{ "ticker": { "uuid": "2a09da7b-4098-4d62-8aef-dbe31494c6da", "symbol": "IPX", "name": "Impax Asset Management Group Plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Financial Services", "industry": "Asset Management", "page_url": "https://sharemaestro.com/factors/ticker/2a09da7b-4098-4d62-8aef-dbe31494c6da/", "api_url": "https://sharemaestro.com/factors/api/tickers/2a09da7b-4098-4d62-8aef-dbe31494c6da/" }, "ticker_metadata": { "id": 29202, "uuid": "2a09da7b-4098-4d62-8aef-dbe31494c6da", "symbol": "IPX", "name": "Impax Asset Management Group Plc", "asset_type": "equity", "market_cap": 121133168, "stock_exchange_id": 19, "industry": "Asset Management", "sector": "Financial Services", "description": "Impax Asset Management Group Plc is a publicly owned investment manager. Through its subsidiaries, it provides investment services to funds specializing in the environmental markets sector, with a focus on alternative energy, water, and waste sectors, primarily in the United Kingdom. It manages a range of funds and segregated accounts on behalf of institutional and private investors. It employs both fundamental to make its investments. The company was formerly known as Impax Group plc and changed its name to Impax Asset Management Group plc in October 2009. Impax Asset Management Group Plc was founded in 1998 and is based in London, the United Kingdom.", "currency": "GBP", "is_active": true }, "exchange_metadata": { "id": 19, "name": "London Stock Exchange", "symbol": "LSE", "country_code": "GB", "currency": "GBP", "benchmark": "^FTSE", "data_symbol": "LSE", "ticker_suffix": ".L", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "2a09da7b-4098-4d62-8aef-dbe31494c6da", "symbol": "IPX", "name": "Impax Asset Management Group Plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Financial Services", "industry": "Asset Management", "page_url": "https://sharemaestro.com/factors/ticker/2a09da7b-4098-4d62-8aef-dbe31494c6da/", "api_url": "https://sharemaestro.com/factors/api/tickers/2a09da7b-4098-4d62-8aef-dbe31494c6da/" }, "week_end_date": "2026-06-07", "universe": "GBP_UK", "score": { "os": 0.86, "value": 0.91, "quality": 0.92, "momentum": 0.05, "coverage": 0.909, "confidence": 0.909, "delta": null }, "headline_factors": { "price": 100.6, "market_cap": 12222664353.0, "pe_ratio": 602.2797, "earnings_yield": 0.0017, "ebitda_to_ev": 0.0027, "shareholder_yield": 0.0034, "roe": 0.1911, "piotroski_f_score": 6, "momentum_12_1": -0.4399, "volatility_252d": 0.4172 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:27.273913+00:00", "batch_id": "" }, "size": { "price_close": 100.6, "market_cap": 12222664353.0047, "market_cap_usd": 12222664353.0047, "enterprise_value": 12207891353.0047, "shares_outstanding": 121497660, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 602.2797, "pb_ratio": 115.1203, "ptbv_ratio": 115.1203, "ps_ratio": 86.1522, "pcf_ratio": 513.1261, "pfcf_ratio": 523.7013, "ev_ebitda": 365.4729, "ev_ebit": 388.3411, "ev_sales": 86.048, "ev_fcf": 523.0683, "earnings_yield": 0.0017, "fcf_yield": 0.0019, "price_to_sales": 86.1522, "price_to_book": 115.1203, "price_to_cashflow": 513.1261, "ebitda_to_ev": 0.0027, "sales_yield": 0.0116 }, "yield": { "dividend_yield": 0.0029, "buyback_yield": 0.0005, "shareholder_yield": 0.0034, "debt_paydown_yield": null, "total_yield": 0.0034 }, "quality": { "gross_margin": 0.6185, "operating_margin": 0.2216, "net_margin": 0.143, "ebitda_margin": 0.2354, "fcf_margin": 0.1645, "roe": 0.1911, "roa": 0.1548, "roic": 0.258, "roc_greenblatt": null, "asset_turnover": 1.0823, "cash_conversion": 1.15, "accruals_ratio": -0.0269, "sbc_to_revenue": null, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.1006, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.6695, "external_financing": 0.0554 }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -0.4423, "debt_to_assets": 0.0367, "interest_coverage": 74.8476, "current_ratio": 4.1814, "quick_ratio": 4.1814, "net_debt": -14773000, "local_beta": 0.8341, "volatility_252d": 0.4172, "volatility_60d": 0.9855, "max_drawdown_12m": -0.5452, "risk_adjusted_momentum": -1.0543 }, "growth": { "revenue_growth_1y": -0.166, "revenue_growth_3y_cagr": -0.0685, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.4302, "eps_growth_3y_cagr": -0.3012, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.5291, "book_value_growth_1y": -0.1, "revenue_growth": -0.166, "earnings_growth": -0.4302 }, "momentum": { "price_return_1m": -0.0581, "price_return_3m": -0.2592, "price_return_6m": -0.3227, "price_return_9m": -0.4222, "price_return_12m": -0.4724, "price_return_12m_ex1m": -0.4399, "momentum_6m": -0.3227, "momentum_12m": -0.4724, "momentum_12_1": -0.4399, "distance_from_52w_high": -0.5138, "distance_from_52w_low": 0.0691, "relative_strength": -0.6455 }, "raw_ttm": { "revenue_ttm": 141873000, "gross_profit_ttm": 87753000, "ebit_ttm": 31436000, "ebitda_ttm": 33403000, "net_income_ttm": 20294000, "eps_diluted_ttm": 0.167, "operating_cash_flow_ttm": 23820000, "capital_expenditure_ttm": -481000, "fcf_ttm": 23339000, "dividends_paid_ttm": -35289000, "share_repurchases_ttm": -6909000, "shares_issued_ttm": 350000, "interest_expense_ttm": 420000, "cash_and_equivalents": 19584000, "total_current_assets": 92322000, "total_current_liabilities": 22079000, "net_ppe": null, "total_assets": 131079000, "total_debt": 4811000, "total_equity": 106173000, "net_working_capital": 52643000, "book_value_per_share": 0.8739, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.8739 }, "ranks": { "universe_ticker_count": 765, "rank_pe": 14, "rank_pb": 44, "rank_ptbv": 44, "rank_ps": 39, "rank_pcf": 32, "rank_ev_ebitda": 22, "rank_ev_ebit": 33, "rank_earnings_yield": 13, "rank_fcf_yield": 16, "rank_dividend_yield": 3, "rank_shareholder_yield": 3, "rank_total_yield": 5, "rank_roe": 19, "rank_roc": 50, "rank_roic": 12, "rank_gross_margin": 28, "rank_fcf_margin": 22, "rank_piotroski": 32, "rank_accruals": 69, "rank_sue": 50, "rank_eps_growth_1y": 86, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 92, "rank_momentum_12m": 92, "rank_momentum_12m_ex1m": 91, "rank_relative_strength": 92 }, "composites": { "value_composite": 9, "quality_composite": 8, "momentum_composite": 95, "growth_composite": 98, "yield_composite": 2, "svqf_composite": 7, "vc1_composite": 11, "vc2_composite": 7, "vc3_composite": 8, "trending_value_composite": 89, "overall_composite": 14, "quality_value_composite": 0.915, "os_score": 0.86, "value_percentile": 0.91, "quality_percentile": 0.92, "momentum_percentile": 0.05, "factor_coverage": 0.909, "signal_confidence": 0.909, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 8, "small_cap_core_rank": 7, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": true, "trending_value_rank": 89, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 8786, "ticker_id": 29202, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:27.273913+00:00", "batch_id": "", "os_score_delta": null, "price_close": 100.6, "market_cap": 12222664353.0047, "market_cap_usd": 12222664353.0047, "enterprise_value": 12207891353.0047, "shares_outstanding": 121497660, "fx_rate_to_usd": null, "pe_ratio": 602.27970597, "pb_ratio": 115.12026931, "ptbv_ratio": 115.12026931, "ps_ratio": 86.15215265, "pcf_ratio": 513.12612733, "pfcf_ratio": 523.70128767, "ev_ebitda": 365.47290222, "ev_ebit": 388.34111697, "ev_sales": 86.04802431, "ev_fcf": 523.06831282, "earnings_yield": 0.00166036, "fcf_yield": 0.0019118, "dividend_yield": 0.00288718, "buyback_yield": 0.00053663, "shareholder_yield": 0.0034238, "debt_paydown_yield": null, "total_yield": 0.0034238, "gross_margin": 0.61853207, "operating_margin": 0.22157845, "net_margin": 0.14304343, "ebitda_margin": 0.23544297, "fcf_margin": 0.16450628, "roe": 0.19114087, "roa": 0.15482266, "roic": 0.25795405, "roc_greenblatt": null, "asset_turnover": 1.08234729, "cash_conversion": 1.15004435, "accruals_ratio": -0.02689981, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.44226566, "debt_to_assets": 0.03670306, "interest_coverage": 74.84761905, "current_ratio": 4.18143938, "quick_ratio": 4.18143938, "net_debt": -14773000, "revenue_growth_1y": -0.1660073, "revenue_growth_3y_cagr": -0.0685019, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.43015345, "eps_growth_3y_cagr": -0.30124108, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.52909487, "book_value_growth_1y": -0.09997493, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.100632, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.05805248, "price_return_3m": -0.25920474, "price_return_6m": -0.32267015, "price_return_9m": -0.42220882, "price_return_12m": -0.47237, "price_return_12m_ex1m": -0.43985203, "distance_from_52w_high": -0.51376221, "distance_from_52w_low": 0.06907545, "relative_strength": -0.64551059, "local_beta": 0.8341, "volatility_252d": 0.417185, "volatility_60d": 0.985532, "max_drawdown_12m": -0.54517917, "revenue_ttm": 141873000, "gross_profit_ttm": 87753000, "ebit_ttm": 31436000, "ebitda_ttm": 33403000, "net_income_ttm": 20294000, "eps_diluted_ttm": 0.16703202, "operating_cash_flow_ttm": 23820000, "capital_expenditure_ttm": -481000, "fcf_ttm": 23339000, "dividends_paid_ttm": -35289000, "share_repurchases_ttm": -6909000, "shares_issued_ttm": 350000, "interest_expense_ttm": 420000, "cash_and_equivalents": 19584000, "total_current_assets": 92322000, "total_current_liabilities": 22079000, "net_ppe": null, "total_assets": 131079000, "total_debt": 4811000, "total_equity": 106173000, "net_working_capital": 52643000, "book_value_per_share": 0.87386868, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.87386868, "universe_ticker_count": 765, "sector": "Financial Services", "rank_pe": 14, "rank_pb": 44, "rank_ptbv": 44, "rank_ps": 39, "rank_pcf": 32, "rank_ev_ebitda": 22, "rank_ev_ebit": 33, "rank_earnings_yield": 13, "rank_fcf_yield": 16, "rank_dividend_yield": 3, "rank_shareholder_yield": 3, "rank_total_yield": 5, "rank_roe": 19, "rank_roc": 50, "rank_roic": 12, "rank_gross_margin": 28, "rank_fcf_margin": 22, "rank_piotroski": 32, "rank_accruals": 69, "rank_sue": 50, "rank_eps_growth_1y": 86, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 92, "rank_momentum_12m": 92, "rank_momentum_12m_ex1m": 91, "rank_relative_strength": 92, "value_composite": 9, "quality_composite": 8, "momentum_composite": 95, "growth_composite": 98, "yield_composite": 2, "svqf_composite": 7, "vc1_composite": 11, "vc2_composite": 7, "vc3_composite": 8, "trending_value_composite": 89, "overall_composite": 14, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 8, "small_cap_core_rank": 7, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": true }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 100.6, "os": 0.86, "value": 0.91, "quality": 0.92, "momentum": 0.05, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 602.2797, "earnings_yield": 0.0017, "shareholder_yield": 0.0034, "roe": 0.1911, "momentum_12_1": -0.4399, "complete_fields": { "id": 8786, "ticker_id": 29202, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:27.273913+00:00", "batch_id": "", "os_score_delta": null, "price_close": 100.6, "market_cap": 12222664353.0047, "market_cap_usd": 12222664353.0047, "enterprise_value": 12207891353.0047, "shares_outstanding": 121497660, "fx_rate_to_usd": null, "pe_ratio": 602.27970597, "pb_ratio": 115.12026931, "ptbv_ratio": 115.12026931, "ps_ratio": 86.15215265, "pcf_ratio": 513.12612733, "pfcf_ratio": 523.70128767, "ev_ebitda": 365.47290222, "ev_ebit": 388.34111697, "ev_sales": 86.04802431, "ev_fcf": 523.06831282, "earnings_yield": 0.00166036, "fcf_yield": 0.0019118, "dividend_yield": 0.00288718, "buyback_yield": 0.00053663, "shareholder_yield": 0.0034238, "debt_paydown_yield": null, "total_yield": 0.0034238, "gross_margin": 0.61853207, "operating_margin": 0.22157845, "net_margin": 0.14304343, "ebitda_margin": 0.23544297, "fcf_margin": 0.16450628, "roe": 0.19114087, "roa": 0.15482266, "roic": 0.25795405, "roc_greenblatt": null, "asset_turnover": 1.08234729, "cash_conversion": 1.15004435, "accruals_ratio": -0.02689981, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.44226566, "debt_to_assets": 0.03670306, "interest_coverage": 74.84761905, "current_ratio": 4.18143938, "quick_ratio": 4.18143938, "net_debt": -14773000, "revenue_growth_1y": -0.1660073, "revenue_growth_3y_cagr": -0.0685019, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.43015345, "eps_growth_3y_cagr": -0.30124108, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.52909487, "book_value_growth_1y": -0.09997493, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.100632, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.05805248, "price_return_3m": -0.25920474, "price_return_6m": -0.32267015, "price_return_9m": -0.42220882, "price_return_12m": -0.47237, "price_return_12m_ex1m": -0.43985203, "distance_from_52w_high": -0.51376221, "distance_from_52w_low": 0.06907545, "relative_strength": -0.64551059, "local_beta": 0.8341, "volatility_252d": 0.417185, "volatility_60d": 0.985532, "max_drawdown_12m": -0.54517917, "revenue_ttm": 141873000, "gross_profit_ttm": 87753000, "ebit_ttm": 31436000, "ebitda_ttm": 33403000, "net_income_ttm": 20294000, "eps_diluted_ttm": 0.16703202, "operating_cash_flow_ttm": 23820000, "capital_expenditure_ttm": -481000, "fcf_ttm": 23339000, "dividends_paid_ttm": -35289000, "share_repurchases_ttm": -6909000, "shares_issued_ttm": 350000, "interest_expense_ttm": 420000, "cash_and_equivalents": 19584000, "total_current_assets": 92322000, "total_current_liabilities": 22079000, "net_ppe": null, "total_assets": 131079000, "total_debt": 4811000, "total_equity": 106173000, "net_working_capital": 52643000, "book_value_per_share": 0.87386868, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.87386868, "universe_ticker_count": 765, "sector": "Financial Services", "rank_pe": 14, "rank_pb": 44, "rank_ptbv": 44, "rank_ps": 39, "rank_pcf": 32, "rank_ev_ebitda": 22, "rank_ev_ebit": 33, "rank_earnings_yield": 13, "rank_fcf_yield": 16, "rank_dividend_yield": 3, "rank_shareholder_yield": 3, "rank_total_yield": 5, "rank_roe": 19, "rank_roc": 50, "rank_roic": 12, "rank_gross_margin": 28, "rank_fcf_margin": 22, "rank_piotroski": 32, "rank_accruals": 69, "rank_sue": 50, "rank_eps_growth_1y": 86, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 92, "rank_momentum_12m": 92, "rank_momentum_12m_ex1m": 91, "rank_relative_strength": 92, "value_composite": 9, "quality_composite": 8, "momentum_composite": 95, "growth_composite": 98, "yield_composite": 2, "svqf_composite": 7, "vc1_composite": 11, "vc2_composite": 7, "vc3_composite": 8, "trending_value_composite": 89, "overall_composite": 14, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 8, "small_cap_core_rank": 7, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": true } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:59:19.609677+00:00", "is_restated": false, "income_statement": { "revenue": 141873000, "cost_of_revenue": 54120000, "gross_profit": 87753000, "ebit": 31436000, "ebitda": 33403000, "pretax_income": null, "tax_provision": null, "net_income": 20294000, "net_income_to_common": 20294000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22879000, "total_current_assets": 115987000, "total_assets": 154704000, "short_term_debt": 1967000, "long_term_debt": 3777000, "total_debt": 5744000, "total_liabilities": null, "total_equity": 115219000, "shares_outstanding": 124748129, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 23820000, "capital_expenditure": -481000, "free_cash_flow": 23339000, "dividends_paid": -35289000, "share_repurchases": -6909000, "shares_issued": 350000, "net_debt_issued": null }, "complete_fields": { "id": 395030, "ticker_id": 29202, "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:59:19.609677+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "33403000", "netIncome": "20294000", "grossProfit": "87753000", "totalRevenue": "141873000", "costOfRevenue": "54120000", "interestExpense": "420000", "operatingIncome": "31436000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": "1413000", "depreciationAndAmortization": "5146000" }, "balance": { "totalDebt": "5744000", "totalAssets": "154704000", "longTermDebt": "3777000", "shortTermDebt": "1967000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "124748129", "totalCurrentAssets": "115987000", "totalShareholderEquity": "115219000", "totalCurrentLiabilities": "35130000", "cashAndShortTermInvestments": "22879000" }, "cashflow": { "freeCashFlow": "23339000", "dividendsPaid": "-35289000", "issuanceOfDebt": null, "issuanceOfStock": "350000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-09-30", "operatingCashflow": "23820000", "repurchaseOfStock": "-6909000", "capitalExpenditures": "-481000" } }, "revenue": 141873000, "cost_of_revenue": 54120000, "gross_profit": 87753000, "research_and_development": 1413000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 31436000, "depreciation_amortisation": 5146000, "ebitda": 33403000, "interest_expense": 420000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 20294000, "net_income_continuing_ops": null, "net_income_to_common": 20294000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 22879000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 115987000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 154704000, "short_term_debt": 1967000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 35130000, "long_term_debt": 3777000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 5744000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 115219000, "shares_outstanding": 124748129, "operating_cash_flow": 23820000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -481000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -35289000, "share_repurchases": -6909000, "shares_issued": 350000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 23339000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "33403000", "netIncome": "20294000", "grossProfit": "87753000", "totalRevenue": "141873000", "costOfRevenue": "54120000", "interestExpense": "420000", "operatingIncome": "31436000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": "1413000", "depreciationAndAmortization": "5146000" }, "balance": { "totalDebt": "5744000", "totalAssets": "154704000", "longTermDebt": "3777000", "shortTermDebt": "1967000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "124748129", "totalCurrentAssets": "115987000", "totalShareholderEquity": "115219000", "totalCurrentLiabilities": "35130000", "cashAndShortTermInvestments": "22879000" }, "cashflow": { "freeCashFlow": "23339000", "dividendsPaid": "-35289000", "issuanceOfDebt": null, "issuanceOfStock": "350000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-09-30", "operatingCashflow": "23820000", "repurchaseOfStock": "-6909000", "capitalExpenditures": "-481000" } } }, { "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:59:19.609677+00:00", "is_restated": false, "income_statement": { "revenue": 170113000, "cost_of_revenue": 62128000, "gross_profit": 107985000, "ebit": 50068000, "ebitda": 53971000, "pretax_income": null, "tax_provision": null, "net_income": 36477000, "net_income_to_common": 36477000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25300000, "total_current_assets": 142787000, "total_assets": 182382000, "short_term_debt": 2084000, "long_term_debt": 5701000, "total_debt": 7785000, "total_liabilities": null, "total_equity": 131123000, "shares_outstanding": 127774274, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 50636000, "capital_expenditure": -1074000, "free_cash_flow": 49562000, "dividends_paid": -36301000, "share_repurchases": -8441000, "shares_issued": 359000, "net_debt_issued": null }, "complete_fields": { "id": 395033, "ticker_id": 29202, "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:59:19.609677+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "53971000", "netIncome": "36477000", "grossProfit": "107985000", "totalRevenue": "170113000", "costOfRevenue": "62128000", "interestExpense": "428000", "operatingIncome": "50068000", "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": "1578000", "depreciationAndAmortization": "4578000" }, "balance": { "totalDebt": "7785000", "totalAssets": "182382000", "longTermDebt": "5701000", "shortTermDebt": "2084000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "127774274", "totalCurrentAssets": "142787000", "totalShareholderEquity": "131123000", "totalCurrentLiabilities": "45558000", "cashAndShortTermInvestments": "25300000" }, "cashflow": { "freeCashFlow": "49562000", "dividendsPaid": "-36301000", "issuanceOfDebt": null, "issuanceOfStock": "359000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": "50636000", "repurchaseOfStock": "-8441000", "capitalExpenditures": "-1074000" } }, "revenue": 170113000, "cost_of_revenue": 62128000, "gross_profit": 107985000, "research_and_development": 1578000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 50068000, "depreciation_amortisation": 4578000, "ebitda": 53971000, "interest_expense": 428000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 36477000, "net_income_continuing_ops": null, "net_income_to_common": 36477000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25300000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 142787000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 182382000, "short_term_debt": 2084000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 45558000, "long_term_debt": 5701000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 7785000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 131123000, "shares_outstanding": 127774274, "operating_cash_flow": 50636000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1074000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -36301000, "share_repurchases": -8441000, "shares_issued": 359000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 49562000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "53971000", "netIncome": "36477000", "grossProfit": "107985000", "totalRevenue": "170113000", "costOfRevenue": "62128000", "interestExpense": "428000", "operatingIncome": "50068000", "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": "1578000", "depreciationAndAmortization": "4578000" }, "balance": { "totalDebt": "7785000", "totalAssets": "182382000", "longTermDebt": "5701000", "shortTermDebt": "2084000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "127774274", "totalCurrentAssets": "142787000", "totalShareholderEquity": "131123000", "totalCurrentLiabilities": "45558000", "cashAndShortTermInvestments": "25300000" }, "cashflow": { "freeCashFlow": "49562000", "dividendsPaid": "-36301000", "issuanceOfDebt": null, "issuanceOfStock": "359000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": "50636000", "repurchaseOfStock": "-8441000", "capitalExpenditures": "-1074000" } } }, { "period_end_date": "2023-09-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:59:19.609677+00:00", "is_restated": false, "income_statement": { "revenue": 178367000, "cost_of_revenue": 63936000, "gross_profit": 114431000, "ebit": 54247000, "ebitda": 57676000, "pretax_income": null, "tax_provision": null, "net_income": 39222000, "net_income_to_common": 39222000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 37963000, "total_current_assets": 148963000, "total_assets": 188516000, "short_term_debt": 1524000, "long_term_debt": 7218000, "total_debt": 8742000, "total_liabilities": null, "total_equity": 133958000, "shares_outstanding": 128322278, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 38656000, "capital_expenditure": -824000, "free_cash_flow": 37832000, "dividends_paid": -36376000, "share_repurchases": -15114000, "shares_issued": 1261000, "net_debt_issued": null }, "complete_fields": { "id": 395034, "ticker_id": 29202, "period_end_date": "2023-09-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:59:19.609677+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "57676000", "netIncome": "39222000", "grossProfit": "114431000", "totalRevenue": "178367000", "costOfRevenue": "63936000", "interestExpense": "497000", "operatingIncome": "54247000", "fiscalDateEnding": "2023-09-30", "researchAndDevelopment": "1167000", "depreciationAndAmortization": "5073000" }, "balance": { "totalDebt": "8742000", "totalAssets": "188516000", "longTermDebt": "7218000", "shortTermDebt": "1524000", "fiscalDateEnding": "2023-09-30", "totalLiabilities": null, "sharesOutstanding": "128322278", "totalCurrentAssets": "148963000", "totalShareholderEquity": "133958000", "totalCurrentLiabilities": "47340000", "cashAndShortTermInvestments": "37963000" }, "cashflow": { "freeCashFlow": "37832000", "dividendsPaid": "-36376000", "issuanceOfDebt": null, "issuanceOfStock": "1261000", "repaymentOfDebt": null, "fiscalDateEnding": "2023-09-30", "operatingCashflow": "38656000", "repurchaseOfStock": "-15114000", "capitalExpenditures": "-824000" } }, "revenue": 178367000, "cost_of_revenue": 63936000, "gross_profit": 114431000, "research_and_development": 1167000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 54247000, "depreciation_amortisation": 5073000, "ebitda": 57676000, "interest_expense": 497000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 39222000, "net_income_continuing_ops": null, "net_income_to_common": 39222000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 37963000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 148963000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 188516000, "short_term_debt": 1524000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 47340000, "long_term_debt": 7218000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 8742000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 133958000, "shares_outstanding": 128322278, "operating_cash_flow": 38656000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -824000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -36376000, "share_repurchases": -15114000, "shares_issued": 1261000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 37832000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "57676000", "netIncome": "39222000", "grossProfit": "114431000", "totalRevenue": "178367000", "costOfRevenue": "63936000", "interestExpense": "497000", "operatingIncome": "54247000", "fiscalDateEnding": "2023-09-30", "researchAndDevelopment": "1167000", "depreciationAndAmortization": "5073000" }, "balance": { "totalDebt": "8742000", "totalAssets": "188516000", "longTermDebt": "7218000", "shortTermDebt": "1524000", "fiscalDateEnding": "2023-09-30", "totalLiabilities": null, "sharesOutstanding": "128322278", "totalCurrentAssets": "148963000", "totalShareholderEquity": "133958000", "totalCurrentLiabilities": "47340000", "cashAndShortTermInvestments": "37963000" }, "cashflow": { "freeCashFlow": "37832000", "dividendsPaid": "-36376000", "issuanceOfDebt": null, "issuanceOfStock": "1261000", "repaymentOfDebt": null, "fiscalDateEnding": "2023-09-30", "operatingCashflow": "38656000", "repurchaseOfStock": "-15114000", "capitalExpenditures": "-824000" } } }, { "period_end_date": "2022-09-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:59:19.609677+00:00", "is_restated": false, "income_statement": { "revenue": 175531000, "cost_of_revenue": 62393000, "gross_profit": 113138000, "ebit": 65364000, "ebitda": 77390000, "pretax_income": null, "tax_provision": null, "net_income": 59482000, "net_income_to_common": 59482000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 52232000, "total_current_assets": 157119000, "total_assets": 203451000, "short_term_debt": 1488000, "long_term_debt": 7590000, "total_debt": 9078000, "total_liabilities": null, "total_equity": 138178000, "shares_outstanding": 132597000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 71275000, "capital_expenditure": -796000, "free_cash_flow": 70479000, "dividends_paid": -28665000, "share_repurchases": -8781000, "shares_issued": 540000, "net_debt_issued": null }, "complete_fields": { "id": 395035, "ticker_id": 29202, "period_end_date": "2022-09-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:59:19.609677+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "77390000", "netIncome": "59482000", "grossProfit": "113138000", "totalRevenue": "175531000", "costOfRevenue": "62393000", "interestExpense": "574000", "operatingIncome": "65364000", "fiscalDateEnding": "2022-09-30", "researchAndDevelopment": "980000", "depreciationAndAmortization": "4257000" }, "balance": { "totalDebt": "9078000", "totalAssets": "203451000", "longTermDebt": "7590000", "shortTermDebt": "1488000", "fiscalDateEnding": "2022-09-30", "totalLiabilities": null, "sharesOutstanding": "132597000", "totalCurrentAssets": "157119000", "totalShareholderEquity": "138178000", "totalCurrentLiabilities": "57314000", "cashAndShortTermInvestments": "52232000" }, "cashflow": { "freeCashFlow": "70479000", "dividendsPaid": "-28665000", "issuanceOfDebt": null, "issuanceOfStock": "540000", "repaymentOfDebt": null, "fiscalDateEnding": "2022-09-30", "operatingCashflow": "71275000", "repurchaseOfStock": "-8781000", "capitalExpenditures": "-796000" } }, "revenue": 175531000, "cost_of_revenue": 62393000, "gross_profit": 113138000, "research_and_development": 980000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 65364000, "depreciation_amortisation": 4257000, "ebitda": 77390000, "interest_expense": 574000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 59482000, "net_income_continuing_ops": null, "net_income_to_common": 59482000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 52232000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 157119000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 203451000, "short_term_debt": 1488000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 57314000, "long_term_debt": 7590000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 9078000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 138178000, "shares_outstanding": 132597000, "operating_cash_flow": 71275000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -796000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -28665000, "share_repurchases": -8781000, "shares_issued": 540000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 70479000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "77390000", "netIncome": "59482000", "grossProfit": "113138000", "totalRevenue": "175531000", "costOfRevenue": "62393000", "interestExpense": "574000", "operatingIncome": "65364000", "fiscalDateEnding": "2022-09-30", "researchAndDevelopment": "980000", "depreciationAndAmortization": "4257000" }, "balance": { "totalDebt": "9078000", "totalAssets": "203451000", "longTermDebt": "7590000", "shortTermDebt": "1488000", "fiscalDateEnding": "2022-09-30", "totalLiabilities": null, "sharesOutstanding": "132597000", "totalCurrentAssets": "157119000", "totalShareholderEquity": "138178000", "totalCurrentLiabilities": "57314000", "cashAndShortTermInvestments": "52232000" }, "cashflow": { "freeCashFlow": "70479000", "dividendsPaid": "-28665000", "issuanceOfDebt": null, "issuanceOfStock": "540000", "repaymentOfDebt": null, "fiscalDateEnding": "2022-09-30", "operatingCashflow": "71275000", "repurchaseOfStock": "-8781000", "capitalExpenditures": "-796000" } } }, { "period_end_date": "2021-09-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:59:19.609677+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 395036, "ticker_id": 29202, "period_end_date": "2021-09-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:59:19.609677+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-09-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-09-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:59:19.609677+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19584000, "total_current_assets": 92322000, "total_assets": 131079000, "short_term_debt": 1984000, "long_term_debt": 2827000, "total_debt": 4811000, "total_liabilities": null, "total_equity": 106173000, "shares_outstanding": 121497660, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 395028, "ticker_id": 29202, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:59:19.609677+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "4811000", "totalAssets": "131079000", "longTermDebt": "2827000", "shortTermDebt": "1984000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "121497660", "totalCurrentAssets": "92322000", "totalShareholderEquity": "106173000", "totalCurrentLiabilities": "22079000", "cashAndShortTermInvestments": "19584000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19584000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 92322000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 131079000, "short_term_debt": 1984000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22079000, "long_term_debt": 2827000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4811000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 106173000, "shares_outstanding": 121497660, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "4811000", "totalAssets": "131079000", "longTermDebt": "2827000", "shortTermDebt": "1984000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "121497660", "totalCurrentAssets": "92322000", "totalShareholderEquity": "106173000", "totalCurrentLiabilities": "22079000", "cashAndShortTermInvestments": "19584000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:59:19.609677+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22879000, "total_current_assets": 115987000, "total_assets": 154704000, "short_term_debt": 1967000, "long_term_debt": 3777000, "total_debt": 5744000, "total_liabilities": null, "total_equity": 115219000, "shares_outstanding": 124748129, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 395029, "ticker_id": 29202, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:59:19.609677+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "5744000", "totalAssets": "154704000", "longTermDebt": "3777000", "shortTermDebt": "1967000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "124748129", "totalCurrentAssets": "115987000", "totalShareholderEquity": "115219000", "totalCurrentLiabilities": "35130000", "cashAndShortTermInvestments": "22879000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 22879000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 115987000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 154704000, "short_term_debt": 1967000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 35130000, "long_term_debt": 3777000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 5744000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 115219000, "shares_outstanding": 124748129, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "5744000", "totalAssets": "154704000", "longTermDebt": "3777000", "shortTermDebt": "1967000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "124748129", "totalCurrentAssets": "115987000", "totalShareholderEquity": "115219000", "totalCurrentLiabilities": "35130000", "cashAndShortTermInvestments": "22879000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:59:19.609677+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26993000, "total_current_assets": 117942000, "total_assets": 150578000, "short_term_debt": 1865000, "long_term_debt": 4853000, "total_debt": 6718000, "total_liabilities": null, "total_equity": 116614000, "shares_outstanding": 127934679, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 395031, "ticker_id": 29202, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:59:19.609677+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "6718000", "totalAssets": "150578000", "longTermDebt": "4853000", "shortTermDebt": "1865000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "127934679", "totalCurrentAssets": "117942000", "totalShareholderEquity": "116614000", "totalCurrentLiabilities": "29111000", "cashAndShortTermInvestments": "26993000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 26993000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 117942000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 150578000, "short_term_debt": 1865000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 29111000, "long_term_debt": 4853000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 6718000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 116614000, "shares_outstanding": 127934679, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "6718000", "totalAssets": "150578000", "longTermDebt": "4853000", "shortTermDebt": "1865000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "127934679", "totalCurrentAssets": "117942000", "totalShareholderEquity": "116614000", "totalCurrentLiabilities": "29111000", "cashAndShortTermInvestments": "26993000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:59:19.609677+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25300000, "total_current_assets": 142787000, "total_assets": 182382000, "short_term_debt": 2084000, "long_term_debt": 5701000, "total_debt": 7785000, "total_liabilities": null, "total_equity": 131123000, "shares_outstanding": 127774274, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 395032, "ticker_id": 29202, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:59:19.609677+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "7785000", "totalAssets": "182382000", "longTermDebt": "5701000", "shortTermDebt": "2084000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "127774274", "totalCurrentAssets": "142787000", "totalShareholderEquity": "131123000", "totalCurrentLiabilities": "45558000", "cashAndShortTermInvestments": "25300000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25300000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 142787000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 182382000, "short_term_debt": 2084000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 45558000, "long_term_debt": 5701000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 7785000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 131123000, "shares_outstanding": 127774274, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "7785000", "totalAssets": "182382000", "longTermDebt": "5701000", "shortTermDebt": "2084000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "127774274", "totalCurrentAssets": "142787000", "totalShareholderEquity": "131123000", "totalCurrentLiabilities": "45558000", "cashAndShortTermInvestments": "25300000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 4, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-09-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }