", "totalCurrentLiabilities": "2896327", "otherNonCurrentLiabilities": "13541", "totalNonCurrentLiabilities": "4941535", "cashAndShortTermInvestments": "706864", "commonStockSharesOutstanding": "3880433", "intangibleAssetsExcludingGoodwill": "552604", "cashAndCashEquivalentsAtCarryingValue": "706864", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3306849", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1603718", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1305543", "cashflowFromInvestment": "None", "stockBasedCompensation": "697073", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21119", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 1429716, "selling_general_admin": 1327710, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3259516, "depreciation_amortisation": 21119, "ebitda": -3238397, "interest_expense": 9607, "interest_income": null, "other_non_operating": null, "pretax_income": -3269123, "tax_provision": null, "effective_tax_rate": null, "net_income": -3269123, "net_income_continuing_ops": -3269123, "net_income_to_common": -3269123, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 706864, "short_term_investments": null, "net_receivables": 55886, "inventory": null, "other_current_assets": null, "total_current_assets": 1144534, "net_ppe": null, "goodwill": null, "intangible_assets": 552604, "goodwill_and_intangibles": 552604, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 554851, "total_assets": 1699385, "short_term_debt": 1156697, "accounts_payable": 703207, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2896327, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4941535, "total_liabilities": 7837862, "total_debt": 1156697, "preferred_stock": null, "minority_interest": null, "retained_earnings": -57556693, "total_equity": -6138477, "shares_outstanding": 3880433, "operating_cash_flow": -1603718, "stock_based_compensation": 697073, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1305543, "free_cash_flow": -1603718, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3259516", "ebitda": "-3238397", "netIncome": "-3269123", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "2712", "incomeBeforeTax": "-3269123", "interestExpense": "9607", "operatingIncome": "-2754087", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-6895", "nonInterestIncome": "None", "operatingExpenses": "2754087", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1429716", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21119", "sellingGeneralAndAdministrative": "1327710", "netIncomeFromContinuingOperations": "-3269123" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "42693604", "currentDebt": "None", "investments": "None", "totalAssets": "1699385", "longTermDebt": "None", "shortTermDebt": "1156697", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "552604", "reportedCurrency": "USD", "retainedEarnings": "-57556693", "totalLiabilities": "7837862", "otherCurrentAssets": "381784", "totalCurrentAssets": "1144534", "currentLongTermDebt": "1156697", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "55886", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "554851", "currentAccountsPayable": "703207", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1156697", "totalShareholderEquity": "-6138477", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "867680", "totalCurrentLiabilities": "2896327", "otherNonCurrentLiabilities": "13541", "totalNonCurrentLiabilities": "4941535", "cashAndShortTermInvestments": "706864", "commonStockSharesOutstanding": "3880433", "intangibleAssetsExcludingGoodwill": "552604", "cashAndCashEquivalentsAtCarryingValue": "706864", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3306849", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1603718", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1305543", "cashflowFromInvestment": "None", "stockBasedCompensation": "697073", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21119", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:14:30.066382+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -2799428, "ebitda": -2778308, "pretax_income": -2817574, "tax_provision": null, "net_income": -2817574, "net_income_to_common": -2817574, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1217771, "total_current_assets": 1339707, "total_assets": 1915677, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 2386196, "total_equity": -470519, "shares_outstanding": 3784180, "goodwill_and_intangibles": 573198 }, "cash_flow": { "operating_cash_flow": -2718023, "capital_expenditure": 0, "free_cash_flow": -2718023, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 7438, "ticker_id": 4600, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:14:30.066382+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2799428", "ebitda": "-2778308", "netIncome": "-2817574", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-2817574", "interestExpense": "18146", "operatingIncome": "-2728058", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2728058", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1246226", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21120", "sellingGeneralAndAdministrative": "1442073", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "46120398", "currentDebt": "None", "investments": "None", "totalAssets": "1915677", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "573198", "reportedCurrency": "None", "retainedEarnings": "-54345414", "totalLiabilities": "2386196", "otherCurrentAssets": "121936", "totalCurrentAssets": "1339707", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "575970", "currentAccountsPayable": "469587", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1140282", "totalShareholderEquity": "-470519", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "543262", "totalCurrentLiabilities": "1012849", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1373347", "cashAndShortTermInvestments": "1217771", "commonStockSharesOutstanding": "3784180", "intangibleAssetsExcludingGoodwill": "573198", "cashAndCashEquivalentsAtCarryingValue": "1217771", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2861935", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-2718023", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "31084", "cashflowFromInvestment": "None", "stockBasedCompensation": "963293", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21120", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 1246226, "selling_general_admin": 1442073, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2799428, "depreciation_amortisation": 21120, "ebitda": -2778308, "interest_expense": 18146, "interest_income": null, "other_non_operating": null, "pretax_income": -2817574, "tax_provision": null, "effective_tax_rate": null, "net_income": -2817574, "net_income_continuing_ops": null, "net_income_to_common": -2817574, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1217771, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1339707, "net_ppe": null, "goodwill": null, "intangible_assets": 573198, "goodwill_and_intangibles": 573198, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 575970, "total_assets": 1915677, "short_term_debt": null, "accounts_payable": 469587, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1012849, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1373347, "total_liabilities": 2386196, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -54345414, "total_equity": -470519, "shares_outstanding": 3784180, "operating_cash_flow": -2718023, "stock_based_compensation": 963293, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 31084, "free_cash_flow": -2718023, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2799428", "ebitda": "-2778308", "netIncome": "-2817574", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-2817574", "interestExpense": "18146", "operatingIncome": "-2728058", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2728058", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1246226", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21120", "sellingGeneralAndAdministrative": "1442073", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "46120398", "currentDebt": "None", "investments": "None", "totalAssets": "1915677", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "573198", "reportedCurrency": "None", "retainedEarnings": "-54345414", "totalLiabilities": "2386196", "otherCurrentAssets": "121936", "totalCurrentAssets": "1339707", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "575970", "currentAccountsPayable": "469587", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1140282", "totalShareholderEquity": "-470519", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "543262", "totalCurrentLiabilities": "1012849", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1373347", "cashAndShortTermInvestments": "1217771", "commonStockSharesOutstanding": "3784180", "intangibleAssetsExcludingGoodwill": "573198", "cashAndCashEquivalentsAtCarryingValue": "1217771", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2861935", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-2718023", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "31084", "cashflowFromInvestment": "None", "stockBasedCompensation": "963293", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21120", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 6, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }