{ "ticker": { "uuid": "2a04dfbe-fef6-421a-9df5-28fde672d745", "symbol": "FCD-UN", "name": "Firm Capital Property Trust", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Real Estate", "industry": "Reit - Retail", "page_url": "https://sharemaestro.com/factors/ticker/2a04dfbe-fef6-421a-9df5-28fde672d745/", "api_url": "https://sharemaestro.com/factors/api/tickers/2a04dfbe-fef6-421a-9df5-28fde672d745/" }, "ticker_metadata": { "id": 35792, "uuid": "2a04dfbe-fef6-421a-9df5-28fde672d745", "symbol": "FCD-UN", "name": "Firm Capital Property Trust", "asset_type": "equity", "market_cap": 254787200, "stock_exchange_id": 42, "industry": "Reit - Retail", "sector": "Real Estate", "description": "Firm Capital Property Trust is focused on creating long-term value for Unitholders, through capital preservation and disciplined investing to achieve stable distributable income. In partnership with management and industry leaders. The Trust's plan is to own as well as to co-own a diversified property portfolio of multi-residential, flex industrial, and net lease convenience retail. In addition to stand alone accretive acquisitions, the Trust will make joint acquisitions with strong financial partners and acquisitions of partial interests from existing ownership groups, in a manner that provides liquidity to those selling owners and professional management for those remaining as partners. Firm Capital Realty Partners Inc., through a structure focused on an alignment of interests with the Trust sources, syndicates and property and asset manages investments on behalf of the Trust. Firm Capital Property Trust was established on August 30, 2012 and incorporated in Ontario, Canada.", "currency": "CAD", "is_active": true }, "exchange_metadata": { "id": 42, "name": "Toronto Stock Exchange", "symbol": "TOR", "country_code": "CA", "currency": "CAD", "benchmark": "^GSPTSE", "data_symbol": "TOR", "ticker_suffix": ".TO", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "2a04dfbe-fef6-421a-9df5-28fde672d745", "symbol": "FCD-UN", "name": "Firm Capital Property Trust", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Real Estate", "industry": "Reit - Retail", "page_url": "https://sharemaestro.com/factors/ticker/2a04dfbe-fef6-421a-9df5-28fde672d745/", "api_url": "https://sharemaestro.com/factors/api/tickers/2a04dfbe-fef6-421a-9df5-28fde672d745/" }, "week_end_date": "2026-06-07", "universe": "CAD_CA", "score": { "os": 0.81, "value": 0.8, "quality": 0.69, "momentum": 0.31, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 6.75, "market_cap": 249248353.5, "pe_ratio": 9.7838, "earnings_yield": 0.0569, "ebitda_to_ev": 0.0696, "shareholder_yield": 0.077, "roe": 0.0816, "piotroski_f_score": 6, "momentum_12_1": 0.1969, "volatility_252d": 0.1114 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:48.646658+00:00", "batch_id": "" }, "size": { "price_close": 6.75, "market_cap": 249248353.5, "market_cap_usd": 249248353.5, "enterprise_value": 566639991.5, "shares_outstanding": 36925682, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 9.7838, "pb_ratio": 0.7982, "ptbv_ratio": 0.7982, "ps_ratio": 4.0268, "pcf_ratio": 7.6087, "pfcf_ratio": 9.0751, "ev_ebitda": 14.36, "ev_ebit": 17.5894, "ev_sales": 9.1546, "ev_fcf": 20.6313, "earnings_yield": 0.0569, "fcf_yield": 0.0485, "price_to_sales": 4.0268, "price_to_book": 0.7982, "price_to_cashflow": 7.6087, "ebitda_to_ev": 0.0696, "sales_yield": 0.1092 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0.077, "debt_paydown_yield": 0.0279, "total_yield": 0.1049 }, "quality": { "gross_margin": 0.5769, "operating_margin": 0.5205, "net_margin": 0.4116, "ebitda_margin": 0.6375, "fcf_margin": 0.4437, "roe": 0.0816, "roa": 0.0394, "roic": 0.0384, "roc_greenblatt": null, "asset_turnover": 0.0958, "cash_conversion": 1.0781, "accruals_ratio": -0.0113, "sbc_to_revenue": null, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.6131, "revenue_stability_5y": 0.0584, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0552, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 8.0434, "debt_to_assets": 0.4976, "interest_coverage": 2.3037, "current_ratio": 0.1381, "quick_ratio": 0.1381, "net_debt": 317391638, "local_beta": 0.1364, "volatility_252d": 0.1114, "volatility_60d": 0.2727, "max_drawdown_12m": -0.0375, "risk_adjusted_momentum": 1.7665 }, "growth": { "revenue_growth_1y": 0.0169, "revenue_growth_3y_cagr": 0.0447, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.2411, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.0503, "book_value_growth_1y": 0.0213, "revenue_growth": 0.0169, "earnings_growth": -0.2411 }, "momentum": { "price_return_1m": 0.0291, "price_return_3m": 0.14, "price_return_6m": 0.18, "price_return_9m": 0.1877, "price_return_12m": 0.2317, "price_return_12m_ex1m": 0.1969, "momentum_6m": 0.18, "momentum_12m": 0.2317, "momentum_12_1": 0.1969, "distance_from_52w_high": -0.0283, "distance_from_52w_low": 0.2422, "relative_strength": -0.0704 }, "raw_ttm": { "revenue_ttm": 61896631, "gross_profit_ttm": 35707172, "ebit_ttm": 32214821, "ebitda_ttm": 39459729, "net_income_ttm": 25475591, "eps_diluted_ttm": 0.6899, "operating_cash_flow_ttm": 32758535, "capital_expenditure_ttm": -5293441, "fcf_ttm": 27465094, "dividends_paid_ttm": -19199878, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 13984138, "cash_and_equivalents": 4236883, "total_current_assets": 12695210, "total_current_liabilities": 91913764, "net_ppe": null, "total_assets": 646314470, "total_debt": 321628521, "total_equity": 312268123, "net_working_capital": -1610835, "book_value_per_share": 8.4567, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 8.4567 }, "ranks": { "universe_ticker_count": 524, "rank_pe": 19, "rank_pb": 11, "rank_ptbv": 11, "rank_ps": 68, "rank_pcf": 34, "rank_ev_ebitda": 64, "rank_ev_ebit": 47, "rank_earnings_yield": 47, "rank_fcf_yield": 37, "rank_dividend_yield": 44, "rank_shareholder_yield": 12, "rank_total_yield": 19, "rank_roe": 53, "rank_roc": 50, "rank_roic": 70, "rank_gross_margin": 30, "rank_fcf_margin": 9, "rank_piotroski": 39, "rank_accruals": 74, "rank_sue": 50, "rank_eps_growth_1y": 74, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 65, "rank_momentum_12m": 57, "rank_momentum_12m_ex1m": 60, "rank_relative_strength": 57 }, "composites": { "value_composite": 20, "quality_composite": 31, "momentum_composite": 69, "growth_composite": 85, "yield_composite": 9, "svqf_composite": 32, "vc1_composite": 23, "vc2_composite": 16, "vc3_composite": 19, "trending_value_composite": null, "overall_composite": 19, "quality_value_composite": 0.743, "os_score": 0.81, "value_percentile": 0.8, "quality_percentile": 0.69, "momentum_percentile": 0.31, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 56, "small_cap_core_rank": 19, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 11337, "ticker_id": 35792, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:48.646658+00:00", "batch_id": "", "os_score_delta": null, "price_close": 6.75, "market_cap": 249248353.5, "market_cap_usd": 249248353.5, "enterprise_value": 566639991.5, "shares_outstanding": 36925682, "fx_rate_to_usd": null, "pe_ratio": 9.78381045, "pb_ratio": 0.79818699, "ptbv_ratio": 0.79818699, "ps_ratio": 4.02684846, "pcf_ratio": 7.60865385, "pfcf_ratio": 9.07509559, "ev_ebitda": 14.35995649, "ev_ebit": 17.58941921, "ev_sales": 9.15461766, "ev_fcf": 20.63127807, "earnings_yield": 0.05685236, "fcf_yield": 0.04847009, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0.07703111, "debt_paydown_yield": 0.02786181, "total_yield": 0.10489293, "gross_margin": 0.57688393, "operating_margin": 0.52046162, "net_margin": 0.41158284, "ebitda_margin": 0.63751013, "fcf_margin": 0.44372518, "roe": 0.08158243, "roa": 0.03941671, "roic": 0.0383717, "roc_greenblatt": null, "asset_turnover": 0.0957686, "cash_conversion": 1.07809448, "accruals_ratio": -0.01126842, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 8.04343177, "debt_to_assets": 0.49763472, "interest_coverage": 2.3036687, "current_ratio": 0.13812088, "quick_ratio": 0.13812088, "net_debt": 317391638, "revenue_growth_1y": 0.01686063, "revenue_growth_3y_cagr": 0.04473908, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.24114045, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.05028163, "book_value_growth_1y": 0.02126637, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.613134, "revenue_stability_5y": 0.058425, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.02914085, "price_return_3m": 0.13998799, "price_return_6m": 0.17998803, "price_return_9m": 0.18767562, "price_return_12m": 0.23174688, "price_return_12m_ex1m": 0.1968691, "distance_from_52w_high": -0.02827909, "distance_from_52w_low": 0.24216767, "relative_strength": -0.07035953, "local_beta": 0.1364, "volatility_252d": 0.111443, "volatility_60d": 0.272703, "max_drawdown_12m": -0.03752024, "revenue_ttm": 61896631, "gross_profit_ttm": 35707172, "ebit_ttm": 32214821, "ebitda_ttm": 39459729, "net_income_ttm": 25475591, "eps_diluted_ttm": 0.68991525, "operating_cash_flow_ttm": 32758535, "capital_expenditure_ttm": -5293441, "fcf_ttm": 27465094, "dividends_paid_ttm": -19199878, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 13984138, "cash_and_equivalents": 4236883, "total_current_assets": 12695210, "total_current_liabilities": 91913764, "net_ppe": null, "total_assets": 646314470, "total_debt": 321628521, "total_equity": 312268123, "net_working_capital": -1610835, "book_value_per_share": 8.45666501, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 8.45666501, "universe_ticker_count": 524, "sector": "Real Estate", "rank_pe": 19, "rank_pb": 11, "rank_ptbv": 11, "rank_ps": 68, "rank_pcf": 34, "rank_ev_ebitda": 64, "rank_ev_ebit": 47, "rank_earnings_yield": 47, "rank_fcf_yield": 37, "rank_dividend_yield": 44, "rank_shareholder_yield": 12, "rank_total_yield": 19, "rank_roe": 53, "rank_roc": 50, "rank_roic": 70, "rank_gross_margin": 30, "rank_fcf_margin": 9, "rank_piotroski": 39, "rank_accruals": 74, "rank_sue": 50, "rank_eps_growth_1y": 74, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 65, "rank_momentum_12m": 57, "rank_momentum_12m_ex1m": 60, "rank_relative_strength": 57, "value_composite": 20, "quality_composite": 31, "momentum_composite": 69, "growth_composite": 85, "yield_composite": 9, "svqf_composite": 32, "vc1_composite": 23, "vc2_composite": 16, "vc3_composite": 19, "trending_value_composite": null, "overall_composite": 19, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 56, "small_cap_core_rank": 19, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 6.75, "os": 0.81, "value": 0.8, "quality": 0.69, "momentum": 0.31, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 9.7838, "earnings_yield": 0.0569, "shareholder_yield": 0.077, "roe": 0.0816, "momentum_12_1": 0.1969, "complete_fields": { "id": 11337, "ticker_id": 35792, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:48.646658+00:00", "batch_id": "", "os_score_delta": null, "price_close": 6.75, "market_cap": 249248353.5, "market_cap_usd": 249248353.5, "enterprise_value": 566639991.5, "shares_outstanding": 36925682, "fx_rate_to_usd": null, "pe_ratio": 9.78381045, "pb_ratio": 0.79818699, "ptbv_ratio": 0.79818699, "ps_ratio": 4.02684846, "pcf_ratio": 7.60865385, "pfcf_ratio": 9.07509559, "ev_ebitda": 14.35995649, "ev_ebit": 17.58941921, "ev_sales": 9.15461766, "ev_fcf": 20.63127807, "earnings_yield": 0.05685236, "fcf_yield": 0.04847009, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0.07703111, "debt_paydown_yield": 0.02786181, "total_yield": 0.10489293, "gross_margin": 0.57688393, "operating_margin": 0.52046162, "net_margin": 0.41158284, "ebitda_margin": 0.63751013, "fcf_margin": 0.44372518, "roe": 0.08158243, "roa": 0.03941671, "roic": 0.0383717, "roc_greenblatt": null, "asset_turnover": 0.0957686, "cash_conversion": 1.07809448, "accruals_ratio": -0.01126842, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 8.04343177, "debt_to_assets": 0.49763472, "interest_coverage": 2.3036687, "current_ratio": 0.13812088, "quick_ratio": 0.13812088, "net_debt": 317391638, "revenue_growth_1y": 0.01686063, "revenue_growth_3y_cagr": 0.04473908, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.24114045, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.05028163, "book_value_growth_1y": 0.02126637, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.613134, "revenue_stability_5y": 0.058425, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.02914085, "price_return_3m": 0.13998799, "price_return_6m": 0.17998803, "price_return_9m": 0.18767562, "price_return_12m": 0.23174688, "price_return_12m_ex1m": 0.1968691, "distance_from_52w_high": -0.02827909, "distance_from_52w_low": 0.24216767, "relative_strength": -0.07035953, "local_beta": 0.1364, "volatility_252d": 0.111443, "volatility_60d": 0.272703, "max_drawdown_12m": -0.03752024, "revenue_ttm": 61896631, "gross_profit_ttm": 35707172, "ebit_ttm": 32214821, "ebitda_ttm": 39459729, "net_income_ttm": 25475591, "eps_diluted_ttm": 0.68991525, "operating_cash_flow_ttm": 32758535, "capital_expenditure_ttm": -5293441, "fcf_ttm": 27465094, "dividends_paid_ttm": -19199878, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 13984138, "cash_and_equivalents": 4236883, "total_current_assets": 12695210, "total_current_liabilities": 91913764, "net_ppe": null, "total_assets": 646314470, "total_debt": 321628521, "total_equity": 312268123, "net_working_capital": -1610835, "book_value_per_share": 8.45666501, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 8.45666501, "universe_ticker_count": 524, "sector": "Real Estate", "rank_pe": 19, "rank_pb": 11, "rank_ptbv": 11, "rank_ps": 68, "rank_pcf": 34, "rank_ev_ebitda": 64, "rank_ev_ebit": 47, "rank_earnings_yield": 47, "rank_fcf_yield": 37, "rank_dividend_yield": 44, "rank_shareholder_yield": 12, "rank_total_yield": 19, "rank_roe": 53, "rank_roc": 50, "rank_roic": 70, "rank_gross_margin": 30, "rank_fcf_margin": 9, "rank_piotroski": 39, "rank_accruals": 74, "rank_sue": 50, "rank_eps_growth_1y": 74, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 65, "rank_momentum_12m": 57, "rank_momentum_12m_ex1m": 60, "rank_relative_strength": 57, "value_composite": 20, "quality_composite": 31, "momentum_composite": 69, "growth_composite": 85, "yield_composite": 9, "svqf_composite": 32, "vc1_composite": 23, "vc2_composite": 16, "vc3_composite": 19, "trending_value_composite": null, "overall_composite": 19, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 56, "small_cap_core_rank": 19, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:41:24.316355+00:00", "is_restated": false, "income_statement": { "revenue": 61598361, "cost_of_revenue": 26338411, "gross_profit": 35259950, "ebit": 31906113, "ebitda": 39823258, "pretax_income": null, "tax_provision": null, "net_income": 25715466, "net_income_to_common": 25715466, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5667359, "total_current_assets": 12561098, "total_assets": 645306162, "short_term_debt": 61419102, "long_term_debt": 257864792, "total_debt": 319390162, "total_liabilities": null, "total_equity": 312895485, "shares_outstanding": 36925682, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 33183255, "capital_expenditure": -4974418, "free_cash_flow": 28208837, "dividends_paid": -19199877, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -13235357 }, "complete_fields": { "id": 421028, "ticker_id": 35792, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:41:24.316355+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "39823258", "netIncome": "25715466", "grossProfit": "35259950", "totalRevenue": "61598361", "costOfRevenue": "26338411", "interestExpense": "14107792", "operatingIncome": "31906113", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "319390162", "totalAssets": "645306162", "longTermDebt": "257864792", "shortTermDebt": "61419102", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "36925682", "totalCurrentAssets": "12561098", "totalShareholderEquity": "312895485", "totalCurrentLiabilities": "72082998", "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": "5667359" }, "cashflow": { "freeCashFlow": "28208837", "dividendsPaid": "-19199877", "issuanceOfDebt": "39066338", "issuanceOfStock": null, "repaymentOfDebt": "-52301695", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "33183255", "repurchaseOfStock": null, "capitalExpenditures": "-4974418" } }, "revenue": 61598361, "cost_of_revenue": 26338411, "gross_profit": 35259950, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 31906113, "depreciation_amortisation": null, "ebitda": 39823258, "interest_expense": 14107792, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 25715466, "net_income_continuing_ops": null, "net_income_to_common": 25715466, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5667359, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 12561098, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 645306162, "short_term_debt": 61419102, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 72082998, "long_term_debt": 257864792, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 319390162, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 312895485, "shares_outstanding": 36925682, "operating_cash_flow": 33183255, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -4974418, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -19199877, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -13235357, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 28208837, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "39823258", "netIncome": "25715466", "grossProfit": "35259950", "totalRevenue": "61598361", "costOfRevenue": "26338411", "interestExpense": "14107792", "operatingIncome": "31906113", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "319390162", "totalAssets": "645306162", "longTermDebt": "257864792", "shortTermDebt": "61419102", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "36925682", "totalCurrentAssets": "12561098", "totalShareholderEquity": "312895485", "totalCurrentLiabilities": "72082998", "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": "5667359" }, "cashflow": { "freeCashFlow": "28208837", "dividendsPaid": "-19199877", "issuanceOfDebt": "39066338", "issuanceOfStock": null, "repaymentOfDebt": "-52301695", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "33183255", "repurchaseOfStock": null, "capitalExpenditures": "-4974418" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:41:24.316355+00:00", "is_restated": false, "income_statement": { "revenue": 60576995, "cost_of_revenue": 25389926, "gross_profit": 35187069, "ebit": 32563923, "ebitda": 47669191, "pretax_income": null, "tax_provision": null, "net_income": 33886990, "net_income_to_common": 33886990, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9180430, "total_current_assets": 18438489, "total_assets": 651949269, "short_term_debt": 45861040, "long_term_debt": 286658211, "total_debt": 332674083, "total_liabilities": null, "total_equity": 306379896, "shares_outstanding": 36925682, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 34418565, "capital_expenditure": -4716247, "free_cash_flow": 29702318, "dividends_paid": -19199881, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -2496421 }, "complete_fields": { "id": 421033, "ticker_id": 35792, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:41:24.316355+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "47669191", "netIncome": "33886990", "grossProfit": "35187069", "totalRevenue": "60576995", "costOfRevenue": "25389926", "interestExpense": "13782201", "operatingIncome": "32563923", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "332674083", "totalAssets": "651949269", "longTermDebt": "286658211", "shortTermDebt": "45861040", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "36925682", "totalCurrentAssets": "18438489", "totalShareholderEquity": "306379896", "totalCurrentLiabilities": "56471285", "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": "9180430" }, "cashflow": { "freeCashFlow": "29702318", "dividendsPaid": "-19199881", "issuanceOfDebt": "116115204", "issuanceOfStock": "0", "repaymentOfDebt": "-118611625", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "34418565", "repurchaseOfStock": "0", "capitalExpenditures": "-4716247" } }, "revenue": 60576995, "cost_of_revenue": 25389926, "gross_profit": 35187069, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 32563923, "depreciation_amortisation": null, "ebitda": 47669191, "interest_expense": 13782201, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 33886990, "net_income_continuing_ops": null, "net_income_to_common": 33886990, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9180430, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 18438489, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 651949269, "short_term_debt": 45861040, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 56471285, "long_term_debt": 286658211, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 332674083, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 306379896, "shares_outstanding": 36925682, "operating_cash_flow": 34418565, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -4716247, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -19199881, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -2496421, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 29702318, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "47669191", "netIncome": "33886990", "grossProfit": "35187069", "totalRevenue": "60576995", "costOfRevenue": "25389926", "interestExpense": "13782201", "operatingIncome": "32563923", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "332674083", "totalAssets": "651949269", "longTermDebt": "286658211", "shortTermDebt": "45861040", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "36925682", "totalCurrentAssets": "18438489", "totalShareholderEquity": "306379896", "totalCurrentLiabilities": "56471285", "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": "9180430" }, "cashflow": { "freeCashFlow": "29702318", "dividendsPaid": "-19199881", "issuanceOfDebt": "116115204", "issuanceOfStock": "0", "repaymentOfDebt": "-118611625", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "34418565", "repurchaseOfStock": "0", "capitalExpenditures": "-4716247" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:41:24.316355+00:00", "is_restated": false, "income_statement": { "revenue": 57508091, "cost_of_revenue": 24179736, "gross_profit": 33328355, "ebit": 32492654, "ebitda": 29282353, "pretax_income": null, "tax_provision": null, "net_income": 15367821, "net_income_to_common": 15367821, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8333895, "total_current_assets": 23218858, "total_assets": 637378171, "short_term_debt": 128899948, "long_term_debt": 206192164, "total_debt": 335292651, "total_liabilities": null, "total_equity": 291692787, "shares_outstanding": 36925682, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 28915349, "capital_expenditure": -6251829, "free_cash_flow": 22663520, "dividends_paid": -19229969, "share_repurchases": -969018, "shares_issued": 2500, "net_debt_issued": 8959475 }, "complete_fields": { "id": 421035, "ticker_id": 35792, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:41:24.316355+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "29282353", "netIncome": "15367821", "grossProfit": "33328355", "totalRevenue": "57508091", "costOfRevenue": "24179736", "interestExpense": "13914532", "operatingIncome": "32492654", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "335292651", "totalAssets": "637378171", "longTermDebt": "206192164", "shortTermDebt": "128899948", "preferredStock": null, "fiscalDateEnding": "2023-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "36925682", "totalCurrentAssets": "23218858", "totalShareholderEquity": "291692787", "totalCurrentLiabilities": "137288802", "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": "8333895" }, "cashflow": { "freeCashFlow": "22663520", "dividendsPaid": "-19229969", "issuanceOfDebt": "45043930", "issuanceOfStock": "2500", "repaymentOfDebt": "-36084455", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "28915349", "repurchaseOfStock": "-969018", "capitalExpenditures": "-6251829" } }, "revenue": 57508091, "cost_of_revenue": 24179736, "gross_profit": 33328355, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 32492654, "depreciation_amortisation": null, "ebitda": 29282353, "interest_expense": 13914532, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 15367821, "net_income_continuing_ops": null, "net_income_to_common": 15367821, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8333895, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 23218858, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 637378171, "short_term_debt": 128899948, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 137288802, "long_term_debt": 206192164, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 335292651, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 291692787, "shares_outstanding": 36925682, "operating_cash_flow": 28915349, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -6251829, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -19229969, "share_repurchases": -969018, "shares_issued": 2500, "net_debt_issued": 8959475, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 22663520, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "29282353", "netIncome": "15367821", "grossProfit": "33328355", "totalRevenue": "57508091", "costOfRevenue": "24179736", "interestExpense": "13914532", "operatingIncome": "32492654", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "335292651", "totalAssets": "637378171", "longTermDebt": "206192164", "shortTermDebt": "128899948", "preferredStock": null, "fiscalDateEnding": "2023-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "36925682", "totalCurrentAssets": "23218858", "totalShareholderEquity": "291692787", "totalCurrentLiabilities": "137288802", "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": "8333895" }, "cashflow": { "freeCashFlow": "22663520", "dividendsPaid": "-19229969", "issuanceOfDebt": "45043930", "issuanceOfStock": "2500", "repaymentOfDebt": "-36084455", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "28915349", "repurchaseOfStock": "-969018", "capitalExpenditures": "-6251829" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:41:24.316355+00:00", "is_restated": false, "income_statement": { "revenue": 54018887, "cost_of_revenue": 21985648, "gross_profit": 32033239, "ebit": 31369464, "ebitda": 10551741, "pretax_income": null, "tax_provision": null, "net_income": -1184280, "net_income_to_common": -1184280, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4985624, "total_current_assets": 16017754, "total_assets": 633898464, "short_term_debt": 91511806, "long_term_debt": 233995575, "total_debt": 325729379, "total_liabilities": null, "total_equity": 296513896, "shares_outstanding": 37100097, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 29970344, "capital_expenditure": -85280257, "free_cash_flow": -55309913, "dividends_paid": -18699951, "share_repurchases": -2624635, "shares_issued": 23269511, "net_debt_issued": 66012315 }, "complete_fields": { "id": 421036, "ticker_id": 35792, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:41:24.316355+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "10551741", "netIncome": "-1184280", "grossProfit": "32033239", "totalRevenue": "54018887", "costOfRevenue": "21985648", "interestExpense": "11736021", "operatingIncome": "31369464", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "325729379", "totalAssets": "633898464", "longTermDebt": "233995575", "shortTermDebt": "91511806", "preferredStock": null, "fiscalDateEnding": "2022-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "37100097", "totalCurrentAssets": "16017754", "totalShareholderEquity": "296513896", "totalCurrentLiabilities": "101194136", "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": "4985624" }, "cashflow": { "freeCashFlow": "-55309913", "dividendsPaid": "-18699951", "issuanceOfDebt": "88710534", "issuanceOfStock": "23269511", "repaymentOfDebt": "-22698219", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "29970344", "repurchaseOfStock": "-2624635", "capitalExpenditures": "-85280257" } }, "revenue": 54018887, "cost_of_revenue": 21985648, "gross_profit": 32033239, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 31369464, "depreciation_amortisation": null, "ebitda": 10551741, "interest_expense": 11736021, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -1184280, "net_income_continuing_ops": null, "net_income_to_common": -1184280, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4985624, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 16017754, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 633898464, "short_term_debt": 91511806, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 101194136, "long_term_debt": 233995575, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 325729379, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 296513896, "shares_outstanding": 37100097, "operating_cash_flow": 29970344, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -85280257, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -18699951, "share_repurchases": -2624635, "shares_issued": 23269511, "net_debt_issued": 66012315, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -55309913, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "10551741", "netIncome": "-1184280", "grossProfit": "32033239", "totalRevenue": "54018887", "costOfRevenue": "21985648", "interestExpense": "11736021", "operatingIncome": "31369464", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "325729379", "totalAssets": "633898464", "longTermDebt": "233995575", "shortTermDebt": "91511806", "preferredStock": null, "fiscalDateEnding": "2022-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "37100097", "totalCurrentAssets": "16017754", "totalShareholderEquity": "296513896", "totalCurrentLiabilities": "101194136", "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": "4985624" }, "cashflow": { "freeCashFlow": "-55309913", "dividendsPaid": "-18699951", "issuanceOfDebt": "88710534", "issuanceOfStock": "23269511", "repaymentOfDebt": "-22698219", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "29970344", "repurchaseOfStock": "-2624635", "capitalExpenditures": "-85280257" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:41:24.316355+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 30442661, "net_debt_issued": null }, "complete_fields": { "id": 421037, "ticker_id": 35792, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:41:24.316355+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "30442661", "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": "0", "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 30442661, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "30442661", "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": "0", "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:41:24.316355+00:00", "is_restated": false, "income_statement": { "revenue": 15831920, "cost_of_revenue": 6822619, "gross_profit": 9009301, "ebit": 8458277, "ebitda": 7607404, "pretax_income": null, "tax_provision": null, "net_income": 4172607, "net_income_to_common": 4172607, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4236883, "total_current_assets": 12695210, "total_assets": 646314470, "short_term_debt": 81844602, "long_term_debt": 239731697, "total_debt": 321628521, "total_liabilities": null, "total_equity": 312268123, "shares_outstanding": 36925682, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5917860, "capital_expenditure": -1598191, "free_cash_flow": 4319669, "dividends_paid": -4799969, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 2292405 }, "complete_fields": { "id": 421026, "ticker_id": 35792, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:41:24.316355+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "7607404", "netIncome": "4172607", "grossProfit": "9009301", "totalRevenue": "15831920", "costOfRevenue": "6822619", "interestExpense": "3434797", "operatingIncome": "8458277", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "321628521", "totalAssets": "646314470", "longTermDebt": "239731697", "shortTermDebt": "81844602", "preferredStock": null, "fiscalDateEnding": "2026-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "36925682", "totalCurrentAssets": "12695210", "totalShareholderEquity": "312268123", "totalCurrentLiabilities": "91913764", "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": "4236883" }, "cashflow": { "freeCashFlow": "4319669", "dividendsPaid": "-4799969", "issuanceOfDebt": "6268837", "issuanceOfStock": null, "repaymentOfDebt": "-3976432", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "5917860", "repurchaseOfStock": null, "capitalExpenditures": "-1598191" } }, "revenue": 15831920, "cost_of_revenue": 6822619, "gross_profit": 9009301, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8458277, "depreciation_amortisation": null, "ebitda": 7607404, "interest_expense": 3434797, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 4172607, "net_income_continuing_ops": null, "net_income_to_common": 4172607, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4236883, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 12695210, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 646314470, "short_term_debt": 81844602, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 91913764, "long_term_debt": 239731697, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 321628521, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 312268123, "shares_outstanding": 36925682, "operating_cash_flow": 5917860, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1598191, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -4799969, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 2292405, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 4319669, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "7607404", "netIncome": "4172607", "grossProfit": "9009301", "totalRevenue": "15831920", "costOfRevenue": "6822619", "interestExpense": "3434797", "operatingIncome": "8458277", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "321628521", "totalAssets": "646314470", "longTermDebt": "239731697", "shortTermDebt": "81844602", "preferredStock": null, "fiscalDateEnding": "2026-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "36925682", "totalCurrentAssets": "12695210", "totalShareholderEquity": "312268123", "totalCurrentLiabilities": "91913764", "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": "4236883" }, "cashflow": { "freeCashFlow": "4319669", "dividendsPaid": "-4799969", "issuanceOfDebt": "6268837", "issuanceOfStock": null, "repaymentOfDebt": "-3976432", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "5917860", "repurchaseOfStock": null, "capitalExpenditures": "-1598191" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:41:24.316355+00:00", "is_restated": false, "income_statement": { "revenue": 15663180, "cost_of_revenue": 6510827, "gross_profit": 9152353, "ebit": 8558690, "ebitda": 15984714, "pretax_income": null, "tax_provision": null, "net_income": 12531464, "net_income_to_common": 12531464, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5667359, "total_current_assets": 12561098, "total_assets": 645306162, "short_term_debt": 61419102, "long_term_debt": 257864792, "total_debt": 319390162, "total_liabilities": null, "total_equity": 312895485, "shares_outstanding": 36925682, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 9280336, "capital_expenditure": -1500893, "free_cash_flow": 7779443, "dividends_paid": -4799970, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 678680 }, "complete_fields": { "id": 421027, "ticker_id": 35792, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:41:24.316355+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "15984714", "netIncome": "12531464", "grossProfit": "9152353", "totalRevenue": "15663180", "costOfRevenue": "6510827", "interestExpense": "3453250", "operatingIncome": "8558690", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "319390162", "totalAssets": "645306162", "longTermDebt": "257864792", "shortTermDebt": "61419102", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "36925682", "totalCurrentAssets": "12561098", "totalShareholderEquity": "312895485", "totalCurrentLiabilities": "72082998", "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": "5667359" }, "cashflow": { "freeCashFlow": "7779443", "dividendsPaid": "-4799970", "issuanceOfDebt": "12316338", "issuanceOfStock": null, "repaymentOfDebt": "-11637658", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "9280336", "repurchaseOfStock": null, "capitalExpenditures": "-1500893" } }, "revenue": 15663180, "cost_of_revenue": 6510827, "gross_profit": 9152353, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8558690, "depreciation_amortisation": null, "ebitda": 15984714, "interest_expense": 3453250, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 12531464, "net_income_continuing_ops": null, "net_income_to_common": 12531464, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5667359, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 12561098, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 645306162, "short_term_debt": 61419102, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 72082998, "long_term_debt": 257864792, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 319390162, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 312895485, "shares_outstanding": 36925682, "operating_cash_flow": 9280336, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1500893, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -4799970, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 678680, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 7779443, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "15984714", "netIncome": "12531464", "grossProfit": "9152353", "totalRevenue": "15663180", "costOfRevenue": "6510827", "interestExpense": "3453250", "operatingIncome": "8558690", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "319390162", "totalAssets": "645306162", "longTermDebt": "257864792", "shortTermDebt": "61419102", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "36925682", "totalCurrentAssets": "12561098", "totalShareholderEquity": "312895485", "totalCurrentLiabilities": "72082998", "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": "5667359" }, "cashflow": { "freeCashFlow": "7779443", "dividendsPaid": "-4799970", "issuanceOfDebt": "12316338", "issuanceOfStock": null, "repaymentOfDebt": "-11637658", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "9280336", "repurchaseOfStock": null, "capitalExpenditures": "-1500893" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:41:24.316355+00:00", "is_restated": false, "income_statement": { "revenue": 15085120, "cost_of_revenue": 6286871, "gross_profit": 8798249, "ebit": 8148734, "ebitda": 7900169, "pretax_income": null, "tax_provision": null, "net_income": 4349610, "net_income_to_common": 4349610, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5884132, "total_current_assets": 13605956, "total_assets": 637041043, "short_term_debt": 51585488, "long_term_debt": 267019726, "total_debt": 318709896, "total_liabilities": null, "total_equity": 305163991, "shares_outstanding": 36925682, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 9488162, "capital_expenditure": -1113918, "free_cash_flow": 8374244, "dividends_paid": -4799971, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 453421 }, "complete_fields": { "id": 421029, "ticker_id": 35792, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:41:24.316355+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "7900169", "netIncome": "4349610", "grossProfit": "8798249", "totalRevenue": "15085120", "costOfRevenue": "6286871", "interestExpense": "3550559", "operatingIncome": "8148734", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "318709896", "totalAssets": "637041043", "longTermDebt": "267019726", "shortTermDebt": "51585488", "preferredStock": null, "fiscalDateEnding": "2025-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "36925682", "totalCurrentAssets": "13605956", "totalShareholderEquity": "305163991", "totalCurrentLiabilities": "62439512", "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": "5884132" }, "cashflow": { "freeCashFlow": "8374244", "dividendsPaid": "-4799971", "issuanceOfDebt": "26650000", "issuanceOfStock": null, "repaymentOfDebt": "-26196579", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "9488162", "repurchaseOfStock": null, "capitalExpenditures": "-1113918" } }, "revenue": 15085120, "cost_of_revenue": 6286871, "gross_profit": 8798249, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8148734, "depreciation_amortisation": null, "ebitda": 7900169, "interest_expense": 3550559, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 4349610, "net_income_continuing_ops": null, "net_income_to_common": 4349610, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5884132, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 13605956, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 637041043, "short_term_debt": 51585488, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 62439512, "long_term_debt": 267019726, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 318709896, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 305163991, "shares_outstanding": 36925682, "operating_cash_flow": 9488162, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1113918, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -4799971, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 453421, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 8374244, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "7900169", "netIncome": "4349610", "grossProfit": "8798249", "totalRevenue": "15085120", "costOfRevenue": "6286871", "interestExpense": "3550559", "operatingIncome": "8148734", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "318709896", "totalAssets": "637041043", "longTermDebt": "267019726", "shortTermDebt": "51585488", "preferredStock": null, "fiscalDateEnding": "2025-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "36925682", "totalCurrentAssets": "13605956", "totalShareholderEquity": "305163991", "totalCurrentLiabilities": "62439512", "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": "5884132" }, "cashflow": { "freeCashFlow": "8374244", "dividendsPaid": "-4799971", "issuanceOfDebt": "26650000", "issuanceOfStock": null, "repaymentOfDebt": "-26196579", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "9488162", "repurchaseOfStock": null, "capitalExpenditures": "-1113918" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:41:24.316355+00:00", "is_restated": false, "income_statement": { "revenue": 15316411, "cost_of_revenue": 6569142, "gross_profit": 8747269, "ebit": 7049120, "ebitda": 7967442, "pretax_income": null, "tax_provision": null, "net_income": 4421910, "net_income_to_common": 4421910, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5326643, "total_current_assets": 14502981, "total_assets": 637178557, "short_term_debt": 52740357, "long_term_debt": 265411436, "total_debt": 318254889, "total_liabilities": null, "total_equity": 305614352, "shares_outstanding": 36925682, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 8072177, "capital_expenditure": -1080439, "free_cash_flow": 6991738, "dividends_paid": -4799968, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -10369017 }, "complete_fields": { "id": 421030, "ticker_id": 35792, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:41:24.316355+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "7967442", "netIncome": "4421910", "grossProfit": "8747269", "totalRevenue": "15316411", "costOfRevenue": "6569142", "interestExpense": "3545532", "operatingIncome": "7049120", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "318254889", "totalAssets": "637178557", "longTermDebt": "265411436", "shortTermDebt": "52740357", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "36925682", "totalCurrentAssets": "14502981", "totalShareholderEquity": "305614352", "totalCurrentLiabilities": "63855586", "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": "5326643" }, "cashflow": { "freeCashFlow": "6991738", "dividendsPaid": "-4799968", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-10369017", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "8072177", "repurchaseOfStock": null, "capitalExpenditures": "-1080439" } }, "revenue": 15316411, "cost_of_revenue": 6569142, "gross_profit": 8747269, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7049120, "depreciation_amortisation": null, "ebitda": 7967442, "interest_expense": 3545532, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 4421910, "net_income_continuing_ops": null, "net_income_to_common": 4421910, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5326643, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 14502981, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 637178557, "short_term_debt": 52740357, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 63855586, "long_term_debt": 265411436, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 318254889, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 305614352, "shares_outstanding": 36925682, "operating_cash_flow": 8072177, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1080439, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -4799968, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -10369017, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 6991738, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "7967442", "netIncome": "4421910", "grossProfit": "8747269", "totalRevenue": "15316411", "costOfRevenue": "6569142", "interestExpense": "3545532", "operatingIncome": "7049120", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "318254889", "totalAssets": "637178557", "longTermDebt": "265411436", "shortTermDebt": "52740357", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "36925682", "totalCurrentAssets": "14502981", "totalShareholderEquity": "305614352", "totalCurrentLiabilities": "63855586", "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": "5326643" }, "cashflow": { "freeCashFlow": "6991738", "dividendsPaid": "-4799968", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-10369017", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "8072177", "repurchaseOfStock": null, "capitalExpenditures": "-1080439" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:41:24.316355+00:00", "is_restated": false, "income_statement": { "revenue": 15533650, "cost_of_revenue": 6971571, "gross_profit": 8562079, "ebit": 8149569, "ebitda": 7970933, "pretax_income": null, "tax_provision": null, "net_income": 4412482, "net_income_to_common": 4412482, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2022636, "total_current_assets": 25128335, "total_assets": 646292657, "short_term_debt": 64646495, "long_term_debt": 263874315, "total_debt": 328622320, "total_liabilities": null, "total_equity": 305992410, "shares_outstanding": 36925682, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 6342580, "capital_expenditure": -1279168, "free_cash_flow": 5063412, "dividends_paid": -4799968, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -3998441 }, "complete_fields": { "id": 421031, "ticker_id": 35792, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:41:24.316355+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "7970933", "netIncome": "4412482", "grossProfit": "8562079", "totalRevenue": "15533650", "costOfRevenue": "6971571", "interestExpense": "3558451", "operatingIncome": "8149569", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "328622320", "totalAssets": "646292657", "longTermDebt": "263874315", "shortTermDebt": "64646495", "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "36925682", "totalCurrentAssets": "25128335", "totalShareholderEquity": "305992410", "totalCurrentLiabilities": "74066005", "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": "2022636" }, "cashflow": { "freeCashFlow": "5063412", "dividendsPaid": "-4799968", "issuanceOfDebt": "100000", "issuanceOfStock": null, "repaymentOfDebt": "-4098441", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "6342580", "repurchaseOfStock": null, "capitalExpenditures": "-1279168" } }, "revenue": 15533650, "cost_of_revenue": 6971571, "gross_profit": 8562079, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8149569, "depreciation_amortisation": null, "ebitda": 7970933, "interest_expense": 3558451, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 4412482, "net_income_continuing_ops": null, "net_income_to_common": 4412482, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2022636, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 25128335, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 646292657, "short_term_debt": 64646495, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 74066005, "long_term_debt": 263874315, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 328622320, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 305992410, "shares_outstanding": 36925682, "operating_cash_flow": 6342580, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1279168, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -4799968, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -3998441, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 5063412, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "7970933", "netIncome": "4412482", "grossProfit": "8562079", "totalRevenue": "15533650", "costOfRevenue": "6971571", "interestExpense": "3558451", "operatingIncome": "8149569", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "328622320", "totalAssets": "646292657", "longTermDebt": "263874315", "shortTermDebt": "64646495", "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "36925682", "totalCurrentAssets": "25128335", "totalShareholderEquity": "305992410", "totalCurrentLiabilities": "74066005", "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": "2022636" }, "cashflow": { "freeCashFlow": "5063412", "dividendsPaid": "-4799968", "issuanceOfDebt": "100000", "issuanceOfStock": null, "repaymentOfDebt": "-4098441", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "6342580", "repurchaseOfStock": null, "capitalExpenditures": "-1279168" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:41:24.316355+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 421032, "ticker_id": 35792, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:41:24.316355+00:00", "is_restated": false, "raw_data": { "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:41:24.316355+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 421034, "ticker_id": 35792, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:41:24.316355+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }