{ "ticker": { "uuid": "2a085e2c-1440-4c6c-8aa5-676a1617881a", "symbol": "TNTELE", "name": "Tamilnadu Telecommunications Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Technology", "industry": "Communication Equipment", "page_url": "https://sharemaestro.com/factors/ticker/2a085e2c-1440-4c6c-8aa5-676a1617881a/", "api_url": "https://sharemaestro.com/factors/api/tickers/2a085e2c-1440-4c6c-8aa5-676a1617881a/" }, "ticker_metadata": { "id": 18466, "uuid": "2a085e2c-1440-4c6c-8aa5-676a1617881a", "symbol": "TNTELE", "name": "Tamilnadu Telecommunications Limited", "asset_type": "equity", "market_cap": 428944608, "stock_exchange_id": 7, "industry": "Communication Equipment", "sector": "Technology", "description": "Tamilnadu Telecommunications Limited engages in the manufacture and sale of optical fiber cables for telecommunications in India. It offers nylon jacketed metal-free duct cables, armoured cables for direct burial, aerial cables, ADSS cables, composite cables, and ribbon cables. The company also provides consultancy services, as well as undertakes turnkey projects. Tamilnadu Telecommunications Limited was incorporated in 1988 and is based in Chennai, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "2a085e2c-1440-4c6c-8aa5-676a1617881a", "symbol": "TNTELE", "name": "Tamilnadu Telecommunications Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Technology", "industry": "Communication Equipment", "page_url": "https://sharemaestro.com/factors/ticker/2a085e2c-1440-4c6c-8aa5-676a1617881a/", "api_url": "https://sharemaestro.com/factors/api/tickers/2a085e2c-1440-4c6c-8aa5-676a1617881a/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.3, "value": 0.42, "quality": 0.41, "momentum": 0.4, "coverage": 0.576, "confidence": 0.515, "delta": null }, "headline_factors": { "price": 9.46, "market_cap": 432051444, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": 0.0878, "piotroski_f_score": 3, "momentum_12_1": -0.0429, "volatility_252d": 1.05 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": false, "completeness_score": 0.3571, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:05:06.793226+00:00", "batch_id": "" }, "size": { "price_close": 9.46, "market_cap": 432051444, "market_cap_usd": 432051444, "enterprise_value": 808691844, "shares_outstanding": 45671400, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -9.4572, "ev_ebitda": null, "ev_ebit": -39.8614, "ev_sales": null, "ev_fcf": -17.7016, "earnings_yield": null, "fcf_yield": -0.0565, "price_to_sales": null, "price_to_book": null, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": 0.0878, "roa": -1.0115, "roic": null, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.2731, "accruals_ratio": -0.7463, "sbc_to_revenue": null, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 0.2266, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -7.1901, "debt_to_assets": 2.2854, "interest_coverage": -0.18, "current_ratio": 0.0488, "quick_ratio": 0.0488, "net_debt": 376640400, "local_beta": 0.5905, "volatility_252d": 1.05, "volatility_60d": 1.0074, "max_drawdown_12m": -0.6684, "risk_adjusted_momentum": -0.0409 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": 0.0096, "price_return_3m": 0.0799, "price_return_6m": -0.0762, "price_return_9m": -0.3752, "price_return_12m": -0.0337, "price_return_12m_ex1m": -0.0429, "momentum_6m": -0.0762, "momentum_12m": -0.0337, "momentum_12_1": -0.0429, "distance_from_52w_high": -0.6313, "distance_from_52w_low": 0.1116, "relative_strength": 0.074 }, "raw_ttm": { "revenue_ttm": 0, "gross_profit_ttm": 0, "ebit_ttm": -20287600, "ebitda_ttm": -52383000, "net_income_ttm": -167271600, "eps_diluted_ttm": -3.6625, "operating_cash_flow_ttm": -43843200, "capital_expenditure_ttm": -1841600, "fcf_ttm": -45684800, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 112712700, "cash_and_equivalents": 1319500, "total_current_assets": 91907600, "total_current_liabilities": 1885063000, "net_ppe": null, "total_assets": 165377000, "total_debt": 377959900, "total_equity": -1905334000, "net_working_capital": -1533088000, "book_value_per_share": -41.7183, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 58, "quality_composite": 59, "momentum_composite": 60, "growth_composite": 58, "yield_composite": 56, "svqf_composite": 61, "vc1_composite": 58, "vc2_composite": 58, "vc3_composite": 58, "trending_value_composite": null, "overall_composite": 70, "quality_value_composite": 0.415, "os_score": 0.3, "value_percentile": 0.42, "quality_percentile": 0.41, "momentum_percentile": 0.4, "factor_coverage": 0.576, "signal_confidence": 0.515, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 58, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 7285, "ticker_id": 18466, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": false, "completeness_score": 0.3571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:05:06.793226+00:00", "batch_id": "", "os_score_delta": null, "price_close": 9.46, "market_cap": 432051444, "market_cap_usd": 432051444, "enterprise_value": 808691844, "shares_outstanding": 45671400, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -9.45722525, "ev_ebitda": null, "ev_ebit": -39.86138548, "ev_sales": null, "ev_fcf": -17.70155159, "earnings_yield": null, "fcf_yield": -0.05649222, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": 0.08779122, "roa": -1.01145625, "roic": null, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.27311749, "accruals_ratio": -0.74634562, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -7.19012657, "debt_to_assets": 2.28544417, "interest_coverage": -0.17999391, "current_ratio": 0.04875572, "quick_ratio": 0.04875572, "net_debt": 376640400, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 0.226595, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.00960512, "price_return_3m": 0.07990868, "price_return_6m": -0.07617188, "price_return_9m": -0.37516513, "price_return_12m": -0.03370787, "price_return_12m_ex1m": -0.04290092, "distance_from_52w_high": -0.63133281, "distance_from_52w_low": 0.11163337, "relative_strength": 0.07397187, "local_beta": 0.5905, "volatility_252d": 1.049988, "volatility_60d": 1.007428, "max_drawdown_12m": -0.66835542, "revenue_ttm": 0, "gross_profit_ttm": 0, "ebit_ttm": -20287600, "ebitda_ttm": -52383000, "net_income_ttm": -167271600, "eps_diluted_ttm": -3.66250213, "operating_cash_flow_ttm": -43843200, "capital_expenditure_ttm": -1841600, "fcf_ttm": -45684800, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 112712700, "cash_and_equivalents": 1319500, "total_current_assets": 91907600, "total_current_liabilities": 1885063000, "net_ppe": null, "total_assets": 165377000, "total_debt": 377959900, "total_equity": -1905334000, "net_working_capital": -1533088000, "book_value_per_share": -41.71831825, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Technology", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 58, "quality_composite": 59, "momentum_composite": 60, "growth_composite": 58, "yield_composite": 56, "svqf_composite": 61, "vc1_composite": 58, "vc2_composite": 58, "vc3_composite": 58, "trending_value_composite": null, "overall_composite": 70, "factor_coverage": 0.576, "signal_confidence": 0.515, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 58, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 9.46, "os": 0.3, "value": 0.42, "quality": 0.41, "momentum": 0.4, "confidence": 0.515, "coverage": 0.576, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": 0.0878, "momentum_12_1": -0.0429, "complete_fields": { "id": 7285, "ticker_id": 18466, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": false, "completeness_score": 0.3571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:05:06.793226+00:00", "batch_id": "", "os_score_delta": null, "price_close": 9.46, "market_cap": 432051444, "market_cap_usd": 432051444, "enterprise_value": 808691844, "shares_outstanding": 45671400, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -9.45722525, "ev_ebitda": null, "ev_ebit": -39.86138548, "ev_sales": null, "ev_fcf": -17.70155159, "earnings_yield": null, "fcf_yield": -0.05649222, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": 0.08779122, "roa": -1.01145625, "roic": null, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.27311749, "accruals_ratio": -0.74634562, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -7.19012657, "debt_to_assets": 2.28544417, "interest_coverage": -0.17999391, "current_ratio": 0.04875572, "quick_ratio": 0.04875572, "net_debt": 376640400, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 0.226595, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.00960512, "price_return_3m": 0.07990868, "price_return_6m": -0.07617188, "price_return_9m": -0.37516513, "price_return_12m": -0.03370787, "price_return_12m_ex1m": -0.04290092, "distance_from_52w_high": -0.63133281, "distance_from_52w_low": 0.11163337, "relative_strength": 0.07397187, "local_beta": 0.5905, "volatility_252d": 1.049988, "volatility_60d": 1.007428, "max_drawdown_12m": -0.66835542, "revenue_ttm": 0, "gross_profit_ttm": 0, "ebit_ttm": -20287600, "ebitda_ttm": -52383000, "net_income_ttm": -167271600, "eps_diluted_ttm": -3.66250213, "operating_cash_flow_ttm": -43843200, "capital_expenditure_ttm": -1841600, "fcf_ttm": -45684800, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 112712700, "cash_and_equivalents": 1319500, "total_current_assets": 91907600, "total_current_liabilities": 1885063000, "net_ppe": null, "total_assets": 165377000, "total_debt": 377959900, "total_equity": -1905334000, "net_working_capital": -1533088000, "book_value_per_share": -41.71831825, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Technology", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 58, "quality_composite": 59, "momentum_composite": 60, "growth_composite": 58, "yield_composite": 56, "svqf_composite": 61, "vc1_composite": 58, "vc2_composite": 58, "vc3_composite": 58, "trending_value_composite": null, "overall_composite": 70, "factor_coverage": 0.576, "signal_confidence": 0.515, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 58, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:30:13.835535+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 5799100, "gross_profit": -5799100, "ebit": -17747000, "ebitda": -42573000, "pretax_income": null, "tax_provision": null, "net_income": -154783000, "net_income_to_common": -154783000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3074100, "total_current_assets": 92421000, "total_assets": 167763200, "short_term_debt": 222496200, "long_term_debt": 116573000, "total_debt": 339069200, "total_liabilities": null, "total_equity": -1793301300, "shares_outstanding": 45681000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -15030100, "capital_expenditure": -1841600, "free_cash_flow": -16871700, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 381396, "ticker_id": 18466, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:30:13.835535+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-42573000", "netIncome": "-154783000", "grossProfit": "-5799100", "totalRevenue": "0", "costOfRevenue": "5799100", "interestExpense": "109564000", "operatingIncome": "-17747000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2646000" }, "balance": { "totalDebt": "339069200", "totalAssets": "167763200", "longTermDebt": "116573000", "shortTermDebt": "222496200", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "45681000", "totalCurrentAssets": "92421000", "totalShareholderEquity": "-1793301300", "totalCurrentLiabilities": "1775951100", "cashAndShortTermInvestments": "3074100" }, "cashflow": { "freeCashFlow": "-16871700", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-15030100", "repurchaseOfStock": null, "capitalExpenditures": "-1841600" } }, "revenue": 0, "cost_of_revenue": 5799100, "gross_profit": -5799100, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -17747000, "depreciation_amortisation": 2646000, "ebitda": -42573000, "interest_expense": 109564000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -154783000, "net_income_continuing_ops": null, "net_income_to_common": -154783000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3074100, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 92421000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 167763200, "short_term_debt": 222496200, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1775951100, "long_term_debt": 116573000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 339069200, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -1793301300, "shares_outstanding": 45681000, "operating_cash_flow": -15030100, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1841600, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -16871700, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-42573000", "netIncome": "-154783000", "grossProfit": "-5799100", "totalRevenue": "0", "costOfRevenue": "5799100", "interestExpense": "109564000", "operatingIncome": "-17747000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2646000" }, "balance": { "totalDebt": "339069200", "totalAssets": "167763200", "longTermDebt": "116573000", "shortTermDebt": "222496200", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "45681000", "totalCurrentAssets": "92421000", "totalShareholderEquity": "-1793301300", "totalCurrentLiabilities": "1775951100", "cashAndShortTermInvestments": "3074100" }, "cashflow": { "freeCashFlow": "-16871700", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-15030100", "repurchaseOfStock": null, "capitalExpenditures": "-1841600" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:30:13.835535+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 0, "gross_profit": 0, "ebit": -39362300, "ebitda": -36936000, "pretax_income": null, "tax_provision": null, "net_income": -146188000, "net_income_to_common": -146188000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3315000, "total_current_assets": 89335100, "total_assets": 166818600, "short_term_debt": 208591000, "long_term_debt": 116573000, "total_debt": 325164000, "total_liabilities": null, "total_equity": -1635640600, "shares_outstanding": 45681000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -8116100, "capital_expenditure": -2242200, "free_cash_flow": -10358300, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 7522500 }, "complete_fields": { "id": 381399, "ticker_id": 18466, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:30:13.835535+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-36936000", "netIncome": "-146188000", "grossProfit": "0", "totalRevenue": "0", "costOfRevenue": "0", "interestExpense": "106673000", "operatingIncome": "-39362300", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2579000" }, "balance": { "totalDebt": "325164000", "totalAssets": "166818600", "longTermDebt": "116573000", "shortTermDebt": "208591000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "45681000", "totalCurrentAssets": "89335100", "totalShareholderEquity": "-1635640600", "totalCurrentLiabilities": "1629434900", "cashAndShortTermInvestments": "3315000" }, "cashflow": { "freeCashFlow": "-10358300", "dividendsPaid": null, "issuanceOfDebt": "7522500", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-8116100", "repurchaseOfStock": null, "capitalExpenditures": "-2242200" } }, "revenue": 0, "cost_of_revenue": 0, "gross_profit": 0, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -39362300, "depreciation_amortisation": 2579000, "ebitda": -36936000, "interest_expense": 106673000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -146188000, "net_income_continuing_ops": null, "net_income_to_common": -146188000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3315000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 89335100, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 166818600, "short_term_debt": 208591000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1629434900, "long_term_debt": 116573000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 325164000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -1635640600, "shares_outstanding": 45681000, "operating_cash_flow": -8116100, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2242200, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 7522500, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -10358300, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-36936000", "netIncome": "-146188000", "grossProfit": "0", "totalRevenue": "0", "costOfRevenue": "0", "interestExpense": "106673000", "operatingIncome": "-39362300", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2579000" }, "balance": { "totalDebt": "325164000", "totalAssets": "166818600", "longTermDebt": "116573000", "shortTermDebt": "208591000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "45681000", "totalCurrentAssets": "89335100", "totalShareholderEquity": "-1635640600", "totalCurrentLiabilities": "1629434900", "cashAndShortTermInvestments": "3315000" }, "cashflow": { "freeCashFlow": "-10358300", "dividendsPaid": null, "issuanceOfDebt": "7522500", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-8116100", "repurchaseOfStock": null, "capitalExpenditures": "-2242200" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:30:13.835535+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 0, "gross_profit": 0, "ebit": -25779400, "ebitda": -25156100, "pretax_income": null, "tax_provision": null, "net_income": -119663400, "net_income_to_common": -119663400, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2707600, "total_current_assets": 102607700, "total_assets": 179821200, "short_term_debt": 201068500, "long_term_debt": 116573000, "total_debt": 317641500, "total_liabilities": null, "total_equity": -1489649300, "shares_outstanding": 45681000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -11511300, "capital_expenditure": null, "free_cash_flow": -11511300, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1663100 }, "complete_fields": { "id": 381400, "ticker_id": 18466, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:30:13.835535+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-25156100", "netIncome": "-119663400", "grossProfit": "0", "totalRevenue": "0", "costOfRevenue": "0", "interestExpense": "91923400", "operatingIncome": "-25779400", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2583900" }, "balance": { "totalDebt": "317641500", "totalAssets": "179821200", "longTermDebt": "116573000", "shortTermDebt": "201068500", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "45681000", "totalCurrentAssets": "102607700", "totalShareholderEquity": "-1489649300", "totalCurrentLiabilities": "1500153900", "cashAndShortTermInvestments": "2707600" }, "cashflow": { "freeCashFlow": "-11511300", "dividendsPaid": null, "issuanceOfDebt": "1663100", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-11511300", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 0, "cost_of_revenue": 0, "gross_profit": 0, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -25779400, "depreciation_amortisation": 2583900, "ebitda": -25156100, "interest_expense": 91923400, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -119663400, "net_income_continuing_ops": null, "net_income_to_common": -119663400, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2707600, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 102607700, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 179821200, "short_term_debt": 201068500, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1500153900, "long_term_debt": 116573000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 317641500, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -1489649300, "shares_outstanding": 45681000, "operating_cash_flow": -11511300, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1663100, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -11511300, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-25156100", "netIncome": "-119663400", "grossProfit": "0", "totalRevenue": "0", "costOfRevenue": "0", "interestExpense": "91923400", "operatingIncome": "-25779400", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2583900" }, "balance": { "totalDebt": "317641500", "totalAssets": "179821200", "longTermDebt": "116573000", "shortTermDebt": "201068500", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "45681000", "totalCurrentAssets": "102607700", "totalShareholderEquity": "-1489649300", "totalCurrentLiabilities": "1500153900", "cashAndShortTermInvestments": "2707600" }, "cashflow": { "freeCashFlow": "-11511300", "dividendsPaid": null, "issuanceOfDebt": "1663100", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-11511300", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:30:13.835535+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 0, "gross_profit": 0, "ebit": -21828400, "ebitda": -19625500, "pretax_income": null, "tax_provision": null, "net_income": -104436800, "net_income_to_common": -104436800, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 270600, "total_current_assets": 107801200, "total_assets": 187752100, "short_term_debt": 187141700, "long_term_debt": 116573000, "total_debt": 303714700, "total_liabilities": null, "total_equity": -1371359300, "shares_outstanding": 45681000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 78076300, "capital_expenditure": null, "free_cash_flow": 78076300, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 3898200 }, "complete_fields": { "id": 381401, "ticker_id": 18466, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:30:13.835535+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-19625500", "netIncome": "-104436800", "grossProfit": "0", "totalRevenue": "0", "costOfRevenue": "0", "interestExpense": "81992300", "operatingIncome": "-21828400", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2819000" }, "balance": { "totalDebt": "303714700", "totalAssets": "187752100", "longTermDebt": "116573000", "shortTermDebt": "187141700", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "45681000", "totalCurrentAssets": "107801200", "totalShareholderEquity": "-1371359300", "totalCurrentLiabilities": "1391457800", "cashAndShortTermInvestments": "270600" }, "cashflow": { "freeCashFlow": "78076300", "dividendsPaid": null, "issuanceOfDebt": "3898200", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": "78076300", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 0, "cost_of_revenue": 0, "gross_profit": 0, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -21828400, "depreciation_amortisation": 2819000, "ebitda": -19625500, "interest_expense": 81992300, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -104436800, "net_income_continuing_ops": null, "net_income_to_common": -104436800, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 270600, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 107801200, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 187752100, "short_term_debt": 187141700, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1391457800, "long_term_debt": 116573000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 303714700, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -1371359300, "shares_outstanding": 45681000, "operating_cash_flow": 78076300, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 3898200, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 78076300, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-19625500", "netIncome": "-104436800", "grossProfit": "0", "totalRevenue": "0", "costOfRevenue": "0", "interestExpense": "81992300", "operatingIncome": "-21828400", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2819000" }, "balance": { "totalDebt": "303714700", "totalAssets": "187752100", "longTermDebt": "116573000", "shortTermDebt": "187141700", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "45681000", "totalCurrentAssets": "107801200", "totalShareholderEquity": "-1371359300", "totalCurrentLiabilities": "1391457800", "cashAndShortTermInvestments": "270600" }, "cashflow": { "freeCashFlow": "78076300", "dividendsPaid": null, "issuanceOfDebt": "3898200", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": "78076300", "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:30:13.835535+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 0, "gross_profit": 0, "ebit": -6371800, "ebitda": -5816600, "pretax_income": null, "tax_provision": null, "net_income": -34634800, "net_income_to_common": -34634800, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1319500, "total_current_assets": 91907600, "total_assets": 165377000, "short_term_debt": 261386900, "long_term_debt": 116573000, "total_debt": 377959900, "total_liabilities": null, "total_equity": -1905334000, "shares_outstanding": 45671400, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5819500, "capital_expenditure": null, "free_cash_flow": -5819500, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 381392, "ticker_id": 18466, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:30:13.835535+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-5816600", "netIncome": "-34634800", "grossProfit": "0", "totalRevenue": "0", "costOfRevenue": "0", "interestExpense": "28263000", "operatingIncome": "-6371800", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "555200" }, "balance": { "totalDebt": "377959900", "totalAssets": "165377000", "longTermDebt": "116573000", "shortTermDebt": "261386900", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "45671400", "totalCurrentAssets": "91907600", "totalShareholderEquity": "-1905334000", "totalCurrentLiabilities": "1885063000", "cashAndShortTermInvestments": "1319500" }, "cashflow": { "freeCashFlow": "-5819500", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-12-31", "operatingCashflow": "-5819500", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 0, "cost_of_revenue": 0, "gross_profit": 0, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6371800, "depreciation_amortisation": 555200, "ebitda": -5816600, "interest_expense": 28263000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -34634800, "net_income_continuing_ops": null, "net_income_to_common": -34634800, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1319500, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 91907600, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 165377000, "short_term_debt": 261386900, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1885063000, "long_term_debt": 116573000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 377959900, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -1905334000, "shares_outstanding": 45671400, "operating_cash_flow": -5819500, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -5819500, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-5816600", "netIncome": "-34634800", "grossProfit": "0", "totalRevenue": "0", "costOfRevenue": "0", "interestExpense": "28263000", "operatingIncome": "-6371800", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "555200" }, "balance": { "totalDebt": "377959900", "totalAssets": "165377000", "longTermDebt": "116573000", "shortTermDebt": "261386900", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "45671400", "totalCurrentAssets": "91907600", "totalShareholderEquity": "-1905334000", "totalCurrentLiabilities": "1885063000", "cashAndShortTermInvestments": "1319500" }, "cashflow": { "freeCashFlow": "-5819500", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-12-31", "operatingCashflow": "-5819500", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:30:13.835535+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 0, "gross_profit": 0, "ebit": -14306500, "ebitda": -13761500, "pretax_income": null, "tax_provision": null, "net_income": -42982300, "net_income_to_common": -42982300, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3700, "total_current_assets": 90059600, "total_assets": 164084200, "short_term_debt": 254251600, "long_term_debt": 116573000, "total_debt": 370824600, "total_liabilities": null, "total_equity": -1870699200, "shares_outstanding": 45681000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3156400, "capital_expenditure": null, "free_cash_flow": -3156400, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 381393, "ticker_id": 18466, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:30:13.835535+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-13761500", "netIncome": "-42982300", "grossProfit": "0", "totalRevenue": "0", "costOfRevenue": "0", "interestExpense": "28675900", "operatingIncome": "-14306500", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "544900" }, "balance": { "totalDebt": "370824600", "totalAssets": "164084200", "longTermDebt": "116573000", "shortTermDebt": "254251600", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "45681000", "totalCurrentAssets": "90059600", "totalShareholderEquity": "-1870699200", "totalCurrentLiabilities": "1849135400", "cashAndShortTermInvestments": "3700" }, "cashflow": { "freeCashFlow": "-3156400", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-09-30", "operatingCashflow": "-3156400", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 0, "cost_of_revenue": 0, "gross_profit": 0, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -14306500, "depreciation_amortisation": 544900, "ebitda": -13761500, "interest_expense": 28675900, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -42982300, "net_income_continuing_ops": null, "net_income_to_common": -42982300, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3700, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 90059600, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 164084200, "short_term_debt": 254251600, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1849135400, "long_term_debt": 116573000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 370824600, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -1870699200, "shares_outstanding": 45681000, "operating_cash_flow": -3156400, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -3156400, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-13761500", "netIncome": "-42982300", "grossProfit": "0", "totalRevenue": "0", "costOfRevenue": "0", "interestExpense": "28675900", "operatingIncome": "-14306500", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "544900" }, "balance": { "totalDebt": "370824600", "totalAssets": "164084200", "longTermDebt": "116573000", "shortTermDebt": "254251600", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "45681000", "totalCurrentAssets": "90059600", "totalShareholderEquity": "-1870699200", "totalCurrentLiabilities": "1849135400", "cashAndShortTermInvestments": "3700" }, "cashflow": { "freeCashFlow": "-3156400", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-09-30", "operatingCashflow": "-3156400", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:30:13.835535+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 0, "gross_profit": 0, "ebit": -5874900, "ebitda": -5298300, "pretax_income": null, "tax_provision": null, "net_income": -34415500, "net_income_to_common": -34415500, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10718, "total_current_assets": 907103, "total_assets": 1653669, "short_term_debt": 2521633, "long_term_debt": 1165730, "total_debt": 3687363, "total_liabilities": null, "total_equity": -18277168, "shares_outstanding": 45681000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -31707100, "capital_expenditure": null, "free_cash_flow": -31707100, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 29667100 }, "complete_fields": { "id": 381394, "ticker_id": 18466, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:30:13.835535+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-5298300", "netIncome": "-34415500", "grossProfit": "0", "totalRevenue": "0", "costOfRevenue": "0", "interestExpense": "28578200", "operatingIncome": "-5874900", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "539000" }, "balance": { "totalDebt": "3687363", "totalAssets": "1653669", "longTermDebt": "1165730", "shortTermDebt": "2521633", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "45681000", "totalCurrentAssets": "907103", "totalShareholderEquity": "-18277168", "totalCurrentLiabilities": "18056718", "cashAndShortTermInvestments": "10718" }, "cashflow": { "freeCashFlow": "-31707100", "dividendsPaid": null, "issuanceOfDebt": "29667100", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-06-30", "operatingCashflow": "-31707100", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 0, "cost_of_revenue": 0, "gross_profit": 0, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5874900, "depreciation_amortisation": 539000, "ebitda": -5298300, "interest_expense": 28578200, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -34415500, "net_income_continuing_ops": null, "net_income_to_common": -34415500, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10718, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 907103, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1653669, "short_term_debt": 2521633, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18056718, "long_term_debt": 1165730, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3687363, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -18277168, "shares_outstanding": 45681000, "operating_cash_flow": -31707100, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 29667100, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -31707100, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-5298300", "netIncome": "-34415500", "grossProfit": "0", "totalRevenue": "0", "costOfRevenue": "0", "interestExpense": "28578200", "operatingIncome": "-5874900", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "539000" }, "balance": { "totalDebt": "3687363", "totalAssets": "1653669", "longTermDebt": "1165730", "shortTermDebt": "2521633", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "45681000", "totalCurrentAssets": "907103", "totalShareholderEquity": "-18277168", "totalCurrentLiabilities": "18056718", "cashAndShortTermInvestments": "10718" }, "cashflow": { "freeCashFlow": "-31707100", "dividendsPaid": null, "issuanceOfDebt": "29667100", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-06-30", "operatingCashflow": "-31707100", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:30:13.835535+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 0, "gross_profit": 0, "ebit": 6265600, "ebitda": -27506600, "pretax_income": null, "tax_provision": null, "net_income": -55239000, "net_income_to_common": -55239000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3074100, "total_current_assets": 92421000, "total_assets": 167763200, "short_term_debt": 222496200, "long_term_debt": 116573000, "total_debt": 339069200, "total_liabilities": null, "total_equity": -1793301300, "shares_outstanding": 45681000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3160200, "capital_expenditure": null, "free_cash_flow": -5001800, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 381395, "ticker_id": 18466, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:30:13.835535+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-27506600", "netIncome": "-55239000", "grossProfit": "0", "totalRevenue": "0", "costOfRevenue": "0", "interestExpense": "27195600", "operatingIncome": "6265600", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "536800" }, "balance": { "totalDebt": "339069200", "totalAssets": "167763200", "longTermDebt": "116573000", "shortTermDebt": "222496200", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "45681000", "totalCurrentAssets": "92421000", "totalShareholderEquity": "-1793301300", "totalCurrentLiabilities": "1775951100", "cashAndShortTermInvestments": "3074100" }, "cashflow": { "freeCashFlow": "-5001800", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-3160200", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 0, "cost_of_revenue": 0, "gross_profit": 0, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6265600, "depreciation_amortisation": 536800, "ebitda": -27506600, "interest_expense": 27195600, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -55239000, "net_income_continuing_ops": null, "net_income_to_common": -55239000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3074100, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 92421000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 167763200, "short_term_debt": 222496200, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1775951100, "long_term_debt": 116573000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 339069200, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -1793301300, "shares_outstanding": 45681000, "operating_cash_flow": -3160200, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -5001800, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-27506600", "netIncome": "-55239000", "grossProfit": "0", "totalRevenue": "0", "costOfRevenue": "0", "interestExpense": "27195600", "operatingIncome": "6265600", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "536800" }, "balance": { "totalDebt": "339069200", "totalAssets": "167763200", "longTermDebt": "116573000", "shortTermDebt": "222496200", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "45681000", "totalCurrentAssets": "92421000", "totalShareholderEquity": "-1793301300", "totalCurrentLiabilities": "1775951100", "cashAndShortTermInvestments": "3074100" }, "cashflow": { "freeCashFlow": "-5001800", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-3160200", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:30:13.835535+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 0, "gross_profit": 0, "ebit": -6498900, "ebitda": -5694000, "pretax_income": null, "tax_provision": null, "net_income": -34254100, "net_income_to_common": -34254100, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1277300, "total_current_assets": 87321500, "total_assets": 163200400, "short_term_debt": 217495400, "long_term_debt": 116573000, "total_debt": 334068400, "total_liabilities": null, "total_equity": -1735184700, "shares_outstanding": 45681000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5036400, "capital_expenditure": null, "free_cash_flow": -5036400, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 381397, "ticker_id": 18466, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:30:13.835535+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-5694000", "netIncome": "-34254100", "grossProfit": "0", "totalRevenue": "0", "costOfRevenue": "0", "interestExpense": "27857700", "operatingIncome": "-6498900", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "702400" }, "balance": { "totalDebt": "334068400", "totalAssets": "163200400", "longTermDebt": "116573000", "shortTermDebt": "217495400", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "45681000", "totalCurrentAssets": "87321500", "totalShareholderEquity": "-1735184700", "totalCurrentLiabilities": "1716149300", "cashAndShortTermInvestments": "1277300" }, "cashflow": { "freeCashFlow": "-5036400", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": "-5036400", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 0, "cost_of_revenue": 0, "gross_profit": 0, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6498900, "depreciation_amortisation": 702400, "ebitda": -5694000, "interest_expense": 27857700, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -34254100, "net_income_continuing_ops": null, "net_income_to_common": -34254100, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1277300, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 87321500, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 163200400, "short_term_debt": 217495400, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1716149300, "long_term_debt": 116573000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 334068400, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -1735184700, "shares_outstanding": 45681000, "operating_cash_flow": -5036400, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -5036400, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-5694000", "netIncome": "-34254100", "grossProfit": "0", "totalRevenue": "0", "costOfRevenue": "0", "interestExpense": "27857700", "operatingIncome": "-6498900", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "702400" }, "balance": { "totalDebt": "334068400", "totalAssets": "163200400", "longTermDebt": "116573000", "shortTermDebt": "217495400", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "45681000", "totalCurrentAssets": "87321500", "totalShareholderEquity": "-1735184700", "totalCurrentLiabilities": "1716149300", "cashAndShortTermInvestments": "1277300" }, "cashflow": { "freeCashFlow": "-5036400", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": "-5036400", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:30:13.835535+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 381398, "ticker_id": 18466, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:30:13.835535+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }