{ "ticker": { "uuid": "29c3a959-79dd-4c4a-86ae-5274cd61a6f1", "symbol": "RWAY", "name": "Runway Growth Finance Corp", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Asset Management", "page_url": "https://sharemaestro.com/factors/ticker/29c3a959-79dd-4c4a-86ae-5274cd61a6f1/", "api_url": "https://sharemaestro.com/factors/api/tickers/29c3a959-79dd-4c4a-86ae-5274cd61a6f1/" }, "ticker_metadata": { "id": 8098, "uuid": "29c3a959-79dd-4c4a-86ae-5274cd61a6f1", "symbol": "RWAY", "name": "Runway Growth Finance Corp", "asset_type": "equity", "market_cap": 277293000, "stock_exchange_id": 2, "industry": "Asset Management", "sector": "Financial Services", "description": "Runway Growth Finance Corp (RWAY) is a leading business development company specializing in providing growth capital to venture-backed private enterprises, predominantly in the technology and life sciences sectors. With a focus on tailoring financing solutions to support high-growth firms, RWAY serves as a strategic partner, enabling these companies to scale effectively. The firm benefits from a seasoned management team with deep industry expertise, allowing it to navigate the complexities of dynamic startups. For institutional investors, RWAY offers a compelling opportunity to capitalize on the burgeoning potential within innovative industries through a disciplined investment approach.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "29c3a959-79dd-4c4a-86ae-5274cd61a6f1", "symbol": "RWAY", "name": "Runway Growth Finance Corp", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Asset Management", "page_url": "https://sharemaestro.com/factors/ticker/29c3a959-79dd-4c4a-86ae-5274cd61a6f1/", "api_url": "https://sharemaestro.com/factors/api/tickers/29c3a959-79dd-4c4a-86ae-5274cd61a6f1/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.86, "value": 0.91, "quality": 0.91, "momentum": 0.09, "coverage": 0.909, "confidence": 0.909, "delta": null }, "headline_factors": { "price": 6.16, "market_cap": 222585667.92, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.0356, "shareholder_yield": 0.2847, "roe": -0.006, "piotroski_f_score": 6, "momentum_12_1": -0.2642, "volatility_252d": 0.2537 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:21.124498+00:00", "batch_id": "" }, "size": { "price_close": 6.16, "market_cap": 222585667.92, "market_cap_usd": 222585667.92, "enterprise_value": 220273667.92, "shares_outstanding": 36134037, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.5079, "ptbv_ratio": 0.5079, "ps_ratio": 2.198, "pcf_ratio": 1.9066, "pfcf_ratio": 1.9066, "ev_ebitda": 28.0532, "ev_ebit": -1319.004, "ev_sales": 2.1752, "ev_fcf": 1.8868, "earnings_yield": null, "fcf_yield": 0.53, "price_to_sales": 2.198, "price_to_book": 0.5079, "price_to_cashflow": 1.9066, "ebitda_to_ev": 0.0356, "sales_yield": 0.4597 }, "yield": { "dividend_yield": 0.2847, "buyback_yield": 0, "shareholder_yield": 0.2847, "debt_paydown_yield": null, "total_yield": 0.2847 }, "quality": { "gross_margin": 0.6553, "operating_margin": -0.0016, "net_margin": -0.026, "ebitda_margin": 0.0775, "fcf_margin": 1.1528, "roe": -0.006, "roa": -0.0029, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.1119, "cash_conversion": -44.3223, "accruals_ratio": -0.1319, "sbc_to_revenue": null, "piotroski_f_score": 6, "altman_z_score": 0.2226, "earnings_stability_5y": 2.559, "revenue_stability_5y": 0.5295, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0733, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.065, "net_debt_to_ebitda": -0.2944, "debt_to_assets": null, "interest_coverage": -0.0043, "current_ratio": 0.358, "quick_ratio": 0.358, "net_debt": -2312000, "local_beta": 0.0003, "volatility_252d": 0.2537, "volatility_60d": 0.5993, "max_drawdown_12m": -0.3623, "risk_adjusted_momentum": -1.0415 }, "growth": { "revenue_growth_1y": -0.1052, "revenue_growth_3y_cagr": 0.3648, "revenue_growth_5y_cagr": 0.2223, "eps_growth_1y": null, "eps_growth_3y_cagr": 0.0183, "eps_growth_5y_cagr": -0.0624, "fcf_growth_1y": 0.9413, "book_value_growth_1y": -0.0028, "revenue_growth": -0.1052, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0089, "price_return_3m": -0.1407, "price_return_6m": -0.2608, "price_return_9m": -0.3448, "price_return_12m": -0.2708, "price_return_12m_ex1m": -0.2642, "momentum_6m": -0.2608, "momentum_12m": -0.2708, "momentum_12_1": -0.2642, "distance_from_52w_high": -0.3562, "distance_from_52w_low": 0.0096, "relative_strength": -0.4288 }, "raw_ttm": { "revenue_ttm": 101267000, "gross_profit_ttm": 66356000, "ebit_ttm": -167000, "ebitda_ttm": 7852000, "net_income_ttm": -2634000, "eps_diluted_ttm": -0.0729, "operating_cash_flow_ttm": 116745000, "capital_expenditure_ttm": 0, "fcf_ttm": 116745000, "dividends_paid_ttm": 63373000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 38535000, "cash_and_equivalents": 2312000, "total_current_assets": 10852000, "total_current_liabilities": 30314000, "net_ppe": null, "total_assets": 904926000, "total_debt": null, "total_equity": 438228000, "net_working_capital": -21774000, "book_value_per_share": 12.1278, "retained_earnings": -96371000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 12.1278 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 7, "rank_ptbv": 6, "rank_ps": 51, "rank_pcf": 6, "rank_ev_ebitda": 85, "rank_ev_ebit": 1, "rank_earnings_yield": 50, "rank_fcf_yield": 4, "rank_dividend_yield": 2, "rank_shareholder_yield": 3, "rank_total_yield": 3, "rank_roe": 72, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 27, "rank_fcf_margin": 4, "rank_piotroski": 24, "rank_accruals": 14, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 85, "rank_revenue_growth_1y": 91, "rank_momentum_12m": 85, "rank_momentum_12m_ex1m": 85, "rank_relative_strength": 86 }, "composites": { "value_composite": 9, "quality_composite": 9, "momentum_composite": 91, "growth_composite": 96, "yield_composite": 2, "svqf_composite": 67, "vc1_composite": 22, "vc2_composite": 14, "vc3_composite": 14, "trending_value_composite": null, "overall_composite": 14, "quality_value_composite": 0.91, "os_score": 0.86, "value_percentile": 0.91, "quality_percentile": 0.91, "momentum_percentile": 0.09, "factor_coverage": 0.909, "signal_confidence": 0.909, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 86, "small_cap_core_rank": 18, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2612, "ticker_id": 8098, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:21.124498+00:00", "batch_id": "", "os_score_delta": null, "price_close": 6.16, "market_cap": 222585667.92, "market_cap_usd": 222585667.92, "enterprise_value": 220273667.92, "shares_outstanding": 36134037, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.50792206, "ptbv_ratio": 0.50792206, "ps_ratio": 2.19800792, "pcf_ratio": 1.90659701, "pfcf_ratio": 1.90659701, "ev_ebitda": 28.05319255, "ev_ebit": -1319.00399952, "ev_sales": 2.17517718, "ev_fcf": 1.88679316, "earnings_yield": null, "fcf_yield": 0.5299998, "dividend_yield": 0.28471285, "buyback_yield": 0, "shareholder_yield": 0.28471285, "debt_paydown_yield": null, "total_yield": 0.28471285, "gross_margin": 0.65525788, "operating_margin": -0.00164911, "net_margin": -0.02601045, "ebitda_margin": 0.0775376, "fcf_margin": 1.15284347, "roe": -0.00601057, "roa": -0.00291074, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.11190639, "cash_conversion": -44.32232346, "accruals_ratio": -0.13192128, "sbc_to_revenue": null, "debt_to_equity": 1.06496618, "net_debt_to_ebitda": -0.29444727, "debt_to_assets": null, "interest_coverage": -0.00433372, "current_ratio": 0.35798641, "quick_ratio": 0.35798641, "net_debt": -2312000, "revenue_growth_1y": -0.10519386, "revenue_growth_3y_cagr": 0.36476091, "revenue_growth_5y_cagr": 0.22227318, "eps_growth_1y": null, "eps_growth_3y_cagr": 0.0182589, "eps_growth_5y_cagr": -0.06235497, "fcf_growth_1y": 0.94131733, "book_value_growth_1y": -0.00277765, "piotroski_f_score": 6, "altman_z_score": 0.22255727, "earnings_stability_5y": 2.558975, "revenue_stability_5y": 0.529456, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.00892929, "price_return_3m": -0.1407209, "price_return_6m": -0.26079704, "price_return_9m": -0.34475753, "price_return_12m": -0.27081607, "price_return_12m_ex1m": -0.26424631, "distance_from_52w_high": -0.35618729, "distance_from_52w_low": 0.00960435, "relative_strength": -0.42875712, "local_beta": 0.0003, "volatility_252d": 0.253715, "volatility_60d": 0.599299, "max_drawdown_12m": -0.36231187, "revenue_ttm": 101267000, "gross_profit_ttm": 66356000, "ebit_ttm": -167000, "ebitda_ttm": 7852000, "net_income_ttm": -2634000, "eps_diluted_ttm": -0.07289526, "operating_cash_flow_ttm": 116745000, "capital_expenditure_ttm": 0, "fcf_ttm": 116745000, "dividends_paid_ttm": 63373000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 38535000, "cash_and_equivalents": 2312000, "total_current_assets": 10852000, "total_current_liabilities": 30314000, "net_ppe": null, "total_assets": 904926000, "total_debt": null, "total_equity": 438228000, "net_working_capital": -21774000, "book_value_per_share": 12.127845, "retained_earnings": -96371000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 12.127845, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 50, "rank_pb": 7, "rank_ptbv": 6, "rank_ps": 51, "rank_pcf": 6, "rank_ev_ebitda": 85, "rank_ev_ebit": 1, "rank_earnings_yield": 50, "rank_fcf_yield": 4, "rank_dividend_yield": 2, "rank_shareholder_yield": 3, "rank_total_yield": 3, "rank_roe": 72, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 27, "rank_fcf_margin": 4, "rank_piotroski": 24, "rank_accruals": 14, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 85, "rank_revenue_growth_1y": 91, "rank_momentum_12m": 85, "rank_momentum_12m_ex1m": 85, "rank_relative_strength": 86, "value_composite": 9, "quality_composite": 9, "momentum_composite": 91, "growth_composite": 96, "yield_composite": 2, "svqf_composite": 67, "vc1_composite": 22, "vc2_composite": 14, "vc3_composite": 14, "trending_value_composite": null, "overall_composite": 14, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 86, "small_cap_core_rank": 18, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 6.16, "os": 0.86, "value": 0.91, "quality": 0.91, "momentum": 0.09, "confidence": 0.909, "coverage": 0.909, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.2847, "roe": -0.006, "momentum_12_1": -0.2642, "complete_fields": { "id": 2612, "ticker_id": 8098, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:21.124498+00:00", "batch_id": "", "os_score_delta": null, "price_close": 6.16, "market_cap": 222585667.92, "market_cap_usd": 222585667.92, "enterprise_value": 220273667.92, "shares_outstanding": 36134037, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.50792206, "ptbv_ratio": 0.50792206, "ps_ratio": 2.19800792, "pcf_ratio": 1.90659701, "pfcf_ratio": 1.90659701, "ev_ebitda": 28.05319255, "ev_ebit": -1319.00399952, "ev_sales": 2.17517718, "ev_fcf": 1.88679316, "earnings_yield": null, "fcf_yield": 0.5299998, "dividend_yield": 0.28471285, "buyback_yield": 0, "shareholder_yield": 0.28471285, "debt_paydown_yield": null, "total_yield": 0.28471285, "gross_margin": 0.65525788, "operating_margin": -0.00164911, "net_margin": -0.02601045, "ebitda_margin": 0.0775376, "fcf_margin": 1.15284347, "roe": -0.00601057, "roa": -0.00291074, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.11190639, "cash_conversion": -44.32232346, "accruals_ratio": -0.13192128, "sbc_to_revenue": null, "debt_to_equity": 1.06496618, "net_debt_to_ebitda": -0.29444727, "debt_to_assets": null, "interest_coverage": -0.00433372, "current_ratio": 0.35798641, "quick_ratio": 0.35798641, "net_debt": -2312000, "revenue_growth_1y": -0.10519386, "revenue_growth_3y_cagr": 0.36476091, "revenue_growth_5y_cagr": 0.22227318, "eps_growth_1y": null, "eps_growth_3y_cagr": 0.0182589, "eps_growth_5y_cagr": -0.06235497, "fcf_growth_1y": 0.94131733, "book_value_growth_1y": -0.00277765, "piotroski_f_score": 6, "altman_z_score": 0.22255727, "earnings_stability_5y": 2.558975, "revenue_stability_5y": 0.529456, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.00892929, "price_return_3m": -0.1407209, "price_return_6m": -0.26079704, "price_return_9m": -0.34475753, "price_return_12m": -0.27081607, "price_return_12m_ex1m": -0.26424631, "distance_from_52w_high": -0.35618729, "distance_from_52w_low": 0.00960435, "relative_strength": -0.42875712, "local_beta": 0.0003, "volatility_252d": 0.253715, "volatility_60d": 0.599299, "max_drawdown_12m": -0.36231187, "revenue_ttm": 101267000, "gross_profit_ttm": 66356000, "ebit_ttm": -167000, "ebitda_ttm": 7852000, "net_income_ttm": -2634000, "eps_diluted_ttm": -0.07289526, "operating_cash_flow_ttm": 116745000, "capital_expenditure_ttm": 0, "fcf_ttm": 116745000, "dividends_paid_ttm": 63373000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 38535000, "cash_and_equivalents": 2312000, "total_current_assets": 10852000, "total_current_liabilities": 30314000, "net_ppe": null, "total_assets": 904926000, "total_debt": null, "total_equity": 438228000, "net_working_capital": -21774000, "book_value_per_share": 12.127845, "retained_earnings": -96371000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 12.127845, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 50, "rank_pb": 7, "rank_ptbv": 6, "rank_ps": 51, "rank_pcf": 6, "rank_ev_ebitda": 85, "rank_ev_ebit": 1, "rank_earnings_yield": 50, "rank_fcf_yield": 4, "rank_dividend_yield": 2, "rank_shareholder_yield": 3, "rank_total_yield": 3, "rank_roe": 72, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 27, "rank_fcf_margin": 4, "rank_piotroski": 24, "rank_accruals": 14, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 85, "rank_revenue_growth_1y": 91, "rank_momentum_12m": 85, "rank_momentum_12m_ex1m": 85, "rank_relative_strength": 86, "value_composite": 9, "quality_composite": 9, "momentum_composite": 91, "growth_composite": 96, "yield_composite": 2, "svqf_composite": 67, "vc1_composite": 22, "vc2_composite": 14, "vc3_composite": 14, "trending_value_composite": null, "overall_composite": 14, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 86, "small_cap_core_rank": 18, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:16:42.508119+00:00", "is_restated": false, "income_statement": { "revenue": 140164000, "cost_of_revenue": 30176000, "gross_profit": 109988000, "ebit": 76722000, "ebitda": 76722000, "pretax_income": 34049000, "tax_provision": null, "net_income": 34049000, "net_income_to_common": 34049000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18175000, "total_current_assets": 25769000, "total_assets": 960114000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 475145000, "total_equity": 484969000, "shares_outstanding": 36697936, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 186313000, "capital_expenditure": 0, "free_cash_flow": 186313000, "dividends_paid": 51449000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 163061, "ticker_id": 8098, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:16:42.508119+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "76722000", "netIncome": "34049000", "grossProfit": "109988000", "depreciation": "None", "totalRevenue": "140164000", "costOfRevenue": "30176000", "interestIncome": "133790000", "incomeBeforeTax": "34049000", "interestExpense": "42673000", "operatingIncome": "76722000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "96842000", "nonInterestIncome": "None", "operatingExpenses": "33266000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30176000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2205000", "netIncomeFromContinuingOperations": "34049000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "361000", "currentDebt": "None", "investments": "None", "totalAssets": "960114000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-49900000", "totalLiabilities": "475145000", "otherCurrentAssets": "None", "totalCurrentAssets": "25769000", "currentLongTermDebt": "None", "longTermInvestments": "927402000", "shortTermInvestments": "None", "currentNetReceivables": "7594000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "934345000", "currentAccountsPayable": "6756000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "449915000", "totalShareholderEquity": "484969000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "475145000", "cashAndShortTermInvestments": "18175000", "commonStockSharesOutstanding": "36697936", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "18175000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "34049000", "profitLoss": "None", "dividendPayout": "51449000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "186313000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-173895000", "cashflowFromInvestment": "148262000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "51449000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-1982000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 140164000, "cost_of_revenue": 30176000, "gross_profit": 109988000, "research_and_development": null, "selling_general_admin": 2205000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 76722000, "depreciation_amortisation": null, "ebitda": 76722000, "interest_expense": 42673000, "interest_income": null, "other_non_operating": null, "pretax_income": 34049000, "tax_provision": null, "effective_tax_rate": null, "net_income": 34049000, "net_income_continuing_ops": 34049000, "net_income_to_common": 34049000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18175000, "short_term_investments": null, "net_receivables": 7594000, "inventory": null, "other_current_assets": null, "total_current_assets": 25769000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 934345000, "total_assets": 960114000, "short_term_debt": null, "accounts_payable": 6756000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 475145000, "total_liabilities": 475145000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -49900000, "total_equity": 484969000, "shares_outstanding": 36697936, "operating_cash_flow": 186313000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 148262000, "dividends_paid": 51449000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -173895000, "free_cash_flow": 186313000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "76722000", "netIncome": "34049000", "grossProfit": "109988000", "depreciation": "None", "totalRevenue": "140164000", "costOfRevenue": "30176000", "interestIncome": "133790000", "incomeBeforeTax": "34049000", "interestExpense": "42673000", "operatingIncome": "76722000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "96842000", "nonInterestIncome": "None", "operatingExpenses": "33266000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30176000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2205000", "netIncomeFromContinuingOperations": "34049000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "361000", "currentDebt": "None", "investments": "None", "totalAssets": "960114000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-49900000", "totalLiabilities": "475145000", "otherCurrentAssets": "None", "totalCurrentAssets": "25769000", "currentLongTermDebt": "None", "longTermInvestments": "927402000", "shortTermInvestments": "None", "currentNetReceivables": "7594000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "934345000", "currentAccountsPayable": "6756000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "449915000", "totalShareholderEquity": "484969000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "475145000", "cashAndShortTermInvestments": "18175000", "commonStockSharesOutstanding": "36697936", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "18175000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "34049000", "profitLoss": "None", "dividendPayout": "51449000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "186313000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-173895000", "cashflowFromInvestment": "148262000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "51449000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-1982000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:16:42.508119+00:00", "is_restated": false, "income_statement": { "revenue": 124217000, "cost_of_revenue": 38327000, "gross_profit": 85890000, "ebit": 181586000, "ebitda": 73609000, "pretax_income": 73609000, "tax_provision": null, "net_income": 73609000, "net_income_to_common": 73609000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5751000, "total_current_assets": 13892000, "total_assets": 1091355000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 576486000, "total_equity": 514869000, "shares_outstanding": 38852271, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 50492000, "capital_expenditure": 0, "free_cash_flow": 50492000, "dividends_paid": 69860000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 163066, "ticker_id": 8098, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:16:42.508119+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "181586000", "ebitda": "73609000", "netIncome": "73609000", "grossProfit": "85890000", "depreciation": "None", "totalRevenue": "124217000", "costOfRevenue": "38327000", "interestIncome": "141552000", "incomeBeforeTax": "73609000", "interestExpense": "44226000", "operatingIncome": "73609000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "103225000", "nonInterestIncome": "None", "operatingExpenses": "12281000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "38327000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-107977000", "sellingGeneralAndAdministrative": "5990000", "netIncomeFromContinuingOperations": "73609000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "373000", "currentDebt": "None", "investments": "None", "totalAssets": "1091355000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-43496000", "totalLiabilities": "576486000", "otherCurrentAssets": "None", "totalCurrentAssets": "13892000", "currentLongTermDebt": "None", "longTermInvestments": "1076840000", "shortTermInvestments": "None", "currentNetReceivables": "8141000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1077463000", "currentAccountsPayable": "7743000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "552332000", "totalShareholderEquity": "514869000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-7743000", "totalCurrentLiabilities": "7743000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "568743000", "cashAndShortTermInvestments": "5751000", "commonStockSharesOutstanding": "38852271", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5751000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "73609000", "profitLoss": "None", "dividendPayout": "69860000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "50492000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-66811000", "cashflowFromInvestment": "-22929000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "69860000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-35950000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-3388000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 124217000, "cost_of_revenue": 38327000, "gross_profit": 85890000, "research_and_development": null, "selling_general_admin": 5990000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 181586000, "depreciation_amortisation": -107977000, "ebitda": 73609000, "interest_expense": 44226000, "interest_income": null, "other_non_operating": null, "pretax_income": 73609000, "tax_provision": null, "effective_tax_rate": null, "net_income": 73609000, "net_income_continuing_ops": 73609000, "net_income_to_common": 73609000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5751000, "short_term_investments": null, "net_receivables": 8141000, "inventory": null, "other_current_assets": null, "total_current_assets": 13892000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1077463000, "total_assets": 1091355000, "short_term_debt": null, "accounts_payable": 7743000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7743000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 568743000, "total_liabilities": 576486000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -43496000, "total_equity": 514869000, "shares_outstanding": 38852271, "operating_cash_flow": 50492000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -22929000, "dividends_paid": 69860000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -66811000, "free_cash_flow": 50492000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "181586000", "ebitda": "73609000", "netIncome": "73609000", "grossProfit": "85890000", "depreciation": "None", "totalRevenue": "124217000", "costOfRevenue": "38327000", "interestIncome": "141552000", "incomeBeforeTax": "73609000", "interestExpense": "44226000", "operatingIncome": "73609000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "103225000", "nonInterestIncome": "None", "operatingExpenses": "12281000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "38327000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-107977000", "sellingGeneralAndAdministrative": "5990000", "netIncomeFromContinuingOperations": "73609000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "373000", "currentDebt": "None", "investments": "None", "totalAssets": "1091355000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-43496000", "totalLiabilities": "576486000", "otherCurrentAssets": "None", "totalCurrentAssets": "13892000", "currentLongTermDebt": "None", "longTermInvestments": "1076840000", "shortTermInvestments": "None", "currentNetReceivables": "8141000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1077463000", "currentAccountsPayable": "7743000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "552332000", "totalShareholderEquity": "514869000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-7743000", "totalCurrentLiabilities": "7743000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "568743000", "cashAndShortTermInvestments": "5751000", "commonStockSharesOutstanding": "38852271", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5751000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "73609000", "profitLoss": "None", "dividendPayout": "69860000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "50492000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-66811000", "cashflowFromInvestment": "-22929000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "69860000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-35950000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-3388000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:16:42.508119+00:00", "is_restated": false, "income_statement": { "revenue": 94518000, "cost_of_revenue": 38642000, "gross_profit": 55876000, "ebit": 87484000, "ebitda": 44341000, "pretax_income": 44341000, "tax_provision": 121418000, "net_income": 44341000, "net_income_to_common": 44341000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2970000, "total_current_assets": 11239000, "total_assets": 1079153000, "short_term_debt": 510078000, "long_term_debt": null, "total_debt": 510078000, "total_liabilities": 532082000, "total_equity": 547071000, "shares_outstanding": 40509269, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 112437000, "capital_expenditure": 0, "free_cash_flow": 112437000, "dividends_paid": 73321999, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 163071, "ticker_id": 8098, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:16:42.508119+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "87484000", "ebitda": "44341000", "netIncome": "44341000", "grossProfit": "55876000", "depreciation": "None", "totalRevenue": "94518000", "costOfRevenue": "38642000", "interestIncome": "156894000", "incomeBeforeTax": "44341000", "interestExpense": "38642000", "operatingIncome": "44341000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "121418000", "reportedCurrency": "USD", "netInterestIncome": "118663000", "nonInterestIncome": "None", "operatingExpenses": "11535000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.30", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "38642000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-121418000", "sellingGeneralAndAdministrative": "6370000", "netIncomeFromContinuingOperations": "67618000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "414000", "currentDebt": "None", "investments": "None", "totalAssets": "1079153000", "longTermDebt": "None", "shortTermDebt": "510078000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-47637000", "totalLiabilities": "532082000", "otherCurrentAssets": "-53238000", "totalCurrentAssets": "11239000", "currentLongTermDebt": "None", "longTermInvestments": "1067009000", "shortTermInvestments": "41999000", "currentNetReceivables": "8269000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1067914000", "currentAccountsPayable": "6764000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "510078000", "totalShareholderEquity": "547071000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "12500000", "totalCurrentLiabilities": "6764000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "525318000", "cashAndShortTermInvestments": "2970000", "commonStockSharesOutstanding": "40509269", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2970000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "44341000", "profitLoss": "None", "dividendPayout": "73321999", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "112437000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-115228000", "cashflowFromInvestment": "95945000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "73321999", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1514000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3027000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 94518000, "cost_of_revenue": 38642000, "gross_profit": 55876000, "research_and_development": 0.3, "selling_general_admin": 6370000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 87484000, "depreciation_amortisation": -121418000, "ebitda": 44341000, "interest_expense": 38642000, "interest_income": null, "other_non_operating": null, "pretax_income": 44341000, "tax_provision": 121418000, "effective_tax_rate": null, "net_income": 44341000, "net_income_continuing_ops": 67618000, "net_income_to_common": 44341000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2970000, "short_term_investments": 41999000, "net_receivables": 8269000, "inventory": null, "other_current_assets": null, "total_current_assets": 11239000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1067914000, "total_assets": 1079153000, "short_term_debt": 510078000, "accounts_payable": 6764000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6764000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 525318000, "total_liabilities": 532082000, "total_debt": 510078000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -47637000, "total_equity": 547071000, "shares_outstanding": 40509269, "operating_cash_flow": 112437000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 95945000, "dividends_paid": 73321999, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -115228000, "free_cash_flow": 112437000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "87484000", "ebitda": "44341000", "netIncome": "44341000", "grossProfit": "55876000", "depreciation": "None", "totalRevenue": "94518000", "costOfRevenue": "38642000", "interestIncome": "156894000", "incomeBeforeTax": "44341000", "interestExpense": "38642000", "operatingIncome": "44341000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "121418000", "reportedCurrency": "USD", "netInterestIncome": "118663000", "nonInterestIncome": "None", "operatingExpenses": "11535000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.30", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "38642000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-121418000", "sellingGeneralAndAdministrative": "6370000", "netIncomeFromContinuingOperations": "67618000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "414000", "currentDebt": "None", "investments": "None", "totalAssets": "1079153000", "longTermDebt": "None", "shortTermDebt": "510078000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-47637000", "totalLiabilities": "532082000", "otherCurrentAssets": "-53238000", "totalCurrentAssets": "11239000", "currentLongTermDebt": "None", "longTermInvestments": "1067009000", "shortTermInvestments": "41999000", "currentNetReceivables": "8269000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1067914000", "currentAccountsPayable": "6764000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "510078000", "totalShareholderEquity": "547071000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "12500000", "totalCurrentLiabilities": "6764000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "525318000", "cashAndShortTermInvestments": "2970000", "commonStockSharesOutstanding": "40509269", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2970000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "44341000", "profitLoss": "None", "dividendPayout": "73321999", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "112437000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-115228000", "cashflowFromInvestment": "95945000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "73321999", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1514000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3027000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:16:42.508119+00:00", "is_restated": false, "income_statement": { "revenue": 55140000, "cost_of_revenue": 13756000, "gross_profit": 41384000, "ebit": -8668000, "ebitda": 32250000, "pretax_income": 32250000, "tax_provision": 27546000, "net_income": 32250000, "net_income_to_common": 32250000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5761000, "total_current_assets": 1127437000, "total_assets": 1141766000, "short_term_debt": 548957000, "long_term_debt": 548957000, "total_debt": 1097914000, "total_liabilities": 565714000, "total_equity": 576052000, "shares_outstanding": 40971242, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -359846000, "capital_expenditure": 0, "free_cash_flow": -359846000, "dividends_paid": 51593000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 163076, "ticker_id": 8098, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:16:42.508119+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8668000", "ebitda": "32250000", "netIncome": "32250000", "grossProfit": "41384000", "depreciation": "None", "totalRevenue": "55140000", "costOfRevenue": "13756000", "interestIncome": "105020000", "incomeBeforeTax": "32250000", "interestExpense": "13756000", "operatingIncome": "32250000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "27546000", "reportedCurrency": "USD", "netInterestIncome": "91264000", "nonInterestIncome": "None", "operatingExpenses": "9134000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.30", "otherNonOperatingIncome": "-27546000", "costofGoodsAndServicesSold": "13756000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "57679000", "sellingGeneralAndAdministrative": "5838000", "netIncomeFromContinuingOperations": "32250000" }, "balance": { "goodwill": "None", "inventory": "12502000", "commonStock": "414000", "currentDebt": "None", "investments": "None", "totalAssets": "1141766000", "longTermDebt": "548957000", "shortTermDebt": "548957000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-19320000", "totalLiabilities": "565714000", "otherCurrentAssets": "-12502000", "totalCurrentAssets": "1127437000", "currentLongTermDebt": "None", "longTermInvestments": "1126309000", "shortTermInvestments": "1114935000", "currentNetReceivables": "6741000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1126309000", "currentAccountsPayable": "6221000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "548957000", "totalShareholderEquity": "576052000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-557765000", "totalCurrentLiabilities": "6221000", "otherNonCurrentLiabilities": "8808000", "totalNonCurrentLiabilities": "6221000", "cashAndShortTermInvestments": "5761000", "commonStockSharesOutstanding": "40971242", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5761000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "32250000", "profitLoss": "None", "dividendPayout": "51593000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-359846000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "360910000", "cashflowFromInvestment": "-453821000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "51593000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "43066000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10816000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19622000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 55140000, "cost_of_revenue": 13756000, "gross_profit": 41384000, "research_and_development": 0.3, "selling_general_admin": 5838000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8668000, "depreciation_amortisation": 57679000, "ebitda": 32250000, "interest_expense": 13756000, "interest_income": null, "other_non_operating": null, "pretax_income": 32250000, "tax_provision": 27546000, "effective_tax_rate": null, "net_income": 32250000, "net_income_continuing_ops": 32250000, "net_income_to_common": 32250000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5761000, "short_term_investments": 1114935000, "net_receivables": 6741000, "inventory": 12502000, "other_current_assets": null, "total_current_assets": 1127437000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1126309000, "total_assets": 1141766000, "short_term_debt": 548957000, "accounts_payable": 6221000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6221000, "long_term_debt": 548957000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6221000, "total_liabilities": 565714000, "total_debt": 1097914000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -19320000, "total_equity": 576052000, "shares_outstanding": 40971242, "operating_cash_flow": -359846000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -453821000, "dividends_paid": 51593000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 360910000, "free_cash_flow": -359846000, "net_change_in_cash": 43066000 }, "raw_data": { "income": { "ebit": "-8668000", "ebitda": "32250000", "netIncome": "32250000", "grossProfit": "41384000", "depreciation": "None", "totalRevenue": "55140000", "costOfRevenue": "13756000", "interestIncome": "105020000", "incomeBeforeTax": "32250000", "interestExpense": "13756000", "operatingIncome": "32250000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "27546000", "reportedCurrency": "USD", "netInterestIncome": "91264000", "nonInterestIncome": "None", "operatingExpenses": "9134000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.30", "otherNonOperatingIncome": "-27546000", "costofGoodsAndServicesSold": "13756000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "57679000", "sellingGeneralAndAdministrative": "5838000", "netIncomeFromContinuingOperations": "32250000" }, "balance": { "goodwill": "None", "inventory": "12502000", "commonStock": "414000", "currentDebt": "None", "investments": "None", "totalAssets": "1141766000", "longTermDebt": "548957000", "shortTermDebt": "548957000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-19320000", "totalLiabilities": "565714000", "otherCurrentAssets": "-12502000", "totalCurrentAssets": "1127437000", "currentLongTermDebt": "None", "longTermInvestments": "1126309000", "shortTermInvestments": "1114935000", "currentNetReceivables": "6741000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1126309000", "currentAccountsPayable": "6221000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "548957000", "totalShareholderEquity": "576052000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-557765000", "totalCurrentLiabilities": "6221000", "otherNonCurrentLiabilities": "8808000", "totalNonCurrentLiabilities": "6221000", "cashAndShortTermInvestments": "5761000", "commonStockSharesOutstanding": "40971242", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5761000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "32250000", "profitLoss": "None", "dividendPayout": "51593000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-359846000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "360910000", "cashflowFromInvestment": "-453821000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "51593000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "43066000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10816000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19622000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:16:42.508119+00:00", "is_restated": false, "income_statement": { "revenue": 51710826, "cost_of_revenue": 19813835, "gross_profit": 51710826, "ebit": 45618710, "ebitda": 48664054, "pretax_income": 45618710, "tax_provision": 1593085, "net_income": 45618710, "net_income_to_common": 45618710, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4697000, "total_current_assets": 8015768, "total_assets": 738348000, "short_term_debt": 44775000, "long_term_debt": null, "total_debt": 44775000, "total_liabilities": 132153000, "total_equity": 606195000, "shares_outstanding": 39593658, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -61251458, "capital_expenditure": 0, "free_cash_flow": -61251458, "dividends_paid": 17948131, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 163081, "ticker_id": 8098, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:16:42.508119+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "45618710", "ebitda": "48664054", "netIncome": "45618710", "grossProfit": "51710826", "depreciation": "None", "totalRevenue": "51710826", "costOfRevenue": "19813835", "interestIncome": "69286558", "incomeBeforeTax": "45618710", "interestExpense": "2553901", "operatingIncome": "45618710", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "1593085", "reportedCurrency": "USD", "netInterestIncome": "65139572", "nonInterestIncome": "None", "operatingExpenses": "6092116", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.60", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19813835", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3045344", "sellingGeneralAndAdministrative": "4498172", "netIncomeFromContinuingOperations": "45618710" }, "balance": { "goodwill": "None", "inventory": "52882938", "commonStock": "414000", "currentDebt": "None", "investments": "None", "totalAssets": "738348000", "longTermDebt": "None", "shortTermDebt": "44775000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-267000", "totalLiabilities": "132153000", "otherCurrentAssets": "949768", "totalCurrentAssets": "8015768", "currentLongTermDebt": "None", "longTermInvestments": "729516274", "shortTermInvestments": "655384403", "currentNetReceivables": "2369000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "730332232", "currentAccountsPayable": "45024000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "79489000", "totalShareholderEquity": "606195000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "173", "totalCurrentLiabilities": "45024000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "87129000", "cashAndShortTermInvestments": "4697000", "commonStockSharesOutstanding": "39593658", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4697000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "45618710", "profitLoss": "None", "dividendPayout": "17948131", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-61251458", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "51061905", "cashflowFromInvestment": "-120843740", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17948131", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-210001787", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-3045344", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 51710826, "cost_of_revenue": 19813835, "gross_profit": 51710826, "research_and_development": 0.6, "selling_general_admin": 4498172, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 45618710, "depreciation_amortisation": 3045344, "ebitda": 48664054, "interest_expense": 2553901, "interest_income": null, "other_non_operating": null, "pretax_income": 45618710, "tax_provision": 1593085, "effective_tax_rate": null, "net_income": 45618710, "net_income_continuing_ops": 45618710, "net_income_to_common": 45618710, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4697000, "short_term_investments": 655384403, "net_receivables": 2369000, "inventory": 52882938, "other_current_assets": null, "total_current_assets": 8015768, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 730332232, "total_assets": 738348000, "short_term_debt": 44775000, "accounts_payable": 45024000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 45024000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 87129000, "total_liabilities": 132153000, "total_debt": 44775000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -267000, "total_equity": 606195000, "shares_outstanding": 39593658, "operating_cash_flow": -61251458, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -120843740, "dividends_paid": 17948131, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 51061905, "free_cash_flow": -61251458, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "45618710", "ebitda": "48664054", "netIncome": "45618710", "grossProfit": "51710826", "depreciation": "None", "totalRevenue": "51710826", "costOfRevenue": "19813835", "interestIncome": "69286558", "incomeBeforeTax": "45618710", "interestExpense": "2553901", "operatingIncome": "45618710", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "1593085", "reportedCurrency": "USD", "netInterestIncome": "65139572", "nonInterestIncome": "None", "operatingExpenses": "6092116", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.60", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19813835", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3045344", "sellingGeneralAndAdministrative": "4498172", "netIncomeFromContinuingOperations": "45618710" }, "balance": { "goodwill": "None", "inventory": "52882938", "commonStock": "414000", "currentDebt": "None", "investments": "None", "totalAssets": "738348000", "longTermDebt": "None", "shortTermDebt": "44775000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-267000", "totalLiabilities": "132153000", "otherCurrentAssets": "949768", "totalCurrentAssets": "8015768", "currentLongTermDebt": "None", "longTermInvestments": "729516274", "shortTermInvestments": "655384403", "currentNetReceivables": "2369000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "730332232", "currentAccountsPayable": "45024000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "79489000", "totalShareholderEquity": "606195000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "173", "totalCurrentLiabilities": "45024000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "87129000", "cashAndShortTermInvestments": "4697000", "commonStockSharesOutstanding": "39593658", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4697000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "45618710", "profitLoss": "None", "dividendPayout": "17948131", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-61251458", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "51061905", "cashflowFromInvestment": "-120843740", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17948131", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-210001787", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-3045344", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:16:42.508119+00:00", "is_restated": false, "income_statement": { "revenue": 51380114, "cost_of_revenue": 14608113, "gross_profit": 51380114, "ebit": 46979900, "ebitda": 46979900, "pretax_income": 46979900, "tax_provision": -100, "net_income": 46979900, "net_income_to_common": 46979900, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14886246, "total_current_assets": 18064747, "total_assets": 639891397, "short_term_debt": 167066770, "long_term_debt": null, "total_debt": 167066770, "total_liabilities": 173647712, "total_equity": 466243685, "shares_outstanding": 41380614, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -106090579, "capital_expenditure": 0, "free_cash_flow": -106090579, "dividends_paid": 7265785, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 163086, "ticker_id": 8098, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:16:42.508119+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "46979900", "ebitda": "46979900", "netIncome": "46979900", "grossProfit": "51380114", "depreciation": "None", "totalRevenue": "51380114", "costOfRevenue": "14608113", "interestIncome": "55298692", "incomeBeforeTax": "46979900", "interestExpense": "1064150", "operatingIncome": "46979900", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-100", "reportedCurrency": "USD", "netInterestIncome": "54234542", "nonInterestIncome": "None", "operatingExpenses": "4400214", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.90", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14608113", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-39870000", "sellingGeneralAndAdministrative": "3663221", "netIncomeFromContinuingOperations": "46979900" }, "balance": { "goodwill": "None", "inventory": "88709081", "commonStock": "314140", "currentDebt": "None", "investments": "None", "totalAssets": "639891397", "longTermDebt": "None", "shortTermDebt": "167066770", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-942759", "totalLiabilities": "173647712", "otherCurrentAssets": "137096", "totalCurrentAssets": "18064747", "currentLongTermDebt": "None", "longTermInvestments": "621826650", "shortTermInvestments": "70781430", "currentNetReceivables": "3041405", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "621826650", "currentAccountsPayable": "70118014", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "97416770", "totalShareholderEquity": "466243685", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-167534784", "totalCurrentLiabilities": "70118014", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "103529698", "cashAndShortTermInvestments": "14886246", "commonStockSharesOutstanding": "41380614", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "14886246", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "46979900", "profitLoss": "None", "dividendPayout": "7265785", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-106090579", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "75177153", "cashflowFromInvestment": "168611681", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7265785", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23513324", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 51380114, "cost_of_revenue": 14608113, "gross_profit": 51380114, "research_and_development": 0.9, "selling_general_admin": 3663221, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 46979900, "depreciation_amortisation": -39870000, "ebitda": 46979900, "interest_expense": 1064150, "interest_income": null, "other_non_operating": null, "pretax_income": 46979900, "tax_provision": -100, "effective_tax_rate": null, "net_income": 46979900, "net_income_continuing_ops": 46979900, "net_income_to_common": 46979900, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14886246, "short_term_investments": 70781430, "net_receivables": 3041405, "inventory": 88709081, "other_current_assets": null, "total_current_assets": 18064747, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 621826650, "total_assets": 639891397, "short_term_debt": 167066770, "accounts_payable": 70118014, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 70118014, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 103529698, "total_liabilities": 173647712, "total_debt": 167066770, "preferred_stock": null, "minority_interest": null, "retained_earnings": -942759, "total_equity": 466243685, "shares_outstanding": 41380614, "operating_cash_flow": -106090579, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 168611681, "dividends_paid": 7265785, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 75177153, "free_cash_flow": -106090579, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "46979900", "ebitda": "46979900", "netIncome": "46979900", "grossProfit": "51380114", "depreciation": "None", "totalRevenue": "51380114", "costOfRevenue": "14608113", "interestIncome": "55298692", "incomeBeforeTax": "46979900", "interestExpense": "1064150", "operatingIncome": "46979900", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-100", "reportedCurrency": "USD", "netInterestIncome": "54234542", "nonInterestIncome": "None", "operatingExpenses": "4400214", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.90", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14608113", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-39870000", "sellingGeneralAndAdministrative": "3663221", "netIncomeFromContinuingOperations": "46979900" }, "balance": { "goodwill": "None", "inventory": "88709081", "commonStock": "314140", "currentDebt": "None", "investments": "None", "totalAssets": "639891397", "longTermDebt": "None", "shortTermDebt": "167066770", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-942759", "totalLiabilities": "173647712", "otherCurrentAssets": "137096", "totalCurrentAssets": "18064747", "currentLongTermDebt": "None", "longTermInvestments": "621826650", "shortTermInvestments": "70781430", "currentNetReceivables": "3041405", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "621826650", "currentAccountsPayable": "70118014", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "97416770", "totalShareholderEquity": "466243685", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-167534784", "totalCurrentLiabilities": "70118014", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "103529698", "cashAndShortTermInvestments": "14886246", "commonStockSharesOutstanding": "41380614", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "14886246", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "46979900", "profitLoss": "None", "dividendPayout": "7265785", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-106090579", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "75177153", "cashflowFromInvestment": "168611681", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7265785", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23513324", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:16:42.508119+00:00", "is_restated": false, "income_statement": { "revenue": 31690781, "cost_of_revenue": 13944480, "gross_profit": 31690781, "ebit": 27646400, "ebitda": 27646400, "pretax_income": 27646400, "tax_provision": 36453828, "net_income": 27646400, "net_income_to_common": 27646400, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 45799672, "total_current_assets": 48310641, "total_assets": 516292340, "short_term_debt": 134614895, "long_term_debt": null, "total_debt": 134614895, "total_liabilities": 139979119, "total_equity": 376313221, "shares_outstanding": 41380614, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -133575637, "capital_expenditure": 0, "free_cash_flow": -133575637, "dividends_paid": 8192547, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 163091, "ticker_id": 8098, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:16:42.508119+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "27646400", "ebitda": "27646400", "netIncome": "27646400", "grossProfit": "31690781", "depreciation": "None", "totalRevenue": "31690781", "costOfRevenue": "13944480", "interestIncome": "54450955", "incomeBeforeTax": "27646400", "interestExpense": "1186466", "operatingIncome": "27646400", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "36453828", "reportedCurrency": "USD", "netInterestIncome": "53264489", "nonInterestIncome": "None", "operatingExpenses": "4044381", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.50", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13944480", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-38119028", "sellingGeneralAndAdministrative": "3466101", "netIncomeFromContinuingOperations": "27646400" }, "balance": { "goodwill": "None", "inventory": "175265872", "commonStock": "258112", "currentDebt": "None", "investments": "None", "totalAssets": "516292340", "longTermDebt": "None", "shortTermDebt": "134614895", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-8314745", "totalLiabilities": "139979119", "otherCurrentAssets": "165901", "totalCurrentAssets": "48310641", "currentLongTermDebt": "None", "longTermInvestments": "467981699", "shortTermInvestments": "127121132", "currentNetReceivables": "2345068", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "467981699", "currentAccountsPayable": "75093858", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "60021093", "totalShareholderEquity": "376313221", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-138197882", "totalCurrentLiabilities": "75093858", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "64885261", "cashAndShortTermInvestments": "45799672", "commonStockSharesOutstanding": "41380614", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "45799672", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "27646400", "profitLoss": "None", "dividendPayout": "8192547", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "115859", "operatingCashflow": "-133575637", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "176847835", "cashflowFromInvestment": "-138811592", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8192547", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-3605313", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 31690781, "cost_of_revenue": 13944480, "gross_profit": 31690781, "research_and_development": 0.5, "selling_general_admin": 3466101, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 27646400, "depreciation_amortisation": -38119028, "ebitda": 27646400, "interest_expense": 1186466, "interest_income": null, "other_non_operating": null, "pretax_income": 27646400, "tax_provision": 36453828, "effective_tax_rate": null, "net_income": 27646400, "net_income_continuing_ops": 27646400, "net_income_to_common": 27646400, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 45799672, "short_term_investments": 127121132, "net_receivables": 2345068, "inventory": 175265872, "other_current_assets": null, "total_current_assets": 48310641, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 467981699, "total_assets": 516292340, "short_term_debt": 134614895, "accounts_payable": 75093858, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 75093858, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 64885261, "total_liabilities": 139979119, "total_debt": 134614895, "preferred_stock": null, "minority_interest": null, "retained_earnings": -8314745, "total_equity": 376313221, "shares_outstanding": 41380614, "operating_cash_flow": -133575637, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -138811592, "dividends_paid": 8192547, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 176847835, "free_cash_flow": -133575637, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "27646400", "ebitda": "27646400", "netIncome": "27646400", "grossProfit": "31690781", "depreciation": "None", "totalRevenue": "31690781", "costOfRevenue": "13944480", "interestIncome": "54450955", "incomeBeforeTax": "27646400", "interestExpense": "1186466", "operatingIncome": "27646400", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "36453828", "reportedCurrency": "USD", "netInterestIncome": "53264489", "nonInterestIncome": "None", "operatingExpenses": "4044381", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.50", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13944480", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-38119028", "sellingGeneralAndAdministrative": "3466101", "netIncomeFromContinuingOperations": "27646400" }, "balance": { "goodwill": "None", "inventory": "175265872", "commonStock": "258112", "currentDebt": "None", "investments": "None", "totalAssets": "516292340", "longTermDebt": "None", "shortTermDebt": "134614895", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-8314745", "totalLiabilities": "139979119", "otherCurrentAssets": "165901", "totalCurrentAssets": "48310641", "currentLongTermDebt": "None", "longTermInvestments": "467981699", "shortTermInvestments": "127121132", "currentNetReceivables": "2345068", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "467981699", "currentAccountsPayable": "75093858", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "60021093", "totalShareholderEquity": "376313221", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-138197882", "totalCurrentLiabilities": "75093858", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "64885261", "cashAndShortTermInvestments": "45799672", "commonStockSharesOutstanding": "41380614", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "45799672", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "27646400", "profitLoss": "None", "dividendPayout": "8192547", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "115859", "operatingCashflow": "-133575637", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "176847835", "cashflowFromInvestment": "-138811592", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8192547", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-3605313", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:16:42.508119+00:00", "is_restated": false, "income_statement": { "revenue": 14050597, "cost_of_revenue": 6433585, "gross_profit": 14050597, "ebit": 12290248, "ebitda": 12290248, "pretax_income": 11757516, "tax_provision": -161141, "net_income": 11757516, "net_income_to_common": 11757516, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2527474, "total_current_assets": 83870120, "total_assets": 139060129, "short_term_debt": 138930370, "long_term_debt": null, "total_debt": 138930370, "total_liabilities": 110566, "total_equity": 308351133, "shares_outstanding": 41380614, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -172930555, "capital_expenditure": 0, "free_cash_flow": -172930555, "dividends_paid": 1428498, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 163096, "ticker_id": 8098, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:16:42.508119+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "12290248", "ebitda": "12290248", "netIncome": "11757516", "grossProfit": "14050597", "depreciation": "None", "totalRevenue": "14050597", "costOfRevenue": "6433585", "interestIncome": "19565467", "incomeBeforeTax": "11757516", "interestExpense": "532732", "operatingIncome": "12290248", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-161141", "reportedCurrency": "USD", "netInterestIncome": "19032735", "nonInterestIncome": "None", "operatingExpenses": "2293081", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.56", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6433585", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8525598", "sellingGeneralAndAdministrative": "2106299", "netIncomeFromContinuingOperations": "11757516" }, "balance": { "goodwill": "None", "inventory": "-308231069", "commonStock": "110566", "currentDebt": "None", "investments": "None", "totalAssets": "139060129", "longTermDebt": "None", "shortTermDebt": "138930370", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "167369395", "totalLiabilities": "110566", "otherCurrentAssets": "120064", "totalCurrentAssets": "83870120", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "79959928", "currentNetReceivables": "1262654", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "224351254", "currentAccountsPayable": "80699", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "138930370", "totalShareholderEquity": "308351133", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1740910", "totalCurrentLiabilities": "140751979", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "140881738", "cashAndShortTermInvestments": "2527474", "commonStockSharesOutstanding": "41380614", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2527474", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11757516", "profitLoss": "None", "dividendPayout": "1428498", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-172930555", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "167316359", "cashflowFromInvestment": "-170273954", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1428498", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-4612794", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14050597, "cost_of_revenue": 6433585, "gross_profit": 14050597, "research_and_development": 0.56, "selling_general_admin": 2106299, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 12290248, "depreciation_amortisation": 8525598, "ebitda": 12290248, "interest_expense": 532732, "interest_income": null, "other_non_operating": null, "pretax_income": 11757516, "tax_provision": -161141, "effective_tax_rate": null, "net_income": 11757516, "net_income_continuing_ops": 11757516, "net_income_to_common": 11757516, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2527474, "short_term_investments": 79959928, "net_receivables": 1262654, "inventory": -308231069, "other_current_assets": null, "total_current_assets": 83870120, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 224351254, "total_assets": 139060129, "short_term_debt": 138930370, "accounts_payable": 80699, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 140751979, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 140881738, "total_liabilities": 110566, "total_debt": 138930370, "preferred_stock": null, "minority_interest": null, "retained_earnings": 167369395, "total_equity": 308351133, "shares_outstanding": 41380614, "operating_cash_flow": -172930555, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -170273954, "dividends_paid": 1428498, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 167316359, "free_cash_flow": -172930555, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "12290248", "ebitda": "12290248", "netIncome": "11757516", "grossProfit": "14050597", "depreciation": "None", "totalRevenue": "14050597", "costOfRevenue": "6433585", "interestIncome": "19565467", "incomeBeforeTax": "11757516", "interestExpense": "532732", "operatingIncome": "12290248", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-161141", "reportedCurrency": "USD", "netInterestIncome": "19032735", "nonInterestIncome": "None", "operatingExpenses": "2293081", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.56", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6433585", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8525598", "sellingGeneralAndAdministrative": "2106299", "netIncomeFromContinuingOperations": "11757516" }, "balance": { "goodwill": "None", "inventory": "-308231069", "commonStock": "110566", "currentDebt": "None", "investments": "None", "totalAssets": "139060129", "longTermDebt": "None", "shortTermDebt": "138930370", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "167369395", "totalLiabilities": "110566", "otherCurrentAssets": "120064", "totalCurrentAssets": "83870120", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "79959928", "currentNetReceivables": "1262654", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "224351254", "currentAccountsPayable": "80699", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "138930370", "totalShareholderEquity": "308351133", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1740910", "totalCurrentLiabilities": "140751979", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "140881738", "cashAndShortTermInvestments": "2527474", "commonStockSharesOutstanding": "41380614", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2527474", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11757516", "profitLoss": "None", "dividendPayout": "1428498", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-172930555", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "167316359", "cashflowFromInvestment": "-170273954", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1428498", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-4612794", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:16:42.508119+00:00", "is_restated": false, "income_statement": { "revenue": 30702000, "cost_of_revenue": 6862000, "gross_profit": 23840000, "ebit": -24331000, "ebitda": -24331000, "pretax_income": -34817000, "tax_provision": null, "net_income": -34817000, "net_income_to_common": -34817000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2312000, "total_current_assets": 10852000, "total_assets": 904926000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 466698000, "total_equity": 438228000, "shares_outstanding": 36134037, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3994000, "capital_expenditure": 0, "free_cash_flow": 3994000, "dividends_paid": 11924000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 163059, "ticker_id": 8098, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:16:42.508119+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-24331000", "netIncome": "-34817000", "grossProfit": "23840000", "depreciation": "None", "totalRevenue": "30702000", "costOfRevenue": "6862000", "interestIncome": "28718000", "incomeBeforeTax": "-34817000", "interestExpense": "10486000", "operatingIncome": "-24331000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "20917000", "nonInterestIncome": "None", "operatingExpenses": "48171000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6862000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "604000", "netIncomeFromContinuingOperations": "-34817000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "361000", "currentDebt": "None", "investments": "None", "totalAssets": "904926000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-96371000", "totalLiabilities": "466698000", "otherCurrentAssets": "None", "totalCurrentAssets": "10852000", "currentLongTermDebt": "None", "longTermInvestments": "886346000", "shortTermInvestments": "None", "currentNetReceivables": "8540000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "894074000", "currentAccountsPayable": "7199000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "441703000", "totalShareholderEquity": "438228000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "466698000", "cashAndShortTermInvestments": "2312000", "commonStockSharesOutstanding": "36134037", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2312000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-34817000", "profitLoss": "None", "dividendPayout": "11924000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3994000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-21792000", "cashflowFromInvestment": "1940000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11924000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-1877000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 30702000, "cost_of_revenue": 6862000, "gross_profit": 23840000, "research_and_development": null, "selling_general_admin": 604000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -24331000, "depreciation_amortisation": null, "ebitda": -24331000, "interest_expense": 10486000, "interest_income": null, "other_non_operating": null, "pretax_income": -34817000, "tax_provision": null, "effective_tax_rate": null, "net_income": -34817000, "net_income_continuing_ops": -34817000, "net_income_to_common": -34817000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2312000, "short_term_investments": null, "net_receivables": 8540000, "inventory": null, "other_current_assets": null, "total_current_assets": 10852000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 894074000, "total_assets": 904926000, "short_term_debt": null, "accounts_payable": 7199000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 466698000, "total_liabilities": 466698000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -96371000, "total_equity": 438228000, "shares_outstanding": 36134037, "operating_cash_flow": 3994000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1940000, "dividends_paid": 11924000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -21792000, "free_cash_flow": 3994000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-24331000", "netIncome": "-34817000", "grossProfit": "23840000", "depreciation": "None", "totalRevenue": "30702000", "costOfRevenue": "6862000", "interestIncome": "28718000", "incomeBeforeTax": "-34817000", "interestExpense": "10486000", "operatingIncome": "-24331000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "20917000", "nonInterestIncome": "None", "operatingExpenses": "48171000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6862000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "604000", "netIncomeFromContinuingOperations": "-34817000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "361000", "currentDebt": "None", "investments": "None", "totalAssets": "904926000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-96371000", "totalLiabilities": "466698000", "otherCurrentAssets": "None", "totalCurrentAssets": "10852000", "currentLongTermDebt": "None", "longTermInvestments": "886346000", "shortTermInvestments": "None", "currentNetReceivables": "8540000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "894074000", "currentAccountsPayable": "7199000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "441703000", "totalShareholderEquity": "438228000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "466698000", "cashAndShortTermInvestments": "2312000", "commonStockSharesOutstanding": "36134037", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2312000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-34817000", "profitLoss": "None", "dividendPayout": "11924000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3994000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-21792000", "cashflowFromInvestment": "1940000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11924000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-1877000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:16:42.508119+00:00", "is_restated": false, "income_statement": { "revenue": 19044000, "cost_of_revenue": 8658000, "gross_profit": 10386000, "ebit": 7367000, "ebitda": 7367000, "pretax_income": 7367000, "tax_provision": null, "net_income": 7367000, "net_income_to_common": 7367000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18175000, "total_current_assets": 25769000, "total_assets": 960114000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 475145000, "total_equity": 484969000, "shares_outstanding": 36697936, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 20633000, "capital_expenditure": 0, "free_cash_flow": 20633000, "dividends_paid": 11924000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 163060, "ticker_id": 8098, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:16:42.508119+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "7367000", "netIncome": "7367000", "grossProfit": "10386000", "depreciation": "None", "totalRevenue": "19044000", "costOfRevenue": "8658000", "interestIncome": "29973000", "incomeBeforeTax": "7367000", "interestExpense": "8658000", "operatingIncome": "7367000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "21315000", "nonInterestIncome": "None", "operatingExpenses": "3019000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8658000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1615000", "netIncomeFromContinuingOperations": "7367000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "361000", "currentDebt": "None", "investments": "None", "totalAssets": "960114000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-49900000", "totalLiabilities": "475145000", "otherCurrentAssets": "None", "totalCurrentAssets": "25769000", "currentLongTermDebt": "None", "longTermInvestments": "927402000", "shortTermInvestments": "None", "currentNetReceivables": "7594000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "934345000", "currentAccountsPayable": "6756000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "449915000", "totalShareholderEquity": "484969000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "475145000", "cashAndShortTermInvestments": "18175000", "commonStockSharesOutstanding": "36697936", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "18175000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7367000", "profitLoss": "None", "dividendPayout": "11924000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "20633000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10379000", "cashflowFromInvestment": "-87221000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11924000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-109000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 19044000, "cost_of_revenue": 8658000, "gross_profit": 10386000, "research_and_development": null, "selling_general_admin": 1615000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7367000, "depreciation_amortisation": null, "ebitda": 7367000, "interest_expense": 8658000, "interest_income": null, "other_non_operating": null, "pretax_income": 7367000, "tax_provision": null, "effective_tax_rate": null, "net_income": 7367000, "net_income_continuing_ops": 7367000, "net_income_to_common": 7367000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18175000, "short_term_investments": null, "net_receivables": 7594000, "inventory": null, "other_current_assets": null, "total_current_assets": 25769000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 934345000, "total_assets": 960114000, "short_term_debt": null, "accounts_payable": 6756000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 475145000, "total_liabilities": 475145000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -49900000, "total_equity": 484969000, "shares_outstanding": 36697936, "operating_cash_flow": 20633000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -87221000, "dividends_paid": 11924000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -10379000, "free_cash_flow": 20633000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "7367000", "netIncome": "7367000", "grossProfit": "10386000", "depreciation": "None", "totalRevenue": "19044000", "costOfRevenue": "8658000", "interestIncome": "29973000", "incomeBeforeTax": "7367000", "interestExpense": "8658000", "operatingIncome": "7367000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "21315000", "nonInterestIncome": "None", "operatingExpenses": "3019000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8658000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1615000", "netIncomeFromContinuingOperations": "7367000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "361000", "currentDebt": "None", "investments": "None", "totalAssets": "960114000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-49900000", "totalLiabilities": "475145000", "otherCurrentAssets": "None", "totalCurrentAssets": "25769000", "currentLongTermDebt": "None", "longTermInvestments": "927402000", "shortTermInvestments": "None", "currentNetReceivables": "7594000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "934345000", "currentAccountsPayable": "6756000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "449915000", "totalShareholderEquity": "484969000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "475145000", "cashAndShortTermInvestments": "18175000", "commonStockSharesOutstanding": "36697936", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "18175000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7367000", "profitLoss": "None", "dividendPayout": "11924000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "20633000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10379000", "cashflowFromInvestment": "-87221000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11924000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-109000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:16:42.508119+00:00", "is_restated": false, "income_statement": { "revenue": 20992000, "cost_of_revenue": 9348000, "gross_profit": 11644000, "ebit": 0, "ebitda": 8019000, "pretax_income": 8019000, "tax_provision": null, "net_income": 8019000, "net_income_to_common": 8019000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7917000, "total_current_assets": 15955000, "total_assets": 963346000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 473820000, "total_equity": 489526000, "shares_outstanding": 36225742, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 92415000, "capital_expenditure": 0, "free_cash_flow": 92415000, "dividends_paid": 13008000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 163062, "ticker_id": 8098, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:16:42.508119+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "0", "ebitda": "8019000", "netIncome": "8019000", "grossProfit": "11644000", "depreciation": "None", "totalRevenue": "20992000", "costOfRevenue": "9348000", "interestIncome": "34934000", "incomeBeforeTax": "8019000", "interestExpense": "9348000", "operatingIncome": "8019000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "25586000", "nonInterestIncome": "None", "operatingExpenses": "3625000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9348000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "217000", "sellingGeneralAndAdministrative": "1783000", "netIncomeFromContinuingOperations": "8019000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "361000", "currentDebt": "None", "investments": "None", "totalAssets": "963346000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-56339000", "totalLiabilities": "473820000", "otherCurrentAssets": "None", "totalCurrentAssets": "15955000", "currentLongTermDebt": "None", "longTermInvestments": "945964000", "shortTermInvestments": "None", "currentNetReceivables": "8038000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "947391000", "currentAccountsPayable": "9990000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "443506000", "totalShareholderEquity": "489526000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "30314000", "totalCurrentLiabilities": "30314000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "443506000", "cashAndShortTermInvestments": "7917000", "commonStockSharesOutstanding": "36225742", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7917000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8019000", "profitLoss": "None", "dividendPayout": "13008000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "92415000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-90458000", "cashflowFromInvestment": "127610000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13008000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4359000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "217000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 20992000, "cost_of_revenue": 9348000, "gross_profit": 11644000, "research_and_development": null, "selling_general_admin": 1783000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 0, "depreciation_amortisation": 217000, "ebitda": 8019000, "interest_expense": 9348000, "interest_income": null, "other_non_operating": null, "pretax_income": 8019000, "tax_provision": null, "effective_tax_rate": null, "net_income": 8019000, "net_income_continuing_ops": 8019000, "net_income_to_common": 8019000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7917000, "short_term_investments": null, "net_receivables": 8038000, "inventory": null, "other_current_assets": null, "total_current_assets": 15955000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 947391000, "total_assets": 963346000, "short_term_debt": null, "accounts_payable": 9990000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 30314000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 443506000, "total_liabilities": 473820000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -56339000, "total_equity": 489526000, "shares_outstanding": 36225742, "operating_cash_flow": 92415000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 127610000, "dividends_paid": 13008000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -90458000, "free_cash_flow": 92415000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "0", "ebitda": "8019000", "netIncome": "8019000", "grossProfit": "11644000", "depreciation": "None", "totalRevenue": "20992000", "costOfRevenue": "9348000", "interestIncome": "34934000", "incomeBeforeTax": "8019000", "interestExpense": "9348000", "operatingIncome": "8019000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "25586000", "nonInterestIncome": "None", "operatingExpenses": "3625000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9348000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "217000", "sellingGeneralAndAdministrative": "1783000", "netIncomeFromContinuingOperations": "8019000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "361000", "currentDebt": "None", "investments": "None", "totalAssets": "963346000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-56339000", "totalLiabilities": "473820000", "otherCurrentAssets": "None", "totalCurrentAssets": "15955000", "currentLongTermDebt": "None", "longTermInvestments": "945964000", "shortTermInvestments": "None", "currentNetReceivables": "8038000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "947391000", "currentAccountsPayable": "9990000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "443506000", "totalShareholderEquity": "489526000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "30314000", "totalCurrentLiabilities": "30314000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "443506000", "cashAndShortTermInvestments": "7917000", "commonStockSharesOutstanding": "36225742", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7917000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8019000", "profitLoss": "None", "dividendPayout": "13008000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "92415000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-90458000", "cashflowFromInvestment": "127610000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13008000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4359000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "217000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:16:42.508119+00:00", "is_restated": false, "income_statement": { "revenue": 30529000, "cost_of_revenue": 10043000, "gross_profit": 20486000, "ebit": 16797000, "ebitda": 16797000, "pretax_income": 16797000, "tax_provision": null, "net_income": 16797000, "net_income_to_common": 16797000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5960000, "total_current_assets": 14833000, "total_assets": 1041257000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 542383000, "total_equity": 498874000, "shares_outstanding": 37103061, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -297000, "capital_expenditure": 0, "free_cash_flow": -297000, "dividends_paid": 26517000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 163063, "ticker_id": 8098, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:16:42.508119+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "16797000", "netIncome": "16797000", "grossProfit": "20486000", "depreciation": "None", "totalRevenue": "30529000", "costOfRevenue": "10043000", "interestIncome": "34477000", "incomeBeforeTax": "16797000", "interestExpense": "10043000", "operatingIncome": "16797000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "24434000", "nonInterestIncome": "None", "operatingExpenses": "3689000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10043000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1828000", "netIncomeFromContinuingOperations": "16797000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "365000", "currentDebt": "None", "investments": "None", "totalAssets": "1041257000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-51350000", "totalLiabilities": "542383000", "otherCurrentAssets": "None", "totalCurrentAssets": "14833000", "currentLongTermDebt": "None", "longTermInvestments": "1024951000", "shortTermInvestments": "None", "currentNetReceivables": "8873000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1026424000", "currentAccountsPayable": "8190000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "515948000", "totalShareholderEquity": "498874000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "16886000", "totalCurrentLiabilities": "8190000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "534193000", "cashAndShortTermInvestments": "5960000", "commonStockSharesOutstanding": "37103061", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5960000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16797000", "profitLoss": "None", "dividendPayout": "26517000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-297000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12101000", "cashflowFromInvestment": "-9489000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "26517000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8141000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1184000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 30529000, "cost_of_revenue": 10043000, "gross_profit": 20486000, "research_and_development": null, "selling_general_admin": 1828000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 16797000, "depreciation_amortisation": null, "ebitda": 16797000, "interest_expense": 10043000, "interest_income": null, "other_non_operating": null, "pretax_income": 16797000, "tax_provision": null, "effective_tax_rate": null, "net_income": 16797000, "net_income_continuing_ops": 16797000, "net_income_to_common": 16797000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5960000, "short_term_investments": null, "net_receivables": 8873000, "inventory": null, "other_current_assets": null, "total_current_assets": 14833000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1026424000, "total_assets": 1041257000, "short_term_debt": null, "accounts_payable": 8190000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8190000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 534193000, "total_liabilities": 542383000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -51350000, "total_equity": 498874000, "shares_outstanding": 37103061, "operating_cash_flow": -297000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9489000, "dividends_paid": 26517000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -12101000, "free_cash_flow": -297000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "16797000", "netIncome": "16797000", "grossProfit": "20486000", "depreciation": "None", "totalRevenue": "30529000", "costOfRevenue": "10043000", "interestIncome": "34477000", "incomeBeforeTax": "16797000", "interestExpense": "10043000", "operatingIncome": "16797000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "24434000", "nonInterestIncome": "None", "operatingExpenses": "3689000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10043000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1828000", "netIncomeFromContinuingOperations": "16797000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "365000", "currentDebt": "None", "investments": "None", "totalAssets": "1041257000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-51350000", "totalLiabilities": "542383000", "otherCurrentAssets": "None", "totalCurrentAssets": "14833000", "currentLongTermDebt": "None", "longTermInvestments": "1024951000", "shortTermInvestments": "None", "currentNetReceivables": "8873000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1026424000", "currentAccountsPayable": "8190000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "515948000", "totalShareholderEquity": "498874000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "16886000", "totalCurrentLiabilities": "8190000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "534193000", "cashAndShortTermInvestments": "5960000", "commonStockSharesOutstanding": "37103061", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5960000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16797000", "profitLoss": "None", "dividendPayout": "26517000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-297000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12101000", "cashflowFromInvestment": "-9489000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "26517000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8141000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1184000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:16:42.508119+00:00", "is_restated": false, "income_statement": { "revenue": 13727000, "cost_of_revenue": 8899000, "gross_profit": 4828000, "ebit": 25886000, "ebitda": 1866000, "pretax_income": 1866000, "tax_provision": null, "net_income": 1866000, "net_income_to_common": 1866000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18356000, "total_current_assets": 27086000, "total_assets": 1032896000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 529606000, "total_equity": 503290000, "shares_outstanding": 37347428, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 10239000, "capital_expenditure": 0, "free_cash_flow": 10239000, "dividends_paid": 13445000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 163064, "ticker_id": 8098, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:16:42.508119+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "25886000", "ebitda": "1866000", "netIncome": "1866000", "grossProfit": "4828000", "depreciation": "None", "totalRevenue": "13727000", "costOfRevenue": "8899000", "interestIncome": "34406000", "incomeBeforeTax": "1866000", "interestExpense": "8899000", "operatingIncome": "1866000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "25507000", "nonInterestIncome": "None", "operatingExpenses": "2962000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8899000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2021000", "sellingGeneralAndAdministrative": "1464000", "netIncomeFromContinuingOperations": "1866000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "373000", "currentDebt": "None", "investments": "None", "totalAssets": "1032896000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-55075000", "totalLiabilities": "529606000", "otherCurrentAssets": "None", "totalCurrentAssets": "27086000", "currentLongTermDebt": "None", "longTermInvestments": "1004233000", "shortTermInvestments": "None", "currentNetReceivables": "8730000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1005810000", "currentAccountsPayable": "21101000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "492207000", "totalShareholderEquity": "503290000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "21101000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "508505000", "cashAndShortTermInvestments": "18356000", "commonStockSharesOutstanding": "37347428", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "18356000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1866000", "profitLoss": "None", "dividendPayout": "13445000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "10239000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-60957000", "cashflowFromInvestment": "78643000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13445000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "832000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13727000, "cost_of_revenue": 8899000, "gross_profit": 4828000, "research_and_development": null, "selling_general_admin": 1464000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 25886000, "depreciation_amortisation": 2021000, "ebitda": 1866000, "interest_expense": 8899000, "interest_income": null, "other_non_operating": null, "pretax_income": 1866000, "tax_provision": null, "effective_tax_rate": null, "net_income": 1866000, "net_income_continuing_ops": 1866000, "net_income_to_common": 1866000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18356000, "short_term_investments": null, "net_receivables": 8730000, "inventory": null, "other_current_assets": null, "total_current_assets": 27086000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1005810000, "total_assets": 1032896000, "short_term_debt": null, "accounts_payable": 21101000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21101000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 508505000, "total_liabilities": 529606000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -55075000, "total_equity": 503290000, "shares_outstanding": 37347428, "operating_cash_flow": 10239000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 78643000, "dividends_paid": 13445000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -60957000, "free_cash_flow": 10239000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "25886000", "ebitda": "1866000", "netIncome": "1866000", "grossProfit": "4828000", "depreciation": "None", "totalRevenue": "13727000", "costOfRevenue": "8899000", "interestIncome": "34406000", "incomeBeforeTax": "1866000", "interestExpense": "8899000", "operatingIncome": "1866000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "25507000", "nonInterestIncome": "None", "operatingExpenses": "2962000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8899000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2021000", "sellingGeneralAndAdministrative": "1464000", "netIncomeFromContinuingOperations": "1866000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "373000", "currentDebt": "None", "investments": "None", "totalAssets": "1032896000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-55075000", "totalLiabilities": "529606000", "otherCurrentAssets": "None", "totalCurrentAssets": "27086000", "currentLongTermDebt": "None", "longTermInvestments": "1004233000", "shortTermInvestments": "None", "currentNetReceivables": "8730000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1005810000", "currentAccountsPayable": "21101000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "492207000", "totalShareholderEquity": "503290000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "21101000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "508505000", "cashAndShortTermInvestments": "18356000", "commonStockSharesOutstanding": "37347428", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "18356000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1866000", "profitLoss": "None", "dividendPayout": "13445000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "10239000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-60957000", "cashflowFromInvestment": "78643000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13445000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "832000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:16:42.508119+00:00", "is_restated": false, "income_statement": { "revenue": 41157000, "cost_of_revenue": 9914000, "gross_profit": 31243000, "ebit": -63791000, "ebitda": 28222000, "pretax_income": 28222000, "tax_provision": null, "net_income": 28222000, "net_income_to_common": 28222000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5751000, "total_current_assets": 13892000, "total_assets": 1091355000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 576486000, "total_equity": 514869000, "shares_outstanding": 37465536, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 13890000, "capital_expenditure": 0, "free_cash_flow": 13890000, "dividends_paid": 14939000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 163065, "ticker_id": 8098, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:16:42.508119+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-63791000", "ebitda": "28222000", "netIncome": "28222000", "grossProfit": "31243000", "depreciation": "None", "totalRevenue": "41157000", "costOfRevenue": "9914000", "interestIncome": "32807000", "incomeBeforeTax": "28222000", "interestExpense": "9914000", "operatingIncome": "28222000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "22893000", "nonInterestIncome": "None", "operatingExpenses": "3021000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9914000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "54982000", "sellingGeneralAndAdministrative": "1425000", "netIncomeFromContinuingOperations": "28222000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "373000", "currentDebt": "None", "investments": "None", "totalAssets": "1091355000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-43496000", "totalLiabilities": "576486000", "otherCurrentAssets": "-8141000", "totalCurrentAssets": "13892000", "currentLongTermDebt": "None", "longTermInvestments": "1076840000", "shortTermInvestments": "None", "currentNetReceivables": "8141000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1077463000", "currentAccountsPayable": "7743000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "552332000", "totalShareholderEquity": "514869000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-7743000", "totalCurrentLiabilities": "7743000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "568743000", "cashAndShortTermInvestments": "5751000", "commonStockSharesOutstanding": "37465536", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5751000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "28222000", "profitLoss": "None", "dividendPayout": "14939000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "13890000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11756000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14939000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5772000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-215000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 41157000, "cost_of_revenue": 9914000, "gross_profit": 31243000, "research_and_development": null, "selling_general_admin": 1425000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -63791000, "depreciation_amortisation": 54982000, "ebitda": 28222000, "interest_expense": 9914000, "interest_income": null, "other_non_operating": null, "pretax_income": 28222000, "tax_provision": null, "effective_tax_rate": null, "net_income": 28222000, "net_income_continuing_ops": 28222000, "net_income_to_common": 28222000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5751000, "short_term_investments": null, "net_receivables": 8141000, "inventory": null, "other_current_assets": null, "total_current_assets": 13892000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1077463000, "total_assets": 1091355000, "short_term_debt": null, "accounts_payable": 7743000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7743000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 568743000, "total_liabilities": 576486000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -43496000, "total_equity": 514869000, "shares_outstanding": 37465536, "operating_cash_flow": 13890000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 14939000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -11756000, "free_cash_flow": 13890000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-63791000", "ebitda": "28222000", "netIncome": "28222000", "grossProfit": "31243000", "depreciation": "None", "totalRevenue": "41157000", "costOfRevenue": "9914000", "interestIncome": "32807000", "incomeBeforeTax": "28222000", "interestExpense": "9914000", "operatingIncome": "28222000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "22893000", "nonInterestIncome": "None", "operatingExpenses": "3021000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9914000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "54982000", "sellingGeneralAndAdministrative": "1425000", "netIncomeFromContinuingOperations": "28222000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "373000", "currentDebt": "None", "investments": "None", "totalAssets": "1091355000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-43496000", "totalLiabilities": "576486000", "otherCurrentAssets": "-8141000", "totalCurrentAssets": "13892000", "currentLongTermDebt": "None", "longTermInvestments": "1076840000", "shortTermInvestments": "None", "currentNetReceivables": "8141000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1077463000", "currentAccountsPayable": "7743000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "552332000", "totalShareholderEquity": "514869000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-7743000", "totalCurrentLiabilities": "7743000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "568743000", "cashAndShortTermInvestments": "5751000", "commonStockSharesOutstanding": "37465536", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5751000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "28222000", "profitLoss": "None", "dividendPayout": "14939000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "13890000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11756000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14939000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5772000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-215000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:16:42.508119+00:00", "is_restated": false, "income_statement": { "revenue": 37990000, "cost_of_revenue": 10053000, "gross_profit": 27937000, "ebit": 52303000, "ebitda": 25049000, "pretax_income": 25049000, "tax_provision": null, "net_income": 25049000, "net_income_to_common": 25049000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3617000, "total_current_assets": 9270000, "total_assets": 1075578000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 568220000, "total_equity": 507358000, "shares_outstanding": 38390854, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 25915000, "capital_expenditure": 0, "free_cash_flow": 25915000, "dividends_paid": 17346000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 163067, "ticker_id": 8098, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:16:42.508119+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "52303000", "ebitda": "25049000", "netIncome": "25049000", "grossProfit": "27937000", "depreciation": "None", "totalRevenue": "37990000", "costOfRevenue": "10053000", "interestIncome": "35619000", "incomeBeforeTax": "25049000", "interestExpense": "11379000", "operatingIncome": "25049000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "25566000", "nonInterestIncome": "None", "operatingExpenses": "2888000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10053000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-27254000", "sellingGeneralAndAdministrative": "1562000", "netIncomeFromContinuingOperations": "25049000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "414000", "currentDebt": "None", "investments": "None", "totalAssets": "1075578000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-57169000", "totalLiabilities": "568220000", "otherCurrentAssets": "None", "totalCurrentAssets": "9270000", "currentLongTermDebt": "None", "longTermInvestments": "1066100000", "shortTermInvestments": "None", "currentNetReceivables": "5653000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1066308000", "currentAccountsPayable": "8810000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "542512000", "totalShareholderEquity": "507358000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "16898000", "totalCurrentLiabilities": "8810000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "559410000", "cashAndShortTermInvestments": "3617000", "commonStockSharesOutstanding": "38390854", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3617000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "25049000", "profitLoss": "None", "dividendPayout": "17346000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "25915000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-31108000", "cashflowFromInvestment": "-88495000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17346000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6728000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-2565000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 37990000, "cost_of_revenue": 10053000, "gross_profit": 27937000, "research_and_development": null, "selling_general_admin": 1562000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 52303000, "depreciation_amortisation": -27254000, "ebitda": 25049000, "interest_expense": 11379000, "interest_income": null, "other_non_operating": null, "pretax_income": 25049000, "tax_provision": null, "effective_tax_rate": null, "net_income": 25049000, "net_income_continuing_ops": 25049000, "net_income_to_common": 25049000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3617000, "short_term_investments": null, "net_receivables": 5653000, "inventory": null, "other_current_assets": null, "total_current_assets": 9270000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1066308000, "total_assets": 1075578000, "short_term_debt": null, "accounts_payable": 8810000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8810000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 559410000, "total_liabilities": 568220000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -57169000, "total_equity": 507358000, "shares_outstanding": 38390854, "operating_cash_flow": 25915000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -88495000, "dividends_paid": 17346000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -31108000, "free_cash_flow": 25915000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "52303000", "ebitda": "25049000", "netIncome": "25049000", "grossProfit": "27937000", "depreciation": "None", "totalRevenue": "37990000", "costOfRevenue": "10053000", "interestIncome": "35619000", "incomeBeforeTax": "25049000", "interestExpense": "11379000", "operatingIncome": "25049000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "25566000", "nonInterestIncome": "None", "operatingExpenses": "2888000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10053000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-27254000", "sellingGeneralAndAdministrative": "1562000", "netIncomeFromContinuingOperations": "25049000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "414000", "currentDebt": "None", "investments": "None", "totalAssets": "1075578000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-57169000", "totalLiabilities": "568220000", "otherCurrentAssets": "None", "totalCurrentAssets": "9270000", "currentLongTermDebt": "None", "longTermInvestments": "1066100000", "shortTermInvestments": "None", "currentNetReceivables": "5653000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1066308000", "currentAccountsPayable": "8810000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "542512000", "totalShareholderEquity": "507358000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "16898000", "totalCurrentLiabilities": "8810000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "559410000", "cashAndShortTermInvestments": "3617000", "commonStockSharesOutstanding": "38390854", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3617000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "25049000", "profitLoss": "None", "dividendPayout": "17346000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "25915000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-31108000", "cashflowFromInvestment": "-88495000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17346000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6728000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-2565000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:16:42.508119+00:00", "is_restated": false, "income_statement": { "revenue": 20298000, "cost_of_revenue": 9181000, "gross_profit": 11117000, "ebit": 44616000, "ebitda": 8291000, "pretax_income": 8291000, "tax_provision": 25458000, "net_income": 8291000, "net_income_to_common": 8291000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8810000, "total_current_assets": 14570000, "total_assets": 1078236000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 571852000, "total_equity": 506384000, "shares_outstanding": 39180767, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 10093000, "capital_expenditure": 0, "free_cash_flow": 10093000, "dividends_paid": 18535000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 163068, "ticker_id": 8098, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:16:42.508119+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "44616000", "ebitda": "8291000", "netIncome": "8291000", "grossProfit": "11117000", "depreciation": "None", "totalRevenue": "20298000", "costOfRevenue": "9181000", "interestIncome": "33865000", "incomeBeforeTax": "8291000", "interestExpense": "10867000", "operatingIncome": "8291000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "25458000", "reportedCurrency": "USD", "netInterestIncome": "22998000", "nonInterestIncome": "None", "operatingExpenses": "2826000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9181000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-25458000", "sellingGeneralAndAdministrative": "1140000", "netIncomeFromContinuingOperations": "8291000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "414000", "currentDebt": "None", "investments": "None", "totalAssets": "1078236000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-64872000", "totalLiabilities": "571852000", "otherCurrentAssets": "-34295000", "totalCurrentAssets": "14570000", "currentLongTermDebt": "None", "longTermInvestments": "1063324000", "shortTermInvestments": "19725000", "currentNetReceivables": "5760000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1063666000", "currentAccountsPayable": "7010000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "548688000", "totalShareholderEquity": "506384000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "13865000", "totalCurrentLiabilities": "7010000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "564842000", "cashAndShortTermInvestments": "8810000", "commonStockSharesOutstanding": "39180767", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8810000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8291000", "profitLoss": "None", "dividendPayout": "18535000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "10093000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "40540000", "cashflowFromInvestment": "26645000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18535000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12841000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "858000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 20298000, "cost_of_revenue": 9181000, "gross_profit": 11117000, "research_and_development": null, "selling_general_admin": 1140000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 44616000, "depreciation_amortisation": -25458000, "ebitda": 8291000, "interest_expense": 10867000, "interest_income": null, "other_non_operating": null, "pretax_income": 8291000, "tax_provision": 25458000, "effective_tax_rate": null, "net_income": 8291000, "net_income_continuing_ops": 8291000, "net_income_to_common": 8291000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8810000, "short_term_investments": 19725000, "net_receivables": 5760000, "inventory": null, "other_current_assets": null, "total_current_assets": 14570000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1063666000, "total_assets": 1078236000, "short_term_debt": null, "accounts_payable": 7010000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7010000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 564842000, "total_liabilities": 571852000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -64872000, "total_equity": 506384000, "shares_outstanding": 39180767, "operating_cash_flow": 10093000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 26645000, "dividends_paid": 18535000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 40540000, "free_cash_flow": 10093000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "44616000", "ebitda": "8291000", "netIncome": "8291000", "grossProfit": "11117000", "depreciation": "None", "totalRevenue": "20298000", "costOfRevenue": "9181000", "interestIncome": "33865000", "incomeBeforeTax": "8291000", "interestExpense": "10867000", "operatingIncome": "8291000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "25458000", "reportedCurrency": "USD", "netInterestIncome": "22998000", "nonInterestIncome": "None", "operatingExpenses": "2826000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9181000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-25458000", "sellingGeneralAndAdministrative": "1140000", "netIncomeFromContinuingOperations": "8291000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "414000", "currentDebt": "None", "investments": "None", "totalAssets": "1078236000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-64872000", "totalLiabilities": "571852000", "otherCurrentAssets": "-34295000", "totalCurrentAssets": "14570000", "currentLongTermDebt": "None", "longTermInvestments": "1063324000", "shortTermInvestments": "19725000", "currentNetReceivables": "5760000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1063666000", "currentAccountsPayable": "7010000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "548688000", "totalShareholderEquity": "506384000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "13865000", "totalCurrentLiabilities": "7010000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "564842000", "cashAndShortTermInvestments": "8810000", "commonStockSharesOutstanding": "39180767", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8810000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8291000", "profitLoss": "None", "dividendPayout": "18535000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "10093000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "40540000", "cashflowFromInvestment": "26645000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18535000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12841000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "858000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:16:42.508119+00:00", "is_restated": false, "income_statement": { "revenue": 24772000, "cost_of_revenue": 9179000, "gross_profit": 15593000, "ebit": 22907000, "ebitda": 12047000, "pretax_income": 12047000, "tax_provision": 29524000, "net_income": 12047000, "net_income_to_common": 12047000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6915000, "total_current_assets": 13761000, "total_assets": 1030938000, "short_term_debt": 5901000, "long_term_debt": null, "total_debt": 5901000, "total_liabilities": 501469000, "total_equity": 529469000, "shares_outstanding": 40392255, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 68598000, "capital_expenditure": 0, "free_cash_flow": 68598000, "dividends_paid": 19040000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 163069, "ticker_id": 8098, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:16:42.508119+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "22907000", "ebitda": "12047000", "netIncome": "12047000", "grossProfit": "15593000", "depreciation": "None", "totalRevenue": "24772000", "costOfRevenue": "9179000", "interestIncome": "39261000", "incomeBeforeTax": "12047000", "interestExpense": "10860000", "operatingIncome": "12047000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "29524000", "reportedCurrency": "USD", "netInterestIncome": "28401000", "nonInterestIncome": "None", "operatingExpenses": "3546000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9179000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-29524000", "sellingGeneralAndAdministrative": "1863000", "netIncomeFromContinuingOperations": "12047000" }, "balance": { "goodwill": "None", "inventory": "34281000", "commonStock": "414000", "currentDebt": "None", "investments": "None", "totalAssets": "1030938000", "longTermDebt": "None", "shortTermDebt": "5901000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-54628000", "totalLiabilities": "501469000", "otherCurrentAssets": "-34281000", "totalCurrentAssets": "13761000", "currentLongTermDebt": "None", "longTermInvestments": "1016332000", "shortTermInvestments": "20520000", "currentNetReceivables": "6846000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1016332000", "currentAccountsPayable": "7935000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "475914000", "totalShareholderEquity": "529469000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-13836000", "totalCurrentLiabilities": "7935000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "475914000", "cashAndShortTermInvestments": "6915000", "commonStockSharesOutstanding": "40392255", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6915000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12047000", "profitLoss": "None", "dividendPayout": "19040000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "68598000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-64653000", "cashflowFromInvestment": "10220000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "19040000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10609000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "840000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 24772000, "cost_of_revenue": 9179000, "gross_profit": 15593000, "research_and_development": null, "selling_general_admin": 1863000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 22907000, "depreciation_amortisation": -29524000, "ebitda": 12047000, "interest_expense": 10860000, "interest_income": null, "other_non_operating": null, "pretax_income": 12047000, "tax_provision": 29524000, "effective_tax_rate": null, "net_income": 12047000, "net_income_continuing_ops": 12047000, "net_income_to_common": 12047000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6915000, "short_term_investments": 20520000, "net_receivables": 6846000, "inventory": 34281000, "other_current_assets": null, "total_current_assets": 13761000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1016332000, "total_assets": 1030938000, "short_term_debt": 5901000, "accounts_payable": 7935000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7935000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 475914000, "total_liabilities": 501469000, "total_debt": 5901000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -54628000, "total_equity": 529469000, "shares_outstanding": 40392255, "operating_cash_flow": 68598000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 10220000, "dividends_paid": 19040000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -64653000, "free_cash_flow": 68598000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "22907000", "ebitda": "12047000", "netIncome": "12047000", "grossProfit": "15593000", "depreciation": "None", "totalRevenue": "24772000", "costOfRevenue": "9179000", "interestIncome": "39261000", "incomeBeforeTax": "12047000", "interestExpense": "10860000", "operatingIncome": "12047000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "29524000", "reportedCurrency": "USD", "netInterestIncome": "28401000", "nonInterestIncome": "None", "operatingExpenses": "3546000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9179000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-29524000", "sellingGeneralAndAdministrative": "1863000", "netIncomeFromContinuingOperations": "12047000" }, "balance": { "goodwill": "None", "inventory": "34281000", "commonStock": "414000", "currentDebt": "None", "investments": "None", "totalAssets": "1030938000", "longTermDebt": "None", "shortTermDebt": "5901000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-54628000", "totalLiabilities": "501469000", "otherCurrentAssets": "-34281000", "totalCurrentAssets": "13761000", "currentLongTermDebt": "None", "longTermInvestments": "1016332000", "shortTermInvestments": "20520000", "currentNetReceivables": "6846000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1016332000", "currentAccountsPayable": "7935000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "475914000", "totalShareholderEquity": "529469000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-13836000", "totalCurrentLiabilities": "7935000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "475914000", "cashAndShortTermInvestments": "6915000", "commonStockSharesOutstanding": "40392255", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6915000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12047000", "profitLoss": "None", "dividendPayout": "19040000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "68598000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-64653000", "cashflowFromInvestment": "10220000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "19040000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10609000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "840000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:16:42.508119+00:00", "is_restated": false, "income_statement": { "revenue": 7958000, "cost_of_revenue": 8936000, "gross_profit": -978000, "ebit": 34274000, "ebitda": -4785000, "pretax_income": -4785000, "tax_provision": -7214000, "net_income": -4785000, "net_income_to_common": -4785000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2970000, "total_current_assets": 53238000, "total_assets": 1079153000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 532082000, "total_equity": 547071000, "shares_outstanding": 40509269, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -61643000, "capital_expenditure": 0, "free_cash_flow": -61643000, "dividends_paid": 24711330, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 163070, "ticker_id": 8098, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:16:42.508119+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "34274000", "ebitda": "-4785000", "netIncome": "-4785000", "grossProfit": "-978000", "depreciation": "None", "totalRevenue": "7958000", "costOfRevenue": "8936000", "interestIncome": "38014000", "incomeBeforeTax": "-4785000", "interestExpense": "5870000", "operatingIncome": "-4785000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-7214000", "reportedCurrency": "USD", "netInterestIncome": "32144000", "nonInterestIncome": "None", "operatingExpenses": "3807000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8936000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-28688000", "sellingGeneralAndAdministrative": "1758000", "netIncomeFromContinuingOperations": "-4785000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "414000", "currentDebt": "None", "investments": "None", "totalAssets": "1079153000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-47637000", "totalLiabilities": "532082000", "otherCurrentAssets": "-53238000", "totalCurrentAssets": "53238000", "currentLongTermDebt": "None", "longTermInvestments": "1067009000", "shortTermInvestments": "41999000", "currentNetReceivables": "8269000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1025915000", "currentAccountsPayable": "6764000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "510078000", "totalShareholderEquity": "547071000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "15240000", "totalCurrentLiabilities": "22004000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "510078000", "cashAndShortTermInvestments": "2970000", "commonStockSharesOutstanding": "40509269", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2970000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4785000", "profitLoss": "None", "dividendPayout": "24711330", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-61643000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "49668000", "cashflowFromInvestment": "-31245000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "24711330", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "790000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7958000, "cost_of_revenue": 8936000, "gross_profit": -978000, "research_and_development": null, "selling_general_admin": 1758000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 34274000, "depreciation_amortisation": -28688000, "ebitda": -4785000, "interest_expense": 5870000, "interest_income": null, "other_non_operating": null, "pretax_income": -4785000, "tax_provision": -7214000, "effective_tax_rate": null, "net_income": -4785000, "net_income_continuing_ops": -4785000, "net_income_to_common": -4785000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2970000, "short_term_investments": 41999000, "net_receivables": 8269000, "inventory": null, "other_current_assets": null, "total_current_assets": 53238000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1025915000, "total_assets": 1079153000, "short_term_debt": null, "accounts_payable": 6764000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22004000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 510078000, "total_liabilities": 532082000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -47637000, "total_equity": 547071000, "shares_outstanding": 40509269, "operating_cash_flow": -61643000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -31245000, "dividends_paid": 24711330, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 49668000, "free_cash_flow": -61643000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "34274000", "ebitda": "-4785000", "netIncome": "-4785000", "grossProfit": "-978000", "depreciation": "None", "totalRevenue": "7958000", "costOfRevenue": "8936000", "interestIncome": "38014000", "incomeBeforeTax": "-4785000", "interestExpense": "5870000", "operatingIncome": "-4785000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-7214000", "reportedCurrency": "USD", "netInterestIncome": "32144000", "nonInterestIncome": "None", "operatingExpenses": "3807000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8936000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-28688000", "sellingGeneralAndAdministrative": "1758000", "netIncomeFromContinuingOperations": "-4785000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "414000", "currentDebt": "None", "investments": "None", "totalAssets": "1079153000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-47637000", "totalLiabilities": "532082000", "otherCurrentAssets": "-53238000", "totalCurrentAssets": "53238000", "currentLongTermDebt": "None", "longTermInvestments": "1067009000", "shortTermInvestments": "41999000", "currentNetReceivables": "8269000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1025915000", "currentAccountsPayable": "6764000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "510078000", "totalShareholderEquity": "547071000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "15240000", "totalCurrentLiabilities": "22004000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "510078000", "cashAndShortTermInvestments": "2970000", "commonStockSharesOutstanding": "40509269", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2970000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4785000", "profitLoss": "None", "dividendPayout": "24711330", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-61643000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "49668000", "cashflowFromInvestment": "-31245000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "24711330", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "790000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:16:42.508119+00:00", "is_restated": false, "income_statement": { "revenue": 26752000, "cost_of_revenue": 9268000, "gross_profit": 17484000, "ebit": 25264000, "ebitda": 14822000, "pretax_income": 14822000, "tax_provision": -7174414, "net_income": 14822000, "net_income_to_common": 14822000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14945000, "total_current_assets": 23097000, "total_assets": 1034191000, "short_term_debt": 4754000, "long_term_debt": null, "total_debt": 4754000, "total_liabilities": 463700000, "total_equity": 570491000, "shares_outstanding": 40509269, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 102489000, "capital_expenditure": 0, "free_cash_flow": 102489000, "dividends_paid": 18229000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 163072, "ticker_id": 8098, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:16:42.508119+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "25264000", "ebitda": "14822000", "netIncome": "14822000", "grossProfit": "17484000", "depreciation": "None", "totalRevenue": "26752000", "costOfRevenue": "9268000", "interestIncome": "41294000", "incomeBeforeTax": "14822000", "interestExpense": "10442000", "operatingIncome": "14822000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-7174414", "reportedCurrency": "USD", "netInterestIncome": "30852000", "nonInterestIncome": "None", "operatingExpenses": "2662000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9268000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-32478000", "sellingGeneralAndAdministrative": "1488000", "netIncomeFromContinuingOperations": "14822000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "414000", "currentDebt": "None", "investments": "None", "totalAssets": "1034191000", "longTermDebt": "None", "shortTermDebt": "4754000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-24881000", "totalLiabilities": "463700000", "otherCurrentAssets": "-23097000", "totalCurrentAssets": "23097000", "currentLongTermDebt": "None", "longTermInvestments": "1010927000", "shortTermInvestments": "None", "currentNetReceivables": "8152000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1010927000", "currentAccountsPayable": "8025000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "440985000", "totalShareholderEquity": "570491000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-8025000", "totalCurrentLiabilities": "8025000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "440985000", "cashAndShortTermInvestments": "14945000", "commonStockSharesOutstanding": "40509269", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "14945000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14822000", "profitLoss": "None", "dividendPayout": "18229000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "102489000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-125284000", "cashflowFromInvestment": "85058000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18229000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 26752000, "cost_of_revenue": 9268000, "gross_profit": 17484000, "research_and_development": null, "selling_general_admin": 1488000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 25264000, "depreciation_amortisation": -32478000, "ebitda": 14822000, "interest_expense": 10442000, "interest_income": null, "other_non_operating": null, "pretax_income": 14822000, "tax_provision": -7174414, "effective_tax_rate": null, "net_income": 14822000, "net_income_continuing_ops": 14822000, "net_income_to_common": 14822000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14945000, "short_term_investments": null, "net_receivables": 8152000, "inventory": 1, "other_current_assets": null, "total_current_assets": 23097000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1010927000, "total_assets": 1034191000, "short_term_debt": 4754000, "accounts_payable": 8025000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8025000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 440985000, "total_liabilities": 463700000, "total_debt": 4754000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -24881000, "total_equity": 570491000, "shares_outstanding": 40509269, "operating_cash_flow": 102489000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 85058000, "dividends_paid": 18229000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -125284000, "free_cash_flow": 102489000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "25264000", "ebitda": "14822000", "netIncome": "14822000", "grossProfit": "17484000", "depreciation": "None", "totalRevenue": "26752000", "costOfRevenue": "9268000", "interestIncome": "41294000", "incomeBeforeTax": "14822000", "interestExpense": "10442000", "operatingIncome": "14822000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-7174414", "reportedCurrency": "USD", "netInterestIncome": "30852000", "nonInterestIncome": "None", "operatingExpenses": "2662000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9268000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-32478000", "sellingGeneralAndAdministrative": "1488000", "netIncomeFromContinuingOperations": "14822000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "414000", "currentDebt": "None", "investments": "None", "totalAssets": "1034191000", "longTermDebt": "None", "shortTermDebt": "4754000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-24881000", "totalLiabilities": "463700000", "otherCurrentAssets": "-23097000", "totalCurrentAssets": "23097000", "currentLongTermDebt": "None", "longTermInvestments": "1010927000", "shortTermInvestments": "None", "currentNetReceivables": "8152000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1010927000", "currentAccountsPayable": "8025000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "440985000", "totalShareholderEquity": "570491000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-8025000", "totalCurrentLiabilities": "8025000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "440985000", "cashAndShortTermInvestments": "14945000", "commonStockSharesOutstanding": "40509269", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "14945000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14822000", "profitLoss": "None", "dividendPayout": "18229000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "102489000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-125284000", "cashflowFromInvestment": "85058000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18229000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:16:42.508119+00:00", "is_restated": false, "income_statement": { "revenue": 35282000, "cost_of_revenue": 10391000, "gross_profit": 24891000, "ebit": 33730000, "ebitda": 22320000, "pretax_income": 22320000, "tax_provision": 19676000, "net_income": 22320000, "net_income_to_common": 22320000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 37740000, "total_current_assets": 45850000, "total_assets": 1141641000, "short_term_debt": 2526000, "long_term_debt": null, "total_debt": 2526000, "total_liabilities": 567743000, "total_equity": 573898000, "shares_outstanding": 40509269, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 90117000, "capital_expenditure": 0, "free_cash_flow": 90117000, "dividends_paid": 18229000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 163073, "ticker_id": 8098, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:16:42.508119+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "33730000", "ebitda": "22320000", "netIncome": "22320000", "grossProfit": "24891000", "depreciation": "None", "totalRevenue": "35282000", "costOfRevenue": "10391000", "interestIncome": "40836000", "incomeBeforeTax": "22320000", "interestExpense": "11410000", "operatingIncome": "22320000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "19676000", "reportedCurrency": "USD", "netInterestIncome": "29426000", "nonInterestIncome": "None", "operatingExpenses": "2571000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10391000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-31086000", "sellingGeneralAndAdministrative": "1552000", "netIncomeFromContinuingOperations": "22320000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "414000", "currentDebt": "None", "investments": "None", "totalAssets": "1141641000", "longTermDebt": "None", "shortTermDebt": "2526000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-21474000", "totalLiabilities": "567743000", "otherCurrentAssets": "-45850000", "totalCurrentAssets": "45850000", "currentLongTermDebt": "None", "longTermInvestments": "1095321000", "shortTermInvestments": "None", "currentNetReceivables": "8110000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1095321000", "currentAccountsPayable": "8291000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "547273000", "totalShareholderEquity": "573898000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-8291000", "totalCurrentLiabilities": "8291000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "547273000", "cashAndShortTermInvestments": "37740000", "commonStockSharesOutstanding": "40509269", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "37740000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "22320000", "profitLoss": "None", "dividendPayout": "18229000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "90117000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-55648000", "cashflowFromInvestment": "62907000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18229000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 35282000, "cost_of_revenue": 10391000, "gross_profit": 24891000, "research_and_development": null, "selling_general_admin": 1552000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 33730000, "depreciation_amortisation": -31086000, "ebitda": 22320000, "interest_expense": 11410000, "interest_income": null, "other_non_operating": null, "pretax_income": 22320000, "tax_provision": 19676000, "effective_tax_rate": null, "net_income": 22320000, "net_income_continuing_ops": 22320000, "net_income_to_common": 22320000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 37740000, "short_term_investments": null, "net_receivables": 8110000, "inventory": null, "other_current_assets": null, "total_current_assets": 45850000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1095321000, "total_assets": 1141641000, "short_term_debt": 2526000, "accounts_payable": 8291000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8291000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 547273000, "total_liabilities": 567743000, "total_debt": 2526000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -21474000, "total_equity": 573898000, "shares_outstanding": 40509269, "operating_cash_flow": 90117000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 62907000, "dividends_paid": 18229000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -55648000, "free_cash_flow": 90117000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "33730000", "ebitda": "22320000", "netIncome": "22320000", "grossProfit": "24891000", "depreciation": "None", "totalRevenue": "35282000", "costOfRevenue": "10391000", "interestIncome": "40836000", "incomeBeforeTax": "22320000", "interestExpense": "11410000", "operatingIncome": "22320000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "19676000", "reportedCurrency": "USD", "netInterestIncome": "29426000", "nonInterestIncome": "None", "operatingExpenses": "2571000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10391000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-31086000", "sellingGeneralAndAdministrative": "1552000", "netIncomeFromContinuingOperations": "22320000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "414000", "currentDebt": "None", "investments": "None", "totalAssets": "1141641000", "longTermDebt": "None", "shortTermDebt": "2526000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-21474000", "totalLiabilities": "567743000", "otherCurrentAssets": "-45850000", "totalCurrentAssets": "45850000", "currentLongTermDebt": "None", "longTermInvestments": "1095321000", "shortTermInvestments": "None", "currentNetReceivables": "8110000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1095321000", "currentAccountsPayable": "8291000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "547273000", "totalShareholderEquity": "573898000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-8291000", "totalCurrentLiabilities": "8291000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "547273000", "cashAndShortTermInvestments": "37740000", "commonStockSharesOutstanding": "40509269", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "37740000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "22320000", "profitLoss": "None", "dividendPayout": "18229000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "90117000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-55648000", "cashflowFromInvestment": "62907000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18229000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }