{ "ticker": { "uuid": "29c1543b-7e1c-4546-b404-57a1510f0117", "symbol": "DIGJAMLMTD", "name": "Digjam Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Cyclical", "industry": "Textile Manufacturing", "page_url": "https://sharemaestro.com/factors/ticker/29c1543b-7e1c-4546-b404-57a1510f0117/", "api_url": "https://sharemaestro.com/factors/api/tickers/29c1543b-7e1c-4546-b404-57a1510f0117/" }, "ticker_metadata": { "id": 13347, "uuid": "29c1543b-7e1c-4546-b404-57a1510f0117", "symbol": "DIGJAMLMTD", "name": "Digjam Limited", "asset_type": "equity", "market_cap": 908200000, "stock_exchange_id": 7, "industry": "Textile Manufacturing", "sector": "Consumer Cyclical", "description": "Digjam Limited engages in the manufacture and marketing of fabrics for suiting and casual wear primarily in India. The company offers its fabrics under the DIGJAM brand. Digjam Limited was formerly known as Digjam Textiles Limited and changed its name to Digjam Limited in March 2016. The company was founded in 1948 and is based in Mumbai, India. Digjam Limited operates as a subsidiary of Finquest Financial Solutions Private Limited.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "29c1543b-7e1c-4546-b404-57a1510f0117", "symbol": "DIGJAMLMTD", "name": "Digjam Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Cyclical", "industry": "Textile Manufacturing", "page_url": "https://sharemaestro.com/factors/ticker/29c1543b-7e1c-4546-b404-57a1510f0117/", "api_url": "https://sharemaestro.com/factors/api/tickers/29c1543b-7e1c-4546-b404-57a1510f0117/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.63, "value": 0.54, "quality": 0.54, "momentum": 0.56, "coverage": 0.879, "confidence": 0.786, "delta": null }, "headline_factors": { "price": 45.39, "market_cap": 907799980, "pe_ratio": 19.6915, "earnings_yield": 0.0508, "ebitda_to_ev": 0.1289, "shareholder_yield": 0, "roe": 0.9985, "piotroski_f_score": 5, "momentum_12_1": 0.2651, "volatility_252d": 0.5628 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": true, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:38.539275+00:00", "batch_id": "" }, "size": { "price_close": 45.39, "market_cap": 907799980, "market_cap_usd": 907799980, "enterprise_value": 1484246980, "shares_outstanding": 20000000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 19.6915, "pb_ratio": 19.6621, "ptbv_ratio": 19.6621, "ps_ratio": 2.9653, "pcf_ratio": null, "pfcf_ratio": -4.7811, "ev_ebitda": 7.7593, "ev_ebit": 7.3779, "ev_sales": 4.8482, "ev_fcf": -7.8171, "earnings_yield": 0.0508, "fcf_yield": -0.1279, "price_to_sales": 2.9653, "price_to_book": 19.6621, "price_to_cashflow": null, "ebitda_to_ev": 0.1289, "sales_yield": 0.2063 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0, "total_yield": 0 }, "quality": { "gross_margin": 0.2819, "operating_margin": 0.6571, "net_margin": 0.1506, "ebitda_margin": 0.6248, "fcf_margin": -0.6202, "roe": 0.9985, "roa": 0.0568, "roic": 0.2423, "roc_greenblatt": null, "asset_turnover": 0.3772, "cash_conversion": -4.1186, "accruals_ratio": 0.2879, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 1.9483, "revenue_stability_5y": 0.6636, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1063, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 3.0136, "debt_to_assets": 0.719, "interest_coverage": 37.5045, "current_ratio": 0.5569, "quick_ratio": 0.5569, "net_debt": 576447000, "local_beta": 0.5374, "volatility_252d": 0.5628, "volatility_60d": 1.0887, "max_drawdown_12m": -0.3673, "risk_adjusted_momentum": 0.4711 }, "growth": { "revenue_growth_1y": 6.1899, "revenue_growth_3y_cagr": -0.1589, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.6594, "revenue_growth": 6.1899, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0563, "price_return_3m": 0.0906, "price_return_6m": 0.1345, "price_return_9m": -0.1911, "price_return_12m": 0.1938, "price_return_12m_ex1m": 0.2651, "momentum_6m": 0.1345, "momentum_12m": 0.1938, "momentum_12_1": 0.2651, "distance_from_52w_high": -0.2278, "distance_from_52w_low": 0.3826, "relative_strength": 0.3015 }, "raw_ttm": { "revenue_ttm": 306145000, "gross_profit_ttm": 86290000, "ebit_ttm": 201174000, "ebitda_ttm": 191285000, "net_income_ttm": 46101000, "eps_diluted_ttm": 2.3051, "operating_cash_flow_ttm": -187582000, "capital_expenditure_ttm": -2290000, "fcf_ttm": -189872000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 5364000, "cash_and_equivalents": 7095000, "total_current_assets": 275505000, "total_current_liabilities": 494719000, "net_ppe": null, "total_assets": 811606000, "total_debt": 583542000, "total_equity": 46170000, "net_working_capital": 86612000, "book_value_per_share": 2.3085, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 2.3085 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 46, "quality_composite": 46, "momentum_composite": 44, "growth_composite": 45, "yield_composite": 44, "svqf_composite": 44, "vc1_composite": 46, "vc2_composite": 46, "vc3_composite": 45, "trending_value_composite": null, "overall_composite": 37, "quality_value_composite": 0.54, "os_score": 0.63, "value_percentile": 0.54, "quality_percentile": 0.54, "momentum_percentile": 0.56, "factor_coverage": 0.879, "signal_confidence": 0.786, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 18, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": true, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 5850, "ticker_id": 13347, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:38.539275+00:00", "batch_id": "", "os_score_delta": null, "price_close": 45.39, "market_cap": 907799980, "market_cap_usd": 907799980, "enterprise_value": 1484246980, "shares_outstanding": 20000000, "fx_rate_to_usd": null, "pe_ratio": 19.69154639, "pb_ratio": 19.66211783, "ptbv_ratio": 19.66211783, "ps_ratio": 2.96526149, "pcf_ratio": null, "pfcf_ratio": -4.78111559, "ev_ebitda": 7.75934851, "ev_ebit": 7.37792647, "ev_sales": 4.84818299, "ev_fcf": -7.81709246, "earnings_yield": 0.05078321, "fcf_yield": -0.1279248, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0, "total_yield": 0, "gross_margin": 0.2818599, "operating_margin": 0.65711999, "net_margin": 0.15058551, "ebitda_margin": 0.62481831, "fcf_margin": -0.62020285, "roe": 0.99850552, "roa": 0.05680219, "roic": 0.24233277, "roc_greenblatt": null, "asset_turnover": 0.37720889, "cash_conversion": -4.11860914, "accruals_ratio": 0.28792665, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 3.01355046, "debt_to_assets": 0.71899666, "interest_coverage": 37.50447427, "current_ratio": 0.55689189, "quick_ratio": 0.55689189, "net_debt": 576447000, "revenue_growth_1y": 6.18987792, "revenue_growth_3y_cagr": -0.15886744, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.65941869, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 1.948316, "revenue_stability_5y": 0.663559, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.05634094, "price_return_3m": 0.09058145, "price_return_6m": 0.13446642, "price_return_9m": -0.19105332, "price_return_12m": 0.19384532, "price_return_12m_ex1m": 0.26512357, "distance_from_52w_high": -0.22779857, "distance_from_52w_low": 0.3825768, "relative_strength": 0.30152506, "local_beta": 0.5374, "volatility_252d": 0.56283, "volatility_60d": 1.08869, "max_drawdown_12m": -0.36730181, "revenue_ttm": 306145000, "gross_profit_ttm": 86290000, "ebit_ttm": 201174000, "ebitda_ttm": 191285000, "net_income_ttm": 46101000, "eps_diluted_ttm": 2.30505, "operating_cash_flow_ttm": -187582000, "capital_expenditure_ttm": -2290000, "fcf_ttm": -189872000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 5364000, "cash_and_equivalents": 7095000, "total_current_assets": 275505000, "total_current_liabilities": 494719000, "net_ppe": null, "total_assets": 811606000, "total_debt": 583542000, "total_equity": 46170000, "net_working_capital": 86612000, "book_value_per_share": 2.3085, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 2.3085, "universe_ticker_count": null, "sector": "Consumer Cyclical", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 46, "quality_composite": 46, "momentum_composite": 44, "growth_composite": 45, "yield_composite": 44, "svqf_composite": 44, "vc1_composite": 46, "vc2_composite": 46, "vc3_composite": 45, "trending_value_composite": null, "overall_composite": 37, "factor_coverage": 0.879, "signal_confidence": 0.786, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 18, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 45.39, "os": 0.63, "value": 0.54, "quality": 0.54, "momentum": 0.56, "confidence": 0.786, "coverage": 0.879, "pe_ratio": 19.6915, "earnings_yield": 0.0508, "shareholder_yield": 0, "roe": 0.9985, "momentum_12_1": 0.2651, "complete_fields": { "id": 5850, "ticker_id": 13347, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:38.539275+00:00", "batch_id": "", "os_score_delta": null, "price_close": 45.39, "market_cap": 907799980, "market_cap_usd": 907799980, "enterprise_value": 1484246980, "shares_outstanding": 20000000, "fx_rate_to_usd": null, "pe_ratio": 19.69154639, "pb_ratio": 19.66211783, "ptbv_ratio": 19.66211783, "ps_ratio": 2.96526149, "pcf_ratio": null, "pfcf_ratio": -4.78111559, "ev_ebitda": 7.75934851, "ev_ebit": 7.37792647, "ev_sales": 4.84818299, "ev_fcf": -7.81709246, "earnings_yield": 0.05078321, "fcf_yield": -0.1279248, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0, "total_yield": 0, "gross_margin": 0.2818599, "operating_margin": 0.65711999, "net_margin": 0.15058551, "ebitda_margin": 0.62481831, "fcf_margin": -0.62020285, "roe": 0.99850552, "roa": 0.05680219, "roic": 0.24233277, "roc_greenblatt": null, "asset_turnover": 0.37720889, "cash_conversion": -4.11860914, "accruals_ratio": 0.28792665, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 3.01355046, "debt_to_assets": 0.71899666, "interest_coverage": 37.50447427, "current_ratio": 0.55689189, "quick_ratio": 0.55689189, "net_debt": 576447000, "revenue_growth_1y": 6.18987792, "revenue_growth_3y_cagr": -0.15886744, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.65941869, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 1.948316, "revenue_stability_5y": 0.663559, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.05634094, "price_return_3m": 0.09058145, "price_return_6m": 0.13446642, "price_return_9m": -0.19105332, "price_return_12m": 0.19384532, "price_return_12m_ex1m": 0.26512357, "distance_from_52w_high": -0.22779857, "distance_from_52w_low": 0.3825768, "relative_strength": 0.30152506, "local_beta": 0.5374, "volatility_252d": 0.56283, "volatility_60d": 1.08869, "max_drawdown_12m": -0.36730181, "revenue_ttm": 306145000, "gross_profit_ttm": 86290000, "ebit_ttm": 201174000, "ebitda_ttm": 191285000, "net_income_ttm": 46101000, "eps_diluted_ttm": 2.30505, "operating_cash_flow_ttm": -187582000, "capital_expenditure_ttm": -2290000, "fcf_ttm": -189872000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 5364000, "cash_and_equivalents": 7095000, "total_current_assets": 275505000, "total_current_liabilities": 494719000, "net_ppe": null, "total_assets": 811606000, "total_debt": 583542000, "total_equity": 46170000, "net_working_capital": 86612000, "book_value_per_share": 2.3085, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 2.3085, "universe_ticker_count": null, "sector": "Consumer Cyclical", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 46, "quality_composite": 46, "momentum_composite": 44, "growth_composite": 45, "yield_composite": 44, "svqf_composite": 44, "vc1_composite": 46, "vc2_composite": 46, "vc3_composite": 45, "trending_value_composite": null, "overall_composite": 37, "factor_coverage": 0.879, "signal_confidence": 0.786, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 18, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:02:46.012311+00:00", "is_restated": false, "income_statement": { "revenue": 181983000, "cost_of_revenue": 124972000, "gross_profit": 57011000, "ebit": 31894000, "ebitda": 38862000, "pretax_income": null, "tax_provision": null, "net_income": -106049000, "net_income_to_common": -106049000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19298000, "total_current_assets": 232514000, "total_assets": 808429000, "short_term_debt": 120000000, "long_term_debt": 200836000, "total_debt": 320836000, "total_liabilities": null, "total_equity": 53960000, "shares_outstanding": 20000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -187582000, "capital_expenditure": -2290000, "free_cash_flow": -189872000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 83024000 }, "complete_fields": { "id": 365139, "ticker_id": 13347, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:02:46.012311+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "38862000", "netIncome": "-106049000", "grossProfit": "57011000", "totalRevenue": "181983000", "costOfRevenue": "124972000", "interestExpense": "13351000", "operatingIncome": "31894000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "5720000" }, "balance": { "totalDebt": "320836000", "totalAssets": "808429000", "longTermDebt": "200836000", "shortTermDebt": "120000000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "20000000", "totalCurrentAssets": "232514000", "totalShareholderEquity": "53960000", "totalCurrentLiabilities": "282779000", "cashAndShortTermInvestments": "19298000" }, "cashflow": { "freeCashFlow": "-189872000", "dividendsPaid": null, "issuanceOfDebt": "782552000", "issuanceOfStock": null, "repaymentOfDebt": "-699528000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-187582000", "repurchaseOfStock": null, "capitalExpenditures": "-2290000" } }, "revenue": 181983000, "cost_of_revenue": 124972000, "gross_profit": 57011000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 31894000, "depreciation_amortisation": 5720000, "ebitda": 38862000, "interest_expense": 13351000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -106049000, "net_income_continuing_ops": null, "net_income_to_common": -106049000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19298000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 232514000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 808429000, "short_term_debt": 120000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 282779000, "long_term_debt": 200836000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 320836000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 53960000, "shares_outstanding": 20000000, "operating_cash_flow": -187582000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2290000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 83024000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -189872000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "38862000", "netIncome": "-106049000", "grossProfit": "57011000", "totalRevenue": "181983000", "costOfRevenue": "124972000", "interestExpense": "13351000", "operatingIncome": "31894000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "5720000" }, "balance": { "totalDebt": "320836000", "totalAssets": "808429000", "longTermDebt": "200836000", "shortTermDebt": "120000000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "20000000", "totalCurrentAssets": "232514000", "totalShareholderEquity": "53960000", "totalCurrentLiabilities": "282779000", "cashAndShortTermInvestments": "19298000" }, "cashflow": { "freeCashFlow": "-189872000", "dividendsPaid": null, "issuanceOfDebt": "782552000", "issuanceOfStock": null, "repaymentOfDebt": "-699528000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-187582000", "repurchaseOfStock": null, "capitalExpenditures": "-2290000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:02:46.012311+00:00", "is_restated": false, "income_statement": { "revenue": 25311000, "cost_of_revenue": 17396000, "gross_profit": 7915000, "ebit": -1880000, "ebitda": 4800000, "pretax_income": null, "tax_provision": null, "net_income": -120634000, "net_income_to_common": -120634000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 58053000, "total_current_assets": 241561000, "total_assets": 834147000, "short_term_debt": 175000000, "long_term_debt": 62812000, "total_debt": 237812000, "total_liabilities": null, "total_equity": 158435000, "shares_outstanding": 20000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -46201000, "capital_expenditure": -1362000, "free_cash_flow": -47563000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -224785000 }, "complete_fields": { "id": 365142, "ticker_id": 13347, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:02:46.012311+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "4800000", "netIncome": "-120634000", "grossProfit": "7915000", "totalRevenue": "25311000", "costOfRevenue": "17396000", "interestExpense": "33185000", "operatingIncome": "-1880000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "6681000" }, "balance": { "totalDebt": "237812000", "totalAssets": "834147000", "longTermDebt": "62812000", "shortTermDebt": "175000000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "20000000", "totalCurrentAssets": "241561000", "totalShareholderEquity": "158435000", "totalCurrentLiabilities": "306558000", "cashAndShortTermInvestments": "58053000" }, "cashflow": { "freeCashFlow": "-47563000", "dividendsPaid": null, "issuanceOfDebt": "10000000", "issuanceOfStock": null, "repaymentOfDebt": "-234785000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-46201000", "repurchaseOfStock": null, "capitalExpenditures": "-1362000" } }, "revenue": 25311000, "cost_of_revenue": 17396000, "gross_profit": 7915000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1880000, "depreciation_amortisation": 6681000, "ebitda": 4800000, "interest_expense": 33185000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -120634000, "net_income_continuing_ops": null, "net_income_to_common": -120634000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 58053000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 241561000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 834147000, "short_term_debt": 175000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 306558000, "long_term_debt": 62812000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 237812000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 158435000, "shares_outstanding": 20000000, "operating_cash_flow": -46201000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1362000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -224785000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -47563000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "4800000", "netIncome": "-120634000", "grossProfit": "7915000", "totalRevenue": "25311000", "costOfRevenue": "17396000", "interestExpense": "33185000", "operatingIncome": "-1880000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "6681000" }, "balance": { "totalDebt": "237812000", "totalAssets": "834147000", "longTermDebt": "62812000", "shortTermDebt": "175000000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "20000000", "totalCurrentAssets": "241561000", "totalShareholderEquity": "158435000", "totalCurrentLiabilities": "306558000", "cashAndShortTermInvestments": "58053000" }, "cashflow": { "freeCashFlow": "-47563000", "dividendsPaid": null, "issuanceOfDebt": "10000000", "issuanceOfStock": null, "repaymentOfDebt": "-234785000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-46201000", "repurchaseOfStock": null, "capitalExpenditures": "-1362000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:02:46.012311+00:00", "is_restated": false, "income_statement": { "revenue": 332114000, "cost_of_revenue": 175857000, "gross_profit": 156257000, "ebit": -48708000, "ebitda": -70716000, "pretax_income": null, "tax_provision": null, "net_income": -122079000, "net_income_to_common": -122079000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1547000, "total_current_assets": 294614000, "total_assets": 1430534000, "short_term_debt": 250000000, "long_term_debt": 212597000, "total_debt": 462597000, "total_liabilities": null, "total_equity": 280688000, "shares_outstanding": 20000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 146076000, "capital_expenditure": -8921000, "free_cash_flow": 137155000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -107415000 }, "complete_fields": { "id": 365143, "ticker_id": 13347, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:02:46.012311+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-70716000", "netIncome": "-122079000", "grossProfit": "156257000", "totalRevenue": "332114000", "costOfRevenue": "175857000", "interestExpense": "41145000", "operatingIncome": "-48708000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "10218000" }, "balance": { "totalDebt": "462597000", "totalAssets": "1430534000", "longTermDebt": "212597000", "shortTermDebt": "250000000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "20000000", "totalCurrentAssets": "294614000", "totalShareholderEquity": "280688000", "totalCurrentLiabilities": "617818000", "cashAndShortTermInvestments": "1547000" }, "cashflow": { "freeCashFlow": "137155000", "dividendsPaid": null, "issuanceOfDebt": "244253000", "issuanceOfStock": null, "repaymentOfDebt": "-351668000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "146076000", "repurchaseOfStock": null, "capitalExpenditures": "-8921000" } }, "revenue": 332114000, "cost_of_revenue": 175857000, "gross_profit": 156257000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -48708000, "depreciation_amortisation": 10218000, "ebitda": -70716000, "interest_expense": 41145000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -122079000, "net_income_continuing_ops": null, "net_income_to_common": -122079000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1547000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 294614000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1430534000, "short_term_debt": 250000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 617818000, "long_term_debt": 212597000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 462597000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 280688000, "shares_outstanding": 20000000, "operating_cash_flow": 146076000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -8921000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -107415000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 137155000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-70716000", "netIncome": "-122079000", "grossProfit": "156257000", "totalRevenue": "332114000", "costOfRevenue": "175857000", "interestExpense": "41145000", "operatingIncome": "-48708000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "10218000" }, "balance": { "totalDebt": "462597000", "totalAssets": "1430534000", "longTermDebt": "212597000", "shortTermDebt": "250000000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "20000000", "totalCurrentAssets": "294614000", "totalShareholderEquity": "280688000", "totalCurrentLiabilities": "617818000", "cashAndShortTermInvestments": "1547000" }, "cashflow": { "freeCashFlow": "137155000", "dividendsPaid": null, "issuanceOfDebt": "244253000", "issuanceOfStock": null, "repaymentOfDebt": "-351668000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "146076000", "repurchaseOfStock": null, "capitalExpenditures": "-8921000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:02:46.012311+00:00", "is_restated": false, "income_statement": { "revenue": 305800000, "cost_of_revenue": 127421000, "gross_profit": 178379000, "ebit": -10782000, "ebitda": 53981000, "pretax_income": null, "tax_provision": null, "net_income": 11770000, "net_income_to_common": 11770000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3353000, "total_current_assets": 285287000, "total_assets": 1461478000, "short_term_debt": 239038000, "long_term_debt": 329700000, "total_debt": 568738000, "total_liabilities": null, "total_equity": 399516000, "shares_outstanding": 20000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -56386000, "capital_expenditure": -3833000, "free_cash_flow": -60219000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 17050000 }, "complete_fields": { "id": 365144, "ticker_id": 13347, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:02:46.012311+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "53981000", "netIncome": "11770000", "grossProfit": "178379000", "totalRevenue": "305800000", "costOfRevenue": "127421000", "interestExpense": "19727000", "operatingIncome": "-10782000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "22484000" }, "balance": { "totalDebt": "568738000", "totalAssets": "1461478000", "longTermDebt": "329700000", "shortTermDebt": "239038000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "20000000", "totalCurrentAssets": "285287000", "totalShareholderEquity": "399516000", "totalCurrentLiabilities": "415737000", "cashAndShortTermInvestments": "3353000" }, "cashflow": { "freeCashFlow": "-60219000", "dividendsPaid": null, "issuanceOfDebt": "256800000", "issuanceOfStock": "0", "repaymentOfDebt": "-239750000", "fiscalDateEnding": "2022-03-31", "operatingCashflow": "-56386000", "repurchaseOfStock": null, "capitalExpenditures": "-3833000" } }, "revenue": 305800000, "cost_of_revenue": 127421000, "gross_profit": 178379000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10782000, "depreciation_amortisation": 22484000, "ebitda": 53981000, "interest_expense": 19727000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 11770000, "net_income_continuing_ops": null, "net_income_to_common": 11770000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3353000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 285287000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1461478000, "short_term_debt": 239038000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 415737000, "long_term_debt": 329700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 568738000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 399516000, "shares_outstanding": 20000000, "operating_cash_flow": -56386000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -3833000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 17050000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -60219000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "53981000", "netIncome": "11770000", "grossProfit": "178379000", "totalRevenue": "305800000", "costOfRevenue": "127421000", "interestExpense": "19727000", "operatingIncome": "-10782000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "22484000" }, "balance": { "totalDebt": "568738000", "totalAssets": "1461478000", "longTermDebt": "329700000", "shortTermDebt": "239038000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "20000000", "totalCurrentAssets": "285287000", "totalShareholderEquity": "399516000", "totalCurrentLiabilities": "415737000", "cashAndShortTermInvestments": "3353000" }, "cashflow": { "freeCashFlow": "-60219000", "dividendsPaid": null, "issuanceOfDebt": "256800000", "issuanceOfStock": "0", "repaymentOfDebt": "-239750000", "fiscalDateEnding": "2022-03-31", "operatingCashflow": "-56386000", "repurchaseOfStock": null, "capitalExpenditures": "-3833000" } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:02:46.012311+00:00", "is_restated": false, "income_statement": { "revenue": 69809000, "cost_of_revenue": 46624000, "gross_profit": 23185000, "ebit": 8385000, "ebitda": 9058000, "pretax_income": null, "tax_provision": null, "net_income": 5122000, "net_income_to_common": 5122000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 365135, "ticker_id": 13347, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:02:46.012311+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "9058000", "netIncome": "5122000", "grossProfit": "23185000", "totalRevenue": "69809000", "costOfRevenue": "46624000", "interestExpense": "48000", "operatingIncome": "8385000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "130000" } }, "revenue": 69809000, "cost_of_revenue": 46624000, "gross_profit": 23185000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8385000, "depreciation_amortisation": 130000, "ebitda": 9058000, "interest_expense": 48000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 5122000, "net_income_continuing_ops": null, "net_income_to_common": 5122000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "9058000", "netIncome": "5122000", "grossProfit": "23185000", "totalRevenue": "69809000", "costOfRevenue": "46624000", "interestExpense": "48000", "operatingIncome": "8385000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "130000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:02:46.012311+00:00", "is_restated": false, "income_statement": { "revenue": 141399000, "cost_of_revenue": 110224000, "gross_profit": 31175000, "ebit": 11326000, "ebitda": 12110000, "pretax_income": null, "tax_provision": null, "net_income": -17429000, "net_income_to_common": -17429000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7095000, "total_current_assets": 275505000, "total_assets": 811606000, "short_term_debt": 312921000, "long_term_debt": 270621000, "total_debt": 583542000, "total_liabilities": null, "total_equity": 46170000, "shares_outstanding": 20000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 365136, "ticker_id": 13347, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:02:46.012311+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "12110000", "netIncome": "-17429000", "grossProfit": "31175000", "totalRevenue": "141399000", "costOfRevenue": "110224000", "interestExpense": "3371000", "operatingIncome": "11326000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "112000" }, "balance": { "totalDebt": "583542000", "totalAssets": "811606000", "longTermDebt": "270621000", "shortTermDebt": "312921000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "20000000", "totalCurrentAssets": "275505000", "totalShareholderEquity": "46170000", "totalCurrentLiabilities": "494719000", "cashAndShortTermInvestments": "7095000" } }, "revenue": 141399000, "cost_of_revenue": 110224000, "gross_profit": 31175000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11326000, "depreciation_amortisation": 112000, "ebitda": 12110000, "interest_expense": 3371000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -17429000, "net_income_continuing_ops": null, "net_income_to_common": -17429000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7095000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 275505000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 811606000, "short_term_debt": 312921000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 494719000, "long_term_debt": 270621000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 583542000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 46170000, "shares_outstanding": 20000000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "12110000", "netIncome": "-17429000", "grossProfit": "31175000", "totalRevenue": "141399000", "costOfRevenue": "110224000", "interestExpense": "3371000", "operatingIncome": "11326000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "112000" }, "balance": { "totalDebt": "583542000", "totalAssets": "811606000", "longTermDebt": "270621000", "shortTermDebt": "312921000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "20000000", "totalCurrentAssets": "275505000", "totalShareholderEquity": "46170000", "totalCurrentLiabilities": "494719000", "cashAndShortTermInvestments": "7095000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:02:46.012311+00:00", "is_restated": false, "income_statement": { "revenue": 39528000, "cost_of_revenue": 28351000, "gross_profit": 11177000, "ebit": 357000, "ebitda": 554000, "pretax_income": null, "tax_provision": null, "net_income": 9605000, "net_income_to_common": 9605000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 365137, "ticker_id": 13347, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:02:46.012311+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "554000", "netIncome": "9605000", "grossProfit": "11177000", "totalRevenue": "39528000", "costOfRevenue": "28351000", "interestExpense": "7025000", "operatingIncome": "357000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "106000" } }, "revenue": 39528000, "cost_of_revenue": 28351000, "gross_profit": 11177000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 357000, "depreciation_amortisation": 106000, "ebitda": 554000, "interest_expense": 7025000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 9605000, "net_income_continuing_ops": null, "net_income_to_common": 9605000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "554000", "netIncome": "9605000", "grossProfit": "11177000", "totalRevenue": "39528000", "costOfRevenue": "28351000", "interestExpense": "7025000", "operatingIncome": "357000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "106000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:02:46.012311+00:00", "is_restated": false, "income_statement": { "revenue": 55409000, "cost_of_revenue": 34656000, "gross_profit": 20753000, "ebit": 181106000, "ebitda": 169563000, "pretax_income": null, "tax_provision": null, "net_income": 48803000, "net_income_to_common": 48803000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19298000, "total_current_assets": 232514000, "total_assets": 808429000, "short_term_debt": 120000000, "long_term_debt": 200836000, "total_debt": 320836000, "total_liabilities": null, "total_equity": 53960000, "shares_outstanding": 20000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 365138, "ticker_id": 13347, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:02:46.012311+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "169563000", "netIncome": "48803000", "grossProfit": "20753000", "totalRevenue": "55409000", "costOfRevenue": "34656000", "interestExpense": "-5080000", "operatingIncome": "181106000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "-4260000" }, "balance": { "totalDebt": "320836000", "totalAssets": "808429000", "longTermDebt": "200836000", "shortTermDebt": "120000000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "20000000", "totalCurrentAssets": "232514000", "totalShareholderEquity": "53960000", "totalCurrentLiabilities": "282779000", "cashAndShortTermInvestments": "19298000" } }, "revenue": 55409000, "cost_of_revenue": 34656000, "gross_profit": 20753000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 181106000, "depreciation_amortisation": -4260000, "ebitda": 169563000, "interest_expense": -5080000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 48803000, "net_income_continuing_ops": null, "net_income_to_common": 48803000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19298000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 232514000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 808429000, "short_term_debt": 120000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 282779000, "long_term_debt": 200836000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 320836000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 53960000, "shares_outstanding": 20000000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "169563000", "netIncome": "48803000", "grossProfit": "20753000", "totalRevenue": "55409000", "costOfRevenue": "34656000", "interestExpense": "-5080000", "operatingIncome": "181106000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "-4260000" }, "balance": { "totalDebt": "320836000", "totalAssets": "808429000", "longTermDebt": "200836000", "shortTermDebt": "120000000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "20000000", "totalCurrentAssets": "232514000", "totalShareholderEquity": "53960000", "totalCurrentLiabilities": "282779000", "cashAndShortTermInvestments": "19298000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:02:46.012311+00:00", "is_restated": false, "income_statement": { "revenue": 53518000, "cost_of_revenue": 35759000, "gross_profit": 17759000, "ebit": 9263000, "ebitda": 9311000, "pretax_income": null, "tax_provision": null, "net_income": 15217000, "net_income_to_common": 15217000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 365140, "ticker_id": 13347, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:02:46.012311+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "9311000", "netIncome": "15217000", "grossProfit": "17759000", "totalRevenue": "53518000", "costOfRevenue": "35759000", "interestExpense": "5368000", "operatingIncome": "9263000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "8000" } }, "revenue": 53518000, "cost_of_revenue": 35759000, "gross_profit": 17759000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9263000, "depreciation_amortisation": 8000, "ebitda": 9311000, "interest_expense": 5368000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 15217000, "net_income_continuing_ops": null, "net_income_to_common": 15217000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "9311000", "netIncome": "15217000", "grossProfit": "17759000", "totalRevenue": "53518000", "costOfRevenue": "35759000", "interestExpense": "5368000", "operatingIncome": "9263000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "8000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:02:46.012311+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27606000, "total_current_assets": 241729000, "total_assets": 828845000, "short_term_debt": 140000000, "long_term_debt": 490622000, "total_debt": 630622000, "total_liabilities": null, "total_equity": -11653000, "shares_outstanding": 20000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 365141, "ticker_id": 13347, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:02:46.012311+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "630622000", "totalAssets": "828845000", "longTermDebt": "490622000", "shortTermDebt": "140000000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "20000000", "totalCurrentAssets": "241729000", "totalShareholderEquity": "-11653000", "totalCurrentLiabilities": "349569000", "cashAndShortTermInvestments": "27606000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 27606000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 241729000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 828845000, "short_term_debt": 140000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 349569000, "long_term_debt": 490622000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 630622000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -11653000, "shares_outstanding": 20000000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "630622000", "totalAssets": "828845000", "longTermDebt": "490622000", "shortTermDebt": "140000000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "20000000", "totalCurrentAssets": "241729000", "totalShareholderEquity": "-11653000", "totalCurrentLiabilities": "349569000", "cashAndShortTermInvestments": "27606000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "veiled_value", "name": "Veiled Value", "slug": "veiled-value", "group": "value", "page_url": "/factors/veiled-value/", "rank_field": "-os_score" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/", "rank_field": "-revenue_growth" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }