{ "ticker": { "uuid": "2a116e7b-01e7-4465-8ff6-c813eb8a2703", "symbol": "EBC", "name": "Eastern Bankshares Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/2a116e7b-01e7-4465-8ff6-c813eb8a2703/", "api_url": "https://sharemaestro.com/factors/api/tickers/2a116e7b-01e7-4465-8ff6-c813eb8a2703/" }, "ticker_metadata": { "id": 5785, "uuid": "2a116e7b-01e7-4465-8ff6-c813eb8a2703", "symbol": "EBC", "name": "Eastern Bankshares Inc", "asset_type": "equity", "market_cap": 4260903000, "stock_exchange_id": 2, "industry": "Banks - Regional", "sector": "Financial Services", "description": "Eastern Bankshares, Inc. is the banking holding company for Eastern Bank offering commercial banking products and services primarily to retail, commercial and small business clients. The company is headquartered in Boston, Massachusetts.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "2a116e7b-01e7-4465-8ff6-c813eb8a2703", "symbol": "EBC", "name": "Eastern Bankshares Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/2a116e7b-01e7-4465-8ff6-c813eb8a2703/", "api_url": "https://sharemaestro.com/factors/api/tickers/2a116e7b-01e7-4465-8ff6-c813eb8a2703/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.82, "value": 0.77, "quality": 0.3, "momentum": 0.78, "coverage": 0.97, "confidence": 0.97, "delta": null }, "headline_factors": { "price": 19.85, "market_cap": 4434490000, "pe_ratio": 11.9481, "earnings_yield": 0.0837, "ebitda_to_ev": 0.091, "shareholder_yield": 0.0249, "roe": 0.0866, "piotroski_f_score": 4, "momentum_12_1": 0.3623, "volatility_252d": 0.2341 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:22.922129+00:00", "batch_id": "" }, "size": { "price_close": 19.85, "market_cap": 4434490000, "market_cap_usd": 4434490000, "enterprise_value": 4792144000, "shares_outstanding": 223400000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 11.9481, "pb_ratio": 1.0347, "ptbv_ratio": 1.4798, "ps_ratio": 3.1612, "pcf_ratio": 11.8056, "pfcf_ratio": 11.1894, "ev_ebitda": 10.9887, "ev_ebit": 13.0479, "ev_sales": 3.4161, "ev_fcf": 12.0918, "earnings_yield": 0.0837, "fcf_yield": 0.0827, "price_to_sales": 3.1612, "price_to_book": 1.0347, "price_to_cashflow": 11.8056, "ebitda_to_ev": 0.091, "sales_yield": 0.2927 }, "yield": { "dividend_yield": 0.0249, "buyback_yield": 0, "shareholder_yield": 0.0249, "debt_paydown_yield": null, "total_yield": 0.0249 }, "quality": { "gross_margin": 0.7298, "operating_margin": 0.2618, "net_margin": 0.2646, "ebitda_margin": 0.3109, "fcf_margin": 0.2825, "roe": 0.0866, "roa": 0.0121, "roic": 0.0593, "roc_greenblatt": null, "asset_turnover": 0.0458, "cash_conversion": 1.0678, "accruals_ratio": -0.0001, "sbc_to_revenue": 0.016, "piotroski_f_score": 4, "altman_z_score": -0.6741, "earnings_stability_5y": 3.658, "revenue_stability_5y": 0.2927, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0334, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 6.1472, "net_debt_to_ebitda": 0.8201, "debt_to_assets": 0.0225, "interest_coverage": 1.0383, "current_ratio": 0.0274, "quick_ratio": 0.0274, "net_debt": 357654000, "local_beta": 0.0003, "volatility_252d": 0.2341, "volatility_60d": 0.4986, "max_drawdown_12m": -0.139, "risk_adjusted_momentum": 1.5472 }, "growth": { "revenue_growth_1y": 0.613, "revenue_growth_3y_cagr": 0.1575, "revenue_growth_5y_cagr": 0.1267, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.2385, "eps_growth_5y_cagr": 0.3115, "fcf_growth_1y": 0.2725, "book_value_growth_1y": 0.0117, "revenue_growth": 0.613, "earnings_growth": null }, "momentum": { "price_return_1m": -0.003, "price_return_3m": 0.0453, "price_return_6m": 0.0491, "price_return_9m": 0.1632, "price_return_12m": 0.3582, "price_return_12m_ex1m": 0.3623, "momentum_6m": 0.0491, "momentum_12m": 0.3582, "momentum_12_1": 0.3623, "distance_from_52w_high": -0.087, "distance_from_52w_low": 0.416, "relative_strength": 0.2002 }, "raw_ttm": { "revenue_ttm": 1402800000, "gross_profit_ttm": 1023711000, "ebit_ttm": 367272000, "ebitda_ttm": 436099000, "net_income_ttm": 371147000, "eps_diluted_ttm": 1.6614, "operating_cash_flow_ttm": 375626000, "capital_expenditure_ttm": 20687000, "fcf_ttm": 396313000, "dividends_paid_ttm": 110437000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 353733000, "cash_and_equivalents": 331563000, "total_current_assets": 686920000, "total_current_liabilities": 25105249000, "net_ppe": null, "total_assets": 30632569000, "total_debt": 689217000, "total_equity": 4285980000, "net_working_capital": -24703361000, "book_value_per_share": 19.1852, "retained_earnings": 2103663000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 2996694000, "tangible_book_per_share": 13.414 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 28, "rank_pb": 23, "rank_ptbv": 31, "rank_ps": 66, "rank_pcf": 52, "rank_ev_ebitda": 44, "rank_ev_ebit": 51, "rank_earnings_yield": 28, "rank_fcf_yield": 49, "rank_dividend_yield": 30, "rank_shareholder_yield": 31, "rank_total_yield": 31, "rank_roe": 49, "rank_roc": 50, "rank_roic": 56, "rank_gross_margin": 18, "rank_fcf_margin": 32, "rank_piotroski": 71, "rank_accruals": 82, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 16, "rank_revenue_growth_1y": 8, "rank_momentum_12m": 32, "rank_momentum_12m_ex1m": 32, "rank_relative_strength": 34 }, "composites": { "value_composite": 23, "quality_composite": 70, "momentum_composite": 22, "growth_composite": 5, "yield_composite": 21, "svqf_composite": 14, "vc1_composite": 26, "vc2_composite": 23, "vc3_composite": 23, "trending_value_composite": null, "overall_composite": 18, "quality_value_composite": 0.4806, "os_score": 0.82, "value_percentile": 0.77, "quality_percentile": 0.3, "momentum_percentile": 0.78, "factor_coverage": 0.97, "signal_confidence": 0.97, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 55, "small_cap_core_rank": 29, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 968, "ticker_id": 5785, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:22.922129+00:00", "batch_id": "", "os_score_delta": null, "price_close": 19.85, "market_cap": 4434490000, "market_cap_usd": 4434490000, "enterprise_value": 4792144000, "shares_outstanding": 223400000, "fx_rate_to_usd": null, "pe_ratio": 11.94806909, "pb_ratio": 1.03465019, "ptbv_ratio": 1.47979407, "ps_ratio": 3.16117052, "pcf_ratio": 11.80559919, "pfcf_ratio": 11.18936295, "ev_ebitda": 10.98866083, "ev_ebit": 13.04794267, "ev_sales": 3.41612774, "ev_fcf": 12.09181632, "earnings_yield": 0.08369553, "fcf_yield": 0.08270056, "dividend_yield": 0.0249041, "buyback_yield": 0, "shareholder_yield": 0.0249041, "debt_paydown_yield": null, "total_yield": 0.0249041, "gross_margin": 0.72976262, "operating_margin": 0.26181352, "net_margin": 0.26457585, "ebitda_margin": 0.31087753, "fcf_margin": 0.28251568, "roe": 0.0865956, "roa": 0.01211609, "roic": 0.05931863, "roc_greenblatt": null, "asset_turnover": 0.0457944, "cash_conversion": 1.06780602, "accruals_ratio": -0.00014622, "sbc_to_revenue": 0.01604577, "debt_to_equity": 6.14715631, "net_debt_to_ebitda": 0.82012112, "debt_to_assets": 0.02249948, "interest_coverage": 1.03827463, "current_ratio": 0.02736161, "quick_ratio": 0.02736161, "net_debt": 357654000, "revenue_growth_1y": 0.61295515, "revenue_growth_3y_cagr": 0.15745945, "revenue_growth_5y_cagr": 0.12665212, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.23847308, "eps_growth_5y_cagr": 0.31148091, "fcf_growth_1y": 0.27249347, "book_value_growth_1y": 0.0116892, "piotroski_f_score": 4, "altman_z_score": -0.6740715, "earnings_stability_5y": 3.658028, "revenue_stability_5y": 0.29273, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.00298852, "price_return_3m": 0.04528699, "price_return_6m": 0.04912661, "price_return_9m": 0.16323361, "price_return_12m": 0.35818434, "price_return_12m_ex1m": 0.36225548, "distance_from_52w_high": -0.08698692, "distance_from_52w_low": 0.41603652, "relative_strength": 0.20024329, "local_beta": 0.0003, "volatility_252d": 0.234131, "volatility_60d": 0.498619, "max_drawdown_12m": -0.13896197, "revenue_ttm": 1402800000, "gross_profit_ttm": 1023711000, "ebit_ttm": 367272000, "ebitda_ttm": 436099000, "net_income_ttm": 371147000, "eps_diluted_ttm": 1.66135631, "operating_cash_flow_ttm": 375626000, "capital_expenditure_ttm": 20687000, "fcf_ttm": 396313000, "dividends_paid_ttm": 110437000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 353733000, "cash_and_equivalents": 331563000, "total_current_assets": 686920000, "total_current_liabilities": 25105249000, "net_ppe": null, "total_assets": 30632569000, "total_debt": 689217000, "total_equity": 4285980000, "net_working_capital": -24703361000, "book_value_per_share": 19.18522829, "retained_earnings": 2103663000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 2996694000, "tangible_book_per_share": 13.41402865, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 28, "rank_pb": 23, "rank_ptbv": 31, "rank_ps": 66, "rank_pcf": 52, "rank_ev_ebitda": 44, "rank_ev_ebit": 51, "rank_earnings_yield": 28, "rank_fcf_yield": 49, "rank_dividend_yield": 30, "rank_shareholder_yield": 31, "rank_total_yield": 31, "rank_roe": 49, "rank_roc": 50, "rank_roic": 56, "rank_gross_margin": 18, "rank_fcf_margin": 32, "rank_piotroski": 71, "rank_accruals": 82, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 16, "rank_revenue_growth_1y": 8, "rank_momentum_12m": 32, "rank_momentum_12m_ex1m": 32, "rank_relative_strength": 34, "value_composite": 23, "quality_composite": 70, "momentum_composite": 22, "growth_composite": 5, "yield_composite": 21, "svqf_composite": 14, "vc1_composite": 26, "vc2_composite": 23, "vc3_composite": 23, "trending_value_composite": null, "overall_composite": 18, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 55, "small_cap_core_rank": 29, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 19.85, "os": 0.82, "value": 0.77, "quality": 0.3, "momentum": 0.78, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 11.9481, "earnings_yield": 0.0837, "shareholder_yield": 0.0249, "roe": 0.0866, "momentum_12_1": 0.3623, "complete_fields": { "id": 968, "ticker_id": 5785, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:22.922129+00:00", "batch_id": "", "os_score_delta": null, "price_close": 19.85, "market_cap": 4434490000, "market_cap_usd": 4434490000, "enterprise_value": 4792144000, "shares_outstanding": 223400000, "fx_rate_to_usd": null, "pe_ratio": 11.94806909, "pb_ratio": 1.03465019, "ptbv_ratio": 1.47979407, "ps_ratio": 3.16117052, "pcf_ratio": 11.80559919, "pfcf_ratio": 11.18936295, "ev_ebitda": 10.98866083, "ev_ebit": 13.04794267, "ev_sales": 3.41612774, "ev_fcf": 12.09181632, "earnings_yield": 0.08369553, "fcf_yield": 0.08270056, "dividend_yield": 0.0249041, "buyback_yield": 0, "shareholder_yield": 0.0249041, "debt_paydown_yield": null, "total_yield": 0.0249041, "gross_margin": 0.72976262, "operating_margin": 0.26181352, "net_margin": 0.26457585, "ebitda_margin": 0.31087753, "fcf_margin": 0.28251568, "roe": 0.0865956, "roa": 0.01211609, "roic": 0.05931863, "roc_greenblatt": null, "asset_turnover": 0.0457944, "cash_conversion": 1.06780602, "accruals_ratio": -0.00014622, "sbc_to_revenue": 0.01604577, "debt_to_equity": 6.14715631, "net_debt_to_ebitda": 0.82012112, "debt_to_assets": 0.02249948, "interest_coverage": 1.03827463, "current_ratio": 0.02736161, "quick_ratio": 0.02736161, "net_debt": 357654000, "revenue_growth_1y": 0.61295515, "revenue_growth_3y_cagr": 0.15745945, "revenue_growth_5y_cagr": 0.12665212, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.23847308, "eps_growth_5y_cagr": 0.31148091, "fcf_growth_1y": 0.27249347, "book_value_growth_1y": 0.0116892, "piotroski_f_score": 4, "altman_z_score": -0.6740715, "earnings_stability_5y": 3.658028, "revenue_stability_5y": 0.29273, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.00298852, "price_return_3m": 0.04528699, "price_return_6m": 0.04912661, "price_return_9m": 0.16323361, "price_return_12m": 0.35818434, "price_return_12m_ex1m": 0.36225548, "distance_from_52w_high": -0.08698692, "distance_from_52w_low": 0.41603652, "relative_strength": 0.20024329, "local_beta": 0.0003, "volatility_252d": 0.234131, "volatility_60d": 0.498619, "max_drawdown_12m": -0.13896197, "revenue_ttm": 1402800000, "gross_profit_ttm": 1023711000, "ebit_ttm": 367272000, "ebitda_ttm": 436099000, "net_income_ttm": 371147000, "eps_diluted_ttm": 1.66135631, "operating_cash_flow_ttm": 375626000, "capital_expenditure_ttm": 20687000, "fcf_ttm": 396313000, "dividends_paid_ttm": 110437000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 353733000, "cash_and_equivalents": 331563000, "total_current_assets": 686920000, "total_current_liabilities": 25105249000, "net_ppe": null, "total_assets": 30632569000, "total_debt": 689217000, "total_equity": 4285980000, "net_working_capital": -24703361000, "book_value_per_share": 19.18522829, "retained_earnings": 2103663000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 2996694000, "tangible_book_per_share": 13.41402865, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 28, "rank_pb": 23, "rank_ptbv": 31, "rank_ps": 66, "rank_pcf": 52, "rank_ev_ebitda": 44, "rank_ev_ebit": 51, "rank_earnings_yield": 28, "rank_fcf_yield": 49, "rank_dividend_yield": 30, "rank_shareholder_yield": 31, "rank_total_yield": 31, "rank_roe": 49, "rank_roc": 50, "rank_roic": 56, "rank_gross_margin": 18, "rank_fcf_margin": 32, "rank_piotroski": 71, "rank_accruals": 82, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 16, "rank_revenue_growth_1y": 8, "rank_momentum_12m": 32, "rank_momentum_12m_ex1m": 32, "rank_relative_strength": 34, "value_composite": 23, "quality_composite": 70, "momentum_composite": 22, "growth_composite": 5, "yield_composite": 21, "svqf_composite": 14, "vc1_composite": 26, "vc2_composite": 23, "vc3_composite": 23, "trending_value_composite": null, "overall_composite": 18, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 55, "small_cap_core_rank": 29, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:34:53.379426+00:00", "is_restated": false, "income_statement": { "revenue": 1057445000, "cost_of_revenue": 361849000, "gross_profit": 695596000, "ebit": 99506000, "ebitda": 163032000, "pretax_income": 99506000, "tax_provision": 11287000, "net_income": 88219000, "net_income_to_common": 88219000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 316869000, "total_current_assets": 645184000, "total_assets": 30586856000, "short_term_debt": 46531000, "long_term_debt": 153086000, "total_debt": 199617000, "total_liabilities": 26246303000, "total_equity": 4340553000, "shares_outstanding": 216400000, "goodwill_and_intangibles": 1300930000 }, "cash_flow": { "operating_cash_flow": 432420000, "capital_expenditure": 19434000, "free_cash_flow": 451854000, "dividends_paid": 105717000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 60944, "ticker_id": 5785, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:34:53.379426+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "99506000", "ebitda": "163032000", "netIncome": "88219000", "grossProfit": "695596000", "depreciation": "None", "totalRevenue": "1057445000", "costOfRevenue": "361849000", "interestIncome": "1164234000", "incomeBeforeTax": "99506000", "interestExpense": "335649000", "operatingIncome": "99506000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "11287000", "reportedCurrency": "USD", "netInterestIncome": "828585000", "nonInterestIncome": "None", "operatingExpenses": "596090000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "361849000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "63526000", "sellingGeneralAndAdministrative": "350682000", "netIncomeFromContinuingOperations": "88219000" }, "balance": { "goodwill": "1117148000", "inventory": "None", "commonStock": "2356000", "currentDebt": "None", "investments": "None", "totalAssets": "30586856000", "longTermDebt": "153086000", "shortTermDebt": "46531000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "183782000", "reportedCurrency": "USD", "retainedEarnings": "2067327000", "totalLiabilities": "26246303000", "otherCurrentAssets": "259929000", "totalCurrentAssets": "645184000", "currentLongTermDebt": "46531000", "longTermInvestments": "4425126000", "shortTermInvestments": "68386000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29941672000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "199617000", "totalShareholderEquity": "4340553000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "25470751000", "totalCurrentLiabilities": "25517282000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "729021000", "cashAndShortTermInvestments": "316869000", "commonStockSharesOutstanding": "216400000", "intangibleAssetsExcludingGoodwill": "183782000", "cashAndCashEquivalentsAtCarryingValue": "316869000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "88219000", "profitLoss": "None", "dividendPayout": "105717000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "432420000", "capitalExpenditures": "19434000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-758410000", "cashflowFromInvestment": "-364021000", "stockBasedCompensation": "25296000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "105717000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-106589000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "63526000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1057445000, "cost_of_revenue": 361849000, "gross_profit": 695596000, "research_and_development": null, "selling_general_admin": 350682000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 99506000, "depreciation_amortisation": 63526000, "ebitda": 163032000, "interest_expense": 335649000, "interest_income": null, "other_non_operating": null, "pretax_income": 99506000, "tax_provision": 11287000, "effective_tax_rate": null, "net_income": 88219000, "net_income_continuing_ops": 88219000, "net_income_to_common": 88219000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 316869000, "short_term_investments": 68386000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 645184000, "net_ppe": null, "goodwill": 1117148000, "intangible_assets": 183782000, "goodwill_and_intangibles": 1300930000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 29941672000, "total_assets": 30586856000, "short_term_debt": 46531000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 25517282000, "long_term_debt": 153086000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 729021000, "total_liabilities": 26246303000, "total_debt": 199617000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2067327000, "total_equity": 4340553000, "shares_outstanding": 216400000, "operating_cash_flow": 432420000, "stock_based_compensation": 25296000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 19434000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -364021000, "dividends_paid": 105717000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -758410000, "free_cash_flow": 451854000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "99506000", "ebitda": "163032000", "netIncome": "88219000", "grossProfit": "695596000", "depreciation": "None", "totalRevenue": "1057445000", "costOfRevenue": "361849000", "interestIncome": "1164234000", "incomeBeforeTax": "99506000", "interestExpense": "335649000", "operatingIncome": "99506000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "11287000", "reportedCurrency": "USD", "netInterestIncome": "828585000", "nonInterestIncome": "None", "operatingExpenses": "596090000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "361849000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "63526000", "sellingGeneralAndAdministrative": "350682000", "netIncomeFromContinuingOperations": "88219000" }, "balance": { "goodwill": "1117148000", "inventory": "None", "commonStock": "2356000", "currentDebt": "None", "investments": "None", "totalAssets": "30586856000", "longTermDebt": "153086000", "shortTermDebt": "46531000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "183782000", "reportedCurrency": "USD", "retainedEarnings": "2067327000", "totalLiabilities": "26246303000", "otherCurrentAssets": "259929000", "totalCurrentAssets": "645184000", "currentLongTermDebt": "46531000", "longTermInvestments": "4425126000", "shortTermInvestments": "68386000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29941672000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "199617000", "totalShareholderEquity": "4340553000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "25470751000", "totalCurrentLiabilities": "25517282000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "729021000", "cashAndShortTermInvestments": "316869000", "commonStockSharesOutstanding": "216400000", "intangibleAssetsExcludingGoodwill": "183782000", "cashAndCashEquivalentsAtCarryingValue": "316869000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "88219000", "profitLoss": "None", "dividendPayout": "105717000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "432420000", "capitalExpenditures": "19434000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-758410000", "cashflowFromInvestment": "-364021000", "stockBasedCompensation": "25296000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "105717000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-106589000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "63526000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:34:53.379426+00:00", "is_restated": false, "income_statement": { "revenue": 1070683000, "cost_of_revenue": 406549000, "gross_profit": 664134000, "ebit": 155766000, "ebitda": 194143000, "pretax_income": 155766000, "tax_provision": 36205000, "net_income": 119561000, "net_income_to_common": 119561000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1006880000, "total_current_assets": 5260422000, "total_assets": 25557880000, "short_term_debt": 2515000, "long_term_debt": 91385000, "total_debt": 93900000, "total_liabilities": 21945913000, "total_equity": 3611967000, "shares_outstanding": 182181000, "goodwill_and_intangibles": 1050158000 }, "cash_flow": { "operating_cash_flow": 284223000, "capital_expenditure": 13539000, "free_cash_flow": 297762000, "dividends_paid": 82541000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 60949, "ticker_id": 5785, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:34:53.379426+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "155766000", "ebitda": "194143000", "netIncome": "119561000", "grossProfit": "664134000", "depreciation": "None", "totalRevenue": "1070683000", "costOfRevenue": "406549000", "interestIncome": "946766000", "incomeBeforeTax": "155766000", "interestExpense": "339169000", "operatingIncome": "155766000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "36205000", "reportedCurrency": "USD", "netInterestIncome": "607597000", "nonInterestIncome": "None", "operatingExpenses": "508368000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "406549000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "38377000", "sellingGeneralAndAdministrative": "316211000", "netIncomeFromContinuingOperations": "119561000" }, "balance": { "goodwill": "914957000", "inventory": "None", "commonStock": "2141000", "currentDebt": "None", "investments": "None", "totalAssets": "25557880000", "longTermDebt": "91385000", "shortTermDebt": "2515000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "135201000", "reportedCurrency": "USD", "retainedEarnings": "2084503000", "totalLiabilities": "21945913000", "otherCurrentAssets": "231944000", "totalCurrentAssets": "5260422000", "currentLongTermDebt": "2515000", "longTermInvestments": "4442313000", "shortTermInvestments": "4021598000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20297458000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "45310000", "totalShareholderEquity": "3611967000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "21291619000", "totalCurrentLiabilities": "21294134000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "651779000", "cashAndShortTermInvestments": "1006880000", "commonStockSharesOutstanding": "182181000", "intangibleAssetsExcludingGoodwill": "135201000", "cashAndCashEquivalentsAtCarryingValue": "1006880000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "119561000", "profitLoss": "None", "dividendPayout": "82541000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "284223000", "capitalExpenditures": "13539000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1029429000", "cashflowFromInvestment": "1059397000", "stockBasedCompensation": "26625000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "82541000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-27683000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "38377000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1070683000, "cost_of_revenue": 406549000, "gross_profit": 664134000, "research_and_development": null, "selling_general_admin": 316211000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 155766000, "depreciation_amortisation": 38377000, "ebitda": 194143000, "interest_expense": 339169000, "interest_income": null, "other_non_operating": null, "pretax_income": 155766000, "tax_provision": 36205000, "effective_tax_rate": null, "net_income": 119561000, "net_income_continuing_ops": 119561000, "net_income_to_common": 119561000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1006880000, "short_term_investments": 4021598000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5260422000, "net_ppe": null, "goodwill": 914957000, "intangible_assets": 135201000, "goodwill_and_intangibles": 1050158000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 20297458000, "total_assets": 25557880000, "short_term_debt": 2515000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21294134000, "long_term_debt": 91385000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 651779000, "total_liabilities": 21945913000, "total_debt": 93900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2084503000, "total_equity": 3611967000, "shares_outstanding": 182181000, "operating_cash_flow": 284223000, "stock_based_compensation": 26625000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13539000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1059397000, "dividends_paid": 82541000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1029429000, "free_cash_flow": 297762000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "155766000", "ebitda": "194143000", "netIncome": "119561000", "grossProfit": "664134000", "depreciation": "None", "totalRevenue": "1070683000", "costOfRevenue": "406549000", "interestIncome": "946766000", "incomeBeforeTax": "155766000", "interestExpense": "339169000", "operatingIncome": "155766000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "36205000", "reportedCurrency": "USD", "netInterestIncome": "607597000", "nonInterestIncome": "None", "operatingExpenses": "508368000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "406549000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "38377000", "sellingGeneralAndAdministrative": "316211000", "netIncomeFromContinuingOperations": "119561000" }, "balance": { "goodwill": "914957000", "inventory": "None", "commonStock": "2141000", "currentDebt": "None", "investments": "None", "totalAssets": "25557880000", "longTermDebt": "91385000", "shortTermDebt": "2515000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "135201000", "reportedCurrency": "USD", "retainedEarnings": "2084503000", "totalLiabilities": "21945913000", "otherCurrentAssets": "231944000", "totalCurrentAssets": "5260422000", "currentLongTermDebt": "2515000", "longTermInvestments": "4442313000", "shortTermInvestments": "4021598000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20297458000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "45310000", "totalShareholderEquity": "3611967000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "21291619000", "totalCurrentLiabilities": "21294134000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "651779000", "cashAndShortTermInvestments": "1006880000", "commonStockSharesOutstanding": "182181000", "intangibleAssetsExcludingGoodwill": "135201000", "cashAndCashEquivalentsAtCarryingValue": "1006880000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "119561000", "profitLoss": "None", "dividendPayout": "82541000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "284223000", "capitalExpenditures": "13539000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1029429000", "cashflowFromInvestment": "1059397000", "stockBasedCompensation": "26625000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "82541000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-27683000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "38377000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:34:53.379426+00:00", "is_restated": false, "income_statement": { "revenue": 796459000, "cost_of_revenue": -239289000, "gross_profit": 796459000, "ebit": -62689000, "ebitda": -62689000, "pretax_income": -125998000, "tax_provision": -63309000, "net_income": 294866000, "net_income_to_common": 294866000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 693076000, "total_current_assets": 5283670000, "total_assets": 21133278000, "short_term_debt": 95000, "long_term_debt": 48121000, "total_debt": 48216000, "total_liabilities": 18158423000, "total_equity": 2974855000, "shares_outstanding": 162403000, "goodwill_and_intangibles": 566205000 }, "cash_flow": { "operating_cash_flow": 261692000, "capital_expenditure": 8140000, "free_cash_flow": 269832000, "dividends_paid": 66671000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 60954, "ticker_id": 5785, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:34:53.379426+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-62689000", "ebitda": "-62689000", "netIncome": "294866000", "grossProfit": "796459000", "depreciation": "None", "totalRevenue": "796459000", "costOfRevenue": "-239289000", "interestIncome": "767811000", "incomeBeforeTax": "-125998000", "interestExpense": "246050000", "operatingIncome": "-62689000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-63309000", "reportedCurrency": "USD", "netInterestIncome": "567096000", "nonInterestIncome": "None", "operatingExpenses": "7592000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-239289000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1804000", "sellingGeneralAndAdministrative": "330030000", "netIncomeFromContinuingOperations": "-40032000" }, "balance": { "goodwill": "557635000", "inventory": "None", "commonStock": "1767000", "currentDebt": "None", "investments": "None", "totalAssets": "21133278000", "longTermDebt": "48121000", "shortTermDebt": "95000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "8570000", "reportedCurrency": "USD", "retainedEarnings": "2047754000", "totalLiabilities": "18158423000", "otherCurrentAssets": "183073000", "totalCurrentAssets": "5283670000", "currentLongTermDebt": "95000", "longTermInvestments": "4857242000", "shortTermInvestments": "4407521000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15849608000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "39716000", "totalShareholderEquity": "2974855000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "17596217000", "totalCurrentLiabilities": "17596312000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "562111000", "cashAndShortTermInvestments": "693076000", "commonStockSharesOutstanding": "162403000", "intangibleAssetsExcludingGoodwill": "8570000", "cashAndCashEquivalentsAtCarryingValue": "693076000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-62689000", "profitLoss": "None", "dividendPayout": "66671000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "261692000", "capitalExpenditures": "8140000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2138386000", "cashflowFromInvestment": "2400265000", "stockBasedCompensation": "23176000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "66671000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-30847000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23643000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 796459000, "cost_of_revenue": -239289000, "gross_profit": 796459000, "research_and_development": null, "selling_general_admin": 330030000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -62689000, "depreciation_amortisation": 1804000, "ebitda": -62689000, "interest_expense": 246050000, "interest_income": null, "other_non_operating": null, "pretax_income": -125998000, "tax_provision": -63309000, "effective_tax_rate": null, "net_income": 294866000, "net_income_continuing_ops": -40032000, "net_income_to_common": 294866000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 693076000, "short_term_investments": 4407521000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5283670000, "net_ppe": null, "goodwill": 557635000, "intangible_assets": 8570000, "goodwill_and_intangibles": 566205000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15849608000, "total_assets": 21133278000, "short_term_debt": 95000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17596312000, "long_term_debt": 48121000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 562111000, "total_liabilities": 18158423000, "total_debt": 48216000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2047754000, "total_equity": 2974855000, "shares_outstanding": 162403000, "operating_cash_flow": 261692000, "stock_based_compensation": 23176000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8140000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2400265000, "dividends_paid": 66671000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2138386000, "free_cash_flow": 269832000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-62689000", "ebitda": "-62689000", "netIncome": "294866000", "grossProfit": "796459000", "depreciation": "None", "totalRevenue": "796459000", "costOfRevenue": "-239289000", "interestIncome": "767811000", "incomeBeforeTax": "-125998000", "interestExpense": "246050000", "operatingIncome": "-62689000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-63309000", "reportedCurrency": "USD", "netInterestIncome": "567096000", "nonInterestIncome": "None", "operatingExpenses": "7592000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-239289000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1804000", "sellingGeneralAndAdministrative": "330030000", "netIncomeFromContinuingOperations": "-40032000" }, "balance": { "goodwill": "557635000", "inventory": "None", "commonStock": "1767000", "currentDebt": "None", "investments": "None", "totalAssets": "21133278000", "longTermDebt": "48121000", "shortTermDebt": "95000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "8570000", "reportedCurrency": "USD", "retainedEarnings": "2047754000", "totalLiabilities": "18158423000", "otherCurrentAssets": "183073000", "totalCurrentAssets": "5283670000", "currentLongTermDebt": "95000", "longTermInvestments": "4857242000", "shortTermInvestments": "4407521000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15849608000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "39716000", "totalShareholderEquity": "2974855000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "17596217000", "totalCurrentLiabilities": "17596312000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "562111000", "cashAndShortTermInvestments": "693076000", "commonStockSharesOutstanding": "162403000", "intangibleAssetsExcludingGoodwill": "8570000", "cashAndCashEquivalentsAtCarryingValue": "693076000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-62689000", "profitLoss": "None", "dividendPayout": "66671000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "261692000", "capitalExpenditures": "8140000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2138386000", "cashflowFromInvestment": "2400265000", "stockBasedCompensation": "23176000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "66671000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-30847000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23643000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:34:53.379426+00:00", "is_restated": false, "income_statement": { "revenue": 681931000, "cost_of_revenue": 55052000, "gross_profit": 626879000, "ebit": 238230000, "ebitda": 261647000, "pretax_income": 238230000, "tax_provision": 51719000, "net_income": 199759000, "net_income_to_common": 199759000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 169505000, "total_current_assets": 6860283000, "total_assets": 22646858000, "short_term_debt": 704084000, "long_term_debt": 740828000, "total_debt": 1444912000, "total_liabilities": 20175068000, "total_equity": 2471790000, "shares_outstanding": 165648571, "goodwill_and_intangibles": 661126000 }, "cash_flow": { "operating_cash_flow": 229942000, "capital_expenditure": 8627000, "free_cash_flow": 238569000, "dividends_paid": 65886000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 60959, "ticker_id": 5785, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:34:53.379426+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "238230000", "ebitda": "261647000", "netIncome": "199759000", "grossProfit": "626879000", "depreciation": "None", "totalRevenue": "681931000", "costOfRevenue": "55052000", "interestIncome": "605181000", "incomeBeforeTax": "238230000", "interestExpense": "37127000", "operatingIncome": "238230000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "51719000", "reportedCurrency": "USD", "netInterestIncome": "568054000", "nonInterestIncome": "None", "operatingExpenses": "388649000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "55052000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23417000", "sellingGeneralAndAdministrative": "239347000", "netIncomeFromContinuingOperations": "199759000" }, "balance": { "goodwill": "640222000", "inventory": "None", "commonStock": "1762000", "currentDebt": "None", "investments": "None", "totalAssets": "22646858000", "longTermDebt": "740828000", "shortTermDebt": "704084000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "20904000", "reportedCurrency": "USD", "retainedEarnings": "1881775000", "totalLiabilities": "20175068000", "otherCurrentAssets": "366805000", "totalCurrentAssets": "6860283000", "currentLongTermDebt": "704084000", "longTermInvestments": "7230890000", "shortTermInvestments": "6690778000", "currentNetReceivables": "17500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7954672000", "currentAccountsPayable": "18974359000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "120084000", "shortLongTermDebtTotal": "1444912000", "totalShareholderEquity": "2471790000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-704084000", "totalCurrentLiabilities": "331648000", "otherNonCurrentLiabilities": "459881000", "totalNonCurrentLiabilities": "19843420000", "cashAndShortTermInvestments": "169505000", "commonStockSharesOutstanding": "165648571", "intangibleAssetsExcludingGoodwill": "20904000", "cashAndCashEquivalentsAtCarryingValue": "169505000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "199759000", "profitLoss": "None", "dividendPayout": "65886000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "229942000", "capitalExpenditures": "8627000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-215574000", "cashflowFromInvestment": "-1076655000", "stockBasedCompensation": "20430000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "65886000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1062287000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-201618000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27973000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 681931000, "cost_of_revenue": 55052000, "gross_profit": 626879000, "research_and_development": null, "selling_general_admin": 239347000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 238230000, "depreciation_amortisation": 23417000, "ebitda": 261647000, "interest_expense": 37127000, "interest_income": null, "other_non_operating": null, "pretax_income": 238230000, "tax_provision": 51719000, "effective_tax_rate": null, "net_income": 199759000, "net_income_continuing_ops": 199759000, "net_income_to_common": 199759000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 169505000, "short_term_investments": 6690778000, "net_receivables": 17500000, "inventory": null, "other_current_assets": null, "total_current_assets": 6860283000, "net_ppe": null, "goodwill": 640222000, "intangible_assets": 20904000, "goodwill_and_intangibles": 661126000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7954672000, "total_assets": 22646858000, "short_term_debt": 704084000, "accounts_payable": 18974359000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 331648000, "long_term_debt": 740828000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 19843420000, "total_liabilities": 20175068000, "total_debt": 1444912000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1881775000, "total_equity": 2471790000, "shares_outstanding": 165648571, "operating_cash_flow": 229942000, "stock_based_compensation": 20430000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8627000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1076655000, "dividends_paid": 65886000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -215574000, "free_cash_flow": 238569000, "net_change_in_cash": -1062287000 }, "raw_data": { "income": { "ebit": "238230000", "ebitda": "261647000", "netIncome": "199759000", "grossProfit": "626879000", "depreciation": "None", "totalRevenue": "681931000", "costOfRevenue": "55052000", "interestIncome": "605181000", "incomeBeforeTax": "238230000", "interestExpense": "37127000", "operatingIncome": "238230000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "51719000", "reportedCurrency": "USD", "netInterestIncome": "568054000", "nonInterestIncome": "None", "operatingExpenses": "388649000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "55052000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23417000", "sellingGeneralAndAdministrative": "239347000", "netIncomeFromContinuingOperations": "199759000" }, "balance": { "goodwill": "640222000", "inventory": "None", "commonStock": "1762000", "currentDebt": "None", "investments": "None", "totalAssets": "22646858000", "longTermDebt": "740828000", "shortTermDebt": "704084000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "20904000", "reportedCurrency": "USD", "retainedEarnings": "1881775000", "totalLiabilities": "20175068000", "otherCurrentAssets": "366805000", "totalCurrentAssets": "6860283000", "currentLongTermDebt": "704084000", "longTermInvestments": "7230890000", "shortTermInvestments": "6690778000", "currentNetReceivables": "17500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7954672000", "currentAccountsPayable": "18974359000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "120084000", "shortLongTermDebtTotal": "1444912000", "totalShareholderEquity": "2471790000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-704084000", "totalCurrentLiabilities": "331648000", "otherNonCurrentLiabilities": "459881000", "totalNonCurrentLiabilities": "19843420000", "cashAndShortTermInvestments": "169505000", "commonStockSharesOutstanding": "165648571", "intangibleAssetsExcludingGoodwill": "20904000", "cashAndCashEquivalentsAtCarryingValue": "169505000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "199759000", "profitLoss": "None", "dividendPayout": "65886000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "229942000", "capitalExpenditures": "8627000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-215574000", "cashflowFromInvestment": "-1076655000", "stockBasedCompensation": "20430000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "65886000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1062287000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-201618000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27973000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:34:53.379426+00:00", "is_restated": false, "income_statement": { "revenue": 523482000, "cost_of_revenue": -4354000, "gross_profit": 527836000, "ebit": 175995000, "ebitda": 198877000, "pretax_income": 175995000, "tax_provision": 30464000, "net_income": 154665000, "net_income_to_common": 154665000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1231792000, "total_current_assets": 9922346000, "total_assets": 23512128000, "short_term_debt": 17000, "long_term_debt": 34278000, "total_debt": 34295000, "total_liabilities": 20105776000, "total_equity": 3406352000, "shares_outstanding": 172252000, "goodwill_and_intangibles": 649703000 }, "cash_flow": { "operating_cash_flow": 174490000, "capital_expenditure": 5728000, "free_cash_flow": 180218000, "dividends_paid": 51564000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 60964, "ticker_id": 5785, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:34:53.379426+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "175995000", "ebitda": "198877000", "netIncome": "154665000", "grossProfit": "527836000", "depreciation": "None", "totalRevenue": "523482000", "costOfRevenue": "-4354000", "interestIncome": "435159000", "incomeBeforeTax": "175995000", "interestExpense": "5332000", "operatingIncome": "175995000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "30464000", "reportedCurrency": "USD", "netInterestIncome": "429827000", "nonInterestIncome": "None", "operatingExpenses": "351841000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-4354000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22882000", "sellingGeneralAndAdministrative": "231850000", "netIncomeFromContinuingOperations": "154665000" }, "balance": { "goodwill": "631496000", "inventory": "None", "commonStock": "1863000", "currentDebt": "None", "investments": "None", "totalAssets": "23512128000", "longTermDebt": "34278000", "shortTermDebt": "17000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "18207000", "reportedCurrency": "USD", "retainedEarnings": "1768653000", "totalLiabilities": "20105776000", "otherCurrentAssets": "179330000", "totalCurrentAssets": "9922346000", "currentLongTermDebt": "14020000", "longTermInvestments": "9598382000", "shortTermInvestments": "8511224000", "currentNetReceivables": "17700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13589782000", "currentAccountsPayable": "19628311000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "80984000", "shortLongTermDebtTotal": "34278000", "totalShareholderEquity": "3406352000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "19628311000", "totalCurrentLiabilities": "19628328000", "otherNonCurrentLiabilities": "463445000", "totalNonCurrentLiabilities": "477448000", "cashAndShortTermInvestments": "1231792000", "commonStockSharesOutstanding": "172252000", "intangibleAssetsExcludingGoodwill": "18207000", "cashAndCashEquivalentsAtCarryingValue": "1231792000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "154665000", "profitLoss": "None", "dividendPayout": "51564000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "174490000", "capitalExpenditures": "5728000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "988976000", "cashflowFromInvestment": "-1985744000", "stockBasedCompensation": "9408000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "51564000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-822278000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-23224000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27182000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 523482000, "cost_of_revenue": -4354000, "gross_profit": 527836000, "research_and_development": null, "selling_general_admin": 231850000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 175995000, "depreciation_amortisation": 22882000, "ebitda": 198877000, "interest_expense": 5332000, "interest_income": null, "other_non_operating": null, "pretax_income": 175995000, "tax_provision": 30464000, "effective_tax_rate": null, "net_income": 154665000, "net_income_continuing_ops": 154665000, "net_income_to_common": 154665000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1231792000, "short_term_investments": 8511224000, "net_receivables": 17700000, "inventory": null, "other_current_assets": null, "total_current_assets": 9922346000, "net_ppe": null, "goodwill": 631496000, "intangible_assets": 18207000, "goodwill_and_intangibles": 649703000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13589782000, "total_assets": 23512128000, "short_term_debt": 17000, "accounts_payable": 19628311000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19628328000, "long_term_debt": 34278000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 477448000, "total_liabilities": 20105776000, "total_debt": 34295000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1768653000, "total_equity": 3406352000, "shares_outstanding": 172252000, "operating_cash_flow": 174490000, "stock_based_compensation": 9408000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5728000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1985744000, "dividends_paid": 51564000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 988976000, "free_cash_flow": 180218000, "net_change_in_cash": -822278000 }, "raw_data": { "income": { "ebit": "175995000", "ebitda": "198877000", "netIncome": "154665000", "grossProfit": "527836000", "depreciation": "None", "totalRevenue": "523482000", "costOfRevenue": "-4354000", "interestIncome": "435159000", "incomeBeforeTax": "175995000", "interestExpense": "5332000", "operatingIncome": "175995000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "30464000", "reportedCurrency": "USD", "netInterestIncome": "429827000", "nonInterestIncome": "None", "operatingExpenses": "351841000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-4354000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22882000", "sellingGeneralAndAdministrative": "231850000", "netIncomeFromContinuingOperations": "154665000" }, "balance": { "goodwill": "631496000", "inventory": "None", "commonStock": "1863000", "currentDebt": "None", "investments": "None", "totalAssets": "23512128000", "longTermDebt": "34278000", "shortTermDebt": "17000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "18207000", "reportedCurrency": "USD", "retainedEarnings": "1768653000", "totalLiabilities": "20105776000", "otherCurrentAssets": "179330000", "totalCurrentAssets": "9922346000", "currentLongTermDebt": "14020000", "longTermInvestments": "9598382000", "shortTermInvestments": "8511224000", "currentNetReceivables": "17700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13589782000", "currentAccountsPayable": "19628311000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "80984000", "shortLongTermDebtTotal": "34278000", "totalShareholderEquity": "3406352000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "19628311000", "totalCurrentLiabilities": "19628328000", "otherNonCurrentLiabilities": "463445000", "totalNonCurrentLiabilities": "477448000", "cashAndShortTermInvestments": "1231792000", "commonStockSharesOutstanding": "172252000", "intangibleAssetsExcludingGoodwill": "18207000", "cashAndCashEquivalentsAtCarryingValue": "1231792000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "154665000", "profitLoss": "None", "dividendPayout": "51564000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "174490000", "capitalExpenditures": "5728000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "988976000", "cashflowFromInvestment": "-1985744000", "stockBasedCompensation": "9408000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "51564000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-822278000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-23224000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27182000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:34:53.379426+00:00", "is_restated": false, "income_statement": { "revenue": 582517000, "cost_of_revenue": 50877000, "gross_profit": 531640000, "ebit": 35901000, "ebitda": 63810000, "pretax_income": 35901000, "tax_provision": 13163000, "net_income": 22738000, "net_income_to_common": 22738000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2054070000, "total_current_assets": 5386611000, "total_assets": 15964190000, "short_term_debt": 14624000, "long_term_debt": 28049000, "total_debt": 42673000, "total_liabilities": 12536138000, "total_equity": 3428052000, "shares_outstanding": 171813000, "goodwill_and_intangibles": 376534000 }, "cash_flow": { "operating_cash_flow": 69851000, "capital_expenditure": 5144000, "free_cash_flow": 74995000, "dividends_paid": 2454985000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 60969, "ticker_id": 5785, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:34:53.379426+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "35901000", "ebitda": "63810000", "netIncome": "22738000", "grossProfit": "531640000", "depreciation": "None", "totalRevenue": "582517000", "costOfRevenue": "50877000", "interestIncome": "413328000", "incomeBeforeTax": "35901000", "interestExpense": "12077000", "operatingIncome": "35901000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "13163000", "reportedCurrency": "USD", "netInterestIncome": "401251000", "nonInterestIncome": "None", "operatingExpenses": "495739000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "50877000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27909000", "sellingGeneralAndAdministrative": "265561000", "netIncomeFromContinuingOperations": "22738000" }, "balance": { "goodwill": "369477000", "inventory": "None", "commonStock": "1868000", "currentDebt": "None", "investments": "None", "totalAssets": "15964190000", "longTermDebt": "28049000", "shortTermDebt": "14624000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "7057000", "reportedCurrency": "USD", "retainedEarnings": "1665607000", "totalLiabilities": "12536138000", "otherCurrentAssets": "148680000", "totalCurrentAssets": "5386611000", "currentLongTermDebt": "14624000", "longTermInvestments": "5121340000", "shortTermInvestments": "3183861000", "currentNetReceivables": "17100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10577579000", "currentAccountsPayable": "12155784000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "130264000", "shortLongTermDebtTotal": "28049000", "totalShareholderEquity": "3428052000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "12155784000", "totalCurrentLiabilities": "12155784000", "otherNonCurrentLiabilities": "365730000", "totalNonCurrentLiabilities": "380354000", "cashAndShortTermInvestments": "2054070000", "commonStockSharesOutstanding": "171813000", "intangibleAssetsExcludingGoodwill": "7057000", "cashAndCashEquivalentsAtCarryingValue": "2054070000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "22738000", "profitLoss": "None", "dividendPayout": "2454985000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "69851000", "capitalExpenditures": "5144000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4011800000", "cashflowFromInvestment": "-2390183000", "stockBasedCompensation": "2351000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2454985000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1691468000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-28552000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27909000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 582517000, "cost_of_revenue": 50877000, "gross_profit": 531640000, "research_and_development": null, "selling_general_admin": 265561000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 35901000, "depreciation_amortisation": 27909000, "ebitda": 63810000, "interest_expense": 12077000, "interest_income": null, "other_non_operating": null, "pretax_income": 35901000, "tax_provision": 13163000, "effective_tax_rate": null, "net_income": 22738000, "net_income_continuing_ops": 22738000, "net_income_to_common": 22738000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2054070000, "short_term_investments": 3183861000, "net_receivables": 17100000, "inventory": null, "other_current_assets": null, "total_current_assets": 5386611000, "net_ppe": null, "goodwill": 369477000, "intangible_assets": 7057000, "goodwill_and_intangibles": 376534000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10577579000, "total_assets": 15964190000, "short_term_debt": 14624000, "accounts_payable": 12155784000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12155784000, "long_term_debt": 28049000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 380354000, "total_liabilities": 12536138000, "total_debt": 42673000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1665607000, "total_equity": 3428052000, "shares_outstanding": 171813000, "operating_cash_flow": 69851000, "stock_based_compensation": 2351000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5144000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2390183000, "dividends_paid": 2454985000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4011800000, "free_cash_flow": 74995000, "net_change_in_cash": 1691468000 }, "raw_data": { "income": { "ebit": "35901000", "ebitda": "63810000", "netIncome": "22738000", "grossProfit": "531640000", "depreciation": "None", "totalRevenue": "582517000", "costOfRevenue": "50877000", "interestIncome": "413328000", "incomeBeforeTax": "35901000", "interestExpense": "12077000", "operatingIncome": "35901000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "13163000", "reportedCurrency": "USD", "netInterestIncome": "401251000", "nonInterestIncome": "None", "operatingExpenses": "495739000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "50877000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27909000", "sellingGeneralAndAdministrative": "265561000", "netIncomeFromContinuingOperations": "22738000" }, "balance": { "goodwill": "369477000", "inventory": "None", "commonStock": "1868000", "currentDebt": "None", "investments": "None", "totalAssets": "15964190000", "longTermDebt": "28049000", "shortTermDebt": "14624000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "7057000", "reportedCurrency": "USD", "retainedEarnings": "1665607000", "totalLiabilities": "12536138000", "otherCurrentAssets": "148680000", "totalCurrentAssets": "5386611000", "currentLongTermDebt": "14624000", "longTermInvestments": "5121340000", "shortTermInvestments": "3183861000", "currentNetReceivables": "17100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10577579000", "currentAccountsPayable": "12155784000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "130264000", "shortLongTermDebtTotal": "28049000", "totalShareholderEquity": "3428052000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "12155784000", "totalCurrentLiabilities": "12155784000", "otherNonCurrentLiabilities": "365730000", "totalNonCurrentLiabilities": "380354000", "cashAndShortTermInvestments": "2054070000", "commonStockSharesOutstanding": "171813000", "intangibleAssetsExcludingGoodwill": "7057000", "cashAndCashEquivalentsAtCarryingValue": "2054070000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "22738000", "profitLoss": "None", "dividendPayout": "2454985000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "69851000", "capitalExpenditures": "5144000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4011800000", "cashflowFromInvestment": "-2390183000", "stockBasedCompensation": "2351000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2454985000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1691468000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-28552000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27909000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:34:53.379426+00:00", "is_restated": false, "income_statement": { "revenue": 622723000, "cost_of_revenue": 40053000, "gross_profit": 582670000, "ebit": 174619000, "ebitda": 194061000, "pretax_income": 174579000, "tax_provision": 39481000, "net_income": 135098000, "net_income_to_common": 135098000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 362602000, "total_current_assets": 1932174000, "total_assets": 11628775000, "short_term_debt": 220046000, "long_term_debt": 34313000, "total_debt": 254359000, "total_liabilities": 10028622000, "total_equity": 1600153000, "shares_outstanding": 210085000, "goodwill_and_intangibles": 377734000 }, "cash_flow": { "operating_cash_flow": 196223000, "capital_expenditure": 7187000, "free_cash_flow": 203410000, "dividends_paid": 51564000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 60974, "ticker_id": 5785, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:34:53.379426+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "174619000", "ebitda": "194061000", "netIncome": "135098000", "grossProfit": "582670000", "depreciation": "None", "totalRevenue": "622723000", "costOfRevenue": "40053000", "interestIncome": "445017000", "incomeBeforeTax": "174579000", "interestExpense": "33753000", "operatingIncome": "174579000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "39481000", "reportedCurrency": "USD", "netInterestIncome": "411264000", "nonInterestIncome": "None", "operatingExpenses": "408091000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "40053000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19442000", "sellingGeneralAndAdministrative": "254116000", "netIncomeFromContinuingOperations": "135098000" }, "balance": { "goodwill": "369031000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "11628775000", "longTermDebt": "34313000", "shortTermDebt": "220046000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "8703000", "reportedCurrency": "USD", "retainedEarnings": "1644000000", "totalLiabilities": "10028622000", "otherCurrentAssets": "61336000", "totalCurrentAssets": "1932174000", "currentLongTermDebt": "18964000", "longTermInvestments": "1736296000", "shortTermInvestments": "1508236000", "currentNetReceivables": "5000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9696601000", "currentAccountsPayable": "9551392000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "56567000", "shortLongTermDebtTotal": "235395000", "totalShareholderEquity": "1600153000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "9551392000", "totalCurrentLiabilities": "9771438000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "257184000", "cashAndShortTermInvestments": "362602000", "commonStockSharesOutstanding": "210085000", "intangibleAssetsExcludingGoodwill": "8703000", "cashAndCashEquivalentsAtCarryingValue": "362602000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "135098000", "profitLoss": "None", "dividendPayout": "51564000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "196223000", "capitalExpenditures": "7187000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "51945000", "cashflowFromInvestment": "-145274000", "stockBasedCompensation": "11682000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "51564000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-346000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19482000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 622723000, "cost_of_revenue": 40053000, "gross_profit": 582670000, "research_and_development": null, "selling_general_admin": 254116000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 174619000, "depreciation_amortisation": 19442000, "ebitda": 194061000, "interest_expense": 33753000, "interest_income": null, "other_non_operating": null, "pretax_income": 174579000, "tax_provision": 39481000, "effective_tax_rate": null, "net_income": 135098000, "net_income_continuing_ops": 135098000, "net_income_to_common": 135098000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 362602000, "short_term_investments": 1508236000, "net_receivables": 5000000, "inventory": null, "other_current_assets": null, "total_current_assets": 1932174000, "net_ppe": null, "goodwill": 369031000, "intangible_assets": 8703000, "goodwill_and_intangibles": 377734000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9696601000, "total_assets": 11628775000, "short_term_debt": 220046000, "accounts_payable": 9551392000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9771438000, "long_term_debt": 34313000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 257184000, "total_liabilities": 10028622000, "total_debt": 254359000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1644000000, "total_equity": 1600153000, "shares_outstanding": 210085000, "operating_cash_flow": 196223000, "stock_based_compensation": 11682000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7187000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -145274000, "dividends_paid": 51564000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 51945000, "free_cash_flow": 203410000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "174619000", "ebitda": "194061000", "netIncome": "135098000", "grossProfit": "582670000", "depreciation": "None", "totalRevenue": "622723000", "costOfRevenue": "40053000", "interestIncome": "445017000", "incomeBeforeTax": "174579000", "interestExpense": "33753000", "operatingIncome": "174579000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "39481000", "reportedCurrency": "USD", "netInterestIncome": "411264000", "nonInterestIncome": "None", "operatingExpenses": "408091000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "40053000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19442000", "sellingGeneralAndAdministrative": "254116000", "netIncomeFromContinuingOperations": "135098000" }, "balance": { "goodwill": "369031000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "11628775000", "longTermDebt": "34313000", "shortTermDebt": "220046000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "8703000", "reportedCurrency": "USD", "retainedEarnings": "1644000000", "totalLiabilities": "10028622000", "otherCurrentAssets": "61336000", "totalCurrentAssets": "1932174000", "currentLongTermDebt": "18964000", "longTermInvestments": "1736296000", "shortTermInvestments": "1508236000", "currentNetReceivables": "5000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9696601000", "currentAccountsPayable": "9551392000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "56567000", "shortLongTermDebtTotal": "235395000", "totalShareholderEquity": "1600153000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "9551392000", "totalCurrentLiabilities": "9771438000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "257184000", "cashAndShortTermInvestments": "362602000", "commonStockSharesOutstanding": "210085000", "intangibleAssetsExcludingGoodwill": "8703000", "cashAndCashEquivalentsAtCarryingValue": "362602000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "135098000", "profitLoss": "None", "dividendPayout": "51564000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "196223000", "capitalExpenditures": "7187000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "51945000", "cashflowFromInvestment": "-145274000", "stockBasedCompensation": "11682000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "51564000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-346000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19482000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:34:53.379426+00:00", "is_restated": false, "income_statement": { "revenue": 591909000, "cost_of_revenue": 40222000, "gross_profit": 551687000, "ebit": 157588000, "ebitda": 177679000, "pretax_income": 157611000, "tax_provision": 34884000, "net_income": 122727000, "net_income_to_common": 122727000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 259708000, "total_current_assets": 1776461000, "total_assets": 11378287000, "short_term_debt": 306062000, "long_term_debt": 165511000, "total_debt": 471573000, "total_liabilities": 9945146000, "total_equity": 1433141000, "shares_outstanding": 210085000, "goodwill_and_intangibles": 381276000 }, "cash_flow": { "operating_cash_flow": 205009000, "capital_expenditure": 9034000, "free_cash_flow": 214043000, "dividends_paid": 51564000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 60978, "ticker_id": 5785, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:34:53.379426+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "157588000", "ebitda": "177679000", "netIncome": "122727000", "grossProfit": "551687000", "depreciation": "None", "totalRevenue": "591909000", "costOfRevenue": "40222000", "interestIncome": "415166000", "incomeBeforeTax": "157611000", "interestExpense": "25122000", "operatingIncome": "157611000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "34884000", "reportedCurrency": "USD", "netInterestIncome": "390044000", "nonInterestIncome": "None", "operatingExpenses": "394076000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "40222000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20091000", "sellingGeneralAndAdministrative": "243529000", "netIncomeFromContinuingOperations": "122727000" }, "balance": { "goodwill": "369031000", "inventory": "35000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "11378287000", "longTermDebt": "165511000", "shortTermDebt": "306062000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "12245000", "reportedCurrency": "USD", "retainedEarnings": "1508902000", "totalLiabilities": "9945146000", "otherCurrentAssets": "60855000", "totalCurrentAssets": "1776461000", "currentLongTermDebt": "None", "longTermInvestments": "1618802000", "shortTermInvestments": "1455898000", "currentNetReceivables": "4600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9601826000", "currentAccountsPayable": "9399493000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "66475000", "shortLongTermDebtTotal": "320937000", "totalShareholderEquity": "1433141000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "9399493000", "totalCurrentLiabilities": "9705555000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "239591000", "cashAndShortTermInvestments": "259708000", "commonStockSharesOutstanding": "210085000", "intangibleAssetsExcludingGoodwill": "12245000", "cashAndCashEquivalentsAtCarryingValue": "259708000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "122727000", "profitLoss": "None", "dividendPayout": "51564000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "205009000", "capitalExpenditures": "9034000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "390650000", "cashflowFromInvestment": "-647104000", "stockBasedCompensation": "19942000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "51564000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20068000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 591909000, "cost_of_revenue": 40222000, "gross_profit": 551687000, "research_and_development": null, "selling_general_admin": 243529000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 157588000, "depreciation_amortisation": 20091000, "ebitda": 177679000, "interest_expense": 25122000, "interest_income": null, "other_non_operating": null, "pretax_income": 157611000, "tax_provision": 34884000, "effective_tax_rate": null, "net_income": 122727000, "net_income_continuing_ops": 122727000, "net_income_to_common": 122727000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 259708000, "short_term_investments": 1455898000, "net_receivables": 4600000, "inventory": 35000, "other_current_assets": null, "total_current_assets": 1776461000, "net_ppe": null, "goodwill": 369031000, "intangible_assets": 12245000, "goodwill_and_intangibles": 381276000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9601826000, "total_assets": 11378287000, "short_term_debt": 306062000, "accounts_payable": 9399493000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9705555000, "long_term_debt": 165511000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 239591000, "total_liabilities": 9945146000, "total_debt": 471573000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1508902000, "total_equity": 1433141000, "shares_outstanding": 210085000, "operating_cash_flow": 205009000, "stock_based_compensation": 19942000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9034000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -647104000, "dividends_paid": 51564000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 390650000, "free_cash_flow": 214043000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "157588000", "ebitda": "177679000", "netIncome": "122727000", "grossProfit": "551687000", "depreciation": "None", "totalRevenue": "591909000", "costOfRevenue": "40222000", "interestIncome": "415166000", "incomeBeforeTax": "157611000", "interestExpense": "25122000", "operatingIncome": "157611000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "34884000", "reportedCurrency": "USD", "netInterestIncome": "390044000", "nonInterestIncome": "None", "operatingExpenses": "394076000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "40222000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20091000", "sellingGeneralAndAdministrative": "243529000", "netIncomeFromContinuingOperations": "122727000" }, "balance": { "goodwill": "369031000", "inventory": "35000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "11378287000", "longTermDebt": "165511000", "shortTermDebt": "306062000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "12245000", "reportedCurrency": "USD", "retainedEarnings": "1508902000", "totalLiabilities": "9945146000", "otherCurrentAssets": "60855000", "totalCurrentAssets": "1776461000", "currentLongTermDebt": "None", "longTermInvestments": "1618802000", "shortTermInvestments": "1455898000", "currentNetReceivables": "4600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9601826000", "currentAccountsPayable": "9399493000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "66475000", "shortLongTermDebtTotal": "320937000", "totalShareholderEquity": "1433141000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "9399493000", "totalCurrentLiabilities": "9705555000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "239591000", "cashAndShortTermInvestments": "259708000", "commonStockSharesOutstanding": "210085000", "intangibleAssetsExcludingGoodwill": "12245000", "cashAndCashEquivalentsAtCarryingValue": "259708000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "122727000", "profitLoss": "None", "dividendPayout": "51564000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "205009000", "capitalExpenditures": "9034000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "390650000", "cashflowFromInvestment": "-647104000", "stockBasedCompensation": "19942000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "51564000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20068000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:34:53.379426+00:00", "is_restated": false, "income_statement": { "revenue": 375572000, "cost_of_revenue": 100646000, "gross_profit": 274926000, "ebit": 83827000, "ebitda": 102810000, "pretax_income": 83827000, "tax_provision": 18565000, "net_income": 65262000, "net_income_to_common": 65262000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 331563000, "total_current_assets": 686920000, "total_assets": 30632569000, "short_term_debt": null, "long_term_debt": 689217000, "total_debt": 689217000, "total_liabilities": 26346589000, "total_equity": 4285980000, "shares_outstanding": 223400000, "goodwill_and_intangibles": 1289286000 }, "cash_flow": { "operating_cash_flow": -9473000, "capital_expenditure": 3054000, "free_cash_flow": -6419000, "dividends_paid": 28812000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 60942, "ticker_id": 5785, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:34:53.379426+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "83827000", "ebitda": "102810000", "netIncome": "65262000", "grossProfit": "274926000", "depreciation": "None", "totalRevenue": "375572000", "costOfRevenue": "100646000", "interestIncome": "339546000", "incomeBeforeTax": "83827000", "interestExpense": "94890000", "operatingIncome": "83827000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "18565000", "reportedCurrency": "USD", "netInterestIncome": "244656000", "nonInterestIncome": "None", "operatingExpenses": "191099000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "100646000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18983000", "sellingGeneralAndAdministrative": "105519000", "netIncomeFromContinuingOperations": "65262000" }, "balance": { "goodwill": "1117148000", "inventory": "None", "commonStock": "2323000", "currentDebt": "None", "investments": "None", "totalAssets": "30632569000", "longTermDebt": "689217000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "172138000", "reportedCurrency": "USD", "retainedEarnings": "2103663000", "totalLiabilities": "26346589000", "otherCurrentAssets": "258416000", "totalCurrentAssets": "686920000", "currentLongTermDebt": "None", "longTermInvestments": "4572819000", "shortTermInvestments": "96941000", "currentNetReceivables": "98500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29945649000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "689217000", "totalShareholderEquity": "4285980000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "25105249000", "totalCurrentLiabilities": "25105249000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1241340000", "cashAndShortTermInvestments": "331563000", "commonStockSharesOutstanding": "223400000", "intangibleAssetsExcludingGoodwill": "172138000", "cashAndCashEquivalentsAtCarryingValue": "331563000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "65262000", "profitLoss": "None", "dividendPayout": "28812000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-9473000", "capitalExpenditures": "3054000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "37023000", "cashflowFromInvestment": "-12856000", "stockBasedCompensation": "4158000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "28812000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-73354000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15593000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 375572000, "cost_of_revenue": 100646000, "gross_profit": 274926000, "research_and_development": null, "selling_general_admin": 105519000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 83827000, "depreciation_amortisation": 18983000, "ebitda": 102810000, "interest_expense": 94890000, "interest_income": null, "other_non_operating": null, "pretax_income": 83827000, "tax_provision": 18565000, "effective_tax_rate": null, "net_income": 65262000, "net_income_continuing_ops": 65262000, "net_income_to_common": 65262000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 331563000, "short_term_investments": 96941000, "net_receivables": 98500000, "inventory": null, "other_current_assets": null, "total_current_assets": 686920000, "net_ppe": null, "goodwill": 1117148000, "intangible_assets": 172138000, "goodwill_and_intangibles": 1289286000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 29945649000, "total_assets": 30632569000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 25105249000, "long_term_debt": 689217000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1241340000, "total_liabilities": 26346589000, "total_debt": 689217000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2103663000, "total_equity": 4285980000, "shares_outstanding": 223400000, "operating_cash_flow": -9473000, "stock_based_compensation": 4158000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3054000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12856000, "dividends_paid": 28812000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 37023000, "free_cash_flow": -6419000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "83827000", "ebitda": "102810000", "netIncome": "65262000", "grossProfit": "274926000", "depreciation": "None", "totalRevenue": "375572000", "costOfRevenue": "100646000", "interestIncome": "339546000", "incomeBeforeTax": "83827000", "interestExpense": "94890000", "operatingIncome": "83827000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "18565000", "reportedCurrency": "USD", "netInterestIncome": "244656000", "nonInterestIncome": "None", "operatingExpenses": "191099000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "100646000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18983000", "sellingGeneralAndAdministrative": "105519000", "netIncomeFromContinuingOperations": "65262000" }, "balance": { "goodwill": "1117148000", "inventory": "None", "commonStock": "2323000", "currentDebt": "None", "investments": "None", "totalAssets": "30632569000", "longTermDebt": "689217000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "172138000", "reportedCurrency": "USD", "retainedEarnings": "2103663000", "totalLiabilities": "26346589000", "otherCurrentAssets": "258416000", "totalCurrentAssets": "686920000", "currentLongTermDebt": "None", "longTermInvestments": "4572819000", "shortTermInvestments": "96941000", "currentNetReceivables": "98500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29945649000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "689217000", "totalShareholderEquity": "4285980000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "25105249000", "totalCurrentLiabilities": "25105249000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1241340000", "cashAndShortTermInvestments": "331563000", "commonStockSharesOutstanding": "223400000", "intangibleAssetsExcludingGoodwill": "172138000", "cashAndCashEquivalentsAtCarryingValue": "331563000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "65262000", "profitLoss": "None", "dividendPayout": "28812000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-9473000", "capitalExpenditures": "3054000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "37023000", "cashflowFromInvestment": "-12856000", "stockBasedCompensation": "4158000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "28812000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-73354000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15593000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:34:53.379426+00:00", "is_restated": false, "income_statement": { "revenue": 382912000, "cost_of_revenue": 103666000, "gross_profit": 279246000, "ebit": 89158000, "ebitda": 110819000, "pretax_income": 89158000, "tax_provision": -10350000, "net_income": 99508000, "net_income_to_common": 99508000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 316869000, "total_current_assets": 645184000, "total_assets": 30586856000, "short_term_debt": 46531000, "long_term_debt": 153086000, "total_debt": 199617000, "total_liabilities": 26246303000, "total_equity": 4340553000, "shares_outstanding": 216400000, "goodwill_and_intangibles": 1300930000 }, "cash_flow": { "operating_cash_flow": 104082000, "capital_expenditure": 4282000, "free_cash_flow": 108364000, "dividends_paid": 29479000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 60943, "ticker_id": 5785, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:34:53.379426+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "89158000", "ebitda": "110819000", "netIncome": "99508000", "grossProfit": "279246000", "depreciation": "None", "totalRevenue": "382912000", "costOfRevenue": "103666000", "interestIncome": "336174000", "incomeBeforeTax": "89158000", "interestExpense": "98766000", "operatingIncome": "89158000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-10350000", "reportedCurrency": "USD", "netInterestIncome": "237408000", "nonInterestIncome": "None", "operatingExpenses": "190088000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "103666000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21661000", "sellingGeneralAndAdministrative": "95582000", "netIncomeFromContinuingOperations": "99508000" }, "balance": { "goodwill": "1117148000", "inventory": "None", "commonStock": "2356000", "currentDebt": "None", "investments": "None", "totalAssets": "30586856000", "longTermDebt": "153086000", "shortTermDebt": "46531000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "183782000", "reportedCurrency": "USD", "retainedEarnings": "2067327000", "totalLiabilities": "26246303000", "otherCurrentAssets": "259929000", "totalCurrentAssets": "645184000", "currentLongTermDebt": "46531000", "longTermInvestments": "4425126000", "shortTermInvestments": "68386000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29941672000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "199617000", "totalShareholderEquity": "4340553000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "25470751000", "totalCurrentLiabilities": "25517282000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "729021000", "cashAndShortTermInvestments": "316869000", "commonStockSharesOutstanding": "216400000", "intangibleAssetsExcludingGoodwill": "183782000", "cashAndCashEquivalentsAtCarryingValue": "316869000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "99508000", "profitLoss": "None", "dividendPayout": "29479000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "104082000", "capitalExpenditures": "4282000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-401895000", "cashflowFromInvestment": "204272000", "stockBasedCompensation": "6168000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "29479000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-54660000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21661000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 382912000, "cost_of_revenue": 103666000, "gross_profit": 279246000, "research_and_development": null, "selling_general_admin": 95582000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 89158000, "depreciation_amortisation": 21661000, "ebitda": 110819000, "interest_expense": 98766000, "interest_income": null, "other_non_operating": null, "pretax_income": 89158000, "tax_provision": -10350000, "effective_tax_rate": null, "net_income": 99508000, "net_income_continuing_ops": 99508000, "net_income_to_common": 99508000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 316869000, "short_term_investments": 68386000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 645184000, "net_ppe": null, "goodwill": 1117148000, "intangible_assets": 183782000, "goodwill_and_intangibles": 1300930000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 29941672000, "total_assets": 30586856000, "short_term_debt": 46531000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 25517282000, "long_term_debt": 153086000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 729021000, "total_liabilities": 26246303000, "total_debt": 199617000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2067327000, "total_equity": 4340553000, "shares_outstanding": 216400000, "operating_cash_flow": 104082000, "stock_based_compensation": 6168000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4282000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 204272000, "dividends_paid": 29479000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -401895000, "free_cash_flow": 108364000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "89158000", "ebitda": "110819000", "netIncome": "99508000", "grossProfit": "279246000", "depreciation": "None", "totalRevenue": "382912000", "costOfRevenue": "103666000", "interestIncome": "336174000", "incomeBeforeTax": "89158000", "interestExpense": "98766000", "operatingIncome": "89158000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-10350000", "reportedCurrency": "USD", "netInterestIncome": "237408000", "nonInterestIncome": "None", "operatingExpenses": "190088000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "103666000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21661000", "sellingGeneralAndAdministrative": "95582000", "netIncomeFromContinuingOperations": "99508000" }, "balance": { "goodwill": "1117148000", "inventory": "None", "commonStock": "2356000", "currentDebt": "None", "investments": "None", "totalAssets": "30586856000", "longTermDebt": "153086000", "shortTermDebt": "46531000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "183782000", "reportedCurrency": "USD", "retainedEarnings": "2067327000", "totalLiabilities": "26246303000", "otherCurrentAssets": "259929000", "totalCurrentAssets": "645184000", "currentLongTermDebt": "46531000", "longTermInvestments": "4425126000", "shortTermInvestments": "68386000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29941672000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "199617000", "totalShareholderEquity": "4340553000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "25470751000", "totalCurrentLiabilities": "25517282000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "729021000", "cashAndShortTermInvestments": "316869000", "commonStockSharesOutstanding": "216400000", "intangibleAssetsExcludingGoodwill": "183782000", "cashAndCashEquivalentsAtCarryingValue": "316869000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "99508000", "profitLoss": "None", "dividendPayout": "29479000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "104082000", "capitalExpenditures": "4282000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-401895000", "cashflowFromInvestment": "204272000", "stockBasedCompensation": "6168000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "29479000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-54660000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21661000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:34:53.379426+00:00", "is_restated": false, "income_statement": { "revenue": 322744000, "cost_of_revenue": 89868000, "gross_profit": 232876000, "ebit": 93967000, "ebitda": 108014000, "pretax_income": 93967000, "tax_provision": -12177000, "net_income": 106144000, "net_income_to_common": 106144000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 410410000, "total_current_assets": 644375000, "total_assets": 25457699000, "short_term_debt": 3792000, "long_term_debt": 25882000, "total_debt": 29674000, "total_liabilities": 21652174000, "total_equity": 3805525000, "shares_outstanding": 199500000, "goodwill_and_intangibles": 1026736000 }, "cash_flow": { "operating_cash_flow": 157140000, "capital_expenditure": 8783000, "free_cash_flow": 165923000, "dividends_paid": 25880000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 60945, "ticker_id": 5785, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:34:53.379426+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "93967000", "ebitda": "108014000", "netIncome": "106144000", "grossProfit": "232876000", "depreciation": "None", "totalRevenue": "322744000", "costOfRevenue": "89868000", "interestIncome": "283016000", "incomeBeforeTax": "93967000", "interestExpense": "82768000", "operatingIncome": "93967000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-12177000", "reportedCurrency": "USD", "netInterestIncome": "200248000", "nonInterestIncome": "None", "operatingExpenses": "138909000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "89868000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14047000", "sellingGeneralAndAdministrative": "87477000", "netIncomeFromContinuingOperations": "106144000" }, "balance": { "goodwill": "914957000", "inventory": "None", "commonStock": "2115000", "currentDebt": "None", "investments": "None", "totalAssets": "25457699000", "longTermDebt": "25882000", "shortTermDebt": "3792000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "111779000", "reportedCurrency": "USD", "retainedEarnings": "1997007000", "totalLiabilities": "21652174000", "otherCurrentAssets": "227073000", "totalCurrentAssets": "644375000", "currentLongTermDebt": "None", "longTermInvestments": "4324755000", "shortTermInvestments": "6892000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24813324000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "25882000", "totalShareholderEquity": "3805525000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "21117348000", "totalCurrentLiabilities": "21117348000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "534826000", "cashAndShortTermInvestments": "410410000", "commonStockSharesOutstanding": "199500000", "intangibleAssetsExcludingGoodwill": "111779000", "cashAndCashEquivalentsAtCarryingValue": "410410000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "106144000", "profitLoss": "None", "dividendPayout": "25880000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "157140000", "capitalExpenditures": "8783000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-137677000", "cashflowFromInvestment": "-162559000", "stockBasedCompensation": "6065000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "25880000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14047000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 322744000, "cost_of_revenue": 89868000, "gross_profit": 232876000, "research_and_development": null, "selling_general_admin": 87477000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 93967000, "depreciation_amortisation": 14047000, "ebitda": 108014000, "interest_expense": 82768000, "interest_income": null, "other_non_operating": null, "pretax_income": 93967000, "tax_provision": -12177000, "effective_tax_rate": null, "net_income": 106144000, "net_income_continuing_ops": 106144000, "net_income_to_common": 106144000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 410410000, "short_term_investments": 6892000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 644375000, "net_ppe": null, "goodwill": 914957000, "intangible_assets": 111779000, "goodwill_and_intangibles": 1026736000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 24813324000, "total_assets": 25457699000, "short_term_debt": 3792000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21117348000, "long_term_debt": 25882000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 534826000, "total_liabilities": 21652174000, "total_debt": 29674000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1997007000, "total_equity": 3805525000, "shares_outstanding": 199500000, "operating_cash_flow": 157140000, "stock_based_compensation": 6065000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8783000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -162559000, "dividends_paid": 25880000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -137677000, "free_cash_flow": 165923000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "93967000", "ebitda": "108014000", "netIncome": "106144000", "grossProfit": "232876000", "depreciation": "None", "totalRevenue": "322744000", "costOfRevenue": "89868000", "interestIncome": "283016000", "incomeBeforeTax": "93967000", "interestExpense": "82768000", "operatingIncome": "93967000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-12177000", "reportedCurrency": "USD", "netInterestIncome": "200248000", "nonInterestIncome": "None", "operatingExpenses": "138909000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "89868000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14047000", "sellingGeneralAndAdministrative": "87477000", "netIncomeFromContinuingOperations": "106144000" }, "balance": { "goodwill": "914957000", "inventory": "None", "commonStock": "2115000", "currentDebt": "None", "investments": "None", "totalAssets": "25457699000", "longTermDebt": "25882000", "shortTermDebt": "3792000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "111779000", "reportedCurrency": "USD", "retainedEarnings": "1997007000", "totalLiabilities": "21652174000", "otherCurrentAssets": "227073000", "totalCurrentAssets": "644375000", "currentLongTermDebt": "None", "longTermInvestments": "4324755000", "shortTermInvestments": "6892000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24813324000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "25882000", "totalShareholderEquity": "3805525000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "21117348000", "totalCurrentLiabilities": "21117348000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "534826000", "cashAndShortTermInvestments": "410410000", "commonStockSharesOutstanding": "199500000", "intangibleAssetsExcludingGoodwill": "111779000", "cashAndCashEquivalentsAtCarryingValue": "410410000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "106144000", "profitLoss": "None", "dividendPayout": "25880000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "157140000", "capitalExpenditures": "8783000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-137677000", "cashflowFromInvestment": "-162559000", "stockBasedCompensation": "6065000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "25880000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14047000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:34:53.379426+00:00", "is_restated": false, "income_statement": { "revenue": 321572000, "cost_of_revenue": 84909000, "gross_profit": 236663000, "ebit": 100320000, "ebitda": 114456000, "pretax_income": 100320000, "tax_provision": 87000, "net_income": 100233000, "net_income_to_common": 100233000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 553506000, "total_current_assets": 811278000, "total_assets": 25456168000, "short_term_debt": null, "long_term_debt": 26797000, "total_debt": 26797000, "total_liabilities": 21772277000, "total_equity": 3683891000, "shares_outstanding": 199000000, "goodwill_and_intangibles": 1034543000 }, "cash_flow": { "operating_cash_flow": 123877000, "capital_expenditure": 4568000, "free_cash_flow": 128445000, "dividends_paid": 26266000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 60946, "ticker_id": 5785, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:34:53.379426+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "100320000", "ebitda": "114456000", "netIncome": "100233000", "grossProfit": "236663000", "depreciation": "None", "totalRevenue": "321572000", "costOfRevenue": "84909000", "interestIncome": "279339000", "incomeBeforeTax": "100320000", "interestExpense": "77309000", "operatingIncome": "100320000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "87000", "reportedCurrency": "USD", "netInterestIncome": "202030000", "nonInterestIncome": "None", "operatingExpenses": "136343000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "84909000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14136000", "sellingGeneralAndAdministrative": "84476000", "netIncomeFromContinuingOperations": "100233000" }, "balance": { "goodwill": "914957000", "inventory": "None", "commonStock": "2115000", "currentDebt": "None", "investments": "None", "totalAssets": "25456168000", "longTermDebt": "26797000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "119586000", "reportedCurrency": "USD", "retainedEarnings": "1916876000", "totalLiabilities": "21772277000", "otherCurrentAssets": "230727000", "totalCurrentAssets": "811278000", "currentLongTermDebt": "None", "longTermInvestments": "4395380000", "shortTermInvestments": "27045000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24644890000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "26797000", "totalShareholderEquity": "3683891000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "21220780000", "totalCurrentLiabilities": "21220780000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "551497000", "cashAndShortTermInvestments": "553506000", "commonStockSharesOutstanding": "199000000", "intangibleAssetsExcludingGoodwill": "119586000", "cashAndCashEquivalentsAtCarryingValue": "553506000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "100233000", "profitLoss": "None", "dividendPayout": "26266000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "123877000", "capitalExpenditures": "4568000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "385218000", "cashflowFromInvestment": "-324392000", "stockBasedCompensation": "6118000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "26266000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5473000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14136000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 321572000, "cost_of_revenue": 84909000, "gross_profit": 236663000, "research_and_development": null, "selling_general_admin": 84476000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 100320000, "depreciation_amortisation": 14136000, "ebitda": 114456000, "interest_expense": 77309000, "interest_income": null, "other_non_operating": null, "pretax_income": 100320000, "tax_provision": 87000, "effective_tax_rate": null, "net_income": 100233000, "net_income_continuing_ops": 100233000, "net_income_to_common": 100233000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 553506000, "short_term_investments": 27045000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 811278000, "net_ppe": null, "goodwill": 914957000, "intangible_assets": 119586000, "goodwill_and_intangibles": 1034543000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 24644890000, "total_assets": 25456168000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21220780000, "long_term_debt": 26797000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 551497000, "total_liabilities": 21772277000, "total_debt": 26797000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1916876000, "total_equity": 3683891000, "shares_outstanding": 199000000, "operating_cash_flow": 123877000, "stock_based_compensation": 6118000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4568000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -324392000, "dividends_paid": 26266000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 385218000, "free_cash_flow": 128445000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "100320000", "ebitda": "114456000", "netIncome": "100233000", "grossProfit": "236663000", "depreciation": "None", "totalRevenue": "321572000", "costOfRevenue": "84909000", "interestIncome": "279339000", "incomeBeforeTax": "100320000", "interestExpense": "77309000", "operatingIncome": "100320000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "87000", "reportedCurrency": "USD", "netInterestIncome": "202030000", "nonInterestIncome": "None", "operatingExpenses": "136343000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "84909000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14136000", "sellingGeneralAndAdministrative": "84476000", "netIncomeFromContinuingOperations": "100233000" }, "balance": { "goodwill": "914957000", "inventory": "None", "commonStock": "2115000", "currentDebt": "None", "investments": "None", "totalAssets": "25456168000", "longTermDebt": "26797000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "119586000", "reportedCurrency": "USD", "retainedEarnings": "1916876000", "totalLiabilities": "21772277000", "otherCurrentAssets": "230727000", "totalCurrentAssets": "811278000", "currentLongTermDebt": "None", "longTermInvestments": "4395380000", "shortTermInvestments": "27045000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24644890000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "26797000", "totalShareholderEquity": "3683891000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "21220780000", "totalCurrentLiabilities": "21220780000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "551497000", "cashAndShortTermInvestments": "553506000", "commonStockSharesOutstanding": "199000000", "intangibleAssetsExcludingGoodwill": "119586000", "cashAndCashEquivalentsAtCarryingValue": "553506000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "100233000", "profitLoss": "None", "dividendPayout": "26266000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "123877000", "capitalExpenditures": "4568000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "385218000", "cashflowFromInvestment": "-324392000", "stockBasedCompensation": "6118000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "26266000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5473000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14136000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:34:53.379426+00:00", "is_restated": false, "income_statement": { "revenue": 29587000, "cost_of_revenue": 83406000, "gross_profit": -53819000, "ebit": -183939000, "ebitda": -170257000, "pretax_income": -183939000, "tax_provision": 33727000, "net_income": -217666000, "net_income_to_common": -217666000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 368803000, "total_current_assets": 658875000, "total_assets": 24986000000, "short_term_debt": null, "long_term_debt": 20128000, "total_debt": 20128000, "total_liabilities": 21403107000, "total_equity": 3582934000, "shares_outstanding": 201400000, "goodwill_and_intangibles": 1042351000 }, "cash_flow": { "operating_cash_flow": 47321000, "capital_expenditure": 1801000, "free_cash_flow": 49122000, "dividends_paid": 24092000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 60947, "ticker_id": 5785, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:34:53.379426+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-183939000", "ebitda": "-170257000", "netIncome": "-217666000", "grossProfit": "-53819000", "depreciation": "None", "totalRevenue": "29587000", "costOfRevenue": "83406000", "interestIncome": "265705000", "incomeBeforeTax": "-183939000", "interestExpense": "76806000", "operatingIncome": "-183939000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "33727000", "reportedCurrency": "USD", "netInterestIncome": "188899000", "nonInterestIncome": "None", "operatingExpenses": "130120000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "83406000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13682000", "sellingGeneralAndAdministrative": "83147000", "netIncomeFromContinuingOperations": "-217666000" }, "balance": { "goodwill": "914957000", "inventory": "None", "commonStock": "2116000", "currentDebt": "None", "investments": "None", "totalAssets": "24986000000", "longTermDebt": "20128000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "127394000", "reportedCurrency": "USD", "retainedEarnings": "1842607000", "totalLiabilities": "21403107000", "otherCurrentAssets": "233073000", "totalCurrentAssets": "658875000", "currentLongTermDebt": "None", "longTermInvestments": "4444779000", "shortTermInvestments": "56999000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24327166000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20128000", "totalShareholderEquity": "3582934000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "20797102000", "totalCurrentLiabilities": "20797102000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "606005000", "cashAndShortTermInvestments": "368803000", "commonStockSharesOutstanding": "201400000", "intangibleAssetsExcludingGoodwill": "127394000", "cashAndCashEquivalentsAtCarryingValue": "368803000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-217666000", "profitLoss": "None", "dividendPayout": "24092000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "47321000", "capitalExpenditures": "1801000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-604056000", "cashflowFromInvestment": "-81342000", "stockBasedCompensation": "6945000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "24092000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-46456000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13682000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 29587000, "cost_of_revenue": 83406000, "gross_profit": -53819000, "research_and_development": null, "selling_general_admin": 83147000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -183939000, "depreciation_amortisation": 13682000, "ebitda": -170257000, "interest_expense": 76806000, "interest_income": null, "other_non_operating": null, "pretax_income": -183939000, "tax_provision": 33727000, "effective_tax_rate": null, "net_income": -217666000, "net_income_continuing_ops": -217666000, "net_income_to_common": -217666000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 368803000, "short_term_investments": 56999000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 658875000, "net_ppe": null, "goodwill": 914957000, "intangible_assets": 127394000, "goodwill_and_intangibles": 1042351000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 24327166000, "total_assets": 24986000000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20797102000, "long_term_debt": 20128000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 606005000, "total_liabilities": 21403107000, "total_debt": 20128000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1842607000, "total_equity": 3582934000, "shares_outstanding": 201400000, "operating_cash_flow": 47321000, "stock_based_compensation": 6945000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1801000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -81342000, "dividends_paid": 24092000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -604056000, "free_cash_flow": 49122000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-183939000", "ebitda": "-170257000", "netIncome": "-217666000", "grossProfit": "-53819000", "depreciation": "None", "totalRevenue": "29587000", "costOfRevenue": "83406000", "interestIncome": "265705000", "incomeBeforeTax": "-183939000", "interestExpense": "76806000", "operatingIncome": "-183939000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "33727000", "reportedCurrency": "USD", "netInterestIncome": "188899000", "nonInterestIncome": "None", "operatingExpenses": "130120000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "83406000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13682000", "sellingGeneralAndAdministrative": "83147000", "netIncomeFromContinuingOperations": "-217666000" }, "balance": { "goodwill": "914957000", "inventory": "None", "commonStock": "2116000", "currentDebt": "None", "investments": "None", "totalAssets": "24986000000", "longTermDebt": "20128000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "127394000", "reportedCurrency": "USD", "retainedEarnings": "1842607000", "totalLiabilities": "21403107000", "otherCurrentAssets": "233073000", "totalCurrentAssets": "658875000", "currentLongTermDebt": "None", "longTermInvestments": "4444779000", "shortTermInvestments": "56999000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24327166000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20128000", "totalShareholderEquity": "3582934000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "20797102000", "totalCurrentLiabilities": "20797102000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "606005000", "cashAndShortTermInvestments": "368803000", "commonStockSharesOutstanding": "201400000", "intangibleAssetsExcludingGoodwill": "127394000", "cashAndCashEquivalentsAtCarryingValue": "368803000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-217666000", "profitLoss": "None", "dividendPayout": "24092000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "47321000", "capitalExpenditures": "1801000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-604056000", "cashflowFromInvestment": "-81342000", "stockBasedCompensation": "6945000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "24092000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-46456000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13682000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:34:53.379426+00:00", "is_restated": false, "income_statement": { "revenue": 308110000, "cost_of_revenue": 98388000, "gross_profit": 209722000, "ebit": 72178000, "ebitda": 85361000, "pretax_income": 72178000, "tax_provision": 11407000, "net_income": 60771000, "net_income_to_common": 60771000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1006880000, "total_current_assets": 5260422000, "total_assets": 25557880000, "short_term_debt": 2515000, "long_term_debt": 91385000, "total_debt": 93900000, "total_liabilities": 21945913000, "total_equity": 3611967000, "shares_outstanding": 202639000, "goodwill_and_intangibles": 1050158000 }, "cash_flow": { "operating_cash_flow": 88719000, "capital_expenditure": 5298000, "free_cash_flow": 94017000, "dividends_paid": 24257000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 60948, "ticker_id": 5785, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:34:53.379426+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "72178000", "ebitda": "85361000", "netIncome": "60771000", "grossProfit": "209722000", "depreciation": "None", "totalRevenue": "308110000", "costOfRevenue": "98388000", "interestIncome": "270761000", "incomeBeforeTax": "72178000", "interestExpense": "91568000", "operatingIncome": "72178000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "11407000", "reportedCurrency": "USD", "netInterestIncome": "179193000", "nonInterestIncome": "None", "operatingExpenses": "137544000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "98388000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13183000", "sellingGeneralAndAdministrative": "82770000", "netIncomeFromContinuingOperations": "60771000" }, "balance": { "goodwill": "914957000", "inventory": "None", "commonStock": "2141000", "currentDebt": "None", "investments": "None", "totalAssets": "25557880000", "longTermDebt": "91385000", "shortTermDebt": "2515000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "135201000", "reportedCurrency": "USD", "retainedEarnings": "2084503000", "totalLiabilities": "21945913000", "otherCurrentAssets": "231944000", "totalCurrentAssets": "5260422000", "currentLongTermDebt": "2515000", "longTermInvestments": "4442313000", "shortTermInvestments": "4021598000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20297458000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "45310000", "totalShareholderEquity": "3611967000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "21291619000", "totalCurrentLiabilities": "21294134000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "651779000", "cashAndShortTermInvestments": "1006880000", "commonStockSharesOutstanding": "202639000", "intangibleAssetsExcludingGoodwill": "135201000", "cashAndCashEquivalentsAtCarryingValue": "1006880000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "60771000", "profitLoss": "None", "dividendPayout": "24257000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "88719000", "capitalExpenditures": "5298000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "58536000", "cashflowFromInvestment": "-29851000", "stockBasedCompensation": "7793000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "24257000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15055000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13183000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 308110000, "cost_of_revenue": 98388000, "gross_profit": 209722000, "research_and_development": null, "selling_general_admin": 82770000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 72178000, "depreciation_amortisation": 13183000, "ebitda": 85361000, "interest_expense": 91568000, "interest_income": null, "other_non_operating": null, "pretax_income": 72178000, "tax_provision": 11407000, "effective_tax_rate": null, "net_income": 60771000, "net_income_continuing_ops": 60771000, "net_income_to_common": 60771000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1006880000, "short_term_investments": 4021598000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5260422000, "net_ppe": null, "goodwill": 914957000, "intangible_assets": 135201000, "goodwill_and_intangibles": 1050158000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 20297458000, "total_assets": 25557880000, "short_term_debt": 2515000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21294134000, "long_term_debt": 91385000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 651779000, "total_liabilities": 21945913000, "total_debt": 93900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2084503000, "total_equity": 3611967000, "shares_outstanding": 202639000, "operating_cash_flow": 88719000, "stock_based_compensation": 7793000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5298000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -29851000, "dividends_paid": 24257000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 58536000, "free_cash_flow": 94017000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "72178000", "ebitda": "85361000", "netIncome": "60771000", "grossProfit": "209722000", "depreciation": "None", "totalRevenue": "308110000", "costOfRevenue": "98388000", "interestIncome": "270761000", "incomeBeforeTax": "72178000", "interestExpense": "91568000", "operatingIncome": "72178000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "11407000", "reportedCurrency": "USD", "netInterestIncome": "179193000", "nonInterestIncome": "None", "operatingExpenses": "137544000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "98388000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13183000", "sellingGeneralAndAdministrative": "82770000", "netIncomeFromContinuingOperations": "60771000" }, "balance": { "goodwill": "914957000", "inventory": "None", "commonStock": "2141000", "currentDebt": "None", "investments": "None", "totalAssets": "25557880000", "longTermDebt": "91385000", "shortTermDebt": "2515000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "135201000", "reportedCurrency": "USD", "retainedEarnings": "2084503000", "totalLiabilities": "21945913000", "otherCurrentAssets": "231944000", "totalCurrentAssets": "5260422000", "currentLongTermDebt": "2515000", "longTermInvestments": "4442313000", "shortTermInvestments": "4021598000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20297458000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "45310000", "totalShareholderEquity": "3611967000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "21291619000", "totalCurrentLiabilities": "21294134000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "651779000", "cashAndShortTermInvestments": "1006880000", "commonStockSharesOutstanding": "202639000", "intangibleAssetsExcludingGoodwill": "135201000", "cashAndCashEquivalentsAtCarryingValue": "1006880000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "60771000", "profitLoss": "None", "dividendPayout": "24257000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "88719000", "capitalExpenditures": "5298000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "58536000", "cashflowFromInvestment": "-29851000", "stockBasedCompensation": "7793000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "24257000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15055000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13183000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:34:53.379426+00:00", "is_restated": false, "income_statement": { "revenue": 299546000, "cost_of_revenue": 143146000, "gross_profit": 156400000, "ebit": -3353000, "ebitda": 9938000, "pretax_income": -3353000, "tax_provision": 2835000, "net_income": -6188000, "net_income_to_common": -6188000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 889476000, "total_current_assets": 5254113000, "total_assets": 25507187000, "short_term_debt": null, "long_term_debt": 70817000, "total_debt": 70817000, "total_liabilities": 21836049000, "total_equity": 3671138000, "shares_outstanding": 197707000, "goodwill_and_intangibles": 1057509000 }, "cash_flow": { "operating_cash_flow": 108267000, "capital_expenditure": 1729000, "free_cash_flow": 109996000, "dividends_paid": 22216000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 60950, "ticker_id": 5785, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:34:53.379426+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3353000", "ebitda": "9938000", "netIncome": "-6188000", "grossProfit": "156400000", "depreciation": "None", "totalRevenue": "299546000", "costOfRevenue": "143146000", "interestIncome": "266018000", "incomeBeforeTax": "-3353000", "interestExpense": "96163000", "operatingIncome": "-3353000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "2835000", "reportedCurrency": "USD", "netInterestIncome": "169855000", "nonInterestIncome": "None", "operatingExpenses": "159753000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "143146000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13291000", "sellingGeneralAndAdministrative": "96959000", "netIncomeFromContinuingOperations": "-6188000" }, "balance": { "goodwill": "914957000", "inventory": "None", "commonStock": "2150000", "currentDebt": "None", "investments": "None", "totalAssets": "25507187000", "longTermDebt": "70817000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "142552000", "reportedCurrency": "USD", "retainedEarnings": "2048042000", "totalLiabilities": "21836049000", "otherCurrentAssets": "201285000", "totalCurrentAssets": "5254113000", "currentLongTermDebt": "None", "longTermInvestments": "4590811000", "shortTermInvestments": "4163352000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20253074000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "46747000", "totalShareholderEquity": "3671138000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "21216854000", "totalCurrentLiabilities": "21216854000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "619195000", "cashAndShortTermInvestments": "889476000", "commonStockSharesOutstanding": "197707000", "intangibleAssetsExcludingGoodwill": "142552000", "cashAndCashEquivalentsAtCarryingValue": "889476000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6188000", "profitLoss": "None", "dividendPayout": "22216000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "108267000", "capitalExpenditures": "1729000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-994213000", "cashflowFromInvestment": "1024574000", "stockBasedCompensation": "7826000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "22216000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12628000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13291000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 299546000, "cost_of_revenue": 143146000, "gross_profit": 156400000, "research_and_development": null, "selling_general_admin": 96959000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3353000, "depreciation_amortisation": 13291000, "ebitda": 9938000, "interest_expense": 96163000, "interest_income": null, "other_non_operating": null, "pretax_income": -3353000, "tax_provision": 2835000, "effective_tax_rate": null, "net_income": -6188000, "net_income_continuing_ops": -6188000, "net_income_to_common": -6188000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 889476000, "short_term_investments": 4163352000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5254113000, "net_ppe": null, "goodwill": 914957000, "intangible_assets": 142552000, "goodwill_and_intangibles": 1057509000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 20253074000, "total_assets": 25507187000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21216854000, "long_term_debt": 70817000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 619195000, "total_liabilities": 21836049000, "total_debt": 70817000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2048042000, "total_equity": 3671138000, "shares_outstanding": 197707000, "operating_cash_flow": 108267000, "stock_based_compensation": 7826000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1729000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1024574000, "dividends_paid": 22216000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -994213000, "free_cash_flow": 109996000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3353000", "ebitda": "9938000", "netIncome": "-6188000", "grossProfit": "156400000", "depreciation": "None", "totalRevenue": "299546000", "costOfRevenue": "143146000", "interestIncome": "266018000", "incomeBeforeTax": "-3353000", "interestExpense": "96163000", "operatingIncome": "-3353000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "2835000", "reportedCurrency": "USD", "netInterestIncome": "169855000", "nonInterestIncome": "None", "operatingExpenses": "159753000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "143146000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13291000", "sellingGeneralAndAdministrative": "96959000", "netIncomeFromContinuingOperations": "-6188000" }, "balance": { "goodwill": "914957000", "inventory": "None", "commonStock": "2150000", "currentDebt": "None", "investments": "None", "totalAssets": "25507187000", "longTermDebt": "70817000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "142552000", "reportedCurrency": "USD", "retainedEarnings": "2048042000", "totalLiabilities": "21836049000", "otherCurrentAssets": "201285000", "totalCurrentAssets": "5254113000", "currentLongTermDebt": "None", "longTermInvestments": "4590811000", "shortTermInvestments": "4163352000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20253074000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "46747000", "totalShareholderEquity": "3671138000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "21216854000", "totalCurrentLiabilities": "21216854000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "619195000", "cashAndShortTermInvestments": "889476000", "commonStockSharesOutstanding": "197707000", "intangibleAssetsExcludingGoodwill": "142552000", "cashAndCashEquivalentsAtCarryingValue": "889476000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6188000", "profitLoss": "None", "dividendPayout": "22216000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "108267000", "capitalExpenditures": "1729000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-994213000", "cashflowFromInvestment": "1024574000", "stockBasedCompensation": "7826000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "22216000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12628000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13291000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:34:53.379426+00:00", "is_restated": false, "income_statement": { "revenue": 232465000, "cost_of_revenue": 84853000, "gross_profit": 147871000, "ebit": 38002000, "ebitda": 43821000, "pretax_income": 38002000, "tax_provision": 11671000, "net_income": 26331000, "net_income_to_common": 26331000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 748648000, "total_current_assets": 5031935000, "total_assets": 21044169000, "short_term_debt": null, "long_term_debt": 48940000, "total_debt": 48940000, "total_liabilities": 18076696000, "total_equity": 2967473000, "shares_outstanding": 163499000, "goodwill_and_intangibles": 565196000 }, "cash_flow": { "operating_cash_flow": 54284000, "capital_expenditure": 4027000, "free_cash_flow": 58311000, "dividends_paid": 18179000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 60951, "ticker_id": 5785, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:34:53.379426+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "38002000", "ebitda": "43821000", "netIncome": "26331000", "grossProfit": "147871000", "depreciation": "None", "totalRevenue": "232465000", "costOfRevenue": "84853000", "interestIncome": "207376000", "incomeBeforeTax": "38002000", "interestExpense": "78727000", "operatingIncome": "38002000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "11671000", "reportedCurrency": "USD", "netInterestIncome": "128649000", "nonInterestIncome": "None", "operatingExpenses": "109869000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "84853000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5819000", "sellingGeneralAndAdministrative": "69726000", "netIncomeFromContinuingOperations": "26331000" }, "balance": { "goodwill": "557635000", "inventory": "None", "commonStock": "1770000", "currentDebt": "None", "investments": "None", "totalAssets": "21044169000", "longTermDebt": "48940000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "7561000", "reportedCurrency": "USD", "retainedEarnings": "2076566000", "totalLiabilities": "18076696000", "otherCurrentAssets": "183245000", "totalCurrentAssets": "5031935000", "currentLongTermDebt": "None", "longTermInvestments": "4534554000", "shortTermInvestments": "4097842000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16012234000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "37570000", "totalShareholderEquity": "2967473000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "17537809000", "totalCurrentLiabilities": "17537809000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "538887000", "cashAndShortTermInvestments": "748648000", "commonStockSharesOutstanding": "163499000", "intangibleAssetsExcludingGoodwill": "7561000", "cashAndCashEquivalentsAtCarryingValue": "748648000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "26331000", "profitLoss": "None", "dividendPayout": "18179000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "54284000", "capitalExpenditures": "4027000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-150917000", "cashflowFromInvestment": "108463000", "stockBasedCompensation": "5807000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18179000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5819000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 232465000, "cost_of_revenue": 84853000, "gross_profit": 147871000, "research_and_development": null, "selling_general_admin": 69726000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 38002000, "depreciation_amortisation": 5819000, "ebitda": 43821000, "interest_expense": 78727000, "interest_income": null, "other_non_operating": null, "pretax_income": 38002000, "tax_provision": 11671000, "effective_tax_rate": null, "net_income": 26331000, "net_income_continuing_ops": 26331000, "net_income_to_common": 26331000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 748648000, "short_term_investments": 4097842000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5031935000, "net_ppe": null, "goodwill": 557635000, "intangible_assets": 7561000, "goodwill_and_intangibles": 565196000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16012234000, "total_assets": 21044169000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17537809000, "long_term_debt": 48940000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 538887000, "total_liabilities": 18076696000, "total_debt": 48940000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2076566000, "total_equity": 2967473000, "shares_outstanding": 163499000, "operating_cash_flow": 54284000, "stock_based_compensation": 5807000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4027000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 108463000, "dividends_paid": 18179000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -150917000, "free_cash_flow": 58311000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "38002000", "ebitda": "43821000", "netIncome": "26331000", "grossProfit": "147871000", "depreciation": "None", "totalRevenue": "232465000", "costOfRevenue": "84853000", "interestIncome": "207376000", "incomeBeforeTax": "38002000", "interestExpense": "78727000", "operatingIncome": "38002000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "11671000", "reportedCurrency": "USD", "netInterestIncome": "128649000", "nonInterestIncome": "None", "operatingExpenses": "109869000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "84853000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5819000", "sellingGeneralAndAdministrative": "69726000", "netIncomeFromContinuingOperations": "26331000" }, "balance": { "goodwill": "557635000", "inventory": "None", "commonStock": "1770000", "currentDebt": "None", "investments": "None", "totalAssets": "21044169000", "longTermDebt": "48940000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "7561000", "reportedCurrency": "USD", "retainedEarnings": "2076566000", "totalLiabilities": "18076696000", "otherCurrentAssets": "183245000", "totalCurrentAssets": "5031935000", "currentLongTermDebt": "None", "longTermInvestments": "4534554000", "shortTermInvestments": "4097842000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16012234000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "37570000", "totalShareholderEquity": "2967473000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "17537809000", "totalCurrentLiabilities": "17537809000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "538887000", "cashAndShortTermInvestments": "748648000", "commonStockSharesOutstanding": "163499000", "intangibleAssetsExcludingGoodwill": "7561000", "cashAndCashEquivalentsAtCarryingValue": "748648000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "26331000", "profitLoss": "None", "dividendPayout": "18179000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "54284000", "capitalExpenditures": "4027000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-150917000", "cashflowFromInvestment": "108463000", "stockBasedCompensation": "5807000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18179000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5819000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:34:53.379426+00:00", "is_restated": false, "income_statement": { "revenue": 230303000, "cost_of_revenue": 80162000, "gross_profit": 150141000, "ebit": 48939000, "ebitda": 55023000, "pretax_income": 48939000, "tax_provision": 10292000, "net_income": 38647000, "net_income_to_common": 38647000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 737618000, "total_current_assets": 5213814000, "total_assets": 21174804000, "short_term_debt": null, "long_term_debt": 52754000, "total_debt": 52754000, "total_liabilities": 18221973000, "total_equity": 2952831000, "shares_outstanding": 163188000, "goodwill_and_intangibles": 565701000 }, "cash_flow": { "operating_cash_flow": 32566000, "capital_expenditure": 2485000, "free_cash_flow": 35051000, "dividends_paid": 17889000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 60952, "ticker_id": 5785, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:34:53.379426+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "48939000", "ebitda": "55023000", "netIncome": "38647000", "grossProfit": "150141000", "depreciation": "None", "totalRevenue": "230303000", "costOfRevenue": "80162000", "interestIncome": "202611000", "incomeBeforeTax": "48939000", "interestExpense": "72711000", "operatingIncome": "48939000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "10292000", "reportedCurrency": "USD", "netInterestIncome": "129900000", "nonInterestIncome": "None", "operatingExpenses": "101202000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "80162000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6084000", "sellingGeneralAndAdministrative": "66756000", "netIncomeFromContinuingOperations": "38647000" }, "balance": { "goodwill": "557635000", "inventory": "None", "commonStock": "1769000", "currentDebt": "None", "investments": "None", "totalAssets": "21174804000", "longTermDebt": "52754000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "8066000", "reportedCurrency": "USD", "retainedEarnings": "2068315000", "totalLiabilities": "18221973000", "otherCurrentAssets": "187211000", "totalCurrentAssets": "5213814000", "currentLongTermDebt": "None", "longTermInvestments": "4731418000", "shortTermInvestments": "4287585000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15960990000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "41944000", "totalShareholderEquity": "2952831000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "17666733000", "totalCurrentLiabilities": "17666733000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "555240000", "cashAndShortTermInvestments": "737618000", "commonStockSharesOutstanding": "163188000", "intangibleAssetsExcludingGoodwill": "8066000", "cashAndCashEquivalentsAtCarryingValue": "737618000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "38647000", "profitLoss": "None", "dividendPayout": "17889000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "32566000", "capitalExpenditures": "2485000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "57165000", "cashflowFromInvestment": "-43789000", "stockBasedCompensation": "5199000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17889000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6084000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 230303000, "cost_of_revenue": 80162000, "gross_profit": 150141000, "research_and_development": null, "selling_general_admin": 66756000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 48939000, "depreciation_amortisation": 6084000, "ebitda": 55023000, "interest_expense": 72711000, "interest_income": null, "other_non_operating": null, "pretax_income": 48939000, "tax_provision": 10292000, "effective_tax_rate": null, "net_income": 38647000, "net_income_continuing_ops": 38647000, "net_income_to_common": 38647000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 737618000, "short_term_investments": 4287585000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5213814000, "net_ppe": null, "goodwill": 557635000, "intangible_assets": 8066000, "goodwill_and_intangibles": 565701000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15960990000, "total_assets": 21174804000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17666733000, "long_term_debt": 52754000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 555240000, "total_liabilities": 18221973000, "total_debt": 52754000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2068315000, "total_equity": 2952831000, "shares_outstanding": 163188000, "operating_cash_flow": 32566000, "stock_based_compensation": 5199000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2485000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -43789000, "dividends_paid": 17889000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 57165000, "free_cash_flow": 35051000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "48939000", "ebitda": "55023000", "netIncome": "38647000", "grossProfit": "150141000", "depreciation": "None", "totalRevenue": "230303000", "costOfRevenue": "80162000", "interestIncome": "202611000", "incomeBeforeTax": "48939000", "interestExpense": "72711000", "operatingIncome": "48939000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "10292000", "reportedCurrency": "USD", "netInterestIncome": "129900000", "nonInterestIncome": "None", "operatingExpenses": "101202000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "80162000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6084000", "sellingGeneralAndAdministrative": "66756000", "netIncomeFromContinuingOperations": "38647000" }, "balance": { "goodwill": "557635000", "inventory": "None", "commonStock": "1769000", "currentDebt": "None", "investments": "None", "totalAssets": "21174804000", "longTermDebt": "52754000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "8066000", "reportedCurrency": "USD", "retainedEarnings": "2068315000", "totalLiabilities": "18221973000", "otherCurrentAssets": "187211000", "totalCurrentAssets": "5213814000", "currentLongTermDebt": "None", "longTermInvestments": "4731418000", "shortTermInvestments": "4287585000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15960990000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "41944000", "totalShareholderEquity": "2952831000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "17666733000", "totalCurrentLiabilities": "17666733000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "555240000", "cashAndShortTermInvestments": "737618000", "commonStockSharesOutstanding": "163188000", "intangibleAssetsExcludingGoodwill": "8066000", "cashAndCashEquivalentsAtCarryingValue": "737618000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "38647000", "profitLoss": "None", "dividendPayout": "17889000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "32566000", "capitalExpenditures": "2485000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "57165000", "cashflowFromInvestment": "-43789000", "stockBasedCompensation": "5199000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17889000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6084000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:34:53.379426+00:00", "is_restated": false, "income_statement": { "revenue": 229211000, "cost_of_revenue": 75537000, "gross_profit": 153674000, "ebit": 33819000, "ebitda": 40230000, "pretax_income": 33819000, "tax_provision": 2310000, "net_income": 318503000, "net_income_to_common": 318503000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 693076000, "total_current_assets": 5283670000, "total_assets": 21133278000, "short_term_debt": 95000, "long_term_debt": 48121000, "total_debt": 48216000, "total_liabilities": 18158423000, "total_equity": 2974855000, "shares_outstanding": 162724000, "goodwill_and_intangibles": 566205000 }, "cash_flow": { "operating_cash_flow": 52760000, "capital_expenditure": 3850000, "free_cash_flow": 56610000, "dividends_paid": 17980000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 60953, "ticker_id": 5785, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:34:53.379426+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "33819000", "ebitda": "40230000", "netIncome": "318503000", "grossProfit": "153674000", "depreciation": "None", "totalRevenue": "229211000", "costOfRevenue": "75537000", "interestIncome": "203646000", "incomeBeforeTax": "33819000", "interestExpense": "70339000", "operatingIncome": "33819000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "2310000", "reportedCurrency": "USD", "netInterestIncome": "133307000", "nonInterestIncome": "None", "operatingExpenses": "119855000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "75537000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6411000", "sellingGeneralAndAdministrative": "81259000", "netIncomeFromContinuingOperations": "31509000" }, "balance": { "goodwill": "557635000", "inventory": "None", "commonStock": "1767000", "currentDebt": "None", "investments": "None", "totalAssets": "21133278000", "longTermDebt": "48121000", "shortTermDebt": "95000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "8570000", "reportedCurrency": "USD", "retainedEarnings": "2047754000", "totalLiabilities": "18158423000", "otherCurrentAssets": "183073000", "totalCurrentAssets": "5283670000", "currentLongTermDebt": "95000", "longTermInvestments": "4857242000", "shortTermInvestments": "4407521000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15849608000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "39716000", "totalShareholderEquity": "2974855000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "17596217000", "totalCurrentLiabilities": "17596312000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "562111000", "cashAndShortTermInvestments": "693076000", "commonStockSharesOutstanding": "162724000", "intangibleAssetsExcludingGoodwill": "8570000", "cashAndCashEquivalentsAtCarryingValue": "693076000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "23637000", "profitLoss": "None", "dividendPayout": "17980000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "52760000", "capitalExpenditures": "3850000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-513088000", "cashflowFromInvestment": "544596000", "stockBasedCompensation": "6309000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17980000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "397575000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6411000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 229211000, "cost_of_revenue": 75537000, "gross_profit": 153674000, "research_and_development": null, "selling_general_admin": 81259000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 33819000, "depreciation_amortisation": 6411000, "ebitda": 40230000, "interest_expense": 70339000, "interest_income": null, "other_non_operating": null, "pretax_income": 33819000, "tax_provision": 2310000, "effective_tax_rate": null, "net_income": 318503000, "net_income_continuing_ops": 31509000, "net_income_to_common": 318503000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 693076000, "short_term_investments": 4407521000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5283670000, "net_ppe": null, "goodwill": 557635000, "intangible_assets": 8570000, "goodwill_and_intangibles": 566205000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15849608000, "total_assets": 21133278000, "short_term_debt": 95000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17596312000, "long_term_debt": 48121000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 562111000, "total_liabilities": 18158423000, "total_debt": 48216000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2047754000, "total_equity": 2974855000, "shares_outstanding": 162724000, "operating_cash_flow": 52760000, "stock_based_compensation": 6309000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3850000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 544596000, "dividends_paid": 17980000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -513088000, "free_cash_flow": 56610000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "33819000", "ebitda": "40230000", "netIncome": "318503000", "grossProfit": "153674000", "depreciation": "None", "totalRevenue": "229211000", "costOfRevenue": "75537000", "interestIncome": "203646000", "incomeBeforeTax": "33819000", "interestExpense": "70339000", "operatingIncome": "33819000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "2310000", "reportedCurrency": "USD", "netInterestIncome": "133307000", "nonInterestIncome": "None", "operatingExpenses": "119855000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "75537000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6411000", "sellingGeneralAndAdministrative": "81259000", "netIncomeFromContinuingOperations": "31509000" }, "balance": { "goodwill": "557635000", "inventory": "None", "commonStock": "1767000", "currentDebt": "None", "investments": "None", "totalAssets": "21133278000", "longTermDebt": "48121000", "shortTermDebt": "95000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "8570000", "reportedCurrency": "USD", "retainedEarnings": "2047754000", "totalLiabilities": "18158423000", "otherCurrentAssets": "183073000", "totalCurrentAssets": "5283670000", "currentLongTermDebt": "95000", "longTermInvestments": "4857242000", "shortTermInvestments": "4407521000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15849608000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "39716000", "totalShareholderEquity": "2974855000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "17596217000", "totalCurrentLiabilities": "17596312000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "562111000", "cashAndShortTermInvestments": "693076000", "commonStockSharesOutstanding": "162724000", "intangibleAssetsExcludingGoodwill": "8570000", "cashAndCashEquivalentsAtCarryingValue": "693076000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "23637000", "profitLoss": "None", "dividendPayout": "17980000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "52760000", "capitalExpenditures": "3850000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-513088000", "cashflowFromInvestment": "544596000", "stockBasedCompensation": "6309000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17980000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "397575000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6411000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:34:53.379426+00:00", "is_restated": false, "income_statement": { "revenue": 221325000, "cost_of_revenue": 72291000, "gross_profit": 149034000, "ebit": 47286000, "ebitda": 52984000, "pretax_income": 47286000, "tax_provision": -16178000, "net_income": 59113000, "net_income_to_common": 59113000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 608808000, "total_current_assets": 5026439000, "total_assets": 21146292000, "short_term_debt": 656336000, "long_term_debt": 41847000, "total_debt": 698183000, "total_liabilities": 18699739000, "total_equity": 2446553000, "shares_outstanding": 162470000, "goodwill_and_intangibles": 566709000 }, "cash_flow": { "operating_cash_flow": 35986000, "capital_expenditure": 2100000, "free_cash_flow": 38086000, "dividends_paid": 16301000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 60955, "ticker_id": 5785, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:34:53.379426+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "47286000", "ebitda": "52984000", "netIncome": "59113000", "grossProfit": "149034000", "depreciation": "None", "totalRevenue": "221325000", "costOfRevenue": "72291000", "interestIncome": "202168000", "incomeBeforeTax": "47286000", "interestExpense": "64963000", "operatingIncome": "47286000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-16178000", "reportedCurrency": "USD", "netInterestIncome": "137205000", "nonInterestIncome": "None", "operatingExpenses": "101748000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "72291000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5698000", "sellingGeneralAndAdministrative": "63706000", "netIncomeFromContinuingOperations": "63464000" }, "balance": { "goodwill": "557635000", "inventory": "None", "commonStock": "1766000", "currentDebt": "None", "investments": "None", "totalAssets": "21146292000", "longTermDebt": "41847000", "shortTermDebt": "656336000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "9074000", "reportedCurrency": "USD", "retainedEarnings": "1747225000", "totalLiabilities": "18699739000", "otherCurrentAssets": "156113000", "totalCurrentAssets": "5026439000", "currentLongTermDebt": "673525000", "longTermInvestments": "4717418000", "shortTermInvestments": "4261518000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16119853000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "698472000", "totalShareholderEquity": "2446553000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "17424169000", "totalCurrentLiabilities": "18080505000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "619234000", "cashAndShortTermInvestments": "608808000", "commonStockSharesOutstanding": "162470000", "intangibleAssetsExcludingGoodwill": "9074000", "cashAndCashEquivalentsAtCarryingValue": "608808000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "71336000", "profitLoss": "None", "dividendPayout": "16301000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "35986000", "capitalExpenditures": "2100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-409259000", "cashflowFromInvestment": "108579000", "stockBasedCompensation": "5626000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16301000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5698000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 221325000, "cost_of_revenue": 72291000, "gross_profit": 149034000, "research_and_development": null, "selling_general_admin": 63706000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 47286000, "depreciation_amortisation": 5698000, "ebitda": 52984000, "interest_expense": 64963000, "interest_income": null, "other_non_operating": null, "pretax_income": 47286000, "tax_provision": -16178000, "effective_tax_rate": null, "net_income": 59113000, "net_income_continuing_ops": 63464000, "net_income_to_common": 59113000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 608808000, "short_term_investments": 4261518000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5026439000, "net_ppe": null, "goodwill": 557635000, "intangible_assets": 9074000, "goodwill_and_intangibles": 566709000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16119853000, "total_assets": 21146292000, "short_term_debt": 656336000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18080505000, "long_term_debt": 41847000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 619234000, "total_liabilities": 18699739000, "total_debt": 698183000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1747225000, "total_equity": 2446553000, "shares_outstanding": 162470000, "operating_cash_flow": 35986000, "stock_based_compensation": 5626000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 108579000, "dividends_paid": 16301000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -409259000, "free_cash_flow": 38086000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "47286000", "ebitda": "52984000", "netIncome": "59113000", "grossProfit": "149034000", "depreciation": "None", "totalRevenue": "221325000", "costOfRevenue": "72291000", "interestIncome": "202168000", "incomeBeforeTax": "47286000", "interestExpense": "64963000", "operatingIncome": "47286000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-16178000", "reportedCurrency": "USD", "netInterestIncome": "137205000", "nonInterestIncome": "None", "operatingExpenses": "101748000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "72291000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5698000", "sellingGeneralAndAdministrative": "63706000", "netIncomeFromContinuingOperations": "63464000" }, "balance": { "goodwill": "557635000", "inventory": "None", "commonStock": "1766000", "currentDebt": "None", "investments": "None", "totalAssets": "21146292000", "longTermDebt": "41847000", "shortTermDebt": "656336000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "9074000", "reportedCurrency": "USD", "retainedEarnings": "1747225000", "totalLiabilities": "18699739000", "otherCurrentAssets": "156113000", "totalCurrentAssets": "5026439000", "currentLongTermDebt": "673525000", "longTermInvestments": "4717418000", "shortTermInvestments": "4261518000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16119853000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "698472000", "totalShareholderEquity": "2446553000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "17424169000", "totalCurrentLiabilities": "18080505000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "619234000", "cashAndShortTermInvestments": "608808000", "commonStockSharesOutstanding": "162470000", "intangibleAssetsExcludingGoodwill": "9074000", "cashAndCashEquivalentsAtCarryingValue": "608808000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "71336000", "profitLoss": "None", "dividendPayout": "16301000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "35986000", "capitalExpenditures": "2100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-409259000", "cashflowFromInvestment": "108579000", "stockBasedCompensation": "5626000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16301000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5698000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:34:53.379426+00:00", "is_restated": false, "income_statement": { "revenue": 227969000, "cost_of_revenue": 67678000, "gross_profit": 160291000, "ebit": 60357000, "ebitda": 66120000, "pretax_income": 60357000, "tax_provision": 15938000, "net_income": 48657000, "net_income_to_common": 48657000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 873502000, "total_current_assets": 873502000, "total_assets": 21583493000, "short_term_debt": 314021000, "long_term_debt": 351211000, "total_debt": 665232000, "total_liabilities": 351211000, "total_equity": 2526772000, "shares_outstanding": 162246675, "goodwill_and_intangibles": 658993000 }, "cash_flow": { "operating_cash_flow": 72426000, "capital_expenditure": 1020000, "free_cash_flow": 73446000, "dividends_paid": 16197000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 60956, "ticker_id": 5785, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:34:53.379426+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "60357000", "ebitda": "66120000", "netIncome": "48657000", "grossProfit": "160291000", "depreciation": "None", "totalRevenue": "227969000", "costOfRevenue": "67678000", "interestIncome": "201765000", "incomeBeforeTax": "60357000", "interestExpense": "60177000", "operatingIncome": "60357000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "15938000", "reportedCurrency": "USD", "netInterestIncome": "141588000", "nonInterestIncome": "None", "operatingExpenses": "99934000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "67678000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5763000", "sellingGeneralAndAdministrative": "65217000", "netIncomeFromContinuingOperations": "48657000" }, "balance": { "goodwill": "640222000", "inventory": "None", "commonStock": "1766000", "currentDebt": "None", "investments": "None", "totalAssets": "21583493000", "longTermDebt": "351211000", "shortTermDebt": "314021000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "18771000", "reportedCurrency": "USD", "retainedEarnings": "1704470000", "totalLiabilities": "351211000", "otherCurrentAssets": "1058190000", "totalCurrentAssets": "873502000", "currentLongTermDebt": "314021000", "longTermInvestments": "4985354000", "shortTermInvestments": "4520293000", "currentNetReceivables": "17500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1069548000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "59501000", "shortLongTermDebtTotal": "665232000", "totalShareholderEquity": "2526772000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-314021000", "totalCurrentLiabilities": "314021000", "otherNonCurrentLiabilities": "524538000", "totalNonCurrentLiabilities": "351211000", "cashAndShortTermInvestments": "873502000", "commonStockSharesOutstanding": "162246675", "intangibleAssetsExcludingGoodwill": "18771000", "cashAndCashEquivalentsAtCarryingValue": "873502000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "48657000", "profitLoss": "None", "dividendPayout": "16197000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "72426000", "capitalExpenditures": "1020000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1164273000", "cashflowFromInvestment": "-172467000", "stockBasedCompensation": "6467000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16197000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1264314000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6846000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 227969000, "cost_of_revenue": 67678000, "gross_profit": 160291000, "research_and_development": null, "selling_general_admin": 65217000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 60357000, "depreciation_amortisation": 5763000, "ebitda": 66120000, "interest_expense": 60177000, "interest_income": null, "other_non_operating": null, "pretax_income": 60357000, "tax_provision": 15938000, "effective_tax_rate": null, "net_income": 48657000, "net_income_continuing_ops": 48657000, "net_income_to_common": 48657000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 873502000, "short_term_investments": 4520293000, "net_receivables": 17500000, "inventory": null, "other_current_assets": null, "total_current_assets": 873502000, "net_ppe": null, "goodwill": 640222000, "intangible_assets": 18771000, "goodwill_and_intangibles": 658993000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1069548000, "total_assets": 21583493000, "short_term_debt": 314021000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 314021000, "long_term_debt": 351211000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 351211000, "total_liabilities": 351211000, "total_debt": 665232000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1704470000, "total_equity": 2526772000, "shares_outstanding": 162246675, "operating_cash_flow": 72426000, "stock_based_compensation": 6467000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1020000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -172467000, "dividends_paid": 16197000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1164273000, "free_cash_flow": 73446000, "net_change_in_cash": -1264314000 }, "raw_data": { "income": { "ebit": "60357000", "ebitda": "66120000", "netIncome": "48657000", "grossProfit": "160291000", "depreciation": "None", "totalRevenue": "227969000", "costOfRevenue": "67678000", "interestIncome": "201765000", "incomeBeforeTax": "60357000", "interestExpense": "60177000", "operatingIncome": "60357000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "15938000", "reportedCurrency": "USD", "netInterestIncome": "141588000", "nonInterestIncome": "None", "operatingExpenses": "99934000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "67678000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5763000", "sellingGeneralAndAdministrative": "65217000", "netIncomeFromContinuingOperations": "48657000" }, "balance": { "goodwill": "640222000", "inventory": "None", "commonStock": "1766000", "currentDebt": "None", "investments": "None", "totalAssets": "21583493000", "longTermDebt": "351211000", "shortTermDebt": "314021000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "18771000", "reportedCurrency": "USD", "retainedEarnings": "1704470000", "totalLiabilities": "351211000", "otherCurrentAssets": "1058190000", "totalCurrentAssets": "873502000", "currentLongTermDebt": "314021000", "longTermInvestments": "4985354000", "shortTermInvestments": "4520293000", "currentNetReceivables": "17500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1069548000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "59501000", "shortLongTermDebtTotal": "665232000", "totalShareholderEquity": "2526772000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-314021000", "totalCurrentLiabilities": "314021000", "otherNonCurrentLiabilities": "524538000", "totalNonCurrentLiabilities": "351211000", "cashAndShortTermInvestments": "873502000", "commonStockSharesOutstanding": "162246675", "intangibleAssetsExcludingGoodwill": "18771000", "cashAndCashEquivalentsAtCarryingValue": "873502000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "48657000", "profitLoss": "None", "dividendPayout": "16197000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "72426000", "capitalExpenditures": "1020000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1164273000", "cashflowFromInvestment": "-172467000", "stockBasedCompensation": "6467000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16197000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1264314000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6846000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }