{ "ticker": { "uuid": "29d7037a-281a-435e-93f2-2f6469cefc36", "symbol": "WMT", "name": "Walmart Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Defensive", "industry": "Discount Stores", "page_url": "https://sharemaestro.com/factors/ticker/29d7037a-281a-435e-93f2-2f6469cefc36/", "api_url": "https://sharemaestro.com/factors/api/tickers/29d7037a-281a-435e-93f2-2f6469cefc36/" }, "ticker_metadata": { "id": 8950, "uuid": "29d7037a-281a-435e-93f2-2f6469cefc36", "symbol": "WMT", "name": "Walmart Inc.", "asset_type": "equity", "market_cap": 944881205000, "stock_exchange_id": 2, "industry": "Discount Stores", "sector": "Consumer Defensive", "description": "Walmart Inc. is an American multinational retail corporation that operates a chain of hypermarkets, discount department stores, and grocery stores from the United States, headquartered in Bentonville, Arkansas. It also owns and operates Sam's Club retail warehouses.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "29d7037a-281a-435e-93f2-2f6469cefc36", "symbol": "WMT", "name": "Walmart Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Defensive", "industry": "Discount Stores", "page_url": "https://sharemaestro.com/factors/ticker/29d7037a-281a-435e-93f2-2f6469cefc36/", "api_url": "https://sharemaestro.com/factors/api/tickers/29d7037a-281a-435e-93f2-2f6469cefc36/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.37, "value": 0.07, "quality": 0.84, "momentum": 0.73, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 118.88, "market_cap": 950921120000, "pe_ratio": 41.244, "earnings_yield": 0.0242, "ebitda_to_ev": 0.0446, "shareholder_yield": 0.008, "roe": 0.2444, "piotroski_f_score": 7, "momentum_12_1": 0.3494, "volatility_252d": 0.2485 }, "strategy_flags": { "market_leader": true, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": true, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2026-01-31", "financials_age_days": 127, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": true, "is_published": true, "computed_at": "2026-06-07T06:51:27.899174+00:00", "batch_id": "" }, "size": { "price_close": 118.88, "market_cap": 950921120000, "market_cap_usd": 950921120000, "enterprise_value": 994161120000, "shares_outstanding": 7999000000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 41.244, "pb_ratio": 10.0808, "ptbv_ratio": 14.3691, "ps_ratio": 1.3111, "pcf_ratio": 23.2545, "pfcf_ratio": 13.7353, "ev_ebitda": 22.4324, "ev_ebit": 30.0079, "ev_sales": 1.3707, "ev_fcf": 14.3598, "earnings_yield": 0.0242, "fcf_yield": 0.0696, "price_to_sales": 1.3111, "price_to_book": 10.0808, "price_to_cashflow": 23.2545, "ebitda_to_ev": 0.0446, "sales_yield": 0.7296 }, "yield": { "dividend_yield": 0.008, "buyback_yield": 0, "shareholder_yield": 0.008, "debt_paydown_yield": null, "total_yield": 0.008 }, "quality": { "gross_margin": 0.2498, "operating_margin": 0.0457, "net_margin": 0.0318, "ebitda_margin": 0.0611, "fcf_margin": 0.0955, "roe": 0.2444, "roa": 0.0796, "roic": 0.1818, "roc_greenblatt": null, "asset_turnover": 2.5044, "cash_conversion": 3.0028, "accruals_ratio": -0.0616, "sbc_to_revenue": null, "piotroski_f_score": 7, "altman_z_score": 6.2768, "earnings_stability_5y": 0.1874, "revenue_stability_5y": 0.1115, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.6255, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 2.0028, "net_debt_to_ebitda": 0.9757, "debt_to_assets": 0.1864, "interest_coverage": 11.5799, "current_ratio": 0.7695, "quick_ratio": 0.2248, "net_debt": 43240000000, "local_beta": 0.0006, "volatility_252d": 0.2485, "volatility_60d": 0.5826, "max_drawdown_12m": -0.132, "risk_adjusted_momentum": 1.406 }, "growth": { "revenue_growth_1y": 0.0587, "revenue_growth_3y_cagr": 0.0527, "revenue_growth_5y_cagr": 0.0499, "eps_growth_1y": 0.2251, "eps_growth_3y_cagr": 0.233, "eps_growth_5y_cagr": 0.1014, "fcf_growth_1y": 0.1221, "book_value_growth_1y": 0.1026, "revenue_growth": 0.0587, "earnings_growth": 0.2251 }, "momentum": { "price_return_1m": -0.0886, "price_return_3m": -0.0359, "price_return_6m": 0.039, "price_return_9m": 0.1899, "price_return_12m": 0.2299, "price_return_12m_ex1m": 0.3494, "momentum_6m": 0.039, "momentum_12m": 0.2299, "momentum_12_1": 0.3494, "distance_from_52w_high": -0.1086, "distance_from_52w_low": 0.2699, "relative_strength": 0.0719 }, "raw_ttm": { "revenue_ttm": 725305000000, "gross_profit_ttm": 181155000000, "ebit_ttm": 33130000000, "ebitda_ttm": 44318000000, "net_income_ttm": 23056000000, "eps_diluted_ttm": 2.8824, "operating_cash_flow_ttm": 40892000000, "capital_expenditure_ttm": 28340000000, "fcf_ttm": 69232000000, "dividends_paid_ttm": 7599000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2861000000, "cash_and_equivalents": 10729000000, "total_current_assets": 88394000000, "total_current_liabilities": 114876000000, "net_ppe": null, "total_assets": 289607000000, "total_debt": 53969000000, "total_equity": 94330000000, "net_working_capital": -20129000000, "book_value_per_share": 11.7927, "retained_earnings": 100241000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 66178000000, "tangible_book_per_share": 8.2733 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 80, "rank_pb": 90, "rank_ptbv": 87, "rank_ps": 35, "rank_pcf": 81, "rank_ev_ebitda": 80, "rank_ev_ebit": 83, "rank_earnings_yield": 80, "rank_fcf_yield": 56, "rank_dividend_yield": 48, "rank_shareholder_yield": 48, "rank_total_yield": 48, "rank_roe": 14, "rank_roc": 50, "rank_roic": 19, "rank_gross_margin": 77, "rank_fcf_margin": 71, "rank_piotroski": 9, "rank_accruals": 36, "rank_sue": 50, "rank_eps_growth_1y": 40, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 54, "rank_momentum_12m": 43, "rank_momentum_12m_ex1m": 33, "rank_relative_strength": 46 }, "composites": { "value_composite": 93, "quality_composite": 16, "momentum_composite": 27, "growth_composite": 31, "yield_composite": 33, "svqf_composite": 90, "vc1_composite": 90, "vc2_composite": 88, "vc3_composite": 88, "trending_value_composite": null, "overall_composite": 63, "quality_value_composite": 0.2425, "os_score": 0.37, "value_percentile": 0.07, "quality_percentile": 0.84, "momentum_percentile": 0.73, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": 34, "tiny_titans_rank": null, "all_cap_buyback_rank": 97, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": true, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 3226, "ticker_id": 8950, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2026-01-31", "financials_age_days": 127, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": true, "is_published": true, "computed_at": "2026-06-07T06:51:27.899174+00:00", "batch_id": "", "os_score_delta": null, "price_close": 118.88, "market_cap": 950921120000, "market_cap_usd": 950921120000, "enterprise_value": 994161120000, "shares_outstanding": 7999000000, "fx_rate_to_usd": null, "pe_ratio": 41.24397641, "pb_ratio": 10.08079211, "ptbv_ratio": 14.36914262, "ps_ratio": 1.31106379, "pcf_ratio": 23.25445368, "pfcf_ratio": 13.73528311, "ev_ebitda": 22.43244551, "ev_ebit": 30.00788168, "ev_sales": 1.37068009, "ev_fcf": 14.35984978, "earnings_yield": 0.02424596, "fcf_yield": 0.06963861, "dividend_yield": 0.0079912, "buyback_yield": 0, "shareholder_yield": 0.0079912, "debt_paydown_yield": null, "total_yield": 0.0079912, "gross_margin": 0.24976389, "operating_margin": 0.04567734, "net_margin": 0.03178801, "ebitda_margin": 0.06110257, "fcf_margin": 0.09545226, "roe": 0.24441853, "roa": 0.07961134, "roic": 0.18182625, "roc_greenblatt": null, "asset_turnover": 2.50444568, "cash_conversion": 3.00277585, "accruals_ratio": -0.06158691, "sbc_to_revenue": null, "debt_to_equity": 2.00280929, "net_debt_to_ebitda": 0.9756758, "debt_to_assets": 0.18635254, "interest_coverage": 11.57986718, "current_ratio": 0.76947317, "quick_ratio": 0.22479891, "net_debt": 43240000000, "revenue_growth_1y": 0.0587065, "revenue_growth_3y_cagr": 0.05272291, "revenue_growth_5y_cagr": 0.04986133, "eps_growth_1y": 0.2251448, "eps_growth_3y_cagr": 0.23297464, "eps_growth_5y_cagr": 0.10136174, "fcf_growth_1y": 0.12211093, "book_value_growth_1y": 0.10258601, "piotroski_f_score": 7, "altman_z_score": 6.2767988, "earnings_stability_5y": 0.187351, "revenue_stability_5y": 0.111536, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.08855325, "price_return_3m": -0.03591868, "price_return_6m": 0.03895105, "price_return_9m": 0.18986731, "price_return_12m": 0.22986138, "price_return_12m_ex1m": 0.34935077, "distance_from_52w_high": -0.10857227, "distance_from_52w_low": 0.2698589, "relative_strength": 0.07192033, "local_beta": 0.0006, "volatility_252d": 0.248474, "volatility_60d": 0.582586, "max_drawdown_12m": -0.13204273, "revenue_ttm": 725305000000, "gross_profit_ttm": 181155000000, "ebit_ttm": 33130000000, "ebitda_ttm": 44318000000, "net_income_ttm": 23056000000, "eps_diluted_ttm": 2.8823603, "operating_cash_flow_ttm": 40892000000, "capital_expenditure_ttm": 28340000000, "fcf_ttm": 69232000000, "dividends_paid_ttm": 7599000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2861000000, "cash_and_equivalents": 10729000000, "total_current_assets": 88394000000, "total_current_liabilities": 114876000000, "net_ppe": null, "total_assets": 289607000000, "total_debt": 53969000000, "total_equity": 94330000000, "net_working_capital": -20129000000, "book_value_per_share": 11.79272409, "retained_earnings": 100241000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 66178000000, "tangible_book_per_share": 8.27328416, "universe_ticker_count": 3577, "sector": "Consumer Defensive", "rank_pe": 80, "rank_pb": 90, "rank_ptbv": 87, "rank_ps": 35, "rank_pcf": 81, "rank_ev_ebitda": 80, "rank_ev_ebit": 83, "rank_earnings_yield": 80, "rank_fcf_yield": 56, "rank_dividend_yield": 48, "rank_shareholder_yield": 48, "rank_total_yield": 48, "rank_roe": 14, "rank_roc": 50, "rank_roic": 19, "rank_gross_margin": 77, "rank_fcf_margin": 71, "rank_piotroski": 9, "rank_accruals": 36, "rank_sue": 50, "rank_eps_growth_1y": 40, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 54, "rank_momentum_12m": 43, "rank_momentum_12m_ex1m": 33, "rank_relative_strength": 46, "value_composite": 93, "quality_composite": 16, "momentum_composite": 27, "growth_composite": 31, "yield_composite": 33, "svqf_composite": 90, "vc1_composite": 90, "vc2_composite": 88, "vc3_composite": 88, "trending_value_composite": null, "overall_composite": 63, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": 34, "tiny_titans_rank": null, "all_cap_buyback_rank": 97, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 118.88, "os": 0.37, "value": 0.07, "quality": 0.84, "momentum": 0.73, "confidence": 1, "coverage": 1, "pe_ratio": 41.244, "earnings_yield": 0.0242, "shareholder_yield": 0.008, "roe": 0.2444, "momentum_12_1": 0.3494, "complete_fields": { "id": 3226, "ticker_id": 8950, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2026-01-31", "financials_age_days": 127, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": true, "is_published": true, "computed_at": "2026-06-07T06:51:27.899174+00:00", "batch_id": "", "os_score_delta": null, "price_close": 118.88, "market_cap": 950921120000, "market_cap_usd": 950921120000, "enterprise_value": 994161120000, "shares_outstanding": 7999000000, "fx_rate_to_usd": null, "pe_ratio": 41.24397641, "pb_ratio": 10.08079211, "ptbv_ratio": 14.36914262, "ps_ratio": 1.31106379, "pcf_ratio": 23.25445368, "pfcf_ratio": 13.73528311, "ev_ebitda": 22.43244551, "ev_ebit": 30.00788168, "ev_sales": 1.37068009, "ev_fcf": 14.35984978, "earnings_yield": 0.02424596, "fcf_yield": 0.06963861, "dividend_yield": 0.0079912, "buyback_yield": 0, "shareholder_yield": 0.0079912, "debt_paydown_yield": null, "total_yield": 0.0079912, "gross_margin": 0.24976389, "operating_margin": 0.04567734, "net_margin": 0.03178801, "ebitda_margin": 0.06110257, "fcf_margin": 0.09545226, "roe": 0.24441853, "roa": 0.07961134, "roic": 0.18182625, "roc_greenblatt": null, "asset_turnover": 2.50444568, "cash_conversion": 3.00277585, "accruals_ratio": -0.06158691, "sbc_to_revenue": null, "debt_to_equity": 2.00280929, "net_debt_to_ebitda": 0.9756758, "debt_to_assets": 0.18635254, "interest_coverage": 11.57986718, "current_ratio": 0.76947317, "quick_ratio": 0.22479891, "net_debt": 43240000000, "revenue_growth_1y": 0.0587065, "revenue_growth_3y_cagr": 0.05272291, "revenue_growth_5y_cagr": 0.04986133, "eps_growth_1y": 0.2251448, "eps_growth_3y_cagr": 0.23297464, "eps_growth_5y_cagr": 0.10136174, "fcf_growth_1y": 0.12211093, "book_value_growth_1y": 0.10258601, "piotroski_f_score": 7, "altman_z_score": 6.2767988, "earnings_stability_5y": 0.187351, "revenue_stability_5y": 0.111536, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.08855325, "price_return_3m": -0.03591868, "price_return_6m": 0.03895105, "price_return_9m": 0.18986731, "price_return_12m": 0.22986138, "price_return_12m_ex1m": 0.34935077, "distance_from_52w_high": -0.10857227, "distance_from_52w_low": 0.2698589, "relative_strength": 0.07192033, "local_beta": 0.0006, "volatility_252d": 0.248474, "volatility_60d": 0.582586, "max_drawdown_12m": -0.13204273, "revenue_ttm": 725305000000, "gross_profit_ttm": 181155000000, "ebit_ttm": 33130000000, "ebitda_ttm": 44318000000, "net_income_ttm": 23056000000, "eps_diluted_ttm": 2.8823603, "operating_cash_flow_ttm": 40892000000, "capital_expenditure_ttm": 28340000000, "fcf_ttm": 69232000000, "dividends_paid_ttm": 7599000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2861000000, "cash_and_equivalents": 10729000000, "total_current_assets": 88394000000, "total_current_liabilities": 114876000000, "net_ppe": null, "total_assets": 289607000000, "total_debt": 53969000000, "total_equity": 94330000000, "net_working_capital": -20129000000, "book_value_per_share": 11.79272409, "retained_earnings": 100241000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 66178000000, "tangible_book_per_share": 8.27328416, "universe_ticker_count": 3577, "sector": "Consumer Defensive", "rank_pe": 80, "rank_pb": 90, "rank_ptbv": 87, "rank_ps": 35, "rank_pcf": 81, "rank_ev_ebitda": 80, "rank_ev_ebit": 83, "rank_earnings_yield": 80, "rank_fcf_yield": 56, "rank_dividend_yield": 48, "rank_shareholder_yield": 48, "rank_total_yield": 48, "rank_roe": 14, "rank_roc": 50, "rank_roic": 19, "rank_gross_margin": 77, "rank_fcf_margin": 71, "rank_piotroski": 9, "rank_accruals": 36, "rank_sue": 50, "rank_eps_growth_1y": 40, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 54, "rank_momentum_12m": 43, "rank_momentum_12m_ex1m": 33, "rank_relative_strength": 46, "value_composite": 93, "quality_composite": 16, "momentum_composite": 27, "growth_composite": 31, "yield_composite": 33, "svqf_composite": 90, "vc1_composite": 90, "vc2_composite": 88, "vc3_composite": 88, "trending_value_composite": null, "overall_composite": 63, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": 34, "tiny_titans_rank": null, "all_cap_buyback_rank": 97, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:24:31.829046+00:00", "is_restated": false, "income_statement": { "revenue": 713163000000, "cost_of_revenue": 535395000000, "gross_profit": 177768000000, "ebit": 32268000000, "ebitda": 46471000000, "pretax_income": 29469000000, "tax_provision": 7199000000, "net_income": 21893000000, "net_income_to_common": 21893000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10727000000, "total_current_assets": 84874000000, "total_assets": 284668000000, "short_term_debt": 12625000000, "long_term_debt": 34624000000, "total_debt": 47249000000, "total_liabilities": 178488000000, "total_equity": 99617000000, "shares_outstanding": 8022000000, "goodwill_and_intangibles": 28735000000 }, "cash_flow": { "operating_cash_flow": 41565000000, "capital_expenditure": 26642000000, "free_cash_flow": 68207000000, "dividends_paid": 7507000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 202125, "ticker_id": 8950, "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:24:31.829046+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "32268000000", "ebitda": "46471000000", "netIncome": "21893000000", "grossProfit": "177768000000", "depreciation": "None", "totalRevenue": "713163000000", "costOfRevenue": "535395000000", "interestIncome": "368000000", "incomeBeforeTax": "29469000000", "interestExpense": "2799000000", "operatingIncome": "29825000000", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "7199000000", "reportedCurrency": "USD", "netInterestIncome": "-2431000000", "nonInterestIncome": "None", "operatingExpenses": "147943000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "535395000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14203000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "22270000000" }, "balance": { "goodwill": "28735000000", "inventory": "58851000000", "commonStock": "797000000", "currentDebt": "None", "investments": "None", "totalAssets": "284668000000", "longTermDebt": "34624000000", "shortTermDebt": "12625000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "104774000000", "totalLiabilities": "178488000000", "otherCurrentAssets": "4124000000", "totalCurrentAssets": "84874000000", "currentLongTermDebt": "10138000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "11172000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "199794000000", "currentAccountsPayable": "63061000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "67095000000", "totalShareholderEquity": "99617000000", "capitalLeaseObligations": "22333000000", "otherCurrentLiabilities": "28246000000", "totalCurrentLiabilities": "107469000000", "otherNonCurrentLiabilities": "16549000000", "totalNonCurrentLiabilities": "71019000000", "cashAndShortTermInvestments": "10727000000", "commonStockSharesOutstanding": "8022000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10727000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "22270000000", "profitLoss": "None", "dividendPayout": "7507000000", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "-1443000000", "operatingCashflow": "41565000000", "capitalExpenditures": "26642000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13553000000", "cashflowFromInvestment": "-26350000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7507000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8088000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14203000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 713163000000, "cost_of_revenue": 535395000000, "gross_profit": 177768000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 32268000000, "depreciation_amortisation": 14203000000, "ebitda": 46471000000, "interest_expense": 2799000000, "interest_income": null, "other_non_operating": null, "pretax_income": 29469000000, "tax_provision": 7199000000, "effective_tax_rate": null, "net_income": 21893000000, "net_income_continuing_ops": 22270000000, "net_income_to_common": 21893000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10727000000, "short_term_investments": null, "net_receivables": 11172000000, "inventory": 58851000000, "other_current_assets": null, "total_current_assets": 84874000000, "net_ppe": null, "goodwill": 28735000000, "intangible_assets": null, "goodwill_and_intangibles": 28735000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 199794000000, "total_assets": 284668000000, "short_term_debt": 12625000000, "accounts_payable": 63061000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 107469000000, "long_term_debt": 34624000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 71019000000, "total_liabilities": 178488000000, "total_debt": 47249000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 104774000000, "total_equity": 99617000000, "shares_outstanding": 8022000000, "operating_cash_flow": 41565000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 26642000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -26350000000, "dividends_paid": 7507000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -13553000000, "free_cash_flow": 68207000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "32268000000", "ebitda": "46471000000", "netIncome": "21893000000", "grossProfit": "177768000000", "depreciation": "None", "totalRevenue": "713163000000", "costOfRevenue": "535395000000", "interestIncome": "368000000", "incomeBeforeTax": "29469000000", "interestExpense": "2799000000", "operatingIncome": "29825000000", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "7199000000", "reportedCurrency": "USD", "netInterestIncome": "-2431000000", "nonInterestIncome": "None", "operatingExpenses": "147943000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "535395000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14203000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "22270000000" }, "balance": { "goodwill": "28735000000", "inventory": "58851000000", "commonStock": "797000000", "currentDebt": "None", "investments": "None", "totalAssets": "284668000000", "longTermDebt": "34624000000", "shortTermDebt": "12625000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "104774000000", "totalLiabilities": "178488000000", "otherCurrentAssets": "4124000000", "totalCurrentAssets": "84874000000", "currentLongTermDebt": "10138000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "11172000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "199794000000", "currentAccountsPayable": "63061000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "67095000000", "totalShareholderEquity": "99617000000", "capitalLeaseObligations": "22333000000", "otherCurrentLiabilities": "28246000000", "totalCurrentLiabilities": "107469000000", "otherNonCurrentLiabilities": "16549000000", "totalNonCurrentLiabilities": "71019000000", "cashAndShortTermInvestments": "10727000000", "commonStockSharesOutstanding": "8022000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10727000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "22270000000", "profitLoss": "None", "dividendPayout": "7507000000", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "-1443000000", "operatingCashflow": "41565000000", "capitalExpenditures": "26642000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13553000000", "cashflowFromInvestment": "-26350000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7507000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8088000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14203000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-01-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:24:31.829046+00:00", "is_restated": false, "income_statement": { "revenue": 680985000000, "cost_of_revenue": 511753000000, "gross_profit": 169232000000, "ebit": 29037000000, "ebitda": 42010000000, "pretax_income": 26309000000, "tax_provision": 6152000000, "net_income": 19436000000, "net_income_to_common": 19436000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9037000000, "total_current_assets": 79458000000, "total_assets": 260823000000, "short_term_debt": 7965000000, "long_term_debt": 33401000000, "total_debt": 41366000000, "total_liabilities": 163131000000, "total_equity": 91013000000, "shares_outstanding": 8081000000, "goodwill_and_intangibles": 33292000000 }, "cash_flow": { "operating_cash_flow": 36443000000, "capital_expenditure": 23783000000, "free_cash_flow": 60226000000, "dividends_paid": 6688000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 202130, "ticker_id": 8950, "period_end_date": "2025-01-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:24:31.829046+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "29037000000", "ebitda": "42010000000", "netIncome": "19436000000", "grossProfit": "169232000000", "depreciation": "None", "totalRevenue": "680985000000", "costOfRevenue": "511753000000", "interestIncome": "483000000", "incomeBeforeTax": "26309000000", "interestExpense": "2728000000", "operatingIncome": "29348000000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "6152000000", "reportedCurrency": "USD", "netInterestIncome": "-2245000000", "nonInterestIncome": "None", "operatingExpenses": "139884000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "511753000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12973000000", "sellingGeneralAndAdministrative": "139884000000", "netIncomeFromContinuingOperations": "20157000000" }, "balance": { "goodwill": "28792000000", "inventory": "56435000000", "commonStock": "802000000", "currentDebt": "None", "investments": "None", "totalAssets": "260823000000", "longTermDebt": "33401000000", "shortTermDebt": "7965000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "4500000000", "reportedCurrency": "USD", "retainedEarnings": "98313000000", "totalLiabilities": "163131000000", "otherCurrentAssets": "4011000000", "totalCurrentAssets": "79458000000", "currentLongTermDebt": "5666000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9975000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "181365000000", "currentAccountsPayable": "58666000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "139704000000", "shortLongTermDebtTotal": "60114000000", "totalShareholderEquity": "91013000000", "capitalLeaseObligations": "21047000000", "otherCurrentLiabilities": "26590000000", "totalCurrentLiabilities": "96584000000", "otherNonCurrentLiabilities": "14398000000", "totalNonCurrentLiabilities": "66547000000", "cashAndShortTermInvestments": "9037000000", "commonStockSharesOutstanding": "8081000000", "intangibleAssetsExcludingGoodwill": "4500000000", "cashAndCashEquivalentsAtCarryingValue": "9037000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20157000000", "profitLoss": "None", "dividendPayout": "6688000000", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "-2755000000", "operatingCashflow": "36443000000", "capitalExpenditures": "23783000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14822000000", "cashflowFromInvestment": "-21379000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6688000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4494000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12973000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 680985000000, "cost_of_revenue": 511753000000, "gross_profit": 169232000000, "research_and_development": null, "selling_general_admin": 139884000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 29037000000, "depreciation_amortisation": 12973000000, "ebitda": 42010000000, "interest_expense": 2728000000, "interest_income": null, "other_non_operating": null, "pretax_income": 26309000000, "tax_provision": 6152000000, "effective_tax_rate": null, "net_income": 19436000000, "net_income_continuing_ops": 20157000000, "net_income_to_common": 19436000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9037000000, "short_term_investments": null, "net_receivables": 9975000000, "inventory": 56435000000, "other_current_assets": null, "total_current_assets": 79458000000, "net_ppe": null, "goodwill": 28792000000, "intangible_assets": 4500000000, "goodwill_and_intangibles": 33292000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 181365000000, "total_assets": 260823000000, "short_term_debt": 7965000000, "accounts_payable": 58666000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 96584000000, "long_term_debt": 33401000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 66547000000, "total_liabilities": 163131000000, "total_debt": 41366000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 98313000000, "total_equity": 91013000000, "shares_outstanding": 8081000000, "operating_cash_flow": 36443000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 23783000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -21379000000, "dividends_paid": 6688000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -14822000000, "free_cash_flow": 60226000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "29037000000", "ebitda": "42010000000", "netIncome": "19436000000", "grossProfit": "169232000000", "depreciation": "None", "totalRevenue": "680985000000", "costOfRevenue": "511753000000", "interestIncome": "483000000", "incomeBeforeTax": "26309000000", "interestExpense": "2728000000", "operatingIncome": "29348000000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "6152000000", "reportedCurrency": "USD", "netInterestIncome": "-2245000000", "nonInterestIncome": "None", "operatingExpenses": "139884000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "511753000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12973000000", "sellingGeneralAndAdministrative": "139884000000", "netIncomeFromContinuingOperations": "20157000000" }, "balance": { "goodwill": "28792000000", "inventory": "56435000000", "commonStock": "802000000", "currentDebt": "None", "investments": "None", "totalAssets": "260823000000", "longTermDebt": "33401000000", "shortTermDebt": "7965000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "4500000000", "reportedCurrency": "USD", "retainedEarnings": "98313000000", "totalLiabilities": "163131000000", "otherCurrentAssets": "4011000000", "totalCurrentAssets": "79458000000", "currentLongTermDebt": "5666000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9975000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "181365000000", "currentAccountsPayable": "58666000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "139704000000", "shortLongTermDebtTotal": "60114000000", "totalShareholderEquity": "91013000000", "capitalLeaseObligations": "21047000000", "otherCurrentLiabilities": "26590000000", "totalCurrentLiabilities": "96584000000", "otherNonCurrentLiabilities": "14398000000", "totalNonCurrentLiabilities": "66547000000", "cashAndShortTermInvestments": "9037000000", "commonStockSharesOutstanding": "8081000000", "intangibleAssetsExcludingGoodwill": "4500000000", "cashAndCashEquivalentsAtCarryingValue": "9037000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20157000000", "profitLoss": "None", "dividendPayout": "6688000000", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "-2755000000", "operatingCashflow": "36443000000", "capitalExpenditures": "23783000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14822000000", "cashflowFromInvestment": "-21379000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6688000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4494000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12973000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-01-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:24:31.829046+00:00", "is_restated": false, "income_statement": { "revenue": 648125000000, "cost_of_revenue": 490142000000, "gross_profit": 157983000000, "ebit": 24531000000, "ebitda": 36384000000, "pretax_income": 21848000000, "tax_provision": 5578000000, "net_income": 15511000000, "net_income_to_common": 15511000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9867000000, "total_current_assets": 76877000000, "total_assets": 252399000000, "short_term_debt": 5659000000, "long_term_debt": 36132000000, "total_debt": 41791000000, "total_liabilities": 161828000000, "total_equity": 90571000000, "shares_outstanding": 8109000000, "goodwill_and_intangibles": 32213000000 }, "cash_flow": { "operating_cash_flow": 35726000000, "capital_expenditure": 20606000000, "free_cash_flow": 56332000000, "dividends_paid": 6140000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 202135, "ticker_id": 8950, "period_end_date": "2024-01-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:24:31.829046+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "24531000000", "ebitda": "36384000000", "netIncome": "15511000000", "grossProfit": "157983000000", "depreciation": "None", "totalRevenue": "648125000000", "costOfRevenue": "490142000000", "interestIncome": "546000000", "incomeBeforeTax": "21848000000", "interestExpense": "2683000000", "operatingIncome": "27012000000", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "5578000000", "reportedCurrency": "USD", "netInterestIncome": "-2137000000", "nonInterestIncome": "None", "operatingExpenses": "130971000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "490142000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11853000000", "sellingGeneralAndAdministrative": "130971000000", "netIncomeFromContinuingOperations": "16270000000" }, "balance": { "goodwill": "28113000000", "inventory": "54892000000", "commonStock": "268000000", "currentDebt": "None", "investments": "None", "totalAssets": "252399000000", "longTermDebt": "36132000000", "shortTermDebt": "5659000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "4100000000", "reportedCurrency": "USD", "retainedEarnings": "89814000000", "totalLiabilities": "161828000000", "otherCurrentAssets": "3322000000", "totalCurrentAssets": "76877000000", "currentLongTermDebt": "4325000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8796000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "175522000000", "currentAccountsPayable": "56812000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "130338000000", "shortLongTermDebtTotal": "60443000000", "totalShareholderEquity": "90571000000", "capitalLeaseObligations": "20864000000", "otherCurrentLiabilities": "29637000000", "totalCurrentLiabilities": "92415000000", "otherNonCurrentLiabilities": "14629000000", "totalNonCurrentLiabilities": "69413000000", "cashAndShortTermInvestments": "9867000000", "commonStockSharesOutstanding": "8109000000", "intangibleAssetsExcludingGoodwill": "4100000000", "cashAndCashEquivalentsAtCarryingValue": "9867000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16270000000", "profitLoss": "None", "dividendPayout": "6140000000", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "2017000000", "operatingCashflow": "35726000000", "capitalExpenditures": "20606000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13414000000", "cashflowFromInvestment": "-21287000000", "stockBasedCompensation": "2093000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6140000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2779000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11853000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 648125000000, "cost_of_revenue": 490142000000, "gross_profit": 157983000000, "research_and_development": null, "selling_general_admin": 130971000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 24531000000, "depreciation_amortisation": 11853000000, "ebitda": 36384000000, "interest_expense": 2683000000, "interest_income": null, "other_non_operating": null, "pretax_income": 21848000000, "tax_provision": 5578000000, "effective_tax_rate": null, "net_income": 15511000000, "net_income_continuing_ops": 16270000000, "net_income_to_common": 15511000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9867000000, "short_term_investments": null, "net_receivables": 8796000000, "inventory": 54892000000, "other_current_assets": null, "total_current_assets": 76877000000, "net_ppe": null, "goodwill": 28113000000, "intangible_assets": 4100000000, "goodwill_and_intangibles": 32213000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 175522000000, "total_assets": 252399000000, "short_term_debt": 5659000000, "accounts_payable": 56812000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 92415000000, "long_term_debt": 36132000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 69413000000, "total_liabilities": 161828000000, "total_debt": 41791000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 89814000000, "total_equity": 90571000000, "shares_outstanding": 8109000000, "operating_cash_flow": 35726000000, "stock_based_compensation": 2093000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 20606000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -21287000000, "dividends_paid": 6140000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -13414000000, "free_cash_flow": 56332000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "24531000000", "ebitda": "36384000000", "netIncome": "15511000000", "grossProfit": "157983000000", "depreciation": "None", "totalRevenue": "648125000000", "costOfRevenue": "490142000000", "interestIncome": "546000000", "incomeBeforeTax": "21848000000", "interestExpense": "2683000000", "operatingIncome": "27012000000", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "5578000000", "reportedCurrency": "USD", "netInterestIncome": "-2137000000", "nonInterestIncome": "None", "operatingExpenses": "130971000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "490142000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11853000000", "sellingGeneralAndAdministrative": "130971000000", "netIncomeFromContinuingOperations": "16270000000" }, "balance": { "goodwill": "28113000000", "inventory": "54892000000", "commonStock": "268000000", "currentDebt": "None", "investments": "None", "totalAssets": "252399000000", "longTermDebt": "36132000000", "shortTermDebt": "5659000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "4100000000", "reportedCurrency": "USD", "retainedEarnings": "89814000000", "totalLiabilities": "161828000000", "otherCurrentAssets": "3322000000", "totalCurrentAssets": "76877000000", "currentLongTermDebt": "4325000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8796000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "175522000000", "currentAccountsPayable": "56812000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "130338000000", "shortLongTermDebtTotal": "60443000000", "totalShareholderEquity": "90571000000", "capitalLeaseObligations": "20864000000", "otherCurrentLiabilities": "29637000000", "totalCurrentLiabilities": "92415000000", "otherNonCurrentLiabilities": "14629000000", "totalNonCurrentLiabilities": "69413000000", "cashAndShortTermInvestments": "9867000000", "commonStockSharesOutstanding": "8109000000", "intangibleAssetsExcludingGoodwill": "4100000000", "cashAndCashEquivalentsAtCarryingValue": "9867000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16270000000", "profitLoss": "None", "dividendPayout": "6140000000", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "2017000000", "operatingCashflow": "35726000000", "capitalExpenditures": "20606000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13414000000", "cashflowFromInvestment": "-21287000000", "stockBasedCompensation": "2093000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6140000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2779000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11853000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-01-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:24:31.829046+00:00", "is_restated": false, "income_statement": { "revenue": 611289000000, "cost_of_revenue": 463721000000, "gross_profit": 147568000000, "ebit": 19144000000, "ebitda": 30089000000, "pretax_income": 17016000000, "tax_provision": 5724000000, "net_income": 11680000000, "net_income_to_common": 11680000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8885000000, "total_current_assets": 75915000000, "total_assets": 243457000000, "short_term_debt": 6603000000, "long_term_debt": 34649000000, "total_debt": 41252000000, "total_liabilities": 159466000000, "total_equity": 83991000000, "shares_outstanding": 8202000000, "goodwill_and_intangibles": 32474000000 }, "cash_flow": { "operating_cash_flow": 29101000000, "capital_expenditure": 16857000000, "free_cash_flow": 45958000000, "dividends_paid": 6114000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 202140, "ticker_id": 8950, "period_end_date": "2023-01-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:24:31.829046+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "19144000000", "ebitda": "30089000000", "netIncome": "11680000000", "grossProfit": "147568000000", "depreciation": "None", "totalRevenue": "611289000000", "costOfRevenue": "463721000000", "interestIncome": "1874000000", "incomeBeforeTax": "17016000000", "interestExpense": "2128000000", "operatingIncome": "20428000000", "fiscalDateEnding": "2023-01-31", "incomeTaxExpense": "5724000000", "reportedCurrency": "USD", "netInterestIncome": "-1874000000", "nonInterestIncome": "None", "operatingExpenses": "127140000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-1538000000", "costofGoodsAndServicesSold": "463721000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10945000000", "sellingGeneralAndAdministrative": "127140000000", "netIncomeFromContinuingOperations": "11292000000" }, "balance": { "goodwill": "28174000000", "inventory": "56576000000", "commonStock": "269000000", "currentDebt": "None", "investments": "None", "totalAssets": "243457000000", "longTermDebt": "34649000000", "shortTermDebt": "6603000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-01-31", "intangibleAssets": "4300000000", "reportedCurrency": "USD", "retainedEarnings": "83135000000", "totalLiabilities": "159466000000", "otherCurrentAssets": "2521000000", "totalCurrentAssets": "75915000000", "currentLongTermDebt": "4563000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7933000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "167542000000", "currentAccountsPayable": "54002000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "119234000000", "shortLongTermDebtTotal": "58923000000", "totalShareholderEquity": "83991000000", "capitalLeaseObligations": "19711000000", "otherCurrentLiabilities": "29365000000", "totalCurrentLiabilities": "92458000000", "otherNonCurrentLiabilities": "14688000000", "totalNonCurrentLiabilities": "67008000000", "cashAndShortTermInvestments": "8885000000", "commonStockSharesOutstanding": "8202000000", "intangibleAssetsExcludingGoodwill": "4300000000", "cashAndCashEquivalentsAtCarryingValue": "8885000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11292000000", "profitLoss": "None", "dividendPayout": "6114000000", "fiscalDateEnding": "2023-01-31", "reportedCurrency": "USD", "changeInInventory": "-528000000", "operatingCashflow": "29101000000", "capitalExpenditures": "16857000000", "changeInReceivables": "240000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17039000000", "cashflowFromInvestment": "-17722000000", "stockBasedCompensation": "1578000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6114000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-5920000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9920000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10945000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 611289000000, "cost_of_revenue": 463721000000, "gross_profit": 147568000000, "research_and_development": null, "selling_general_admin": 127140000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 19144000000, "depreciation_amortisation": 10945000000, "ebitda": 30089000000, "interest_expense": 2128000000, "interest_income": null, "other_non_operating": null, "pretax_income": 17016000000, "tax_provision": 5724000000, "effective_tax_rate": null, "net_income": 11680000000, "net_income_continuing_ops": 11292000000, "net_income_to_common": 11680000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8885000000, "short_term_investments": null, "net_receivables": 7933000000, "inventory": 56576000000, "other_current_assets": null, "total_current_assets": 75915000000, "net_ppe": null, "goodwill": 28174000000, "intangible_assets": 4300000000, "goodwill_and_intangibles": 32474000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 167542000000, "total_assets": 243457000000, "short_term_debt": 6603000000, "accounts_payable": 54002000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 92458000000, "long_term_debt": 34649000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 67008000000, "total_liabilities": 159466000000, "total_debt": 41252000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 83135000000, "total_equity": 83991000000, "shares_outstanding": 8202000000, "operating_cash_flow": 29101000000, "stock_based_compensation": 1578000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 16857000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -17722000000, "dividends_paid": 6114000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -17039000000, "free_cash_flow": 45958000000, "net_change_in_cash": -5920000000 }, "raw_data": { "income": { "ebit": "19144000000", "ebitda": "30089000000", "netIncome": "11680000000", "grossProfit": "147568000000", "depreciation": "None", "totalRevenue": "611289000000", "costOfRevenue": "463721000000", "interestIncome": "1874000000", "incomeBeforeTax": "17016000000", "interestExpense": "2128000000", "operatingIncome": "20428000000", "fiscalDateEnding": "2023-01-31", "incomeTaxExpense": "5724000000", "reportedCurrency": "USD", "netInterestIncome": "-1874000000", "nonInterestIncome": "None", "operatingExpenses": "127140000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-1538000000", "costofGoodsAndServicesSold": "463721000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10945000000", "sellingGeneralAndAdministrative": "127140000000", "netIncomeFromContinuingOperations": "11292000000" }, "balance": { "goodwill": "28174000000", "inventory": "56576000000", "commonStock": "269000000", "currentDebt": "None", "investments": "None", "totalAssets": "243457000000", "longTermDebt": "34649000000", "shortTermDebt": "6603000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-01-31", "intangibleAssets": "4300000000", "reportedCurrency": "USD", "retainedEarnings": "83135000000", "totalLiabilities": "159466000000", "otherCurrentAssets": "2521000000", "totalCurrentAssets": "75915000000", "currentLongTermDebt": "4563000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7933000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "167542000000", "currentAccountsPayable": "54002000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "119234000000", "shortLongTermDebtTotal": "58923000000", "totalShareholderEquity": "83991000000", "capitalLeaseObligations": "19711000000", "otherCurrentLiabilities": "29365000000", "totalCurrentLiabilities": "92458000000", "otherNonCurrentLiabilities": "14688000000", "totalNonCurrentLiabilities": "67008000000", "cashAndShortTermInvestments": "8885000000", "commonStockSharesOutstanding": "8202000000", "intangibleAssetsExcludingGoodwill": "4300000000", "cashAndCashEquivalentsAtCarryingValue": "8885000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11292000000", "profitLoss": "None", "dividendPayout": "6114000000", "fiscalDateEnding": "2023-01-31", "reportedCurrency": "USD", "changeInInventory": "-528000000", "operatingCashflow": "29101000000", "capitalExpenditures": "16857000000", "changeInReceivables": "240000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17039000000", "cashflowFromInvestment": "-17722000000", "stockBasedCompensation": "1578000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6114000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-5920000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9920000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10945000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-01-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:24:31.829046+00:00", "is_restated": false, "income_statement": { "revenue": 572754000000, "cost_of_revenue": 429000000000, "gross_profit": 143754000000, "ebit": 20690000000, "ebitda": 31348000000, "pretax_income": 18696000000, "tax_provision": 4756000000, "net_income": 13673000000, "net_income_to_common": 13673000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14760000000, "total_current_assets": 81070000000, "total_assets": 244860000000, "short_term_debt": 5207000000, "long_term_debt": 34864000000, "total_debt": 40071000000, "total_liabilities": 152969000000, "total_equity": 91891000000, "shares_outstanding": 8415000000, "goodwill_and_intangibles": 33814000000 }, "cash_flow": { "operating_cash_flow": 24181000000, "capital_expenditure": 13106000000, "free_cash_flow": 37287000000, "dividends_paid": 6152000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 202145, "ticker_id": 8950, "period_end_date": "2022-01-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:24:31.829046+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "20690000000", "ebitda": "31348000000", "netIncome": "13673000000", "grossProfit": "143754000000", "depreciation": "None", "totalRevenue": "572754000000", "costOfRevenue": "429000000000", "interestIncome": "1836000000", "incomeBeforeTax": "18696000000", "interestExpense": "1994000000", "operatingIncome": "25942000000", "fiscalDateEnding": "2022-01-31", "incomeTaxExpense": "4756000000", "reportedCurrency": "USD", "netInterestIncome": "-1836000000", "nonInterestIncome": "None", "operatingExpenses": "117812000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-5410000000", "costofGoodsAndServicesSold": "429000000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10658000000", "sellingGeneralAndAdministrative": "117812000000", "netIncomeFromContinuingOperations": "13940000000" }, "balance": { "goodwill": "29014000000", "inventory": "56511000000", "commonStock": "276000000", "currentDebt": "None", "investments": "None", "totalAssets": "244860000000", "longTermDebt": "34864000000", "shortTermDebt": "5207000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-01-31", "intangibleAssets": "4800000000", "reportedCurrency": "USD", "retainedEarnings": "86904000000", "totalLiabilities": "152969000000", "otherCurrentAssets": "1519000000", "totalCurrentAssets": "81070000000", "currentLongTermDebt": "3213000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8280000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "163790000000", "currentAccountsPayable": "55261000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "112624000000", "shortLongTermDebtTotal": "57323000000", "totalShareholderEquity": "91891000000", "capitalLeaseObligations": "19246000000", "otherCurrentLiabilities": "24352000000", "totalCurrentLiabilities": "87379000000", "otherNonCurrentLiabilities": "13474000000", "totalNonCurrentLiabilities": "65590000000", "cashAndShortTermInvestments": "14760000000", "commonStockSharesOutstanding": "8415000000", "intangibleAssetsExcludingGoodwill": "4800000000", "cashAndCashEquivalentsAtCarryingValue": "14760000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13940000000", "profitLoss": "None", "dividendPayout": "6152000000", "fiscalDateEnding": "2022-01-31", "reportedCurrency": "USD", "changeInInventory": "-11764000000", "operatingCashflow": "24181000000", "capitalExpenditures": "13106000000", "changeInReceivables": "-1796000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-22828000000", "cashflowFromInvestment": "-6015000000", "stockBasedCompensation": "1163000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6152000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-4662000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9787000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10658000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 572754000000, "cost_of_revenue": 429000000000, "gross_profit": 143754000000, "research_and_development": null, "selling_general_admin": 117812000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 20690000000, "depreciation_amortisation": 10658000000, "ebitda": 31348000000, "interest_expense": 1994000000, "interest_income": null, "other_non_operating": null, "pretax_income": 18696000000, "tax_provision": 4756000000, "effective_tax_rate": null, "net_income": 13673000000, "net_income_continuing_ops": 13940000000, "net_income_to_common": 13673000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14760000000, "short_term_investments": null, "net_receivables": 8280000000, "inventory": 56511000000, "other_current_assets": null, "total_current_assets": 81070000000, "net_ppe": null, "goodwill": 29014000000, "intangible_assets": 4800000000, "goodwill_and_intangibles": 33814000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 163790000000, "total_assets": 244860000000, "short_term_debt": 5207000000, "accounts_payable": 55261000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 87379000000, "long_term_debt": 34864000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 65590000000, "total_liabilities": 152969000000, "total_debt": 40071000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 86904000000, "total_equity": 91891000000, "shares_outstanding": 8415000000, "operating_cash_flow": 24181000000, "stock_based_compensation": 1163000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13106000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6015000000, "dividends_paid": 6152000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -22828000000, "free_cash_flow": 37287000000, "net_change_in_cash": -4662000000 }, "raw_data": { "income": { "ebit": "20690000000", "ebitda": "31348000000", "netIncome": "13673000000", "grossProfit": "143754000000", "depreciation": "None", "totalRevenue": "572754000000", "costOfRevenue": "429000000000", "interestIncome": "1836000000", "incomeBeforeTax": "18696000000", "interestExpense": "1994000000", "operatingIncome": "25942000000", "fiscalDateEnding": "2022-01-31", "incomeTaxExpense": "4756000000", "reportedCurrency": "USD", "netInterestIncome": "-1836000000", "nonInterestIncome": "None", "operatingExpenses": "117812000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-5410000000", "costofGoodsAndServicesSold": "429000000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10658000000", "sellingGeneralAndAdministrative": "117812000000", "netIncomeFromContinuingOperations": "13940000000" }, "balance": { "goodwill": "29014000000", "inventory": "56511000000", "commonStock": "276000000", "currentDebt": "None", "investments": "None", "totalAssets": "244860000000", "longTermDebt": "34864000000", "shortTermDebt": "5207000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-01-31", "intangibleAssets": "4800000000", "reportedCurrency": "USD", "retainedEarnings": "86904000000", "totalLiabilities": "152969000000", "otherCurrentAssets": "1519000000", "totalCurrentAssets": "81070000000", "currentLongTermDebt": "3213000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8280000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "163790000000", "currentAccountsPayable": "55261000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "112624000000", "shortLongTermDebtTotal": "57323000000", "totalShareholderEquity": "91891000000", "capitalLeaseObligations": "19246000000", "otherCurrentLiabilities": "24352000000", "totalCurrentLiabilities": "87379000000", "otherNonCurrentLiabilities": "13474000000", "totalNonCurrentLiabilities": "65590000000", "cashAndShortTermInvestments": "14760000000", "commonStockSharesOutstanding": "8415000000", "intangibleAssetsExcludingGoodwill": "4800000000", "cashAndCashEquivalentsAtCarryingValue": "14760000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13940000000", "profitLoss": "None", "dividendPayout": "6152000000", "fiscalDateEnding": "2022-01-31", "reportedCurrency": "USD", "changeInInventory": "-11764000000", "operatingCashflow": "24181000000", "capitalExpenditures": "13106000000", "changeInReceivables": "-1796000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-22828000000", "cashflowFromInvestment": "-6015000000", "stockBasedCompensation": "1163000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6152000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-4662000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9787000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10658000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-01-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:24:31.829046+00:00", "is_restated": false, "income_statement": { "revenue": 559151000000, "cost_of_revenue": 420315000000, "gross_profit": 138836000000, "ebit": 22879000000, "ebitda": 34031000000, "pretax_income": 20564000000, "tax_provision": 6858000000, "net_income": 13510000000, "net_income_to_common": 13510000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17741000000, "total_current_assets": 90067000000, "total_assets": 252496000000, "short_term_debt": 5296000000, "long_term_debt": 41194000000, "total_debt": 46490000000, "total_liabilities": 164965000000, "total_equity": 87531000000, "shares_outstanding": 8541000000, "goodwill_and_intangibles": 33883000000 }, "cash_flow": { "operating_cash_flow": 36074000000, "capital_expenditure": 10264000000, "free_cash_flow": 46338000000, "dividends_paid": 6116000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 202150, "ticker_id": 8950, "period_end_date": "2021-01-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:24:31.829046+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "22879000000", "ebitda": "34031000000", "netIncome": "13510000000", "grossProfit": "138836000000", "depreciation": "None", "totalRevenue": "559151000000", "costOfRevenue": "420315000000", "interestIncome": "121000000", "incomeBeforeTax": "20564000000", "interestExpense": "2315000000", "operatingIncome": "22548000000", "fiscalDateEnding": "2021-01-31", "incomeTaxExpense": "6858000000", "reportedCurrency": "USD", "netInterestIncome": "-2194000000", "nonInterestIncome": "None", "operatingExpenses": "116288000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "210000000", "costofGoodsAndServicesSold": "420315000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11152000000", "sellingGeneralAndAdministrative": "116288000000", "netIncomeFromContinuingOperations": "13706000000" }, "balance": { "goodwill": "28983000000", "inventory": "44949000000", "commonStock": "282000000", "currentDebt": "None", "investments": "None", "totalAssets": "252496000000", "longTermDebt": "41194000000", "shortTermDebt": "5296000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-01-31", "intangibleAssets": "4900000000", "reportedCurrency": "USD", "retainedEarnings": "88763000000", "totalLiabilities": "164965000000", "otherCurrentAssets": "20861000000", "totalCurrentAssets": "90067000000", "currentLongTermDebt": "3339000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6516000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "162429000000", "currentAccountsPayable": "49141000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "109848000000", "shortLongTermDebtTotal": "63246000000", "totalShareholderEquity": "87531000000", "capitalLeaseObligations": "18713000000", "otherCurrentLiabilities": "35898000000", "totalCurrentLiabilities": "92645000000", "otherNonCurrentLiabilities": "14370000000", "totalNonCurrentLiabilities": "72320000000", "cashAndShortTermInvestments": "17741000000", "commonStockSharesOutstanding": "8541000000", "intangibleAssetsExcludingGoodwill": "4900000000", "cashAndCashEquivalentsAtCarryingValue": "17741000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13706000000", "profitLoss": "None", "dividendPayout": "6116000000", "fiscalDateEnding": "2021-01-31", "reportedCurrency": "USD", "changeInInventory": "-2395000000", "operatingCashflow": "36074000000", "capitalExpenditures": "10264000000", "changeInReceivables": "-1086000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-16117000000", "cashflowFromInvestment": "-10071000000", "stockBasedCompensation": "1169000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6116000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "9886000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2625000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11152000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 559151000000, "cost_of_revenue": 420315000000, "gross_profit": 138836000000, "research_and_development": null, "selling_general_admin": 116288000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 22879000000, "depreciation_amortisation": 11152000000, "ebitda": 34031000000, "interest_expense": 2315000000, "interest_income": null, "other_non_operating": null, "pretax_income": 20564000000, "tax_provision": 6858000000, "effective_tax_rate": null, "net_income": 13510000000, "net_income_continuing_ops": 13706000000, "net_income_to_common": 13510000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17741000000, "short_term_investments": null, "net_receivables": 6516000000, "inventory": 44949000000, "other_current_assets": null, "total_current_assets": 90067000000, "net_ppe": null, "goodwill": 28983000000, "intangible_assets": 4900000000, "goodwill_and_intangibles": 33883000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 162429000000, "total_assets": 252496000000, "short_term_debt": 5296000000, "accounts_payable": 49141000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 92645000000, "long_term_debt": 41194000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 72320000000, "total_liabilities": 164965000000, "total_debt": 46490000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 88763000000, "total_equity": 87531000000, "shares_outstanding": 8541000000, "operating_cash_flow": 36074000000, "stock_based_compensation": 1169000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10264000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10071000000, "dividends_paid": 6116000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -16117000000, "free_cash_flow": 46338000000, "net_change_in_cash": 9886000000 }, "raw_data": { "income": { "ebit": "22879000000", "ebitda": "34031000000", "netIncome": "13510000000", "grossProfit": "138836000000", "depreciation": "None", "totalRevenue": "559151000000", "costOfRevenue": "420315000000", "interestIncome": "121000000", "incomeBeforeTax": "20564000000", "interestExpense": "2315000000", "operatingIncome": "22548000000", "fiscalDateEnding": "2021-01-31", "incomeTaxExpense": "6858000000", "reportedCurrency": "USD", "netInterestIncome": "-2194000000", "nonInterestIncome": "None", "operatingExpenses": "116288000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "210000000", "costofGoodsAndServicesSold": "420315000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11152000000", "sellingGeneralAndAdministrative": "116288000000", "netIncomeFromContinuingOperations": "13706000000" }, "balance": { "goodwill": "28983000000", "inventory": "44949000000", "commonStock": "282000000", "currentDebt": "None", "investments": "None", "totalAssets": "252496000000", "longTermDebt": "41194000000", "shortTermDebt": "5296000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-01-31", "intangibleAssets": "4900000000", "reportedCurrency": "USD", "retainedEarnings": "88763000000", "totalLiabilities": "164965000000", "otherCurrentAssets": "20861000000", "totalCurrentAssets": "90067000000", "currentLongTermDebt": "3339000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6516000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "162429000000", "currentAccountsPayable": "49141000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "109848000000", "shortLongTermDebtTotal": "63246000000", "totalShareholderEquity": "87531000000", "capitalLeaseObligations": "18713000000", "otherCurrentLiabilities": "35898000000", "totalCurrentLiabilities": "92645000000", "otherNonCurrentLiabilities": "14370000000", "totalNonCurrentLiabilities": "72320000000", "cashAndShortTermInvestments": "17741000000", "commonStockSharesOutstanding": "8541000000", "intangibleAssetsExcludingGoodwill": "4900000000", "cashAndCashEquivalentsAtCarryingValue": "17741000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13706000000", "profitLoss": "None", "dividendPayout": "6116000000", "fiscalDateEnding": "2021-01-31", "reportedCurrency": "USD", "changeInInventory": "-2395000000", "operatingCashflow": "36074000000", "capitalExpenditures": "10264000000", "changeInReceivables": "-1086000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-16117000000", "cashflowFromInvestment": "-10071000000", "stockBasedCompensation": "1169000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6116000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "9886000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2625000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11152000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-01-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:24:31.829046+00:00", "is_restated": false, "income_statement": { "revenue": 523964000000, "cost_of_revenue": 394605000000, "gross_profit": 129359000000, "ebit": 22715000000, "ebitda": 33702000000, "pretax_income": 20116000000, "tax_provision": 4915000000, "net_income": 14881000000, "net_income_to_common": 14881000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9465000000, "total_current_assets": 61806000000, "total_assets": 236495000000, "short_term_debt": 8241000000, "long_term_debt": 43714000000, "total_debt": 51955000000, "total_liabilities": 154943000000, "total_equity": 81552000000, "shares_outstanding": 8604000000, "goodwill_and_intangibles": 36273000000 }, "cash_flow": { "operating_cash_flow": 25255000000, "capital_expenditure": 10705000000, "free_cash_flow": 35960000000, "dividends_paid": 6048000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 202155, "ticker_id": 8950, "period_end_date": "2020-01-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:24:31.829046+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "22715000000", "ebitda": "33702000000", "netIncome": "14881000000", "grossProfit": "129359000000", "depreciation": "None", "totalRevenue": "523964000000", "costOfRevenue": "394605000000", "interestIncome": "189000000", "incomeBeforeTax": "20116000000", "interestExpense": "2599000000", "operatingIncome": "20568000000", "fiscalDateEnding": "2020-01-31", "incomeTaxExpense": "4915000000", "reportedCurrency": "USD", "netInterestIncome": "-2410000000", "nonInterestIncome": "None", "operatingExpenses": "108791000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "1958000000", "costofGoodsAndServicesSold": "394605000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10987000000", "sellingGeneralAndAdministrative": "108791000000", "netIncomeFromContinuingOperations": "15201000000" }, "balance": { "goodwill": "31073000000", "inventory": "44435000000", "commonStock": "284000000", "currentDebt": "None", "investments": "None", "totalAssets": "236495000000", "longTermDebt": "43714000000", "shortTermDebt": "8241000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-01-31", "intangibleAssets": "5200000000", "reportedCurrency": "USD", "retainedEarnings": "83943000000", "totalLiabilities": "154943000000", "otherCurrentAssets": "1622000000", "totalCurrentAssets": "61806000000", "currentLongTermDebt": "5937000000", "longTermInvestments": "5990000000", "shortTermInvestments": "None", "currentNetReceivables": "6284000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "174689000000", "currentAccountsPayable": "46973000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "105208000000", "shortLongTermDebtTotal": "72433000000", "totalShareholderEquity": "81552000000", "capitalLeaseObligations": "22782000000", "otherCurrentLiabilities": "20586000000", "totalCurrentLiabilities": "77790000000", "otherNonCurrentLiabilities": "12961000000", "totalNonCurrentLiabilities": "77153000000", "cashAndShortTermInvestments": "9465000000", "commonStockSharesOutstanding": "8604000000", "intangibleAssetsExcludingGoodwill": "5200000000", "cashAndCashEquivalentsAtCarryingValue": "9465000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15201000000", "profitLoss": "None", "dividendPayout": "6048000000", "fiscalDateEnding": "2020-01-31", "reportedCurrency": "USD", "changeInInventory": "-300000000", "operatingCashflow": "25255000000", "capitalExpenditures": "10705000000", "changeInReceivables": "154000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14299000000", "cashflowFromInvestment": "-9128000000", "stockBasedCompensation": "854000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6048000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1828000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5717000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10987000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 523964000000, "cost_of_revenue": 394605000000, "gross_profit": 129359000000, "research_and_development": null, "selling_general_admin": 108791000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 22715000000, "depreciation_amortisation": 10987000000, "ebitda": 33702000000, "interest_expense": 2599000000, "interest_income": null, "other_non_operating": null, "pretax_income": 20116000000, "tax_provision": 4915000000, "effective_tax_rate": null, "net_income": 14881000000, "net_income_continuing_ops": 15201000000, "net_income_to_common": 14881000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9465000000, "short_term_investments": null, "net_receivables": 6284000000, "inventory": 44435000000, "other_current_assets": null, "total_current_assets": 61806000000, "net_ppe": null, "goodwill": 31073000000, "intangible_assets": 5200000000, "goodwill_and_intangibles": 36273000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 174689000000, "total_assets": 236495000000, "short_term_debt": 8241000000, "accounts_payable": 46973000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 77790000000, "long_term_debt": 43714000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 77153000000, "total_liabilities": 154943000000, "total_debt": 51955000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 83943000000, "total_equity": 81552000000, "shares_outstanding": 8604000000, "operating_cash_flow": 25255000000, "stock_based_compensation": 854000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10705000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9128000000, "dividends_paid": 6048000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -14299000000, "free_cash_flow": 35960000000, "net_change_in_cash": 1828000000 }, "raw_data": { "income": { "ebit": "22715000000", "ebitda": "33702000000", "netIncome": "14881000000", "grossProfit": "129359000000", "depreciation": "None", "totalRevenue": "523964000000", "costOfRevenue": "394605000000", "interestIncome": "189000000", "incomeBeforeTax": "20116000000", "interestExpense": "2599000000", "operatingIncome": "20568000000", "fiscalDateEnding": "2020-01-31", "incomeTaxExpense": "4915000000", "reportedCurrency": "USD", "netInterestIncome": "-2410000000", "nonInterestIncome": "None", "operatingExpenses": "108791000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "1958000000", "costofGoodsAndServicesSold": "394605000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10987000000", "sellingGeneralAndAdministrative": "108791000000", "netIncomeFromContinuingOperations": "15201000000" }, "balance": { "goodwill": "31073000000", "inventory": "44435000000", "commonStock": "284000000", "currentDebt": "None", "investments": "None", "totalAssets": "236495000000", "longTermDebt": "43714000000", "shortTermDebt": "8241000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-01-31", "intangibleAssets": "5200000000", "reportedCurrency": "USD", "retainedEarnings": "83943000000", "totalLiabilities": "154943000000", "otherCurrentAssets": "1622000000", "totalCurrentAssets": "61806000000", "currentLongTermDebt": "5937000000", "longTermInvestments": "5990000000", "shortTermInvestments": "None", "currentNetReceivables": "6284000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "174689000000", "currentAccountsPayable": "46973000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "105208000000", "shortLongTermDebtTotal": "72433000000", "totalShareholderEquity": "81552000000", "capitalLeaseObligations": "22782000000", "otherCurrentLiabilities": "20586000000", "totalCurrentLiabilities": "77790000000", "otherNonCurrentLiabilities": "12961000000", "totalNonCurrentLiabilities": "77153000000", "cashAndShortTermInvestments": "9465000000", "commonStockSharesOutstanding": "8604000000", "intangibleAssetsExcludingGoodwill": "5200000000", "cashAndCashEquivalentsAtCarryingValue": "9465000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15201000000", "profitLoss": "None", "dividendPayout": "6048000000", "fiscalDateEnding": "2020-01-31", "reportedCurrency": "USD", "changeInInventory": "-300000000", "operatingCashflow": "25255000000", "capitalExpenditures": "10705000000", "changeInReceivables": "154000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14299000000", "cashflowFromInvestment": "-9128000000", "stockBasedCompensation": "854000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6048000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1828000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5717000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10987000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-01-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:24:31.829046+00:00", "is_restated": false, "income_statement": { "revenue": 514405000000, "cost_of_revenue": 385301000000, "gross_profit": 129104000000, "ebit": 13855000000, "ebitda": 24533000000, "pretax_income": 11460000000, "tax_provision": 4281000000, "net_income": 6670000000, "net_income_to_common": 6670000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7722000000, "total_current_assets": 61897000000, "total_assets": 219295000000, "short_term_debt": 7830000000, "long_term_debt": 43520000000, "total_debt": 51350000000, "total_liabilities": 139661000000, "total_equity": 79634000000, "shares_outstanding": 8835000000, "goodwill_and_intangibles": 36981000000 }, "cash_flow": { "operating_cash_flow": 27753000000, "capital_expenditure": 10344000000, "free_cash_flow": 38097000000, "dividends_paid": 6102000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 202160, "ticker_id": 8950, "period_end_date": "2019-01-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:24:31.829046+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "13855000000", "ebitda": "24533000000", "netIncome": "6670000000", "grossProfit": "129104000000", "depreciation": "None", "totalRevenue": "514405000000", "costOfRevenue": "385301000000", "interestIncome": "217000000", "incomeBeforeTax": "11460000000", "interestExpense": "2346000000", "operatingIncome": "21957000000", "fiscalDateEnding": "2019-01-31", "incomeTaxExpense": "4281000000", "reportedCurrency": "USD", "netInterestIncome": "-2129000000", "nonInterestIncome": "None", "operatingExpenses": "107147000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "-8368000000", "costofGoodsAndServicesSold": "385301000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10678000000", "sellingGeneralAndAdministrative": "103647000000", "netIncomeFromContinuingOperations": "7179000000" }, "balance": { "goodwill": "31181000000", "inventory": "44269000000", "commonStock": "288000000", "currentDebt": "None", "investments": "None", "totalAssets": "219295000000", "longTermDebt": "43520000000", "shortTermDebt": "7830000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-01-31", "intangibleAssets": "5800000000", "reportedCurrency": "USD", "retainedEarnings": "80785000000", "totalLiabilities": "139661000000", "otherCurrentAssets": "3623000000", "totalCurrentAssets": "61897000000", "currentLongTermDebt": "7101000000", "longTermInvestments": "3995000000", "shortTermInvestments": "None", "currentNetReceivables": "6283000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "157398000000", "currentAccountsPayable": "47060000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "111395000000", "shortLongTermDebtTotal": "58033000000", "totalShareholderEquity": "79634000000", "capitalLeaseObligations": "7412000000", "otherCurrentLiabilities": "20655000000", "totalCurrentLiabilities": "77477000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "62184000000", "cashAndShortTermInvestments": "7722000000", "commonStockSharesOutstanding": "8835000000", "intangibleAssetsExcludingGoodwill": "5800000000", "cashAndCashEquivalentsAtCarryingValue": "7722000000", "accumulatedDepreciationAmortizationPPE": "-81493000000" }, "cashflow": { "netIncome": "7179000000", "profitLoss": "None", "dividendPayout": "6102000000", "fiscalDateEnding": "2019-01-31", "reportedCurrency": "USD", "changeInInventory": "-1311000000", "operatingCashflow": "27753000000", "capitalExpenditures": "10344000000", "changeInReceivables": "-368000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2537000000", "cashflowFromInvestment": "-24036000000", "stockBasedCompensation": "773000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6102000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1180000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7410000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10678000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 514405000000, "cost_of_revenue": 385301000000, "gross_profit": 129104000000, "research_and_development": 0, "selling_general_admin": 103647000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 13855000000, "depreciation_amortisation": 10678000000, "ebitda": 24533000000, "interest_expense": 2346000000, "interest_income": null, "other_non_operating": null, "pretax_income": 11460000000, "tax_provision": 4281000000, "effective_tax_rate": null, "net_income": 6670000000, "net_income_continuing_ops": 7179000000, "net_income_to_common": 6670000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7722000000, "short_term_investments": null, "net_receivables": 6283000000, "inventory": 44269000000, "other_current_assets": null, "total_current_assets": 61897000000, "net_ppe": null, "goodwill": 31181000000, "intangible_assets": 5800000000, "goodwill_and_intangibles": 36981000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 157398000000, "total_assets": 219295000000, "short_term_debt": 7830000000, "accounts_payable": 47060000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 77477000000, "long_term_debt": 43520000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 62184000000, "total_liabilities": 139661000000, "total_debt": 51350000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 80785000000, "total_equity": 79634000000, "shares_outstanding": 8835000000, "operating_cash_flow": 27753000000, "stock_based_compensation": 773000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10344000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -24036000000, "dividends_paid": 6102000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2537000000, "free_cash_flow": 38097000000, "net_change_in_cash": 1180000000 }, "raw_data": { "income": { "ebit": "13855000000", "ebitda": "24533000000", "netIncome": "6670000000", "grossProfit": "129104000000", "depreciation": "None", "totalRevenue": "514405000000", "costOfRevenue": "385301000000", "interestIncome": "217000000", "incomeBeforeTax": "11460000000", "interestExpense": "2346000000", "operatingIncome": "21957000000", "fiscalDateEnding": "2019-01-31", "incomeTaxExpense": "4281000000", "reportedCurrency": "USD", "netInterestIncome": "-2129000000", "nonInterestIncome": "None", "operatingExpenses": "107147000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "-8368000000", "costofGoodsAndServicesSold": "385301000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10678000000", "sellingGeneralAndAdministrative": "103647000000", "netIncomeFromContinuingOperations": "7179000000" }, "balance": { "goodwill": "31181000000", "inventory": "44269000000", "commonStock": "288000000", "currentDebt": "None", "investments": "None", "totalAssets": "219295000000", "longTermDebt": "43520000000", "shortTermDebt": "7830000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-01-31", "intangibleAssets": "5800000000", "reportedCurrency": "USD", "retainedEarnings": "80785000000", "totalLiabilities": "139661000000", "otherCurrentAssets": "3623000000", "totalCurrentAssets": "61897000000", "currentLongTermDebt": "7101000000", "longTermInvestments": "3995000000", "shortTermInvestments": "None", "currentNetReceivables": "6283000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "157398000000", "currentAccountsPayable": "47060000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "111395000000", "shortLongTermDebtTotal": "58033000000", "totalShareholderEquity": "79634000000", "capitalLeaseObligations": "7412000000", "otherCurrentLiabilities": "20655000000", "totalCurrentLiabilities": "77477000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "62184000000", "cashAndShortTermInvestments": "7722000000", "commonStockSharesOutstanding": "8835000000", "intangibleAssetsExcludingGoodwill": "5800000000", "cashAndCashEquivalentsAtCarryingValue": "7722000000", "accumulatedDepreciationAmortizationPPE": "-81493000000" }, "cashflow": { "netIncome": "7179000000", "profitLoss": "None", "dividendPayout": "6102000000", "fiscalDateEnding": "2019-01-31", "reportedCurrency": "USD", "changeInInventory": "-1311000000", "operatingCashflow": "27753000000", "capitalExpenditures": "10344000000", "changeInReceivables": "-368000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2537000000", "cashflowFromInvestment": "-24036000000", "stockBasedCompensation": "773000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6102000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1180000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7410000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10678000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:24:31.829046+00:00", "is_restated": false, "income_statement": { "revenue": 177751000000, "cost_of_revenue": 133058000000, "gross_profit": 44693000000, "ebit": 7493000000, "ebitda": 7847000000, "pretax_income": 7148000000, "tax_provision": 1658000000, "net_income": 5650000000, "net_income_to_common": 5650000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10729000000, "total_current_assets": 88394000000, "total_assets": 289607000000, "short_term_debt": 17082000000, "long_term_debt": 36887000000, "total_debt": 53969000000, "total_liabilities": 188925000000, "total_equity": 94330000000, "shares_outstanding": 7999000000, "goodwill_and_intangibles": 28152000000 }, "cash_flow": { "operating_cash_flow": 4738000000, "capital_expenditure": 6684000000, "free_cash_flow": 11422000000, "dividends_paid": 1972000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 202123, "ticker_id": 8950, "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:24:31.829046+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "7847000000", "netIncome": "5650000000", "grossProfit": "44693000000", "depreciation": "None", "totalRevenue": "177751000000", "costOfRevenue": "133058000000", "interestIncome": "79000000", "incomeBeforeTax": "7148000000", "interestExpense": "699000000", "operatingIncome": "7493000000", "fiscalDateEnding": "2026-04-30", "incomeTaxExpense": "1658000000", "reportedCurrency": "USD", "netInterestIncome": "-620000000", "nonInterestIncome": "None", "operatingExpenses": "37200000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "133058000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "37200000000", "netIncomeFromContinuingOperations": "5490000000" }, "balance": { "goodwill": "28152000000", "inventory": "62570000000", "commonStock": "796000000", "currentDebt": "None", "investments": "None", "totalAssets": "289607000000", "longTermDebt": "36887000000", "shortTermDebt": "17082000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-04-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "100241000000", "totalLiabilities": "188925000000", "otherCurrentAssets": "4433000000", "totalCurrentAssets": "88394000000", "currentLongTermDebt": "14569000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10662000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "201215000000", "currentAccountsPayable": "62876000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "74179000000", "totalShareholderEquity": "94330000000", "capitalLeaseObligations": "22723000000", "otherCurrentLiabilities": "33744000000", "totalCurrentLiabilities": "114876000000", "otherNonCurrentLiabilities": "16952000000", "totalNonCurrentLiabilities": "74049000000", "cashAndShortTermInvestments": "10729000000", "commonStockSharesOutstanding": "7999000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10729000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5490000000", "profitLoss": "None", "dividendPayout": "1972000000", "fiscalDateEnding": "2026-04-30", "reportedCurrency": "USD", "changeInInventory": "3833000000", "operatingCashflow": "4738000000", "capitalExpenditures": "6684000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2328000000", "cashflowFromInvestment": "-6737000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1972000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2080000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3821000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 177751000000, "cost_of_revenue": 133058000000, "gross_profit": 44693000000, "research_and_development": null, "selling_general_admin": 37200000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7493000000, "depreciation_amortisation": null, "ebitda": 7847000000, "interest_expense": 699000000, "interest_income": null, "other_non_operating": null, "pretax_income": 7148000000, "tax_provision": 1658000000, "effective_tax_rate": null, "net_income": 5650000000, "net_income_continuing_ops": 5490000000, "net_income_to_common": 5650000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10729000000, "short_term_investments": null, "net_receivables": 10662000000, "inventory": 62570000000, "other_current_assets": null, "total_current_assets": 88394000000, "net_ppe": null, "goodwill": 28152000000, "intangible_assets": null, "goodwill_and_intangibles": 28152000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 201215000000, "total_assets": 289607000000, "short_term_debt": 17082000000, "accounts_payable": 62876000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 114876000000, "long_term_debt": 36887000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 74049000000, "total_liabilities": 188925000000, "total_debt": 53969000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 100241000000, "total_equity": 94330000000, "shares_outstanding": 7999000000, "operating_cash_flow": 4738000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6684000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6737000000, "dividends_paid": 1972000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2328000000, "free_cash_flow": 11422000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "7847000000", "netIncome": "5650000000", "grossProfit": "44693000000", "depreciation": "None", "totalRevenue": "177751000000", "costOfRevenue": "133058000000", "interestIncome": "79000000", "incomeBeforeTax": "7148000000", "interestExpense": "699000000", "operatingIncome": "7493000000", "fiscalDateEnding": "2026-04-30", "incomeTaxExpense": "1658000000", "reportedCurrency": "USD", "netInterestIncome": "-620000000", "nonInterestIncome": "None", "operatingExpenses": "37200000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "133058000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "37200000000", "netIncomeFromContinuingOperations": "5490000000" }, "balance": { "goodwill": "28152000000", "inventory": "62570000000", "commonStock": "796000000", "currentDebt": "None", "investments": "None", "totalAssets": "289607000000", "longTermDebt": "36887000000", "shortTermDebt": "17082000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-04-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "100241000000", "totalLiabilities": "188925000000", "otherCurrentAssets": "4433000000", "totalCurrentAssets": "88394000000", "currentLongTermDebt": "14569000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10662000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "201215000000", "currentAccountsPayable": "62876000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "74179000000", "totalShareholderEquity": "94330000000", "capitalLeaseObligations": "22723000000", "otherCurrentLiabilities": "33744000000", "totalCurrentLiabilities": "114876000000", "otherNonCurrentLiabilities": "16952000000", "totalNonCurrentLiabilities": "74049000000", "cashAndShortTermInvestments": "10729000000", "commonStockSharesOutstanding": "7999000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10729000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5490000000", "profitLoss": "None", "dividendPayout": "1972000000", "fiscalDateEnding": "2026-04-30", "reportedCurrency": "USD", "changeInInventory": "3833000000", "operatingCashflow": "4738000000", "capitalExpenditures": "6684000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2328000000", "cashflowFromInvestment": "-6737000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1972000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2080000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3821000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:24:31.829046+00:00", "is_restated": false, "income_statement": { "revenue": 190656000000, "cost_of_revenue": 143615000000, "gross_profit": 47041000000, "ebit": 6679000000, "ebitda": 10420000000, "pretax_income": 5970000000, "tax_provision": 1578000000, "net_income": 4237000000, "net_income_to_common": 4237000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10727000000, "total_current_assets": 84874000000, "total_assets": 284668000000, "short_term_debt": 12625000000, "long_term_debt": 34624000000, "total_debt": 47249000000, "total_liabilities": 178488000000, "total_equity": 99617000000, "shares_outstanding": 8009000000, "goodwill_and_intangibles": 28735000000 }, "cash_flow": { "operating_cash_flow": 14113000000, "capital_expenditure": 8015000000, "free_cash_flow": 22128000000, "dividends_paid": 1877000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 202124, "ticker_id": 8950, "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:24:31.829046+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6679000000", "ebitda": "10420000000", "netIncome": "4237000000", "grossProfit": "47041000000", "depreciation": "None", "totalRevenue": "190656000000", "costOfRevenue": "143615000000", "interestIncome": "88000000", "incomeBeforeTax": "5970000000", "interestExpense": "709000000", "operatingIncome": "8708000000", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "1578000000", "reportedCurrency": "USD", "netInterestIncome": "-621000000", "nonInterestIncome": "None", "operatingExpenses": "38333000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "143615000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3741000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "4392000000" }, "balance": { "goodwill": "28735000000", "inventory": "58851000000", "commonStock": "797000000", "currentDebt": "None", "investments": "None", "totalAssets": "284668000000", "longTermDebt": "34624000000", "shortTermDebt": "12625000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "104774000000", "totalLiabilities": "178488000000", "otherCurrentAssets": "4124000000", "totalCurrentAssets": "84874000000", "currentLongTermDebt": "10138000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "11172000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "199794000000", "currentAccountsPayable": "63061000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "67095000000", "totalShareholderEquity": "99617000000", "capitalLeaseObligations": "22333000000", "otherCurrentLiabilities": "28246000000", "totalCurrentLiabilities": "107469000000", "otherNonCurrentLiabilities": "16549000000", "totalNonCurrentLiabilities": "71019000000", "cashAndShortTermInvestments": "10727000000", "commonStockSharesOutstanding": "8009000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10727000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4237000000", "profitLoss": "None", "dividendPayout": "1877000000", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "6778000000", "operatingCashflow": "14113000000", "capitalExpenditures": "8015000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6541000000", "cashflowFromInvestment": "-7320000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1877000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1080000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3741000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 190656000000, "cost_of_revenue": 143615000000, "gross_profit": 47041000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6679000000, "depreciation_amortisation": 3741000000, "ebitda": 10420000000, "interest_expense": 709000000, "interest_income": null, "other_non_operating": null, "pretax_income": 5970000000, "tax_provision": 1578000000, "effective_tax_rate": null, "net_income": 4237000000, "net_income_continuing_ops": 4392000000, "net_income_to_common": 4237000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10727000000, "short_term_investments": null, "net_receivables": 11172000000, "inventory": 58851000000, "other_current_assets": null, "total_current_assets": 84874000000, "net_ppe": null, "goodwill": 28735000000, "intangible_assets": null, "goodwill_and_intangibles": 28735000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 199794000000, "total_assets": 284668000000, "short_term_debt": 12625000000, "accounts_payable": 63061000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 107469000000, "long_term_debt": 34624000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 71019000000, "total_liabilities": 178488000000, "total_debt": 47249000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 104774000000, "total_equity": 99617000000, "shares_outstanding": 8009000000, "operating_cash_flow": 14113000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8015000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7320000000, "dividends_paid": 1877000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6541000000, "free_cash_flow": 22128000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6679000000", "ebitda": "10420000000", "netIncome": "4237000000", "grossProfit": "47041000000", "depreciation": "None", "totalRevenue": "190656000000", "costOfRevenue": "143615000000", "interestIncome": "88000000", "incomeBeforeTax": "5970000000", "interestExpense": "709000000", "operatingIncome": "8708000000", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "1578000000", "reportedCurrency": "USD", "netInterestIncome": "-621000000", "nonInterestIncome": "None", "operatingExpenses": "38333000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "143615000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3741000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "4392000000" }, "balance": { "goodwill": "28735000000", "inventory": "58851000000", "commonStock": "797000000", "currentDebt": "None", "investments": "None", "totalAssets": "284668000000", "longTermDebt": "34624000000", "shortTermDebt": "12625000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "104774000000", "totalLiabilities": "178488000000", "otherCurrentAssets": "4124000000", "totalCurrentAssets": "84874000000", "currentLongTermDebt": "10138000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "11172000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "199794000000", "currentAccountsPayable": "63061000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "67095000000", "totalShareholderEquity": "99617000000", "capitalLeaseObligations": "22333000000", "otherCurrentLiabilities": "28246000000", "totalCurrentLiabilities": "107469000000", "otherNonCurrentLiabilities": "16549000000", "totalNonCurrentLiabilities": "71019000000", "cashAndShortTermInvestments": "10727000000", "commonStockSharesOutstanding": "8009000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10727000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4237000000", "profitLoss": "None", "dividendPayout": "1877000000", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "6778000000", "operatingCashflow": "14113000000", "capitalExpenditures": "8015000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6541000000", "cashflowFromInvestment": "-7320000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1877000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1080000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3741000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-10-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:24:31.829046+00:00", "is_restated": false, "income_statement": { "revenue": 179496000000, "cost_of_revenue": 134706000000, "gross_profit": 44790000000, "ebit": 8870000000, "ebitda": 12476000000, "pretax_income": 8186000000, "tax_provision": 2098000000, "net_income": 6143000000, "net_income_to_common": 6143000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10582000000, "total_current_assets": 92920000000, "total_assets": 288655000000, "short_term_debt": 14358000000, "long_term_debt": 34445000000, "total_debt": 48803000000, "total_liabilities": 186143000000, "total_equity": 96094000000, "shares_outstanding": 8011000000, "goodwill_and_intangibles": 28722000000 }, "cash_flow": { "operating_cash_flow": 9100000000, "capital_expenditure": 7218000000, "free_cash_flow": 16318000000, "dividends_paid": 1875000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 202126, "ticker_id": 8950, "period_end_date": "2025-10-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:24:31.829046+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8870000000", "ebitda": "12476000000", "netIncome": "6143000000", "grossProfit": "44790000000", "depreciation": "None", "totalRevenue": "179496000000", "costOfRevenue": "134706000000", "interestIncome": "93000000", "incomeBeforeTax": "8186000000", "interestExpense": "684000000", "operatingIncome": "6696000000", "fiscalDateEnding": "2025-10-31", "incomeTaxExpense": "2098000000", "reportedCurrency": "USD", "netInterestIncome": "-591000000", "nonInterestIncome": "None", "operatingExpenses": "38094000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "134706000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3606000000", "sellingGeneralAndAdministrative": "38094000000", "netIncomeFromContinuingOperations": "6088000000" }, "balance": { "goodwill": "28722000000", "inventory": "65354000000", "commonStock": "797000000", "currentDebt": "None", "investments": "None", "totalAssets": "288655000000", "longTermDebt": "34445000000", "shortTermDebt": "14358000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-10-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "101558000000", "totalLiabilities": "186143000000", "otherCurrentAssets": "4869000000", "totalCurrentAssets": "92920000000", "currentLongTermDebt": "11924000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "12115000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "195735000000", "currentAccountsPayable": "67156000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "150840000000", "shortLongTermDebtTotal": "68424000000", "totalShareholderEquity": "96094000000", "capitalLeaseObligations": "22055000000", "otherCurrentLiabilities": "33429000000", "totalCurrentLiabilities": "115732000000", "otherNonCurrentLiabilities": "16345000000", "totalNonCurrentLiabilities": "70411000000", "cashAndShortTermInvestments": "10582000000", "commonStockSharesOutstanding": "8011000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10582000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6088000000", "profitLoss": "None", "dividendPayout": "1875000000", "fiscalDateEnding": "2025-10-31", "reportedCurrency": "USD", "changeInInventory": "-7562000000", "operatingCashflow": "9100000000", "capitalExpenditures": "7218000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-19000000", "cashflowFromInvestment": "-7831000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1875000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-808000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3606000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 179496000000, "cost_of_revenue": 134706000000, "gross_profit": 44790000000, "research_and_development": null, "selling_general_admin": 38094000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8870000000, "depreciation_amortisation": 3606000000, "ebitda": 12476000000, "interest_expense": 684000000, "interest_income": null, "other_non_operating": null, "pretax_income": 8186000000, "tax_provision": 2098000000, "effective_tax_rate": null, "net_income": 6143000000, "net_income_continuing_ops": 6088000000, "net_income_to_common": 6143000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10582000000, "short_term_investments": null, "net_receivables": 12115000000, "inventory": 65354000000, "other_current_assets": null, "total_current_assets": 92920000000, "net_ppe": null, "goodwill": 28722000000, "intangible_assets": null, "goodwill_and_intangibles": 28722000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 195735000000, "total_assets": 288655000000, "short_term_debt": 14358000000, "accounts_payable": 67156000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 115732000000, "long_term_debt": 34445000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 70411000000, "total_liabilities": 186143000000, "total_debt": 48803000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 101558000000, "total_equity": 96094000000, "shares_outstanding": 8011000000, "operating_cash_flow": 9100000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7218000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7831000000, "dividends_paid": 1875000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -19000000, "free_cash_flow": 16318000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "8870000000", "ebitda": "12476000000", "netIncome": "6143000000", "grossProfit": "44790000000", "depreciation": "None", "totalRevenue": "179496000000", "costOfRevenue": "134706000000", "interestIncome": "93000000", "incomeBeforeTax": "8186000000", "interestExpense": "684000000", "operatingIncome": "6696000000", "fiscalDateEnding": "2025-10-31", "incomeTaxExpense": "2098000000", "reportedCurrency": "USD", "netInterestIncome": "-591000000", "nonInterestIncome": "None", "operatingExpenses": "38094000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "134706000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3606000000", "sellingGeneralAndAdministrative": "38094000000", "netIncomeFromContinuingOperations": "6088000000" }, "balance": { "goodwill": "28722000000", "inventory": "65354000000", "commonStock": "797000000", "currentDebt": "None", "investments": "None", "totalAssets": "288655000000", "longTermDebt": "34445000000", "shortTermDebt": "14358000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-10-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "101558000000", "totalLiabilities": "186143000000", "otherCurrentAssets": "4869000000", "totalCurrentAssets": "92920000000", "currentLongTermDebt": "11924000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "12115000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "195735000000", "currentAccountsPayable": "67156000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "150840000000", "shortLongTermDebtTotal": "68424000000", "totalShareholderEquity": "96094000000", "capitalLeaseObligations": "22055000000", "otherCurrentLiabilities": "33429000000", "totalCurrentLiabilities": "115732000000", "otherNonCurrentLiabilities": "16345000000", "totalNonCurrentLiabilities": "70411000000", "cashAndShortTermInvestments": "10582000000", "commonStockSharesOutstanding": "8011000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10582000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6088000000", "profitLoss": "None", "dividendPayout": "1875000000", "fiscalDateEnding": "2025-10-31", "reportedCurrency": "USD", "changeInInventory": "-7562000000", "operatingCashflow": "9100000000", "capitalExpenditures": "7218000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-19000000", "cashflowFromInvestment": "-7831000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1875000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-808000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3606000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-07-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:24:31.829046+00:00", "is_restated": false, "income_statement": { "revenue": 177402000000, "cost_of_revenue": 132771000000, "gross_profit": 44631000000, "ebit": 10088000000, "ebitda": 13575000000, "pretax_income": 9319000000, "tax_provision": 2168000000, "net_income": 7026000000, "net_income_to_common": 7026000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9431000000, "total_current_assets": 82033000000, "total_assets": 270837000000, "short_term_debt": 10256000000, "long_term_debt": 35640000000, "total_debt": 45896000000, "total_liabilities": 173980000000, "total_equity": 90110000000, "shares_outstanding": 8016000000, "goodwill_and_intangibles": 29060000000 }, "cash_flow": { "operating_cash_flow": 12941000000, "capital_expenditure": 6423000000, "free_cash_flow": 19364000000, "dividends_paid": 1875000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 202127, "ticker_id": 8950, "period_end_date": "2025-07-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:24:31.829046+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "10088000000", "ebitda": "13575000000", "netIncome": "7026000000", "grossProfit": "44631000000", "depreciation": "None", "totalRevenue": "177402000000", "costOfRevenue": "132771000000", "interestIncome": "94000000", "incomeBeforeTax": "9319000000", "interestExpense": "769000000", "operatingIncome": "7286000000", "fiscalDateEnding": "2025-07-31", "incomeTaxExpense": "2168000000", "reportedCurrency": "USD", "netInterestIncome": "-675000000", "nonInterestIncome": "None", "operatingExpenses": "37345000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "132771000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3487000000", "sellingGeneralAndAdministrative": "37345000000", "netIncomeFromContinuingOperations": "7151000000" }, "balance": { "goodwill": "29060000000", "inventory": "57729000000", "commonStock": "797000000", "currentDebt": "None", "investments": "None", "totalAssets": "270837000000", "longTermDebt": "35640000000", "shortTermDebt": "10256000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-07-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "96328000000", "totalLiabilities": "173980000000", "otherCurrentAssets": "4355000000", "totalCurrentAssets": "82033000000", "currentLongTermDebt": "7848000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10518000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "188804000000", "currentAccountsPayable": "60086000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "145557000000", "shortLongTermDebtTotal": "65014000000", "totalShareholderEquity": "90110000000", "capitalLeaseObligations": "21526000000", "otherCurrentLiabilities": "33224000000", "totalCurrentLiabilities": "103566000000", "otherNonCurrentLiabilities": "15656000000", "totalNonCurrentLiabilities": "70414000000", "cashAndShortTermInvestments": "9431000000", "commonStockSharesOutstanding": "8016000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9431000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7151000000", "profitLoss": "None", "dividendPayout": "1875000000", "fiscalDateEnding": "2025-07-31", "reportedCurrency": "USD", "changeInInventory": "148000000", "operatingCashflow": "12941000000", "capitalExpenditures": "6423000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7001000000", "cashflowFromInvestment": "-6106000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1875000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1645000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3487000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 177402000000, "cost_of_revenue": 132771000000, "gross_profit": 44631000000, "research_and_development": null, "selling_general_admin": 37345000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10088000000, "depreciation_amortisation": 3487000000, "ebitda": 13575000000, "interest_expense": 769000000, "interest_income": null, "other_non_operating": null, "pretax_income": 9319000000, "tax_provision": 2168000000, "effective_tax_rate": null, "net_income": 7026000000, "net_income_continuing_ops": 7151000000, "net_income_to_common": 7026000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9431000000, "short_term_investments": null, "net_receivables": 10518000000, "inventory": 57729000000, "other_current_assets": null, "total_current_assets": 82033000000, "net_ppe": null, "goodwill": 29060000000, "intangible_assets": null, "goodwill_and_intangibles": 29060000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 188804000000, "total_assets": 270837000000, "short_term_debt": 10256000000, "accounts_payable": 60086000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 103566000000, "long_term_debt": 35640000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 70414000000, "total_liabilities": 173980000000, "total_debt": 45896000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 96328000000, "total_equity": 90110000000, "shares_outstanding": 8016000000, "operating_cash_flow": 12941000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6423000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6106000000, "dividends_paid": 1875000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7001000000, "free_cash_flow": 19364000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "10088000000", "ebitda": "13575000000", "netIncome": "7026000000", "grossProfit": "44631000000", "depreciation": "None", "totalRevenue": "177402000000", "costOfRevenue": "132771000000", "interestIncome": "94000000", "incomeBeforeTax": "9319000000", "interestExpense": "769000000", "operatingIncome": "7286000000", "fiscalDateEnding": "2025-07-31", "incomeTaxExpense": "2168000000", "reportedCurrency": "USD", "netInterestIncome": "-675000000", "nonInterestIncome": "None", "operatingExpenses": "37345000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "132771000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3487000000", "sellingGeneralAndAdministrative": "37345000000", "netIncomeFromContinuingOperations": "7151000000" }, "balance": { "goodwill": "29060000000", "inventory": "57729000000", "commonStock": "797000000", "currentDebt": "None", "investments": "None", "totalAssets": "270837000000", "longTermDebt": "35640000000", "shortTermDebt": "10256000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-07-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "96328000000", "totalLiabilities": "173980000000", "otherCurrentAssets": "4355000000", "totalCurrentAssets": "82033000000", "currentLongTermDebt": "7848000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10518000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "188804000000", "currentAccountsPayable": "60086000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "145557000000", "shortLongTermDebtTotal": "65014000000", "totalShareholderEquity": "90110000000", "capitalLeaseObligations": "21526000000", "otherCurrentLiabilities": "33224000000", "totalCurrentLiabilities": "103566000000", "otherNonCurrentLiabilities": "15656000000", "totalNonCurrentLiabilities": "70414000000", "cashAndShortTermInvestments": "9431000000", "commonStockSharesOutstanding": "8016000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9431000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7151000000", "profitLoss": "None", "dividendPayout": "1875000000", "fiscalDateEnding": "2025-07-31", "reportedCurrency": "USD", "changeInInventory": "148000000", "operatingCashflow": "12941000000", "capitalExpenditures": "6423000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7001000000", "cashflowFromInvestment": "-6106000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1875000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1645000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3487000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-04-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:24:31.829046+00:00", "is_restated": false, "income_statement": { "revenue": 165609000000, "cost_of_revenue": 124303000000, "gross_profit": 41306000000, "ebit": 6631000000, "ebitda": 10000000000, "pretax_income": 5994000000, "tax_provision": 1355000000, "net_income": 4487000000, "net_income_to_common": 4487000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9311000000, "total_current_assets": 80253000000, "total_assets": 262372000000, "short_term_debt": 12010000000, "long_term_debt": 36520000000, "total_debt": 48530000000, "total_liabilities": 171724000000, "total_equity": 83793000000, "shares_outstanding": 8051000000, "goodwill_and_intangibles": 28866000000 }, "cash_flow": { "operating_cash_flow": 5411000000, "capital_expenditure": 4986000000, "free_cash_flow": 10397000000, "dividends_paid": 1880000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 202128, "ticker_id": 8950, "period_end_date": "2025-04-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:24:31.829046+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6631000000", "ebitda": "10000000000", "netIncome": "4487000000", "grossProfit": "41306000000", "depreciation": "None", "totalRevenue": "165609000000", "costOfRevenue": "124303000000", "interestIncome": "93000000", "incomeBeforeTax": "5994000000", "interestExpense": "637000000", "operatingIncome": "7135000000", "fiscalDateEnding": "2025-04-30", "incomeTaxExpense": "1355000000", "reportedCurrency": "USD", "netInterestIncome": "-544000000", "nonInterestIncome": "None", "operatingExpenses": "34171000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "124303000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3369000000", "sellingGeneralAndAdministrative": "34171000000", "netIncomeFromContinuingOperations": "4639000000" }, "balance": { "goodwill": "28866000000", "inventory": "57467000000", "commonStock": "799000000", "currentDebt": "None", "investments": "None", "totalAssets": "262372000000", "longTermDebt": "36520000000", "shortTermDebt": "12010000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-04-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "90849000000", "totalLiabilities": "171724000000", "otherCurrentAssets": "3789000000", "totalCurrentAssets": "80253000000", "currentLongTermDebt": "9680000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9686000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "182119000000", "currentAccountsPayable": "57700000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "140884000000", "shortLongTermDebtTotal": "67205000000", "totalShareholderEquity": "83793000000", "capitalLeaseObligations": "21005000000", "otherCurrentLiabilities": "31745000000", "totalCurrentLiabilities": "102920000000", "otherNonCurrentLiabilities": "13609000000", "totalNonCurrentLiabilities": "68804000000", "cashAndShortTermInvestments": "9311000000", "commonStockSharesOutstanding": "8051000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9311000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4639000000", "profitLoss": "None", "dividendPayout": "1880000000", "fiscalDateEnding": "2025-04-30", "reportedCurrency": "USD", "changeInInventory": "-807000000", "operatingCashflow": "5411000000", "capitalExpenditures": "4986000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8000000", "cashflowFromInvestment": "-5093000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1880000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4555000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3369000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 165609000000, "cost_of_revenue": 124303000000, "gross_profit": 41306000000, "research_and_development": null, "selling_general_admin": 34171000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6631000000, "depreciation_amortisation": 3369000000, "ebitda": 10000000000, "interest_expense": 637000000, "interest_income": null, "other_non_operating": null, "pretax_income": 5994000000, "tax_provision": 1355000000, "effective_tax_rate": null, "net_income": 4487000000, "net_income_continuing_ops": 4639000000, "net_income_to_common": 4487000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9311000000, "short_term_investments": null, "net_receivables": 9686000000, "inventory": 57467000000, "other_current_assets": null, "total_current_assets": 80253000000, "net_ppe": null, "goodwill": 28866000000, "intangible_assets": null, "goodwill_and_intangibles": 28866000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 182119000000, "total_assets": 262372000000, "short_term_debt": 12010000000, "accounts_payable": 57700000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 102920000000, "long_term_debt": 36520000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 68804000000, "total_liabilities": 171724000000, "total_debt": 48530000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 90849000000, "total_equity": 83793000000, "shares_outstanding": 8051000000, "operating_cash_flow": 5411000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4986000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5093000000, "dividends_paid": 1880000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8000000, "free_cash_flow": 10397000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6631000000", "ebitda": "10000000000", "netIncome": "4487000000", "grossProfit": "41306000000", "depreciation": "None", "totalRevenue": "165609000000", "costOfRevenue": "124303000000", "interestIncome": "93000000", "incomeBeforeTax": "5994000000", "interestExpense": "637000000", "operatingIncome": "7135000000", "fiscalDateEnding": "2025-04-30", "incomeTaxExpense": "1355000000", "reportedCurrency": "USD", "netInterestIncome": "-544000000", "nonInterestIncome": "None", "operatingExpenses": "34171000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "124303000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3369000000", "sellingGeneralAndAdministrative": "34171000000", "netIncomeFromContinuingOperations": "4639000000" }, "balance": { "goodwill": "28866000000", "inventory": "57467000000", "commonStock": "799000000", "currentDebt": "None", "investments": "None", "totalAssets": "262372000000", "longTermDebt": "36520000000", "shortTermDebt": "12010000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-04-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "90849000000", "totalLiabilities": "171724000000", "otherCurrentAssets": "3789000000", "totalCurrentAssets": "80253000000", "currentLongTermDebt": "9680000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9686000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "182119000000", "currentAccountsPayable": "57700000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "140884000000", "shortLongTermDebtTotal": "67205000000", "totalShareholderEquity": "83793000000", "capitalLeaseObligations": "21005000000", "otherCurrentLiabilities": "31745000000", "totalCurrentLiabilities": "102920000000", "otherNonCurrentLiabilities": "13609000000", "totalNonCurrentLiabilities": "68804000000", "cashAndShortTermInvestments": "9311000000", "commonStockSharesOutstanding": "8051000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9311000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4639000000", "profitLoss": "None", "dividendPayout": "1880000000", "fiscalDateEnding": "2025-04-30", "reportedCurrency": "USD", "changeInInventory": "-807000000", "operatingCashflow": "5411000000", "capitalExpenditures": "4986000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8000000", "cashflowFromInvestment": "-5093000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1880000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4555000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3369000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-01-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:24:31.829046+00:00", "is_restated": false, "income_statement": { "revenue": 180554000000, "cost_of_revenue": 136172000000, "gross_profit": 44382000000, "ebit": 7680000000, "ebitda": 11054000000, "pretax_income": 6963000000, "tax_provision": 1538000000, "net_income": 5254000000, "net_income_to_common": 5254000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9037000000, "total_current_assets": 79458000000, "total_assets": 260823000000, "short_term_debt": 7965000000, "long_term_debt": 33401000000, "total_debt": 41366000000, "total_liabilities": 163131000000, "total_equity": 91013000000, "shares_outstanding": 8078000000, "goodwill_and_intangibles": 28792000000 }, "cash_flow": { "operating_cash_flow": 13525000000, "capital_expenditure": 7087000000, "free_cash_flow": 20612000000, "dividends_paid": 1684000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 202129, "ticker_id": 8950, "period_end_date": "2025-01-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:24:31.829046+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7680000000", "ebitda": "11054000000", "netIncome": "5254000000", "grossProfit": "44382000000", "depreciation": "None", "totalRevenue": "180554000000", "costOfRevenue": "136172000000", "interestIncome": "115000000", "incomeBeforeTax": "6963000000", "interestExpense": "717000000", "operatingIncome": "7859000000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "1538000000", "reportedCurrency": "USD", "netInterestIncome": "-602000000", "nonInterestIncome": "None", "operatingExpenses": "36523000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "136172000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3374000000", "sellingGeneralAndAdministrative": "36523000000", "netIncomeFromContinuingOperations": "5425000000" }, "balance": { "goodwill": "28792000000", "inventory": "56435000000", "commonStock": "802000000", "currentDebt": "None", "investments": "None", "totalAssets": "260823000000", "longTermDebt": "33401000000", "shortTermDebt": "7965000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "98313000000", "totalLiabilities": "163131000000", "otherCurrentAssets": "4011000000", "totalCurrentAssets": "79458000000", "currentLongTermDebt": "5666000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9975000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "181365000000", "currentAccountsPayable": "58666000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "139704000000", "shortLongTermDebtTotal": "60114000000", "totalShareholderEquity": "91013000000", "capitalLeaseObligations": "21047000000", "otherCurrentLiabilities": "26590000000", "totalCurrentLiabilities": "96584000000", "otherNonCurrentLiabilities": "14398000000", "totalNonCurrentLiabilities": "66547000000", "cashAndShortTermInvestments": "9037000000", "commonStockSharesOutstanding": "8078000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9037000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5425000000", "profitLoss": "None", "dividendPayout": "1684000000", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "6445000000", "operatingCashflow": "13525000000", "capitalExpenditures": "7087000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5149000000", "cashflowFromInvestment": "-8718000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1684000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1445000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3374000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 180554000000, "cost_of_revenue": 136172000000, "gross_profit": 44382000000, "research_and_development": null, "selling_general_admin": 36523000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7680000000, "depreciation_amortisation": 3374000000, "ebitda": 11054000000, "interest_expense": 717000000, "interest_income": null, "other_non_operating": null, "pretax_income": 6963000000, "tax_provision": 1538000000, "effective_tax_rate": null, "net_income": 5254000000, "net_income_continuing_ops": 5425000000, "net_income_to_common": 5254000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9037000000, "short_term_investments": null, "net_receivables": 9975000000, "inventory": 56435000000, "other_current_assets": null, "total_current_assets": 79458000000, "net_ppe": null, "goodwill": 28792000000, "intangible_assets": null, "goodwill_and_intangibles": 28792000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 181365000000, "total_assets": 260823000000, "short_term_debt": 7965000000, "accounts_payable": 58666000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 96584000000, "long_term_debt": 33401000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 66547000000, "total_liabilities": 163131000000, "total_debt": 41366000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 98313000000, "total_equity": 91013000000, "shares_outstanding": 8078000000, "operating_cash_flow": 13525000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7087000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8718000000, "dividends_paid": 1684000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5149000000, "free_cash_flow": 20612000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "7680000000", "ebitda": "11054000000", "netIncome": "5254000000", "grossProfit": "44382000000", "depreciation": "None", "totalRevenue": "180554000000", "costOfRevenue": "136172000000", "interestIncome": "115000000", "incomeBeforeTax": "6963000000", "interestExpense": "717000000", "operatingIncome": "7859000000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "1538000000", "reportedCurrency": "USD", "netInterestIncome": "-602000000", "nonInterestIncome": "None", "operatingExpenses": "36523000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "136172000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3374000000", "sellingGeneralAndAdministrative": "36523000000", "netIncomeFromContinuingOperations": "5425000000" }, "balance": { "goodwill": "28792000000", "inventory": "56435000000", "commonStock": "802000000", "currentDebt": "None", "investments": "None", "totalAssets": "260823000000", "longTermDebt": "33401000000", "shortTermDebt": "7965000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "98313000000", "totalLiabilities": "163131000000", "otherCurrentAssets": "4011000000", "totalCurrentAssets": "79458000000", "currentLongTermDebt": "5666000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9975000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "181365000000", "currentAccountsPayable": "58666000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "139704000000", "shortLongTermDebtTotal": "60114000000", "totalShareholderEquity": "91013000000", "capitalLeaseObligations": "21047000000", "otherCurrentLiabilities": "26590000000", "totalCurrentLiabilities": "96584000000", "otherNonCurrentLiabilities": "14398000000", "totalNonCurrentLiabilities": "66547000000", "cashAndShortTermInvestments": "9037000000", "commonStockSharesOutstanding": "8078000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9037000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5425000000", "profitLoss": "None", "dividendPayout": "1684000000", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "6445000000", "operatingCashflow": "13525000000", "capitalExpenditures": "7087000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5149000000", "cashflowFromInvestment": "-8718000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1684000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1445000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3374000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-10-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:24:31.829046+00:00", "is_restated": false, "income_statement": { "revenue": 169588000000, "cost_of_revenue": 127340000000, "gross_profit": 42248000000, "ebit": 6716000000, "ebitda": 9976000000, "pretax_income": 6098000000, "tax_provision": 1384000000, "net_income": 4577000000, "net_income_to_common": 4577000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10049000000, "total_current_assets": 86938000000, "total_assets": 263399000000, "short_term_debt": 9121000000, "long_term_debt": 33645000000, "total_debt": 42766000000, "total_liabilities": 168934000000, "total_equity": 88108000000, "shares_outstanding": 8082000000, "goodwill_and_intangibles": 27942000000 }, "cash_flow": { "operating_cash_flow": 6561000000, "capital_expenditure": 6189000000, "free_cash_flow": 12750000000, "dividends_paid": 1668000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 202131, "ticker_id": 8950, "period_end_date": "2024-10-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:24:31.829046+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6716000000", "ebitda": "9976000000", "netIncome": "4577000000", "grossProfit": "42248000000", "depreciation": "None", "totalRevenue": "169588000000", "costOfRevenue": "127340000000", "interestIncome": "140000000", "incomeBeforeTax": "6098000000", "interestExpense": "618000000", "operatingIncome": "6708000000", "fiscalDateEnding": "2024-10-31", "incomeTaxExpense": "1384000000", "reportedCurrency": "USD", "netInterestIncome": "-478000000", "nonInterestIncome": "None", "operatingExpenses": "35540000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "127340000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3260000000", "sellingGeneralAndAdministrative": "35540000000", "netIncomeFromContinuingOperations": "4714000000" }, "balance": { "goodwill": "27942000000", "inventory": "63302000000", "commonStock": "803000000", "currentDebt": "None", "investments": "None", "totalAssets": "263399000000", "longTermDebt": "33645000000", "shortTermDebt": "9121000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-10-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "94435000000", "totalLiabilities": "168934000000", "otherCurrentAssets": "3548000000", "totalCurrentAssets": "86938000000", "currentLongTermDebt": "6825000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10039000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "176461000000", "currentAccountsPayable": "62863000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "136526000000", "shortLongTermDebtTotal": "61749000000", "totalShareholderEquity": "88108000000", "capitalLeaseObligations": "21279000000", "otherCurrentLiabilities": "29791000000", "totalCurrentLiabilities": "102558000000", "otherNonCurrentLiabilities": "13748000000", "totalNonCurrentLiabilities": "66376000000", "cashAndShortTermInvestments": "10049000000", "commonStockSharesOutstanding": "8082000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10049000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4714000000", "profitLoss": "None", "dividendPayout": "1668000000", "fiscalDateEnding": "2024-10-31", "reportedCurrency": "USD", "changeInInventory": "-7966000000", "operatingCashflow": "6561000000", "capitalExpenditures": "6189000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2728000000", "cashflowFromInvestment": "-2533000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1668000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-977000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3260000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 169588000000, "cost_of_revenue": 127340000000, "gross_profit": 42248000000, "research_and_development": null, "selling_general_admin": 35540000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6716000000, "depreciation_amortisation": 3260000000, "ebitda": 9976000000, "interest_expense": 618000000, "interest_income": null, "other_non_operating": null, "pretax_income": 6098000000, "tax_provision": 1384000000, "effective_tax_rate": null, "net_income": 4577000000, "net_income_continuing_ops": 4714000000, "net_income_to_common": 4577000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10049000000, "short_term_investments": null, "net_receivables": 10039000000, "inventory": 63302000000, "other_current_assets": null, "total_current_assets": 86938000000, "net_ppe": null, "goodwill": 27942000000, "intangible_assets": null, "goodwill_and_intangibles": 27942000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 176461000000, "total_assets": 263399000000, "short_term_debt": 9121000000, "accounts_payable": 62863000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 102558000000, "long_term_debt": 33645000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 66376000000, "total_liabilities": 168934000000, "total_debt": 42766000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 94435000000, "total_equity": 88108000000, "shares_outstanding": 8082000000, "operating_cash_flow": 6561000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6189000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2533000000, "dividends_paid": 1668000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2728000000, "free_cash_flow": 12750000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6716000000", "ebitda": "9976000000", "netIncome": "4577000000", "grossProfit": "42248000000", "depreciation": "None", "totalRevenue": "169588000000", "costOfRevenue": "127340000000", "interestIncome": "140000000", "incomeBeforeTax": "6098000000", "interestExpense": "618000000", "operatingIncome": "6708000000", "fiscalDateEnding": "2024-10-31", "incomeTaxExpense": "1384000000", "reportedCurrency": "USD", "netInterestIncome": "-478000000", "nonInterestIncome": "None", "operatingExpenses": "35540000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "127340000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3260000000", "sellingGeneralAndAdministrative": "35540000000", "netIncomeFromContinuingOperations": "4714000000" }, "balance": { "goodwill": "27942000000", "inventory": "63302000000", "commonStock": "803000000", "currentDebt": "None", "investments": "None", "totalAssets": "263399000000", "longTermDebt": "33645000000", "shortTermDebt": "9121000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-10-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "94435000000", "totalLiabilities": "168934000000", "otherCurrentAssets": "3548000000", "totalCurrentAssets": "86938000000", "currentLongTermDebt": "6825000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10039000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "176461000000", "currentAccountsPayable": "62863000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "136526000000", "shortLongTermDebtTotal": "61749000000", "totalShareholderEquity": "88108000000", "capitalLeaseObligations": "21279000000", "otherCurrentLiabilities": "29791000000", "totalCurrentLiabilities": "102558000000", "otherNonCurrentLiabilities": "13748000000", "totalNonCurrentLiabilities": "66376000000", "cashAndShortTermInvestments": "10049000000", "commonStockSharesOutstanding": "8082000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10049000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4714000000", "profitLoss": "None", "dividendPayout": "1668000000", "fiscalDateEnding": "2024-10-31", "reportedCurrency": "USD", "changeInInventory": "-7966000000", "operatingCashflow": "6561000000", "capitalExpenditures": "6189000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2728000000", "cashflowFromInvestment": "-2533000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1668000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-977000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3260000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-07-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:24:31.829046+00:00", "is_restated": false, "income_statement": { "revenue": 169335000000, "cost_of_revenue": 126810000000, "gross_profit": 42525000000, "ebit": 6892000000, "ebitda": 10103000000, "pretax_income": 6213000000, "tax_provision": 1502000000, "net_income": 4501000000, "net_income_to_common": 4501000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8811000000, "total_current_assets": 76510000000, "total_assets": 254440000000, "short_term_debt": 6969000000, "long_term_debt": 35364000000, "total_debt": 42333000000, "total_liabilities": 163668000000, "total_equity": 84423000000, "shares_outstanding": 8081000000, "goodwill_and_intangibles": 27930000000 }, "cash_flow": { "operating_cash_flow": 12108000000, "capital_expenditure": 5831000000, "free_cash_flow": 17939000000, "dividends_paid": 1665000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 202132, "ticker_id": 8950, "period_end_date": "2024-07-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:24:31.829046+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6892000000", "ebitda": "10103000000", "netIncome": "4501000000", "grossProfit": "42525000000", "depreciation": "None", "totalRevenue": "169335000000", "costOfRevenue": "126810000000", "interestIncome": "114000000", "incomeBeforeTax": "6213000000", "interestExpense": "679000000", "operatingIncome": "7940000000", "fiscalDateEnding": "2024-07-31", "incomeTaxExpense": "1502000000", "reportedCurrency": "USD", "netInterestIncome": "-565000000", "nonInterestIncome": "None", "operatingExpenses": "34585000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "126810000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3211000000", "sellingGeneralAndAdministrative": "34585000000", "netIncomeFromContinuingOperations": "4711000000" }, "balance": { "goodwill": "27930000000", "inventory": "55611000000", "commonStock": "803000000", "currentDebt": "None", "investments": "None", "totalAssets": "254440000000", "longTermDebt": "35364000000", "shortTermDebt": "6969000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-07-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "90788000000", "totalLiabilities": "163668000000", "otherCurrentAssets": "3438000000", "totalCurrentAssets": "76510000000", "currentLongTermDebt": "4690000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8650000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "177930000000", "currentAccountsPayable": "56716000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "61305000000", "totalShareholderEquity": "84423000000", "capitalLeaseObligations": "21251000000", "otherCurrentLiabilities": "30999000000", "totalCurrentLiabilities": "95260000000", "otherNonCurrentLiabilities": "14072000000", "totalNonCurrentLiabilities": "68408000000", "cashAndShortTermInvestments": "8811000000", "commonStockSharesOutstanding": "8081000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8811000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4711000000", "profitLoss": "None", "dividendPayout": "1665000000", "fiscalDateEnding": "2024-07-31", "reportedCurrency": "USD", "changeInInventory": "-705000000", "operatingCashflow": "12108000000", "capitalExpenditures": "5831000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6624000000", "cashflowFromInvestment": "-5719000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1665000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1013000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3211000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 169335000000, "cost_of_revenue": 126810000000, "gross_profit": 42525000000, "research_and_development": null, "selling_general_admin": 34585000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6892000000, "depreciation_amortisation": 3211000000, "ebitda": 10103000000, "interest_expense": 679000000, "interest_income": null, "other_non_operating": null, "pretax_income": 6213000000, "tax_provision": 1502000000, "effective_tax_rate": null, "net_income": 4501000000, "net_income_continuing_ops": 4711000000, "net_income_to_common": 4501000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8811000000, "short_term_investments": null, "net_receivables": 8650000000, "inventory": 55611000000, "other_current_assets": null, "total_current_assets": 76510000000, "net_ppe": null, "goodwill": 27930000000, "intangible_assets": null, "goodwill_and_intangibles": 27930000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 177930000000, "total_assets": 254440000000, "short_term_debt": 6969000000, "accounts_payable": 56716000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 95260000000, "long_term_debt": 35364000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 68408000000, "total_liabilities": 163668000000, "total_debt": 42333000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 90788000000, "total_equity": 84423000000, "shares_outstanding": 8081000000, "operating_cash_flow": 12108000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5831000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5719000000, "dividends_paid": 1665000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6624000000, "free_cash_flow": 17939000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6892000000", "ebitda": "10103000000", "netIncome": "4501000000", "grossProfit": "42525000000", "depreciation": "None", "totalRevenue": "169335000000", "costOfRevenue": "126810000000", "interestIncome": "114000000", "incomeBeforeTax": "6213000000", "interestExpense": "679000000", "operatingIncome": "7940000000", "fiscalDateEnding": "2024-07-31", "incomeTaxExpense": "1502000000", "reportedCurrency": "USD", "netInterestIncome": "-565000000", "nonInterestIncome": "None", "operatingExpenses": "34585000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "126810000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3211000000", "sellingGeneralAndAdministrative": "34585000000", "netIncomeFromContinuingOperations": "4711000000" }, "balance": { "goodwill": "27930000000", "inventory": "55611000000", "commonStock": "803000000", "currentDebt": "None", "investments": "None", "totalAssets": "254440000000", "longTermDebt": "35364000000", "shortTermDebt": "6969000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-07-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "90788000000", "totalLiabilities": "163668000000", "otherCurrentAssets": "3438000000", "totalCurrentAssets": "76510000000", "currentLongTermDebt": "4690000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8650000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "177930000000", "currentAccountsPayable": "56716000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "61305000000", "totalShareholderEquity": "84423000000", "capitalLeaseObligations": "21251000000", "otherCurrentLiabilities": "30999000000", "totalCurrentLiabilities": "95260000000", "otherNonCurrentLiabilities": "14072000000", "totalNonCurrentLiabilities": "68408000000", "cashAndShortTermInvestments": "8811000000", "commonStockSharesOutstanding": "8081000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8811000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4711000000", "profitLoss": "None", "dividendPayout": "1665000000", "fiscalDateEnding": "2024-07-31", "reportedCurrency": "USD", "changeInInventory": "-705000000", "operatingCashflow": "12108000000", "capitalExpenditures": "5831000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6624000000", "cashflowFromInvestment": "-5719000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1665000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1013000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3211000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-04-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:24:31.829046+00:00", "is_restated": false, "income_statement": { "revenue": 161508000000, "cost_of_revenue": 121431000000, "gross_profit": 40077000000, "ebit": 7749000000, "ebitda": 10877000000, "pretax_income": 7035000000, "tax_provision": 1728000000, "net_income": 5104000000, "net_income_to_common": 5104000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9405000000, "total_current_assets": 77152000000, "total_assets": 254054000000, "short_term_debt": 9648000000, "long_term_debt": 35928000000, "total_debt": 45576000000, "total_liabilities": 165764000000, "total_equity": 81293000000, "shares_outstanding": 8084000000, "goodwill_and_intangibles": 27999000000 }, "cash_flow": { "operating_cash_flow": 4249000000, "capital_expenditure": 4676000000, "free_cash_flow": 8925000000, "dividends_paid": 1671000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 202133, "ticker_id": 8950, "period_end_date": "2024-04-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:24:31.829046+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7749000000", "ebitda": "10877000000", "netIncome": "5104000000", "grossProfit": "40077000000", "depreciation": "None", "totalRevenue": "161508000000", "costOfRevenue": "121431000000", "interestIncome": "114000000", "incomeBeforeTax": "7035000000", "interestExpense": "714000000", "operatingIncome": "6841000000", "fiscalDateEnding": "2024-04-30", "incomeTaxExpense": "1728000000", "reportedCurrency": "USD", "netInterestIncome": "-600000000", "nonInterestIncome": "None", "operatingExpenses": "33236000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "121431000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3128000000", "sellingGeneralAndAdministrative": "33236000000", "netIncomeFromContinuingOperations": "5307000000" }, "balance": { "goodwill": "27999000000", "inventory": "55382000000", "commonStock": "805000000", "currentDebt": "None", "investments": "None", "totalAssets": "254054000000", "longTermDebt": "35928000000", "shortTermDebt": "9648000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-04-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "87230000000", "totalLiabilities": "165764000000", "otherCurrentAssets": "3290000000", "totalCurrentAssets": "77152000000", "currentLongTermDebt": "7322000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9075000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "176902000000", "currentAccountsPayable": "56071000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "64463000000", "totalShareholderEquity": "81293000000", "capitalLeaseObligations": "21213000000", "otherCurrentLiabilities": "29105000000", "totalCurrentLiabilities": "96100000000", "otherNonCurrentLiabilities": "14849000000", "totalNonCurrentLiabilities": "69664000000", "cashAndShortTermInvestments": "9405000000", "commonStockSharesOutstanding": "8084000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9405000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5307000000", "profitLoss": "None", "dividendPayout": "1671000000", "fiscalDateEnding": "2024-04-30", "reportedCurrency": "USD", "changeInInventory": "-529000000", "operatingCashflow": "4249000000", "capitalExpenditures": "4676000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-321000000", "cashflowFromInvestment": "-4409000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1671000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1059000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3128000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 161508000000, "cost_of_revenue": 121431000000, "gross_profit": 40077000000, "research_and_development": null, "selling_general_admin": 33236000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7749000000, "depreciation_amortisation": 3128000000, "ebitda": 10877000000, "interest_expense": 714000000, "interest_income": null, "other_non_operating": null, "pretax_income": 7035000000, "tax_provision": 1728000000, "effective_tax_rate": null, "net_income": 5104000000, "net_income_continuing_ops": 5307000000, "net_income_to_common": 5104000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9405000000, "short_term_investments": null, "net_receivables": 9075000000, "inventory": 55382000000, "other_current_assets": null, "total_current_assets": 77152000000, "net_ppe": null, "goodwill": 27999000000, "intangible_assets": null, "goodwill_and_intangibles": 27999000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 176902000000, "total_assets": 254054000000, "short_term_debt": 9648000000, "accounts_payable": 56071000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 96100000000, "long_term_debt": 35928000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 69664000000, "total_liabilities": 165764000000, "total_debt": 45576000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 87230000000, "total_equity": 81293000000, "shares_outstanding": 8084000000, "operating_cash_flow": 4249000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4676000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4409000000, "dividends_paid": 1671000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -321000000, "free_cash_flow": 8925000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "7749000000", "ebitda": "10877000000", "netIncome": "5104000000", "grossProfit": "40077000000", "depreciation": "None", "totalRevenue": "161508000000", "costOfRevenue": "121431000000", "interestIncome": "114000000", "incomeBeforeTax": "7035000000", "interestExpense": "714000000", "operatingIncome": "6841000000", "fiscalDateEnding": "2024-04-30", "incomeTaxExpense": "1728000000", "reportedCurrency": "USD", "netInterestIncome": "-600000000", "nonInterestIncome": "None", "operatingExpenses": "33236000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "121431000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3128000000", "sellingGeneralAndAdministrative": "33236000000", "netIncomeFromContinuingOperations": "5307000000" }, "balance": { "goodwill": "27999000000", "inventory": "55382000000", "commonStock": "805000000", "currentDebt": "None", "investments": "None", "totalAssets": "254054000000", "longTermDebt": "35928000000", "shortTermDebt": "9648000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-04-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "87230000000", "totalLiabilities": "165764000000", "otherCurrentAssets": "3290000000", "totalCurrentAssets": "77152000000", "currentLongTermDebt": "7322000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9075000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "176902000000", "currentAccountsPayable": "56071000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "64463000000", "totalShareholderEquity": "81293000000", "capitalLeaseObligations": "21213000000", "otherCurrentLiabilities": "29105000000", "totalCurrentLiabilities": "96100000000", "otherNonCurrentLiabilities": "14849000000", "totalNonCurrentLiabilities": "69664000000", "cashAndShortTermInvestments": "9405000000", "commonStockSharesOutstanding": "8084000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9405000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5307000000", "profitLoss": "None", "dividendPayout": "1671000000", "fiscalDateEnding": "2024-04-30", "reportedCurrency": "USD", "changeInInventory": "-529000000", "operatingCashflow": "4249000000", "capitalExpenditures": "4676000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-321000000", "cashflowFromInvestment": "-4409000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1671000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1059000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3128000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-01-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:24:31.829046+00:00", "is_restated": false, "income_statement": { "revenue": 173388000000, "cost_of_revenue": 131825000000, "gross_profit": 41563000000, "ebit": 8213000000, "ebitda": 11330000000, "pretax_income": 7518000000, "tax_provision": 1840000000, "net_income": 5494000000, "net_income_to_common": 5494000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9867000000, "total_current_assets": 76877000000, "total_assets": 252399000000, "short_term_debt": 5659000000, "long_term_debt": 36132000000, "total_debt": 41791000000, "total_liabilities": 161828000000, "total_equity": 83861000000, "shares_outstanding": 8103000000, "goodwill_and_intangibles": 32213000000 }, "cash_flow": { "operating_cash_flow": 16712000000, "capital_expenditure": 5932000000, "free_cash_flow": 22644000000, "dividends_paid": 1534000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 202134, "ticker_id": 8950, "period_end_date": "2024-01-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:24:31.829046+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8213000000", "ebitda": "11330000000", "netIncome": "5494000000", "grossProfit": "41563000000", "depreciation": "None", "totalRevenue": "173388000000", "costOfRevenue": "131825000000", "interestIncome": "146000000", "incomeBeforeTax": "7518000000", "interestExpense": "695000000", "operatingIncome": "7254000000", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "1840000000", "reportedCurrency": "USD", "netInterestIncome": "-549000000", "nonInterestIncome": "None", "operatingExpenses": "34309000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "131825000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3117000000", "sellingGeneralAndAdministrative": "34309000000", "netIncomeFromContinuingOperations": "5678000000" }, "balance": { "goodwill": "28113000000", "inventory": "54892000000", "commonStock": "268000000", "currentDebt": "None", "investments": "None", "totalAssets": "252399000000", "longTermDebt": "36132000000", "shortTermDebt": "5659000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "4100000000", "reportedCurrency": "USD", "retainedEarnings": "89814000000", "totalLiabilities": "161828000000", "otherCurrentAssets": "3322000000", "totalCurrentAssets": "76877000000", "currentLongTermDebt": "4325000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8796000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "175522000000", "currentAccountsPayable": "56812000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "60443000000", "totalShareholderEquity": "83861000000", "capitalLeaseObligations": "20864000000", "otherCurrentLiabilities": "29637000000", "totalCurrentLiabilities": "92415000000", "otherNonCurrentLiabilities": "14629000000", "totalNonCurrentLiabilities": "69413000000", "cashAndShortTermInvestments": "9867000000", "commonStockSharesOutstanding": "8103000000", "intangibleAssetsExcludingGoodwill": "4100000000", "cashAndCashEquivalentsAtCarryingValue": "9867000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5678000000", "profitLoss": "None", "dividendPayout": "1534000000", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "9338000000", "operatingCashflow": "16712000000", "capitalExpenditures": "5932000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13235000000", "cashflowFromInvestment": "-5913000000", "stockBasedCompensation": "2093000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1534000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1497000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3117000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 173388000000, "cost_of_revenue": 131825000000, "gross_profit": 41563000000, "research_and_development": null, "selling_general_admin": 34309000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8213000000, "depreciation_amortisation": 3117000000, "ebitda": 11330000000, "interest_expense": 695000000, "interest_income": null, "other_non_operating": null, "pretax_income": 7518000000, "tax_provision": 1840000000, "effective_tax_rate": null, "net_income": 5494000000, "net_income_continuing_ops": 5678000000, "net_income_to_common": 5494000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9867000000, "short_term_investments": null, "net_receivables": 8796000000, "inventory": 54892000000, "other_current_assets": null, "total_current_assets": 76877000000, "net_ppe": null, "goodwill": 28113000000, "intangible_assets": 4100000000, "goodwill_and_intangibles": 32213000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 175522000000, "total_assets": 252399000000, "short_term_debt": 5659000000, "accounts_payable": 56812000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 92415000000, "long_term_debt": 36132000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 69413000000, "total_liabilities": 161828000000, "total_debt": 41791000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 89814000000, "total_equity": 83861000000, "shares_outstanding": 8103000000, "operating_cash_flow": 16712000000, "stock_based_compensation": 2093000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5932000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5913000000, "dividends_paid": 1534000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -13235000000, "free_cash_flow": 22644000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "8213000000", "ebitda": "11330000000", "netIncome": "5494000000", "grossProfit": "41563000000", "depreciation": "None", "totalRevenue": "173388000000", "costOfRevenue": "131825000000", "interestIncome": "146000000", "incomeBeforeTax": "7518000000", "interestExpense": "695000000", "operatingIncome": "7254000000", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "1840000000", "reportedCurrency": "USD", "netInterestIncome": "-549000000", "nonInterestIncome": "None", "operatingExpenses": "34309000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "131825000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3117000000", "sellingGeneralAndAdministrative": "34309000000", "netIncomeFromContinuingOperations": "5678000000" }, "balance": { "goodwill": "28113000000", "inventory": "54892000000", "commonStock": "268000000", "currentDebt": "None", "investments": "None", "totalAssets": "252399000000", "longTermDebt": "36132000000", "shortTermDebt": "5659000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "4100000000", "reportedCurrency": "USD", "retainedEarnings": "89814000000", "totalLiabilities": "161828000000", "otherCurrentAssets": "3322000000", "totalCurrentAssets": "76877000000", "currentLongTermDebt": "4325000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8796000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "175522000000", "currentAccountsPayable": "56812000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "60443000000", "totalShareholderEquity": "83861000000", "capitalLeaseObligations": "20864000000", "otherCurrentLiabilities": "29637000000", "totalCurrentLiabilities": "92415000000", "otherNonCurrentLiabilities": "14629000000", "totalNonCurrentLiabilities": "69413000000", "cashAndShortTermInvestments": "9867000000", "commonStockSharesOutstanding": "8103000000", "intangibleAssetsExcludingGoodwill": "4100000000", "cashAndCashEquivalentsAtCarryingValue": "9867000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5678000000", "profitLoss": "None", "dividendPayout": "1534000000", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "9338000000", "operatingCashflow": "16712000000", "capitalExpenditures": "5932000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13235000000", "cashflowFromInvestment": "-5913000000", "stockBasedCompensation": "2093000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1534000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1497000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3117000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-10-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:24:31.829046+00:00", "is_restated": false, "income_statement": { "revenue": 160804000000, "cost_of_revenue": 121183000000, "gross_profit": 39621000000, "ebit": 1597000000, "ebitda": 4583000000, "pretax_income": 915000000, "tax_provision": 272000000, "net_income": 453000000, "net_income_to_common": 453000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12154000000, "total_current_assets": 88391000000, "total_assets": 259174000000, "short_term_debt": 14910000000, "long_term_debt": 36342000000, "total_debt": 51252000000, "total_liabilities": 173363000000, "total_equity": 79456000000, "shares_outstanding": 8109000000, "goodwill_and_intangibles": 28015000000 }, "cash_flow": { "operating_cash_flow": 813000000, "capital_expenditure": 5458000000, "free_cash_flow": 6271000000, "dividends_paid": 1534000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 202136, "ticker_id": 8950, "period_end_date": "2023-10-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:24:31.829046+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1597000000", "ebitda": "4583000000", "netIncome": "453000000", "grossProfit": "39621000000", "depreciation": "None", "totalRevenue": "160804000000", "costOfRevenue": "121183000000", "interestIncome": "145000000", "incomeBeforeTax": "915000000", "interestExpense": "682000000", "operatingIncome": "6202000000", "fiscalDateEnding": "2023-10-31", "incomeTaxExpense": "272000000", "reportedCurrency": "USD", "netInterestIncome": "-537000000", "nonInterestIncome": "None", "operatingExpenses": "33419000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "121183000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2986000000", "sellingGeneralAndAdministrative": "33419000000", "netIncomeFromContinuingOperations": "643000000" }, "balance": { "goodwill": "28015000000", "inventory": "63951000000", "commonStock": "269000000", "currentDebt": "None", "investments": "None", "totalAssets": "259174000000", "longTermDebt": "36342000000", "shortTermDebt": "14910000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-10-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "85831000000", "totalLiabilities": "173363000000", "otherCurrentAssets": "3661000000", "totalCurrentAssets": "88391000000", "currentLongTermDebt": "12748000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8625000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "170783000000", "currentAccountsPayable": "61049000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "126824000000", "shortLongTermDebtTotal": "69739000000", "totalShareholderEquity": "79456000000", "capitalLeaseObligations": "20649000000", "otherCurrentLiabilities": "27665000000", "totalCurrentLiabilities": "104230000000", "otherNonCurrentLiabilities": "14304000000", "totalNonCurrentLiabilities": "69133000000", "cashAndShortTermInvestments": "12154000000", "commonStockSharesOutstanding": "8109000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "12154000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "643000000", "profitLoss": "None", "dividendPayout": "1534000000", "fiscalDateEnding": "2023-10-31", "reportedCurrency": "USD", "changeInInventory": "-7543000000", "operatingCashflow": "813000000", "capitalExpenditures": "5458000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3130000000", "cashflowFromInvestment": "-5465000000", "stockBasedCompensation": "4801000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1534000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-111000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2986000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 160804000000, "cost_of_revenue": 121183000000, "gross_profit": 39621000000, "research_and_development": null, "selling_general_admin": 33419000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1597000000, "depreciation_amortisation": 2986000000, "ebitda": 4583000000, "interest_expense": 682000000, "interest_income": null, "other_non_operating": null, "pretax_income": 915000000, "tax_provision": 272000000, "effective_tax_rate": null, "net_income": 453000000, "net_income_continuing_ops": 643000000, "net_income_to_common": 453000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12154000000, "short_term_investments": null, "net_receivables": 8625000000, "inventory": 63951000000, "other_current_assets": null, "total_current_assets": 88391000000, "net_ppe": null, "goodwill": 28015000000, "intangible_assets": null, "goodwill_and_intangibles": 28015000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 170783000000, "total_assets": 259174000000, "short_term_debt": 14910000000, "accounts_payable": 61049000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 104230000000, "long_term_debt": 36342000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 69133000000, "total_liabilities": 173363000000, "total_debt": 51252000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 85831000000, "total_equity": 79456000000, "shares_outstanding": 8109000000, "operating_cash_flow": 813000000, "stock_based_compensation": 4801000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5458000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5465000000, "dividends_paid": 1534000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3130000000, "free_cash_flow": 6271000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1597000000", "ebitda": "4583000000", "netIncome": "453000000", "grossProfit": "39621000000", "depreciation": "None", "totalRevenue": "160804000000", "costOfRevenue": "121183000000", "interestIncome": "145000000", "incomeBeforeTax": "915000000", "interestExpense": "682000000", "operatingIncome": "6202000000", "fiscalDateEnding": "2023-10-31", "incomeTaxExpense": "272000000", "reportedCurrency": "USD", "netInterestIncome": "-537000000", "nonInterestIncome": "None", "operatingExpenses": "33419000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "121183000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2986000000", "sellingGeneralAndAdministrative": "33419000000", "netIncomeFromContinuingOperations": "643000000" }, "balance": { "goodwill": "28015000000", "inventory": "63951000000", "commonStock": "269000000", "currentDebt": "None", "investments": "None", "totalAssets": "259174000000", "longTermDebt": "36342000000", "shortTermDebt": "14910000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-10-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "85831000000", "totalLiabilities": "173363000000", "otherCurrentAssets": "3661000000", "totalCurrentAssets": "88391000000", "currentLongTermDebt": "12748000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8625000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "170783000000", "currentAccountsPayable": "61049000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "126824000000", "shortLongTermDebtTotal": "69739000000", "totalShareholderEquity": "79456000000", "capitalLeaseObligations": "20649000000", "otherCurrentLiabilities": "27665000000", "totalCurrentLiabilities": "104230000000", "otherNonCurrentLiabilities": "14304000000", "totalNonCurrentLiabilities": "69133000000", "cashAndShortTermInvestments": "12154000000", "commonStockSharesOutstanding": "8109000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "12154000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "643000000", "profitLoss": "None", "dividendPayout": "1534000000", "fiscalDateEnding": "2023-10-31", "reportedCurrency": "USD", "changeInInventory": "-7543000000", "operatingCashflow": "813000000", "capitalExpenditures": "5458000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3130000000", "cashflowFromInvestment": "-5465000000", "stockBasedCompensation": "4801000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1534000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-111000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2986000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-07-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:24:31.829046+00:00", "is_restated": false, "income_statement": { "revenue": 161632000000, "cost_of_revenue": 121850000000, "gross_profit": 39782000000, "ebit": 11369000000, "ebitda": 14274000000, "pretax_income": 10727000000, "tax_provision": 2674000000, "net_income": 7891000000, "net_income_to_common": 7891000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13888000000, "total_current_assets": 82032000000, "total_assets": 255121000000, "short_term_debt": 9568000000, "long_term_debt": 36806000000, "total_debt": 46374000000, "total_liabilities": 169562000000, "total_equity": 79556000000, "shares_outstanding": 8109000000, "goodwill_and_intangibles": 28268000000 }, "cash_flow": { "operating_cash_flow": 13568000000, "capital_expenditure": 4787000000, "free_cash_flow": 18355000000, "dividends_paid": 1534000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 202137, "ticker_id": 8950, "period_end_date": "2023-07-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:24:31.829046+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "11369000000", "ebitda": "14274000000", "netIncome": "7891000000", "grossProfit": "39782000000", "depreciation": "None", "totalRevenue": "161632000000", "costOfRevenue": "121850000000", "interestIncome": "494000000", "incomeBeforeTax": "10727000000", "interestExpense": "642000000", "operatingIncome": "7316000000", "fiscalDateEnding": "2023-07-31", "incomeTaxExpense": "2674000000", "reportedCurrency": "USD", "netInterestIncome": "-494000000", "nonInterestIncome": "None", "operatingExpenses": "32466000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "3905000000", "costofGoodsAndServicesSold": "121850000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2905000000", "sellingGeneralAndAdministrative": "32466000000", "netIncomeFromContinuingOperations": "8053000000" }, "balance": { "goodwill": "28268000000", "inventory": "56722000000", "commonStock": "269000000", "currentDebt": "None", "investments": "None", "totalAssets": "255121000000", "longTermDebt": "36806000000", "shortTermDebt": "9568000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-07-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "85470000000", "totalLiabilities": "169562000000", "otherCurrentAssets": "3531000000", "totalCurrentAssets": "82032000000", "currentLongTermDebt": "7443000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7891000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "173089000000", "currentAccountsPayable": "56576000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "123995000000", "shortLongTermDebtTotal": "64801000000", "totalShareholderEquity": "79556000000", "capitalLeaseObligations": "20552000000", "otherCurrentLiabilities": "32306000000", "totalCurrentLiabilities": "99220000000", "otherNonCurrentLiabilities": "15109000000", "totalNonCurrentLiabilities": "70342000000", "cashAndShortTermInvestments": "13888000000", "commonStockSharesOutstanding": "8109000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "13888000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8053000000", "profitLoss": "None", "dividendPayout": "1534000000", "fiscalDateEnding": "2023-07-31", "reportedCurrency": "USD", "changeInInventory": "376000000", "operatingCashflow": "13568000000", "capitalExpenditures": "4787000000", "changeInReceivables": "-261000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5249000000", "cashflowFromInvestment": "-9909000000", "stockBasedCompensation": "-3835000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1534000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "3270000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-485000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2905000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 161632000000, "cost_of_revenue": 121850000000, "gross_profit": 39782000000, "research_and_development": null, "selling_general_admin": 32466000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11369000000, "depreciation_amortisation": 2905000000, "ebitda": 14274000000, "interest_expense": 642000000, "interest_income": null, "other_non_operating": null, "pretax_income": 10727000000, "tax_provision": 2674000000, "effective_tax_rate": null, "net_income": 7891000000, "net_income_continuing_ops": 8053000000, "net_income_to_common": 7891000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13888000000, "short_term_investments": null, "net_receivables": 7891000000, "inventory": 56722000000, "other_current_assets": null, "total_current_assets": 82032000000, "net_ppe": null, "goodwill": 28268000000, "intangible_assets": null, "goodwill_and_intangibles": 28268000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 173089000000, "total_assets": 255121000000, "short_term_debt": 9568000000, "accounts_payable": 56576000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 99220000000, "long_term_debt": 36806000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 70342000000, "total_liabilities": 169562000000, "total_debt": 46374000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 85470000000, "total_equity": 79556000000, "shares_outstanding": 8109000000, "operating_cash_flow": 13568000000, "stock_based_compensation": -3835000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4787000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9909000000, "dividends_paid": 1534000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5249000000, "free_cash_flow": 18355000000, "net_change_in_cash": 3270000000 }, "raw_data": { "income": { "ebit": "11369000000", "ebitda": "14274000000", "netIncome": "7891000000", "grossProfit": "39782000000", "depreciation": "None", "totalRevenue": "161632000000", "costOfRevenue": "121850000000", "interestIncome": "494000000", "incomeBeforeTax": "10727000000", "interestExpense": "642000000", "operatingIncome": "7316000000", "fiscalDateEnding": "2023-07-31", "incomeTaxExpense": "2674000000", "reportedCurrency": "USD", "netInterestIncome": "-494000000", "nonInterestIncome": "None", "operatingExpenses": "32466000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "3905000000", "costofGoodsAndServicesSold": "121850000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2905000000", "sellingGeneralAndAdministrative": "32466000000", "netIncomeFromContinuingOperations": "8053000000" }, "balance": { "goodwill": "28268000000", "inventory": "56722000000", "commonStock": "269000000", "currentDebt": "None", "investments": "None", "totalAssets": "255121000000", "longTermDebt": "36806000000", "shortTermDebt": "9568000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-07-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "85470000000", "totalLiabilities": "169562000000", "otherCurrentAssets": "3531000000", "totalCurrentAssets": "82032000000", "currentLongTermDebt": "7443000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7891000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "173089000000", "currentAccountsPayable": "56576000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "123995000000", "shortLongTermDebtTotal": "64801000000", "totalShareholderEquity": "79556000000", "capitalLeaseObligations": "20552000000", "otherCurrentLiabilities": "32306000000", "totalCurrentLiabilities": "99220000000", "otherNonCurrentLiabilities": "15109000000", "totalNonCurrentLiabilities": "70342000000", "cashAndShortTermInvestments": "13888000000", "commonStockSharesOutstanding": "8109000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "13888000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8053000000", "profitLoss": "None", "dividendPayout": "1534000000", "fiscalDateEnding": "2023-07-31", "reportedCurrency": "USD", "changeInInventory": "376000000", "operatingCashflow": "13568000000", "capitalExpenditures": "4787000000", "changeInReceivables": "-261000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5249000000", "cashflowFromInvestment": "-9909000000", "stockBasedCompensation": "-3835000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1534000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "3270000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-485000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2905000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "veiled_value", "name": "Veiled Value", "slug": "veiled-value", "group": "value", "page_url": "/factors/veiled-value/", "rank_field": "-os_score" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "cornerstone_growth", "name": "Cornerstone Growth", "slug": "cornerstone-growth", "group": "growth", "page_url": "/factors/cornerstone-growth/", "rank_field": "cornerstone_growth_rank" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "market_leaders", "name": "Market Leaders", "slug": "market-leaders", "group": "universe", "page_url": "/factors/market-leaders/", "rank_field": "-os_score" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-01-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }