{ "ticker": { "uuid": "2a1515e5-7cc7-4ccf-bd16-562e951797ff", "symbol": "WPP", "name": "WPP PLC ADR", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Communication Services", "industry": "Advertising Agencies", "page_url": "https://sharemaestro.com/factors/ticker/2a1515e5-7cc7-4ccf-bd16-562e951797ff/", "api_url": "https://sharemaestro.com/factors/api/tickers/2a1515e5-7cc7-4ccf-bd16-562e951797ff/" }, "ticker_metadata": { "id": 4374, "uuid": "2a1515e5-7cc7-4ccf-bd16-562e951797ff", "symbol": "WPP", "name": "WPP PLC ADR", "asset_type": "equity", "market_cap": 4070352000, "stock_exchange_id": 3, "industry": "Advertising Agencies", "sector": "Communication Services", "description": "WPP plc, a creative transformation company, provides communications, expertise, trade and technology services in North America, the UK, Western Continental Europe, Asia Pacific, Latin America, Africa, the Middle East, and Central and Eastern Europe. The company is headquartered in London, the United Kingdom.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "2a1515e5-7cc7-4ccf-bd16-562e951797ff", "symbol": "WPP", "name": "WPP PLC ADR", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Communication Services", "industry": "Advertising Agencies", "page_url": "https://sharemaestro.com/factors/ticker/2a1515e5-7cc7-4ccf-bd16-562e951797ff/", "api_url": "https://sharemaestro.com/factors/api/tickers/2a1515e5-7cc7-4ccf-bd16-562e951797ff/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.62, "value": 0.96, "quality": 0.23, "momentum": 0.03, "coverage": 0.97, "confidence": 0.867, "delta": null }, "headline_factors": { "price": 17.7, "market_cap": 3805500000, "pe_ratio": 11.6376, "earnings_yield": 0.0859, "ebitda_to_ev": 0.3532, "shareholder_yield": 0.0901, "roe": 0.1287, "piotroski_f_score": 4, "momentum_12_1": -0.501, "volatility_252d": 0.4975 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:55:08.587472+00:00", "batch_id": "" }, "size": { "price_close": 17.7, "market_cap": 3805500000, "market_cap_usd": 3805500000, "enterprise_value": 6270500000, "shares_outstanding": 215000000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 11.6376, "pb_ratio": 1.4982, "ptbv_ratio": null, "ps_ratio": 0.1345, "pcf_ratio": 1.7849, "pfcf_ratio": 1.5777, "ev_ebitda": 2.8309, "ev_ebit": 3.902, "ev_sales": 0.2216, "ev_fcf": 2.5997, "earnings_yield": 0.0859, "fcf_yield": 0.3847, "price_to_sales": 0.1345, "price_to_book": 1.4982, "price_to_cashflow": 1.7849, "ebitda_to_ev": 0.3532, "sales_yield": 4.5118 }, "yield": { "dividend_yield": 0.0901, "buyback_yield": 0, "shareholder_yield": 0.0901, "debt_paydown_yield": null, "total_yield": 0.0901 }, "quality": { "gross_margin": 0.1625, "operating_margin": 0.0568, "net_margin": 0.0116, "ebitda_margin": 0.0783, "fcf_margin": 0.0853, "roe": 0.1287, "roa": 0.0136, "roic": 0.1263, "roc_greenblatt": null, "asset_turnover": 1.1751, "cash_conversion": 7.3761, "accruals_ratio": -0.075, "sbc_to_revenue": 0.0026, "piotroski_f_score": 4, "altman_z_score": 1.5389, "earnings_stability_5y": 2.5784, "revenue_stability_5y": 0.0782, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1909, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 8.387, "net_debt_to_ebitda": 1.1129, "debt_to_assets": 0.2143, "interest_coverage": 4.5653, "current_ratio": 0.8878, "quick_ratio": 0.875, "net_debt": 2465000000, "local_beta": 0.0015, "volatility_252d": 0.4975, "volatility_60d": 1.0545, "max_drawdown_12m": -0.584, "risk_adjusted_momentum": -1.007 }, "growth": { "revenue_growth_1y": 0.2704, "revenue_growth_3y_cagr": -0.0207, "revenue_growth_5y_cagr": 0.0245, "eps_growth_1y": 0.5417, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.1623, "book_value_growth_1y": -0.2548, "revenue_growth": 0.2704, "earnings_growth": 0.5417 }, "momentum": { "price_return_1m": -0.0402, "price_return_3m": -0.0039, "price_return_6m": -0.0843, "price_return_9m": -0.3298, "price_return_12m": -0.521, "price_return_12m_ex1m": -0.501, "momentum_6m": -0.0843, "momentum_12m": -0.521, "momentum_12_1": -0.501, "distance_from_52w_high": -0.5127, "distance_from_52w_low": 0.1714, "relative_strength": -0.621 }, "raw_ttm": { "revenue_ttm": 28291000000, "gross_profit_ttm": 4597000000, "ebit_ttm": 1607000000, "ebitda_ttm": 2215000000, "net_income_ttm": 327000000, "eps_diluted_ttm": 1.5209, "operating_cash_flow_ttm": 2132000000, "capital_expenditure_ttm": 280000000, "fcf_ttm": 2412000000, "dividends_paid_ttm": 343000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 352000000, "cash_and_equivalents": 2694000000, "total_current_assets": 13170000000, "total_current_liabilities": 14835000000, "net_ppe": null, "total_assets": 24075000000, "total_debt": 5159000000, "total_equity": 2540000000, "net_working_capital": -3314000000, "book_value_per_share": 11.814, "retained_earnings": 2052000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -5140000000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 27, "rank_pb": 38, "rank_ptbv": 50, "rank_ps": 4, "rank_pcf": 5, "rank_ev_ebitda": 5, "rank_ev_ebit": 27, "rank_earnings_yield": 27, "rank_fcf_yield": 6, "rank_dividend_yield": 8, "rank_shareholder_yield": 8, "rank_total_yield": 8, "rank_roe": 33, "rank_roc": 50, "rank_roic": 30, "rank_gross_margin": 87, "rank_fcf_margin": 73, "rank_piotroski": 85, "rank_accruals": 30, "rank_sue": 50, "rank_eps_growth_1y": 22, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 17, "rank_momentum_12m": 96, "rank_momentum_12m_ex1m": 95, "rank_relative_strength": 94 }, "composites": { "value_composite": 4, "quality_composite": 77, "momentum_composite": 97, "growth_composite": 7, "yield_composite": 6, "svqf_composite": 14, "vc1_composite": 4, "vc2_composite": 3, "vc3_composite": 3, "trending_value_composite": 66, "overall_composite": 38, "quality_value_composite": 0.4699, "os_score": 0.62, "value_percentile": 0.96, "quality_percentile": 0.23, "momentum_percentile": 0.03, "factor_coverage": 0.97, "signal_confidence": 0.867, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 36, "small_cap_core_rank": 3, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true, "trending_value_rank": 66, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 5234, "ticker_id": 4374, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:55:08.587472+00:00", "batch_id": "", "os_score_delta": null, "price_close": 17.7, "market_cap": 3805500000, "market_cap_usd": 3805500000, "enterprise_value": 6270500000, "shares_outstanding": 215000000, "fx_rate_to_usd": null, "pe_ratio": 11.63761468, "pb_ratio": 1.49822835, "ptbv_ratio": null, "ps_ratio": 0.13451274, "pcf_ratio": 1.78494371, "pfcf_ratio": 1.57773632, "ev_ebitda": 2.83092551, "ev_ebit": 3.90199129, "ev_sales": 0.22164293, "ev_fcf": 2.59970978, "earnings_yield": 0.08592826, "fcf_yield": 0.38465832, "dividend_yield": 0.0901327, "buyback_yield": 0, "shareholder_yield": 0.0901327, "debt_paydown_yield": null, "total_yield": 0.0901327, "gross_margin": 0.16248984, "operating_margin": 0.05680252, "net_margin": 0.01155845, "ebitda_margin": 0.07829345, "fcf_margin": 0.0852568, "roe": 0.12874016, "roa": 0.01358255, "roic": 0.12627631, "roc_greenblatt": null, "asset_turnover": 1.17511942, "cash_conversion": 7.37614679, "accruals_ratio": -0.07497404, "sbc_to_revenue": 0.00258033, "debt_to_equity": 8.38700787, "net_debt_to_ebitda": 1.11286682, "debt_to_assets": 0.21428868, "interest_coverage": 4.56534091, "current_ratio": 0.88776542, "quick_ratio": 0.87502528, "net_debt": 2465000000, "revenue_growth_1y": 0.27036942, "revenue_growth_3y_cagr": -0.02072644, "revenue_growth_5y_cagr": 0.02454572, "eps_growth_1y": 0.5417256, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.16229761, "book_value_growth_1y": -0.25479928, "piotroski_f_score": 4, "altman_z_score": 1.5389121, "earnings_stability_5y": 2.578447, "revenue_stability_5y": 0.078181, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.040177, "price_return_3m": -0.00393922, "price_return_6m": -0.08432488, "price_return_9m": -0.32980693, "price_return_12m": -0.52103651, "price_return_12m_ex1m": -0.50098769, "distance_from_52w_high": -0.51265178, "distance_from_52w_low": 0.17140966, "relative_strength": -0.62100009, "local_beta": 0.0015, "volatility_252d": 0.497506, "volatility_60d": 1.0545, "max_drawdown_12m": -0.58396432, "revenue_ttm": 28291000000, "gross_profit_ttm": 4597000000, "ebit_ttm": 1607000000, "ebitda_ttm": 2215000000, "net_income_ttm": 327000000, "eps_diluted_ttm": 1.52093023, "operating_cash_flow_ttm": 2132000000, "capital_expenditure_ttm": 280000000, "fcf_ttm": 2412000000, "dividends_paid_ttm": 343000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 352000000, "cash_and_equivalents": 2694000000, "total_current_assets": 13170000000, "total_current_liabilities": 14835000000, "net_ppe": null, "total_assets": 24075000000, "total_debt": 5159000000, "total_equity": 2540000000, "net_working_capital": -3314000000, "book_value_per_share": 11.81395349, "retained_earnings": 2052000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -5140000000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Communication Services", "rank_pe": 27, "rank_pb": 38, "rank_ptbv": 50, "rank_ps": 4, "rank_pcf": 5, "rank_ev_ebitda": 5, "rank_ev_ebit": 27, "rank_earnings_yield": 27, "rank_fcf_yield": 6, "rank_dividend_yield": 8, "rank_shareholder_yield": 8, "rank_total_yield": 8, "rank_roe": 33, "rank_roc": 50, "rank_roic": 30, "rank_gross_margin": 87, "rank_fcf_margin": 73, "rank_piotroski": 85, "rank_accruals": 30, "rank_sue": 50, "rank_eps_growth_1y": 22, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 17, "rank_momentum_12m": 96, "rank_momentum_12m_ex1m": 95, "rank_relative_strength": 94, "value_composite": 4, "quality_composite": 77, "momentum_composite": 97, "growth_composite": 7, "yield_composite": 6, "svqf_composite": 14, "vc1_composite": 4, "vc2_composite": 3, "vc3_composite": 3, "trending_value_composite": 66, "overall_composite": 38, "factor_coverage": 0.97, "signal_confidence": 0.867, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 36, "small_cap_core_rank": 3, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 17.7, "os": 0.62, "value": 0.96, "quality": 0.23, "momentum": 0.03, "confidence": 0.867, "coverage": 0.97, "pe_ratio": 11.6376, "earnings_yield": 0.0859, "shareholder_yield": 0.0901, "roe": 0.1287, "momentum_12_1": -0.501, "complete_fields": { "id": 5234, "ticker_id": 4374, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:55:08.587472+00:00", "batch_id": "", "os_score_delta": null, "price_close": 17.7, "market_cap": 3805500000, "market_cap_usd": 3805500000, "enterprise_value": 6270500000, "shares_outstanding": 215000000, "fx_rate_to_usd": null, "pe_ratio": 11.63761468, "pb_ratio": 1.49822835, "ptbv_ratio": null, "ps_ratio": 0.13451274, "pcf_ratio": 1.78494371, "pfcf_ratio": 1.57773632, "ev_ebitda": 2.83092551, "ev_ebit": 3.90199129, "ev_sales": 0.22164293, "ev_fcf": 2.59970978, "earnings_yield": 0.08592826, "fcf_yield": 0.38465832, "dividend_yield": 0.0901327, "buyback_yield": 0, "shareholder_yield": 0.0901327, "debt_paydown_yield": null, "total_yield": 0.0901327, "gross_margin": 0.16248984, "operating_margin": 0.05680252, "net_margin": 0.01155845, "ebitda_margin": 0.07829345, "fcf_margin": 0.0852568, "roe": 0.12874016, "roa": 0.01358255, "roic": 0.12627631, "roc_greenblatt": null, "asset_turnover": 1.17511942, "cash_conversion": 7.37614679, "accruals_ratio": -0.07497404, "sbc_to_revenue": 0.00258033, "debt_to_equity": 8.38700787, "net_debt_to_ebitda": 1.11286682, "debt_to_assets": 0.21428868, "interest_coverage": 4.56534091, "current_ratio": 0.88776542, "quick_ratio": 0.87502528, "net_debt": 2465000000, "revenue_growth_1y": 0.27036942, "revenue_growth_3y_cagr": -0.02072644, "revenue_growth_5y_cagr": 0.02454572, "eps_growth_1y": 0.5417256, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.16229761, "book_value_growth_1y": -0.25479928, "piotroski_f_score": 4, "altman_z_score": 1.5389121, "earnings_stability_5y": 2.578447, "revenue_stability_5y": 0.078181, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.040177, "price_return_3m": -0.00393922, "price_return_6m": -0.08432488, "price_return_9m": -0.32980693, "price_return_12m": -0.52103651, "price_return_12m_ex1m": -0.50098769, "distance_from_52w_high": -0.51265178, "distance_from_52w_low": 0.17140966, "relative_strength": -0.62100009, "local_beta": 0.0015, "volatility_252d": 0.497506, "volatility_60d": 1.0545, "max_drawdown_12m": -0.58396432, "revenue_ttm": 28291000000, "gross_profit_ttm": 4597000000, "ebit_ttm": 1607000000, "ebitda_ttm": 2215000000, "net_income_ttm": 327000000, "eps_diluted_ttm": 1.52093023, "operating_cash_flow_ttm": 2132000000, "capital_expenditure_ttm": 280000000, "fcf_ttm": 2412000000, "dividends_paid_ttm": 343000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 352000000, "cash_and_equivalents": 2694000000, "total_current_assets": 13170000000, "total_current_liabilities": 14835000000, "net_ppe": null, "total_assets": 24075000000, "total_debt": 5159000000, "total_equity": 2540000000, "net_working_capital": -3314000000, "book_value_per_share": 11.81395349, "retained_earnings": 2052000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -5140000000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Communication Services", "rank_pe": 27, "rank_pb": 38, "rank_ptbv": 50, "rank_ps": 4, "rank_pcf": 5, "rank_ev_ebitda": 5, "rank_ev_ebit": 27, "rank_earnings_yield": 27, "rank_fcf_yield": 6, "rank_dividend_yield": 8, "rank_shareholder_yield": 8, "rank_total_yield": 8, "rank_roe": 33, "rank_roc": 50, "rank_roic": 30, "rank_gross_margin": 87, "rank_fcf_margin": 73, "rank_piotroski": 85, "rank_accruals": 30, "rank_sue": 50, "rank_eps_growth_1y": 22, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 17, "rank_momentum_12m": 96, "rank_momentum_12m_ex1m": 95, "rank_relative_strength": 94, "value_composite": 4, "quality_composite": 77, "momentum_composite": 97, "growth_composite": 7, "yield_composite": 6, "svqf_composite": 14, "vc1_composite": 4, "vc2_composite": 3, "vc3_composite": 3, "trending_value_composite": 66, "overall_composite": 38, "factor_coverage": 0.97, "signal_confidence": 0.867, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 36, "small_cap_core_rank": 3, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:56:14.701681+00:00", "is_restated": false, "income_statement": { "revenue": 13550000000, "cost_of_revenue": 11404000000, "gross_profit": 2146000000, "ebit": 382000000, "ebitda": 628000000, "pretax_income": 131000000, "tax_provision": 303000000, "net_income": -215000000, "net_income_to_common": -215000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2694000000, "total_current_assets": 13170000000, "total_assets": 24075000000, "short_term_debt": 1045000000, "long_term_debt": 4114000000, "total_debt": 5159000000, "total_liabilities": 21303000000, "total_equity": 2540000000, "shares_outstanding": 215200000, "goodwill_and_intangibles": 7680000000 }, "cash_flow": { "operating_cash_flow": 724000000, "capital_expenditure": 91000000, "free_cash_flow": 815000000, "dividends_paid": 343000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 355730, "ticker_id": 4374, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:56:14.701681+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "382000000", "ebitda": "628000000", "netIncome": "-215000000", "grossProfit": "2146000000", "depreciation": "None", "totalRevenue": "13550000000", "costOfRevenue": "11404000000", "interestIncome": "3000000", "incomeBeforeTax": "131000000", "interestExpense": "352000000", "operatingIncome": "382000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "303000000", "reportedCurrency": "GBP", "netInterestIncome": "-349000000", "nonInterestIncome": "None", "operatingExpenses": "1764000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11404000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "246000000", "sellingGeneralAndAdministrative": "1764000000", "netIncomeFromContinuingOperations": "-172000000" }, "balance": { "goodwill": "6946000000", "inventory": "189000000", "commonStock": "109000000", "currentDebt": "None", "investments": "None", "totalAssets": "24075000000", "longTermDebt": "4114000000", "shortTermDebt": "1045000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "734000000", "reportedCurrency": "GBP", "retainedEarnings": "2052000000", "totalLiabilities": "21303000000", "otherCurrentAssets": "3197000000", "totalCurrentAssets": "13170000000", "currentLongTermDebt": "822000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7279000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10905000000", "currentAccountsPayable": "13409000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2041000000", "shortLongTermDebtTotal": "6832000000", "totalShareholderEquity": "2540000000", "capitalLeaseObligations": "1896000000", "otherCurrentLiabilities": "381000000", "totalCurrentLiabilities": "14835000000", "otherNonCurrentLiabilities": "87000000", "totalNonCurrentLiabilities": "6468000000", "cashAndShortTermInvestments": "2694000000", "commonStockSharesOutstanding": "215200000", "intangibleAssetsExcludingGoodwill": "734000000", "cashAndCashEquivalentsAtCarryingValue": "2694000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-215000000", "profitLoss": "None", "dividendPayout": "343000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "GBP", "changeInInventory": "None", "operatingCashflow": "724000000", "capitalExpenditures": "91000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-319000000", "cashflowFromInvestment": "-347000000", "stockBasedCompensation": "73000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "343000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-97000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "447000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13550000000, "cost_of_revenue": 11404000000, "gross_profit": 2146000000, "research_and_development": null, "selling_general_admin": 1764000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 382000000, "depreciation_amortisation": 246000000, "ebitda": 628000000, "interest_expense": 352000000, "interest_income": null, "other_non_operating": null, "pretax_income": 131000000, "tax_provision": 303000000, "effective_tax_rate": null, "net_income": -215000000, "net_income_continuing_ops": -172000000, "net_income_to_common": -215000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2694000000, "short_term_investments": null, "net_receivables": 7279000000, "inventory": 189000000, "other_current_assets": null, "total_current_assets": 13170000000, "net_ppe": null, "goodwill": 6946000000, "intangible_assets": 734000000, "goodwill_and_intangibles": 7680000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10905000000, "total_assets": 24075000000, "short_term_debt": 1045000000, "accounts_payable": 13409000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14835000000, "long_term_debt": 4114000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6468000000, "total_liabilities": 21303000000, "total_debt": 5159000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2052000000, "total_equity": 2540000000, "shares_outstanding": 215200000, "operating_cash_flow": 724000000, "stock_based_compensation": 73000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 91000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -347000000, "dividends_paid": 343000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -319000000, "free_cash_flow": 815000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "382000000", "ebitda": "628000000", "netIncome": "-215000000", "grossProfit": "2146000000", "depreciation": "None", "totalRevenue": "13550000000", "costOfRevenue": "11404000000", "interestIncome": "3000000", "incomeBeforeTax": "131000000", "interestExpense": "352000000", "operatingIncome": "382000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "303000000", "reportedCurrency": "GBP", "netInterestIncome": "-349000000", "nonInterestIncome": "None", "operatingExpenses": "1764000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11404000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "246000000", "sellingGeneralAndAdministrative": "1764000000", "netIncomeFromContinuingOperations": "-172000000" }, "balance": { "goodwill": "6946000000", "inventory": "189000000", "commonStock": "109000000", "currentDebt": "None", "investments": "None", "totalAssets": "24075000000", "longTermDebt": "4114000000", "shortTermDebt": "1045000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "734000000", "reportedCurrency": "GBP", "retainedEarnings": "2052000000", "totalLiabilities": "21303000000", "otherCurrentAssets": "3197000000", "totalCurrentAssets": "13170000000", "currentLongTermDebt": "822000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7279000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10905000000", "currentAccountsPayable": "13409000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2041000000", "shortLongTermDebtTotal": "6832000000", "totalShareholderEquity": "2540000000", "capitalLeaseObligations": "1896000000", "otherCurrentLiabilities": "381000000", "totalCurrentLiabilities": "14835000000", "otherNonCurrentLiabilities": "87000000", "totalNonCurrentLiabilities": "6468000000", "cashAndShortTermInvestments": "2694000000", "commonStockSharesOutstanding": "215200000", "intangibleAssetsExcludingGoodwill": "734000000", "cashAndCashEquivalentsAtCarryingValue": "2694000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-215000000", "profitLoss": "None", "dividendPayout": "343000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "GBP", "changeInInventory": "None", "operatingCashflow": "724000000", "capitalExpenditures": "91000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-319000000", "cashflowFromInvestment": "-347000000", "stockBasedCompensation": "73000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "343000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-97000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "447000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:56:14.701681+00:00", "is_restated": false, "income_statement": { "revenue": 14741000000, "cost_of_revenue": 12290000000, "gross_profit": 2451000000, "ebit": 1402000000, "ebitda": 1896000000, "pretax_income": 1031000000, "tax_provision": 402000000, "net_income": 542000000, "net_income_to_common": 542000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2638000000, "total_current_assets": 13661000000, "total_assets": 25509000000, "short_term_debt": 824000000, "long_term_debt": 3744000000, "total_debt": 4568000000, "total_liabilities": 21775000000, "total_equity": 3475000000, "shares_outstanding": 219400000, "goodwill_and_intangibles": 8347000000 }, "cash_flow": { "operating_cash_flow": 1408000000, "capital_expenditure": 236000000, "free_cash_flow": 1644000000, "dividends_paid": 425000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 355733, "ticker_id": 4374, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:56:14.701681+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1402000000", "ebitda": "1896000000", "netIncome": "542000000", "grossProfit": "2451000000", "depreciation": "None", "totalRevenue": "14741000000", "costOfRevenue": "12290000000", "interestIncome": "3000000", "incomeBeforeTax": "1031000000", "interestExpense": "417000000", "operatingIncome": "1325000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "402000000", "reportedCurrency": "GBP", "netInterestIncome": "-414000000", "nonInterestIncome": "None", "operatingExpenses": "1126000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12290000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "494000000", "sellingGeneralAndAdministrative": "1126000000", "netIncomeFromContinuingOperations": "629000000" }, "balance": { "goodwill": "7610000000", "inventory": "238000000", "commonStock": "109000000", "currentDebt": "None", "investments": "None", "totalAssets": "25509000000", "longTermDebt": "3744000000", "shortTermDebt": "824000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "737000000", "reportedCurrency": "GBP", "retainedEarnings": "2473000000", "totalLiabilities": "21775000000", "otherCurrentAssets": "221000000", "totalCurrentAssets": "13661000000", "currentLongTermDebt": "584000000", "longTermInvestments": "None", "shortTermInvestments": "655000000", "currentNetReceivables": "10802000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11848000000", "currentAccountsPayable": "10637000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2294000000", "shortLongTermDebtTotal": "6348000000", "totalShareholderEquity": "3475000000", "capitalLeaseObligations": "2020000000", "otherCurrentLiabilities": "3722000000", "totalCurrentLiabilities": "15516000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6259000000", "cashAndShortTermInvestments": "2638000000", "commonStockSharesOutstanding": "219400000", "intangibleAssetsExcludingGoodwill": "737000000", "cashAndCashEquivalentsAtCarryingValue": "2638000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "629000000", "profitLoss": "None", "dividendPayout": "425000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "GBP", "changeInInventory": "None", "operatingCashflow": "1408000000", "capitalExpenditures": "236000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-989000000", "cashflowFromInvestment": "278000000", "stockBasedCompensation": "109000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "425000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-82000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "494000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14741000000, "cost_of_revenue": 12290000000, "gross_profit": 2451000000, "research_and_development": null, "selling_general_admin": 1126000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1402000000, "depreciation_amortisation": 494000000, "ebitda": 1896000000, "interest_expense": 417000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1031000000, "tax_provision": 402000000, "effective_tax_rate": null, "net_income": 542000000, "net_income_continuing_ops": 629000000, "net_income_to_common": 542000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2638000000, "short_term_investments": 655000000, "net_receivables": 10802000000, "inventory": 238000000, "other_current_assets": null, "total_current_assets": 13661000000, "net_ppe": null, "goodwill": 7610000000, "intangible_assets": 737000000, "goodwill_and_intangibles": 8347000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11848000000, "total_assets": 25509000000, "short_term_debt": 824000000, "accounts_payable": 10637000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15516000000, "long_term_debt": 3744000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6259000000, "total_liabilities": 21775000000, "total_debt": 4568000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2473000000, "total_equity": 3475000000, "shares_outstanding": 219400000, "operating_cash_flow": 1408000000, "stock_based_compensation": 109000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 236000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 278000000, "dividends_paid": 425000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -989000000, "free_cash_flow": 1644000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1402000000", "ebitda": "1896000000", "netIncome": "542000000", "grossProfit": "2451000000", "depreciation": "None", "totalRevenue": "14741000000", "costOfRevenue": "12290000000", "interestIncome": "3000000", "incomeBeforeTax": "1031000000", "interestExpense": "417000000", "operatingIncome": "1325000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "402000000", "reportedCurrency": "GBP", "netInterestIncome": "-414000000", "nonInterestIncome": "None", "operatingExpenses": "1126000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12290000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "494000000", "sellingGeneralAndAdministrative": "1126000000", "netIncomeFromContinuingOperations": "629000000" }, "balance": { "goodwill": "7610000000", "inventory": "238000000", "commonStock": "109000000", "currentDebt": "None", "investments": "None", "totalAssets": "25509000000", "longTermDebt": "3744000000", "shortTermDebt": "824000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "737000000", "reportedCurrency": "GBP", "retainedEarnings": "2473000000", "totalLiabilities": "21775000000", "otherCurrentAssets": "221000000", "totalCurrentAssets": "13661000000", "currentLongTermDebt": "584000000", "longTermInvestments": "None", "shortTermInvestments": "655000000", "currentNetReceivables": "10802000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11848000000", "currentAccountsPayable": "10637000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2294000000", "shortLongTermDebtTotal": "6348000000", "totalShareholderEquity": "3475000000", "capitalLeaseObligations": "2020000000", "otherCurrentLiabilities": "3722000000", "totalCurrentLiabilities": "15516000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6259000000", "cashAndShortTermInvestments": "2638000000", "commonStockSharesOutstanding": "219400000", "intangibleAssetsExcludingGoodwill": "737000000", "cashAndCashEquivalentsAtCarryingValue": "2638000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "629000000", "profitLoss": "None", "dividendPayout": "425000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "GBP", "changeInInventory": "None", "operatingCashflow": "1408000000", "capitalExpenditures": "236000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-989000000", "cashflowFromInvestment": "278000000", "stockBasedCompensation": "109000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "425000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-82000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "494000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:56:14.701681+00:00", "is_restated": false, "income_statement": { "revenue": 14844800000, "cost_of_revenue": 12325800000, "gross_profit": 2519000000, "ebit": 735300000, "ebitda": 1909900000, "pretax_income": 346300000, "tax_provision": 149100000, "net_income": 110400000, "net_income_to_common": 110400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2217500000, "total_current_assets": 13943600000, "total_assets": 26622400000, "short_term_debt": 1238600000, "long_term_debt": 3775000000, "total_debt": 5013600000, "total_liabilities": 22789700000, "total_equity": 3375600000, "shares_outstanding": 218800000, "goodwill_and_intangibles": 9238800000 }, "cash_flow": { "operating_cash_flow": 1238200000, "capital_expenditure": 217200000, "free_cash_flow": 1455400000, "dividends_paid": 422800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 355737, "ticker_id": 4374, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:56:14.701681+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "735300000", "ebitda": "1909900000", "netIncome": "110400000", "grossProfit": "2519000000", "depreciation": "None", "totalRevenue": "14844800000", "costOfRevenue": "12325800000", "interestIncome": "114400000", "incomeBeforeTax": "346300000", "interestExpense": "389000000", "operatingIncome": "531000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "149100000", "reportedCurrency": "GBP", "netInterestIncome": "-274600000", "nonInterestIncome": "None", "operatingExpenses": "1988000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12325800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1174600000", "sellingGeneralAndAdministrative": "1988000000", "netIncomeFromContinuingOperations": "197200000" }, "balance": { "goodwill": "8388900000", "inventory": "-11487100000", "commonStock": "114100000", "currentDebt": "None", "investments": "None", "totalAssets": "26622400000", "longTermDebt": "3775000000", "shortTermDebt": "1238600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "849900000", "reportedCurrency": "GBP", "retainedEarnings": "3488400000", "totalLiabilities": "22789700000", "otherCurrentAssets": "4397500000", "totalCurrentAssets": "13943600000", "currentLongTermDebt": "946300000", "longTermInvestments": "None", "shortTermInvestments": "207200000", "currentNetReceivables": "7328600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12678800000", "currentAccountsPayable": "10825700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2210700000", "shortLongTermDebtTotal": "6875800000", "totalShareholderEquity": "3375600000", "capitalLeaseObligations": "2154500000", "otherCurrentLiabilities": "3816300000", "totalCurrentLiabilities": "16250800000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6538900000", "cashAndShortTermInvestments": "2217500000", "commonStockSharesOutstanding": "218800000", "intangibleAssetsExcludingGoodwill": "849900000", "cashAndCashEquivalentsAtCarryingValue": "2217500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "197200000", "profitLoss": "None", "dividendPayout": "422800000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "GBP", "changeInInventory": "None", "operatingCashflow": "1238200000", "capitalExpenditures": "217200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-904700000", "cashflowFromInvestment": "-380400000", "stockBasedCompensation": "140100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "422800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-53900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1174600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14844800000, "cost_of_revenue": 12325800000, "gross_profit": 2519000000, "research_and_development": null, "selling_general_admin": 1988000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 735300000, "depreciation_amortisation": 1174600000, "ebitda": 1909900000, "interest_expense": 389000000, "interest_income": null, "other_non_operating": null, "pretax_income": 346300000, "tax_provision": 149100000, "effective_tax_rate": null, "net_income": 110400000, "net_income_continuing_ops": 197200000, "net_income_to_common": 110400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2217500000, "short_term_investments": 207200000, "net_receivables": 7328600000, "inventory": -11487100000, "other_current_assets": null, "total_current_assets": 13943600000, "net_ppe": null, "goodwill": 8388900000, "intangible_assets": 849900000, "goodwill_and_intangibles": 9238800000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12678800000, "total_assets": 26622400000, "short_term_debt": 1238600000, "accounts_payable": 10825700000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16250800000, "long_term_debt": 3775000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6538900000, "total_liabilities": 22789700000, "total_debt": 5013600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3488400000, "total_equity": 3375600000, "shares_outstanding": 218800000, "operating_cash_flow": 1238200000, "stock_based_compensation": 140100000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 217200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -380400000, "dividends_paid": 422800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -904700000, "free_cash_flow": 1455400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "735300000", "ebitda": "1909900000", "netIncome": "110400000", "grossProfit": "2519000000", "depreciation": "None", "totalRevenue": "14844800000", "costOfRevenue": "12325800000", "interestIncome": "114400000", "incomeBeforeTax": "346300000", "interestExpense": "389000000", "operatingIncome": "531000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "149100000", "reportedCurrency": "GBP", "netInterestIncome": "-274600000", "nonInterestIncome": "None", "operatingExpenses": "1988000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12325800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1174600000", "sellingGeneralAndAdministrative": "1988000000", "netIncomeFromContinuingOperations": "197200000" }, "balance": { "goodwill": "8388900000", "inventory": "-11487100000", "commonStock": "114100000", "currentDebt": "None", "investments": "None", "totalAssets": "26622400000", "longTermDebt": "3775000000", "shortTermDebt": "1238600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "849900000", "reportedCurrency": "GBP", "retainedEarnings": "3488400000", "totalLiabilities": "22789700000", "otherCurrentAssets": "4397500000", "totalCurrentAssets": "13943600000", "currentLongTermDebt": "946300000", "longTermInvestments": "None", "shortTermInvestments": "207200000", "currentNetReceivables": "7328600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12678800000", "currentAccountsPayable": "10825700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2210700000", "shortLongTermDebtTotal": "6875800000", "totalShareholderEquity": "3375600000", "capitalLeaseObligations": "2154500000", "otherCurrentLiabilities": "3816300000", "totalCurrentLiabilities": "16250800000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6538900000", "cashAndShortTermInvestments": "2217500000", "commonStockSharesOutstanding": "218800000", "intangibleAssetsExcludingGoodwill": "849900000", "cashAndCashEquivalentsAtCarryingValue": "2217500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "197200000", "profitLoss": "None", "dividendPayout": "422800000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "GBP", "changeInInventory": "None", "operatingCashflow": "1238200000", "capitalExpenditures": "217200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-904700000", "cashflowFromInvestment": "-380400000", "stockBasedCompensation": "140100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "422800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-53900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1174600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:56:14.701681+00:00", "is_restated": false, "income_statement": { "revenue": 14428700000, "cost_of_revenue": 11890100000, "gross_profit": 2538600000, "ebit": 1519200000, "ebitda": 2032300000, "pretax_income": 1159800000, "tax_provision": 384400000, "net_income": 682700000, "net_income_to_common": 682700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2491500000, "total_current_assets": 15098300000, "total_assets": 28822500000, "short_term_debt": 1451400000, "long_term_debt": 3801800000, "total_debt": 5253200000, "total_liabilities": 24662100000, "total_equity": 3680800000, "shares_outstanding": 223280000, "goodwill_and_intangibles": 9905300000 }, "cash_flow": { "operating_cash_flow": 700900000, "capital_expenditure": 223300000, "free_cash_flow": 924200000, "dividends_paid": 365400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 355742, "ticker_id": 4374, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:56:14.701681+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1519200000", "ebitda": "2032300000", "netIncome": "682700000", "grossProfit": "2538600000", "depreciation": "None", "totalRevenue": "14428700000", "costOfRevenue": "11890100000", "interestIncome": "120900000", "incomeBeforeTax": "1159800000", "interestExpense": "359400000", "operatingIncome": "1358200000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "384400000", "reportedCurrency": "GBP", "netInterestIncome": "-238500000", "nonInterestIncome": "None", "operatingExpenses": "1180400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "29000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11890100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "513100000", "sellingGeneralAndAdministrative": "1180400000", "netIncomeFromContinuingOperations": "775400000" }, "balance": { "goodwill": "8453400000", "inventory": "1", "commonStock": "114100000", "currentDebt": "None", "investments": "None", "totalAssets": "28822500000", "longTermDebt": "3801800000", "shortTermDebt": "1451400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "1451900000", "reportedCurrency": "GBP", "retainedEarnings": "3759700000", "totalLiabilities": "24662100000", "otherCurrentAssets": "796900000", "totalCurrentAssets": "15098300000", "currentLongTermDebt": "1169000000", "longTermInvestments": "None", "shortTermInvestments": "219900000", "currentNetReceivables": "11809900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13724200000", "currentAccountsPayable": "11182300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2529200000", "shortLongTermDebtTotal": "7181400000", "totalShareholderEquity": "3680800000", "capitalLeaseObligations": "2210600000", "otherCurrentLiabilities": "4652600000", "totalCurrentLiabilities": "17708300000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6953800000", "cashAndShortTermInvestments": "2491500000", "commonStockSharesOutstanding": "223280000", "intangibleAssetsExcludingGoodwill": "1451900000", "cashAndCashEquivalentsAtCarryingValue": "2491500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "775400000", "profitLoss": "None", "dividendPayout": "365400000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "GBP", "changeInInventory": "None", "operatingCashflow": "700900000", "capitalExpenditures": "223300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1911000000", "cashflowFromInvestment": "-408900000", "stockBasedCompensation": "122000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "365400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-862700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "513100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14428700000, "cost_of_revenue": 11890100000, "gross_profit": 2538600000, "research_and_development": 29000000, "selling_general_admin": 1180400000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1519200000, "depreciation_amortisation": 513100000, "ebitda": 2032300000, "interest_expense": 359400000, "interest_income": null, "other_non_operating": null, "pretax_income": 1159800000, "tax_provision": 384400000, "effective_tax_rate": null, "net_income": 682700000, "net_income_continuing_ops": 775400000, "net_income_to_common": 682700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2491500000, "short_term_investments": 219900000, "net_receivables": 11809900000, "inventory": 1, "other_current_assets": null, "total_current_assets": 15098300000, "net_ppe": null, "goodwill": 8453400000, "intangible_assets": 1451900000, "goodwill_and_intangibles": 9905300000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13724200000, "total_assets": 28822500000, "short_term_debt": 1451400000, "accounts_payable": 11182300000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17708300000, "long_term_debt": 3801800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6953800000, "total_liabilities": 24662100000, "total_debt": 5253200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3759700000, "total_equity": 3680800000, "shares_outstanding": 223280000, "operating_cash_flow": 700900000, "stock_based_compensation": 122000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 223300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -408900000, "dividends_paid": 365400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1911000000, "free_cash_flow": 924200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1519200000", "ebitda": "2032300000", "netIncome": "682700000", "grossProfit": "2538600000", "depreciation": "None", "totalRevenue": "14428700000", "costOfRevenue": "11890100000", "interestIncome": "120900000", "incomeBeforeTax": "1159800000", "interestExpense": "359400000", "operatingIncome": "1358200000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "384400000", "reportedCurrency": "GBP", "netInterestIncome": "-238500000", "nonInterestIncome": "None", "operatingExpenses": "1180400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "29000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11890100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "513100000", "sellingGeneralAndAdministrative": "1180400000", "netIncomeFromContinuingOperations": "775400000" }, "balance": { "goodwill": "8453400000", "inventory": "1", "commonStock": "114100000", "currentDebt": "None", "investments": "None", "totalAssets": "28822500000", "longTermDebt": "3801800000", "shortTermDebt": "1451400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "1451900000", "reportedCurrency": "GBP", "retainedEarnings": "3759700000", "totalLiabilities": "24662100000", "otherCurrentAssets": "796900000", "totalCurrentAssets": "15098300000", "currentLongTermDebt": "1169000000", "longTermInvestments": "None", "shortTermInvestments": "219900000", "currentNetReceivables": "11809900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13724200000", "currentAccountsPayable": "11182300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2529200000", "shortLongTermDebtTotal": "7181400000", "totalShareholderEquity": "3680800000", "capitalLeaseObligations": "2210600000", "otherCurrentLiabilities": "4652600000", "totalCurrentLiabilities": "17708300000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6953800000", "cashAndShortTermInvestments": "2491500000", "commonStockSharesOutstanding": "223280000", "intangibleAssetsExcludingGoodwill": "1451900000", "cashAndCashEquivalentsAtCarryingValue": "2491500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "775400000", "profitLoss": "None", "dividendPayout": "365400000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "GBP", "changeInInventory": "None", "operatingCashflow": "700900000", "capitalExpenditures": "223300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1911000000", "cashflowFromInvestment": "-408900000", "stockBasedCompensation": "122000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "365400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-862700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "513100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:56:14.701681+00:00", "is_restated": false, "income_statement": { "revenue": 12801100000, "cost_of_revenue": 10597500000, "gross_profit": 2203600000, "ebit": 1234400000, "ebitda": 1776200000, "pretax_income": 950800000, "tax_provision": 230100000, "net_income": 637700000, "net_income_to_common": 637700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3882900000, "total_current_assets": 15335600000, "total_assets": 27870800000, "short_term_debt": 846900000, "long_term_debt": 4216800000, "total_debt": 5063700000, "total_liabilities": 23801800000, "total_equity": 3616400000, "shares_outstanding": 243060000, "goodwill_and_intangibles": 8971800000 }, "cash_flow": { "operating_cash_flow": 2032800000, "capital_expenditure": 293100000, "free_cash_flow": 2325900000, "dividends_paid": 314700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 355747, "ticker_id": 4374, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:56:14.701681+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1234400000", "ebitda": "1776200000", "netIncome": "637700000", "grossProfit": "2203600000", "depreciation": "None", "totalRevenue": "12801100000", "costOfRevenue": "10597500000", "interestIncome": "51500000", "incomeBeforeTax": "950800000", "interestExpense": "283600000", "operatingIncome": "1229000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "230100000", "reportedCurrency": "GBP", "netInterestIncome": "-232100000", "nonInterestIncome": "None", "operatingExpenses": "974600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10597500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "541800000", "sellingGeneralAndAdministrative": "974600000", "netIncomeFromContinuingOperations": "720700000" }, "balance": { "goodwill": "7612300000", "inventory": "254000000", "commonStock": "122400000", "currentDebt": "None", "investments": "None", "totalAssets": "27870800000", "longTermDebt": "4216800000", "shortTermDebt": "846900000", "treasuryStock": "-1112100000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "1359500000", "reportedCurrency": "GBP", "retainedEarnings": "4367300000", "totalLiabilities": "23801800000", "otherCurrentAssets": "658500000", "totalCurrentAssets": "15335600000", "currentLongTermDebt": "567200000", "longTermInvestments": "None", "shortTermInvestments": "1106300000", "currentNetReceivables": "10794200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12535200000", "currentAccountsPayable": "10596900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2291500000", "shortLongTermDebtTotal": "6825800000", "totalShareholderEquity": "3616400000", "capitalLeaseObligations": "2041800000", "otherCurrentLiabilities": "4655400000", "totalCurrentLiabilities": "16485400000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7316400000", "cashAndShortTermInvestments": "3882900000", "commonStockSharesOutstanding": "243060000", "intangibleAssetsExcludingGoodwill": "1359500000", "cashAndCashEquivalentsAtCarryingValue": "3882900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "720700000", "profitLoss": "None", "dividendPayout": "314700000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "GBP", "changeInInventory": "None", "operatingCashflow": "2032800000", "capitalExpenditures": "293100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2057000000", "cashflowFromInvestment": "-642200000", "stockBasedCompensation": "99600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "314700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-818500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "541800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12801100000, "cost_of_revenue": 10597500000, "gross_profit": 2203600000, "research_and_development": null, "selling_general_admin": 974600000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1234400000, "depreciation_amortisation": 541800000, "ebitda": 1776200000, "interest_expense": 283600000, "interest_income": null, "other_non_operating": null, "pretax_income": 950800000, "tax_provision": 230100000, "effective_tax_rate": null, "net_income": 637700000, "net_income_continuing_ops": 720700000, "net_income_to_common": 637700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3882900000, "short_term_investments": 1106300000, "net_receivables": 10794200000, "inventory": 254000000, "other_current_assets": null, "total_current_assets": 15335600000, "net_ppe": null, "goodwill": 7612300000, "intangible_assets": 1359500000, "goodwill_and_intangibles": 8971800000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12535200000, "total_assets": 27870800000, "short_term_debt": 846900000, "accounts_payable": 10596900000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16485400000, "long_term_debt": 4216800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7316400000, "total_liabilities": 23801800000, "total_debt": 5063700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4367300000, "total_equity": 3616400000, "shares_outstanding": 243060000, "operating_cash_flow": 2032800000, "stock_based_compensation": 99600000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 293100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -642200000, "dividends_paid": 314700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2057000000, "free_cash_flow": 2325900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1234400000", "ebitda": "1776200000", "netIncome": "637700000", "grossProfit": "2203600000", "depreciation": "None", "totalRevenue": "12801100000", "costOfRevenue": "10597500000", "interestIncome": "51500000", "incomeBeforeTax": "950800000", "interestExpense": "283600000", "operatingIncome": "1229000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "230100000", "reportedCurrency": "GBP", "netInterestIncome": "-232100000", "nonInterestIncome": "None", "operatingExpenses": "974600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10597500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "541800000", "sellingGeneralAndAdministrative": "974600000", "netIncomeFromContinuingOperations": "720700000" }, "balance": { "goodwill": "7612300000", "inventory": "254000000", "commonStock": "122400000", "currentDebt": "None", "investments": "None", "totalAssets": "27870800000", "longTermDebt": "4216800000", "shortTermDebt": "846900000", "treasuryStock": "-1112100000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "1359500000", "reportedCurrency": "GBP", "retainedEarnings": "4367300000", "totalLiabilities": "23801800000", "otherCurrentAssets": "658500000", "totalCurrentAssets": "15335600000", "currentLongTermDebt": "567200000", "longTermInvestments": "None", "shortTermInvestments": "1106300000", "currentNetReceivables": "10794200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12535200000", "currentAccountsPayable": "10596900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2291500000", "shortLongTermDebtTotal": "6825800000", "totalShareholderEquity": "3616400000", "capitalLeaseObligations": "2041800000", "otherCurrentLiabilities": "4655400000", "totalCurrentLiabilities": "16485400000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7316400000", "cashAndShortTermInvestments": "3882900000", "commonStockSharesOutstanding": "243060000", "intangibleAssetsExcludingGoodwill": "1359500000", "cashAndCashEquivalentsAtCarryingValue": "3882900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "720700000", "profitLoss": "None", "dividendPayout": "314700000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "GBP", "changeInInventory": "None", "operatingCashflow": "2032800000", "capitalExpenditures": "293100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2057000000", "cashflowFromInvestment": "-642200000", "stockBasedCompensation": "99600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "314700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-818500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "541800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:56:14.701681+00:00", "is_restated": false, "income_statement": { "revenue": 12002800000, "cost_of_revenue": 9987900000, "gross_profit": 2014900000, "ebit": -2478600000, "ebitda": -1847600000, "pretax_income": -2790600000, "tax_provision": 127100000, "net_income": -2965100000, "net_income_to_common": -2965100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12899100000, "total_current_assets": 23981700000, "total_assets": 36167100000, "short_term_debt": 8943000000, "long_term_debt": 4975500000, "total_debt": 13918500000, "total_liabilities": 31117000000, "total_equity": 4732000000, "shares_outstanding": 247200000, "goodwill_and_intangibles": 8778100000 }, "cash_flow": { "operating_cash_flow": 2054800000, "capital_expenditure": 272700000, "free_cash_flow": 2327500000, "dividends_paid": 122000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 355752, "ticker_id": 4374, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:56:14.701681+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2478600000", "ebitda": "-1847600000", "netIncome": "-2965100000", "grossProfit": "2014900000", "depreciation": "None", "totalRevenue": "12002800000", "costOfRevenue": "9987900000", "interestIncome": "74000000", "incomeBeforeTax": "-2790600000", "interestExpense": "312000000", "operatingIncome": "2278100000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "127100000", "reportedCurrency": "GBP", "netInterestIncome": "-238000000", "nonInterestIncome": "None", "operatingExpenses": "-263200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9987900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "631000000", "sellingGeneralAndAdministrative": "4293000000", "netIncomeFromContinuingOperations": "-2919900000" }, "balance": { "goodwill": "7388800000", "inventory": "22800000", "commonStock": "129600000", "currentDebt": "None", "investments": "None", "totalAssets": "36167100000", "longTermDebt": "4975500000", "shortTermDebt": "8943000000", "treasuryStock": "-1118300000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "1389300000", "reportedCurrency": "GBP", "retainedEarnings": "4959200000", "totalLiabilities": "31117000000", "otherCurrentAssets": "595200000", "totalCurrentAssets": "23981700000", "currentLongTermDebt": "8619200000", "longTermInvestments": "None", "shortTermInvestments": "2824100000", "currentNetReceivables": "10487400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12185400000", "currentAccountsPayable": "10206500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2295400000", "shortLongTermDebtTotal": "15751000000", "totalShareholderEquity": "4732000000", "capitalLeaseObligations": "2156300000", "otherCurrentLiabilities": "3653200000", "totalCurrentLiabilities": "23227100000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7889900000", "cashAndShortTermInvestments": "12899100000", "commonStockSharesOutstanding": "247200000", "intangibleAssetsExcludingGoodwill": "1389300000", "cashAndCashEquivalentsAtCarryingValue": "12899100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2903500000", "profitLoss": "None", "dividendPayout": "122000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "GBP", "changeInInventory": "None", "operatingCashflow": "2054800000", "capitalExpenditures": "272700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-250500000", "cashflowFromInvestment": "-167600000", "stockBasedCompensation": "74400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "122000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-290200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "631000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12002800000, "cost_of_revenue": 9987900000, "gross_profit": 2014900000, "research_and_development": null, "selling_general_admin": 4293000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2478600000, "depreciation_amortisation": 631000000, "ebitda": -1847600000, "interest_expense": 312000000, "interest_income": null, "other_non_operating": null, "pretax_income": -2790600000, "tax_provision": 127100000, "effective_tax_rate": null, "net_income": -2965100000, "net_income_continuing_ops": -2919900000, "net_income_to_common": -2965100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12899100000, "short_term_investments": 2824100000, "net_receivables": 10487400000, "inventory": 22800000, "other_current_assets": null, "total_current_assets": 23981700000, "net_ppe": null, "goodwill": 7388800000, "intangible_assets": 1389300000, "goodwill_and_intangibles": 8778100000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12185400000, "total_assets": 36167100000, "short_term_debt": 8943000000, "accounts_payable": 10206500000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23227100000, "long_term_debt": 4975500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7889900000, "total_liabilities": 31117000000, "total_debt": 13918500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4959200000, "total_equity": 4732000000, "shares_outstanding": 247200000, "operating_cash_flow": 2054800000, "stock_based_compensation": 74400000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 272700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -167600000, "dividends_paid": 122000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -250500000, "free_cash_flow": 2327500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2478600000", "ebitda": "-1847600000", "netIncome": "-2965100000", "grossProfit": "2014900000", "depreciation": "None", "totalRevenue": "12002800000", "costOfRevenue": "9987900000", "interestIncome": "74000000", "incomeBeforeTax": "-2790600000", "interestExpense": "312000000", "operatingIncome": "2278100000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "127100000", "reportedCurrency": "GBP", "netInterestIncome": "-238000000", "nonInterestIncome": "None", "operatingExpenses": "-263200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9987900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "631000000", "sellingGeneralAndAdministrative": "4293000000", "netIncomeFromContinuingOperations": "-2919900000" }, "balance": { "goodwill": "7388800000", "inventory": "22800000", "commonStock": "129600000", "currentDebt": "None", "investments": "None", "totalAssets": "36167100000", "longTermDebt": "4975500000", "shortTermDebt": "8943000000", "treasuryStock": "-1118300000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "1389300000", "reportedCurrency": "GBP", "retainedEarnings": "4959200000", "totalLiabilities": "31117000000", "otherCurrentAssets": "595200000", "totalCurrentAssets": "23981700000", "currentLongTermDebt": "8619200000", "longTermInvestments": "None", "shortTermInvestments": "2824100000", "currentNetReceivables": "10487400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12185400000", "currentAccountsPayable": "10206500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2295400000", "shortLongTermDebtTotal": "15751000000", "totalShareholderEquity": "4732000000", "capitalLeaseObligations": "2156300000", "otherCurrentLiabilities": "3653200000", "totalCurrentLiabilities": "23227100000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7889900000", "cashAndShortTermInvestments": "12899100000", "commonStockSharesOutstanding": "247200000", "intangibleAssetsExcludingGoodwill": "1389300000", "cashAndCashEquivalentsAtCarryingValue": "12899100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2903500000", "profitLoss": "None", "dividendPayout": "122000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "GBP", "changeInInventory": "None", "operatingCashflow": "2054800000", "capitalExpenditures": "272700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-250500000", "cashflowFromInvestment": "-167600000", "stockBasedCompensation": "74400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "122000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-290200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "631000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:56:14.701681+00:00", "is_restated": false, "income_statement": { "revenue": 13234100000, "cost_of_revenue": 10825100000, "gross_profit": 2409000000, "ebit": 1288500000, "ebitda": 1607900000, "pretax_income": 1214300000, "tax_provision": 287200000, "net_income": 844100000, "net_income_to_common": 844100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10442100000, "total_current_assets": 23755900000, "total_assets": 39582600000, "short_term_debt": 9100200000, "long_term_debt": 4047300000, "total_debt": 13147500000, "total_liabilities": 31285300000, "total_equity": 7925900000, "shares_outstanding": 252120000, "goodwill_and_intangibles": 11579400000 }, "cash_flow": { "operating_cash_flow": 1850500000, "capital_expenditure": 394100000, "free_cash_flow": 2244600000, "dividends_paid": 750500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 355757, "ticker_id": 4374, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:56:14.701681+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1288500000", "ebitda": "1607900000", "netIncome": "844100000", "grossProfit": "2409000000", "depreciation": "None", "totalRevenue": "13234100000", "costOfRevenue": "10825100000", "interestIncome": "258600000", "incomeBeforeTax": "1214300000", "interestExpense": "351700000", "operatingIncome": "1295900000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "287200000", "reportedCurrency": "GBP", "netInterestIncome": "-278400000", "nonInterestIncome": "None", "operatingExpenses": "1113100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "10825100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "319400000", "sellingGeneralAndAdministrative": "1111200000", "netIncomeFromContinuingOperations": "707100000" }, "balance": { "goodwill": "10110600000", "inventory": "349500000", "commonStock": "132800000", "currentDebt": "None", "investments": "None", "totalAssets": "39582600000", "longTermDebt": "4047300000", "shortTermDebt": "9100200000", "treasuryStock": "-1178700000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "1468800000", "reportedCurrency": "GBP", "retainedEarnings": "8576200000", "totalLiabilities": "31285300000", "otherCurrentAssets": "627900000", "totalCurrentAssets": "23755900000", "currentLongTermDebt": "461300000", "longTermInvestments": "22196942823.78", "shortTermInvestments": "863600000", "currentNetReceivables": "11822300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15826700000", "currentAccountsPayable": "14188100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2610500000", "shortLongTermDebtTotal": "15095000000", "totalShareholderEquity": "7925900000", "capitalLeaseObligations": "2249700000", "otherCurrentLiabilities": "766000000", "totalCurrentLiabilities": "24054300000", "otherNonCurrentLiabilities": "0", "totalNonCurrentLiabilities": "7231000000", "cashAndShortTermInvestments": "10442100000", "commonStockSharesOutstanding": "252120000", "intangibleAssetsExcludingGoodwill": "1468800000", "cashAndCashEquivalentsAtCarryingValue": "10442100000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "717900000", "profitLoss": "None", "dividendPayout": "750500000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "GBP", "changeInInventory": "0", "operatingCashflow": "1850500000", "capitalExpenditures": "394100000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "-2922000000", "cashflowFromInvestment": "1759600000", "stockBasedCompensation": "71400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "750500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-43800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "686300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13234100000, "cost_of_revenue": 10825100000, "gross_profit": 2409000000, "research_and_development": 0, "selling_general_admin": 1111200000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1288500000, "depreciation_amortisation": 319400000, "ebitda": 1607900000, "interest_expense": 351700000, "interest_income": null, "other_non_operating": null, "pretax_income": 1214300000, "tax_provision": 287200000, "effective_tax_rate": null, "net_income": 844100000, "net_income_continuing_ops": 707100000, "net_income_to_common": 844100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10442100000, "short_term_investments": 863600000, "net_receivables": 11822300000, "inventory": 349500000, "other_current_assets": null, "total_current_assets": 23755900000, "net_ppe": null, "goodwill": 10110600000, "intangible_assets": 1468800000, "goodwill_and_intangibles": 11579400000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15826700000, "total_assets": 39582600000, "short_term_debt": 9100200000, "accounts_payable": 14188100000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 24054300000, "long_term_debt": 4047300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7231000000, "total_liabilities": 31285300000, "total_debt": 13147500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 8576200000, "total_equity": 7925900000, "shares_outstanding": 252120000, "operating_cash_flow": 1850500000, "stock_based_compensation": 71400000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 394100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1759600000, "dividends_paid": 750500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2922000000, "free_cash_flow": 2244600000, "net_change_in_cash": 0 }, "raw_data": { "income": { "ebit": "1288500000", "ebitda": "1607900000", "netIncome": "844100000", "grossProfit": "2409000000", "depreciation": "None", "totalRevenue": "13234100000", "costOfRevenue": "10825100000", "interestIncome": "258600000", "incomeBeforeTax": "1214300000", "interestExpense": "351700000", "operatingIncome": "1295900000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "287200000", "reportedCurrency": "GBP", "netInterestIncome": "-278400000", "nonInterestIncome": "None", "operatingExpenses": "1113100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "10825100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "319400000", "sellingGeneralAndAdministrative": "1111200000", "netIncomeFromContinuingOperations": "707100000" }, "balance": { "goodwill": "10110600000", "inventory": "349500000", "commonStock": "132800000", "currentDebt": "None", "investments": "None", "totalAssets": "39582600000", "longTermDebt": "4047300000", "shortTermDebt": "9100200000", "treasuryStock": "-1178700000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "1468800000", "reportedCurrency": "GBP", "retainedEarnings": "8576200000", "totalLiabilities": "31285300000", "otherCurrentAssets": "627900000", "totalCurrentAssets": "23755900000", "currentLongTermDebt": "461300000", "longTermInvestments": "22196942823.78", "shortTermInvestments": "863600000", "currentNetReceivables": "11822300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15826700000", "currentAccountsPayable": "14188100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2610500000", "shortLongTermDebtTotal": "15095000000", "totalShareholderEquity": "7925900000", "capitalLeaseObligations": "2249700000", "otherCurrentLiabilities": "766000000", "totalCurrentLiabilities": "24054300000", "otherNonCurrentLiabilities": "0", "totalNonCurrentLiabilities": "7231000000", "cashAndShortTermInvestments": "10442100000", "commonStockSharesOutstanding": "252120000", "intangibleAssetsExcludingGoodwill": "1468800000", "cashAndCashEquivalentsAtCarryingValue": "10442100000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "717900000", "profitLoss": "None", "dividendPayout": "750500000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "GBP", "changeInInventory": "0", "operatingCashflow": "1850500000", "capitalExpenditures": "394100000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "-2922000000", "cashflowFromInvestment": "1759600000", "stockBasedCompensation": "71400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "750500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-43800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "686300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:56:14.701681+00:00", "is_restated": false, "income_statement": { "revenue": 13046700000, "cost_of_revenue": 10559100000, "gross_profit": 2487600000, "ebit": 1238200000, "ebitda": 1692900000, "pretax_income": 1019300000, "tax_provision": 256000000, "net_income": 824600000, "net_income_to_common": 824600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10433400000, "total_current_assets": 24366000000, "total_assets": 42220100000, "short_term_debt": 9447700000, "long_term_debt": 5634800000, "total_debt": 15082500000, "total_liabilities": 32435800000, "total_equity": 9359900000, "shares_outstanding": 252240000, "goodwill_and_intangibles": 14974600000 }, "cash_flow": { "operating_cash_flow": 1693800000, "capital_expenditure": 314800000, "free_cash_flow": 2008600000, "dividends_paid": 747400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 355762, "ticker_id": 4374, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:56:14.701681+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1238200000", "ebitda": "1692900000", "netIncome": "824600000", "grossProfit": "2487600000", "depreciation": "None", "totalRevenue": "13046700000", "costOfRevenue": "10559100000", "interestIncome": "68300000", "incomeBeforeTax": "1019300000", "interestExpense": "272000000", "operatingIncome": "1245300000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "256000000", "reportedCurrency": "GBP", "netInterestIncome": "-199900000", "nonInterestIncome": "None", "operatingExpenses": "1242300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "10559100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "454700000", "sellingGeneralAndAdministrative": "1240100000", "netIncomeFromContinuingOperations": "1139400000" }, "balance": { "goodwill": "13132600000", "inventory": "8223900000", "commonStock": "133300000", "currentDebt": "None", "investments": "None", "totalAssets": "42220100000", "longTermDebt": "5634800000", "shortTermDebt": "9447700000", "treasuryStock": "-1255700000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "1842000000", "reportedCurrency": "GBP", "retainedEarnings": "8950200000", "totalLiabilities": "32435800000", "otherCurrentAssets": "486000000", "totalCurrentAssets": "24366000000", "currentLongTermDebt": "1025100000", "longTermInvestments": "16723999093.95", "shortTermInvestments": "632400000", "currentNetReceivables": "13012900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17854100000", "currentAccountsPayable": "15021900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1083000000", "shortLongTermDebtTotal": "15082500000", "totalShareholderEquity": "9359900000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "545900000", "totalCurrentLiabilities": "25015500000", "otherNonCurrentLiabilities": "0", "totalNonCurrentLiabilities": "7420300000", "cashAndShortTermInvestments": "10433400000", "commonStockSharesOutstanding": "252240000", "intangibleAssetsExcludingGoodwill": "1842000000", "cashAndCashEquivalentsAtCarryingValue": "10433400000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "824600000", "profitLoss": "None", "dividendPayout": "747400000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "GBP", "changeInInventory": "0", "operatingCashflow": "1693800000", "capitalExpenditures": "314800000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "-1613800000", "cashflowFromInvestment": "74600000", "stockBasedCompensation": "78300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "747400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-207100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "454700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13046700000, "cost_of_revenue": 10559100000, "gross_profit": 2487600000, "research_and_development": 0, "selling_general_admin": 1240100000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1238200000, "depreciation_amortisation": 454700000, "ebitda": 1692900000, "interest_expense": 272000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1019300000, "tax_provision": 256000000, "effective_tax_rate": null, "net_income": 824600000, "net_income_continuing_ops": 1139400000, "net_income_to_common": 824600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10433400000, "short_term_investments": 632400000, "net_receivables": 13012900000, "inventory": 8223900000, "other_current_assets": null, "total_current_assets": 24366000000, "net_ppe": null, "goodwill": 13132600000, "intangible_assets": 1842000000, "goodwill_and_intangibles": 14974600000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 17854100000, "total_assets": 42220100000, "short_term_debt": 9447700000, "accounts_payable": 15021900000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 25015500000, "long_term_debt": 5634800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7420300000, "total_liabilities": 32435800000, "total_debt": 15082500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 8950200000, "total_equity": 9359900000, "shares_outstanding": 252240000, "operating_cash_flow": 1693800000, "stock_based_compensation": 78300000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 314800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 74600000, "dividends_paid": 747400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1613800000, "free_cash_flow": 2008600000, "net_change_in_cash": 0 }, "raw_data": { "income": { "ebit": "1238200000", "ebitda": "1692900000", "netIncome": "824600000", "grossProfit": "2487600000", "depreciation": "None", "totalRevenue": "13046700000", "costOfRevenue": "10559100000", "interestIncome": "68300000", "incomeBeforeTax": "1019300000", "interestExpense": "272000000", "operatingIncome": "1245300000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "256000000", "reportedCurrency": "GBP", "netInterestIncome": "-199900000", "nonInterestIncome": "None", "operatingExpenses": "1242300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "10559100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "454700000", "sellingGeneralAndAdministrative": "1240100000", "netIncomeFromContinuingOperations": "1139400000" }, "balance": { "goodwill": "13132600000", "inventory": "8223900000", "commonStock": "133300000", "currentDebt": "None", "investments": "None", "totalAssets": "42220100000", "longTermDebt": "5634800000", "shortTermDebt": "9447700000", "treasuryStock": "-1255700000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "1842000000", "reportedCurrency": "GBP", "retainedEarnings": "8950200000", "totalLiabilities": "32435800000", "otherCurrentAssets": "486000000", "totalCurrentAssets": "24366000000", "currentLongTermDebt": "1025100000", "longTermInvestments": "16723999093.95", "shortTermInvestments": "632400000", "currentNetReceivables": "13012900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17854100000", "currentAccountsPayable": "15021900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1083000000", "shortLongTermDebtTotal": "15082500000", "totalShareholderEquity": "9359900000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "545900000", "totalCurrentLiabilities": "25015500000", "otherNonCurrentLiabilities": "0", "totalNonCurrentLiabilities": "7420300000", "cashAndShortTermInvestments": "10433400000", "commonStockSharesOutstanding": "252240000", "intangibleAssetsExcludingGoodwill": "1842000000", "cashAndCashEquivalentsAtCarryingValue": "10433400000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "824600000", "profitLoss": "None", "dividendPayout": "747400000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "GBP", "changeInInventory": "0", "operatingCashflow": "1693800000", "capitalExpenditures": "314800000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "-1613800000", "cashflowFromInvestment": "74600000", "stockBasedCompensation": "78300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "747400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-207100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "454700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:56:14.701681+00:00", "is_restated": false, "income_statement": { "revenue": 6887000000, "cost_of_revenue": 5578000000, "gross_profit": 1309000000, "ebit": 33000000, "ebitda": 145000000, "pretax_income": 33000000, "tax_provision": 275000000, "net_income": -259000000, "net_income_to_common": -259000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2694000000, "total_current_assets": 13170000000, "total_assets": 24075000000, "short_term_debt": 1045000000, "long_term_debt": 4114000000, "total_debt": 5159000000, "total_liabilities": 21303000000, "total_equity": 2540000000, "shares_outstanding": 215000000, "goodwill_and_intangibles": 7680000000 }, "cash_flow": { "operating_cash_flow": 1760000000, "capital_expenditure": 49000000, "free_cash_flow": 1809000000, "dividends_paid": 343000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 355729, "ticker_id": 4374, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:56:14.701681+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "33000000", "ebitda": "145000000", "netIncome": "-259000000", "grossProfit": "1309000000", "depreciation": "None", "totalRevenue": "6887000000", "costOfRevenue": "5578000000", "interestIncome": "128000000", "incomeBeforeTax": "33000000", "interestExpense": "None", "operatingIncome": "161000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "275000000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1148000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5578000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "112000000", "sellingGeneralAndAdministrative": "1148000000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "6946000000", "inventory": "189000000", "commonStock": "109000000", "currentDebt": "None", "investments": "None", "totalAssets": "24075000000", "longTermDebt": "4114000000", "shortTermDebt": "1045000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "734000000", "reportedCurrency": "GBP", "retainedEarnings": "2052000000", "totalLiabilities": "21303000000", "otherCurrentAssets": "3197000000", "totalCurrentAssets": "13170000000", "currentLongTermDebt": "822000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7279000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10905000000", "currentAccountsPayable": "13409000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2041000000", "shortLongTermDebtTotal": "6832000000", "totalShareholderEquity": "2540000000", "capitalLeaseObligations": "1896000000", "otherCurrentLiabilities": "381000000", "totalCurrentLiabilities": "14835000000", "otherNonCurrentLiabilities": "87000000", "totalNonCurrentLiabilities": "6468000000", "cashAndShortTermInvestments": "2694000000", "commonStockSharesOutstanding": "215000000", "intangibleAssetsExcludingGoodwill": "734000000", "cashAndCashEquivalentsAtCarryingValue": "2694000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-259000000", "profitLoss": "None", "dividendPayout": "343000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1760000000", "capitalExpenditures": "49000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-293684969", "cashflowFromInvestment": "-144942794", "stockBasedCompensation": "32000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "343000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "212000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6887000000, "cost_of_revenue": 5578000000, "gross_profit": 1309000000, "research_and_development": null, "selling_general_admin": 1148000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 33000000, "depreciation_amortisation": 112000000, "ebitda": 145000000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 33000000, "tax_provision": 275000000, "effective_tax_rate": null, "net_income": -259000000, "net_income_continuing_ops": null, "net_income_to_common": -259000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2694000000, "short_term_investments": null, "net_receivables": 7279000000, "inventory": 189000000, "other_current_assets": null, "total_current_assets": 13170000000, "net_ppe": null, "goodwill": 6946000000, "intangible_assets": 734000000, "goodwill_and_intangibles": 7680000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10905000000, "total_assets": 24075000000, "short_term_debt": 1045000000, "accounts_payable": 13409000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14835000000, "long_term_debt": 4114000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6468000000, "total_liabilities": 21303000000, "total_debt": 5159000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2052000000, "total_equity": 2540000000, "shares_outstanding": 215000000, "operating_cash_flow": 1760000000, "stock_based_compensation": 32000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 49000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -144942794, "dividends_paid": 343000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -293684969, "free_cash_flow": 1809000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "33000000", "ebitda": "145000000", "netIncome": "-259000000", "grossProfit": "1309000000", "depreciation": "None", "totalRevenue": "6887000000", "costOfRevenue": "5578000000", "interestIncome": "128000000", "incomeBeforeTax": "33000000", "interestExpense": "None", "operatingIncome": "161000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "275000000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1148000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5578000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "112000000", "sellingGeneralAndAdministrative": "1148000000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "6946000000", "inventory": "189000000", "commonStock": "109000000", "currentDebt": "None", "investments": "None", "totalAssets": "24075000000", "longTermDebt": "4114000000", "shortTermDebt": "1045000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "734000000", "reportedCurrency": "GBP", "retainedEarnings": "2052000000", "totalLiabilities": "21303000000", "otherCurrentAssets": "3197000000", "totalCurrentAssets": "13170000000", "currentLongTermDebt": "822000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7279000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10905000000", "currentAccountsPayable": "13409000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2041000000", "shortLongTermDebtTotal": "6832000000", "totalShareholderEquity": "2540000000", "capitalLeaseObligations": "1896000000", "otherCurrentLiabilities": "381000000", "totalCurrentLiabilities": "14835000000", "otherNonCurrentLiabilities": "87000000", "totalNonCurrentLiabilities": "6468000000", "cashAndShortTermInvestments": "2694000000", "commonStockSharesOutstanding": "215000000", "intangibleAssetsExcludingGoodwill": "734000000", "cashAndCashEquivalentsAtCarryingValue": "2694000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-259000000", "profitLoss": "None", "dividendPayout": "343000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1760000000", "capitalExpenditures": "49000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-293684969", "cashflowFromInvestment": "-144942794", "stockBasedCompensation": "32000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "343000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "212000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:56:14.701681+00:00", "is_restated": false, "income_statement": { "revenue": 6663000000, "cost_of_revenue": 5826000000, "gross_profit": 837000000, "ebit": 259000000, "ebitda": 494000000, "pretax_income": 98000000, "tax_provision": 28000000, "net_income": 44000000, "net_income_to_common": 44000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1437000000, "total_current_assets": 11851000000, "total_assets": 23394000000, "short_term_debt": 1158000000, "long_term_debt": 3845000000, "total_debt": 5003000000, "total_liabilities": 19986000000, "total_equity": 3164000000, "shares_outstanding": 218600000, "goodwill_and_intangibles": 8074000000 }, "cash_flow": { "operating_cash_flow": -1036000000, "capital_expenditure": 42000000, "free_cash_flow": -994000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 355731, "ticker_id": 4374, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:56:14.701681+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "259000000", "ebitda": "494000000", "netIncome": "44000000", "grossProfit": "837000000", "depreciation": "None", "totalRevenue": "6663000000", "costOfRevenue": "5826000000", "interestIncome": "123000000", "incomeBeforeTax": "98000000", "interestExpense": "178000000", "operatingIncome": "382000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "28000000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "455000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5826000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "235000000", "sellingGeneralAndAdministrative": "616000000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "7348000000", "inventory": "None", "commonStock": "109000000", "currentDebt": "None", "investments": "None", "totalAssets": "23394000000", "longTermDebt": "3845000000", "shortTermDebt": "1158000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "726000000", "reportedCurrency": "GBP", "retainedEarnings": "2824000000", "totalLiabilities": "19986000000", "otherCurrentAssets": "None", "totalCurrentAssets": "11851000000", "currentLongTermDebt": "936000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10414000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11543000000", "currentAccountsPayable": "11067000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2237000000", "shortLongTermDebtTotal": "6754000000", "totalShareholderEquity": "3164000000", "capitalLeaseObligations": "1973000000", "otherCurrentLiabilities": "319000000", "totalCurrentLiabilities": "13760000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6226000000", "cashAndShortTermInvestments": "1437000000", "commonStockSharesOutstanding": "218600000", "intangibleAssetsExcludingGoodwill": "726000000", "cashAndCashEquivalentsAtCarryingValue": "1437000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "44000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1036000000", "capitalExpenditures": "42000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-16000000", "cashflowFromInvestment": "-216000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-92000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "235000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6663000000, "cost_of_revenue": 5826000000, "gross_profit": 837000000, "research_and_development": null, "selling_general_admin": 616000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 259000000, "depreciation_amortisation": 235000000, "ebitda": 494000000, "interest_expense": 178000000, "interest_income": null, "other_non_operating": null, "pretax_income": 98000000, "tax_provision": 28000000, "effective_tax_rate": null, "net_income": 44000000, "net_income_continuing_ops": null, "net_income_to_common": 44000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1437000000, "short_term_investments": null, "net_receivables": 10414000000, "inventory": null, "other_current_assets": null, "total_current_assets": 11851000000, "net_ppe": null, "goodwill": 7348000000, "intangible_assets": 726000000, "goodwill_and_intangibles": 8074000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11543000000, "total_assets": 23394000000, "short_term_debt": 1158000000, "accounts_payable": 11067000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13760000000, "long_term_debt": 3845000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6226000000, "total_liabilities": 19986000000, "total_debt": 5003000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2824000000, "total_equity": 3164000000, "shares_outstanding": 218600000, "operating_cash_flow": -1036000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 42000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -216000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -16000000, "free_cash_flow": -994000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "259000000", "ebitda": "494000000", "netIncome": "44000000", "grossProfit": "837000000", "depreciation": "None", "totalRevenue": "6663000000", "costOfRevenue": "5826000000", "interestIncome": "123000000", "incomeBeforeTax": "98000000", "interestExpense": "178000000", "operatingIncome": "382000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "28000000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "455000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5826000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "235000000", "sellingGeneralAndAdministrative": "616000000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "7348000000", "inventory": "None", "commonStock": "109000000", "currentDebt": "None", "investments": "None", "totalAssets": "23394000000", "longTermDebt": "3845000000", "shortTermDebt": "1158000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "726000000", "reportedCurrency": "GBP", "retainedEarnings": "2824000000", "totalLiabilities": "19986000000", "otherCurrentAssets": "None", "totalCurrentAssets": "11851000000", "currentLongTermDebt": "936000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10414000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11543000000", "currentAccountsPayable": "11067000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2237000000", "shortLongTermDebtTotal": "6754000000", "totalShareholderEquity": "3164000000", "capitalLeaseObligations": "1973000000", "otherCurrentLiabilities": "319000000", "totalCurrentLiabilities": "13760000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6226000000", "cashAndShortTermInvestments": "1437000000", "commonStockSharesOutstanding": "218600000", "intangibleAssetsExcludingGoodwill": "726000000", "cashAndCashEquivalentsAtCarryingValue": "1437000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "44000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1036000000", "capitalExpenditures": "42000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-16000000", "cashflowFromInvestment": "-216000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-92000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "235000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:56:14.701681+00:00", "is_restated": false, "income_statement": { "revenue": 7514000000, "cost_of_revenue": 6103000000, "gross_profit": 1411000000, "ebit": 892000000, "ebitda": 1021000000, "pretax_income": 693000000, "tax_provision": 310000000, "net_income": 337000000, "net_income_to_common": 337000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2638000000, "total_current_assets": 13661000000, "total_assets": 25509000000, "short_term_debt": 824000000, "long_term_debt": 3744000000, "total_debt": 4568000000, "total_liabilities": 21775000000, "total_equity": 3475000000, "shares_outstanding": 215752517, "goodwill_and_intangibles": 8347000000 }, "cash_flow": { "operating_cash_flow": 1948000000, "capital_expenditure": 107000000, "free_cash_flow": 2055000000, "dividends_paid": 425000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 355732, "ticker_id": 4374, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:56:14.701681+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "892000000", "ebitda": "1021000000", "netIncome": "337000000", "grossProfit": "1411000000", "depreciation": "None", "totalRevenue": "7514000000", "costOfRevenue": "6103000000", "interestIncome": "195000000", "incomeBeforeTax": "693000000", "interestExpense": "207000000", "operatingIncome": "902000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "310000000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "509000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6103000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "129000000", "sellingGeneralAndAdministrative": "509000000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "7610000000", "inventory": "None", "commonStock": "109000000", "currentDebt": "None", "investments": "None", "totalAssets": "25509000000", "longTermDebt": "3744000000", "shortTermDebt": "824000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "737000000", "reportedCurrency": "GBP", "retainedEarnings": "2473000000", "totalLiabilities": "21775000000", "otherCurrentAssets": "221000000", "totalCurrentAssets": "13661000000", "currentLongTermDebt": "584000000", "longTermInvestments": "None", "shortTermInvestments": "655000000", "currentNetReceivables": "10802000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11848000000", "currentAccountsPayable": "10637000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2294000000", "shortLongTermDebtTotal": "6348000000", "totalShareholderEquity": "3475000000", "capitalLeaseObligations": "2020000000", "otherCurrentLiabilities": "3722000000", "totalCurrentLiabilities": "15516000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6259000000", "cashAndShortTermInvestments": "2638000000", "commonStockSharesOutstanding": "215752517", "intangibleAssetsExcludingGoodwill": "737000000", "cashAndCashEquivalentsAtCarryingValue": "2638000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "337000000", "profitLoss": "None", "dividendPayout": "425000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1948000000", "capitalExpenditures": "107000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1712000000", "cashflowFromInvestment": "318000000", "stockBasedCompensation": "53000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "425000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-25000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "232000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7514000000, "cost_of_revenue": 6103000000, "gross_profit": 1411000000, "research_and_development": null, "selling_general_admin": 509000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 892000000, "depreciation_amortisation": 129000000, "ebitda": 1021000000, "interest_expense": 207000000, "interest_income": null, "other_non_operating": null, "pretax_income": 693000000, "tax_provision": 310000000, "effective_tax_rate": null, "net_income": 337000000, "net_income_continuing_ops": null, "net_income_to_common": 337000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2638000000, "short_term_investments": 655000000, "net_receivables": 10802000000, "inventory": null, "other_current_assets": null, "total_current_assets": 13661000000, "net_ppe": null, "goodwill": 7610000000, "intangible_assets": 737000000, "goodwill_and_intangibles": 8347000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11848000000, "total_assets": 25509000000, "short_term_debt": 824000000, "accounts_payable": 10637000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15516000000, "long_term_debt": 3744000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6259000000, "total_liabilities": 21775000000, "total_debt": 4568000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2473000000, "total_equity": 3475000000, "shares_outstanding": 215752517, "operating_cash_flow": 1948000000, "stock_based_compensation": 53000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 107000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 318000000, "dividends_paid": 425000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1712000000, "free_cash_flow": 2055000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "892000000", "ebitda": "1021000000", "netIncome": "337000000", "grossProfit": "1411000000", "depreciation": "None", "totalRevenue": "7514000000", "costOfRevenue": "6103000000", "interestIncome": "195000000", "incomeBeforeTax": "693000000", "interestExpense": "207000000", "operatingIncome": "902000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "310000000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "509000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6103000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "129000000", "sellingGeneralAndAdministrative": "509000000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "7610000000", "inventory": "None", "commonStock": "109000000", "currentDebt": "None", "investments": "None", "totalAssets": "25509000000", "longTermDebt": "3744000000", "shortTermDebt": "824000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "737000000", "reportedCurrency": "GBP", "retainedEarnings": "2473000000", "totalLiabilities": "21775000000", "otherCurrentAssets": "221000000", "totalCurrentAssets": "13661000000", "currentLongTermDebt": "584000000", "longTermInvestments": "None", "shortTermInvestments": "655000000", "currentNetReceivables": "10802000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11848000000", "currentAccountsPayable": "10637000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2294000000", "shortLongTermDebtTotal": "6348000000", "totalShareholderEquity": "3475000000", "capitalLeaseObligations": "2020000000", "otherCurrentLiabilities": "3722000000", "totalCurrentLiabilities": "15516000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6259000000", "cashAndShortTermInvestments": "2638000000", "commonStockSharesOutstanding": "215752517", "intangibleAssetsExcludingGoodwill": "737000000", "cashAndCashEquivalentsAtCarryingValue": "2638000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "337000000", "profitLoss": "None", "dividendPayout": "425000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1948000000", "capitalExpenditures": "107000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1712000000", "cashflowFromInvestment": "318000000", "stockBasedCompensation": "53000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "425000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-25000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "232000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:56:14.701681+00:00", "is_restated": false, "income_statement": { "revenue": 7227000000, "cost_of_revenue": 6187000000, "gross_profit": 1040000000, "ebit": 423000000, "ebitda": 555000000, "pretax_income": 338000000, "tax_provision": 92000000, "net_income": 205000000, "net_income_to_common": 205000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2128000000, "total_current_assets": 13375000000, "total_assets": 25813000000, "short_term_debt": 1464000000, "long_term_debt": 4298000000, "total_debt": 5762000000, "total_liabilities": 21855000000, "total_equity": 3497000000, "shares_outstanding": 218400000, "goodwill_and_intangibles": 9138000000 }, "cash_flow": { "operating_cash_flow": -540000000, "capital_expenditure": 82000000, "free_cash_flow": -458000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 355734, "ticker_id": 4374, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:56:14.701681+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "423000000", "ebitda": "555000000", "netIncome": "205000000", "grossProfit": "1040000000", "depreciation": "None", "totalRevenue": "7227000000", "costOfRevenue": "6187000000", "interestIncome": "85000000", "incomeBeforeTax": "338000000", "interestExpense": "210000000", "operatingIncome": "423000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "92000000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "617000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6187000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "132000000", "sellingGeneralAndAdministrative": "617000000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "8345000000", "inventory": "-3265000000", "commonStock": "114000000", "currentDebt": "None", "investments": "None", "totalAssets": "25813000000", "longTermDebt": "4298000000", "shortTermDebt": "1464000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "793000000", "reportedCurrency": "GBP", "retainedEarnings": "3608000000", "totalLiabilities": "21855000000", "otherCurrentAssets": "3265000000", "totalCurrentAssets": "13375000000", "currentLongTermDebt": "1201000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7982000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12438000000", "currentAccountsPayable": "11912000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2147000000", "shortLongTermDebtTotal": "7542000000", "totalShareholderEquity": "3497000000", "capitalLeaseObligations": "2043000000", "otherCurrentLiabilities": "1348000000", "totalCurrentLiabilities": "14988000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6867000000", "cashAndShortTermInvestments": "2128000000", "commonStockSharesOutstanding": "218400000", "intangibleAssetsExcludingGoodwill": "793000000", "cashAndCashEquivalentsAtCarryingValue": "2128000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "205000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-540000000", "capitalExpenditures": "82000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "793000000", "cashflowFromInvestment": "-110000000", "stockBasedCompensation": "56000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-57000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "262000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7227000000, "cost_of_revenue": 6187000000, "gross_profit": 1040000000, "research_and_development": null, "selling_general_admin": 617000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 423000000, "depreciation_amortisation": 132000000, "ebitda": 555000000, "interest_expense": 210000000, "interest_income": null, "other_non_operating": null, "pretax_income": 338000000, "tax_provision": 92000000, "effective_tax_rate": null, "net_income": 205000000, "net_income_continuing_ops": null, "net_income_to_common": 205000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2128000000, "short_term_investments": null, "net_receivables": 7982000000, "inventory": -3265000000, "other_current_assets": null, "total_current_assets": 13375000000, "net_ppe": null, "goodwill": 8345000000, "intangible_assets": 793000000, "goodwill_and_intangibles": 9138000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12438000000, "total_assets": 25813000000, "short_term_debt": 1464000000, "accounts_payable": 11912000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14988000000, "long_term_debt": 4298000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6867000000, "total_liabilities": 21855000000, "total_debt": 5762000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3608000000, "total_equity": 3497000000, "shares_outstanding": 218400000, "operating_cash_flow": -540000000, "stock_based_compensation": 56000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 82000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -110000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 793000000, "free_cash_flow": -458000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "423000000", "ebitda": "555000000", "netIncome": "205000000", "grossProfit": "1040000000", "depreciation": "None", "totalRevenue": "7227000000", "costOfRevenue": "6187000000", "interestIncome": "85000000", "incomeBeforeTax": "338000000", "interestExpense": "210000000", "operatingIncome": "423000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "92000000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "617000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6187000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "132000000", "sellingGeneralAndAdministrative": "617000000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "8345000000", "inventory": "-3265000000", "commonStock": "114000000", "currentDebt": "None", "investments": "None", "totalAssets": "25813000000", "longTermDebt": "4298000000", "shortTermDebt": "1464000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "793000000", "reportedCurrency": "GBP", "retainedEarnings": "3608000000", "totalLiabilities": "21855000000", "otherCurrentAssets": "3265000000", "totalCurrentAssets": "13375000000", "currentLongTermDebt": "1201000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7982000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12438000000", "currentAccountsPayable": "11912000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2147000000", "shortLongTermDebtTotal": "7542000000", "totalShareholderEquity": "3497000000", "capitalLeaseObligations": "2043000000", "otherCurrentLiabilities": "1348000000", "totalCurrentLiabilities": "14988000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6867000000", "cashAndShortTermInvestments": "2128000000", "commonStockSharesOutstanding": "218400000", "intangibleAssetsExcludingGoodwill": "793000000", "cashAndCashEquivalentsAtCarryingValue": "2128000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "205000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-540000000", "capitalExpenditures": "82000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "793000000", "cashflowFromInvestment": "-110000000", "stockBasedCompensation": "56000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-57000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "262000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:56:14.701681+00:00", "is_restated": false, "income_statement": { "revenue": 3613500000, "cost_of_revenue": 3093500000, "gross_profit": 520000000, "ebit": 211500000, "ebitda": 277500000, "pretax_income": 169000000, "tax_provision": 46000000, "net_income": 102500000, "net_income_to_common": 102500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2128000000, "total_current_assets": 13375000000, "total_assets": 25813000000, "short_term_debt": 1201000000, "long_term_debt": null, "total_debt": 1201000000, "total_liabilities": 21855000000, "total_equity": 3497000000, "shares_outstanding": 1092000000, "goodwill_and_intangibles": 9138000000 }, "cash_flow": { "operating_cash_flow": -270000000, "capital_expenditure": 41000000, "free_cash_flow": -229000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 355735, "ticker_id": 4374, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:56:14.701681+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "211500000", "ebitda": "277500000", "netIncome": "102500000", "grossProfit": "520000000", "depreciation": "None", "totalRevenue": "3613500000", "costOfRevenue": "3093500000", "interestIncome": "None", "incomeBeforeTax": "169000000", "interestExpense": "None", "operatingIncome": "211500000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "46000000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "283000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3093500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "66000000", "sellingGeneralAndAdministrative": "308500000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "8345000000", "inventory": "None", "commonStock": "114000000", "currentDebt": "None", "investments": "None", "totalAssets": "25813000000", "longTermDebt": "None", "shortTermDebt": "1201000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "793000000", "reportedCurrency": "None", "retainedEarnings": "3608000000", "totalLiabilities": "21855000000", "otherCurrentAssets": "3265000000", "totalCurrentAssets": "13375000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7982000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12438000000", "currentAccountsPayable": "11912000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7279000000", "totalShareholderEquity": "3497000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1875000000", "totalCurrentLiabilities": "14988000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6867000000", "cashAndShortTermInvestments": "2128000000", "commonStockSharesOutstanding": "1092000000", "intangibleAssetsExcludingGoodwill": "793000000", "cashAndCashEquivalentsAtCarryingValue": "2128000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "102500000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-270000000", "capitalExpenditures": "41000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "396500000", "cashflowFromInvestment": "None", "stockBasedCompensation": "28000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-28500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "121000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3613500000, "cost_of_revenue": 3093500000, "gross_profit": 520000000, "research_and_development": null, "selling_general_admin": 308500000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 211500000, "depreciation_amortisation": 66000000, "ebitda": 277500000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 169000000, "tax_provision": 46000000, "effective_tax_rate": null, "net_income": 102500000, "net_income_continuing_ops": null, "net_income_to_common": 102500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2128000000, "short_term_investments": null, "net_receivables": 7982000000, "inventory": null, "other_current_assets": null, "total_current_assets": 13375000000, "net_ppe": null, "goodwill": 8345000000, "intangible_assets": 793000000, "goodwill_and_intangibles": 9138000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12438000000, "total_assets": 25813000000, "short_term_debt": 1201000000, "accounts_payable": 11912000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14988000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6867000000, "total_liabilities": 21855000000, "total_debt": 1201000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3608000000, "total_equity": 3497000000, "shares_outstanding": 1092000000, "operating_cash_flow": -270000000, "stock_based_compensation": 28000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 41000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 396500000, "free_cash_flow": -229000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "211500000", "ebitda": "277500000", "netIncome": "102500000", "grossProfit": "520000000", "depreciation": "None", "totalRevenue": "3613500000", "costOfRevenue": "3093500000", "interestIncome": "None", "incomeBeforeTax": "169000000", "interestExpense": "None", "operatingIncome": "211500000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "46000000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "283000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3093500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "66000000", "sellingGeneralAndAdministrative": "308500000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "8345000000", "inventory": "None", "commonStock": "114000000", "currentDebt": "None", "investments": "None", "totalAssets": "25813000000", "longTermDebt": "None", "shortTermDebt": "1201000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "793000000", "reportedCurrency": "None", "retainedEarnings": "3608000000", "totalLiabilities": "21855000000", "otherCurrentAssets": "3265000000", "totalCurrentAssets": "13375000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7982000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12438000000", "currentAccountsPayable": "11912000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7279000000", "totalShareholderEquity": "3497000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1875000000", "totalCurrentLiabilities": "14988000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6867000000", "cashAndShortTermInvestments": "2128000000", "commonStockSharesOutstanding": "1092000000", "intangibleAssetsExcludingGoodwill": "793000000", "cashAndCashEquivalentsAtCarryingValue": "2128000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "102500000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-270000000", "capitalExpenditures": "41000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "396500000", "cashflowFromInvestment": "None", "stockBasedCompensation": "28000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-28500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "121000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:56:14.701681+00:00", "is_restated": false, "income_statement": { "revenue": 7623600000, "cost_of_revenue": 6168800000, "gross_profit": 1454800000, "ebit": 214600000, "ebitda": 353000000, "pretax_income": 142000000, "tax_provision": 94100000, "net_income": -1600000, "net_income_to_common": -1600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2217500000, "total_current_assets": 13943600000, "total_assets": 26622400000, "short_term_debt": 1238600000, "long_term_debt": 3775000000, "total_debt": 5013600000, "total_liabilities": 22789700000, "total_equity": 3375600000, "shares_outstanding": 214869410, "goodwill_and_intangibles": 9238800000 }, "cash_flow": { "operating_cash_flow": 1682300000, "capital_expenditure": 96500000, "free_cash_flow": 1778800000, "dividends_paid": 422800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 355736, "ticker_id": 4374, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:56:14.701681+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "214600000", "ebitda": "353000000", "netIncome": "-1600000", "grossProfit": "1454800000", "depreciation": "None", "totalRevenue": "7623600000", "costOfRevenue": "6168800000", "interestIncome": "None", "incomeBeforeTax": "142000000", "interestExpense": "158300000", "operatingIncome": "224900000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "94100000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1229900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6168800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "138400000", "sellingGeneralAndAdministrative": "1229900000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "8388900000", "inventory": "-4158500000", "commonStock": "114100000", "currentDebt": "None", "investments": "None", "totalAssets": "26622400000", "longTermDebt": "3775000000", "shortTermDebt": "1238600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "849900000", "reportedCurrency": "GBP", "retainedEarnings": "3488400000", "totalLiabilities": "22789700000", "otherCurrentAssets": "4397500000", "totalCurrentAssets": "13943600000", "currentLongTermDebt": "946300000", "longTermInvestments": "None", "shortTermInvestments": "180700000", "currentNetReceivables": "11487100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12678800000", "currentAccountsPayable": "10825700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6875800000", "totalShareholderEquity": "3375600000", "capitalLeaseObligations": "2154500000", "otherCurrentLiabilities": "3816300000", "totalCurrentLiabilities": "16250800000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6538900000", "cashAndShortTermInvestments": "2217500000", "commonStockSharesOutstanding": "214869410", "intangibleAssetsExcludingGoodwill": "849900000", "cashAndCashEquivalentsAtCarryingValue": "2217500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1600000", "profitLoss": "None", "dividendPayout": "422800000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "GBP", "changeInInventory": "None", "operatingCashflow": "1682300000", "capitalExpenditures": "96500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1225100000", "cashflowFromInvestment": "-92400000", "stockBasedCompensation": "64600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "422800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-16900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "265900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7623600000, "cost_of_revenue": 6168800000, "gross_profit": 1454800000, "research_and_development": null, "selling_general_admin": 1229900000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 214600000, "depreciation_amortisation": 138400000, "ebitda": 353000000, "interest_expense": 158300000, "interest_income": null, "other_non_operating": null, "pretax_income": 142000000, "tax_provision": 94100000, "effective_tax_rate": null, "net_income": -1600000, "net_income_continuing_ops": null, "net_income_to_common": -1600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2217500000, "short_term_investments": 180700000, "net_receivables": 11487100000, "inventory": -4158500000, "other_current_assets": null, "total_current_assets": 13943600000, "net_ppe": null, "goodwill": 8388900000, "intangible_assets": 849900000, "goodwill_and_intangibles": 9238800000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12678800000, "total_assets": 26622400000, "short_term_debt": 1238600000, "accounts_payable": 10825700000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16250800000, "long_term_debt": 3775000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6538900000, "total_liabilities": 22789700000, "total_debt": 5013600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3488400000, "total_equity": 3375600000, "shares_outstanding": 214869410, "operating_cash_flow": 1682300000, "stock_based_compensation": 64600000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 96500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -92400000, "dividends_paid": 422800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1225100000, "free_cash_flow": 1778800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "214600000", "ebitda": "353000000", "netIncome": "-1600000", "grossProfit": "1454800000", "depreciation": "None", "totalRevenue": "7623600000", "costOfRevenue": "6168800000", "interestIncome": "None", "incomeBeforeTax": "142000000", "interestExpense": "158300000", "operatingIncome": "224900000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "94100000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1229900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6168800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "138400000", "sellingGeneralAndAdministrative": "1229900000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "8388900000", "inventory": "-4158500000", "commonStock": "114100000", "currentDebt": "None", "investments": "None", "totalAssets": "26622400000", "longTermDebt": "3775000000", "shortTermDebt": "1238600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "849900000", "reportedCurrency": "GBP", "retainedEarnings": "3488400000", "totalLiabilities": "22789700000", "otherCurrentAssets": "4397500000", "totalCurrentAssets": "13943600000", "currentLongTermDebt": "946300000", "longTermInvestments": "None", "shortTermInvestments": "180700000", "currentNetReceivables": "11487100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12678800000", "currentAccountsPayable": "10825700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6875800000", "totalShareholderEquity": "3375600000", "capitalLeaseObligations": "2154500000", "otherCurrentLiabilities": "3816300000", "totalCurrentLiabilities": "16250800000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6538900000", "cashAndShortTermInvestments": "2217500000", "commonStockSharesOutstanding": "214869410", "intangibleAssetsExcludingGoodwill": "849900000", "cashAndCashEquivalentsAtCarryingValue": "2217500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1600000", "profitLoss": "None", "dividendPayout": "422800000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "GBP", "changeInInventory": "None", "operatingCashflow": "1682300000", "capitalExpenditures": "96500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1225100000", "cashflowFromInvestment": "-92400000", "stockBasedCompensation": "64600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "422800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-16900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "265900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:56:14.701681+00:00", "is_restated": false, "income_statement": { "revenue": 3811800000, "cost_of_revenue": 3084400000, "gross_profit": 727400000, "ebit": 107300000, "ebitda": 176500000, "pretax_income": 71000000, "tax_provision": 47050000, "net_income": -800000, "net_income_to_common": -800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2036800000, "total_current_assets": 13943600000, "total_assets": 26622400000, "short_term_debt": 946300000, "long_term_debt": null, "total_debt": 946300000, "total_liabilities": 22789700000, "total_equity": 3375600000, "shares_outstanding": 1073000000, "goodwill_and_intangibles": 9238800000 }, "cash_flow": { "operating_cash_flow": 841150000, "capital_expenditure": 48250000, "free_cash_flow": 889400000, "dividends_paid": 211400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 355738, "ticker_id": 4374, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:56:14.701681+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "107300000", "ebitda": "176500000", "netIncome": "-800000", "grossProfit": "727400000", "depreciation": "None", "totalRevenue": "3811800000", "costOfRevenue": "3084400000", "interestIncome": "None", "incomeBeforeTax": "71000000", "interestExpense": "None", "operatingIncome": "107300000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "47050000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "594849999", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3084400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "69200000", "sellingGeneralAndAdministrative": "614950000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "8388900000", "inventory": "None", "commonStock": "114100000", "currentDebt": "None", "investments": "None", "totalAssets": "26622400000", "longTermDebt": "None", "shortTermDebt": "946300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "849900000", "reportedCurrency": "None", "retainedEarnings": "3488400000", "totalLiabilities": "22789700000", "otherCurrentAssets": "4397500000", "totalCurrentAssets": "13943600000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "180700000", "currentNetReceivables": "7328600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12678800000", "currentAccountsPayable": "10825700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6583500000", "totalShareholderEquity": "3375600000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4478800000", "totalCurrentLiabilities": "16250800000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6538900000", "cashAndShortTermInvestments": "2036800000", "commonStockSharesOutstanding": "1073000000", "intangibleAssetsExcludingGoodwill": "849900000", "cashAndCashEquivalentsAtCarryingValue": "2036800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-800000", "profitLoss": "None", "dividendPayout": "211400000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "841150000", "capitalExpenditures": "48250000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-612550000", "cashflowFromInvestment": "None", "stockBasedCompensation": "32299999", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "211400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8450000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "132949999", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3811800000, "cost_of_revenue": 3084400000, "gross_profit": 727400000, "research_and_development": null, "selling_general_admin": 614950000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 107300000, "depreciation_amortisation": 69200000, "ebitda": 176500000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 71000000, "tax_provision": 47050000, "effective_tax_rate": null, "net_income": -800000, "net_income_continuing_ops": null, "net_income_to_common": -800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2036800000, "short_term_investments": 180700000, "net_receivables": 7328600000, "inventory": null, "other_current_assets": null, "total_current_assets": 13943600000, "net_ppe": null, "goodwill": 8388900000, "intangible_assets": 849900000, "goodwill_and_intangibles": 9238800000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12678800000, "total_assets": 26622400000, "short_term_debt": 946300000, "accounts_payable": 10825700000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16250800000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6538900000, "total_liabilities": 22789700000, "total_debt": 946300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3488400000, "total_equity": 3375600000, "shares_outstanding": 1073000000, "operating_cash_flow": 841150000, "stock_based_compensation": 32299999, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 48250000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 211400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -612550000, "free_cash_flow": 889400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "107300000", "ebitda": "176500000", "netIncome": "-800000", "grossProfit": "727400000", "depreciation": "None", "totalRevenue": "3811800000", "costOfRevenue": "3084400000", "interestIncome": "None", "incomeBeforeTax": "71000000", "interestExpense": "None", "operatingIncome": "107300000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "47050000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "594849999", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3084400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "69200000", "sellingGeneralAndAdministrative": "614950000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "8388900000", "inventory": "None", "commonStock": "114100000", "currentDebt": "None", "investments": "None", "totalAssets": "26622400000", "longTermDebt": "None", "shortTermDebt": "946300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "849900000", "reportedCurrency": "None", "retainedEarnings": "3488400000", "totalLiabilities": "22789700000", "otherCurrentAssets": "4397500000", "totalCurrentAssets": "13943600000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "180700000", "currentNetReceivables": "7328600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12678800000", "currentAccountsPayable": "10825700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6583500000", "totalShareholderEquity": "3375600000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4478800000", "totalCurrentLiabilities": "16250800000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6538900000", "cashAndShortTermInvestments": "2036800000", "commonStockSharesOutstanding": "1073000000", "intangibleAssetsExcludingGoodwill": "849900000", "cashAndCashEquivalentsAtCarryingValue": "2036800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-800000", "profitLoss": "None", "dividendPayout": "211400000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "841150000", "capitalExpenditures": "48250000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-612550000", "cashflowFromInvestment": "None", "stockBasedCompensation": "32299999", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "211400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8450000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "132949999", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:56:14.701681+00:00", "is_restated": false, "income_statement": { "revenue": 7221000000, "cost_of_revenue": 6157000000, "gross_profit": 1064000000, "ebit": 306000000, "ebitda": 433000000, "pretax_income": 204000000, "tax_provision": 55000000, "net_income": 112000000, "net_income_to_common": 112000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1962600000, "total_current_assets": 13131500000, "total_assets": 26454100000, "short_term_debt": 1391100000, "long_term_debt": 4338000000, "total_debt": 5729100000, "total_liabilities": 22389000000, "total_equity": 3637200000, "shares_outstanding": 214967539, "goodwill_and_intangibles": 9797700000 }, "cash_flow": { "operating_cash_flow": -445000000, "capital_expenditure": 81000000, "free_cash_flow": -364000000, "dividends_paid": 211400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 355739, "ticker_id": 4374, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:56:14.701681+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "306000000", "ebitda": "433000000", "netIncome": "112000000", "grossProfit": "1064000000", "depreciation": "None", "totalRevenue": "7221000000", "costOfRevenue": "6157000000", "interestIncome": "101800000", "incomeBeforeTax": "204000000", "interestExpense": "230700000", "operatingIncome": "306000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "55000000", "reportedCurrency": "GBP", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "758000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6157000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "127000000", "sellingGeneralAndAdministrative": "758000000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "8296800000", "inventory": "292700000", "commonStock": "114100000", "currentDebt": "None", "investments": "None", "totalAssets": "26454100000", "longTermDebt": "4338000000", "shortTermDebt": "1391100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "1500900000", "reportedCurrency": "GBP", "retainedEarnings": "3854500000", "totalLiabilities": "22389000000", "otherCurrentAssets": "2400000", "totalCurrentAssets": "13131500000", "currentLongTermDebt": "1092900000", "longTermInvestments": "None", "shortTermInvestments": "279800000", "currentNetReceivables": "9361200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13322600000", "currentAccountsPayable": "9351100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2396900000", "shortLongTermDebtTotal": "7635000000", "totalShareholderEquity": "3637200000", "capitalLeaseObligations": "2204100000", "otherCurrentLiabilities": "4128800000", "totalCurrentLiabilities": "14871000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7518000000", "cashAndShortTermInvestments": "1962600000", "commonStockSharesOutstanding": "214967539", "intangibleAssetsExcludingGoodwill": "1500900000", "cashAndCashEquivalentsAtCarryingValue": "1962600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "112000000", "profitLoss": "None", "dividendPayout": "211400000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "GBP", "changeInInventory": "None", "operatingCashflow": "-445000000", "capitalExpenditures": "81000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "321000000", "cashflowFromInvestment": "-288000000", "stockBasedCompensation": "76000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "211400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-37000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "258600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7221000000, "cost_of_revenue": 6157000000, "gross_profit": 1064000000, "research_and_development": null, "selling_general_admin": 758000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 306000000, "depreciation_amortisation": 127000000, "ebitda": 433000000, "interest_expense": 230700000, "interest_income": null, "other_non_operating": null, "pretax_income": 204000000, "tax_provision": 55000000, "effective_tax_rate": null, "net_income": 112000000, "net_income_continuing_ops": null, "net_income_to_common": 112000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1962600000, "short_term_investments": 279800000, "net_receivables": 9361200000, "inventory": 292700000, "other_current_assets": null, "total_current_assets": 13131500000, "net_ppe": null, "goodwill": 8296800000, "intangible_assets": 1500900000, "goodwill_and_intangibles": 9797700000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13322600000, "total_assets": 26454100000, "short_term_debt": 1391100000, "accounts_payable": 9351100000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14871000000, "long_term_debt": 4338000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7518000000, "total_liabilities": 22389000000, "total_debt": 5729100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3854500000, "total_equity": 3637200000, "shares_outstanding": 214967539, "operating_cash_flow": -445000000, "stock_based_compensation": 76000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 81000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -288000000, "dividends_paid": 211400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 321000000, "free_cash_flow": -364000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "306000000", "ebitda": "433000000", "netIncome": "112000000", "grossProfit": "1064000000", "depreciation": "None", "totalRevenue": "7221000000", "costOfRevenue": "6157000000", "interestIncome": "101800000", "incomeBeforeTax": "204000000", "interestExpense": "230700000", "operatingIncome": "306000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "55000000", "reportedCurrency": "GBP", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "758000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6157000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "127000000", "sellingGeneralAndAdministrative": "758000000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "8296800000", "inventory": "292700000", "commonStock": "114100000", "currentDebt": "None", "investments": "None", "totalAssets": "26454100000", "longTermDebt": "4338000000", "shortTermDebt": "1391100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "1500900000", "reportedCurrency": "GBP", "retainedEarnings": "3854500000", "totalLiabilities": "22389000000", "otherCurrentAssets": "2400000", "totalCurrentAssets": "13131500000", "currentLongTermDebt": "1092900000", "longTermInvestments": "None", "shortTermInvestments": "279800000", "currentNetReceivables": "9361200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13322600000", "currentAccountsPayable": "9351100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2396900000", "shortLongTermDebtTotal": "7635000000", "totalShareholderEquity": "3637200000", "capitalLeaseObligations": "2204100000", "otherCurrentLiabilities": "4128800000", "totalCurrentLiabilities": "14871000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7518000000", "cashAndShortTermInvestments": "1962600000", "commonStockSharesOutstanding": "214967539", "intangibleAssetsExcludingGoodwill": "1500900000", "cashAndCashEquivalentsAtCarryingValue": "1962600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "112000000", "profitLoss": "None", "dividendPayout": "211400000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "GBP", "changeInInventory": "None", "operatingCashflow": "-445000000", "capitalExpenditures": "81000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "321000000", "cashflowFromInvestment": "-288000000", "stockBasedCompensation": "76000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "211400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-37000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "258600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:56:14.701681+00:00", "is_restated": false, "income_statement": { "revenue": 3610600000, "cost_of_revenue": 3078500000, "gross_profit": 532100000, "ebit": 153050000, "ebitda": 217700000, "pretax_income": 102150000, "tax_provision": 27500000, "net_income": 56000000, "net_income_to_common": 56000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1962600000, "total_current_assets": 13131500000, "total_assets": 26454100000, "short_term_debt": 1092900000, "long_term_debt": null, "total_debt": 1092900000, "total_liabilities": 22389000000, "total_equity": 3637200000, "shares_outstanding": 1090800000, "goodwill_and_intangibles": 9797699999 }, "cash_flow": { "operating_cash_flow": -222050000, "capital_expenditure": 40350000, "free_cash_flow": -181700000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 355740, "ticker_id": 4374, "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:56:14.701681+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "153050000", "ebitda": "217700000", "netIncome": "56000000", "grossProfit": "532100000", "depreciation": "None", "totalRevenue": "3610600000", "costOfRevenue": "3078500000", "interestIncome": "None", "incomeBeforeTax": "102150000", "interestExpense": "None", "operatingIncome": "153050000", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "27500000", "reportedCurrency": "GBP", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "365800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3078500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "64650000", "sellingGeneralAndAdministrative": "379050000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "8296799999", "inventory": "None", "commonStock": "114100000", "currentDebt": "None", "investments": "None", "totalAssets": "26454100000", "longTermDebt": "None", "shortTermDebt": "1092900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "1500900000", "reportedCurrency": "GBP", "retainedEarnings": "3854500000", "totalLiabilities": "22389000000", "otherCurrentAssets": "4708400000", "totalCurrentAssets": "13131500000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6460500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13322600000", "currentAccountsPayable": "9351100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2396900000", "shortLongTermDebtTotal": "7336800000", "totalShareholderEquity": "3637200000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4427000000", "totalCurrentLiabilities": "14871000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7518000000", "cashAndShortTermInvestments": "1962600000", "commonStockSharesOutstanding": "1090800000", "intangibleAssetsExcludingGoodwill": "1500900000", "cashAndCashEquivalentsAtCarryingValue": "1962600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "56000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "GBP", "changeInInventory": "None", "operatingCashflow": "-222050000", "capitalExpenditures": "40350000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "160200000", "cashflowFromInvestment": "-144000000", "stockBasedCompensation": "37750000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-18500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "129300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3610600000, "cost_of_revenue": 3078500000, "gross_profit": 532100000, "research_and_development": null, "selling_general_admin": 379050000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 153050000, "depreciation_amortisation": 64650000, "ebitda": 217700000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 102150000, "tax_provision": 27500000, "effective_tax_rate": null, "net_income": 56000000, "net_income_continuing_ops": null, "net_income_to_common": 56000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1962600000, "short_term_investments": null, "net_receivables": 6460500000, "inventory": null, "other_current_assets": null, "total_current_assets": 13131500000, "net_ppe": null, "goodwill": 8296799999, "intangible_assets": 1500900000, "goodwill_and_intangibles": 9797699999, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13322600000, "total_assets": 26454100000, "short_term_debt": 1092900000, "accounts_payable": 9351100000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14871000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7518000000, "total_liabilities": 22389000000, "total_debt": 1092900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3854500000, "total_equity": 3637200000, "shares_outstanding": 1090800000, "operating_cash_flow": -222050000, "stock_based_compensation": 37750000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 40350000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -144000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 160200000, "free_cash_flow": -181700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "153050000", "ebitda": "217700000", "netIncome": "56000000", "grossProfit": "532100000", "depreciation": "None", "totalRevenue": "3610600000", "costOfRevenue": "3078500000", "interestIncome": "None", "incomeBeforeTax": "102150000", "interestExpense": "None", "operatingIncome": "153050000", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "27500000", "reportedCurrency": "GBP", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "365800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3078500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "64650000", "sellingGeneralAndAdministrative": "379050000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "8296799999", "inventory": "None", "commonStock": "114100000", "currentDebt": "None", "investments": "None", "totalAssets": "26454100000", "longTermDebt": "None", "shortTermDebt": "1092900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "1500900000", "reportedCurrency": "GBP", "retainedEarnings": "3854500000", "totalLiabilities": "22389000000", "otherCurrentAssets": "4708400000", "totalCurrentAssets": "13131500000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6460500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13322600000", "currentAccountsPayable": "9351100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2396900000", "shortLongTermDebtTotal": "7336800000", "totalShareholderEquity": "3637200000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4427000000", "totalCurrentLiabilities": "14871000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7518000000", "cashAndShortTermInvestments": "1962600000", "commonStockSharesOutstanding": "1090800000", "intangibleAssetsExcludingGoodwill": "1500900000", "cashAndCashEquivalentsAtCarryingValue": "1962600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "56000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "GBP", "changeInInventory": "None", "operatingCashflow": "-222050000", "capitalExpenditures": "40350000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "160200000", "cashflowFromInvestment": "-144000000", "stockBasedCompensation": "37750000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-18500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "129300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:56:14.701681+00:00", "is_restated": false, "income_statement": { "revenue": 7673400000, "cost_of_revenue": 6182000000, "gross_profit": 1491400000, "ebit": 813600000, "ebitda": 938100000, "pretax_income": 741200000, "tax_provision": 266900000, "net_income": 424800000, "net_income_to_common": 424800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2491500000, "total_current_assets": 15098300000, "total_assets": 28822500000, "short_term_debt": 1451400000, "long_term_debt": 3801800000, "total_debt": 5253200000, "total_liabilities": 24662100000, "total_equity": 3680800000, "shares_outstanding": 214182009, "goodwill_and_intangibles": 9905300000 }, "cash_flow": { "operating_cash_flow": 1833400000, "capital_expenditure": 106000000, "free_cash_flow": 1939400000, "dividends_paid": 365400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 355741, "ticker_id": 4374, "period_end_date": "2022-12-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:56:14.701681+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "813600000", "ebitda": "938100000", "netIncome": "424800000", "grossProfit": "1491400000", "depreciation": "None", "totalRevenue": "7673400000", "costOfRevenue": "6182000000", "interestIncome": "14200000", "incomeBeforeTax": "741200000", "interestExpense": "208600000", "operatingIncome": "819500000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "266900000", "reportedCurrency": "GBP", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "671900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14500000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6182000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "124500000", "sellingGeneralAndAdministrative": "671900000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "8453400000", "inventory": "352400000", "commonStock": "114100000", "currentDebt": "None", "investments": "None", "totalAssets": "28822500000", "longTermDebt": "3801800000", "shortTermDebt": "1451400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "1451900000", "reportedCurrency": "GBP", "retainedEarnings": "3759700000", "totalLiabilities": "24662100000", "otherCurrentAssets": "12606800000", "totalCurrentAssets": "15098300000", "currentLongTermDebt": "1169000000", "longTermInvestments": "None", "shortTermInvestments": "219900000", "currentNetReceivables": "7403900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13724200000", "currentAccountsPayable": "11182300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2529200000", "shortLongTermDebtTotal": "7181400000", "totalShareholderEquity": "3680800000", "capitalLeaseObligations": "2210600000", "otherCurrentLiabilities": "5074600000", "totalCurrentLiabilities": "17708300000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6953800000", "cashAndShortTermInvestments": "2491500000", "commonStockSharesOutstanding": "214182009", "intangibleAssetsExcludingGoodwill": "1451900000", "cashAndCashEquivalentsAtCarryingValue": "2491500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "424800000", "profitLoss": "None", "dividendPayout": "365400000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "GBP", "changeInInventory": "None", "operatingCashflow": "1833400000", "capitalExpenditures": "106000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1068500000", "cashflowFromInvestment": "-244600000", "stockBasedCompensation": "54700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "365400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-182200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "256800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7673400000, "cost_of_revenue": 6182000000, "gross_profit": 1491400000, "research_and_development": 14500000, "selling_general_admin": 671900000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 813600000, "depreciation_amortisation": 124500000, "ebitda": 938100000, "interest_expense": 208600000, "interest_income": null, "other_non_operating": null, "pretax_income": 741200000, "tax_provision": 266900000, "effective_tax_rate": null, "net_income": 424800000, "net_income_continuing_ops": null, "net_income_to_common": 424800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2491500000, "short_term_investments": 219900000, "net_receivables": 7403900000, "inventory": 352400000, "other_current_assets": null, "total_current_assets": 15098300000, "net_ppe": null, "goodwill": 8453400000, "intangible_assets": 1451900000, "goodwill_and_intangibles": 9905300000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13724200000, "total_assets": 28822500000, "short_term_debt": 1451400000, "accounts_payable": 11182300000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17708300000, "long_term_debt": 3801800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6953800000, "total_liabilities": 24662100000, "total_debt": 5253200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3759700000, "total_equity": 3680800000, "shares_outstanding": 214182009, "operating_cash_flow": 1833400000, "stock_based_compensation": 54700000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 106000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -244600000, "dividends_paid": 365400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1068500000, "free_cash_flow": 1939400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "813600000", "ebitda": "938100000", "netIncome": "424800000", "grossProfit": "1491400000", "depreciation": "None", "totalRevenue": "7673400000", "costOfRevenue": "6182000000", "interestIncome": "14200000", "incomeBeforeTax": "741200000", "interestExpense": "208600000", "operatingIncome": "819500000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "266900000", "reportedCurrency": "GBP", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "671900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14500000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6182000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "124500000", "sellingGeneralAndAdministrative": "671900000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "8453400000", "inventory": "352400000", "commonStock": "114100000", "currentDebt": "None", "investments": "None", "totalAssets": "28822500000", "longTermDebt": "3801800000", "shortTermDebt": "1451400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "1451900000", "reportedCurrency": "GBP", "retainedEarnings": "3759700000", "totalLiabilities": "24662100000", "otherCurrentAssets": "12606800000", "totalCurrentAssets": "15098300000", "currentLongTermDebt": "1169000000", "longTermInvestments": "None", "shortTermInvestments": "219900000", "currentNetReceivables": "7403900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13724200000", "currentAccountsPayable": "11182300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2529200000", "shortLongTermDebtTotal": "7181400000", "totalShareholderEquity": "3680800000", "capitalLeaseObligations": "2210600000", "otherCurrentLiabilities": "5074600000", "totalCurrentLiabilities": "17708300000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6953800000", "cashAndShortTermInvestments": "2491500000", "commonStockSharesOutstanding": "214182009", "intangibleAssetsExcludingGoodwill": "1451900000", "cashAndCashEquivalentsAtCarryingValue": "2491500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "424800000", "profitLoss": "None", "dividendPayout": "365400000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "GBP", "changeInInventory": "None", "operatingCashflow": "1833400000", "capitalExpenditures": "106000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1068500000", "cashflowFromInvestment": "-244600000", "stockBasedCompensation": "54700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "365400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-182200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "256800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-09-30", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:56:14.701681+00:00", "is_restated": false, "income_statement": { "revenue": 3836700000, "cost_of_revenue": 3091000000, "gross_profit": 745700000, "ebit": 406800000, "ebitda": 469050000, "pretax_income": 370600000, "tax_provision": 133449999, "net_income": 212400000, "net_income_to_common": 212400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": 15098300000, "total_assets": 27015700000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 1095000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 916700000, "capital_expenditure": 53000000, "free_cash_flow": 969700000, "dividends_paid": 182700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 355743, "ticker_id": 4374, "period_end_date": "2022-09-30", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:56:14.701681+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "406800000", "ebitda": "469050000", "netIncome": "212400000", "grossProfit": "745700000", "depreciation": "None", "totalRevenue": "3836700000", "costOfRevenue": "3091000000", "interestIncome": "None", "incomeBeforeTax": "370600000", "interestExpense": "None", "operatingIncome": "406800000", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "133449999", "reportedCurrency": "GBP", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "315750000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14500000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3091000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "62250000", "sellingGeneralAndAdministrative": "335950000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "114100000", "currentDebt": "None", "investments": "None", "totalAssets": "27015700000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "None", "reportedCurrency": "GBP", "retainedEarnings": "3759700000", "totalLiabilities": "None", "otherCurrentAssets": "5100000", "totalCurrentAssets": "15098300000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "12365100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "11182300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2529200000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5074600000", "totalCurrentLiabilities": "17708300000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "1095000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "212400000", "profitLoss": "None", "dividendPayout": "182700000", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "GBP", "changeInInventory": "None", "operatingCashflow": "916700000", "capitalExpenditures": "53000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-534250000", "cashflowFromInvestment": "-111450000", "stockBasedCompensation": "27350000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "182700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-91100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "128400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3836700000, "cost_of_revenue": 3091000000, "gross_profit": 745700000, "research_and_development": 14500000, "selling_general_admin": 335950000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 406800000, "depreciation_amortisation": 62250000, "ebitda": 469050000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 370600000, "tax_provision": 133449999, "effective_tax_rate": null, "net_income": 212400000, "net_income_continuing_ops": null, "net_income_to_common": 212400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": 12365100000, "inventory": null, "other_current_assets": null, "total_current_assets": 15098300000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 27015700000, "short_term_debt": null, "accounts_payable": 11182300000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17708300000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3759700000, "total_equity": null, "shares_outstanding": 1095000000, "operating_cash_flow": 916700000, "stock_based_compensation": 27350000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 53000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -111450000, "dividends_paid": 182700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -534250000, "free_cash_flow": 969700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "406800000", "ebitda": "469050000", "netIncome": "212400000", "grossProfit": "745700000", "depreciation": "None", "totalRevenue": "3836700000", "costOfRevenue": "3091000000", "interestIncome": "None", "incomeBeforeTax": "370600000", "interestExpense": "None", "operatingIncome": "406800000", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "133449999", "reportedCurrency": "GBP", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "315750000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14500000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3091000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "62250000", "sellingGeneralAndAdministrative": "335950000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "114100000", "currentDebt": "None", "investments": "None", "totalAssets": "27015700000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "None", "reportedCurrency": "GBP", "retainedEarnings": "3759700000", "totalLiabilities": "None", "otherCurrentAssets": "5100000", "totalCurrentAssets": "15098300000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "12365100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "11182300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2529200000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5074600000", "totalCurrentLiabilities": "17708300000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "1095000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "212400000", "profitLoss": "None", "dividendPayout": "182700000", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "GBP", "changeInInventory": "None", "operatingCashflow": "916700000", "capitalExpenditures": "53000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-534250000", "cashflowFromInvestment": "-111450000", "stockBasedCompensation": "27350000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "182700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-91100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "128400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-06-30", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:56:14.701681+00:00", "is_restated": false, "income_statement": { "revenue": 6755300000, "cost_of_revenue": 5708100000, "gross_profit": 1047200000, "ebit": 538700000, "ebitda": 663700000, "pretax_income": 418600000, "tax_provision": 117500000, "net_income": 257900000, "net_income_to_common": 257900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1775000000, "total_current_assets": 13600600000, "total_assets": 27015700000, "short_term_debt": 582700000, "long_term_debt": 4620700000, "total_debt": 5203400000, "total_liabilities": 22745300000, "total_equity": 3791900000, "shares_outstanding": 218414613, "goodwill_and_intangibles": 9706700000 }, "cash_flow": { "operating_cash_flow": -1132500000, "capital_expenditure": 102400000, "free_cash_flow": -1030100000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 355744, "ticker_id": 4374, "period_end_date": "2022-06-30", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:56:14.701681+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "538700000", "ebitda": "663700000", "netIncome": "257900000", "grossProfit": "1047200000", "depreciation": "None", "totalRevenue": "6755300000", "costOfRevenue": "5708100000", "interestIncome": "44000000", "incomeBeforeTax": "418600000", "interestExpense": "144900000", "operatingIncome": "538700000", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "117500000", "reportedCurrency": "GBP", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "508500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5708100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "125000000", "sellingGeneralAndAdministrative": "508500000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "8237500000", "inventory": "343800000", "commonStock": "116200000", "currentDebt": "None", "investments": "None", "totalAssets": "27015700000", "longTermDebt": "4620700000", "shortTermDebt": "582700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "1469200000", "reportedCurrency": "GBP", "retainedEarnings": "3909200000", "totalLiabilities": "22745300000", "otherCurrentAssets": "11825600000", "totalCurrentAssets": "13600600000", "currentLongTermDebt": "289100000", "longTermInvestments": "None", "shortTermInvestments": "95400000", "currentNetReceivables": "11528400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13415100000", "currentAccountsPayable": "9674400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2424800000", "shortLongTermDebtTotal": "7040200000", "totalShareholderEquity": "3791900000", "capitalLeaseObligations": "2130400000", "otherCurrentLiabilities": "4625700000", "totalCurrentLiabilities": "14882800000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7862500000", "cashAndShortTermInvestments": "1775000000", "commonStockSharesOutstanding": "218414613", "intangibleAssetsExcludingGoodwill": "1469200000", "cashAndCashEquivalentsAtCarryingValue": "1775000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "257900000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "GBP", "changeInInventory": "None", "operatingCashflow": "-1132500000", "capitalExpenditures": "102400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-842500000", "cashflowFromInvestment": "-164300000", "stockBasedCompensation": "67300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-680500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "254900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6755300000, "cost_of_revenue": 5708100000, "gross_profit": 1047200000, "research_and_development": null, "selling_general_admin": 508500000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 538700000, "depreciation_amortisation": 125000000, "ebitda": 663700000, "interest_expense": 144900000, "interest_income": null, "other_non_operating": null, "pretax_income": 418600000, "tax_provision": 117500000, "effective_tax_rate": null, "net_income": 257900000, "net_income_continuing_ops": null, "net_income_to_common": 257900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1775000000, "short_term_investments": 95400000, "net_receivables": 11528400000, "inventory": 343800000, "other_current_assets": null, "total_current_assets": 13600600000, "net_ppe": null, "goodwill": 8237500000, "intangible_assets": 1469200000, "goodwill_and_intangibles": 9706700000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13415100000, "total_assets": 27015700000, "short_term_debt": 582700000, "accounts_payable": 9674400000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14882800000, "long_term_debt": 4620700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7862500000, "total_liabilities": 22745300000, "total_debt": 5203400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3909200000, "total_equity": 3791900000, "shares_outstanding": 218414613, "operating_cash_flow": -1132500000, "stock_based_compensation": 67300000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 102400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -164300000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -842500000, "free_cash_flow": -1030100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "538700000", "ebitda": "663700000", "netIncome": "257900000", "grossProfit": "1047200000", "depreciation": "None", "totalRevenue": "6755300000", "costOfRevenue": "5708100000", "interestIncome": "44000000", "incomeBeforeTax": "418600000", "interestExpense": "144900000", "operatingIncome": "538700000", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "117500000", "reportedCurrency": "GBP", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "508500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5708100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "125000000", "sellingGeneralAndAdministrative": "508500000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "8237500000", "inventory": "343800000", "commonStock": "116200000", "currentDebt": "None", "investments": "None", "totalAssets": "27015700000", "longTermDebt": "4620700000", "shortTermDebt": "582700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "1469200000", "reportedCurrency": "GBP", "retainedEarnings": "3909200000", "totalLiabilities": "22745300000", "otherCurrentAssets": "11825600000", "totalCurrentAssets": "13600600000", "currentLongTermDebt": "289100000", "longTermInvestments": "None", "shortTermInvestments": "95400000", "currentNetReceivables": "11528400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13415100000", "currentAccountsPayable": "9674400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2424800000", "shortLongTermDebtTotal": "7040200000", "totalShareholderEquity": "3791900000", "capitalLeaseObligations": "2130400000", "otherCurrentLiabilities": "4625700000", "totalCurrentLiabilities": "14882800000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7862500000", "cashAndShortTermInvestments": "1775000000", "commonStockSharesOutstanding": "218414613", "intangibleAssetsExcludingGoodwill": "1469200000", "cashAndCashEquivalentsAtCarryingValue": "1775000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "257900000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "GBP", "changeInInventory": "None", "operatingCashflow": "-1132500000", "capitalExpenditures": "102400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-842500000", "cashflowFromInvestment": "-164300000", "stockBasedCompensation": "67300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-680500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "254900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }