{ "ticker": { "uuid": "29d10ec4-526f-4865-ab6e-29d28a24cb2f", "symbol": "DUK", "name": "Duke Energy Corporation", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Utilities", "industry": "Utilities - Regulated Electric", "page_url": "https://sharemaestro.com/factors/ticker/29d10ec4-526f-4865-ab6e-29d28a24cb2f/", "api_url": "https://sharemaestro.com/factors/api/tickers/29d10ec4-526f-4865-ab6e-29d28a24cb2f/" }, "ticker_metadata": { "id": 1122, "uuid": "29d10ec4-526f-4865-ab6e-29d28a24cb2f", "symbol": "DUK", "name": "Duke Energy Corporation", "asset_type": "equity", "market_cap": 95679848000, "stock_exchange_id": 3, "industry": "Utilities - Regulated Electric", "sector": "Utilities", "description": "Duke Energy Corporation is an American electric power and natural gas holding company headquartered in Charlotte, North Carolina.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "29d10ec4-526f-4865-ab6e-29d28a24cb2f", "symbol": "DUK", "name": "Duke Energy Corporation", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Utilities", "industry": "Utilities - Regulated Electric", "page_url": "https://sharemaestro.com/factors/ticker/29d10ec4-526f-4865-ab6e-29d28a24cb2f/", "api_url": "https://sharemaestro.com/factors/api/tickers/29d10ec4-526f-4865-ab6e-29d28a24cb2f/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.77, "value": 0.69, "quality": 0.82, "momentum": 0.31, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 124.22, "market_cap": 96767380000, "pe_ratio": 18.83, "earnings_yield": 0.0531, "ebitda_to_ev": 0.086, "shareholder_yield": 0.067, "roe": 0.0944, "piotroski_f_score": 6, "momentum_12_1": 0.1055, "volatility_252d": 0.1547 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:48.890836+00:00", "batch_id": "" }, "size": { "price_close": 124.22, "market_cap": 96767380000, "market_cap_usd": 96767380000, "enterprise_value": 184872380000, "shares_outstanding": 779000000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 18.83, "pb_ratio": 1.777, "ptbv_ratio": 2.7299, "ps_ratio": 2.9065, "pcf_ratio": 8.2799, "pfcf_ratio": 3.2663, "ev_ebitda": 11.6221, "ev_ebit": 19.2877, "ev_sales": 5.5529, "ev_fcf": 6.2402, "earnings_yield": 0.0531, "fcf_yield": 0.1603, "price_to_sales": 2.9065, "price_to_book": 1.777, "price_to_cashflow": 8.2799, "ebitda_to_ev": 0.086, "sales_yield": 0.1801 }, "yield": { "dividend_yield": 0.067, "buyback_yield": 0, "shareholder_yield": 0.067, "debt_paydown_yield": null, "total_yield": 0.067 }, "quality": { "gross_margin": 0.5841, "operating_margin": 0.2879, "net_margin": 0.1544, "ebitda_margin": 0.4778, "fcf_margin": 0.8899, "roe": 0.0944, "roa": 0.0259, "roic": 0.0585, "roc_greenblatt": null, "asset_turnover": 0.1681, "cash_conversion": 5.7649, "accruals_ratio": -0.0331, "sbc_to_revenue": null, "piotroski_f_score": 6, "altman_z_score": 0.7369, "earnings_stability_5y": 0.1793, "revenue_stability_5y": 0.117, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0982, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 2.5997, "net_debt_to_ebitda": 5.5388, "debt_to_assets": 0.4557, "interest_coverage": 2.5815, "current_ratio": 0.6613, "quick_ratio": 0.4364, "net_debt": 88105000000, "local_beta": 0.0001, "volatility_252d": 0.1547, "volatility_60d": 0.3743, "max_drawdown_12m": -0.0951, "risk_adjusted_momentum": 0.6818 }, "growth": { "revenue_growth_1y": 0.0762, "revenue_growth_3y_cagr": 0.0387, "revenue_growth_5y_cagr": 0.0665, "eps_growth_1y": 0.0849, "eps_growth_3y_cagr": 0.249, "eps_growth_5y_cagr": 0.2926, "fcf_growth_1y": 0.2216, "book_value_growth_1y": 0.0276, "revenue_growth": 0.0762, "earnings_growth": 0.0849 }, "momentum": { "price_return_1m": 0.0092, "price_return_3m": -0.0542, "price_return_6m": 0.0844, "price_return_9m": 0.0567, "price_return_12m": 0.1157, "price_return_12m_ex1m": 0.1055, "momentum_6m": 0.0844, "momentum_12m": 0.1157, "momentum_12_1": 0.1055, "distance_from_52w_high": -0.0589, "distance_from_52w_low": 0.114, "relative_strength": 0.0157 }, "raw_ttm": { "revenue_ttm": 33293000000, "gross_profit_ttm": 19447000000, "ebit_ttm": 9585000000, "ebitda_ttm": 15907000000, "net_income_ttm": 5139000000, "eps_diluted_ttm": 6.5969, "operating_cash_flow_ttm": 11687000000, "capital_expenditure_ttm": 17939000000, "fcf_ttm": 29626000000, "dividends_paid_ttm": 6483000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 3713000000, "cash_and_equivalents": 2140000000, "total_current_assets": 13446000000, "total_current_liabilities": 20334000000, "net_ppe": null, "total_assets": 198048000000, "total_debt": 90245000000, "total_equity": 54457000000, "net_working_capital": 740000000, "book_value_per_share": 69.9063, "retained_earnings": 5761000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 35447000000, "tangible_book_per_share": 45.5032 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 45, "rank_ptbv": 52, "rank_ps": 62, "rank_pcf": 34, "rank_ev_ebitda": 48, "rank_ev_ebit": 67, "rank_earnings_yield": 50, "rank_fcf_yield": 22, "rank_dividend_yield": 11, "rank_shareholder_yield": 11, "rank_total_yield": 11, "rank_roe": 46, "rank_roc": 50, "rank_roic": 57, "rank_gross_margin": 35, "rank_fcf_margin": 6, "rank_piotroski": 35, "rank_accruals": 56, "rank_sue": 50, "rank_eps_growth_1y": 55, "rank_eps_growth_5y": 17, "rank_revenue_growth_1y": 48, "rank_momentum_12m": 53, "rank_momentum_12m_ex1m": 55, "rank_relative_strength": 51 }, "composites": { "value_composite": 31, "quality_composite": 18, "momentum_composite": 69, "growth_composite": 20, "yield_composite": 7, "svqf_composite": 28, "vc1_composite": 32, "vc2_composite": 25, "vc3_composite": 24, "trending_value_composite": null, "overall_composite": 23, "quality_value_composite": 0.7522, "os_score": 0.77, "value_percentile": 0.69, "quality_percentile": 0.82, "momentum_percentile": 0.31, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 12, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 3974, "ticker_id": 1122, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:48.890836+00:00", "batch_id": "", "os_score_delta": null, "price_close": 124.22, "market_cap": 96767380000, "market_cap_usd": 96767380000, "enterprise_value": 184872380000, "shares_outstanding": 779000000, "fx_rate_to_usd": null, "pe_ratio": 18.83000195, "pb_ratio": 1.77695025, "ptbv_ratio": 2.72991734, "ps_ratio": 2.90653831, "pcf_ratio": 8.27991615, "pfcf_ratio": 3.2662992, "ev_ebitda": 11.62207707, "ev_ebit": 19.28767658, "ev_sales": 5.5528904, "ev_fcf": 6.24020725, "earnings_yield": 0.05310674, "fcf_yield": 0.16025109, "dividend_yield": 0.06699572, "buyback_yield": 0, "shareholder_yield": 0.06699572, "debt_paydown_yield": null, "total_yield": 0.06699572, "gross_margin": 0.58411678, "operating_margin": 0.28789836, "net_margin": 0.15435677, "ebitda_margin": 0.47778812, "fcf_margin": 0.88985673, "roe": 0.09436803, "roa": 0.02594825, "roic": 0.05848858, "roc_greenblatt": null, "asset_turnover": 0.16810571, "cash_conversion": 5.76493481, "accruals_ratio": -0.03306269, "sbc_to_revenue": null, "debt_to_equity": 2.59966579, "net_debt_to_ebitda": 5.53875652, "debt_to_assets": 0.45567236, "interest_coverage": 2.58147051, "current_ratio": 0.66125701, "quick_ratio": 0.43641192, "net_debt": 88105000000, "revenue_growth_1y": 0.07622434, "revenue_growth_3y_cagr": 0.03867971, "revenue_growth_5y_cagr": 0.06648328, "eps_growth_1y": 0.08486384, "eps_growth_3y_cagr": 0.24895599, "eps_growth_5y_cagr": 0.29255648, "fcf_growth_1y": 0.22164034, "book_value_growth_1y": 0.02757843, "piotroski_f_score": 6, "altman_z_score": 0.73692429, "earnings_stability_5y": 0.179271, "revenue_stability_5y": 0.117, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.00921143, "price_return_3m": -0.05423565, "price_return_6m": 0.08440498, "price_return_9m": 0.05672383, "price_return_12m": 0.1156817, "price_return_12m_ex1m": 0.10549847, "distance_from_52w_high": -0.05885241, "distance_from_52w_low": 0.11403775, "relative_strength": 0.01571812, "local_beta": 0.0001, "volatility_252d": 0.154736, "volatility_60d": 0.37429, "max_drawdown_12m": -0.09514717, "revenue_ttm": 33293000000, "gross_profit_ttm": 19447000000, "ebit_ttm": 9585000000, "ebitda_ttm": 15907000000, "net_income_ttm": 5139000000, "eps_diluted_ttm": 6.59691913, "operating_cash_flow_ttm": 11687000000, "capital_expenditure_ttm": 17939000000, "fcf_ttm": 29626000000, "dividends_paid_ttm": 6483000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 3713000000, "cash_and_equivalents": 2140000000, "total_current_assets": 13446000000, "total_current_liabilities": 20334000000, "net_ppe": null, "total_assets": 198048000000, "total_debt": 90245000000, "total_equity": 54457000000, "net_working_capital": 740000000, "book_value_per_share": 69.90629012, "retained_earnings": 5761000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 35447000000, "tangible_book_per_share": 45.50320924, "universe_ticker_count": 3577, "sector": "Utilities", "rank_pe": 50, "rank_pb": 45, "rank_ptbv": 52, "rank_ps": 62, "rank_pcf": 34, "rank_ev_ebitda": 48, "rank_ev_ebit": 67, "rank_earnings_yield": 50, "rank_fcf_yield": 22, "rank_dividend_yield": 11, "rank_shareholder_yield": 11, "rank_total_yield": 11, "rank_roe": 46, "rank_roc": 50, "rank_roic": 57, "rank_gross_margin": 35, "rank_fcf_margin": 6, "rank_piotroski": 35, "rank_accruals": 56, "rank_sue": 50, "rank_eps_growth_1y": 55, "rank_eps_growth_5y": 17, "rank_revenue_growth_1y": 48, "rank_momentum_12m": 53, "rank_momentum_12m_ex1m": 55, "rank_relative_strength": 51, "value_composite": 31, "quality_composite": 18, "momentum_composite": 69, "growth_composite": 20, "yield_composite": 7, "svqf_composite": 28, "vc1_composite": 32, "vc2_composite": 25, "vc3_composite": 24, "trending_value_composite": null, "overall_composite": 23, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 12, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 124.22, "os": 0.77, "value": 0.69, "quality": 0.82, "momentum": 0.31, "confidence": 1, "coverage": 1, "pe_ratio": 18.83, "earnings_yield": 0.0531, "shareholder_yield": 0.067, "roe": 0.0944, "momentum_12_1": 0.1055, "complete_fields": { "id": 3974, "ticker_id": 1122, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:48.890836+00:00", "batch_id": "", "os_score_delta": null, "price_close": 124.22, "market_cap": 96767380000, "market_cap_usd": 96767380000, "enterprise_value": 184872380000, "shares_outstanding": 779000000, "fx_rate_to_usd": null, "pe_ratio": 18.83000195, "pb_ratio": 1.77695025, "ptbv_ratio": 2.72991734, "ps_ratio": 2.90653831, "pcf_ratio": 8.27991615, "pfcf_ratio": 3.2662992, "ev_ebitda": 11.62207707, "ev_ebit": 19.28767658, "ev_sales": 5.5528904, "ev_fcf": 6.24020725, "earnings_yield": 0.05310674, "fcf_yield": 0.16025109, "dividend_yield": 0.06699572, "buyback_yield": 0, "shareholder_yield": 0.06699572, "debt_paydown_yield": null, "total_yield": 0.06699572, "gross_margin": 0.58411678, "operating_margin": 0.28789836, "net_margin": 0.15435677, "ebitda_margin": 0.47778812, "fcf_margin": 0.88985673, "roe": 0.09436803, "roa": 0.02594825, "roic": 0.05848858, "roc_greenblatt": null, "asset_turnover": 0.16810571, "cash_conversion": 5.76493481, "accruals_ratio": -0.03306269, "sbc_to_revenue": null, "debt_to_equity": 2.59966579, "net_debt_to_ebitda": 5.53875652, "debt_to_assets": 0.45567236, "interest_coverage": 2.58147051, "current_ratio": 0.66125701, "quick_ratio": 0.43641192, "net_debt": 88105000000, "revenue_growth_1y": 0.07622434, "revenue_growth_3y_cagr": 0.03867971, "revenue_growth_5y_cagr": 0.06648328, "eps_growth_1y": 0.08486384, "eps_growth_3y_cagr": 0.24895599, "eps_growth_5y_cagr": 0.29255648, "fcf_growth_1y": 0.22164034, "book_value_growth_1y": 0.02757843, "piotroski_f_score": 6, "altman_z_score": 0.73692429, "earnings_stability_5y": 0.179271, "revenue_stability_5y": 0.117, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.00921143, "price_return_3m": -0.05423565, "price_return_6m": 0.08440498, "price_return_9m": 0.05672383, "price_return_12m": 0.1156817, "price_return_12m_ex1m": 0.10549847, "distance_from_52w_high": -0.05885241, "distance_from_52w_low": 0.11403775, "relative_strength": 0.01571812, "local_beta": 0.0001, "volatility_252d": 0.154736, "volatility_60d": 0.37429, "max_drawdown_12m": -0.09514717, "revenue_ttm": 33293000000, "gross_profit_ttm": 19447000000, "ebit_ttm": 9585000000, "ebitda_ttm": 15907000000, "net_income_ttm": 5139000000, "eps_diluted_ttm": 6.59691913, "operating_cash_flow_ttm": 11687000000, "capital_expenditure_ttm": 17939000000, "fcf_ttm": 29626000000, "dividends_paid_ttm": 6483000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 3713000000, "cash_and_equivalents": 2140000000, "total_current_assets": 13446000000, "total_current_liabilities": 20334000000, "net_ppe": null, "total_assets": 198048000000, "total_debt": 90245000000, "total_equity": 54457000000, "net_working_capital": 740000000, "book_value_per_share": 69.90629012, "retained_earnings": 5761000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 35447000000, "tangible_book_per_share": 45.50320924, "universe_ticker_count": 3577, "sector": "Utilities", "rank_pe": 50, "rank_pb": 45, "rank_ptbv": 52, "rank_ps": 62, "rank_pcf": 34, "rank_ev_ebitda": 48, "rank_ev_ebit": 67, "rank_earnings_yield": 50, "rank_fcf_yield": 22, "rank_dividend_yield": 11, "rank_shareholder_yield": 11, "rank_total_yield": 11, "rank_roe": 46, "rank_roc": 50, "rank_roic": 57, "rank_gross_margin": 35, "rank_fcf_margin": 6, "rank_piotroski": 35, "rank_accruals": 56, "rank_sue": 50, "rank_eps_growth_1y": 55, "rank_eps_growth_5y": 17, "rank_revenue_growth_1y": 48, "rank_momentum_12m": 53, "rank_momentum_12m_ex1m": 55, "rank_relative_strength": 51, "value_composite": 31, "quality_composite": 18, "momentum_composite": 69, "growth_composite": 20, "yield_composite": 7, "svqf_composite": 28, "vc1_composite": 32, "vc2_composite": 25, "vc3_composite": 24, "trending_value_composite": null, "overall_composite": 23, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 12, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:40:31.663612+00:00", "is_restated": false, "income_statement": { "revenue": 32237000000, "cost_of_revenue": 22063000000, "gross_profit": 10174000000, "ebit": 9346000000, "ebitda": 15670000000, "pretax_income": 5712000000, "tax_provision": 642000000, "net_income": 4968000000, "net_income_to_common": 4968000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 245000000, "total_current_assets": 11613000000, "total_assets": 195736000000, "short_term_debt": 9728000000, "long_term_debt": 80108000000, "total_debt": 89836000000, "total_liabilities": 142717000000, "total_equity": 51842000000, "shares_outstanding": 777000000, "goodwill_and_intangibles": 19010000000 }, "cash_flow": { "operating_cash_flow": 12352000000, "capital_expenditure": 14024000000, "free_cash_flow": 26376000000, "dividends_paid": 3300000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 252209, "ticker_id": 1122, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:40:31.663612+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "9346000000", "ebitda": "15670000000", "netIncome": "4968000000", "grossProfit": "10174000000", "depreciation": "None", "totalRevenue": "32237000000", "costOfRevenue": "22063000000", "interestIncome": "3583000000", "incomeBeforeTax": "5712000000", "interestExpense": "3634000000", "operatingIncome": "8577000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "642000000", "reportedCurrency": "USD", "netInterestIncome": "-3583000000", "nonInterestIncome": "None", "operatingExpenses": "1597000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22063000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6324000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "5070000000" }, "balance": { "goodwill": "19010000000", "inventory": "4569000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "195736000000", "longTermDebt": "80108000000", "shortTermDebt": "9728000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "5056000000", "totalLiabilities": "142717000000", "otherCurrentAssets": "2585000000", "totalCurrentAssets": "11613000000", "currentLongTermDebt": "9728000000", "longTermInvestments": "13219000000", "shortTermInvestments": "None", "currentNetReceivables": "4214000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "184123000000", "currentAccountsPayable": "5223000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "131200000000", "shortLongTermDebtTotal": "90869000000", "totalShareholderEquity": "51842000000", "capitalLeaseObligations": "1033000000", "otherCurrentLiabilities": "6096000000", "totalCurrentLiabilities": "21047000000", "otherNonCurrentLiabilities": "1889000000", "totalNonCurrentLiabilities": "121670000000", "cashAndShortTermInvestments": "245000000", "commonStockSharesOutstanding": "777000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "245000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4967000000", "profitLoss": "None", "dividendPayout": "3300000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-63000000", "operatingCashflow": "12352000000", "capitalExpenditures": "14024000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1950000000", "cashflowFromInvestment": "-14360000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3300000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "16000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6324000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 32237000000, "cost_of_revenue": 22063000000, "gross_profit": 10174000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9346000000, "depreciation_amortisation": 6324000000, "ebitda": 15670000000, "interest_expense": 3634000000, "interest_income": null, "other_non_operating": null, "pretax_income": 5712000000, "tax_provision": 642000000, "effective_tax_rate": null, "net_income": 4968000000, "net_income_continuing_ops": 5070000000, "net_income_to_common": 4968000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 245000000, "short_term_investments": null, "net_receivables": 4214000000, "inventory": 4569000000, "other_current_assets": null, "total_current_assets": 11613000000, "net_ppe": null, "goodwill": 19010000000, "intangible_assets": null, "goodwill_and_intangibles": 19010000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 184123000000, "total_assets": 195736000000, "short_term_debt": 9728000000, "accounts_payable": 5223000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21047000000, "long_term_debt": 80108000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 121670000000, "total_liabilities": 142717000000, "total_debt": 89836000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5056000000, "total_equity": 51842000000, "shares_outstanding": 777000000, "operating_cash_flow": 12352000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14024000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -14360000000, "dividends_paid": 3300000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1950000000, "free_cash_flow": 26376000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "9346000000", "ebitda": "15670000000", "netIncome": "4968000000", "grossProfit": "10174000000", "depreciation": "None", "totalRevenue": "32237000000", "costOfRevenue": "22063000000", "interestIncome": "3583000000", "incomeBeforeTax": "5712000000", "interestExpense": "3634000000", "operatingIncome": "8577000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "642000000", "reportedCurrency": "USD", "netInterestIncome": "-3583000000", "nonInterestIncome": "None", "operatingExpenses": "1597000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22063000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6324000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "5070000000" }, "balance": { "goodwill": "19010000000", "inventory": "4569000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "195736000000", "longTermDebt": "80108000000", "shortTermDebt": "9728000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "5056000000", "totalLiabilities": "142717000000", "otherCurrentAssets": "2585000000", "totalCurrentAssets": "11613000000", "currentLongTermDebt": "9728000000", "longTermInvestments": "13219000000", "shortTermInvestments": "None", "currentNetReceivables": "4214000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "184123000000", "currentAccountsPayable": "5223000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "131200000000", "shortLongTermDebtTotal": "90869000000", "totalShareholderEquity": "51842000000", "capitalLeaseObligations": "1033000000", "otherCurrentLiabilities": "6096000000", "totalCurrentLiabilities": "21047000000", "otherNonCurrentLiabilities": "1889000000", "totalNonCurrentLiabilities": "121670000000", "cashAndShortTermInvestments": "245000000", "commonStockSharesOutstanding": "777000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "245000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4967000000", "profitLoss": "None", "dividendPayout": "3300000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-63000000", "operatingCashflow": "12352000000", "capitalExpenditures": "14024000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1950000000", "cashflowFromInvestment": "-14360000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3300000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "16000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6324000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:40:31.663612+00:00", "is_restated": false, "income_statement": { "revenue": 30357000000, "cost_of_revenue": 15160000000, "gross_profit": 15197000000, "ebit": 8578000000, "ebitda": 14997000000, "pretax_income": 5194000000, "tax_provision": 590000000, "net_income": 4510000000, "net_income_to_common": 4510000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 314000000, "total_current_assets": 12950000000, "total_assets": 186343000000, "short_term_debt": 7933000000, "long_term_debt": 76340000000, "total_debt": 84273000000, "total_liabilities": 135088000000, "total_equity": 50126000000, "shares_outstanding": 772000000, "goodwill_and_intangibles": 19303000000 }, "cash_flow": { "operating_cash_flow": 12328000000, "capital_expenditure": 12280000000, "free_cash_flow": 24608000000, "dividends_paid": 3213000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 252214, "ticker_id": 1122, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:40:31.663612+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8578000000", "ebitda": "14997000000", "netIncome": "4510000000", "grossProfit": "15197000000", "depreciation": "None", "totalRevenue": "30357000000", "costOfRevenue": "15160000000", "interestIncome": "63000000", "incomeBeforeTax": "5194000000", "interestExpense": "3384000000", "operatingIncome": "7926000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "590000000", "reportedCurrency": "USD", "netInterestIncome": "-3321000000", "nonInterestIncome": "None", "operatingExpenses": "7271000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15160000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6419000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "4604000000" }, "balance": { "goodwill": "19303000000", "inventory": "4509000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "186343000000", "longTermDebt": "76340000000", "shortTermDebt": "7933000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "3431000000", "totalLiabilities": "135088000000", "otherCurrentAssets": "3455000000", "totalCurrentAssets": "12950000000", "currentLongTermDebt": "7933000000", "longTermInvestments": "11787000000", "shortTermInvestments": "11434000000", "currentNetReceivables": "4672000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "173393000000", "currentAccountsPayable": "5479000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "22285000000", "shortLongTermDebtTotal": "85230000000", "totalShareholderEquity": "50126000000", "capitalLeaseObligations": "957000000", "otherCurrentLiabilities": "5094000000", "totalCurrentLiabilities": "19357000000", "otherNonCurrentLiabilities": "1557000000", "totalNonCurrentLiabilities": "115731000000", "cashAndShortTermInvestments": "314000000", "commonStockSharesOutstanding": "772000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "314000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4614000000", "profitLoss": "None", "dividendPayout": "3213000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-212000000", "operatingCashflow": "12328000000", "capitalExpenditures": "12280000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "859000000", "cashflowFromInvestment": "-13123000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3213000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6419000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 30357000000, "cost_of_revenue": 15160000000, "gross_profit": 15197000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8578000000, "depreciation_amortisation": 6419000000, "ebitda": 14997000000, "interest_expense": 3384000000, "interest_income": null, "other_non_operating": null, "pretax_income": 5194000000, "tax_provision": 590000000, "effective_tax_rate": null, "net_income": 4510000000, "net_income_continuing_ops": 4604000000, "net_income_to_common": 4510000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 314000000, "short_term_investments": 11434000000, "net_receivables": 4672000000, "inventory": 4509000000, "other_current_assets": null, "total_current_assets": 12950000000, "net_ppe": null, "goodwill": 19303000000, "intangible_assets": null, "goodwill_and_intangibles": 19303000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 173393000000, "total_assets": 186343000000, "short_term_debt": 7933000000, "accounts_payable": 5479000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19357000000, "long_term_debt": 76340000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 115731000000, "total_liabilities": 135088000000, "total_debt": 84273000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3431000000, "total_equity": 50126000000, "shares_outstanding": 772000000, "operating_cash_flow": 12328000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12280000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -13123000000, "dividends_paid": 3213000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 859000000, "free_cash_flow": 24608000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "8578000000", "ebitda": "14997000000", "netIncome": "4510000000", "grossProfit": "15197000000", "depreciation": "None", "totalRevenue": "30357000000", "costOfRevenue": "15160000000", "interestIncome": "63000000", "incomeBeforeTax": "5194000000", "interestExpense": "3384000000", "operatingIncome": "7926000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "590000000", "reportedCurrency": "USD", "netInterestIncome": "-3321000000", "nonInterestIncome": "None", "operatingExpenses": "7271000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15160000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6419000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "4604000000" }, "balance": { "goodwill": "19303000000", "inventory": "4509000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "186343000000", "longTermDebt": "76340000000", "shortTermDebt": "7933000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "3431000000", "totalLiabilities": "135088000000", "otherCurrentAssets": "3455000000", "totalCurrentAssets": "12950000000", "currentLongTermDebt": "7933000000", "longTermInvestments": "11787000000", "shortTermInvestments": "11434000000", "currentNetReceivables": "4672000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "173393000000", "currentAccountsPayable": "5479000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "22285000000", "shortLongTermDebtTotal": "85230000000", "totalShareholderEquity": "50126000000", "capitalLeaseObligations": "957000000", "otherCurrentLiabilities": "5094000000", "totalCurrentLiabilities": "19357000000", "otherNonCurrentLiabilities": "1557000000", "totalNonCurrentLiabilities": "115731000000", "cashAndShortTermInvestments": "314000000", "commonStockSharesOutstanding": "772000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "314000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4614000000", "profitLoss": "None", "dividendPayout": "3213000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-212000000", "operatingCashflow": "12328000000", "capitalExpenditures": "12280000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "859000000", "cashflowFromInvestment": "-13123000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3213000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6419000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:40:31.663612+00:00", "is_restated": false, "income_statement": { "revenue": 29060000000, "cost_of_revenue": 15304000000, "gross_profit": 13756000000, "ebit": 7781000000, "ebitda": 13865000000, "pretax_income": 4767000000, "tax_provision": 438000000, "net_income": 4296000000, "net_income_to_common": 4296000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 253000000, "total_current_assets": 12769000000, "total_assets": 176893000000, "short_term_debt": 7088000000, "long_term_debt": 72452000000, "total_debt": 79540000000, "total_liabilities": 126707000000, "total_equity": 49111000000, "shares_outstanding": 771000000, "goodwill_and_intangibles": 19585000000 }, "cash_flow": { "operating_cash_flow": 9878000000, "capital_expenditure": 12604000000, "free_cash_flow": 22482000000, "dividends_paid": 3244000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 252219, "ticker_id": 1122, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:40:31.663612+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7781000000", "ebitda": "13865000000", "netIncome": "4296000000", "grossProfit": "13756000000", "depreciation": "None", "totalRevenue": "29060000000", "costOfRevenue": "15304000000", "interestIncome": "29000000", "incomeBeforeTax": "4767000000", "interestExpense": "3014000000", "operatingIncome": "7070000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "438000000", "reportedCurrency": "USD", "netInterestIncome": "-2873000000", "nonInterestIncome": "None", "operatingExpenses": "6686000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15304000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6084000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "3829000000" }, "balance": { "goodwill": "19303000000", "inventory": "4292000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "176893000000", "longTermDebt": "72452000000", "shortTermDebt": "7088000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "282000000", "reportedCurrency": "USD", "retainedEarnings": "2235000000", "totalLiabilities": "126707000000", "otherCurrentAssets": "4093000000", "totalCurrentAssets": "12769000000", "currentLongTermDebt": "7088000000", "longTermInvestments": "10635000000", "shortTermInvestments": "None", "currentNetReceivables": "4131000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "164124000000", "currentAccountsPayable": "4228000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "22138000000", "shortLongTermDebtTotal": "80457000000", "totalShareholderEquity": "49111000000", "capitalLeaseObligations": "917000000", "otherCurrentLiabilities": "5151000000", "totalCurrentLiabilities": "17283000000", "otherNonCurrentLiabilities": "1393000000", "totalNonCurrentLiabilities": "109424000000", "cashAndShortTermInvestments": "253000000", "commonStockSharesOutstanding": "771000000", "intangibleAssetsExcludingGoodwill": "282000000", "cashAndCashEquivalentsAtCarryingValue": "253000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2874000000", "profitLoss": "None", "dividendPayout": "3244000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-706000000", "operatingCashflow": "9878000000", "capitalExpenditures": "12604000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2351000000", "cashflowFromInvestment": "-12475000000", "stockBasedCompensation": "91000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3244000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "10866000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6084000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 29060000000, "cost_of_revenue": 15304000000, "gross_profit": 13756000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7781000000, "depreciation_amortisation": 6084000000, "ebitda": 13865000000, "interest_expense": 3014000000, "interest_income": null, "other_non_operating": null, "pretax_income": 4767000000, "tax_provision": 438000000, "effective_tax_rate": null, "net_income": 4296000000, "net_income_continuing_ops": 3829000000, "net_income_to_common": 4296000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 253000000, "short_term_investments": null, "net_receivables": 4131000000, "inventory": 4292000000, "other_current_assets": null, "total_current_assets": 12769000000, "net_ppe": null, "goodwill": 19303000000, "intangible_assets": 282000000, "goodwill_and_intangibles": 19585000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 164124000000, "total_assets": 176893000000, "short_term_debt": 7088000000, "accounts_payable": 4228000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17283000000, "long_term_debt": 72452000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 109424000000, "total_liabilities": 126707000000, "total_debt": 79540000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2235000000, "total_equity": 49111000000, "shares_outstanding": 771000000, "operating_cash_flow": 9878000000, "stock_based_compensation": 91000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12604000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12475000000, "dividends_paid": 3244000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2351000000, "free_cash_flow": 22482000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "7781000000", "ebitda": "13865000000", "netIncome": "4296000000", "grossProfit": "13756000000", "depreciation": "None", "totalRevenue": "29060000000", "costOfRevenue": "15304000000", "interestIncome": "29000000", "incomeBeforeTax": "4767000000", "interestExpense": "3014000000", "operatingIncome": "7070000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "438000000", "reportedCurrency": "USD", "netInterestIncome": "-2873000000", "nonInterestIncome": "None", "operatingExpenses": "6686000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15304000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6084000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "3829000000" }, "balance": { "goodwill": "19303000000", "inventory": "4292000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "176893000000", "longTermDebt": "72452000000", "shortTermDebt": "7088000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "282000000", "reportedCurrency": "USD", "retainedEarnings": "2235000000", "totalLiabilities": "126707000000", "otherCurrentAssets": "4093000000", "totalCurrentAssets": "12769000000", "currentLongTermDebt": "7088000000", "longTermInvestments": "10635000000", "shortTermInvestments": "None", "currentNetReceivables": "4131000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "164124000000", "currentAccountsPayable": "4228000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "22138000000", "shortLongTermDebtTotal": "80457000000", "totalShareholderEquity": "49111000000", "capitalLeaseObligations": "917000000", "otherCurrentLiabilities": "5151000000", "totalCurrentLiabilities": "17283000000", "otherNonCurrentLiabilities": "1393000000", "totalNonCurrentLiabilities": "109424000000", "cashAndShortTermInvestments": "253000000", "commonStockSharesOutstanding": "771000000", "intangibleAssetsExcludingGoodwill": "282000000", "cashAndCashEquivalentsAtCarryingValue": "253000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2874000000", "profitLoss": "None", "dividendPayout": "3244000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-706000000", "operatingCashflow": "9878000000", "capitalExpenditures": "12604000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2351000000", "cashflowFromInvestment": "-12475000000", "stockBasedCompensation": "91000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3244000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "10866000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6084000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:40:31.663612+00:00", "is_restated": false, "income_statement": { "revenue": 28768000000, "cost_of_revenue": 15792000000, "gross_profit": 12976000000, "ebit": 6517000000, "ebitda": 12360000000, "pretax_income": 4078000000, "tax_provision": 300000000, "net_income": 2550000000, "net_income_to_common": 2550000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 409000000, "total_current_assets": 13222000000, "total_assets": 178086000000, "short_term_debt": 8162000000, "long_term_debt": 67061000000, "total_debt": 75223000000, "total_liabilities": 126233000000, "total_equity": 49322000000, "shares_outstanding": 770000000, "goodwill_and_intangibles": 19568000000 }, "cash_flow": { "operating_cash_flow": 5927000000, "capital_expenditure": 11367000000, "free_cash_flow": 17294000000, "dividends_paid": 3179000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 252224, "ticker_id": 1122, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:40:31.663612+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6517000000", "ebitda": "12360000000", "netIncome": "2550000000", "grossProfit": "12976000000", "depreciation": "None", "totalRevenue": "28768000000", "costOfRevenue": "15792000000", "interestIncome": "2326000000", "incomeBeforeTax": "4078000000", "interestExpense": "2439000000", "operatingIncome": "6012000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "300000000", "reportedCurrency": "USD", "netInterestIncome": "-2439000000", "nonInterestIncome": "None", "operatingExpenses": "6964000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15792000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5843000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "3911000000" }, "balance": { "goodwill": "19303000000", "inventory": "3584000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "178086000000", "longTermDebt": "67061000000", "shortTermDebt": "8162000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "265000000", "reportedCurrency": "USD", "retainedEarnings": "2637000000", "totalLiabilities": "126233000000", "otherCurrentAssets": "4814000000", "totalCurrentAssets": "13222000000", "currentLongTermDebt": "8106000000", "longTermInvestments": "9092000000", "shortTermInvestments": "None", "currentNetReceivables": "4415000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "164864000000", "currentAccountsPayable": "4754000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "112781000000", "shortLongTermDebtTotal": "74911000000", "totalShareholderEquity": "49322000000", "capitalLeaseObligations": "876000000", "otherCurrentLiabilities": "5235000000", "totalCurrentLiabilities": "18873000000", "otherNonCurrentLiabilities": "1502000000", "totalNonCurrentLiabilities": "107360000000", "cashAndShortTermInvestments": "409000000", "commonStockSharesOutstanding": "770000000", "intangibleAssetsExcludingGoodwill": "265000000", "cashAndCashEquivalentsAtCarryingValue": "409000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2588000000", "profitLoss": "None", "dividendPayout": "3179000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-476000000", "operatingCashflow": "5927000000", "capitalExpenditures": "11367000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6129000000", "cashflowFromInvestment": "-11973000000", "stockBasedCompensation": "95000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3179000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "9000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5843000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 28768000000, "cost_of_revenue": 15792000000, "gross_profit": 12976000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6517000000, "depreciation_amortisation": 5843000000, "ebitda": 12360000000, "interest_expense": 2439000000, "interest_income": null, "other_non_operating": null, "pretax_income": 4078000000, "tax_provision": 300000000, "effective_tax_rate": null, "net_income": 2550000000, "net_income_continuing_ops": 3911000000, "net_income_to_common": 2550000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 409000000, "short_term_investments": null, "net_receivables": 4415000000, "inventory": 3584000000, "other_current_assets": null, "total_current_assets": 13222000000, "net_ppe": null, "goodwill": 19303000000, "intangible_assets": 265000000, "goodwill_and_intangibles": 19568000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 164864000000, "total_assets": 178086000000, "short_term_debt": 8162000000, "accounts_payable": 4754000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18873000000, "long_term_debt": 67061000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 107360000000, "total_liabilities": 126233000000, "total_debt": 75223000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2637000000, "total_equity": 49322000000, "shares_outstanding": 770000000, "operating_cash_flow": 5927000000, "stock_based_compensation": 95000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11367000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11973000000, "dividends_paid": 3179000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6129000000, "free_cash_flow": 17294000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6517000000", "ebitda": "12360000000", "netIncome": "2550000000", "grossProfit": "12976000000", "depreciation": "None", "totalRevenue": "28768000000", "costOfRevenue": "15792000000", "interestIncome": "2326000000", "incomeBeforeTax": "4078000000", "interestExpense": "2439000000", "operatingIncome": "6012000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "300000000", "reportedCurrency": "USD", "netInterestIncome": "-2439000000", "nonInterestIncome": "None", "operatingExpenses": "6964000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15792000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5843000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "3911000000" }, "balance": { "goodwill": "19303000000", "inventory": "3584000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "178086000000", "longTermDebt": "67061000000", "shortTermDebt": "8162000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "265000000", "reportedCurrency": "USD", "retainedEarnings": "2637000000", "totalLiabilities": "126233000000", "otherCurrentAssets": "4814000000", "totalCurrentAssets": "13222000000", "currentLongTermDebt": "8106000000", "longTermInvestments": "9092000000", "shortTermInvestments": "None", "currentNetReceivables": "4415000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "164864000000", "currentAccountsPayable": "4754000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "112781000000", "shortLongTermDebtTotal": "74911000000", "totalShareholderEquity": "49322000000", "capitalLeaseObligations": "876000000", "otherCurrentLiabilities": "5235000000", "totalCurrentLiabilities": "18873000000", "otherNonCurrentLiabilities": "1502000000", "totalNonCurrentLiabilities": "107360000000", "cashAndShortTermInvestments": "409000000", "commonStockSharesOutstanding": "770000000", "intangibleAssetsExcludingGoodwill": "265000000", "cashAndCashEquivalentsAtCarryingValue": "409000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2588000000", "profitLoss": "None", "dividendPayout": "3179000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-476000000", "operatingCashflow": "5927000000", "capitalExpenditures": "11367000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6129000000", "cashflowFromInvestment": "-11973000000", "stockBasedCompensation": "95000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3179000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "9000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5843000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:40:31.663612+00:00", "is_restated": false, "income_statement": { "revenue": 25097000000, "cost_of_revenue": 13002000000, "gross_profit": 12095000000, "ebit": 6380000000, "ebitda": 11370000000, "pretax_income": 3764000000, "tax_provision": 192000000, "net_income": 3579000000, "net_income_to_common": 3579000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 341000000, "total_current_assets": 9940000000, "total_assets": 169587000000, "short_term_debt": 6875000000, "long_term_debt": 60448000000, "total_debt": 67323000000, "total_liabilities": 118451000000, "total_equity": 49296000000, "shares_outstanding": 769000000, "goodwill_and_intangibles": 19539000000 }, "cash_flow": { "operating_cash_flow": 8290000000, "capital_expenditure": 9715000000, "free_cash_flow": 18005000000, "dividends_paid": 3114000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 252229, "ticker_id": 1122, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:40:31.663612+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6380000000", "ebitda": "11370000000", "netIncome": "3579000000", "grossProfit": "12095000000", "depreciation": "None", "totalRevenue": "25097000000", "costOfRevenue": "13002000000", "interestIncome": "2252000000", "incomeBeforeTax": "3764000000", "interestExpense": "2280000000", "operatingIncome": "5373000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "192000000", "reportedCurrency": "USD", "netInterestIncome": "-2280000000", "nonInterestIncome": "None", "operatingExpenses": "6379000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "671000000", "costofGoodsAndServicesSold": "13002000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4990000000", "sellingGeneralAndAdministrative": "1389000000", "netIncomeFromContinuingOperations": "3572000000" }, "balance": { "goodwill": "19303000000", "inventory": "3111000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "169587000000", "longTermDebt": "60448000000", "shortTermDebt": "6875000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "236000000", "reportedCurrency": "USD", "retainedEarnings": "3265000000", "totalLiabilities": "118451000000", "otherCurrentAssets": "2966000000", "totalCurrentAssets": "9940000000", "currentLongTermDebt": "6691000000", "longTermInvestments": "11371000000", "shortTermInvestments": "10401000000", "currentNetReceivables": "3522000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "159647000000", "currentAccountsPayable": "3531000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "112674000000", "shortLongTermDebtTotal": "68263000000", "totalShareholderEquity": "49296000000", "capitalLeaseObligations": "1074000000", "otherCurrentLiabilities": "4776000000", "totalCurrentLiabilities": "15931000000", "otherNonCurrentLiabilities": "1650000000", "totalNonCurrentLiabilities": "102520000000", "cashAndShortTermInvestments": "341000000", "commonStockSharesOutstanding": "769000000", "intangibleAssetsExcludingGoodwill": "236000000", "cashAndCashEquivalentsAtCarryingValue": "341000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3579000000", "profitLoss": "None", "dividendPayout": "3114000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-34000000", "operatingCashflow": "8290000000", "capitalExpenditures": "9715000000", "changeInReceivables": "-297000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "2609000000", "cashflowFromInvestment": "-10935000000", "stockBasedCompensation": "-5164000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3114000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-36000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "10528000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5663000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 25097000000, "cost_of_revenue": 13002000000, "gross_profit": 12095000000, "research_and_development": null, "selling_general_admin": 1389000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6380000000, "depreciation_amortisation": 4990000000, "ebitda": 11370000000, "interest_expense": 2280000000, "interest_income": null, "other_non_operating": null, "pretax_income": 3764000000, "tax_provision": 192000000, "effective_tax_rate": null, "net_income": 3579000000, "net_income_continuing_ops": 3572000000, "net_income_to_common": 3579000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 341000000, "short_term_investments": 10401000000, "net_receivables": 3522000000, "inventory": 3111000000, "other_current_assets": null, "total_current_assets": 9940000000, "net_ppe": null, "goodwill": 19303000000, "intangible_assets": 236000000, "goodwill_and_intangibles": 19539000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 159647000000, "total_assets": 169587000000, "short_term_debt": 6875000000, "accounts_payable": 3531000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15931000000, "long_term_debt": 60448000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 102520000000, "total_liabilities": 118451000000, "total_debt": 67323000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3265000000, "total_equity": 49296000000, "shares_outstanding": 769000000, "operating_cash_flow": 8290000000, "stock_based_compensation": -5164000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9715000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10935000000, "dividends_paid": 3114000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2609000000, "free_cash_flow": 18005000000, "net_change_in_cash": -36000000 }, "raw_data": { "income": { "ebit": "6380000000", "ebitda": "11370000000", "netIncome": "3579000000", "grossProfit": "12095000000", "depreciation": "None", "totalRevenue": "25097000000", "costOfRevenue": "13002000000", "interestIncome": "2252000000", "incomeBeforeTax": "3764000000", "interestExpense": "2280000000", "operatingIncome": "5373000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "192000000", "reportedCurrency": "USD", "netInterestIncome": "-2280000000", "nonInterestIncome": "None", "operatingExpenses": "6379000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "671000000", "costofGoodsAndServicesSold": "13002000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4990000000", "sellingGeneralAndAdministrative": "1389000000", "netIncomeFromContinuingOperations": "3572000000" }, "balance": { "goodwill": "19303000000", "inventory": "3111000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "169587000000", "longTermDebt": "60448000000", "shortTermDebt": "6875000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "236000000", "reportedCurrency": "USD", "retainedEarnings": "3265000000", "totalLiabilities": "118451000000", "otherCurrentAssets": "2966000000", "totalCurrentAssets": "9940000000", "currentLongTermDebt": "6691000000", "longTermInvestments": "11371000000", "shortTermInvestments": "10401000000", "currentNetReceivables": "3522000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "159647000000", "currentAccountsPayable": "3531000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "112674000000", "shortLongTermDebtTotal": "68263000000", "totalShareholderEquity": "49296000000", "capitalLeaseObligations": "1074000000", "otherCurrentLiabilities": "4776000000", "totalCurrentLiabilities": "15931000000", "otherNonCurrentLiabilities": "1650000000", "totalNonCurrentLiabilities": "102520000000", "cashAndShortTermInvestments": "341000000", "commonStockSharesOutstanding": "769000000", "intangibleAssetsExcludingGoodwill": "236000000", "cashAndCashEquivalentsAtCarryingValue": "341000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3579000000", "profitLoss": "None", "dividendPayout": "3114000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-34000000", "operatingCashflow": "8290000000", "capitalExpenditures": "9715000000", "changeInReceivables": "-297000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "2609000000", "cashflowFromInvestment": "-10935000000", "stockBasedCompensation": "-5164000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3114000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-36000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "10528000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5663000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:40:31.663612+00:00", "is_restated": false, "income_statement": { "revenue": 23366000000, "cost_of_revenue": 12013000000, "gross_profit": 11353000000, "ebit": 3017000000, "ebitda": 8503000000, "pretax_income": 920000000, "tax_provision": -169000000, "net_income": 1377000000, "net_income_to_common": 1377000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 259000000, "total_current_assets": 8682000000, "total_assets": 162388000000, "short_term_debt": 7111000000, "long_term_debt": 55625000000, "total_debt": 62736000000, "total_liabilities": 113204000000, "total_equity": 47964000000, "shares_outstanding": 738000000, "goodwill_and_intangibles": 19598000000 }, "cash_flow": { "operating_cash_flow": 8856000000, "capital_expenditure": 9907000000, "free_cash_flow": 18763000000, "dividends_paid": 2812000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 252234, "ticker_id": 1122, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:40:31.663612+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3017000000", "ebitda": "8503000000", "netIncome": "1377000000", "grossProfit": "11353000000", "depreciation": "None", "totalRevenue": "23366000000", "costOfRevenue": "12013000000", "interestIncome": "4167000000", "incomeBeforeTax": "920000000", "interestExpense": "2162000000", "operatingIncome": "4571000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-169000000", "reportedCurrency": "USD", "netInterestIncome": "-2162000000", "nonInterestIncome": "None", "operatingExpenses": "6782000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-1552000000", "costofGoodsAndServicesSold": "12013000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5486000000", "sellingGeneralAndAdministrative": "1337000000", "netIncomeFromContinuingOperations": "1075000000" }, "balance": { "goodwill": "19303000000", "inventory": "3167000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "162388000000", "longTermDebt": "55625000000", "shortTermDebt": "7111000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "295000000", "reportedCurrency": "USD", "retainedEarnings": "2471000000", "totalLiabilities": "113204000000", "otherCurrentAssets": "2103000000", "totalCurrentAssets": "8682000000", "currentLongTermDebt": "7111000000", "longTermInvestments": "46924000000", "shortTermInvestments": "-8538000000", "currentNetReceivables": "3153000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "153706000000", "currentAccountsPayable": "3144000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "106782000000", "shortLongTermDebtTotal": "64076000000", "totalShareholderEquity": "47964000000", "capitalLeaseObligations": "1340000000", "otherCurrentLiabilities": "5568000000", "totalCurrentLiabilities": "16305000000", "otherNonCurrentLiabilities": "41274000000", "totalNonCurrentLiabilities": "96899000000", "cashAndShortTermInvestments": "259000000", "commonStockSharesOutstanding": "738000000", "intangibleAssetsExcludingGoodwill": "295000000", "cashAndCashEquivalentsAtCarryingValue": "259000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1082000000", "profitLoss": "None", "dividendPayout": "2812000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "66000000", "operatingCashflow": "8856000000", "capitalExpenditures": "9907000000", "changeInReceivables": "-56000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "1731000000", "cashflowFromInvestment": "-10604000000", "stockBasedCompensation": "-5009000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2812000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-17000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "9339000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5486000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 23366000000, "cost_of_revenue": 12013000000, "gross_profit": 11353000000, "research_and_development": null, "selling_general_admin": 1337000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3017000000, "depreciation_amortisation": 5486000000, "ebitda": 8503000000, "interest_expense": 2162000000, "interest_income": null, "other_non_operating": null, "pretax_income": 920000000, "tax_provision": -169000000, "effective_tax_rate": null, "net_income": 1377000000, "net_income_continuing_ops": 1075000000, "net_income_to_common": 1377000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 259000000, "short_term_investments": -8538000000, "net_receivables": 3153000000, "inventory": 3167000000, "other_current_assets": null, "total_current_assets": 8682000000, "net_ppe": null, "goodwill": 19303000000, "intangible_assets": 295000000, "goodwill_and_intangibles": 19598000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 153706000000, "total_assets": 162388000000, "short_term_debt": 7111000000, "accounts_payable": 3144000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16305000000, "long_term_debt": 55625000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 96899000000, "total_liabilities": 113204000000, "total_debt": 62736000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2471000000, "total_equity": 47964000000, "shares_outstanding": 738000000, "operating_cash_flow": 8856000000, "stock_based_compensation": -5009000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9907000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10604000000, "dividends_paid": 2812000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1731000000, "free_cash_flow": 18763000000, "net_change_in_cash": -17000000 }, "raw_data": { "income": { "ebit": "3017000000", "ebitda": "8503000000", "netIncome": "1377000000", "grossProfit": "11353000000", "depreciation": "None", "totalRevenue": "23366000000", "costOfRevenue": "12013000000", "interestIncome": "4167000000", "incomeBeforeTax": "920000000", "interestExpense": "2162000000", "operatingIncome": "4571000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-169000000", "reportedCurrency": "USD", "netInterestIncome": "-2162000000", "nonInterestIncome": "None", "operatingExpenses": "6782000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-1552000000", "costofGoodsAndServicesSold": "12013000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5486000000", "sellingGeneralAndAdministrative": "1337000000", "netIncomeFromContinuingOperations": "1075000000" }, "balance": { "goodwill": "19303000000", "inventory": "3167000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "162388000000", "longTermDebt": "55625000000", "shortTermDebt": "7111000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "295000000", "reportedCurrency": "USD", "retainedEarnings": "2471000000", "totalLiabilities": "113204000000", "otherCurrentAssets": "2103000000", "totalCurrentAssets": "8682000000", "currentLongTermDebt": "7111000000", "longTermInvestments": "46924000000", "shortTermInvestments": "-8538000000", "currentNetReceivables": "3153000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "153706000000", "currentAccountsPayable": "3144000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "106782000000", "shortLongTermDebtTotal": "64076000000", "totalShareholderEquity": "47964000000", "capitalLeaseObligations": "1340000000", "otherCurrentLiabilities": "5568000000", "totalCurrentLiabilities": "16305000000", "otherNonCurrentLiabilities": "41274000000", "totalNonCurrentLiabilities": "96899000000", "cashAndShortTermInvestments": "259000000", "commonStockSharesOutstanding": "738000000", "intangibleAssetsExcludingGoodwill": "295000000", "cashAndCashEquivalentsAtCarryingValue": "259000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1082000000", "profitLoss": "None", "dividendPayout": "2812000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "66000000", "operatingCashflow": "8856000000", "capitalExpenditures": "9907000000", "changeInReceivables": "-56000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "1731000000", "cashflowFromInvestment": "-10604000000", "stockBasedCompensation": "-5009000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2812000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-17000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "9339000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5486000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:40:31.663612+00:00", "is_restated": false, "income_statement": { "revenue": 25079000000, "cost_of_revenue": 13519000000, "gross_profit": 11560000000, "ebit": 6301000000, "ebitda": 11477000000, "pretax_income": 4097000000, "tax_provision": 519000000, "net_income": 3748000000, "net_income_to_common": 3748000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 311000000, "total_current_assets": 9163000000, "total_assets": 158838000000, "short_term_debt": 6276000000, "long_term_debt": 54985000000, "total_debt": 61261000000, "total_liabilities": 110887000000, "total_equity": 46822000000, "shares_outstanding": 729000000, "goodwill_and_intangibles": 19552000000 }, "cash_flow": { "operating_cash_flow": 8209000000, "capital_expenditure": 11122000000, "free_cash_flow": 19331000000, "dividends_paid": 2668000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 252239, "ticker_id": 1122, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:40:31.663612+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6301000000", "ebitda": "11477000000", "netIncome": "3748000000", "grossProfit": "11560000000", "depreciation": "None", "totalRevenue": "25079000000", "costOfRevenue": "13519000000", "interestIncome": "31000000", "incomeBeforeTax": "4097000000", "interestExpense": "2204000000", "operatingIncome": "5709000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "519000000", "reportedCurrency": "USD", "netInterestIncome": "-2173000000", "nonInterestIncome": "None", "operatingExpenses": "5855000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "592000000", "costofGoodsAndServicesSold": "13519000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5176000000", "sellingGeneralAndAdministrative": "1307000000", "netIncomeFromContinuingOperations": "3578000000" }, "balance": { "goodwill": "19303000000", "inventory": "3232000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "158838000000", "longTermDebt": "54985000000", "shortTermDebt": "6276000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "249000000", "reportedCurrency": "USD", "retainedEarnings": "4108000000", "totalLiabilities": "110887000000", "otherCurrentAssets": "2560000000", "totalCurrentAssets": "9163000000", "currentLongTermDebt": "6276000000", "longTermInvestments": "47548000000", "shortTermInvestments": "-7702000000", "currentNetReceivables": "3060000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "149675000000", "currentAccountsPayable": "3487000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "102127000000", "shortLongTermDebtTotal": "62693000000", "totalShareholderEquity": "46822000000", "capitalLeaseObligations": "2401000000", "otherCurrentLiabilities": "4597000000", "totalCurrentLiabilities": "14752000000", "otherNonCurrentLiabilities": "41150000000", "totalNonCurrentLiabilities": "96135000000", "cashAndShortTermInvestments": "311000000", "commonStockSharesOutstanding": "729000000", "intangibleAssetsExcludingGoodwill": "249000000", "cashAndCashEquivalentsAtCarryingValue": "311000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3571000000", "profitLoss": "None", "dividendPayout": "2668000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-122000000", "operatingCashflow": "8209000000", "capitalExpenditures": "11122000000", "changeInReceivables": "78000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "3730000000", "cashflowFromInvestment": "-11957000000", "stockBasedCompensation": "-5109000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2668000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-18000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "9450000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5176000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 25079000000, "cost_of_revenue": 13519000000, "gross_profit": 11560000000, "research_and_development": null, "selling_general_admin": 1307000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6301000000, "depreciation_amortisation": 5176000000, "ebitda": 11477000000, "interest_expense": 2204000000, "interest_income": null, "other_non_operating": null, "pretax_income": 4097000000, "tax_provision": 519000000, "effective_tax_rate": null, "net_income": 3748000000, "net_income_continuing_ops": 3578000000, "net_income_to_common": 3748000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 311000000, "short_term_investments": -7702000000, "net_receivables": 3060000000, "inventory": 3232000000, "other_current_assets": null, "total_current_assets": 9163000000, "net_ppe": null, "goodwill": 19303000000, "intangible_assets": 249000000, "goodwill_and_intangibles": 19552000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 149675000000, "total_assets": 158838000000, "short_term_debt": 6276000000, "accounts_payable": 3487000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14752000000, "long_term_debt": 54985000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 96135000000, "total_liabilities": 110887000000, "total_debt": 61261000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4108000000, "total_equity": 46822000000, "shares_outstanding": 729000000, "operating_cash_flow": 8209000000, "stock_based_compensation": -5109000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11122000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11957000000, "dividends_paid": 2668000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3730000000, "free_cash_flow": 19331000000, "net_change_in_cash": -18000000 }, "raw_data": { "income": { "ebit": "6301000000", "ebitda": "11477000000", "netIncome": "3748000000", "grossProfit": "11560000000", "depreciation": "None", "totalRevenue": "25079000000", "costOfRevenue": "13519000000", "interestIncome": "31000000", "incomeBeforeTax": "4097000000", "interestExpense": "2204000000", "operatingIncome": "5709000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "519000000", "reportedCurrency": "USD", "netInterestIncome": "-2173000000", "nonInterestIncome": "None", "operatingExpenses": "5855000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "592000000", "costofGoodsAndServicesSold": "13519000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5176000000", "sellingGeneralAndAdministrative": "1307000000", "netIncomeFromContinuingOperations": "3578000000" }, "balance": { "goodwill": "19303000000", "inventory": "3232000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "158838000000", "longTermDebt": "54985000000", "shortTermDebt": "6276000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "249000000", "reportedCurrency": "USD", "retainedEarnings": "4108000000", "totalLiabilities": "110887000000", "otherCurrentAssets": "2560000000", "totalCurrentAssets": "9163000000", "currentLongTermDebt": "6276000000", "longTermInvestments": "47548000000", "shortTermInvestments": "-7702000000", "currentNetReceivables": "3060000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "149675000000", "currentAccountsPayable": "3487000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "102127000000", "shortLongTermDebtTotal": "62693000000", "totalShareholderEquity": "46822000000", "capitalLeaseObligations": "2401000000", "otherCurrentLiabilities": "4597000000", "totalCurrentLiabilities": "14752000000", "otherNonCurrentLiabilities": "41150000000", "totalNonCurrentLiabilities": "96135000000", "cashAndShortTermInvestments": "311000000", "commonStockSharesOutstanding": "729000000", "intangibleAssetsExcludingGoodwill": "249000000", "cashAndCashEquivalentsAtCarryingValue": "311000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3571000000", "profitLoss": "None", "dividendPayout": "2668000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-122000000", "operatingCashflow": "8209000000", "capitalExpenditures": "11122000000", "changeInReceivables": "78000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "3730000000", "cashflowFromInvestment": "-11957000000", "stockBasedCompensation": "-5109000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2668000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-18000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "9450000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5176000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:40:31.663612+00:00", "is_restated": false, "income_statement": { "revenue": 24521000000, "cost_of_revenue": 13991000000, "gross_profit": 10530000000, "ebit": 5167000000, "ebitda": 9863000000, "pretax_income": 3073000000, "tax_provision": 448000000, "net_income": 2666000000, "net_income_to_common": 2666000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 442000000, "total_current_assets": 9714000000, "total_assets": 145392000000, "short_term_debt": 6816000000, "long_term_debt": 51123000000, "total_debt": 57939000000, "total_liabilities": 101558000000, "total_equity": 43817000000, "shares_outstanding": 708000000, "goodwill_and_intangibles": 19549000000 }, "cash_flow": { "operating_cash_flow": 7186000000, "capital_expenditure": 9389000000, "free_cash_flow": 16575000000, "dividends_paid": 2471000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 252244, "ticker_id": 1122, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:40:31.663612+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5167000000", "ebitda": "9863000000", "netIncome": "2666000000", "grossProfit": "10530000000", "depreciation": "None", "totalRevenue": "24521000000", "costOfRevenue": "13991000000", "interestIncome": "20000000", "incomeBeforeTax": "3073000000", "interestExpense": "2094000000", "operatingIncome": "4685000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "448000000", "reportedCurrency": "USD", "netInterestIncome": "-2074000000", "nonInterestIncome": "None", "operatingExpenses": "5354000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "482000000", "costofGoodsAndServicesSold": "13991000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4696000000", "sellingGeneralAndAdministrative": "1280000000", "netIncomeFromContinuingOperations": "2625000000" }, "balance": { "goodwill": "19303000000", "inventory": "3084000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "145392000000", "longTermDebt": "51123000000", "shortTermDebt": "6816000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "246000000", "reportedCurrency": "USD", "retainedEarnings": "3113000000", "totalLiabilities": "101558000000", "otherCurrentAssets": "3054000000", "totalCurrentAssets": "9714000000", "currentLongTermDebt": "6816000000", "longTermInvestments": "43984000000", "shortTermInvestments": "-6351000000", "currentNetReceivables": "3134000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "135678000000", "currentAccountsPayable": "3487000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "91694000000", "shortLongTermDebtTotal": "57939000000", "totalShareholderEquity": "43817000000", "capitalLeaseObligations": "335000000", "otherCurrentLiabilities": "4962000000", "totalCurrentLiabilities": "15041000000", "otherNonCurrentLiabilities": "35394000000", "totalNonCurrentLiabilities": "86517000000", "cashAndShortTermInvestments": "442000000", "commonStockSharesOutstanding": "708000000", "intangibleAssetsExcludingGoodwill": "246000000", "cashAndCashEquivalentsAtCarryingValue": "442000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2644000000", "profitLoss": "None", "dividendPayout": "2471000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "156000000", "operatingCashflow": "7186000000", "capitalExpenditures": "9389000000", "changeInReceivables": "-345000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "2960000000", "cashflowFromInvestment": "-10060000000", "stockBasedCompensation": "73000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2471000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "86000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "6752000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4696000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 24521000000, "cost_of_revenue": 13991000000, "gross_profit": 10530000000, "research_and_development": 0, "selling_general_admin": 1280000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5167000000, "depreciation_amortisation": 4696000000, "ebitda": 9863000000, "interest_expense": 2094000000, "interest_income": null, "other_non_operating": null, "pretax_income": 3073000000, "tax_provision": 448000000, "effective_tax_rate": null, "net_income": 2666000000, "net_income_continuing_ops": 2625000000, "net_income_to_common": 2666000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 442000000, "short_term_investments": -6351000000, "net_receivables": 3134000000, "inventory": 3084000000, "other_current_assets": null, "total_current_assets": 9714000000, "net_ppe": null, "goodwill": 19303000000, "intangible_assets": 246000000, "goodwill_and_intangibles": 19549000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 135678000000, "total_assets": 145392000000, "short_term_debt": 6816000000, "accounts_payable": 3487000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15041000000, "long_term_debt": 51123000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 86517000000, "total_liabilities": 101558000000, "total_debt": 57939000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3113000000, "total_equity": 43817000000, "shares_outstanding": 708000000, "operating_cash_flow": 7186000000, "stock_based_compensation": 73000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9389000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10060000000, "dividends_paid": 2471000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2960000000, "free_cash_flow": 16575000000, "net_change_in_cash": 86000000 }, "raw_data": { "income": { "ebit": "5167000000", "ebitda": "9863000000", "netIncome": "2666000000", "grossProfit": "10530000000", "depreciation": "None", "totalRevenue": "24521000000", "costOfRevenue": "13991000000", "interestIncome": "20000000", "incomeBeforeTax": "3073000000", "interestExpense": "2094000000", "operatingIncome": "4685000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "448000000", "reportedCurrency": "USD", "netInterestIncome": "-2074000000", "nonInterestIncome": "None", "operatingExpenses": "5354000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "482000000", "costofGoodsAndServicesSold": "13991000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4696000000", "sellingGeneralAndAdministrative": "1280000000", "netIncomeFromContinuingOperations": "2625000000" }, "balance": { "goodwill": "19303000000", "inventory": "3084000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "145392000000", "longTermDebt": "51123000000", "shortTermDebt": "6816000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "246000000", "reportedCurrency": "USD", "retainedEarnings": "3113000000", "totalLiabilities": "101558000000", "otherCurrentAssets": "3054000000", "totalCurrentAssets": "9714000000", "currentLongTermDebt": "6816000000", "longTermInvestments": "43984000000", "shortTermInvestments": "-6351000000", "currentNetReceivables": "3134000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "135678000000", "currentAccountsPayable": "3487000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "91694000000", "shortLongTermDebtTotal": "57939000000", "totalShareholderEquity": "43817000000", "capitalLeaseObligations": "335000000", "otherCurrentLiabilities": "4962000000", "totalCurrentLiabilities": "15041000000", "otherNonCurrentLiabilities": "35394000000", "totalNonCurrentLiabilities": "86517000000", "cashAndShortTermInvestments": "442000000", "commonStockSharesOutstanding": "708000000", "intangibleAssetsExcludingGoodwill": "246000000", "cashAndCashEquivalentsAtCarryingValue": "442000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2644000000", "profitLoss": "None", "dividendPayout": "2471000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "156000000", "operatingCashflow": "7186000000", "capitalExpenditures": "9389000000", "changeInReceivables": "-345000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "2960000000", "cashflowFromInvestment": "-10060000000", "stockBasedCompensation": "73000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2471000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "86000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "6752000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4696000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:40:31.663612+00:00", "is_restated": false, "income_statement": { "revenue": 9178000000, "cost_of_revenue": 2944000000, "gross_profit": 6234000000, "ebit": 2725000000, "ebitda": 4414000000, "pretax_income": 1897000000, "tax_provision": 333000000, "net_income": 1550000000, "net_income_to_common": 1550000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2140000000, "total_current_assets": 13446000000, "total_assets": 198048000000, "short_term_debt": 9768000000, "long_term_debt": 80477000000, "total_debt": 90245000000, "total_liabilities": 141570000000, "total_equity": 54457000000, "shares_outstanding": 779000000, "goodwill_and_intangibles": 19010000000 }, "cash_flow": { "operating_cash_flow": 1512000000, "capital_expenditure": 4088000000, "free_cash_flow": 5600000000, "dividends_paid": 846000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 252207, "ticker_id": 1122, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:40:31.663612+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2725000000", "ebitda": "4414000000", "netIncome": "1550000000", "grossProfit": "6234000000", "depreciation": "None", "totalRevenue": "9178000000", "costOfRevenue": "2944000000", "interestIncome": "None", "incomeBeforeTax": "1897000000", "interestExpense": "968000000", "operatingIncome": "2725000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "333000000", "reportedCurrency": "USD", "netInterestIncome": "-968000000", "nonInterestIncome": "None", "operatingExpenses": "3509000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2944000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1689000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "1564000000" }, "balance": { "goodwill": "19010000000", "inventory": "4572000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "198048000000", "longTermDebt": "80477000000", "shortTermDebt": "9768000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "5761000000", "totalLiabilities": "141570000000", "otherCurrentAssets": "2787000000", "totalCurrentAssets": "13446000000", "currentLongTermDebt": "9768000000", "longTermInvestments": "12972000000", "shortTermInvestments": "None", "currentNetReceivables": "3947000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "184602000000", "currentAccountsPayable": "4732000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "90245000000", "totalShareholderEquity": "54457000000", "capitalLeaseObligations": "964000000", "otherCurrentLiabilities": "5834000000", "totalCurrentLiabilities": "20334000000", "otherNonCurrentLiabilities": "1817000000", "totalNonCurrentLiabilities": "121236000000", "cashAndShortTermInvestments": "2140000000", "commonStockSharesOutstanding": "779000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2140000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1577000000", "profitLoss": "None", "dividendPayout": "846000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "1000000", "operatingCashflow": "1512000000", "capitalExpenditures": "4088000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2223000000", "cashflowFromInvestment": "-1846000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "846000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1884000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9178000000, "cost_of_revenue": 2944000000, "gross_profit": 6234000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2725000000, "depreciation_amortisation": 1689000000, "ebitda": 4414000000, "interest_expense": 968000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1897000000, "tax_provision": 333000000, "effective_tax_rate": null, "net_income": 1550000000, "net_income_continuing_ops": 1564000000, "net_income_to_common": 1550000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2140000000, "short_term_investments": null, "net_receivables": 3947000000, "inventory": 4572000000, "other_current_assets": null, "total_current_assets": 13446000000, "net_ppe": null, "goodwill": 19010000000, "intangible_assets": null, "goodwill_and_intangibles": 19010000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 184602000000, "total_assets": 198048000000, "short_term_debt": 9768000000, "accounts_payable": 4732000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20334000000, "long_term_debt": 80477000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 121236000000, "total_liabilities": 141570000000, "total_debt": 90245000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5761000000, "total_equity": 54457000000, "shares_outstanding": 779000000, "operating_cash_flow": 1512000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4088000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1846000000, "dividends_paid": 846000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2223000000, "free_cash_flow": 5600000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2725000000", "ebitda": "4414000000", "netIncome": "1550000000", "grossProfit": "6234000000", "depreciation": "None", "totalRevenue": "9178000000", "costOfRevenue": "2944000000", "interestIncome": "None", "incomeBeforeTax": "1897000000", "interestExpense": "968000000", "operatingIncome": "2725000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "333000000", "reportedCurrency": "USD", "netInterestIncome": "-968000000", "nonInterestIncome": "None", "operatingExpenses": "3509000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2944000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1689000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "1564000000" }, "balance": { "goodwill": "19010000000", "inventory": "4572000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "198048000000", "longTermDebt": "80477000000", "shortTermDebt": "9768000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "5761000000", "totalLiabilities": "141570000000", "otherCurrentAssets": "2787000000", "totalCurrentAssets": "13446000000", "currentLongTermDebt": "9768000000", "longTermInvestments": "12972000000", "shortTermInvestments": "None", "currentNetReceivables": "3947000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "184602000000", "currentAccountsPayable": "4732000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "90245000000", "totalShareholderEquity": "54457000000", "capitalLeaseObligations": "964000000", "otherCurrentLiabilities": "5834000000", "totalCurrentLiabilities": "20334000000", "otherNonCurrentLiabilities": "1817000000", "totalNonCurrentLiabilities": "121236000000", "cashAndShortTermInvestments": "2140000000", "commonStockSharesOutstanding": "779000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2140000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1577000000", "profitLoss": "None", "dividendPayout": "846000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "1000000", "operatingCashflow": "1512000000", "capitalExpenditures": "4088000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2223000000", "cashflowFromInvestment": "-1846000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "846000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1884000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:40:31.663612+00:00", "is_restated": false, "income_statement": { "revenue": 7938000000, "cost_of_revenue": 5518000000, "gross_profit": 2420000000, "ebit": 2304000000, "ebitda": 3728000000, "pretax_income": 1358000000, "tax_provision": 154000000, "net_income": 1184000000, "net_income_to_common": 1184000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 245000000, "total_current_assets": 11613000000, "total_assets": 195736000000, "short_term_debt": 9728000000, "long_term_debt": 80108000000, "total_debt": 89836000000, "total_liabilities": 142717000000, "total_equity": 51842000000, "shares_outstanding": 777000000, "goodwill_and_intangibles": 19010000000 }, "cash_flow": { "operating_cash_flow": 3680000000, "capital_expenditure": 4143000000, "free_cash_flow": 7823000000, "dividends_paid": 3220000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 252208, "ticker_id": 1122, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:40:31.663612+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2304000000", "ebitda": "3728000000", "netIncome": "1184000000", "grossProfit": "2420000000", "depreciation": "None", "totalRevenue": "7938000000", "costOfRevenue": "5518000000", "interestIncome": "933000000", "incomeBeforeTax": "1358000000", "interestExpense": "946000000", "operatingIncome": "2104000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "154000000", "reportedCurrency": "USD", "netInterestIncome": "-895000000", "nonInterestIncome": "None", "operatingExpenses": "316000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5518000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1424000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "1204000000" }, "balance": { "goodwill": "19010000000", "inventory": "4569000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "195736000000", "longTermDebt": "80108000000", "shortTermDebt": "9728000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "5056000000", "totalLiabilities": "142717000000", "otherCurrentAssets": "2585000000", "totalCurrentAssets": "11613000000", "currentLongTermDebt": "9728000000", "longTermInvestments": "13219000000", "shortTermInvestments": "None", "currentNetReceivables": "4214000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "184123000000", "currentAccountsPayable": "5223000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "131200000000", "shortLongTermDebtTotal": "90869000000", "totalShareholderEquity": "51842000000", "capitalLeaseObligations": "1033000000", "otherCurrentLiabilities": "6096000000", "totalCurrentLiabilities": "21047000000", "otherNonCurrentLiabilities": "1889000000", "totalNonCurrentLiabilities": "121670000000", "cashAndShortTermInvestments": "245000000", "commonStockSharesOutstanding": "777000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "245000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1182000000", "profitLoss": "None", "dividendPayout": "3220000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-78000000", "operatingCashflow": "3680000000", "capitalExpenditures": "4143000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "328000000", "cashflowFromInvestment": "-4384000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3220000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "16000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1603000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7938000000, "cost_of_revenue": 5518000000, "gross_profit": 2420000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2304000000, "depreciation_amortisation": 1424000000, "ebitda": 3728000000, "interest_expense": 946000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1358000000, "tax_provision": 154000000, "effective_tax_rate": null, "net_income": 1184000000, "net_income_continuing_ops": 1204000000, "net_income_to_common": 1184000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 245000000, "short_term_investments": null, "net_receivables": 4214000000, "inventory": 4569000000, "other_current_assets": null, "total_current_assets": 11613000000, "net_ppe": null, "goodwill": 19010000000, "intangible_assets": null, "goodwill_and_intangibles": 19010000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 184123000000, "total_assets": 195736000000, "short_term_debt": 9728000000, "accounts_payable": 5223000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21047000000, "long_term_debt": 80108000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 121670000000, "total_liabilities": 142717000000, "total_debt": 89836000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5056000000, "total_equity": 51842000000, "shares_outstanding": 777000000, "operating_cash_flow": 3680000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4143000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4384000000, "dividends_paid": 3220000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 328000000, "free_cash_flow": 7823000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2304000000", "ebitda": "3728000000", "netIncome": "1184000000", "grossProfit": "2420000000", "depreciation": "None", "totalRevenue": "7938000000", "costOfRevenue": "5518000000", "interestIncome": "933000000", "incomeBeforeTax": "1358000000", "interestExpense": "946000000", "operatingIncome": "2104000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "154000000", "reportedCurrency": "USD", "netInterestIncome": "-895000000", "nonInterestIncome": "None", "operatingExpenses": "316000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5518000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1424000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "1204000000" }, "balance": { "goodwill": "19010000000", "inventory": "4569000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "195736000000", "longTermDebt": "80108000000", "shortTermDebt": "9728000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "5056000000", "totalLiabilities": "142717000000", "otherCurrentAssets": "2585000000", "totalCurrentAssets": "11613000000", "currentLongTermDebt": "9728000000", "longTermInvestments": "13219000000", "shortTermInvestments": "None", "currentNetReceivables": "4214000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "184123000000", "currentAccountsPayable": "5223000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "131200000000", "shortLongTermDebtTotal": "90869000000", "totalShareholderEquity": "51842000000", "capitalLeaseObligations": "1033000000", "otherCurrentLiabilities": "6096000000", "totalCurrentLiabilities": "21047000000", "otherNonCurrentLiabilities": "1889000000", "totalNonCurrentLiabilities": "121670000000", "cashAndShortTermInvestments": "245000000", "commonStockSharesOutstanding": "777000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "245000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1182000000", "profitLoss": "None", "dividendPayout": "3220000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-78000000", "operatingCashflow": "3680000000", "capitalExpenditures": "4143000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "328000000", "cashflowFromInvestment": "-4384000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3220000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "16000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1603000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:40:31.663612+00:00", "is_restated": false, "income_statement": { "revenue": 8669000000, "cost_of_revenue": 110000000, "gross_profit": 8559000000, "ebit": 2532000000, "ebitda": 4158000000, "pretax_income": 1630000000, "tax_provision": 176000000, "net_income": 1421000000, "net_income_to_common": 1421000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 688000000, "total_current_assets": 12208000000, "total_assets": 192293000000, "short_term_debt": 9337000000, "long_term_debt": 79301000000, "total_debt": 88638000000, "total_liabilities": 139666000000, "total_equity": 51462000000, "shares_outstanding": 778000000, "goodwill_and_intangibles": 19010000000 }, "cash_flow": { "operating_cash_flow": 3632000000, "capital_expenditure": 6428000000, "free_cash_flow": 10060000000, "dividends_paid": 1610000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 252210, "ticker_id": 1122, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:40:31.663612+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2532000000", "ebitda": "4158000000", "netIncome": "1421000000", "grossProfit": "8559000000", "depreciation": "None", "totalRevenue": "8669000000", "costOfRevenue": "110000000", "interestIncome": "886000000", "incomeBeforeTax": "1630000000", "interestExpense": "902000000", "operatingIncome": "2334000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "176000000", "reportedCurrency": "USD", "netInterestIncome": "-902000000", "nonInterestIncome": "None", "operatingExpenses": "6225000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "110000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1626000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "1454000000" }, "balance": { "goodwill": "19010000000", "inventory": "4494000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "192293000000", "longTermDebt": "79301000000", "shortTermDebt": "9337000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "4718000000", "totalLiabilities": "139666000000", "otherCurrentAssets": "3020000000", "totalCurrentAssets": "12208000000", "currentLongTermDebt": "9337000000", "longTermInvestments": "13101000000", "shortTermInvestments": "None", "currentNetReceivables": "4006000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "180085000000", "currentAccountsPayable": "4191000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "127906000000", "shortLongTermDebtTotal": "89230000000", "totalShareholderEquity": "51462000000", "capitalLeaseObligations": "1009000000", "otherCurrentLiabilities": "5877000000", "totalCurrentLiabilities": "19405000000", "otherNonCurrentLiabilities": "1790000000", "totalNonCurrentLiabilities": "119844000000", "cashAndShortTermInvestments": "688000000", "commonStockSharesOutstanding": "778000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "688000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2588000000", "profitLoss": "None", "dividendPayout": "1610000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-70000000", "operatingCashflow": "3632000000", "capitalExpenditures": "6428000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "377000000", "cashflowFromInvestment": "-3712000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1610000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "16000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-1855000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8669000000, "cost_of_revenue": 110000000, "gross_profit": 8559000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2532000000, "depreciation_amortisation": 1626000000, "ebitda": 4158000000, "interest_expense": 902000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1630000000, "tax_provision": 176000000, "effective_tax_rate": null, "net_income": 1421000000, "net_income_continuing_ops": 1454000000, "net_income_to_common": 1421000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 688000000, "short_term_investments": null, "net_receivables": 4006000000, "inventory": 4494000000, "other_current_assets": null, "total_current_assets": 12208000000, "net_ppe": null, "goodwill": 19010000000, "intangible_assets": null, "goodwill_and_intangibles": 19010000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 180085000000, "total_assets": 192293000000, "short_term_debt": 9337000000, "accounts_payable": 4191000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19405000000, "long_term_debt": 79301000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 119844000000, "total_liabilities": 139666000000, "total_debt": 88638000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4718000000, "total_equity": 51462000000, "shares_outstanding": 778000000, "operating_cash_flow": 3632000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6428000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3712000000, "dividends_paid": 1610000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 377000000, "free_cash_flow": 10060000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2532000000", "ebitda": "4158000000", "netIncome": "1421000000", "grossProfit": "8559000000", "depreciation": "None", "totalRevenue": "8669000000", "costOfRevenue": "110000000", "interestIncome": "886000000", "incomeBeforeTax": "1630000000", "interestExpense": "902000000", "operatingIncome": "2334000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "176000000", "reportedCurrency": "USD", "netInterestIncome": "-902000000", "nonInterestIncome": "None", "operatingExpenses": "6225000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "110000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1626000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "1454000000" }, "balance": { "goodwill": "19010000000", "inventory": "4494000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "192293000000", "longTermDebt": "79301000000", "shortTermDebt": "9337000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "4718000000", "totalLiabilities": "139666000000", "otherCurrentAssets": "3020000000", "totalCurrentAssets": "12208000000", "currentLongTermDebt": "9337000000", "longTermInvestments": "13101000000", "shortTermInvestments": "None", "currentNetReceivables": "4006000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "180085000000", "currentAccountsPayable": "4191000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "127906000000", "shortLongTermDebtTotal": "89230000000", "totalShareholderEquity": "51462000000", "capitalLeaseObligations": "1009000000", "otherCurrentLiabilities": "5877000000", "totalCurrentLiabilities": "19405000000", "otherNonCurrentLiabilities": "1790000000", "totalNonCurrentLiabilities": "119844000000", "cashAndShortTermInvestments": "688000000", "commonStockSharesOutstanding": "778000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "688000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2588000000", "profitLoss": "None", "dividendPayout": "1610000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-70000000", "operatingCashflow": "3632000000", "capitalExpenditures": "6428000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "377000000", "cashflowFromInvestment": "-3712000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1610000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "16000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-1855000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:40:31.663612+00:00", "is_restated": false, "income_statement": { "revenue": 7508000000, "cost_of_revenue": 5274000000, "gross_profit": 2234000000, "ebit": 2024000000, "ebitda": 3607000000, "pretax_income": 1127000000, "tax_provision": 119000000, "net_income": 984000000, "net_income_to_common": 984000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 344000000, "total_current_assets": 12148000000, "total_assets": 189713000000, "short_term_debt": 8519000000, "long_term_debt": 78914000000, "total_debt": 87433000000, "total_liabilities": 137683000000, "total_equity": 50891000000, "shares_outstanding": 777000000, "goodwill_and_intangibles": 19303000000 }, "cash_flow": { "operating_cash_flow": 2863000000, "capital_expenditure": 3280000000, "free_cash_flow": 6143000000, "dividends_paid": 807000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 252211, "ticker_id": 1122, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:40:31.663612+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2024000000", "ebitda": "3607000000", "netIncome": "984000000", "grossProfit": "2234000000", "depreciation": "None", "totalRevenue": "7508000000", "costOfRevenue": "5274000000", "interestIncome": "886000000", "incomeBeforeTax": "1127000000", "interestExpense": "897000000", "operatingIncome": "1819000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "119000000", "reportedCurrency": "USD", "netInterestIncome": "-897000000", "nonInterestIncome": "None", "operatingExpenses": "415000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5274000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1583000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "1008000000" }, "balance": { "goodwill": "19303000000", "inventory": "4434000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "189713000000", "longTermDebt": "78914000000", "shortTermDebt": "8519000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "4141000000", "totalLiabilities": "137683000000", "otherCurrentAssets": "3281000000", "totalCurrentAssets": "12148000000", "currentLongTermDebt": "8519000000", "longTermInvestments": "12441000000", "shortTermInvestments": "None", "currentNetReceivables": "4089000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "177565000000", "currentAccountsPayable": "4373000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "127857000000", "shortLongTermDebtTotal": "88453000000", "totalShareholderEquity": "50891000000", "capitalLeaseObligations": "1020000000", "otherCurrentLiabilities": "5516000000", "totalCurrentLiabilities": "18408000000", "otherNonCurrentLiabilities": "1696000000", "totalNonCurrentLiabilities": "119275000000", "cashAndShortTermInvestments": "344000000", "commonStockSharesOutstanding": "777000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "344000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-127000000", "profitLoss": "None", "dividendPayout": "807000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-14000000", "operatingCashflow": "2863000000", "capitalExpenditures": "3280000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7000000", "cashflowFromInvestment": "-2964000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "807000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "14000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "164000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7508000000, "cost_of_revenue": 5274000000, "gross_profit": 2234000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2024000000, "depreciation_amortisation": 1583000000, "ebitda": 3607000000, "interest_expense": 897000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1127000000, "tax_provision": 119000000, "effective_tax_rate": null, "net_income": 984000000, "net_income_continuing_ops": 1008000000, "net_income_to_common": 984000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 344000000, "short_term_investments": null, "net_receivables": 4089000000, "inventory": 4434000000, "other_current_assets": null, "total_current_assets": 12148000000, "net_ppe": null, "goodwill": 19303000000, "intangible_assets": null, "goodwill_and_intangibles": 19303000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 177565000000, "total_assets": 189713000000, "short_term_debt": 8519000000, "accounts_payable": 4373000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18408000000, "long_term_debt": 78914000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 119275000000, "total_liabilities": 137683000000, "total_debt": 87433000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4141000000, "total_equity": 50891000000, "shares_outstanding": 777000000, "operating_cash_flow": 2863000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3280000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2964000000, "dividends_paid": 807000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7000000, "free_cash_flow": 6143000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2024000000", "ebitda": "3607000000", "netIncome": "984000000", "grossProfit": "2234000000", "depreciation": "None", "totalRevenue": "7508000000", "costOfRevenue": "5274000000", "interestIncome": "886000000", "incomeBeforeTax": "1127000000", "interestExpense": "897000000", "operatingIncome": "1819000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "119000000", "reportedCurrency": "USD", "netInterestIncome": "-897000000", "nonInterestIncome": "None", "operatingExpenses": "415000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5274000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1583000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "1008000000" }, "balance": { "goodwill": "19303000000", "inventory": "4434000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "189713000000", "longTermDebt": "78914000000", "shortTermDebt": "8519000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "4141000000", "totalLiabilities": "137683000000", "otherCurrentAssets": "3281000000", "totalCurrentAssets": "12148000000", "currentLongTermDebt": "8519000000", "longTermInvestments": "12441000000", "shortTermInvestments": "None", "currentNetReceivables": "4089000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "177565000000", "currentAccountsPayable": "4373000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "127857000000", "shortLongTermDebtTotal": "88453000000", "totalShareholderEquity": "50891000000", "capitalLeaseObligations": "1020000000", "otherCurrentLiabilities": "5516000000", "totalCurrentLiabilities": "18408000000", "otherNonCurrentLiabilities": "1696000000", "totalNonCurrentLiabilities": "119275000000", "cashAndShortTermInvestments": "344000000", "commonStockSharesOutstanding": "777000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "344000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-127000000", "profitLoss": "None", "dividendPayout": "807000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-14000000", "operatingCashflow": "2863000000", "capitalExpenditures": "3280000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7000000", "cashflowFromInvestment": "-2964000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "807000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "14000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "164000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:40:31.663612+00:00", "is_restated": false, "income_statement": { "revenue": 8249000000, "cost_of_revenue": 3972000000, "gross_profit": 4277000000, "ebit": 2486000000, "ebitda": 4177000000, "pretax_income": 1597000000, "tax_provision": 193000000, "net_income": 1375000000, "net_income_to_common": 1375000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 475000000, "total_current_assets": 12775000000, "total_assets": 187476000000, "short_term_debt": 6748000000, "long_term_debt": 79700000000, "total_debt": 86448000000, "total_liabilities": 135682000000, "total_equity": 50670000000, "shares_outstanding": 777000000, "goodwill_and_intangibles": 19303000000 }, "cash_flow": { "operating_cash_flow": 2177000000, "capital_expenditure": 3148000000, "free_cash_flow": 5325000000, "dividends_paid": 803000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 252212, "ticker_id": 1122, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:40:31.663612+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2486000000", "ebitda": "4177000000", "netIncome": "1375000000", "grossProfit": "4277000000", "depreciation": "None", "totalRevenue": "8249000000", "costOfRevenue": "3972000000", "interestIncome": "878000000", "incomeBeforeTax": "1597000000", "interestExpense": "889000000", "operatingIncome": "2343000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "193000000", "reportedCurrency": "USD", "netInterestIncome": "-889000000", "nonInterestIncome": "None", "operatingExpenses": "1934000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3972000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1691000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "1404000000" }, "balance": { "goodwill": "19303000000", "inventory": "4418000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "187476000000", "longTermDebt": "79700000000", "shortTermDebt": "6748000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "3986000000", "totalLiabilities": "135682000000", "otherCurrentAssets": "3318000000", "totalCurrentAssets": "12775000000", "currentLongTermDebt": "6748000000", "longTermInvestments": "11603000000", "shortTermInvestments": "None", "currentNetReceivables": "4564000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "174701000000", "currentAccountsPayable": "4442000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "126093000000", "shortLongTermDebtTotal": "87481000000", "totalShareholderEquity": "50670000000", "capitalLeaseObligations": "1033000000", "otherCurrentLiabilities": "4641000000", "totalCurrentLiabilities": "16625000000", "otherNonCurrentLiabilities": "1585000000", "totalNonCurrentLiabilities": "119057000000", "cashAndShortTermInvestments": "475000000", "commonStockSharesOutstanding": "777000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "475000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1404000000", "profitLoss": "None", "dividendPayout": "803000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "99000000", "operatingCashflow": "2177000000", "capitalExpenditures": "3148000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1238000000", "cashflowFromInvestment": "-3300000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "803000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "7000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1691000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8249000000, "cost_of_revenue": 3972000000, "gross_profit": 4277000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2486000000, "depreciation_amortisation": 1691000000, "ebitda": 4177000000, "interest_expense": 889000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1597000000, "tax_provision": 193000000, "effective_tax_rate": null, "net_income": 1375000000, "net_income_continuing_ops": 1404000000, "net_income_to_common": 1375000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 475000000, "short_term_investments": null, "net_receivables": 4564000000, "inventory": 4418000000, "other_current_assets": null, "total_current_assets": 12775000000, "net_ppe": null, "goodwill": 19303000000, "intangible_assets": null, "goodwill_and_intangibles": 19303000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 174701000000, "total_assets": 187476000000, "short_term_debt": 6748000000, "accounts_payable": 4442000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16625000000, "long_term_debt": 79700000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 119057000000, "total_liabilities": 135682000000, "total_debt": 86448000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3986000000, "total_equity": 50670000000, "shares_outstanding": 777000000, "operating_cash_flow": 2177000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3148000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3300000000, "dividends_paid": 803000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1238000000, "free_cash_flow": 5325000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2486000000", "ebitda": "4177000000", "netIncome": "1375000000", "grossProfit": "4277000000", "depreciation": "None", "totalRevenue": "8249000000", "costOfRevenue": "3972000000", "interestIncome": "878000000", "incomeBeforeTax": "1597000000", "interestExpense": "889000000", "operatingIncome": "2343000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "193000000", "reportedCurrency": "USD", "netInterestIncome": "-889000000", "nonInterestIncome": "None", "operatingExpenses": "1934000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3972000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1691000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "1404000000" }, "balance": { "goodwill": "19303000000", "inventory": "4418000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "187476000000", "longTermDebt": "79700000000", "shortTermDebt": "6748000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "3986000000", "totalLiabilities": "135682000000", "otherCurrentAssets": "3318000000", "totalCurrentAssets": "12775000000", "currentLongTermDebt": "6748000000", "longTermInvestments": "11603000000", "shortTermInvestments": "None", "currentNetReceivables": "4564000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "174701000000", "currentAccountsPayable": "4442000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "126093000000", "shortLongTermDebtTotal": "87481000000", "totalShareholderEquity": "50670000000", "capitalLeaseObligations": "1033000000", "otherCurrentLiabilities": "4641000000", "totalCurrentLiabilities": "16625000000", "otherNonCurrentLiabilities": "1585000000", "totalNonCurrentLiabilities": "119057000000", "cashAndShortTermInvestments": "475000000", "commonStockSharesOutstanding": "777000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "475000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1404000000", "profitLoss": "None", "dividendPayout": "803000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "99000000", "operatingCashflow": "2177000000", "capitalExpenditures": "3148000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1238000000", "cashflowFromInvestment": "-3300000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "803000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "7000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1691000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:40:31.663612+00:00", "is_restated": false, "income_statement": { "revenue": 7360000000, "cost_of_revenue": 3465000000, "gross_profit": 3895000000, "ebit": 2209000000, "ebitda": 3836000000, "pretax_income": 1338000000, "tax_provision": 109000000, "net_income": 1213000000, "net_income_to_common": 1213000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 314000000, "total_current_assets": 12950000000, "total_assets": 186343000000, "short_term_debt": 7933000000, "long_term_debt": 76340000000, "total_debt": 84273000000, "total_liabilities": 135088000000, "total_equity": 50126000000, "shares_outstanding": 773000000, "goodwill_and_intangibles": 19303000000 }, "cash_flow": { "operating_cash_flow": 3377000000, "capital_expenditure": 3089000000, "free_cash_flow": 6466000000, "dividends_paid": 802000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 252213, "ticker_id": 1122, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:40:31.663612+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2209000000", "ebitda": "3836000000", "netIncome": "1213000000", "grossProfit": "3895000000", "depreciation": "None", "totalRevenue": "7360000000", "costOfRevenue": "3465000000", "interestIncome": "933000000", "incomeBeforeTax": "1338000000", "interestExpense": "871000000", "operatingIncome": "2112000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "109000000", "reportedCurrency": "USD", "netInterestIncome": "-808000000", "nonInterestIncome": "None", "operatingExpenses": "1783000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3465000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1627000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "1229000000" }, "balance": { "goodwill": "19303000000", "inventory": "4509000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "186343000000", "longTermDebt": "76340000000", "shortTermDebt": "7933000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "3431000000", "totalLiabilities": "135088000000", "otherCurrentAssets": "3455000000", "totalCurrentAssets": "12950000000", "currentLongTermDebt": "7933000000", "longTermInvestments": "11787000000", "shortTermInvestments": "11434000000", "currentNetReceivables": "4672000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "173393000000", "currentAccountsPayable": "5479000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "124451000000", "shortLongTermDebtTotal": "85230000000", "totalShareholderEquity": "50126000000", "capitalLeaseObligations": "957000000", "otherCurrentLiabilities": "5094000000", "totalCurrentLiabilities": "19357000000", "otherNonCurrentLiabilities": "1557000000", "totalNonCurrentLiabilities": "115731000000", "cashAndShortTermInvestments": "314000000", "commonStockSharesOutstanding": "773000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "314000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1227000000", "profitLoss": "None", "dividendPayout": "802000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-176000000", "operatingCashflow": "3377000000", "capitalExpenditures": "3089000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-131000000", "cashflowFromInvestment": "-3272000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "802000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-595000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1627000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7360000000, "cost_of_revenue": 3465000000, "gross_profit": 3895000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2209000000, "depreciation_amortisation": 1627000000, "ebitda": 3836000000, "interest_expense": 871000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1338000000, "tax_provision": 109000000, "effective_tax_rate": null, "net_income": 1213000000, "net_income_continuing_ops": 1229000000, "net_income_to_common": 1213000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 314000000, "short_term_investments": 11434000000, "net_receivables": 4672000000, "inventory": 4509000000, "other_current_assets": null, "total_current_assets": 12950000000, "net_ppe": null, "goodwill": 19303000000, "intangible_assets": null, "goodwill_and_intangibles": 19303000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 173393000000, "total_assets": 186343000000, "short_term_debt": 7933000000, "accounts_payable": 5479000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19357000000, "long_term_debt": 76340000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 115731000000, "total_liabilities": 135088000000, "total_debt": 84273000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3431000000, "total_equity": 50126000000, "shares_outstanding": 773000000, "operating_cash_flow": 3377000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3089000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3272000000, "dividends_paid": 802000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -131000000, "free_cash_flow": 6466000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2209000000", "ebitda": "3836000000", "netIncome": "1213000000", "grossProfit": "3895000000", "depreciation": "None", "totalRevenue": "7360000000", "costOfRevenue": "3465000000", "interestIncome": "933000000", "incomeBeforeTax": "1338000000", "interestExpense": "871000000", "operatingIncome": "2112000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "109000000", "reportedCurrency": "USD", "netInterestIncome": "-808000000", "nonInterestIncome": "None", "operatingExpenses": "1783000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3465000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1627000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "1229000000" }, "balance": { "goodwill": "19303000000", "inventory": "4509000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "186343000000", "longTermDebt": "76340000000", "shortTermDebt": "7933000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "3431000000", "totalLiabilities": "135088000000", "otherCurrentAssets": "3455000000", "totalCurrentAssets": "12950000000", "currentLongTermDebt": "7933000000", "longTermInvestments": "11787000000", "shortTermInvestments": "11434000000", "currentNetReceivables": "4672000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "173393000000", "currentAccountsPayable": "5479000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "124451000000", "shortLongTermDebtTotal": "85230000000", "totalShareholderEquity": "50126000000", "capitalLeaseObligations": "957000000", "otherCurrentLiabilities": "5094000000", "totalCurrentLiabilities": "19357000000", "otherNonCurrentLiabilities": "1557000000", "totalNonCurrentLiabilities": "115731000000", "cashAndShortTermInvestments": "314000000", "commonStockSharesOutstanding": "773000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "314000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1227000000", "profitLoss": "None", "dividendPayout": "802000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-176000000", "operatingCashflow": "3377000000", "capitalExpenditures": "3089000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-131000000", "cashflowFromInvestment": "-3272000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "802000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-595000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1627000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:40:31.663612+00:00", "is_restated": false, "income_statement": { "revenue": 8154000000, "cost_of_revenue": 4123000000, "gross_profit": 4031000000, "ebit": 2325000000, "ebitda": 4017000000, "pretax_income": 1453000000, "tax_provision": 163000000, "net_income": 1264000000, "net_income_to_common": 1264000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 376000000, "total_current_assets": 12142000000, "total_assets": 183566000000, "short_term_debt": 7544000000, "long_term_debt": 76524000000, "total_debt": 84068000000, "total_liabilities": 133317000000, "total_equity": 49133000000, "shares_outstanding": 773000000, "goodwill_and_intangibles": 19303000000 }, "cash_flow": { "operating_cash_flow": 3524000000, "capital_expenditure": 2987000000, "free_cash_flow": 6511000000, "dividends_paid": 821000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 252215, "ticker_id": 1122, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:40:31.663612+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2325000000", "ebitda": "4017000000", "netIncome": "1264000000", "grossProfit": "4031000000", "depreciation": "None", "totalRevenue": "8154000000", "costOfRevenue": "4123000000", "interestIncome": "857000000", "incomeBeforeTax": "1453000000", "interestExpense": "872000000", "operatingIncome": "2144000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "163000000", "reportedCurrency": "USD", "netInterestIncome": "-872000000", "nonInterestIncome": "None", "operatingExpenses": "1887000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4123000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1692000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "1290000000" }, "balance": { "goodwill": "19303000000", "inventory": "4338000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "183566000000", "longTermDebt": "76524000000", "shortTermDebt": "7544000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "3052000000", "totalLiabilities": "133317000000", "otherCurrentAssets": "5267000000", "totalCurrentAssets": "12142000000", "currentLongTermDebt": "7544000000", "longTermInvestments": "11988000000", "shortTermInvestments": "None", "currentNetReceivables": "2161000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "171424000000", "currentAccountsPayable": "3953000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "122542000000", "shortLongTermDebtTotal": "85024000000", "totalShareholderEquity": "49133000000", "capitalLeaseObligations": "956000000", "otherCurrentLiabilities": "4914000000", "totalCurrentLiabilities": "17427000000", "otherNonCurrentLiabilities": "1731000000", "totalNonCurrentLiabilities": "115890000000", "cashAndShortTermInvestments": "376000000", "commonStockSharesOutstanding": "773000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "376000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1256000000", "profitLoss": "None", "dividendPayout": "821000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "50000000", "operatingCashflow": "3524000000", "capitalExpenditures": "2987000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-284000000", "cashflowFromInvestment": "-3276000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "821000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-974000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1692000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8154000000, "cost_of_revenue": 4123000000, "gross_profit": 4031000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2325000000, "depreciation_amortisation": 1692000000, "ebitda": 4017000000, "interest_expense": 872000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1453000000, "tax_provision": 163000000, "effective_tax_rate": null, "net_income": 1264000000, "net_income_continuing_ops": 1290000000, "net_income_to_common": 1264000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 376000000, "short_term_investments": null, "net_receivables": 2161000000, "inventory": 4338000000, "other_current_assets": null, "total_current_assets": 12142000000, "net_ppe": null, "goodwill": 19303000000, "intangible_assets": null, "goodwill_and_intangibles": 19303000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 171424000000, "total_assets": 183566000000, "short_term_debt": 7544000000, "accounts_payable": 3953000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17427000000, "long_term_debt": 76524000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 115890000000, "total_liabilities": 133317000000, "total_debt": 84068000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3052000000, "total_equity": 49133000000, "shares_outstanding": 773000000, "operating_cash_flow": 3524000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2987000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3276000000, "dividends_paid": 821000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -284000000, "free_cash_flow": 6511000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2325000000", "ebitda": "4017000000", "netIncome": "1264000000", "grossProfit": "4031000000", "depreciation": "None", "totalRevenue": "8154000000", "costOfRevenue": "4123000000", "interestIncome": "857000000", "incomeBeforeTax": "1453000000", "interestExpense": "872000000", "operatingIncome": "2144000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "163000000", "reportedCurrency": "USD", "netInterestIncome": "-872000000", "nonInterestIncome": "None", "operatingExpenses": "1887000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4123000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1692000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "1290000000" }, "balance": { "goodwill": "19303000000", "inventory": "4338000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "183566000000", "longTermDebt": "76524000000", "shortTermDebt": "7544000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "3052000000", "totalLiabilities": "133317000000", "otherCurrentAssets": "5267000000", "totalCurrentAssets": "12142000000", "currentLongTermDebt": "7544000000", "longTermInvestments": "11988000000", "shortTermInvestments": "None", "currentNetReceivables": "2161000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "171424000000", "currentAccountsPayable": "3953000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "122542000000", "shortLongTermDebtTotal": "85024000000", "totalShareholderEquity": "49133000000", "capitalLeaseObligations": "956000000", "otherCurrentLiabilities": "4914000000", "totalCurrentLiabilities": "17427000000", "otherNonCurrentLiabilities": "1731000000", "totalNonCurrentLiabilities": "115890000000", "cashAndShortTermInvestments": "376000000", "commonStockSharesOutstanding": "773000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "376000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1256000000", "profitLoss": "None", "dividendPayout": "821000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "50000000", "operatingCashflow": "3524000000", "capitalExpenditures": "2987000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-284000000", "cashflowFromInvestment": "-3276000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "821000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-974000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1692000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:40:31.663612+00:00", "is_restated": false, "income_statement": { "revenue": 7172000000, "cost_of_revenue": 3626000000, "gross_profit": 3546000000, "ebit": 1895000000, "ebitda": 3461000000, "pretax_income": 1071000000, "tax_provision": 140000000, "net_income": 885000000, "net_income_to_common": 885000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 390000000, "total_current_assets": 12557000000, "total_assets": 181575000000, "short_term_debt": 6010000000, "long_term_debt": 76439000000, "total_debt": 82449000000, "total_liabilities": 130769000000, "total_equity": 49707000000, "shares_outstanding": 772000000, "goodwill_and_intangibles": 19303000000 }, "cash_flow": { "operating_cash_flow": 2953000000, "capital_expenditure": 2996000000, "free_cash_flow": 5949000000, "dividends_paid": 784000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 252216, "ticker_id": 1122, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:40:31.663612+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1895000000", "ebitda": "3461000000", "netIncome": "885000000", "grossProfit": "3546000000", "depreciation": "None", "totalRevenue": "7172000000", "costOfRevenue": "3626000000", "interestIncome": "None", "incomeBeforeTax": "1071000000", "interestExpense": "824000000", "operatingIncome": "1707000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "140000000", "reportedCurrency": "USD", "netInterestIncome": "-824000000", "nonInterestIncome": "None", "operatingExpenses": "1839000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3626000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1566000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "931000000" }, "balance": { "goodwill": "19303000000", "inventory": "4390000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "181575000000", "longTermDebt": "76439000000", "shortTermDebt": "6010000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2635000000", "totalLiabilities": "130769000000", "otherCurrentAssets": "3103000000", "totalCurrentAssets": "12557000000", "currentLongTermDebt": "6010000000", "longTermInvestments": "11427000000", "shortTermInvestments": "None", "currentNetReceivables": "4674000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "169018000000", "currentAccountsPayable": "3777000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "83374000000", "totalShareholderEquity": "49707000000", "capitalLeaseObligations": "925000000", "otherCurrentLiabilities": "4947000000", "totalCurrentLiabilities": "15482000000", "otherNonCurrentLiabilities": "2326000000", "totalNonCurrentLiabilities": "115287000000", "cashAndShortTermInvestments": "390000000", "commonStockSharesOutstanding": "772000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "390000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "910000000", "profitLoss": "None", "dividendPayout": "784000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-97000000", "operatingCashflow": "2953000000", "capitalExpenditures": "2996000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "245000000", "cashflowFromInvestment": "-3233000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "784000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1566000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7172000000, "cost_of_revenue": 3626000000, "gross_profit": 3546000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1895000000, "depreciation_amortisation": 1566000000, "ebitda": 3461000000, "interest_expense": 824000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1071000000, "tax_provision": 140000000, "effective_tax_rate": null, "net_income": 885000000, "net_income_continuing_ops": 931000000, "net_income_to_common": 885000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 390000000, "short_term_investments": null, "net_receivables": 4674000000, "inventory": 4390000000, "other_current_assets": null, "total_current_assets": 12557000000, "net_ppe": null, "goodwill": 19303000000, "intangible_assets": null, "goodwill_and_intangibles": 19303000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 169018000000, "total_assets": 181575000000, "short_term_debt": 6010000000, "accounts_payable": 3777000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15482000000, "long_term_debt": 76439000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 115287000000, "total_liabilities": 130769000000, "total_debt": 82449000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2635000000, "total_equity": 49707000000, "shares_outstanding": 772000000, "operating_cash_flow": 2953000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2996000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3233000000, "dividends_paid": 784000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 245000000, "free_cash_flow": 5949000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1895000000", "ebitda": "3461000000", "netIncome": "885000000", "grossProfit": "3546000000", "depreciation": "None", "totalRevenue": "7172000000", "costOfRevenue": "3626000000", "interestIncome": "None", "incomeBeforeTax": "1071000000", "interestExpense": "824000000", "operatingIncome": "1707000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "140000000", "reportedCurrency": "USD", "netInterestIncome": "-824000000", "nonInterestIncome": "None", "operatingExpenses": "1839000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3626000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1566000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "931000000" }, "balance": { "goodwill": "19303000000", "inventory": "4390000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "181575000000", "longTermDebt": "76439000000", "shortTermDebt": "6010000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2635000000", "totalLiabilities": "130769000000", "otherCurrentAssets": "3103000000", "totalCurrentAssets": "12557000000", "currentLongTermDebt": "6010000000", "longTermInvestments": "11427000000", "shortTermInvestments": "None", "currentNetReceivables": "4674000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "169018000000", "currentAccountsPayable": "3777000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "83374000000", "totalShareholderEquity": "49707000000", "capitalLeaseObligations": "925000000", "otherCurrentLiabilities": "4947000000", "totalCurrentLiabilities": "15482000000", "otherNonCurrentLiabilities": "2326000000", "totalNonCurrentLiabilities": "115287000000", "cashAndShortTermInvestments": "390000000", "commonStockSharesOutstanding": "772000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "390000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "910000000", "profitLoss": "None", "dividendPayout": "784000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-97000000", "operatingCashflow": "2953000000", "capitalExpenditures": "2996000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "245000000", "cashflowFromInvestment": "-3233000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "784000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1566000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:40:31.663612+00:00", "is_restated": false, "income_statement": { "revenue": 7671000000, "cost_of_revenue": 3947000000, "gross_profit": 3724000000, "ebit": 2149000000, "ebitda": 3683000000, "pretax_income": 1332000000, "tax_provision": 178000000, "net_income": 1148000000, "net_income_to_common": 1148000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 459000000, "total_current_assets": 12091000000, "total_assets": 178670000000, "short_term_debt": 6429000000, "long_term_debt": 74979000000, "total_debt": 81408000000, "total_liabilities": 128032000000, "total_equity": 49551000000, "shares_outstanding": 771000000, "goodwill_and_intangibles": 19303000000 }, "cash_flow": { "operating_cash_flow": 2474000000, "capital_expenditure": 3208000000, "free_cash_flow": 5682000000, "dividends_paid": 806000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 252217, "ticker_id": 1122, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:40:31.663612+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2149000000", "ebitda": "3683000000", "netIncome": "1148000000", "grossProfit": "3724000000", "depreciation": "None", "totalRevenue": "7671000000", "costOfRevenue": "3947000000", "interestIncome": "None", "incomeBeforeTax": "1332000000", "interestExpense": "817000000", "operatingIncome": "1963000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "178000000", "reportedCurrency": "USD", "netInterestIncome": "-817000000", "nonInterestIncome": "None", "operatingExpenses": "1761000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3947000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1534000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "1154000000" }, "balance": { "goodwill": "19303000000", "inventory": "4281000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "178670000000", "longTermDebt": "74979000000", "shortTermDebt": "6429000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2542000000", "totalLiabilities": "128032000000", "otherCurrentAssets": "3452000000", "totalCurrentAssets": "12091000000", "currentLongTermDebt": "6429000000", "longTermInvestments": "11277000000", "shortTermInvestments": "10775000000", "currentNetReceivables": "3899000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "166579000000", "currentAccountsPayable": "3364000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "82323000000", "totalShareholderEquity": "49551000000", "capitalLeaseObligations": "915000000", "otherCurrentLiabilities": "5045000000", "totalCurrentLiabilities": "15546000000", "otherNonCurrentLiabilities": "2214000000", "totalNonCurrentLiabilities": "112486000000", "cashAndShortTermInvestments": "459000000", "commonStockSharesOutstanding": "771000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "459000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1141000000", "profitLoss": "None", "dividendPayout": "806000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "11000000", "operatingCashflow": "2474000000", "capitalExpenditures": "3208000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1029000000", "cashflowFromInvestment": "-3342000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "806000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1534000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7671000000, "cost_of_revenue": 3947000000, "gross_profit": 3724000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2149000000, "depreciation_amortisation": 1534000000, "ebitda": 3683000000, "interest_expense": 817000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1332000000, "tax_provision": 178000000, "effective_tax_rate": null, "net_income": 1148000000, "net_income_continuing_ops": 1154000000, "net_income_to_common": 1148000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 459000000, "short_term_investments": 10775000000, "net_receivables": 3899000000, "inventory": 4281000000, "other_current_assets": null, "total_current_assets": 12091000000, "net_ppe": null, "goodwill": 19303000000, "intangible_assets": null, "goodwill_and_intangibles": 19303000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 166579000000, "total_assets": 178670000000, "short_term_debt": 6429000000, "accounts_payable": 3364000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15546000000, "long_term_debt": 74979000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 112486000000, "total_liabilities": 128032000000, "total_debt": 81408000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2542000000, "total_equity": 49551000000, "shares_outstanding": 771000000, "operating_cash_flow": 2474000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3208000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3342000000, "dividends_paid": 806000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1029000000, "free_cash_flow": 5682000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2149000000", "ebitda": "3683000000", "netIncome": "1148000000", "grossProfit": "3724000000", "depreciation": "None", "totalRevenue": "7671000000", "costOfRevenue": "3947000000", "interestIncome": "None", "incomeBeforeTax": "1332000000", "interestExpense": "817000000", "operatingIncome": "1963000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "178000000", "reportedCurrency": "USD", "netInterestIncome": "-817000000", "nonInterestIncome": "None", "operatingExpenses": "1761000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3947000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1534000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "1154000000" }, "balance": { "goodwill": "19303000000", "inventory": "4281000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "178670000000", "longTermDebt": "74979000000", "shortTermDebt": "6429000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2542000000", "totalLiabilities": "128032000000", "otherCurrentAssets": "3452000000", "totalCurrentAssets": "12091000000", "currentLongTermDebt": "6429000000", "longTermInvestments": "11277000000", "shortTermInvestments": "10775000000", "currentNetReceivables": "3899000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "166579000000", "currentAccountsPayable": "3364000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "82323000000", "totalShareholderEquity": "49551000000", "capitalLeaseObligations": "915000000", "otherCurrentLiabilities": "5045000000", "totalCurrentLiabilities": "15546000000", "otherNonCurrentLiabilities": "2214000000", "totalNonCurrentLiabilities": "112486000000", "cashAndShortTermInvestments": "459000000", "commonStockSharesOutstanding": "771000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "459000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1141000000", "profitLoss": "None", "dividendPayout": "806000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "11000000", "operatingCashflow": "2474000000", "capitalExpenditures": "3208000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1029000000", "cashflowFromInvestment": "-3342000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "806000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1534000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:40:31.663612+00:00", "is_restated": false, "income_statement": { "revenue": 7212000000, "cost_of_revenue": 3770000000, "gross_profit": 3442000000, "ebit": 2050000000, "ebitda": 3596000000, "pretax_income": 1257000000, "tax_provision": 122000000, "net_income": 1113000000, "net_income_to_common": 1113000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 253000000, "total_current_assets": 12769000000, "total_assets": 176893000000, "short_term_debt": 7088000000, "long_term_debt": 72452000000, "total_debt": 79540000000, "total_liabilities": 126707000000, "total_equity": 49111000000, "shares_outstanding": 771000000, "goodwill_and_intangibles": 19303000000 }, "cash_flow": { "operating_cash_flow": 2569000000, "capital_expenditure": 3294000000, "free_cash_flow": 5863000000, "dividends_paid": 806000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 252218, "ticker_id": 1122, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:40:31.663612+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2050000000", "ebitda": "3596000000", "netIncome": "1113000000", "grossProfit": "3442000000", "depreciation": "None", "totalRevenue": "7212000000", "costOfRevenue": "3770000000", "interestIncome": "None", "incomeBeforeTax": "1257000000", "interestExpense": "793000000", "operatingIncome": "1855000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "122000000", "reportedCurrency": "USD", "netInterestIncome": "-764000000", "nonInterestIncome": "None", "operatingExpenses": "1587000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3770000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1546000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "1135000000" }, "balance": { "goodwill": "19303000000", "inventory": "4292000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "176893000000", "longTermDebt": "72452000000", "shortTermDebt": "7088000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2235000000", "totalLiabilities": "126707000000", "otherCurrentAssets": "4093000000", "totalCurrentAssets": "12769000000", "currentLongTermDebt": "7088000000", "longTermInvestments": "10635000000", "shortTermInvestments": "None", "currentNetReceivables": "4131000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "164124000000", "currentAccountsPayable": "4228000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "80457000000", "totalShareholderEquity": "49111000000", "capitalLeaseObligations": "917000000", "otherCurrentLiabilities": "5151000000", "totalCurrentLiabilities": "17283000000", "otherNonCurrentLiabilities": "1393000000", "totalNonCurrentLiabilities": "109424000000", "cashAndShortTermInvestments": "253000000", "commonStockSharesOutstanding": "771000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "253000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1005000000", "profitLoss": "None", "dividendPayout": "806000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-175000000", "operatingCashflow": "2569000000", "capitalExpenditures": "3294000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-62000000", "cashflowFromInvestment": "-2724000000", "stockBasedCompensation": "91000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "806000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1530000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1340000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7212000000, "cost_of_revenue": 3770000000, "gross_profit": 3442000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2050000000, "depreciation_amortisation": 1546000000, "ebitda": 3596000000, "interest_expense": 793000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1257000000, "tax_provision": 122000000, "effective_tax_rate": null, "net_income": 1113000000, "net_income_continuing_ops": 1135000000, "net_income_to_common": 1113000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 253000000, "short_term_investments": null, "net_receivables": 4131000000, "inventory": 4292000000, "other_current_assets": null, "total_current_assets": 12769000000, "net_ppe": null, "goodwill": 19303000000, "intangible_assets": null, "goodwill_and_intangibles": 19303000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 164124000000, "total_assets": 176893000000, "short_term_debt": 7088000000, "accounts_payable": 4228000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17283000000, "long_term_debt": 72452000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 109424000000, "total_liabilities": 126707000000, "total_debt": 79540000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2235000000, "total_equity": 49111000000, "shares_outstanding": 771000000, "operating_cash_flow": 2569000000, "stock_based_compensation": 91000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3294000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2724000000, "dividends_paid": 806000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -62000000, "free_cash_flow": 5863000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2050000000", "ebitda": "3596000000", "netIncome": "1113000000", "grossProfit": "3442000000", "depreciation": "None", "totalRevenue": "7212000000", "costOfRevenue": "3770000000", "interestIncome": "None", "incomeBeforeTax": "1257000000", "interestExpense": "793000000", "operatingIncome": "1855000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "122000000", "reportedCurrency": "USD", "netInterestIncome": "-764000000", "nonInterestIncome": "None", "operatingExpenses": "1587000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3770000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1546000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "1135000000" }, "balance": { "goodwill": "19303000000", "inventory": "4292000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "176893000000", "longTermDebt": "72452000000", "shortTermDebt": "7088000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2235000000", "totalLiabilities": "126707000000", "otherCurrentAssets": "4093000000", "totalCurrentAssets": "12769000000", "currentLongTermDebt": "7088000000", "longTermInvestments": "10635000000", "shortTermInvestments": "None", "currentNetReceivables": "4131000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "164124000000", "currentAccountsPayable": "4228000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "80457000000", "totalShareholderEquity": "49111000000", "capitalLeaseObligations": "917000000", "otherCurrentLiabilities": "5151000000", "totalCurrentLiabilities": "17283000000", "otherNonCurrentLiabilities": "1393000000", "totalNonCurrentLiabilities": "109424000000", "cashAndShortTermInvestments": "253000000", "commonStockSharesOutstanding": "771000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "253000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1005000000", "profitLoss": "None", "dividendPayout": "806000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-175000000", "operatingCashflow": "2569000000", "capitalExpenditures": "3294000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-62000000", "cashflowFromInvestment": "-2724000000", "stockBasedCompensation": "91000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "806000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1530000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1340000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:40:31.663612+00:00", "is_restated": false, "income_statement": { "revenue": 7994000000, "cost_of_revenue": 4056000000, "gross_profit": 3938000000, "ebit": 2289000000, "ebitda": 3911000000, "pretax_income": 1515000000, "tax_provision": 42000000, "net_income": 1252000000, "net_income_to_common": 1252000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 324000000, "total_current_assets": 13048000000, "total_assets": 181160000000, "short_term_debt": 7188000000, "long_term_debt": 71353000000, "total_debt": 78541000000, "total_liabilities": 129334000000, "total_equity": 49006000000, "shares_outstanding": 771000000, "goodwill_and_intangibles": 19303000000 }, "cash_flow": { "operating_cash_flow": 3524000000, "capital_expenditure": 3045000000, "free_cash_flow": 6569000000, "dividends_paid": 832000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 252220, "ticker_id": 1122, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:40:31.663612+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2289000000", "ebitda": "3911000000", "netIncome": "1252000000", "grossProfit": "3938000000", "depreciation": "None", "totalRevenue": "7994000000", "costOfRevenue": "4056000000", "interestIncome": "729000000", "incomeBeforeTax": "1515000000", "interestExpense": "774000000", "operatingIncome": "2111000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "42000000", "reportedCurrency": "USD", "netInterestIncome": "-774000000", "nonInterestIncome": "None", "operatingExpenses": "1827000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4056000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1622000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "1473000000" }, "balance": { "goodwill": "19303000000", "inventory": "4118000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "181160000000", "longTermDebt": "71353000000", "shortTermDebt": "7188000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2036000000", "totalLiabilities": "129334000000", "otherCurrentAssets": "4531000000", "totalCurrentAssets": "13048000000", "currentLongTermDebt": "7188000000", "longTermInvestments": "9750000000", "shortTermInvestments": "-9245000000", "currentNetReceivables": "4075000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "168112000000", "currentAccountsPayable": "3539000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "117020000000", "shortLongTermDebtTotal": "79438000000", "totalShareholderEquity": "49006000000", "capitalLeaseObligations": "897000000", "otherCurrentLiabilities": "5442000000", "totalCurrentLiabilities": "17160000000", "otherNonCurrentLiabilities": "1325000000", "totalNonCurrentLiabilities": "112174000000", "cashAndShortTermInvestments": "324000000", "commonStockSharesOutstanding": "771000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "324000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1252000000", "profitLoss": "None", "dividendPayout": "832000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-14000000", "operatingCashflow": "3524000000", "capitalExpenditures": "3045000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-274000000", "cashflowFromInvestment": "-3243000000", "stockBasedCompensation": "-2308000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "832000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1622000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7994000000, "cost_of_revenue": 4056000000, "gross_profit": 3938000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2289000000, "depreciation_amortisation": 1622000000, "ebitda": 3911000000, "interest_expense": 774000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1515000000, "tax_provision": 42000000, "effective_tax_rate": null, "net_income": 1252000000, "net_income_continuing_ops": 1473000000, "net_income_to_common": 1252000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 324000000, "short_term_investments": -9245000000, "net_receivables": 4075000000, "inventory": 4118000000, "other_current_assets": null, "total_current_assets": 13048000000, "net_ppe": null, "goodwill": 19303000000, "intangible_assets": null, "goodwill_and_intangibles": 19303000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 168112000000, "total_assets": 181160000000, "short_term_debt": 7188000000, "accounts_payable": 3539000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17160000000, "long_term_debt": 71353000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 112174000000, "total_liabilities": 129334000000, "total_debt": 78541000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2036000000, "total_equity": 49006000000, "shares_outstanding": 771000000, "operating_cash_flow": 3524000000, "stock_based_compensation": -2308000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3045000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3243000000, "dividends_paid": 832000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -274000000, "free_cash_flow": 6569000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2289000000", "ebitda": "3911000000", "netIncome": "1252000000", "grossProfit": "3938000000", "depreciation": "None", "totalRevenue": "7994000000", "costOfRevenue": "4056000000", "interestIncome": "729000000", "incomeBeforeTax": "1515000000", "interestExpense": "774000000", "operatingIncome": "2111000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "42000000", "reportedCurrency": "USD", "netInterestIncome": "-774000000", "nonInterestIncome": "None", "operatingExpenses": "1827000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4056000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1622000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "1473000000" }, "balance": { "goodwill": "19303000000", "inventory": "4118000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "181160000000", "longTermDebt": "71353000000", "shortTermDebt": "7188000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2036000000", "totalLiabilities": "129334000000", "otherCurrentAssets": "4531000000", "totalCurrentAssets": "13048000000", "currentLongTermDebt": "7188000000", "longTermInvestments": "9750000000", "shortTermInvestments": "-9245000000", "currentNetReceivables": "4075000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "168112000000", "currentAccountsPayable": "3539000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "117020000000", "shortLongTermDebtTotal": "79438000000", "totalShareholderEquity": "49006000000", "capitalLeaseObligations": "897000000", "otherCurrentLiabilities": "5442000000", "totalCurrentLiabilities": "17160000000", "otherNonCurrentLiabilities": "1325000000", "totalNonCurrentLiabilities": "112174000000", "cashAndShortTermInvestments": "324000000", "commonStockSharesOutstanding": "771000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "324000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1252000000", "profitLoss": "None", "dividendPayout": "832000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-14000000", "operatingCashflow": "3524000000", "capitalExpenditures": "3045000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-274000000", "cashflowFromInvestment": "-3243000000", "stockBasedCompensation": "-2308000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "832000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1622000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:40:31.663612+00:00", "is_restated": false, "income_statement": { "revenue": 6578000000, "cost_of_revenue": 3493000000, "gross_profit": 3085000000, "ebit": 1597000000, "ebitda": 3169000000, "pretax_income": 870000000, "tax_provision": 119000000, "net_income": -220000000, "net_income_to_common": -220000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 377000000, "total_current_assets": 13088000000, "total_assets": 180076000000, "short_term_debt": 8064000000, "long_term_debt": 69914000000, "total_debt": 77978000000, "total_liabilities": 129005000000, "total_equity": 48333000000, "shares_outstanding": 771000000, "goodwill_and_intangibles": 19303000000 }, "cash_flow": { "operating_cash_flow": 2302000000, "capital_expenditure": 5399000000, "free_cash_flow": 7701000000, "dividends_paid": 1606000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 252221, "ticker_id": 1122, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:40:31.663612+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1597000000", "ebitda": "3169000000", "netIncome": "-220000000", "grossProfit": "3085000000", "depreciation": "None", "totalRevenue": "6578000000", "costOfRevenue": "3493000000", "interestIncome": "707000000", "incomeBeforeTax": "870000000", "interestExpense": "727000000", "operatingIncome": "1430000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "119000000", "reportedCurrency": "USD", "netInterestIncome": "-727000000", "nonInterestIncome": "None", "operatingExpenses": "1655000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "167000000", "costofGoodsAndServicesSold": "3493000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1572000000", "sellingGeneralAndAdministrative": "353000000", "netIncomeFromContinuingOperations": "751000000" }, "balance": { "goodwill": "19303000000", "inventory": "4100000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "180076000000", "longTermDebt": "69914000000", "shortTermDebt": "8064000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1615000000", "totalLiabilities": "129005000000", "otherCurrentAssets": "4783000000", "totalCurrentAssets": "13088000000", "currentLongTermDebt": "8064000000", "longTermInvestments": "52508000000", "shortTermInvestments": "130000000", "currentNetReceivables": "3828000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "166988000000", "currentAccountsPayable": "3225000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "114480000000", "shortLongTermDebtTotal": "78819000000", "totalShareholderEquity": "48333000000", "capitalLeaseObligations": "841000000", "otherCurrentLiabilities": "5378000000", "totalCurrentLiabilities": "17375000000", "otherNonCurrentLiabilities": "41716000000", "totalNonCurrentLiabilities": "111630000000", "cashAndShortTermInvestments": "377000000", "commonStockSharesOutstanding": "771000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "377000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-204000000", "profitLoss": "None", "dividendPayout": "1606000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-378000000", "operatingCashflow": "2302000000", "capitalExpenditures": "5399000000", "changeInReceivables": "-168000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "940000000", "cashflowFromInvestment": "-3299000000", "stockBasedCompensation": "-2316000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1606000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-57000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "42000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2490000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6578000000, "cost_of_revenue": 3493000000, "gross_profit": 3085000000, "research_and_development": null, "selling_general_admin": 353000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1597000000, "depreciation_amortisation": 1572000000, "ebitda": 3169000000, "interest_expense": 727000000, "interest_income": null, "other_non_operating": null, "pretax_income": 870000000, "tax_provision": 119000000, "effective_tax_rate": null, "net_income": -220000000, "net_income_continuing_ops": 751000000, "net_income_to_common": -220000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 377000000, "short_term_investments": 130000000, "net_receivables": 3828000000, "inventory": 4100000000, "other_current_assets": null, "total_current_assets": 13088000000, "net_ppe": null, "goodwill": 19303000000, "intangible_assets": null, "goodwill_and_intangibles": 19303000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 166988000000, "total_assets": 180076000000, "short_term_debt": 8064000000, "accounts_payable": 3225000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17375000000, "long_term_debt": 69914000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 111630000000, "total_liabilities": 129005000000, "total_debt": 77978000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1615000000, "total_equity": 48333000000, "shares_outstanding": 771000000, "operating_cash_flow": 2302000000, "stock_based_compensation": -2316000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5399000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3299000000, "dividends_paid": 1606000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 940000000, "free_cash_flow": 7701000000, "net_change_in_cash": -57000000 }, "raw_data": { "income": { "ebit": "1597000000", "ebitda": "3169000000", "netIncome": "-220000000", "grossProfit": "3085000000", "depreciation": "None", "totalRevenue": "6578000000", "costOfRevenue": "3493000000", "interestIncome": "707000000", "incomeBeforeTax": "870000000", "interestExpense": "727000000", "operatingIncome": "1430000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "119000000", "reportedCurrency": "USD", "netInterestIncome": "-727000000", "nonInterestIncome": "None", "operatingExpenses": "1655000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "167000000", "costofGoodsAndServicesSold": "3493000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1572000000", "sellingGeneralAndAdministrative": "353000000", "netIncomeFromContinuingOperations": "751000000" }, "balance": { "goodwill": "19303000000", "inventory": "4100000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "180076000000", "longTermDebt": "69914000000", "shortTermDebt": "8064000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1615000000", "totalLiabilities": "129005000000", "otherCurrentAssets": "4783000000", "totalCurrentAssets": "13088000000", "currentLongTermDebt": "8064000000", "longTermInvestments": "52508000000", "shortTermInvestments": "130000000", "currentNetReceivables": "3828000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "166988000000", "currentAccountsPayable": "3225000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "114480000000", "shortLongTermDebtTotal": "78819000000", "totalShareholderEquity": "48333000000", "capitalLeaseObligations": "841000000", "otherCurrentLiabilities": "5378000000", "totalCurrentLiabilities": "17375000000", "otherNonCurrentLiabilities": "41716000000", "totalNonCurrentLiabilities": "111630000000", "cashAndShortTermInvestments": "377000000", "commonStockSharesOutstanding": "771000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "377000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-204000000", "profitLoss": "None", "dividendPayout": "1606000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-378000000", "operatingCashflow": "2302000000", "capitalExpenditures": "5399000000", "changeInReceivables": "-168000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "940000000", "cashflowFromInvestment": "-3299000000", "stockBasedCompensation": "-2316000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1606000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-57000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "42000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2490000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "consistent_earners", "name": "Consistent Earners", "slug": "consistent-earners", "group": "quality", "page_url": "/factors/consistent-earners/", "rank_field": "-eps_growth_5y_cagr" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }