{ "ticker": { "uuid": "29d7037a-281a-435e-93f2-2f6469cefc36", "symbol": "WMT", "name": "Walmart Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Defensive", "industry": "Discount Stores", "page_url": "https://sharemaestro.com/factors/ticker/29d7037a-281a-435e-93f2-2f6469cefc36/", "api_url": "https://sharemaestro.com/factors/api/tickers/29d7037a-281a-435e-93f2-2f6469cefc36/" }, "latest_snapshot": { "ticker": { "uuid": "29d7037a-281a-435e-93f2-2f6469cefc36", "symbol": "WMT", "name": "Walmart Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Defensive", "industry": "Discount Stores", "page_url": "https://sharemaestro.com/factors/ticker/29d7037a-281a-435e-93f2-2f6469cefc36/", "api_url": "https://sharemaestro.com/factors/api/tickers/29d7037a-281a-435e-93f2-2f6469cefc36/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.33, "value": 0.09, "quality": 0.81, "momentum": 0.66, "coverage": 1, "confidence": 1, "delta": 3 }, "headline_factors": { "price": 109.47, "market_cap": 871170925097.85, "pe_ratio": 38.3168, "earnings_yield": 0.0356, "ebitda_to_ev": 0.0511, "shareholder_yield": 0.0153, "roe": 0.241, "piotroski_f_score": 7, "momentum_12_1": 0.1969, "volatility_252d": 0.2541 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": true, "earnings_consistent_5y": true }, "factor_groups": { "valuation": { "pe_ratio": 38.3168, "ev_ebitda": 19.5531, "earnings_yield": 0.0356, "fcf_yield": 0.0736, "shareholder_yield": 0.0153 }, "quality": { "roe": 0.241, "roic": 0.1602, "gross_margin": 0.2498, "fcf_margin": 0.0955, "piotroski_f_score": 7 }, "growth": { "revenue_growth_1y": 0.0587, "eps_growth_1y": 0.2081, "fcf_growth_1y": 0.1221 }, "momentum": { "price_return_12m": 0.1325, "momentum_12_1": 0.1969, "relative_strength": -0.0837 }, "scores": { "value_percentile": 0.09, "quality_percentile": 0.81, "momentum_percentile": 0.66, "growth_composite": 34, "yield_composite": 78, "overall_composite": 67, "os_score": 0.33, "factor_coverage": 1, "signal_confidence": 1 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 118.88, "os": 0.36, "value": 0.08, "quality": 0.82, "momentum": 0.71, "confidence": 1, "coverage": 1, "pe_ratio": 41.033, "earnings_yield": 0.033, "shareholder_yield": 0.0141, "roe": 0.2444, "momentum_12_1": 0.3494 }, { "week_end_date": "2026-06-14", "price": 121.04, "os": 0.34, "value": 0.08, "quality": 0.82, "momentum": 0.68, "confidence": 1, "coverage": 1, "pe_ratio": 41.7785, "earnings_yield": 0.0324, "shareholder_yield": 0.0138, "roe": 0.2444, "momentum_12_1": 0.4035 }, { "week_end_date": "2026-06-21", "price": 117.18, "os": 0.35, "value": 0.08, "quality": 0.82, "momentum": 0.69, "confidence": 1, "coverage": 1, "pe_ratio": 40.4462, "earnings_yield": 0.0334, "shareholder_yield": 0.0143, "roe": 0.2444, "momentum_12_1": 0.2617 }, { "week_end_date": "2026-06-28", "price": 115.69, "os": 0.16, "value": 0.09, "quality": 0.8, "momentum": 0.3, "confidence": 1, "coverage": 1, "pe_ratio": 39.9319, "earnings_yield": 0.0338, "shareholder_yield": 0.0144, "roe": 0.2444, "momentum_12_1": 0.1999 }, { "week_end_date": "2026-07-05", "price": 111.84, "os": 0.35, "value": 0.1, "quality": 0.83, "momentum": 0.66, "confidence": 1, "coverage": 1, "pe_ratio": 38.603, "earnings_yield": 0.0349, "shareholder_yield": 0.0149, "roe": 0.2444, "momentum_12_1": 0.2187 }, { "week_end_date": "2026-07-12", "price": 113.9, "os": 0.41, "value": 0.09, "quality": 0.83, "momentum": 0.78, "confidence": 1, "coverage": 1, "pe_ratio": 39.3141, "earnings_yield": 0.0343, "shareholder_yield": 0.0147, "roe": 0.2444, "momentum_12_1": 0.2929 }, { "week_end_date": "2026-07-19", "price": 114.24, "os": 0.36, "value": 0.09, "quality": 0.81, "momentum": 0.7, "confidence": 1, "coverage": 1, "pe_ratio": 39.9864, "earnings_yield": 0.0342, "shareholder_yield": 0.0146, "roe": 0.241, "momentum_12_1": 0.2431 }, { "week_end_date": "2026-07-26", "price": 109.47, "os": 0.33, "value": 0.09, "quality": 0.81, "momentum": 0.66, "confidence": 1, "coverage": 1, "pe_ratio": 38.3168, "earnings_yield": 0.0356, "shareholder_yield": 0.0153, "roe": 0.241, "momentum_12_1": 0.1969 } ], "financial_periods": { "annual": [ { "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 713163000000, "cost_of_revenue": 535395000000, "gross_profit": 177768000000, "ebit": 32268000000, "ebitda": 46471000000, "pretax_income": 29469000000, "tax_provision": 7199000000, "net_income": 21893000000, "net_income_to_common": 21893000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10727000000, "total_current_assets": 84874000000, "total_assets": 284668000000, "short_term_debt": 12625000000, "long_term_debt": 34624000000, "total_debt": 67095000000, "total_liabilities": 178488000000, "total_equity": 99617000000, "shares_outstanding": 8022000000, "goodwill_and_intangibles": 28735000000 }, "cash_flow": { "operating_cash_flow": 41565000000, "capital_expenditure": 26642000000, "free_cash_flow": 68207000000, "dividends_paid": 7507000000, "share_repurchases": -8088000000, "shares_issued": null, "net_debt_issued": 1358000000 } }, { "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 713163000000, "cost_of_revenue": 535395000000, "gross_profit": 177768000000, "ebit": 32268000000, "ebitda": 46471000000, "pretax_income": 29469000000, "tax_provision": 7199000000, "net_income": 21893000000, "net_income_to_common": 21893000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10727000000, "total_current_assets": 84874000000, "total_assets": 284668000000, "short_term_debt": 12625000000, "long_term_debt": 34624000000, "total_debt": 67095000000, "total_liabilities": 178488000000, "total_equity": 99617000000, "shares_outstanding": 8022000000, "goodwill_and_intangibles": 28735000000 }, "cash_flow": { "operating_cash_flow": 41565000000, "capital_expenditure": 26642000000, "free_cash_flow": 68207000000, "dividends_paid": 7507000000, "share_repurchases": -8088000000, "shares_issued": null, "net_debt_issued": 1358000000 } }, { "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 713163000000, "cost_of_revenue": 535395000000, "gross_profit": 177768000000, "ebit": 32268000000, "ebitda": 46471000000, "pretax_income": 29469000000, "tax_provision": 7199000000, "net_income": 21893000000, "net_income_to_common": 21893000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10727000000, "total_current_assets": 84874000000, "total_assets": 284668000000, "short_term_debt": 12625000000, "long_term_debt": 34624000000, "total_debt": 67095000000, "total_liabilities": 178488000000, "total_equity": 99617000000, "shares_outstanding": 8022000000, "goodwill_and_intangibles": 28735000000 }, "cash_flow": { "operating_cash_flow": 41565000000, "capital_expenditure": 26642000000, "free_cash_flow": 68207000000, "dividends_paid": 7507000000, "share_repurchases": -8088000000, "shares_issued": null, "net_debt_issued": 1358000000 } }, { "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 713163000000, "cost_of_revenue": 535395000000, "gross_profit": 177768000000, "ebit": 32268000000, "ebitda": 46471000000, "pretax_income": 29469000000, "tax_provision": 7199000000, "net_income": 21893000000, "net_income_to_common": 21893000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10727000000, "total_current_assets": 84874000000, "total_assets": 284668000000, "short_term_debt": 12625000000, "long_term_debt": 34624000000, "total_debt": 67095000000, "total_liabilities": 178488000000, "total_equity": 99617000000, "shares_outstanding": 8022000000, "goodwill_and_intangibles": 28735000000 }, "cash_flow": { "operating_cash_flow": 41565000000, "capital_expenditure": 26642000000, "free_cash_flow": 68207000000, "dividends_paid": 7507000000, "share_repurchases": -8088000000, "shares_issued": null, "net_debt_issued": 1358000000 } }, { "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 713163000000, "cost_of_revenue": 535395000000, "gross_profit": 177768000000, "ebit": 32268000000, "ebitda": 46471000000, "pretax_income": 29469000000, "tax_provision": 7199000000, "net_income": 21893000000, "net_income_to_common": 21893000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10727000000, "total_current_assets": 84874000000, "total_assets": 284668000000, "short_term_debt": 12625000000, "long_term_debt": 34624000000, "total_debt": 67095000000, "total_liabilities": 178488000000, "total_equity": 99617000000, "shares_outstanding": 8022000000, "goodwill_and_intangibles": 28735000000 }, "cash_flow": { "operating_cash_flow": 41565000000, "capital_expenditure": 26642000000, "free_cash_flow": 68207000000, "dividends_paid": 7507000000, "share_repurchases": -8088000000, "shares_issued": null, "net_debt_issued": 1358000000 } }, { "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 713163000000, "cost_of_revenue": 535395000000, "gross_profit": 177768000000, "ebit": 32268000000, "ebitda": 46471000000, "pretax_income": 29469000000, "tax_provision": 7199000000, "net_income": 21893000000, "net_income_to_common": 21893000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10727000000, "total_current_assets": 84874000000, "total_assets": 284668000000, "short_term_debt": 12625000000, "long_term_debt": 34624000000, "total_debt": 67095000000, "total_liabilities": 178488000000, "total_equity": 99617000000, "shares_outstanding": 8022000000, "goodwill_and_intangibles": 28735000000 }, "cash_flow": { "operating_cash_flow": 41565000000, "capital_expenditure": 26642000000, "free_cash_flow": 68207000000, "dividends_paid": 7507000000, "share_repurchases": -8088000000, "shares_issued": null, "net_debt_issued": 1358000000 } }, { "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 713163000000, "cost_of_revenue": 535395000000, "gross_profit": 177768000000, "ebit": 32268000000, "ebitda": 46471000000, "pretax_income": 29469000000, "tax_provision": 7199000000, "net_income": 21893000000, "net_income_to_common": 21893000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10727000000, "total_current_assets": 84874000000, "total_assets": 284668000000, "short_term_debt": 12625000000, "long_term_debt": 34624000000, "total_debt": 67095000000, "total_liabilities": 178488000000, "total_equity": 99617000000, "shares_outstanding": 8022000000, "goodwill_and_intangibles": 28735000000 }, "cash_flow": { "operating_cash_flow": 41565000000, "capital_expenditure": 26642000000, "free_cash_flow": 68207000000, "dividends_paid": 7507000000, "share_repurchases": -8088000000, "shares_issued": null, "net_debt_issued": 1358000000 } }, { "period_end_date": "2025-01-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 680985000000, "cost_of_revenue": 511753000000, "gross_profit": 169232000000, "ebit": 29037000000, "ebitda": 42010000000, "pretax_income": 26309000000, "tax_provision": 6152000000, "net_income": 19436000000, "net_income_to_common": 19436000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9037000000, "total_current_assets": 79458000000, "total_assets": 260823000000, "short_term_debt": 7965000000, "long_term_debt": 33401000000, "total_debt": 60114000000, "total_liabilities": 163131000000, "total_equity": 91013000000, "shares_outstanding": 8081000000, "goodwill_and_intangibles": 33292000000 }, "cash_flow": { "operating_cash_flow": 36443000000, "capital_expenditure": 23783000000, "free_cash_flow": 60226000000, "dividends_paid": 6688000000, "share_repurchases": -4494000000, "shares_issued": null, "net_debt_issued": -3468000000 } } ], "quarterly": [ { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 177751000000, "cost_of_revenue": 133058000000, "gross_profit": 44693000000, "ebit": 7847000000, "ebitda": 11668000000, "pretax_income": 7148000000, "tax_provision": 1658000000, "net_income": 5330000000, "net_income_to_common": 5330000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10729000000, "total_current_assets": 88394000000, "total_assets": 289607000000, "short_term_debt": 17082000000, "long_term_debt": 36887000000, "total_debt": 74179000000, "total_liabilities": 188632000000, "total_equity": 94330000000, "shares_outstanding": 7999000000, "goodwill_and_intangibles": 28152000000 }, "cash_flow": { "operating_cash_flow": 4738000000, "capital_expenditure": 6684000000, "free_cash_flow": 11422000000, "dividends_paid": 1972000000, "share_repurchases": -2080000000, "shares_issued": null, "net_debt_issued": 2726000000 } }, { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 177751000000, "cost_of_revenue": 133058000000, "gross_profit": 44693000000, "ebit": 7847000000, "ebitda": 11668000000, "pretax_income": 7148000000, "tax_provision": 1658000000, "net_income": 5330000000, "net_income_to_common": 5330000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10729000000, "total_current_assets": 88394000000, "total_assets": 289607000000, "short_term_debt": 17082000000, "long_term_debt": 36887000000, "total_debt": 74179000000, "total_liabilities": 188632000000, "total_equity": 94330000000, "shares_outstanding": 7999000000, "goodwill_and_intangibles": 28152000000 }, "cash_flow": { "operating_cash_flow": 4738000000, "capital_expenditure": 6684000000, "free_cash_flow": 11422000000, "dividends_paid": 1972000000, "share_repurchases": -2080000000, "shares_issued": null, "net_debt_issued": 2726000000 } }, { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 177751000000, "cost_of_revenue": 133058000000, "gross_profit": 44693000000, "ebit": 7847000000, "ebitda": 11668000000, "pretax_income": 7148000000, "tax_provision": 1658000000, "net_income": 5650000000, "net_income_to_common": 5650000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10729000000, "total_current_assets": 88394000000, "total_assets": 289607000000, "short_term_debt": 17082000000, "long_term_debt": 36887000000, "total_debt": 74179000000, "total_liabilities": 188632000000, "total_equity": 94330000000, "shares_outstanding": 7999000000, "goodwill_and_intangibles": 28152000000 }, "cash_flow": { "operating_cash_flow": 4738000000, "capital_expenditure": 6684000000, "free_cash_flow": 11422000000, "dividends_paid": 1972000000, "share_repurchases": -2080000000, "shares_issued": null, "net_debt_issued": 2726000000 } }, { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 177751000000, "cost_of_revenue": 133058000000, "gross_profit": 44693000000, "ebit": 7847000000, "ebitda": 11668000000, "pretax_income": 7148000000, "tax_provision": 1658000000, "net_income": 5650000000, "net_income_to_common": 5650000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10729000000, "total_current_assets": 88394000000, "total_assets": 289607000000, "short_term_debt": 17082000000, "long_term_debt": 36887000000, "total_debt": 74179000000, "total_liabilities": 188632000000, "total_equity": 94330000000, "shares_outstanding": 7999000000, "goodwill_and_intangibles": 28152000000 }, "cash_flow": { "operating_cash_flow": 4738000000, "capital_expenditure": 6684000000, "free_cash_flow": 11422000000, "dividends_paid": 1972000000, "share_repurchases": -2080000000, "shares_issued": null, "net_debt_issued": 2726000000 } }, { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 177751000000, "cost_of_revenue": 133058000000, "gross_profit": 44693000000, "ebit": 7847000000, "ebitda": 11668000000, "pretax_income": 7148000000, "tax_provision": 1658000000, "net_income": 5650000000, "net_income_to_common": 5650000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10729000000, "total_current_assets": 88394000000, "total_assets": 289607000000, "short_term_debt": 17082000000, "long_term_debt": 36887000000, "total_debt": 74179000000, "total_liabilities": 188632000000, "total_equity": 94330000000, "shares_outstanding": 7999000000, "goodwill_and_intangibles": 28152000000 }, "cash_flow": { "operating_cash_flow": 4738000000, "capital_expenditure": 6684000000, "free_cash_flow": 11422000000, "dividends_paid": 1972000000, "share_repurchases": -2080000000, "shares_issued": null, "net_debt_issued": 2726000000 } }, { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 177751000000, "cost_of_revenue": 133058000000, "gross_profit": 44693000000, "ebit": 7847000000, "ebitda": 11668000000, "pretax_income": 7148000000, "tax_provision": 1658000000, "net_income": 5650000000, "net_income_to_common": 5650000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10729000000, "total_current_assets": 88394000000, "total_assets": 289607000000, "short_term_debt": 17082000000, "long_term_debt": 36887000000, "total_debt": 74179000000, "total_liabilities": 188632000000, "total_equity": 94330000000, "shares_outstanding": 7999000000, "goodwill_and_intangibles": 28152000000 }, "cash_flow": { "operating_cash_flow": 4738000000, "capital_expenditure": 6684000000, "free_cash_flow": 11422000000, "dividends_paid": 1972000000, "share_repurchases": -2080000000, "shares_issued": null, "net_debt_issued": 2726000000 } }, { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 177751000000, "cost_of_revenue": 133058000000, "gross_profit": 44693000000, "ebit": 7493000000, "ebitda": 7847000000, "pretax_income": 7148000000, "tax_provision": 1658000000, "net_income": 5650000000, "net_income_to_common": 5650000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10729000000, "total_current_assets": 88394000000, "total_assets": 289607000000, "short_term_debt": 17082000000, "long_term_debt": 36887000000, "total_debt": 74179000000, "total_liabilities": 188925000000, "total_equity": 94330000000, "shares_outstanding": 7999000000, "goodwill_and_intangibles": 28152000000 }, "cash_flow": { "operating_cash_flow": 4738000000, "capital_expenditure": 6684000000, "free_cash_flow": 11422000000, "dividends_paid": 1972000000, "share_repurchases": -2080000000, "shares_issued": null, "net_debt_issued": 2726000000 } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 190656000000, "cost_of_revenue": 143615000000, "gross_profit": 47041000000, "ebit": 6679000000, "ebitda": 10420000000, "pretax_income": 5970000000, "tax_provision": 1578000000, "net_income": 4237000000, "net_income_to_common": 4237000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10727000000, "total_current_assets": 84874000000, "total_assets": 284668000000, "short_term_debt": 12625000000, "long_term_debt": 34624000000, "total_debt": 67095000000, "total_liabilities": 178488000000, "total_equity": 99617000000, "shares_outstanding": 8009000000, "goodwill_and_intangibles": 28735000000 }, "cash_flow": { "operating_cash_flow": 14113000000, "capital_expenditure": 8015000000, "free_cash_flow": 22128000000, "dividends_paid": 1877000000, "share_repurchases": -1080000000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 190656000000, "cost_of_revenue": 143615000000, "gross_profit": 47041000000, "ebit": 6679000000, "ebitda": 10420000000, "pretax_income": 5970000000, "tax_provision": 1578000000, "net_income": 4237000000, "net_income_to_common": 4237000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10727000000, "total_current_assets": 84874000000, "total_assets": 284668000000, "short_term_debt": 12625000000, "long_term_debt": 34624000000, "total_debt": 67095000000, "total_liabilities": 178488000000, "total_equity": 99617000000, "shares_outstanding": 8009000000, "goodwill_and_intangibles": 28735000000 }, "cash_flow": { "operating_cash_flow": 14113000000, "capital_expenditure": 8015000000, "free_cash_flow": 22128000000, "dividends_paid": 1877000000, "share_repurchases": -1080000000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 190656000000, "cost_of_revenue": 143615000000, "gross_profit": 47041000000, "ebit": 6679000000, "ebitda": 10420000000, "pretax_income": 5970000000, "tax_provision": 1578000000, "net_income": 4237000000, "net_income_to_common": 4237000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10727000000, "total_current_assets": 84874000000, "total_assets": 284668000000, "short_term_debt": 12625000000, "long_term_debt": 34624000000, "total_debt": 67095000000, "total_liabilities": 178488000000, "total_equity": 99617000000, "shares_outstanding": 8009000000, "goodwill_and_intangibles": 28735000000 }, "cash_flow": { "operating_cash_flow": 14113000000, "capital_expenditure": 8015000000, "free_cash_flow": 22128000000, "dividends_paid": 1877000000, "share_repurchases": -1080000000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 190656000000, "cost_of_revenue": 143615000000, "gross_profit": 47041000000, "ebit": 6679000000, "ebitda": 10420000000, "pretax_income": 5970000000, "tax_provision": 1578000000, "net_income": 4237000000, "net_income_to_common": 4237000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10727000000, "total_current_assets": 84874000000, "total_assets": 284668000000, "short_term_debt": 12625000000, "long_term_debt": 34624000000, "total_debt": 67095000000, "total_liabilities": 178488000000, "total_equity": 99617000000, "shares_outstanding": 8009000000, "goodwill_and_intangibles": 28735000000 }, "cash_flow": { "operating_cash_flow": 14113000000, "capital_expenditure": 8015000000, "free_cash_flow": 22128000000, "dividends_paid": 1877000000, "share_repurchases": -1080000000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 190656000000, "cost_of_revenue": 143615000000, "gross_profit": 47041000000, "ebit": 6679000000, "ebitda": 10420000000, "pretax_income": 5970000000, "tax_provision": 1578000000, "net_income": 4237000000, "net_income_to_common": 4237000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10727000000, "total_current_assets": 84874000000, "total_assets": 284668000000, "short_term_debt": 12625000000, "long_term_debt": 34624000000, "total_debt": 67095000000, "total_liabilities": 178488000000, "total_equity": 99617000000, "shares_outstanding": 8009000000, "goodwill_and_intangibles": 28735000000 }, "cash_flow": { "operating_cash_flow": 14113000000, "capital_expenditure": 8015000000, "free_cash_flow": 22128000000, "dividends_paid": 1877000000, "share_repurchases": -1080000000, "shares_issued": null, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "veiled_value", "name": "Veiled Value", "slug": "veiled-value", "group": "value", "page_url": "/factors/veiled-value/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "cornerstone_growth", "name": "Cornerstone Growth", "slug": "cornerstone-growth", "group": "growth", "page_url": "/factors/cornerstone-growth/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-04-30" }, "schema": { "public_fields_only": true } }