{ "ticker": { "uuid": "29c60a2d-069f-4065-b111-f7b47cc090bc", "symbol": "UAN", "name": "CVR Partners LP", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Basic Materials", "industry": "Agricultural Inputs", "page_url": "https://sharemaestro.com/factors/ticker/29c60a2d-069f-4065-b111-f7b47cc090bc/", "api_url": "https://sharemaestro.com/factors/api/tickers/29c60a2d-069f-4065-b111-f7b47cc090bc/" }, "latest_snapshot": { "ticker": { "uuid": "29c60a2d-069f-4065-b111-f7b47cc090bc", "symbol": "UAN", "name": "CVR Partners LP", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Basic Materials", "industry": "Agricultural Inputs", "page_url": "https://sharemaestro.com/factors/ticker/29c60a2d-069f-4065-b111-f7b47cc090bc/", "api_url": "https://sharemaestro.com/factors/api/tickers/29c60a2d-069f-4065-b111-f7b47cc090bc/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.96, "value": 0.82, "quality": 0.91, "momentum": 0.85, "coverage": 0.97, "confidence": 0.929, "delta": 0 }, "headline_factors": { "price": 123.06, "market_cap": 1300699652.28, "pe_ratio": 10.7065, "earnings_yield": 0.0867, "ebitda_to_ev": 0.1345, "shareholder_yield": 0.0998, "roe": 0.3897, "piotroski_f_score": 8, "momentum_12_1": 0.3764, "volatility_252d": 0.4031 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 10.7065, "ev_ebitda": 7.4335, "earnings_yield": 0.0867, "fcf_yield": 0.1301, "shareholder_yield": 0.0998 }, "quality": { "roe": 0.3897, "roic": 0.1493, "gross_margin": 0.2534, "fcf_margin": 0.3545, "piotroski_f_score": 8 }, "growth": { "revenue_growth_1y": 0.19, "eps_growth_1y": 0.611, "fcf_growth_1y": 0.1267 }, "momentum": { "price_return_12m": 0.5471, "momentum_12_1": 0.3764, "relative_strength": 0.3788 }, "scores": { "value_percentile": 0.82, "quality_percentile": 0.91, "momentum_percentile": 0.85, "growth_composite": 9, "yield_composite": 5, "overall_composite": 4, "os_score": 0.96, "factor_coverage": 0.97, "signal_confidence": 0.929 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 118.61, "os": 0.96, "value": 0.8, "quality": 0.91, "momentum": 0.87, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 10.3193, "earnings_yield": 0.0891, "shareholder_yield": 0.1035, "roe": 0.3897, "momentum_12_1": 0.6749 }, { "week_end_date": "2026-06-14", "price": 112.51, "os": 0.97, "value": 0.84, "quality": 0.91, "momentum": 0.88, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 9.7886, "earnings_yield": 0.0926, "shareholder_yield": 0.1091, "roe": 0.3897, "momentum_12_1": 0.7346 }, { "week_end_date": "2026-06-21", "price": 111.4, "os": 0.96, "value": 0.83, "quality": 0.91, "momentum": 0.8, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 9.692, "earnings_yield": 0.0933, "shareholder_yield": 0.1102, "roe": 0.3897, "momentum_12_1": 0.569 }, { "week_end_date": "2026-06-28", "price": 109.48, "os": 0.97, "value": 0.85, "quality": 0.91, "momentum": 0.88, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 9.525, "earnings_yield": 0.0944, "shareholder_yield": 0.1122, "roe": 0.3897, "momentum_12_1": 0.5441 }, { "week_end_date": "2026-07-05", "price": 114, "os": 0.96, "value": 0.84, "quality": 0.91, "momentum": 0.84, "confidence": 0.961, "coverage": 0.97, "pe_ratio": 9.9183, "earnings_yield": 0.0917, "shareholder_yield": 0.1077, "roe": 0.3897, "momentum_12_1": 0.4984 }, { "week_end_date": "2026-07-12", "price": 116.33, "os": 0.95, "value": 0.83, "quality": 0.91, "momentum": 0.76, "confidence": 0.951, "coverage": 0.97, "pe_ratio": 10.121, "earnings_yield": 0.0904, "shareholder_yield": 0.1056, "roe": 0.3897, "momentum_12_1": 0.4 }, { "week_end_date": "2026-07-19", "price": 119.02, "os": 0.96, "value": 0.82, "quality": 0.91, "momentum": 0.84, "confidence": 0.94, "coverage": 0.97, "pe_ratio": 10.355, "earnings_yield": 0.0889, "shareholder_yield": 0.1032, "roe": 0.3897, "momentum_12_1": 0.4125 }, { "week_end_date": "2026-07-26", "price": 123.06, "os": 0.96, "value": 0.82, "quality": 0.91, "momentum": 0.85, "confidence": 0.929, "coverage": 0.97, "pe_ratio": 10.7065, "earnings_yield": 0.0867, "shareholder_yield": 0.0998, "roe": 0.3897, "momentum_12_1": 0.3764 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 606038000, "cost_of_revenue": 442668000, "gross_profit": 163370000, "ebit": 128984000, "ebitda": 210851000, "pretax_income": 98639000, "tax_provision": -23000, "net_income": 98662000, "net_income_to_common": 98662000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 69243000, "total_current_assets": 213867000, "total_assets": 969455000, "short_term_debt": 5039000, "long_term_debt": 548423000, "total_debt": 593417000, "total_liabilities": 703714000, "total_equity": 265740000, "shares_outstanding": 10570000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 149638000, "capital_expenditure": 50802000, "free_cash_flow": 200440000, "dividends_paid": 125991000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 606038000, "cost_of_revenue": 442668000, "gross_profit": 163370000, "ebit": 128984000, "ebitda": 210851000, "pretax_income": 98639000, "tax_provision": -23000, "net_income": 98662000, "net_income_to_common": 98662000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 69243000, "total_current_assets": 213867000, "total_assets": 969455000, "short_term_debt": 5039000, "long_term_debt": 548423000, "total_debt": 593417000, "total_liabilities": 703714000, "total_equity": 265740000, "shares_outstanding": 10570000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 149638000, "capital_expenditure": 50802000, "free_cash_flow": 200440000, "dividends_paid": 125991000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 606038000, "cost_of_revenue": 442668000, "gross_profit": 163370000, "ebit": 128984000, "ebitda": 210851000, "pretax_income": 98639000, "tax_provision": -23000, "net_income": 98662000, "net_income_to_common": 98662000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 69243000, "total_current_assets": 213867000, "total_assets": 969455000, "short_term_debt": 5039000, "long_term_debt": 548423000, "total_debt": 593417000, "total_liabilities": 703714000, "total_equity": 265740000, "shares_outstanding": 10570000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 149638000, "capital_expenditure": 50802000, "free_cash_flow": 200440000, "dividends_paid": 125991000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 606038000, "cost_of_revenue": 442668000, "gross_profit": 163370000, "ebit": 128984000, "ebitda": 210851000, "pretax_income": 98639000, "tax_provision": -23000, "net_income": 98662000, "net_income_to_common": 98662000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 69243000, "total_current_assets": 213867000, "total_assets": 969455000, "short_term_debt": 5039000, "long_term_debt": 548423000, "total_debt": 593417000, "total_liabilities": 703714000, "total_equity": 265740000, "shares_outstanding": 10570000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 149638000, "capital_expenditure": 50802000, "free_cash_flow": 200440000, "dividends_paid": 125991000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 606038000, "cost_of_revenue": 442668000, "gross_profit": 163370000, "ebit": 128984000, "ebitda": 210851000, "pretax_income": 98639000, "tax_provision": -23000, "net_income": 98662000, "net_income_to_common": 98662000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 69243000, "total_current_assets": 213867000, "total_assets": 969455000, "short_term_debt": 5039000, "long_term_debt": 548423000, "total_debt": 593417000, "total_liabilities": 703714000, "total_equity": 265740000, "shares_outstanding": 10570000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 149638000, "capital_expenditure": 50802000, "free_cash_flow": 200440000, "dividends_paid": 125991000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 606038000, "cost_of_revenue": 442668000, "gross_profit": 163370000, "ebit": 128984000, "ebitda": 210851000, "pretax_income": 98639000, "tax_provision": -23000, "net_income": 98662000, "net_income_to_common": 98662000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 69243000, "total_current_assets": 213867000, "total_assets": 969455000, "short_term_debt": 5039000, "long_term_debt": 548423000, "total_debt": 593417000, "total_liabilities": 703714000, "total_equity": 265740000, "shares_outstanding": 10570000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 149638000, "capital_expenditure": 50802000, "free_cash_flow": 200440000, "dividends_paid": 125991000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 606038000, "cost_of_revenue": 442668000, "gross_profit": 163370000, "ebit": 129776000, "ebitda": 211643000, "pretax_income": 98639000, "tax_provision": -23000, "net_income": 98662000, "net_income_to_common": 98662000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 69243000, "total_current_assets": 213867000, "total_assets": 969455000, "short_term_debt": 5039000, "long_term_debt": 548423000, "total_debt": 593417000, "total_liabilities": 703714000, "total_equity": 265740000, "shares_outstanding": 10570000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 149638000, "capital_expenditure": 50802000, "free_cash_flow": 200440000, "dividends_paid": 125991000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 525324000, "cost_of_revenue": 406459000, "gross_profit": 118865000, "ebit": 90804000, "ebitda": 178900000, "pretax_income": 60977000, "tax_provision": 77000, "net_income": 60900000, "net_income_to_common": 60900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 90857000, "total_current_assets": 233541000, "total_assets": 1018724000, "short_term_debt": 4918000, "long_term_debt": 547848000, "total_debt": 597146000, "total_liabilities": 725654000, "total_equity": 293069000, "shares_outstanding": 10570000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 150541000, "capital_expenditure": 37074000, "free_cash_flow": 187615000, "dividends_paid": 70710000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": null } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 180048000, "cost_of_revenue": 112593000, "gross_profit": 67455000, "ebit": 57761000, "ebitda": 77724000, "pretax_income": 49913000, "tax_provision": null, "net_income": 49913000, "net_income_to_common": 49913000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 128086000, "total_current_assets": 271203000, "total_assets": 1018184000, "short_term_debt": 5593000, "long_term_debt": 548573000, "total_debt": 579399000, "total_liabilities": 706441000, "total_equity": 311742000, "shares_outstanding": 10570000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 75775000, "capital_expenditure": 17046000, "free_cash_flow": 92821000, "dividends_paid": 3911000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 180048000, "cost_of_revenue": 112593000, "gross_profit": 67455000, "ebit": 57761000, "ebitda": 77724000, "pretax_income": 49913000, "tax_provision": null, "net_income": 49913000, "net_income_to_common": 49913000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 128086000, "total_current_assets": 271203000, "total_assets": 1018184000, "short_term_debt": 5593000, "long_term_debt": 548573000, "total_debt": 579399000, "total_liabilities": 706441000, "total_equity": 311742000, "shares_outstanding": 10570000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 75775000, "capital_expenditure": 17046000, "free_cash_flow": 92821000, "dividends_paid": 3911000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 180048000, "cost_of_revenue": 112593000, "gross_profit": 67455000, "ebit": 57761000, "ebitda": 77724000, "pretax_income": 49913000, "tax_provision": null, "net_income": 49913000, "net_income_to_common": 49913000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 128086000, "total_current_assets": 271203000, "total_assets": 1018184000, "short_term_debt": 5593000, "long_term_debt": 548573000, "total_debt": 579399000, "total_liabilities": 706441000, "total_equity": 311742000, "shares_outstanding": 10570000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 75775000, "capital_expenditure": 17046000, "free_cash_flow": 92821000, "dividends_paid": 3911000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 180048000, "cost_of_revenue": 112593000, "gross_profit": 67455000, "ebit": 57761000, "ebitda": 77724000, "pretax_income": 49913000, "tax_provision": null, "net_income": 49913000, "net_income_to_common": 49913000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 128086000, "total_current_assets": 271203000, "total_assets": 1018184000, "short_term_debt": 5593000, "long_term_debt": 548573000, "total_debt": 579399000, "total_liabilities": 706441000, "total_equity": 311742000, "shares_outstanding": 10570000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 75775000, "capital_expenditure": 17046000, "free_cash_flow": 92821000, "dividends_paid": 3911000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 180048000, "cost_of_revenue": 112593000, "gross_profit": 67455000, "ebit": 57761000, "ebitda": 77724000, "pretax_income": 49913000, "tax_provision": null, "net_income": 49913000, "net_income_to_common": 49913000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 128086000, "total_current_assets": 271203000, "total_assets": 1018184000, "short_term_debt": 5593000, "long_term_debt": 548573000, "total_debt": 579399000, "total_liabilities": 706441000, "total_equity": 311742000, "shares_outstanding": 10570000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 75775000, "capital_expenditure": 17046000, "free_cash_flow": 92821000, "dividends_paid": 3911000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 180048000, "cost_of_revenue": 112593000, "gross_profit": 67455000, "ebit": 57761000, "ebitda": 77724000, "pretax_income": 49913000, "tax_provision": null, "net_income": 49913000, "net_income_to_common": 49913000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 128086000, "total_current_assets": 271203000, "total_assets": 1018184000, "short_term_debt": 5593000, "long_term_debt": 548573000, "total_debt": 579399000, "total_liabilities": 706441000, "total_equity": 311742000, "shares_outstanding": 10570000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 75775000, "capital_expenditure": 17046000, "free_cash_flow": 92821000, "dividends_paid": 3911000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 180048000, "cost_of_revenue": 112593000, "gross_profit": 67455000, "ebit": 57761000, "ebitda": 77724000, "pretax_income": 49913000, "tax_provision": null, "net_income": 49913000, "net_income_to_common": 49913000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 128086000, "total_current_assets": 271203000, "total_assets": 1018184000, "short_term_debt": 5593000, "long_term_debt": 548573000, "total_debt": 579399000, "total_liabilities": 706441000, "total_equity": 311742000, "shares_outstanding": 10570000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 75775000, "capital_expenditure": 17046000, "free_cash_flow": 92821000, "dividends_paid": 3911000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 131065000, "cost_of_revenue": 125287000, "gross_profit": 5778000, "ebit": -33450000, "ebitda": -10442000, "pretax_income": -10289000, "tax_provision": -23000, "net_income": -10266000, "net_income_to_common": -10266000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 69243000, "total_current_assets": 213867000, "total_assets": 969455000, "short_term_debt": 5039000, "long_term_debt": 548423000, "total_debt": 593417000, "total_liabilities": 703714000, "total_equity": 265740000, "shares_outstanding": 10570000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -21599000, "capital_expenditure": 23568000, "free_cash_flow": 1969000, "dividends_paid": 42491000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 131065000, "cost_of_revenue": 125287000, "gross_profit": 5778000, "ebit": -33450000, "ebitda": -10442000, "pretax_income": -10289000, "tax_provision": -23000, "net_income": -10266000, "net_income_to_common": -10266000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 69243000, "total_current_assets": 213867000, "total_assets": 969455000, "short_term_debt": 5039000, "long_term_debt": 548423000, "total_debt": 593417000, "total_liabilities": 703714000, "total_equity": 265740000, "shares_outstanding": 10570000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -21599000, "capital_expenditure": 23568000, "free_cash_flow": 1969000, "dividends_paid": 42491000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 131065000, "cost_of_revenue": 125287000, "gross_profit": 5778000, "ebit": -33450000, "ebitda": -10442000, "pretax_income": -10289000, "tax_provision": -23000, "net_income": -10266000, "net_income_to_common": -10266000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 69243000, "total_current_assets": 213867000, "total_assets": 969455000, "short_term_debt": 5039000, "long_term_debt": 548423000, "total_debt": 593417000, "total_liabilities": 703714000, "total_equity": 265740000, "shares_outstanding": 10570000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -21599000, "capital_expenditure": 23568000, "free_cash_flow": 1969000, "dividends_paid": 42491000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 131065000, "cost_of_revenue": 125287000, "gross_profit": 5778000, "ebit": -33450000, "ebitda": -10442000, "pretax_income": -10289000, "tax_provision": -23000, "net_income": -10266000, "net_income_to_common": -10266000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 69243000, "total_current_assets": 213867000, "total_assets": 969455000, "short_term_debt": 5039000, "long_term_debt": 548423000, "total_debt": 593417000, "total_liabilities": 703714000, "total_equity": 265740000, "shares_outstanding": 10570000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -21599000, "capital_expenditure": 23568000, "free_cash_flow": 1969000, "dividends_paid": 42491000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 131065000, "cost_of_revenue": 125287000, "gross_profit": 5778000, "ebit": -33450000, "ebitda": -10442000, "pretax_income": -10289000, "tax_provision": -23000, "net_income": -10266000, "net_income_to_common": -10266000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 69243000, "total_current_assets": 213867000, "total_assets": 969455000, "short_term_debt": 5039000, "long_term_debt": 548423000, "total_debt": 593417000, "total_liabilities": 703714000, "total_equity": 265740000, "shares_outstanding": 10570000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -21599000, "capital_expenditure": 23568000, "free_cash_flow": 1969000, "dividends_paid": 42491000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }