{ "ticker": { "uuid": "2a1ba241-3b20-4892-b9e9-b54db9048ec8", "symbol": "ADSE", "name": "Ads Tec Energy PLC", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Electrical Equipment & Parts", "page_url": "https://sharemaestro.com/factors/ticker/2a1ba241-3b20-4892-b9e9-b54db9048ec8/", "api_url": "https://sharemaestro.com/factors/api/tickers/2a1ba241-3b20-4892-b9e9-b54db9048ec8/" }, "ticker_metadata": { "id": 4622, "uuid": "2a1ba241-3b20-4892-b9e9-b54db9048ec8", "symbol": "ADSE", "name": "Ads Tec Energy PLC", "asset_type": "equity", "market_cap": 823703000, "stock_exchange_id": 2, "industry": "Electrical Equipment & Parts", "sector": "Industrials", "description": "Ads Tec Energy PLC is a pioneering company in the energy sector, focused on the advancement and commercialization of innovative battery technologies and energy storage systems. Positioned at the forefront of the shift towards sustainable energy, particularly in the electric vehicle and renewable energy markets, Ads Tec is strategically equipped to respond to the growing demand for efficient energy solutions. With a strong emphasis on research and development, along with strategic partnerships, the company is committed to enhancing energy efficiency and reducing carbon emissions, thereby establishing a competitive advantage in a dynamic industry landscape.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "2a1ba241-3b20-4892-b9e9-b54db9048ec8", "symbol": "ADSE", "name": "Ads Tec Energy PLC", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Electrical Equipment & Parts", "page_url": "https://sharemaestro.com/factors/ticker/2a1ba241-3b20-4892-b9e9-b54db9048ec8/", "api_url": "https://sharemaestro.com/factors/api/tickers/2a1ba241-3b20-4892-b9e9-b54db9048ec8/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.75, "value": 0.62, "quality": 0.61, "momentum": 0.62, "coverage": 0.727, "confidence": 0.727, "delta": null }, "headline_factors": { "price": 11.36, "market_cap": 683031360, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": 15.0882, "piotroski_f_score": 2, "momentum_12_1": 0.0982, "volatility_252d": 0.5714 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.6429, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:45:51.370460+00:00", "batch_id": "" }, "size": { "price_close": 11.36, "market_cap": 683031360, "market_cap_usd": 683031360, "enterprise_value": 682376638, "shares_outstanding": 60126000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 7.9205, "pcf_ratio": null, "pfcf_ratio": -8.5026, "ev_ebitda": null, "ev_ebit": -6.7656, "ev_sales": 7.9129, "ev_fcf": -8.4944, "earnings_yield": null, "fcf_yield": -0.1177, "price_to_sales": 7.9205, "price_to_book": null, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.1264 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": -0.3154, "operating_margin": -1.1696, "net_margin": -1.8927, "ebitda_margin": -0.9101, "fcf_margin": -0.9315, "roe": 15.0882, "roa": -1.8093, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.9559, "cash_conversion": 0.4922, "accruals_ratio": -0.8563, "sbc_to_revenue": 0.0308, "piotroski_f_score": 2, "altman_z_score": -3.6935, "earnings_stability_5y": 0.3698, "revenue_stability_5y": 0.7213, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": -0.3015, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": -9.3394, "net_debt_to_ebitda": 0.0083, "debt_to_assets": 0.0702, "interest_coverage": -2.3666, "current_ratio": 1.5814, "quick_ratio": 0.3695, "net_debt": -654722, "local_beta": -0.0026, "volatility_252d": 0.5714, "volatility_60d": 1.1784, "max_drawdown_12m": -0.2969, "risk_adjusted_momentum": 0.1719 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": 0.0609, "revenue_growth_5y_cagr": -0.078, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": 0.0161, "price_return_3m": -0.0147, "price_return_6m": -0.0868, "price_return_9m": 0.1429, "price_return_12m": 0.1159, "price_return_12m_ex1m": 0.0982, "momentum_6m": -0.0868, "momentum_12m": 0.1159, "momentum_12_1": 0.0982, "distance_from_52w_high": -0.1439, "distance_from_52w_low": 0.2176, "relative_strength": -0.042 }, "raw_ttm": { "revenue_ttm": 86235497, "gross_profit_ttm": -27202814, "ebit_ttm": -100860011, "ebitda_ttm": -78483780, "net_income_ttm": -163215419, "eps_diluted_ttm": -2.7146, "operating_cash_flow_ttm": -85968306, "capital_expenditure_ttm": 5636208, "fcf_ttm": -80332098, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 42619000, "cash_and_equivalents": 6984026, "total_current_assets": 66531670, "total_current_liabilities": 42071086, "net_ppe": null, "total_assets": 90210589, "total_debt": 6329304, "total_equity": -10817393, "net_working_capital": 23805862, "book_value_per_share": -0.1799, "retained_earnings": -344200444, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -23721898, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 38, "quality_composite": 39, "momentum_composite": 38, "growth_composite": 38, "yield_composite": 38, "svqf_composite": 35, "vc1_composite": 38, "vc2_composite": 38, "vc3_composite": 39, "trending_value_composite": null, "overall_composite": 25, "quality_value_composite": 0.615, "os_score": 0.75, "value_percentile": 0.62, "quality_percentile": 0.61, "momentum_percentile": 0.62, "factor_coverage": 0.727, "signal_confidence": 0.727, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 39, "small_cap_core_rank": 47, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 103, "ticker_id": 4622, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.6429, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:45:51.370460+00:00", "batch_id": "", "os_score_delta": null, "price_close": 11.36, "market_cap": 683031360, "market_cap_usd": 683031360, "enterprise_value": 682376638, "shares_outstanding": 60126000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 7.92053602, "pcf_ratio": null, "pfcf_ratio": -8.50259581, "ev_ebitda": null, "ev_ebit": -6.76558163, "ev_sales": 7.91294376, "ev_fcf": -8.49444562, "earnings_yield": null, "fcf_yield": -0.11772399, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": -0.31544799, "operating_margin": -1.1695881, "net_margin": -1.89267094, "ebitda_margin": -0.91010991, "fcf_margin": -0.93154328, "roe": 15.08823975, "roa": -1.80927118, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.95593542, "cash_conversion": 0.49218449, "accruals_ratio": -0.85629762, "sbc_to_revenue": 0.03078779, "debt_to_equity": -9.33940202, "net_debt_to_ebitda": 0.00834213, "debt_to_assets": 0.07016143, "interest_coverage": -2.36655039, "current_ratio": 1.58141081, "quick_ratio": 0.36945519, "net_debt": -654722, "revenue_growth_1y": null, "revenue_growth_3y_cagr": 0.06090222, "revenue_growth_5y_cagr": -0.07801476, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 2, "altman_z_score": -3.69349402, "earnings_stability_5y": 0.369766, "revenue_stability_5y": 0.72126, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.01610018, "price_return_3m": -0.01474415, "price_return_6m": -0.08681672, "price_return_9m": 0.14285714, "price_return_12m": 0.11591356, "price_return_12m_ex1m": 0.09823183, "distance_from_52w_high": -0.14393369, "distance_from_52w_low": 0.21757771, "relative_strength": -0.04202749, "local_beta": -0.0026, "volatility_252d": 0.571395, "volatility_60d": 1.178398, "max_drawdown_12m": -0.29691032, "revenue_ttm": 86235497, "gross_profit_ttm": -27202814, "ebit_ttm": -100860011, "ebitda_ttm": -78483780, "net_income_ttm": -163215419, "eps_diluted_ttm": -2.71455641, "operating_cash_flow_ttm": -85968306, "capital_expenditure_ttm": 5636208, "fcf_ttm": -80332098, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 42619000, "cash_and_equivalents": 6984026, "total_current_assets": 66531670, "total_current_liabilities": 42071086, "net_ppe": null, "total_assets": 90210589, "total_debt": 6329304, "total_equity": -10817393, "net_working_capital": 23805862, "book_value_per_share": -0.17991207, "retained_earnings": -344200444, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -23721898, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Industrials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 38, "quality_composite": 39, "momentum_composite": 38, "growth_composite": 38, "yield_composite": 38, "svqf_composite": 35, "vc1_composite": 38, "vc2_composite": 38, "vc3_composite": 39, "trending_value_composite": null, "overall_composite": 25, "factor_coverage": 0.727, "signal_confidence": 0.727, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 39, "small_cap_core_rank": 47, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 11.36, "os": 0.75, "value": 0.62, "quality": 0.61, "momentum": 0.62, "confidence": 0.727, "coverage": 0.727, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": 15.0882, "momentum_12_1": 0.0982, "complete_fields": { "id": 103, "ticker_id": 4622, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.6429, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:45:51.370460+00:00", "batch_id": "", "os_score_delta": null, "price_close": 11.36, "market_cap": 683031360, "market_cap_usd": 683031360, "enterprise_value": 682376638, "shares_outstanding": 60126000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 7.92053602, "pcf_ratio": null, "pfcf_ratio": -8.50259581, "ev_ebitda": null, "ev_ebit": -6.76558163, "ev_sales": 7.91294376, "ev_fcf": -8.49444562, "earnings_yield": null, "fcf_yield": -0.11772399, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": -0.31544799, "operating_margin": -1.1695881, "net_margin": -1.89267094, "ebitda_margin": -0.91010991, "fcf_margin": -0.93154328, "roe": 15.08823975, "roa": -1.80927118, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.95593542, "cash_conversion": 0.49218449, "accruals_ratio": -0.85629762, "sbc_to_revenue": 0.03078779, "debt_to_equity": -9.33940202, "net_debt_to_ebitda": 0.00834213, "debt_to_assets": 0.07016143, "interest_coverage": -2.36655039, "current_ratio": 1.58141081, "quick_ratio": 0.36945519, "net_debt": -654722, "revenue_growth_1y": null, "revenue_growth_3y_cagr": 0.06090222, "revenue_growth_5y_cagr": -0.07801476, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 2, "altman_z_score": -3.69349402, "earnings_stability_5y": 0.369766, "revenue_stability_5y": 0.72126, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.01610018, "price_return_3m": -0.01474415, "price_return_6m": -0.08681672, "price_return_9m": 0.14285714, "price_return_12m": 0.11591356, "price_return_12m_ex1m": 0.09823183, "distance_from_52w_high": -0.14393369, "distance_from_52w_low": 0.21757771, "relative_strength": -0.04202749, "local_beta": -0.0026, "volatility_252d": 0.571395, "volatility_60d": 1.178398, "max_drawdown_12m": -0.29691032, "revenue_ttm": 86235497, "gross_profit_ttm": -27202814, "ebit_ttm": -100860011, "ebitda_ttm": -78483780, "net_income_ttm": -163215419, "eps_diluted_ttm": -2.71455641, "operating_cash_flow_ttm": -85968306, "capital_expenditure_ttm": 5636208, "fcf_ttm": -80332098, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 42619000, "cash_and_equivalents": 6984026, "total_current_assets": 66531670, "total_current_liabilities": 42071086, "net_ppe": null, "total_assets": 90210589, "total_debt": 6329304, "total_equity": -10817393, "net_working_capital": 23805862, "book_value_per_share": -0.17991207, "retained_earnings": -344200444, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -23721898, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Industrials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 38, "quality_composite": 39, "momentum_composite": 38, "growth_composite": 38, "yield_composite": 38, "svqf_composite": 35, "vc1_composite": 38, "vc2_composite": 38, "vc3_composite": 39, "trending_value_composite": null, "overall_composite": 25, "factor_coverage": 0.727, "signal_confidence": 0.727, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 39, "small_cap_core_rank": 47, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:16:06.139587+00:00", "is_restated": false, "income_statement": { "revenue": 31559000, "cost_of_revenue": 47843000, "gross_profit": -16283000, "ebit": -12828000, "ebitda": -2240000, "pretax_income": -55447000, "tax_provision": -257000, "net_income": -55190000, "net_income_to_common": -55190000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6984026, "total_current_assets": 66531670, "total_assets": 90210589, "short_term_debt": 6329304, "long_term_debt": null, "total_debt": 6329304, "total_liabilities": 101027982, "total_equity": -10817393, "shares_outstanding": 60122000, "goodwill_and_intangibles": 25813505 }, "cash_flow": { "operating_cash_flow": -47499302, "capital_expenditure": 2769217, "free_cash_flow": -44730085, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 8442, "ticker_id": 4622, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:16:06.139587+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-12828000", "ebitda": "-2240000", "netIncome": "-55190000", "grossProfit": "-16283000", "depreciation": "None", "totalRevenue": "31559000", "costOfRevenue": "47843000", "interestIncome": "395000", "incomeBeforeTax": "-55447000", "interestExpense": "42619000", "operatingIncome": "-56694000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-257000", "reportedCurrency": "EUR", "netInterestIncome": "-42224000", "nonInterestIncome": "None", "operatingExpenses": "40410000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8488000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "47843000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10588000", "sellingGeneralAndAdministrative": "30834000", "netIncomeFromContinuingOperations": "-55190000" }, "balance": { "goodwill": "12904505", "inventory": "50988289", "commonStock": "4997", "currentDebt": "None", "investments": "None", "totalAssets": "90210589", "longTermDebt": "None", "shortTermDebt": "6329304", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "12909000", "reportedCurrency": "EUR", "retainedEarnings": "-344200444", "totalLiabilities": "101027982", "otherCurrentAssets": "-27000", "totalCurrentAssets": "66531670", "currentLongTermDebt": "5010000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8559355", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23678917", "currentAccountsPayable": "20643210", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "62979183", "totalShareholderEquity": "-10817393", "capitalLeaseObligations": "3188000", "otherCurrentLiabilities": "3148661", "totalCurrentLiabilities": "42071086", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "58956896", "cashAndShortTermInvestments": "6984026", "commonStockSharesOutstanding": "60122000", "intangibleAssetsExcludingGoodwill": "12909000", "cashAndCashEquivalentsAtCarryingValue": "6984026", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-53011799", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "EUR", "changeInInventory": "11351575", "operatingCashflow": "-47499302", "capitalExpenditures": "2769217", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "35070969", "cashflowFromInvestment": "-3133257", "stockBasedCompensation": "2655000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10170119", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 31559000, "cost_of_revenue": 47843000, "gross_profit": -16283000, "research_and_development": 8488000, "selling_general_admin": 30834000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12828000, "depreciation_amortisation": 10588000, "ebitda": -2240000, "interest_expense": 42619000, "interest_income": null, "other_non_operating": null, "pretax_income": -55447000, "tax_provision": -257000, "effective_tax_rate": null, "net_income": -55190000, "net_income_continuing_ops": -55190000, "net_income_to_common": -55190000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6984026, "short_term_investments": null, "net_receivables": 8559355, "inventory": 50988289, "other_current_assets": null, "total_current_assets": 66531670, "net_ppe": null, "goodwill": 12904505, "intangible_assets": 12909000, "goodwill_and_intangibles": 25813505, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 23678917, "total_assets": 90210589, "short_term_debt": 6329304, "accounts_payable": 20643210, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 42071086, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 58956896, "total_liabilities": 101027982, "total_debt": 6329304, "preferred_stock": null, "minority_interest": null, "retained_earnings": -344200444, "total_equity": -10817393, "shares_outstanding": 60122000, "operating_cash_flow": -47499302, "stock_based_compensation": 2655000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2769217, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3133257, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 35070969, "free_cash_flow": -44730085, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-12828000", "ebitda": "-2240000", "netIncome": "-55190000", "grossProfit": "-16283000", "depreciation": "None", "totalRevenue": "31559000", "costOfRevenue": "47843000", "interestIncome": "395000", "incomeBeforeTax": "-55447000", "interestExpense": "42619000", "operatingIncome": "-56694000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-257000", "reportedCurrency": "EUR", "netInterestIncome": "-42224000", "nonInterestIncome": "None", "operatingExpenses": "40410000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8488000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "47843000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10588000", "sellingGeneralAndAdministrative": "30834000", "netIncomeFromContinuingOperations": "-55190000" }, "balance": { "goodwill": "12904505", "inventory": "50988289", "commonStock": "4997", "currentDebt": "None", "investments": "None", "totalAssets": "90210589", "longTermDebt": "None", "shortTermDebt": "6329304", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "12909000", "reportedCurrency": "EUR", "retainedEarnings": "-344200444", "totalLiabilities": "101027982", "otherCurrentAssets": "-27000", "totalCurrentAssets": "66531670", "currentLongTermDebt": "5010000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8559355", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23678917", "currentAccountsPayable": "20643210", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "62979183", "totalShareholderEquity": "-10817393", "capitalLeaseObligations": "3188000", "otherCurrentLiabilities": "3148661", "totalCurrentLiabilities": "42071086", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "58956896", "cashAndShortTermInvestments": "6984026", "commonStockSharesOutstanding": "60122000", "intangibleAssetsExcludingGoodwill": "12909000", "cashAndCashEquivalentsAtCarryingValue": "6984026", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-53011799", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "EUR", "changeInInventory": "11351575", "operatingCashflow": "-47499302", "capitalExpenditures": "2769217", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "35070969", "cashflowFromInvestment": "-3133257", "stockBasedCompensation": "2655000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10170119", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:16:06.139587+00:00", "is_restated": false, "income_statement": { "revenue": 110013000, "cost_of_revenue": 90586000, "gross_profit": 19427000, "ebit": -81139000, "ebitda": -74440000, "pretax_income": -97467000, "tax_provision": 491000, "net_income": -97958000, "net_income_to_common": -97958000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22858000, "total_current_assets": 115042000, "total_assets": 145230000, "short_term_debt": 14477000, "long_term_debt": null, "total_debt": 14477000, "total_liabilities": 188039000, "total_equity": -42809000, "shares_outstanding": 51224000, "goodwill_and_intangibles": 20529000 }, "cash_flow": { "operating_cash_flow": -16285000, "capital_expenditure": 1403000, "free_cash_flow": -14882000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 8446, "ticker_id": 4622, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:16:06.139587+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-81139000", "ebitda": "-74440000", "netIncome": "-97958000", "grossProfit": "19427000", "depreciation": "None", "totalRevenue": "110013000", "costOfRevenue": "90586000", "interestIncome": "24000", "incomeBeforeTax": "-97467000", "interestExpense": "16328000", "operatingIncome": "-8609000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "491000", "reportedCurrency": "EUR", "netInterestIncome": "-78474000", "nonInterestIncome": "None", "operatingExpenses": "28036000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8971000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "90586000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6699000", "sellingGeneralAndAdministrative": "29695000", "netIncomeFromContinuingOperations": "-97958000" }, "balance": { "goodwill": "None", "inventory": "63666000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "145230000", "longTermDebt": "None", "shortTermDebt": "14477000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "20529000", "reportedCurrency": "EUR", "retainedEarnings": "-191198000", "totalLiabilities": "188039000", "otherCurrentAssets": "1000", "totalCurrentAssets": "115042000", "currentLongTermDebt": "13333000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "28518000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "30188000", "currentAccountsPayable": "34963000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16813000", "totalShareholderEquity": "-42809000", "capitalLeaseObligations": "3480000", "otherCurrentLiabilities": "5585000", "totalCurrentLiabilities": "61847000", "otherNonCurrentLiabilities": "-1000", "totalNonCurrentLiabilities": "126192000", "cashAndShortTermInvestments": "22858000", "commonStockSharesOutstanding": "51224000", "intangibleAssetsExcludingGoodwill": "20529000", "cashAndCashEquivalentsAtCarryingValue": "22858000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-97958000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "EUR", "changeInInventory": "-24359000", "operatingCashflow": "-16285000", "capitalExpenditures": "1403000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10598000", "cashflowFromInvestment": "-1296000", "stockBasedCompensation": "3866000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6699000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 110013000, "cost_of_revenue": 90586000, "gross_profit": 19427000, "research_and_development": 8971000, "selling_general_admin": 29695000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -81139000, "depreciation_amortisation": 6699000, "ebitda": -74440000, "interest_expense": 16328000, "interest_income": null, "other_non_operating": null, "pretax_income": -97467000, "tax_provision": 491000, "effective_tax_rate": null, "net_income": -97958000, "net_income_continuing_ops": -97958000, "net_income_to_common": -97958000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 22858000, "short_term_investments": null, "net_receivables": 28518000, "inventory": 63666000, "other_current_assets": null, "total_current_assets": 115042000, "net_ppe": null, "goodwill": null, "intangible_assets": 20529000, "goodwill_and_intangibles": 20529000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 30188000, "total_assets": 145230000, "short_term_debt": 14477000, "accounts_payable": 34963000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 61847000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 126192000, "total_liabilities": 188039000, "total_debt": 14477000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -191198000, "total_equity": -42809000, "shares_outstanding": 51224000, "operating_cash_flow": -16285000, "stock_based_compensation": 3866000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1403000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1296000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 10598000, "free_cash_flow": -14882000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-81139000", "ebitda": "-74440000", "netIncome": "-97958000", "grossProfit": "19427000", "depreciation": "None", "totalRevenue": "110013000", "costOfRevenue": "90586000", "interestIncome": "24000", "incomeBeforeTax": "-97467000", "interestExpense": "16328000", "operatingIncome": "-8609000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "491000", "reportedCurrency": "EUR", "netInterestIncome": "-78474000", "nonInterestIncome": "None", "operatingExpenses": "28036000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8971000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "90586000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6699000", "sellingGeneralAndAdministrative": "29695000", "netIncomeFromContinuingOperations": "-97958000" }, "balance": { "goodwill": "None", "inventory": "63666000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "145230000", "longTermDebt": "None", "shortTermDebt": "14477000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "20529000", "reportedCurrency": "EUR", "retainedEarnings": "-191198000", "totalLiabilities": "188039000", "otherCurrentAssets": "1000", "totalCurrentAssets": "115042000", "currentLongTermDebt": "13333000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "28518000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "30188000", "currentAccountsPayable": "34963000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16813000", "totalShareholderEquity": "-42809000", "capitalLeaseObligations": "3480000", "otherCurrentLiabilities": "5585000", "totalCurrentLiabilities": "61847000", "otherNonCurrentLiabilities": "-1000", "totalNonCurrentLiabilities": "126192000", "cashAndShortTermInvestments": "22858000", "commonStockSharesOutstanding": "51224000", "intangibleAssetsExcludingGoodwill": "20529000", "cashAndCashEquivalentsAtCarryingValue": "22858000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-97958000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "EUR", "changeInInventory": "-24359000", "operatingCashflow": "-16285000", "capitalExpenditures": "1403000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10598000", "cashflowFromInvestment": "-1296000", "stockBasedCompensation": "3866000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6699000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:16:06.139587+00:00", "is_restated": false, "income_statement": { "revenue": 107383000, "cost_of_revenue": 110270000, "gross_profit": -2887000, "ebit": -55193000, "ebitda": -50343000, "pretax_income": -58222000, "tax_provision": -3141000, "net_income": -55081000, "net_income_to_common": -55081000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29162000, "total_current_assets": 89509000, "total_assets": 124408000, "short_term_debt": 14761000, "long_term_debt": null, "total_debt": 14761000, "total_liabilities": 90489000, "total_equity": 33946965, "shares_outstanding": 48919000, "goodwill_and_intangibles": 25041000 }, "cash_flow": { "operating_cash_flow": -20659000, "capital_expenditure": 9920000, "free_cash_flow": -10739000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 8450, "ticker_id": 4622, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:16:06.139587+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-55193000", "ebitda": "-50343000", "netIncome": "-55081000", "grossProfit": "-2887000", "depreciation": "None", "totalRevenue": "107383000", "costOfRevenue": "110270000", "interestIncome": "187000", "incomeBeforeTax": "-58222000", "interestExpense": "3028000", "operatingIncome": "-44525000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-3141000", "reportedCurrency": "EUR", "netInterestIncome": "-13700000", "nonInterestIncome": "None", "operatingExpenses": "41638000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2832000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "110270000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4850000", "sellingGeneralAndAdministrative": "25747000", "netIncomeFromContinuingOperations": "-55081000" }, "balance": { "goodwill": "1000", "inventory": "39119000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "124408000", "longTermDebt": "None", "shortTermDebt": "14761000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "25040000", "reportedCurrency": "EUR", "retainedEarnings": "-136117000", "totalLiabilities": "90489000", "otherCurrentAssets": "1000", "totalCurrentAssets": "89509000", "currentLongTermDebt": "13908000", "longTermInvestments": "None", "shortTermInvestments": "178150", "currentNetReceivables": "21227000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "34900000", "currentAccountsPayable": "21919000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17341000", "totalShareholderEquity": "33946965", "capitalLeaseObligations": "3433000", "otherCurrentLiabilities": "16315084", "totalCurrentLiabilities": "60347000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "30142000", "cashAndShortTermInvestments": "29162000", "commonStockSharesOutstanding": "48919000", "intangibleAssetsExcludingGoodwill": "25040000", "cashAndCashEquivalentsAtCarryingValue": "29162000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-55081000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "EUR", "changeInInventory": "13198790", "operatingCashflow": "-20659000", "capitalExpenditures": "9920000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "25492000", "cashflowFromInvestment": "-9920000", "stockBasedCompensation": "1451000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4850000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 107383000, "cost_of_revenue": 110270000, "gross_profit": -2887000, "research_and_development": 2832000, "selling_general_admin": 25747000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -55193000, "depreciation_amortisation": 4850000, "ebitda": -50343000, "interest_expense": 3028000, "interest_income": null, "other_non_operating": null, "pretax_income": -58222000, "tax_provision": -3141000, "effective_tax_rate": null, "net_income": -55081000, "net_income_continuing_ops": -55081000, "net_income_to_common": -55081000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 29162000, "short_term_investments": 178150, "net_receivables": 21227000, "inventory": 39119000, "other_current_assets": null, "total_current_assets": 89509000, "net_ppe": null, "goodwill": 1000, "intangible_assets": 25040000, "goodwill_and_intangibles": 25041000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 34900000, "total_assets": 124408000, "short_term_debt": 14761000, "accounts_payable": 21919000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 60347000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 30142000, "total_liabilities": 90489000, "total_debt": 14761000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -136117000, "total_equity": 33946965, "shares_outstanding": 48919000, "operating_cash_flow": -20659000, "stock_based_compensation": 1451000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9920000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9920000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 25492000, "free_cash_flow": -10739000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-55193000", "ebitda": "-50343000", "netIncome": "-55081000", "grossProfit": "-2887000", "depreciation": "None", "totalRevenue": "107383000", "costOfRevenue": "110270000", "interestIncome": "187000", "incomeBeforeTax": "-58222000", "interestExpense": "3028000", "operatingIncome": "-44525000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-3141000", "reportedCurrency": "EUR", "netInterestIncome": "-13700000", "nonInterestIncome": "None", "operatingExpenses": "41638000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2832000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "110270000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4850000", "sellingGeneralAndAdministrative": "25747000", "netIncomeFromContinuingOperations": "-55081000" }, "balance": { "goodwill": "1000", "inventory": "39119000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "124408000", "longTermDebt": "None", "shortTermDebt": "14761000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "25040000", "reportedCurrency": "EUR", "retainedEarnings": "-136117000", "totalLiabilities": "90489000", "otherCurrentAssets": "1000", "totalCurrentAssets": "89509000", "currentLongTermDebt": "13908000", "longTermInvestments": "None", "shortTermInvestments": "178150", "currentNetReceivables": "21227000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "34900000", "currentAccountsPayable": "21919000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17341000", "totalShareholderEquity": "33946965", "capitalLeaseObligations": "3433000", "otherCurrentLiabilities": "16315084", "totalCurrentLiabilities": "60347000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "30142000", "cashAndShortTermInvestments": "29162000", "commonStockSharesOutstanding": "48919000", "intangibleAssetsExcludingGoodwill": "25040000", "cashAndCashEquivalentsAtCarryingValue": "29162000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-55081000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "EUR", "changeInInventory": "13198790", "operatingCashflow": "-20659000", "capitalExpenditures": "9920000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "25492000", "cashflowFromInvestment": "-9920000", "stockBasedCompensation": "1451000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4850000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:16:06.139587+00:00", "is_restated": false, "income_statement": { "revenue": 26430000, "cost_of_revenue": 30904000, "gross_profit": -4474000, "ebit": -36432000, "ebitda": -32096000, "pretax_income": -16335000, "tax_provision": 2572000, "net_income": -18907000, "net_income_to_common": -18907000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34441000, "total_current_assets": 105250000, "total_assets": 139442000, "short_term_debt": 842000, "long_term_debt": null, "total_debt": 842000, "total_liabilities": 58695000, "total_equity": 80747000, "shares_outstanding": 49005000, "goodwill_and_intangibles": 22059000 }, "cash_flow": { "operating_cash_flow": -57805000, "capital_expenditure": 11070000, "free_cash_flow": -46735000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 8455, "ticker_id": 4622, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:16:06.139587+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-36432000", "ebitda": "-32096000", "netIncome": "-18907000", "grossProfit": "-4474000", "depreciation": "None", "totalRevenue": "26430000", "costOfRevenue": "30904000", "interestIncome": "259000", "incomeBeforeTax": "-16335000", "interestExpense": "448766", "operatingIncome": "-36423000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "2572000", "reportedCurrency": "EUR", "netInterestIncome": "10161000", "nonInterestIncome": "None", "operatingExpenses": "31949000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1701000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30904000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4336000", "sellingGeneralAndAdministrative": "28763000", "netIncomeFromContinuingOperations": "-18906000" }, "balance": { "goodwill": "None", "inventory": "53137000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "139442000", "longTermDebt": "None", "shortTermDebt": "842000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "22059000", "reportedCurrency": "EUR", "retainedEarnings": "-117211000", "totalLiabilities": "58695000", "otherCurrentAssets": "678000", "totalCurrentAssets": "105250000", "currentLongTermDebt": "None", "longTermInvestments": "3373000", "shortTermInvestments": "None", "currentNetReceivables": "16994000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "34192000", "currentAccountsPayable": "15702000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3477000", "totalShareholderEquity": "80747000", "capitalLeaseObligations": "3477000", "otherCurrentLiabilities": "2057000", "totalCurrentLiabilities": "42373000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "16322000", "cashAndShortTermInvestments": "34441000", "commonStockSharesOutstanding": "49005000", "intangibleAssetsExcludingGoodwill": "22059000", "cashAndCashEquivalentsAtCarryingValue": "34441000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18906000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "EUR", "changeInInventory": "-40195000", "operatingCashflow": "-57805000", "capitalExpenditures": "11070000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8655000", "cashflowFromInvestment": "-10874000", "stockBasedCompensation": "2767000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4336000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 26430000, "cost_of_revenue": 30904000, "gross_profit": -4474000, "research_and_development": 1701000, "selling_general_admin": 28763000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -36432000, "depreciation_amortisation": 4336000, "ebitda": -32096000, "interest_expense": 448766, "interest_income": null, "other_non_operating": null, "pretax_income": -16335000, "tax_provision": 2572000, "effective_tax_rate": null, "net_income": -18907000, "net_income_continuing_ops": -18906000, "net_income_to_common": -18907000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 34441000, "short_term_investments": null, "net_receivables": 16994000, "inventory": 53137000, "other_current_assets": null, "total_current_assets": 105250000, "net_ppe": null, "goodwill": null, "intangible_assets": 22059000, "goodwill_and_intangibles": 22059000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 34192000, "total_assets": 139442000, "short_term_debt": 842000, "accounts_payable": 15702000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 42373000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16322000, "total_liabilities": 58695000, "total_debt": 842000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -117211000, "total_equity": 80747000, "shares_outstanding": 49005000, "operating_cash_flow": -57805000, "stock_based_compensation": 2767000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11070000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10874000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -8655000, "free_cash_flow": -46735000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-36432000", "ebitda": "-32096000", "netIncome": "-18907000", "grossProfit": "-4474000", "depreciation": "None", "totalRevenue": "26430000", "costOfRevenue": "30904000", "interestIncome": "259000", "incomeBeforeTax": "-16335000", "interestExpense": "448766", "operatingIncome": "-36423000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "2572000", "reportedCurrency": "EUR", "netInterestIncome": "10161000", "nonInterestIncome": "None", "operatingExpenses": "31949000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1701000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30904000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4336000", "sellingGeneralAndAdministrative": "28763000", "netIncomeFromContinuingOperations": "-18906000" }, "balance": { "goodwill": "None", "inventory": "53137000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "139442000", "longTermDebt": "None", "shortTermDebt": "842000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "22059000", "reportedCurrency": "EUR", "retainedEarnings": "-117211000", "totalLiabilities": "58695000", "otherCurrentAssets": "678000", "totalCurrentAssets": "105250000", "currentLongTermDebt": "None", "longTermInvestments": "3373000", "shortTermInvestments": "None", "currentNetReceivables": "16994000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "34192000", "currentAccountsPayable": "15702000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3477000", "totalShareholderEquity": "80747000", "capitalLeaseObligations": "3477000", "otherCurrentLiabilities": "2057000", "totalCurrentLiabilities": "42373000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "16322000", "cashAndShortTermInvestments": "34441000", "commonStockSharesOutstanding": "49005000", "intangibleAssetsExcludingGoodwill": "22059000", "cashAndCashEquivalentsAtCarryingValue": "34441000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18906000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "EUR", "changeInInventory": "-40195000", "operatingCashflow": "-57805000", "capitalExpenditures": "11070000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8655000", "cashflowFromInvestment": "-10874000", "stockBasedCompensation": "2767000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4336000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:16:06.139587+00:00", "is_restated": false, "income_statement": { "revenue": 33035000, "cost_of_revenue": 35310000, "gross_profit": -2275000, "ebit": -21191000, "ebitda": -17706000, "pretax_income": -87227000, "tax_provision": 413000, "net_income": -87640000, "net_income_to_common": -87640000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 101813000, "total_current_assets": 127152000, "total_assets": 151224000, "short_term_debt": 8050000, "long_term_debt": null, "total_debt": 8050000, "total_liabilities": 54332000, "total_equity": 96892000, "shares_outstanding": 25344000, "goodwill_and_intangibles": 17038000 }, "cash_flow": { "operating_cash_flow": -18304000, "capital_expenditure": 5585000, "free_cash_flow": -12719000, "dividends_paid": 23838000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 8459, "ticker_id": 4622, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:16:06.139587+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-21191000", "ebitda": "-17706000", "netIncome": "-87640000", "grossProfit": "-2275000", "depreciation": "None", "totalRevenue": "33035000", "costOfRevenue": "35310000", "interestIncome": "47000", "incomeBeforeTax": "-87227000", "interestExpense": "2570000", "operatingIncome": "-18643000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "413000", "reportedCurrency": "EUR", "netInterestIncome": "-2523000", "nonInterestIncome": "None", "operatingExpenses": "16369000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2012000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "35310000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3485000", "sellingGeneralAndAdministrative": "78456000", "netIncomeFromContinuingOperations": "-87640000" }, "balance": { "goodwill": "None", "inventory": "13063000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "151224000", "longTermDebt": "None", "shortTermDebt": "8050000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "17038000", "reportedCurrency": "EUR", "retainedEarnings": "-117210000", "totalLiabilities": "54332000", "otherCurrentAssets": "916000", "totalCurrentAssets": "127152000", "currentLongTermDebt": "7522000", "longTermInvestments": "2084000", "shortTermInvestments": "None", "currentNetReceivables": "11360000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24072000", "currentAccountsPayable": "14000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4946000", "shortLongTermDebtTotal": "9587000", "totalShareholderEquity": "96892000", "capitalLeaseObligations": "2065000", "otherCurrentLiabilities": "2182000", "totalCurrentLiabilities": "30440000", "otherNonCurrentLiabilities": "1000", "totalNonCurrentLiabilities": "23892000", "cashAndShortTermInvestments": "101813000", "commonStockSharesOutstanding": "25344000", "intangibleAssetsExcludingGoodwill": "17038000", "cashAndCashEquivalentsAtCarryingValue": "101813000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-87640000", "profitLoss": "None", "dividendPayout": "23838000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "EUR", "changeInInventory": "8572000", "operatingCashflow": "-18304000", "capitalExpenditures": "5585000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "125950000", "cashflowFromInvestment": "-5585000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "23838000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-19976000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3485000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 33035000, "cost_of_revenue": 35310000, "gross_profit": -2275000, "research_and_development": 2012000, "selling_general_admin": 78456000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -21191000, "depreciation_amortisation": 3485000, "ebitda": -17706000, "interest_expense": 2570000, "interest_income": null, "other_non_operating": null, "pretax_income": -87227000, "tax_provision": 413000, "effective_tax_rate": null, "net_income": -87640000, "net_income_continuing_ops": -87640000, "net_income_to_common": -87640000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 101813000, "short_term_investments": null, "net_receivables": 11360000, "inventory": 13063000, "other_current_assets": null, "total_current_assets": 127152000, "net_ppe": null, "goodwill": null, "intangible_assets": 17038000, "goodwill_and_intangibles": 17038000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 24072000, "total_assets": 151224000, "short_term_debt": 8050000, "accounts_payable": 14000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 30440000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 23892000, "total_liabilities": 54332000, "total_debt": 8050000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -117210000, "total_equity": 96892000, "shares_outstanding": 25344000, "operating_cash_flow": -18304000, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5585000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5585000, "dividends_paid": 23838000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 125950000, "free_cash_flow": -12719000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-21191000", "ebitda": "-17706000", "netIncome": "-87640000", "grossProfit": "-2275000", "depreciation": "None", "totalRevenue": "33035000", "costOfRevenue": "35310000", "interestIncome": "47000", "incomeBeforeTax": "-87227000", "interestExpense": "2570000", "operatingIncome": "-18643000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "413000", "reportedCurrency": "EUR", "netInterestIncome": "-2523000", "nonInterestIncome": "None", "operatingExpenses": "16369000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2012000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "35310000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3485000", "sellingGeneralAndAdministrative": "78456000", "netIncomeFromContinuingOperations": "-87640000" }, "balance": { "goodwill": "None", "inventory": "13063000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "151224000", "longTermDebt": "None", "shortTermDebt": "8050000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "17038000", "reportedCurrency": "EUR", "retainedEarnings": "-117210000", "totalLiabilities": "54332000", "otherCurrentAssets": "916000", "totalCurrentAssets": "127152000", "currentLongTermDebt": "7522000", "longTermInvestments": "2084000", "shortTermInvestments": "None", "currentNetReceivables": "11360000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24072000", "currentAccountsPayable": "14000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4946000", "shortLongTermDebtTotal": "9587000", "totalShareholderEquity": "96892000", "capitalLeaseObligations": "2065000", "otherCurrentLiabilities": "2182000", "totalCurrentLiabilities": "30440000", "otherNonCurrentLiabilities": "1000", "totalNonCurrentLiabilities": "23892000", "cashAndShortTermInvestments": "101813000", "commonStockSharesOutstanding": "25344000", "intangibleAssetsExcludingGoodwill": "17038000", "cashAndCashEquivalentsAtCarryingValue": "101813000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-87640000", "profitLoss": "None", "dividendPayout": "23838000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "EUR", "changeInInventory": "8572000", "operatingCashflow": "-18304000", "capitalExpenditures": "5585000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "125950000", "cashflowFromInvestment": "-5585000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "23838000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-19976000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3485000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:16:06.139587+00:00", "is_restated": false, "income_statement": { "revenue": 47370000, "cost_of_revenue": 45548000, "gross_profit": 1822000, "ebit": -8191000, "ebitda": -6550000, "pretax_income": -10325000, "tax_provision": -45000, "net_income": -10280000, "net_income_to_common": -10280000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18000, "total_current_assets": 25325000, "total_assets": 45328000, "short_term_debt": 905000, "long_term_debt": null, "total_debt": 905000, "total_liabilities": 53917000, "total_equity": -8589000, "shares_outstanding": 48807898, "goodwill_and_intangibles": 15336000 }, "cash_flow": { "operating_cash_flow": -12584000, "capital_expenditure": 6623000, "free_cash_flow": -5961000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 8464, "ticker_id": 4622, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:16:06.139587+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8191000", "ebitda": "-6550000", "netIncome": "-10280000", "grossProfit": "1822000", "depreciation": "None", "totalRevenue": "47370000", "costOfRevenue": "45548000", "interestIncome": "0", "incomeBeforeTax": "-10325000", "interestExpense": "2134000", "operatingIncome": "-8190000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-45000", "reportedCurrency": "EUR", "netInterestIncome": "-2134000", "nonInterestIncome": "None", "operatingExpenses": "10011000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "749000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "45548000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1641000", "sellingGeneralAndAdministrative": "7675000", "netIncomeFromContinuingOperations": "-10280000" }, "balance": { "goodwill": "None", "inventory": "21605000", "commonStock": "32000", "currentDebt": "None", "investments": "None", "totalAssets": "45328000", "longTermDebt": "None", "shortTermDebt": "905000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "15336000", "reportedCurrency": "EUR", "retainedEarnings": "-19291000", "totalLiabilities": "53917000", "otherCurrentAssets": "1149000", "totalCurrentAssets": "25325000", "currentLongTermDebt": "354000", "longTermInvestments": "140000", "shortTermInvestments": "None", "currentNetReceivables": "2553000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20003000", "currentAccountsPayable": "12455000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4522000", "shortLongTermDebtTotal": "2909000", "totalShareholderEquity": "-8589000", "capitalLeaseObligations": "2555000", "otherCurrentLiabilities": "1965000", "totalCurrentLiabilities": "23467000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "30450000", "cashAndShortTermInvestments": "18000", "commonStockSharesOutstanding": "48807898", "intangibleAssetsExcludingGoodwill": "15336000", "cashAndCashEquivalentsAtCarryingValue": "18000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10280000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "EUR", "changeInInventory": "13887000", "operatingCashflow": "-12584000", "capitalExpenditures": "6623000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9900000", "cashflowFromInvestment": "-6623000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1641000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 47370000, "cost_of_revenue": 45548000, "gross_profit": 1822000, "research_and_development": 749000, "selling_general_admin": 7675000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8191000, "depreciation_amortisation": 1641000, "ebitda": -6550000, "interest_expense": 2134000, "interest_income": null, "other_non_operating": null, "pretax_income": -10325000, "tax_provision": -45000, "effective_tax_rate": null, "net_income": -10280000, "net_income_continuing_ops": -10280000, "net_income_to_common": -10280000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18000, "short_term_investments": null, "net_receivables": 2553000, "inventory": 21605000, "other_current_assets": null, "total_current_assets": 25325000, "net_ppe": null, "goodwill": null, "intangible_assets": 15336000, "goodwill_and_intangibles": 15336000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 20003000, "total_assets": 45328000, "short_term_debt": 905000, "accounts_payable": 12455000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23467000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 30450000, "total_liabilities": 53917000, "total_debt": 905000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -19291000, "total_equity": -8589000, "shares_outstanding": 48807898, "operating_cash_flow": -12584000, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6623000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6623000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9900000, "free_cash_flow": -5961000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8191000", "ebitda": "-6550000", "netIncome": "-10280000", "grossProfit": "1822000", "depreciation": "None", "totalRevenue": "47370000", "costOfRevenue": "45548000", "interestIncome": "0", "incomeBeforeTax": "-10325000", "interestExpense": "2134000", "operatingIncome": "-8190000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-45000", "reportedCurrency": "EUR", "netInterestIncome": "-2134000", "nonInterestIncome": "None", "operatingExpenses": "10011000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "749000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "45548000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1641000", "sellingGeneralAndAdministrative": "7675000", "netIncomeFromContinuingOperations": "-10280000" }, "balance": { "goodwill": "None", "inventory": "21605000", "commonStock": "32000", "currentDebt": "None", "investments": "None", "totalAssets": "45328000", "longTermDebt": "None", "shortTermDebt": "905000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "15336000", "reportedCurrency": "EUR", "retainedEarnings": "-19291000", "totalLiabilities": "53917000", "otherCurrentAssets": "1149000", "totalCurrentAssets": "25325000", "currentLongTermDebt": "354000", "longTermInvestments": "140000", "shortTermInvestments": "None", "currentNetReceivables": "2553000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20003000", "currentAccountsPayable": "12455000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4522000", "shortLongTermDebtTotal": "2909000", "totalShareholderEquity": "-8589000", "capitalLeaseObligations": "2555000", "otherCurrentLiabilities": "1965000", "totalCurrentLiabilities": "23467000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "30450000", "cashAndShortTermInvestments": "18000", "commonStockSharesOutstanding": "48807898", "intangibleAssetsExcludingGoodwill": "15336000", "cashAndCashEquivalentsAtCarryingValue": "18000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10280000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "EUR", "changeInInventory": "13887000", "operatingCashflow": "-12584000", "capitalExpenditures": "6623000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9900000", "cashflowFromInvestment": "-6623000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1641000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:16:06.139587+00:00", "is_restated": false, "income_statement": { "revenue": 19087000, "cost_of_revenue": 22219000, "gross_profit": -3132000, "ebit": -9673000, "ebitda": -9100000, "pretax_income": -10559000, "tax_provision": 1490000, "net_income": -12049000, "net_income_to_common": -12049000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9325000, "total_current_assets": 49335000, "total_assets": 62995000, "short_term_debt": 236000, "long_term_debt": null, "total_debt": 236000, "total_liabilities": 61304000, "total_equity": 1691000, "shares_outstanding": 48807898, "goodwill_and_intangibles": 10456000 }, "cash_flow": { "operating_cash_flow": -19890000, "capital_expenditure": 6091000, "free_cash_flow": -13799000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 8469, "ticker_id": 4622, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:16:06.139587+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9673000", "ebitda": "-9100000", "netIncome": "-12049000", "grossProfit": "-3132000", "depreciation": "None", "totalRevenue": "19087000", "costOfRevenue": "22219000", "interestIncome": "1000", "incomeBeforeTax": "-10559000", "interestExpense": "886000", "operatingIncome": "-9676000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "1490000", "reportedCurrency": "EUR", "netInterestIncome": "-885000", "nonInterestIncome": "None", "operatingExpenses": "6546000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "473000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22219000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "573000", "sellingGeneralAndAdministrative": "6424000", "netIncomeFromContinuingOperations": "-12050000" }, "balance": { "goodwill": "None", "inventory": "35493000", "commonStock": "32000", "currentDebt": "None", "investments": "None", "totalAssets": "62995000", "longTermDebt": "None", "shortTermDebt": "236000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "10456000", "reportedCurrency": "EUR", "retainedEarnings": "-7241000", "totalLiabilities": "61304000", "otherCurrentAssets": "1029000", "totalCurrentAssets": "49335000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "3488000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13660000", "currentAccountsPayable": "5819000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3201000", "shortLongTermDebtTotal": "1640000", "totalShareholderEquity": "1691000", "capitalLeaseObligations": "1640000", "otherCurrentLiabilities": "214000", "totalCurrentLiabilities": "44097000", "otherNonCurrentLiabilities": "1000", "totalNonCurrentLiabilities": "17207000", "cashAndShortTermInvestments": "9325000", "commonStockSharesOutstanding": "48807898", "intangibleAssetsExcludingGoodwill": "10456000", "cashAndCashEquivalentsAtCarryingValue": "9325000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12050000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "EUR", "changeInInventory": "-18271000", "operatingCashflow": "-19890000", "capitalExpenditures": "6091000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13517000", "cashflowFromInvestment": "-5850000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "573000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 19087000, "cost_of_revenue": 22219000, "gross_profit": -3132000, "research_and_development": 473000, "selling_general_admin": 6424000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9673000, "depreciation_amortisation": 573000, "ebitda": -9100000, "interest_expense": 886000, "interest_income": null, "other_non_operating": null, "pretax_income": -10559000, "tax_provision": 1490000, "effective_tax_rate": null, "net_income": -12049000, "net_income_continuing_ops": -12050000, "net_income_to_common": -12049000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9325000, "short_term_investments": null, "net_receivables": 3488000, "inventory": 35493000, "other_current_assets": null, "total_current_assets": 49335000, "net_ppe": null, "goodwill": null, "intangible_assets": 10456000, "goodwill_and_intangibles": 10456000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13660000, "total_assets": 62995000, "short_term_debt": 236000, "accounts_payable": 5819000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 44097000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17207000, "total_liabilities": 61304000, "total_debt": 236000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -7241000, "total_equity": 1691000, "shares_outstanding": 48807898, "operating_cash_flow": -19890000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6091000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5850000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 13517000, "free_cash_flow": -13799000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9673000", "ebitda": "-9100000", "netIncome": "-12049000", "grossProfit": "-3132000", "depreciation": "None", "totalRevenue": "19087000", "costOfRevenue": "22219000", "interestIncome": "1000", "incomeBeforeTax": "-10559000", "interestExpense": "886000", "operatingIncome": "-9676000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "1490000", "reportedCurrency": "EUR", "netInterestIncome": "-885000", "nonInterestIncome": "None", "operatingExpenses": "6546000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "473000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22219000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "573000", "sellingGeneralAndAdministrative": "6424000", "netIncomeFromContinuingOperations": "-12050000" }, "balance": { "goodwill": "None", "inventory": "35493000", "commonStock": "32000", "currentDebt": "None", "investments": "None", "totalAssets": "62995000", "longTermDebt": "None", "shortTermDebt": "236000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "10456000", "reportedCurrency": "EUR", "retainedEarnings": "-7241000", "totalLiabilities": "61304000", "otherCurrentAssets": "1029000", "totalCurrentAssets": "49335000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "3488000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13660000", "currentAccountsPayable": "5819000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3201000", "shortLongTermDebtTotal": "1640000", "totalShareholderEquity": "1691000", "capitalLeaseObligations": "1640000", "otherCurrentLiabilities": "214000", "totalCurrentLiabilities": "44097000", "otherNonCurrentLiabilities": "1000", "totalNonCurrentLiabilities": "17207000", "cashAndShortTermInvestments": "9325000", "commonStockSharesOutstanding": "48807898", "intangibleAssetsExcludingGoodwill": "10456000", "cashAndCashEquivalentsAtCarryingValue": "9325000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12050000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "EUR", "changeInInventory": "-18271000", "operatingCashflow": "-19890000", "capitalExpenditures": "6091000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13517000", "cashflowFromInvestment": "-5850000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "573000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:16:06.139587+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21547000, "total_current_assets": 42271000, "total_assets": 50395000, "short_term_debt": 131000, "long_term_debt": null, "total_debt": 131000, "total_liabilities": 36654000, "total_equity": 13741000, "shares_outstanding": 48807898, "goodwill_and_intangibles": 5706000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 8474, "ticker_id": 4622, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:16:06.139587+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "17222000", "commonStock": "26000", "currentDebt": "None", "investments": "None", "totalAssets": "50395000", "longTermDebt": "None", "shortTermDebt": "131000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "5706000", "reportedCurrency": "EUR", "retainedEarnings": "-7241000", "totalLiabilities": "36654000", "otherCurrentAssets": "60000", "totalCurrentAssets": "42271000", "currentLongTermDebt": "None", "longTermInvestments": "26000", "shortTermInvestments": "None", "currentNetReceivables": "3442000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8124000", "currentAccountsPayable": "6616000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1386000", "totalShareholderEquity": "13741000", "capitalLeaseObligations": "1386000", "otherCurrentLiabilities": "35000", "totalCurrentLiabilities": "31520000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5134000", "cashAndShortTermInvestments": "21547000", "commonStockSharesOutstanding": "48807898", "intangibleAssetsExcludingGoodwill": "5706000", "cashAndCashEquivalentsAtCarryingValue": "21547000", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21547000, "short_term_investments": null, "net_receivables": 3442000, "inventory": 17222000, "other_current_assets": null, "total_current_assets": 42271000, "net_ppe": null, "goodwill": null, "intangible_assets": 5706000, "goodwill_and_intangibles": 5706000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8124000, "total_assets": 50395000, "short_term_debt": 131000, "accounts_payable": 6616000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 31520000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5134000, "total_liabilities": 36654000, "total_debt": 131000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -7241000, "total_equity": 13741000, "shares_outstanding": 48807898, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "17222000", "commonStock": "26000", "currentDebt": "None", "investments": "None", "totalAssets": "50395000", "longTermDebt": "None", "shortTermDebt": "131000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "5706000", "reportedCurrency": "EUR", "retainedEarnings": "-7241000", "totalLiabilities": "36654000", "otherCurrentAssets": "60000", "totalCurrentAssets": "42271000", "currentLongTermDebt": "None", "longTermInvestments": "26000", "shortTermInvestments": "None", "currentNetReceivables": "3442000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8124000", "currentAccountsPayable": "6616000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1386000", "totalShareholderEquity": "13741000", "capitalLeaseObligations": "1386000", "otherCurrentLiabilities": "35000", "totalCurrentLiabilities": "31520000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5134000", "cashAndShortTermInvestments": "21547000", "commonStockSharesOutstanding": "48807898", "intangibleAssetsExcludingGoodwill": "5706000", "cashAndCashEquivalentsAtCarryingValue": "21547000", "accumulatedDepreciationAmortizationPPE": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:16:06.139587+00:00", "is_restated": false, "income_statement": { "revenue": 19762158, "cost_of_revenue": 31653274, "gross_profit": -11891116, "ebit": -32546624, "ebitda": -24193920, "pretax_income": -47305556, "tax_provision": -160942, "net_income": -47144613, "net_income_to_common": -47144613, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6984026, "total_current_assets": 66531670, "total_assets": 90210589, "short_term_debt": 6329304, "long_term_debt": null, "total_debt": 6329304, "total_liabilities": 101027982, "total_equity": -10817393, "shares_outstanding": 60126000, "goodwill_and_intangibles": 12904505 }, "cash_flow": { "operating_cash_flow": -19693265, "capital_expenditure": 2156122, "free_cash_flow": -17537143, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 8440, "ticker_id": 4622, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:16:06.139587+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-32546624", "ebitda": "-24193920", "netIncome": "-47144613", "grossProfit": "-11891116", "depreciation": "None", "totalRevenue": "19762158", "costOfRevenue": "31653274", "interestIncome": "None", "incomeBeforeTax": "-47305556", "interestExpense": "25158411", "operatingIncome": "-32546624", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-160942", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "20655508", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4506401", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31653274", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8352704", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "12904505", "inventory": "50988289", "commonStock": "4997", "currentDebt": "None", "investments": "None", "totalAssets": "90210589", "longTermDebt": "None", "shortTermDebt": "6329304", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-344200444", "totalLiabilities": "101027982", "otherCurrentAssets": "None", "totalCurrentAssets": "66531670", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8559355", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23678917", "currentAccountsPayable": "20643210", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "62979183", "totalShareholderEquity": "-10817393", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3148661", "totalCurrentLiabilities": "42071086", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "58956896", "cashAndShortTermInvestments": "6984026", "commonStockSharesOutstanding": "60126000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6984026", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-40124780", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "None", "changeInInventory": "5294262", "operatingCashflow": "-19693265", "capitalExpenditures": "2156122", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8197645", "cashflowFromInvestment": "-2295282", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7108986", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 19762158, "cost_of_revenue": 31653274, "gross_profit": -11891116, "research_and_development": 4506401, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -32546624, "depreciation_amortisation": 8352704, "ebitda": -24193920, "interest_expense": 25158411, "interest_income": null, "other_non_operating": null, "pretax_income": -47305556, "tax_provision": -160942, "effective_tax_rate": null, "net_income": -47144613, "net_income_continuing_ops": null, "net_income_to_common": -47144613, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6984026, "short_term_investments": null, "net_receivables": 8559355, "inventory": 50988289, "other_current_assets": null, "total_current_assets": 66531670, "net_ppe": null, "goodwill": 12904505, "intangible_assets": null, "goodwill_and_intangibles": 12904505, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 23678917, "total_assets": 90210589, "short_term_debt": 6329304, "accounts_payable": 20643210, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 42071086, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 58956896, "total_liabilities": 101027982, "total_debt": 6329304, "preferred_stock": null, "minority_interest": null, "retained_earnings": -344200444, "total_equity": -10817393, "shares_outstanding": 60126000, "operating_cash_flow": -19693265, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2156122, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2295282, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -8197645, "free_cash_flow": -17537143, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-32546624", "ebitda": "-24193920", "netIncome": "-47144613", "grossProfit": "-11891116", "depreciation": "None", "totalRevenue": "19762158", "costOfRevenue": "31653274", "interestIncome": "None", "incomeBeforeTax": "-47305556", "interestExpense": "25158411", "operatingIncome": "-32546624", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-160942", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "20655508", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4506401", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31653274", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8352704", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "12904505", "inventory": "50988289", "commonStock": "4997", "currentDebt": "None", "investments": "None", "totalAssets": "90210589", "longTermDebt": "None", "shortTermDebt": "6329304", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-344200444", "totalLiabilities": "101027982", "otherCurrentAssets": "None", "totalCurrentAssets": "66531670", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8559355", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23678917", "currentAccountsPayable": "20643210", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "62979183", "totalShareholderEquity": "-10817393", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3148661", "totalCurrentLiabilities": "42071086", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "58956896", "cashAndShortTermInvestments": "6984026", "commonStockSharesOutstanding": "60126000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6984026", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-40124780", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "None", "changeInInventory": "5294262", "operatingCashflow": "-19693265", "capitalExpenditures": "2156122", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8197645", "cashflowFromInvestment": "-2295282", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7108986", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:16:06.139587+00:00", "is_restated": false, "income_statement": { "revenue": 19762158, "cost_of_revenue": 30981512, "gross_profit": -11219354, "ebit": -32318038, "ebitda": -23965334, "pretax_income": -47305556, "tax_provision": -159776, "net_income": -47144613, "net_income_to_common": -47144613, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6984026, "total_current_assets": 66531670, "total_assets": 90210589, "short_term_debt": 6329304, "long_term_debt": null, "total_debt": 6329304, "total_liabilities": 101027982, "total_equity": -10817393, "shares_outstanding": 60126000, "goodwill_and_intangibles": 25813505 }, "cash_flow": { "operating_cash_flow": -19693265, "capital_expenditure": 2156122, "free_cash_flow": -17537143, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 8441, "ticker_id": 4622, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:16:06.139587+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-32318038", "ebitda": "-23965334", "netIncome": "-47144613", "grossProfit": "-11219354", "depreciation": "None", "totalRevenue": "19762158", "costOfRevenue": "30981512", "interestIncome": "None", "incomeBeforeTax": "-47305556", "interestExpense": "41902306", "operatingIncome": "-32318038", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-159776", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "21098684", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4683672", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30981512", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8352704", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "12904505", "inventory": "50988289", "commonStock": "4997", "currentDebt": "None", "investments": "None", "totalAssets": "90210589", "longTermDebt": "None", "shortTermDebt": "6329304", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "12909000", "reportedCurrency": "EUR", "retainedEarnings": "-344200444", "totalLiabilities": "101027982", "otherCurrentAssets": "-27000", "totalCurrentAssets": "66531670", "currentLongTermDebt": "5010000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8559355", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23678917", "currentAccountsPayable": "20643210", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "62979183", "totalShareholderEquity": "-10817393", "capitalLeaseObligations": "3188000", "otherCurrentLiabilities": "3148661", "totalCurrentLiabilities": "42071086", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "58956896", "cashAndShortTermInvestments": "6984026", "commonStockSharesOutstanding": "60126000", "intangibleAssetsExcludingGoodwill": "12909000", "cashAndCashEquivalentsAtCarryingValue": "6984026", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-40124780", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "None", "changeInInventory": "5294262", "operatingCashflow": "-19693265", "capitalExpenditures": "2156122", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8197645", "cashflowFromInvestment": "-2295282", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7108986", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 19762158, "cost_of_revenue": 30981512, "gross_profit": -11219354, "research_and_development": 4683672, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -32318038, "depreciation_amortisation": 8352704, "ebitda": -23965334, "interest_expense": 41902306, "interest_income": null, "other_non_operating": null, "pretax_income": -47305556, "tax_provision": -159776, "effective_tax_rate": null, "net_income": -47144613, "net_income_continuing_ops": null, "net_income_to_common": -47144613, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6984026, "short_term_investments": null, "net_receivables": 8559355, "inventory": 50988289, "other_current_assets": null, "total_current_assets": 66531670, "net_ppe": null, "goodwill": 12904505, "intangible_assets": 12909000, "goodwill_and_intangibles": 25813505, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 23678917, "total_assets": 90210589, "short_term_debt": 6329304, "accounts_payable": 20643210, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 42071086, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 58956896, "total_liabilities": 101027982, "total_debt": 6329304, "preferred_stock": null, "minority_interest": null, "retained_earnings": -344200444, "total_equity": -10817393, "shares_outstanding": 60126000, "operating_cash_flow": -19693265, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2156122, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2295282, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -8197645, "free_cash_flow": -17537143, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-32318038", "ebitda": "-23965334", "netIncome": "-47144613", "grossProfit": "-11219354", "depreciation": "None", "totalRevenue": "19762158", "costOfRevenue": "30981512", "interestIncome": "None", "incomeBeforeTax": "-47305556", "interestExpense": "41902306", "operatingIncome": "-32318038", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-159776", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "21098684", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4683672", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30981512", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8352704", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "12904505", "inventory": "50988289", "commonStock": "4997", "currentDebt": "None", "investments": "None", "totalAssets": "90210589", "longTermDebt": "None", "shortTermDebt": "6329304", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "12909000", "reportedCurrency": "EUR", "retainedEarnings": "-344200444", "totalLiabilities": "101027982", "otherCurrentAssets": "-27000", "totalCurrentAssets": "66531670", "currentLongTermDebt": "5010000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8559355", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23678917", "currentAccountsPayable": "20643210", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "62979183", "totalShareholderEquity": "-10817393", "capitalLeaseObligations": "3188000", "otherCurrentLiabilities": "3148661", "totalCurrentLiabilities": "42071086", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "58956896", "cashAndShortTermInvestments": "6984026", "commonStockSharesOutstanding": "60126000", "intangibleAssetsExcludingGoodwill": "12909000", "cashAndCashEquivalentsAtCarryingValue": "6984026", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-40124780", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "None", "changeInInventory": "5294262", "operatingCashflow": "-19693265", "capitalExpenditures": "2156122", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8197645", "cashflowFromInvestment": "-2295282", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7108986", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:16:06.139587+00:00", "is_restated": false, "income_statement": { "revenue": 15961181, "cost_of_revenue": 23808526, "gross_profit": -7847344, "ebit": -32455349, "ebitda": -28713526, "pretax_income": -16257163, "tax_provision": -131062, "net_income": -16127193, "net_income_to_common": -16127193, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 37869000, "total_current_assets": 104662000, "total_assets": 133103000, "short_term_debt": 25765000, "long_term_debt": 9224000, "total_debt": 34989000, "total_liabilities": 148015000, "total_equity": -14912000, "shares_outstanding": 55826000, "goodwill_and_intangibles": 18678000 }, "cash_flow": { "operating_cash_flow": -34533776, "capital_expenditure": 828964, "free_cash_flow": -33704812, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 8443, "ticker_id": 4622, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:16:06.139587+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-32455349", "ebitda": "-28713526", "netIncome": "-16127193", "grossProfit": "-7847344", "depreciation": "None", "totalRevenue": "15961181", "costOfRevenue": "23808526", "interestIncome": "None", "incomeBeforeTax": "-16257163", "interestExpense": "22980650", "operatingIncome": "-32455349", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-131062", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "24608005", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4700761", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23808526", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3741823", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "55682000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "133103000", "longTermDebt": "9224000", "shortTermDebt": "25765000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "18678000", "reportedCurrency": "EUR", "retainedEarnings": "-303922000", "totalLiabilities": "148015000", "otherCurrentAssets": "2315000", "totalCurrentAssets": "104662000", "currentLongTermDebt": "24711000", "longTermInvestments": "179000", "shortTermInvestments": "None", "currentNetReceivables": "8796000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28441000", "currentAccountsPayable": "16577000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "36871000", "totalShareholderEquity": "-14912000", "capitalLeaseObligations": "2936000", "otherCurrentLiabilities": "12927000", "totalCurrentLiabilities": "55269000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "92746000", "cashAndShortTermInvestments": "37869000", "commonStockSharesOutstanding": "55826000", "intangibleAssetsExcludingGoodwill": "18678000", "cashAndCashEquivalentsAtCarryingValue": "37869000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16127193", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "None", "changeInInventory": "7562284", "operatingCashflow": "-34533776", "capitalExpenditures": "828964", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "52214056", "cashflowFromInvestment": "-1107474", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3741823", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15961181, "cost_of_revenue": 23808526, "gross_profit": -7847344, "research_and_development": 4700761, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -32455349, "depreciation_amortisation": 3741823, "ebitda": -28713526, "interest_expense": 22980650, "interest_income": null, "other_non_operating": null, "pretax_income": -16257163, "tax_provision": -131062, "effective_tax_rate": null, "net_income": -16127193, "net_income_continuing_ops": null, "net_income_to_common": -16127193, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 37869000, "short_term_investments": null, "net_receivables": 8796000, "inventory": 55682000, "other_current_assets": null, "total_current_assets": 104662000, "net_ppe": null, "goodwill": null, "intangible_assets": 18678000, "goodwill_and_intangibles": 18678000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 28441000, "total_assets": 133103000, "short_term_debt": 25765000, "accounts_payable": 16577000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 55269000, "long_term_debt": 9224000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 92746000, "total_liabilities": 148015000, "total_debt": 34989000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -303922000, "total_equity": -14912000, "shares_outstanding": 55826000, "operating_cash_flow": -34533776, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 828964, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1107474, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 52214056, "free_cash_flow": -33704812, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-32455349", "ebitda": "-28713526", "netIncome": "-16127193", "grossProfit": "-7847344", "depreciation": "None", "totalRevenue": "15961181", "costOfRevenue": "23808526", "interestIncome": "None", "incomeBeforeTax": "-16257163", "interestExpense": "22980650", "operatingIncome": "-32455349", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-131062", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "24608005", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4700761", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23808526", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3741823", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "55682000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "133103000", "longTermDebt": "9224000", "shortTermDebt": "25765000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "18678000", "reportedCurrency": "EUR", "retainedEarnings": "-303922000", "totalLiabilities": "148015000", "otherCurrentAssets": "2315000", "totalCurrentAssets": "104662000", "currentLongTermDebt": "24711000", "longTermInvestments": "179000", "shortTermInvestments": "None", "currentNetReceivables": "8796000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28441000", "currentAccountsPayable": "16577000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "36871000", "totalShareholderEquity": "-14912000", "capitalLeaseObligations": "2936000", "otherCurrentLiabilities": "12927000", "totalCurrentLiabilities": "55269000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "92746000", "cashAndShortTermInvestments": "37869000", "commonStockSharesOutstanding": "55826000", "intangibleAssetsExcludingGoodwill": "18678000", "cashAndCashEquivalentsAtCarryingValue": "37869000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16127193", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "None", "changeInInventory": "7562284", "operatingCashflow": "-34533776", "capitalExpenditures": "828964", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "52214056", "cashflowFromInvestment": "-1107474", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3741823", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:16:06.139587+00:00", "is_restated": false, "income_statement": { "revenue": 30750000, "cost_of_revenue": 26995000, "gross_profit": 3755000, "ebit": -3540000, "ebitda": -1611000, "pretax_income": -53094000, "tax_provision": -295000, "net_income": -52799000, "net_income_to_common": -52799000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22858000, "total_current_assets": 115042000, "total_assets": 145230000, "short_term_debt": 14477000, "long_term_debt": null, "total_debt": 14477000, "total_liabilities": 188039000, "total_equity": -42809000, "shares_outstanding": 51708000, "goodwill_and_intangibles": 20529000 }, "cash_flow": { "operating_cash_flow": -12048000, "capital_expenditure": 495000, "free_cash_flow": -11553000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 8444, "ticker_id": 4622, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:16:06.139587+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3540000", "ebitda": "-1611000", "netIncome": "-52799000", "grossProfit": "3755000", "depreciation": "None", "totalRevenue": "30750000", "costOfRevenue": "26995000", "interestIncome": "None", "incomeBeforeTax": "-53094000", "interestExpense": "None", "operatingIncome": "-3649000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-295000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "7404000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4869000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26995000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1929000", "sellingGeneralAndAdministrative": "14527000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "63666000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "145230000", "longTermDebt": "None", "shortTermDebt": "14477000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "20529000", "reportedCurrency": "None", "retainedEarnings": "-191198000", "totalLiabilities": "188039000", "otherCurrentAssets": "None", "totalCurrentAssets": "115042000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "28518000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "30188000", "currentAccountsPayable": "34963000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16813000", "totalShareholderEquity": "-42809000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5585000", "totalCurrentLiabilities": "61847000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "126192000", "cashAndShortTermInvestments": "22858000", "commonStockSharesOutstanding": "51708000", "intangibleAssetsExcludingGoodwill": "20529000", "cashAndCashEquivalentsAtCarryingValue": "22858000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-52799000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "None", "changeInInventory": "-25141000", "operatingCashflow": "-12048000", "capitalExpenditures": "495000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11481000", "cashflowFromInvestment": "-575000", "stockBasedCompensation": "1863000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3138000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 30750000, "cost_of_revenue": 26995000, "gross_profit": 3755000, "research_and_development": 4869000, "selling_general_admin": 14527000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3540000, "depreciation_amortisation": 1929000, "ebitda": -1611000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -53094000, "tax_provision": -295000, "effective_tax_rate": null, "net_income": -52799000, "net_income_continuing_ops": null, "net_income_to_common": -52799000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 22858000, "short_term_investments": null, "net_receivables": 28518000, "inventory": 63666000, "other_current_assets": null, "total_current_assets": 115042000, "net_ppe": null, "goodwill": null, "intangible_assets": 20529000, "goodwill_and_intangibles": 20529000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 30188000, "total_assets": 145230000, "short_term_debt": 14477000, "accounts_payable": 34963000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 61847000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 126192000, "total_liabilities": 188039000, "total_debt": 14477000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -191198000, "total_equity": -42809000, "shares_outstanding": 51708000, "operating_cash_flow": -12048000, "stock_based_compensation": 1863000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 495000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -575000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 11481000, "free_cash_flow": -11553000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3540000", "ebitda": "-1611000", "netIncome": "-52799000", "grossProfit": "3755000", "depreciation": "None", "totalRevenue": "30750000", "costOfRevenue": "26995000", "interestIncome": "None", "incomeBeforeTax": "-53094000", "interestExpense": "None", "operatingIncome": "-3649000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-295000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "7404000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4869000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26995000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1929000", "sellingGeneralAndAdministrative": "14527000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "63666000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "145230000", "longTermDebt": "None", "shortTermDebt": "14477000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "20529000", "reportedCurrency": "None", "retainedEarnings": "-191198000", "totalLiabilities": "188039000", "otherCurrentAssets": "None", "totalCurrentAssets": "115042000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "28518000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "30188000", "currentAccountsPayable": "34963000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16813000", "totalShareholderEquity": "-42809000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5585000", "totalCurrentLiabilities": "61847000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "126192000", "cashAndShortTermInvestments": "22858000", "commonStockSharesOutstanding": "51708000", "intangibleAssetsExcludingGoodwill": "20529000", "cashAndCashEquivalentsAtCarryingValue": "22858000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-52799000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "None", "changeInInventory": "-25141000", "operatingCashflow": "-12048000", "capitalExpenditures": "495000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11481000", "cashflowFromInvestment": "-575000", "stockBasedCompensation": "1863000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3138000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:16:06.139587+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22857000, "total_current_assets": 115042000, "total_assets": 145230000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 188039000, "total_equity": -42809000, "shares_outstanding": 52362516, "goodwill_and_intangibles": 20529000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 8445, "ticker_id": 4622, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:16:06.139587+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "63666000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "145230000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "20529000", "reportedCurrency": "EUR", "retainedEarnings": "-191198000", "totalLiabilities": "188039000", "otherCurrentAssets": "1000", "totalCurrentAssets": "115042000", "currentLongTermDebt": "13333000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "14929000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "30188000", "currentAccountsPayable": "34963000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-42809000", "capitalLeaseObligations": "3480000", "otherCurrentLiabilities": "-1000", "totalCurrentLiabilities": "61847000", "otherNonCurrentLiabilities": "-1000", "totalNonCurrentLiabilities": "126192000", "cashAndShortTermInvestments": "22857000", "commonStockSharesOutstanding": "52362516", "intangibleAssetsExcludingGoodwill": "20529000", "cashAndCashEquivalentsAtCarryingValue": "22857000", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 22857000, "short_term_investments": null, "net_receivables": 14929000, "inventory": 63666000, "other_current_assets": null, "total_current_assets": 115042000, "net_ppe": null, "goodwill": null, "intangible_assets": 20529000, "goodwill_and_intangibles": 20529000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 30188000, "total_assets": 145230000, "short_term_debt": null, "accounts_payable": 34963000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 61847000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 126192000, "total_liabilities": 188039000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -191198000, "total_equity": -42809000, "shares_outstanding": 52362516, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "63666000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "145230000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "20529000", "reportedCurrency": "EUR", "retainedEarnings": "-191198000", "totalLiabilities": "188039000", "otherCurrentAssets": "1000", "totalCurrentAssets": "115042000", "currentLongTermDebt": "13333000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "14929000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "30188000", "currentAccountsPayable": "34963000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-42809000", "capitalLeaseObligations": "3480000", "otherCurrentLiabilities": "-1000", "totalCurrentLiabilities": "61847000", "otherNonCurrentLiabilities": "-1000", "totalNonCurrentLiabilities": "126192000", "cashAndShortTermInvestments": "22857000", "commonStockSharesOutstanding": "52362516", "intangibleAssetsExcludingGoodwill": "20529000", "cashAndCashEquivalentsAtCarryingValue": "22857000", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:16:06.139587+00:00", "is_restated": false, "income_statement": { "revenue": 79263000, "cost_of_revenue": 63590000, "gross_profit": 15673000, "ebit": -4960000, "ebitda": -1399000, "pretax_income": -44373000, "tax_provision": 786000, "net_income": -45159000, "net_income_to_common": -45159000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23691000, "total_current_assets": 95051000, "total_assets": 129189000, "short_term_debt": 15301000, "long_term_debt": null, "total_debt": 15301000, "total_liabilities": 131061000, "total_equity": -1872000, "shares_outstanding": 50740000, "goodwill_and_intangibles": 23062000 }, "cash_flow": { "operating_cash_flow": -4237000, "capital_expenditure": 463000, "free_cash_flow": -3774000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 8447, "ticker_id": 4622, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:16:06.139587+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4960000", "ebitda": "-1399000", "netIncome": "-45159000", "grossProfit": "15673000", "depreciation": "None", "totalRevenue": "79263000", "costOfRevenue": "63590000", "interestIncome": "None", "incomeBeforeTax": "-44373000", "interestExpense": "39413000", "operatingIncome": "-4960000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "786000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "20633000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4102000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "63590000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3561000", "sellingGeneralAndAdministrative": "15168000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "38685000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "129189000", "longTermDebt": "None", "shortTermDebt": "15301000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "23062000", "reportedCurrency": "EUR", "retainedEarnings": "-236375000", "totalLiabilities": "131061000", "otherCurrentAssets": "102000", "totalCurrentAssets": "95051000", "currentLongTermDebt": "14065000", "longTermInvestments": "181000", "shortTermInvestments": "None", "currentNetReceivables": "32675000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "34138000", "currentAccountsPayable": "35466000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18932000", "totalShareholderEquity": "-1872000", "capitalLeaseObligations": "4867000", "otherCurrentLiabilities": "13725000", "totalCurrentLiabilities": "64492000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "66569000", "cashAndShortTermInvestments": "23691000", "commonStockSharesOutstanding": "50740000", "intangibleAssetsExcludingGoodwill": "23062000", "cashAndCashEquivalentsAtCarryingValue": "23691000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-45159000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "None", "changeInInventory": "782000", "operatingCashflow": "-4237000", "capitalExpenditures": "463000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-883000", "cashflowFromInvestment": "-721000", "stockBasedCompensation": "2003000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3561000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 79263000, "cost_of_revenue": 63590000, "gross_profit": 15673000, "research_and_development": 4102000, "selling_general_admin": 15168000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4960000, "depreciation_amortisation": 3561000, "ebitda": -1399000, "interest_expense": 39413000, "interest_income": null, "other_non_operating": null, "pretax_income": -44373000, "tax_provision": 786000, "effective_tax_rate": null, "net_income": -45159000, "net_income_continuing_ops": null, "net_income_to_common": -45159000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 23691000, "short_term_investments": null, "net_receivables": 32675000, "inventory": 38685000, "other_current_assets": null, "total_current_assets": 95051000, "net_ppe": null, "goodwill": null, "intangible_assets": 23062000, "goodwill_and_intangibles": 23062000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 34138000, "total_assets": 129189000, "short_term_debt": 15301000, "accounts_payable": 35466000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 64492000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 66569000, "total_liabilities": 131061000, "total_debt": 15301000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -236375000, "total_equity": -1872000, "shares_outstanding": 50740000, "operating_cash_flow": -4237000, "stock_based_compensation": 2003000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 463000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -721000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -883000, "free_cash_flow": -3774000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4960000", "ebitda": "-1399000", "netIncome": "-45159000", "grossProfit": "15673000", "depreciation": "None", "totalRevenue": "79263000", "costOfRevenue": "63590000", "interestIncome": "None", "incomeBeforeTax": "-44373000", "interestExpense": "39413000", "operatingIncome": "-4960000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "786000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "20633000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4102000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "63590000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3561000", "sellingGeneralAndAdministrative": "15168000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "38685000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "129189000", "longTermDebt": "None", "shortTermDebt": "15301000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "23062000", "reportedCurrency": "EUR", "retainedEarnings": "-236375000", "totalLiabilities": "131061000", "otherCurrentAssets": "102000", "totalCurrentAssets": "95051000", "currentLongTermDebt": "14065000", "longTermInvestments": "181000", "shortTermInvestments": "None", "currentNetReceivables": "32675000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "34138000", "currentAccountsPayable": "35466000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18932000", "totalShareholderEquity": "-1872000", "capitalLeaseObligations": "4867000", "otherCurrentLiabilities": "13725000", "totalCurrentLiabilities": "64492000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "66569000", "cashAndShortTermInvestments": "23691000", "commonStockSharesOutstanding": "50740000", "intangibleAssetsExcludingGoodwill": "23062000", "cashAndCashEquivalentsAtCarryingValue": "23691000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-45159000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "None", "changeInInventory": "782000", "operatingCashflow": "-4237000", "capitalExpenditures": "463000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-883000", "cashflowFromInvestment": "-721000", "stockBasedCompensation": "2003000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3561000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:16:06.139587+00:00", "is_restated": false, "income_statement": { "revenue": 69108000, "cost_of_revenue": 71463000, "gross_profit": -2355000, "ebit": -23592000, "ebitda": -21715500, "pretax_income": -27716625, "tax_provision": -1160608, "net_income": -26288000, "net_income_to_common": -26288000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29162000, "total_current_assets": 89509000, "total_assets": 124408000, "short_term_debt": 14761000, "long_term_debt": null, "total_debt": 14761000, "total_liabilities": 90489000, "total_equity": 33946965, "shares_outstanding": 49036306, "goodwill_and_intangibles": 25041000 }, "cash_flow": { "operating_cash_flow": -10329500, "capital_expenditure": 4960000, "free_cash_flow": -5369500, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 8448, "ticker_id": 4622, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:16:06.139587+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-23592000", "ebitda": "-21715500", "netIncome": "-26288000", "grossProfit": "-2355000", "depreciation": "None", "totalRevenue": "69108000", "costOfRevenue": "71463000", "interestIncome": "None", "incomeBeforeTax": "-27716625", "interestExpense": "7806203", "operatingIncome": "-25632515", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-1160608", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "22178000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4491000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "71463000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1876500", "sellingGeneralAndAdministrative": "9285000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "1000", "inventory": "39119000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "124408000", "longTermDebt": "None", "shortTermDebt": "14761000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "25040000", "reportedCurrency": "None", "retainedEarnings": "-136117000", "totalLiabilities": "90489000", "otherCurrentAssets": "1000", "totalCurrentAssets": "89509000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "178150", "currentNetReceivables": "21227000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "34900000", "currentAccountsPayable": "21919000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17341000", "totalShareholderEquity": "33946965", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "16315084", "totalCurrentLiabilities": "60347000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "30142000", "cashAndShortTermInvestments": "29162000", "commonStockSharesOutstanding": "49036306", "intangibleAssetsExcludingGoodwill": "25040000", "cashAndCashEquivalentsAtCarryingValue": "29162000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26975976", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "None", "changeInInventory": "6599395", "operatingCashflow": "-10329500", "capitalExpenditures": "4960000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12746000", "cashflowFromInvestment": "-4960000", "stockBasedCompensation": "725500", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2425000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 69108000, "cost_of_revenue": 71463000, "gross_profit": -2355000, "research_and_development": 4491000, "selling_general_admin": 9285000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -23592000, "depreciation_amortisation": 1876500, "ebitda": -21715500, "interest_expense": 7806203, "interest_income": null, "other_non_operating": null, "pretax_income": -27716625, "tax_provision": -1160608, "effective_tax_rate": null, "net_income": -26288000, "net_income_continuing_ops": null, "net_income_to_common": -26288000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 29162000, "short_term_investments": 178150, "net_receivables": 21227000, "inventory": 39119000, "other_current_assets": null, "total_current_assets": 89509000, "net_ppe": null, "goodwill": 1000, "intangible_assets": 25040000, "goodwill_and_intangibles": 25041000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 34900000, "total_assets": 124408000, "short_term_debt": 14761000, "accounts_payable": 21919000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 60347000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 30142000, "total_liabilities": 90489000, "total_debt": 14761000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -136117000, "total_equity": 33946965, "shares_outstanding": 49036306, "operating_cash_flow": -10329500, "stock_based_compensation": 725500, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4960000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4960000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 12746000, "free_cash_flow": -5369500, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-23592000", "ebitda": "-21715500", "netIncome": "-26288000", "grossProfit": "-2355000", "depreciation": "None", "totalRevenue": "69108000", "costOfRevenue": "71463000", "interestIncome": "None", "incomeBeforeTax": "-27716625", "interestExpense": "7806203", "operatingIncome": "-25632515", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-1160608", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "22178000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4491000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "71463000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1876500", "sellingGeneralAndAdministrative": "9285000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "1000", "inventory": "39119000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "124408000", "longTermDebt": "None", "shortTermDebt": "14761000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "25040000", "reportedCurrency": "None", "retainedEarnings": "-136117000", "totalLiabilities": "90489000", "otherCurrentAssets": "1000", "totalCurrentAssets": "89509000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "178150", "currentNetReceivables": "21227000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "34900000", "currentAccountsPayable": "21919000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17341000", "totalShareholderEquity": "33946965", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "16315084", "totalCurrentLiabilities": "60347000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "30142000", "cashAndShortTermInvestments": "29162000", "commonStockSharesOutstanding": "49036306", "intangibleAssetsExcludingGoodwill": "25040000", "cashAndCashEquivalentsAtCarryingValue": "29162000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26975976", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "None", "changeInInventory": "6599395", "operatingCashflow": "-10329500", "capitalExpenditures": "4960000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12746000", "cashflowFromInvestment": "-4960000", "stockBasedCompensation": "725500", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2425000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:16:06.139587+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29162000, "total_current_assets": 89509000, "total_assets": 124408000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 90489000, "total_equity": 33919000, "shares_outstanding": 50584758, "goodwill_and_intangibles": 25040000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 8449, "ticker_id": 4622, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:16:06.139587+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "39119000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "124408000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "25040000", "reportedCurrency": "EUR", "retainedEarnings": "-136117000", "totalLiabilities": "90489000", "otherCurrentAssets": "1000", "totalCurrentAssets": "89509000", "currentLongTermDebt": "13908000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "21227000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "34900000", "currentAccountsPayable": "22021000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "33919000", "capitalLeaseObligations": "3433000", "otherCurrentLiabilities": "1000", "totalCurrentLiabilities": "60347000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "30142000", "cashAndShortTermInvestments": "29162000", "commonStockSharesOutstanding": "50584758", "intangibleAssetsExcludingGoodwill": "25040000", "cashAndCashEquivalentsAtCarryingValue": "29162000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13144000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "EUR", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 29162000, "short_term_investments": null, "net_receivables": 21227000, "inventory": 39119000, "other_current_assets": null, "total_current_assets": 89509000, "net_ppe": null, "goodwill": null, "intangible_assets": 25040000, "goodwill_and_intangibles": 25040000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 34900000, "total_assets": 124408000, "short_term_debt": null, "accounts_payable": 22021000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 60347000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 30142000, "total_liabilities": 90489000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -136117000, "total_equity": 33919000, "shares_outstanding": 50584758, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "39119000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "124408000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "25040000", "reportedCurrency": "EUR", "retainedEarnings": "-136117000", "totalLiabilities": "90489000", "otherCurrentAssets": "1000", "totalCurrentAssets": "89509000", "currentLongTermDebt": "13908000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "21227000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "34900000", "currentAccountsPayable": "22021000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "33919000", "capitalLeaseObligations": "3433000", "otherCurrentLiabilities": "1000", "totalCurrentLiabilities": "60347000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "30142000", "cashAndShortTermInvestments": "29162000", "commonStockSharesOutstanding": "50584758", "intangibleAssetsExcludingGoodwill": "25040000", "cashAndCashEquivalentsAtCarryingValue": "29162000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13144000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "EUR", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:16:06.139587+00:00", "is_restated": false, "income_statement": { "revenue": 34554000, "cost_of_revenue": 35731500, "gross_profit": -1177500, "ebit": -11796000, "ebitda": -10923500, "pretax_income": -13715000, "tax_provision": 571000, "net_income": -13144000, "net_income_to_common": -13144000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29162000, "total_current_assets": 89509000, "total_assets": 124408000, "short_term_debt": 13908000, "long_term_debt": null, "total_debt": 13908000, "total_liabilities": 90489000, "total_equity": 33919000, "shares_outstanding": 49036306, "goodwill_and_intangibles": 25041000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 8451, "ticker_id": 4622, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:16:06.139587+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-11796000", "ebitda": "-10923500", "netIncome": "-13144000", "grossProfit": "-1177500", "depreciation": "None", "totalRevenue": "34554000", "costOfRevenue": "35731500", "interestIncome": "None", "incomeBeforeTax": "-13715000", "interestExpense": "None", "operatingIncome": "-11796000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "571000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "16517000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2245500", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "35731500", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "872500", "sellingGeneralAndAdministrative": "4642500", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "39119000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "124408000", "longTermDebt": "None", "shortTermDebt": "13908000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "25041000", "reportedCurrency": "None", "retainedEarnings": "-191198000", "totalLiabilities": "90489000", "otherCurrentAssets": "5943000", "totalCurrentAssets": "89509000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "15285000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "34899000", "currentAccountsPayable": "22021000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16488000", "totalShareholderEquity": "33919000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "24418000", "totalCurrentLiabilities": "60347000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "30142000", "cashAndShortTermInvestments": "29162000", "commonStockSharesOutstanding": "49036306", "intangibleAssetsExcludingGoodwill": "25041000", "cashAndCashEquivalentsAtCarryingValue": "29162000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13144000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "725500", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 34554000, "cost_of_revenue": 35731500, "gross_profit": -1177500, "research_and_development": 2245500, "selling_general_admin": 4642500, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11796000, "depreciation_amortisation": 872500, "ebitda": -10923500, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -13715000, "tax_provision": 571000, "effective_tax_rate": null, "net_income": -13144000, "net_income_continuing_ops": null, "net_income_to_common": -13144000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 29162000, "short_term_investments": null, "net_receivables": 15285000, "inventory": 39119000, "other_current_assets": null, "total_current_assets": 89509000, "net_ppe": null, "goodwill": null, "intangible_assets": 25041000, "goodwill_and_intangibles": 25041000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 34899000, "total_assets": 124408000, "short_term_debt": 13908000, "accounts_payable": 22021000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 60347000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 30142000, "total_liabilities": 90489000, "total_debt": 13908000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -191198000, "total_equity": 33919000, "shares_outstanding": 49036306, "operating_cash_flow": null, "stock_based_compensation": 725500, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-11796000", "ebitda": "-10923500", "netIncome": "-13144000", "grossProfit": "-1177500", "depreciation": "None", "totalRevenue": "34554000", "costOfRevenue": "35731500", "interestIncome": "None", "incomeBeforeTax": "-13715000", "interestExpense": "None", "operatingIncome": "-11796000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "571000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "16517000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2245500", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "35731500", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "872500", "sellingGeneralAndAdministrative": "4642500", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "39119000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "124408000", "longTermDebt": "None", "shortTermDebt": "13908000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "25041000", "reportedCurrency": "None", "retainedEarnings": "-191198000", "totalLiabilities": "90489000", "otherCurrentAssets": "5943000", "totalCurrentAssets": "89509000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "15285000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "34899000", "currentAccountsPayable": "22021000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16488000", "totalShareholderEquity": "33919000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "24418000", "totalCurrentLiabilities": "60347000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "30142000", "cashAndShortTermInvestments": "29162000", "commonStockSharesOutstanding": "49036306", "intangibleAssetsExcludingGoodwill": "25041000", "cashAndCashEquivalentsAtCarryingValue": "29162000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13144000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "725500", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:16:06.139587+00:00", "is_restated": false, "income_statement": { "revenue": 37919711, "cost_of_revenue": 38445768, "gross_profit": -526057, "ebit": -19671171, "ebitda": -18798671, "pretax_income": -30505375, "tax_provision": -1980392, "net_income": -28524983, "net_income_to_common": -28524983, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13964000, "total_current_assets": 102506000, "total_assets": 136002000, "short_term_debt": 11728000, "long_term_debt": null, "total_debt": 11728000, "total_liabilities": 83521000, "total_equity": 52481000, "shares_outstanding": 48877162, "goodwill_and_intangibles": 23513999.96 }, "cash_flow": { "operating_cash_flow": -10329500, "capital_expenditure": 4960000, "free_cash_flow": -5369500, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 8452, "ticker_id": 4622, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:16:06.139587+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-19671171", "ebitda": "-18798671", "netIncome": "-28524983", "grossProfit": "-526057", "depreciation": "None", "totalRevenue": "37919711", "costOfRevenue": "38445768", "interestIncome": "None", "incomeBeforeTax": "-30505375", "interestExpense": "10834203", "operatingIncome": "-18892485", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-1980392", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "18366431", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1643557", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "38445768", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "872500", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "-5605.04", "inventory": "61682000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "136002000", "longTermDebt": "None", "shortTermDebt": "11728000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "23519605", "reportedCurrency": "EUR", "retainedEarnings": "-136117000", "totalLiabilities": "83521000", "otherCurrentAssets": "None", "totalCurrentAssets": "102506000", "currentLongTermDebt": "10872000", "longTermInvestments": "245000", "shortTermInvestments": "None", "currentNetReceivables": "26860000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33496000", "currentAccountsPayable": "19752000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14577000", "totalShareholderEquity": "52481000", "capitalLeaseObligations": "3705000", "otherCurrentLiabilities": "1925000", "totalCurrentLiabilities": "56281000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "27240000", "cashAndShortTermInvestments": "13964000", "commonStockSharesOutstanding": "48877162", "intangibleAssetsExcludingGoodwill": "23519605", "cashAndCashEquivalentsAtCarryingValue": "13964000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26975976", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "EUR", "changeInInventory": "6599395", "operatingCashflow": "-10329500", "capitalExpenditures": "4960000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12746000", "cashflowFromInvestment": "-4960000", "stockBasedCompensation": "725500", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2425000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 37919711, "cost_of_revenue": 38445768, "gross_profit": -526057, "research_and_development": 1643557, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -19671171, "depreciation_amortisation": 872500, "ebitda": -18798671, "interest_expense": 10834203, "interest_income": null, "other_non_operating": null, "pretax_income": -30505375, "tax_provision": -1980392, "effective_tax_rate": null, "net_income": -28524983, "net_income_continuing_ops": null, "net_income_to_common": -28524983, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13964000, "short_term_investments": null, "net_receivables": 26860000, "inventory": 61682000, "other_current_assets": null, "total_current_assets": 102506000, "net_ppe": null, "goodwill": -5605.04, "intangible_assets": 23519605, "goodwill_and_intangibles": 23513999.96, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 33496000, "total_assets": 136002000, "short_term_debt": 11728000, "accounts_payable": 19752000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 56281000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 27240000, "total_liabilities": 83521000, "total_debt": 11728000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -136117000, "total_equity": 52481000, "shares_outstanding": 48877162, "operating_cash_flow": -10329500, "stock_based_compensation": 725500, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4960000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4960000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 12746000, "free_cash_flow": -5369500, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-19671171", "ebitda": "-18798671", "netIncome": "-28524983", "grossProfit": "-526057", "depreciation": "None", "totalRevenue": "37919711", "costOfRevenue": "38445768", "interestIncome": "None", "incomeBeforeTax": "-30505375", "interestExpense": "10834203", "operatingIncome": "-18892485", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-1980392", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "18366431", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1643557", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "38445768", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "872500", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "-5605.04", "inventory": "61682000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "136002000", "longTermDebt": "None", "shortTermDebt": "11728000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "23519605", "reportedCurrency": "EUR", "retainedEarnings": "-136117000", "totalLiabilities": "83521000", "otherCurrentAssets": "None", "totalCurrentAssets": "102506000", "currentLongTermDebt": "10872000", "longTermInvestments": "245000", "shortTermInvestments": "None", "currentNetReceivables": "26860000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33496000", "currentAccountsPayable": "19752000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14577000", "totalShareholderEquity": "52481000", "capitalLeaseObligations": "3705000", "otherCurrentLiabilities": "1925000", "totalCurrentLiabilities": "56281000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "27240000", "cashAndShortTermInvestments": "13964000", "commonStockSharesOutstanding": "48877162", "intangibleAssetsExcludingGoodwill": "23519605", "cashAndCashEquivalentsAtCarryingValue": "13964000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26975976", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "EUR", "changeInInventory": "6599395", "operatingCashflow": "-10329500", "capitalExpenditures": "4960000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12746000", "cashflowFromInvestment": "-4960000", "stockBasedCompensation": "725500", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2425000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:16:06.139587+00:00", "is_restated": false, "income_statement": { "revenue": 16093520, "cost_of_revenue": 16329257, "gross_profit": -235737, "ebit": -9774939, "ebitda": -7572838, "pretax_income": -8702373, "tax_provision": 2276893, "net_income": -10979267, "net_income_to_common": -10979267, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34441000, "total_current_assets": 105250000, "total_assets": 139442000, "short_term_debt": 842000, "long_term_debt": null, "total_debt": 842000, "total_liabilities": 58695000, "total_equity": 80747000, "shares_outstanding": 48877162, "goodwill_and_intangibles": 22059000 }, "cash_flow": { "operating_cash_flow": -22793994, "capital_expenditure": 7083815, "free_cash_flow": -15710179, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 8453, "ticker_id": 4622, "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:16:06.139587+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9774939", "ebitda": "-7572838", "netIncome": "-10979267", "grossProfit": "-235737", "depreciation": "None", "totalRevenue": "16093520", "costOfRevenue": "16329257", "interestIncome": "None", "incomeBeforeTax": "-8702373", "interestExpense": "251831", "operatingIncome": "-17644270", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "2276893", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "17408533", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "535851", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16329257", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2202101", "sellingGeneralAndAdministrative": "16278682", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "53137000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "139442000", "longTermDebt": "None", "shortTermDebt": "842000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "22059000", "reportedCurrency": "USD", "retainedEarnings": "-117211000", "totalLiabilities": "58695000", "otherCurrentAssets": "678000", "totalCurrentAssets": "105250000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "16994000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "34192000", "currentAccountsPayable": "15702000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3477000", "totalShareholderEquity": "80747000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2057000", "totalCurrentLiabilities": "42373000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "16322000", "cashAndShortTermInvestments": "34441000", "commonStockSharesOutstanding": "48877162", "intangibleAssetsExcludingGoodwill": "22059000", "cashAndCashEquivalentsAtCarryingValue": "34441000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10979267", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "-22538940", "operatingCashflow": "-22793994", "capitalExpenditures": "7083815", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "175982", "cashflowFromInvestment": "-7083815", "stockBasedCompensation": "1383500", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4994000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2202101", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 16093520, "cost_of_revenue": 16329257, "gross_profit": -235737, "research_and_development": 535851, "selling_general_admin": 16278682, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9774939, "depreciation_amortisation": 2202101, "ebitda": -7572838, "interest_expense": 251831, "interest_income": null, "other_non_operating": null, "pretax_income": -8702373, "tax_provision": 2276893, "effective_tax_rate": null, "net_income": -10979267, "net_income_continuing_ops": null, "net_income_to_common": -10979267, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 34441000, "short_term_investments": null, "net_receivables": 16994000, "inventory": 53137000, "other_current_assets": null, "total_current_assets": 105250000, "net_ppe": null, "goodwill": null, "intangible_assets": 22059000, "goodwill_and_intangibles": 22059000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 34192000, "total_assets": 139442000, "short_term_debt": 842000, "accounts_payable": 15702000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 42373000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16322000, "total_liabilities": 58695000, "total_debt": 842000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -117211000, "total_equity": 80747000, "shares_outstanding": 48877162, "operating_cash_flow": -22793994, "stock_based_compensation": 1383500, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7083815, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7083815, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 175982, "free_cash_flow": -15710179, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9774939", "ebitda": "-7572838", "netIncome": "-10979267", "grossProfit": "-235737", "depreciation": "None", "totalRevenue": "16093520", "costOfRevenue": "16329257", "interestIncome": "None", "incomeBeforeTax": "-8702373", "interestExpense": "251831", "operatingIncome": "-17644270", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "2276893", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "17408533", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "535851", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16329257", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2202101", "sellingGeneralAndAdministrative": "16278682", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "53137000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "139442000", "longTermDebt": "None", "shortTermDebt": "842000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "22059000", "reportedCurrency": "USD", "retainedEarnings": "-117211000", "totalLiabilities": "58695000", "otherCurrentAssets": "678000", "totalCurrentAssets": "105250000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "16994000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "34192000", "currentAccountsPayable": "15702000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3477000", "totalShareholderEquity": "80747000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2057000", "totalCurrentLiabilities": "42373000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "16322000", "cashAndShortTermInvestments": "34441000", "commonStockSharesOutstanding": "48877162", "intangibleAssetsExcludingGoodwill": "22059000", "cashAndCashEquivalentsAtCarryingValue": "34441000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10979267", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "-22538940", "operatingCashflow": "-22793994", "capitalExpenditures": "7083815", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "175982", "cashflowFromInvestment": "-7083815", "stockBasedCompensation": "1383500", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4994000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2202101", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:16:06.139587+00:00", "is_restated": false, "income_statement": { "revenue": 8258750, "cost_of_revenue": 8827500, "gross_profit": -568750, "ebit": -21164250, "ebitda": -21107500, "pretax_income": -21806750, "tax_provision": 103250, "net_income": -21910000, "net_income_to_common": -21910000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34441000, "total_current_assets": 105250000, "total_assets": 139442000, "short_term_debt": 842000, "long_term_debt": null, "total_debt": 842000, "total_liabilities": 58695000, "total_equity": 80747000, "shares_outstanding": 25344000, "goodwill_and_intangibles": 22059000 }, "cash_flow": { "operating_cash_flow": -4576000, "capital_expenditure": 1396250, "free_cash_flow": -3179750, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 8454, "ticker_id": 4622, "period_end_date": "2022-12-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:16:06.139587+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-21164250", "ebitda": "-21107500", "netIncome": "-21910000", "grossProfit": "-568750", "depreciation": "None", "totalRevenue": "8258750", "costOfRevenue": "8827500", "interestIncome": "None", "incomeBeforeTax": "-21806750", "interestExpense": "642500", "operatingIncome": "-21692750", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "103250", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "None", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "503000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8827500", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "56750", "sellingGeneralAndAdministrative": "19733000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "53137000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "139442000", "longTermDebt": "None", "shortTermDebt": "842000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "22059000", "reportedCurrency": "EUR", "retainedEarnings": "-117211000", "totalLiabilities": "58695000", "otherCurrentAssets": "678000", "totalCurrentAssets": "105250000", "currentLongTermDebt": "None", "longTermInvestments": "3373000", "shortTermInvestments": "None", "currentNetReceivables": "16994000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "34192000", "currentAccountsPayable": "15702000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3477000", "totalShareholderEquity": "80747000", "capitalLeaseObligations": "3477000", "otherCurrentLiabilities": "2246000", "totalCurrentLiabilities": "42373000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "16322000", "cashAndShortTermInvestments": "34441000", "commonStockSharesOutstanding": "25344000", "intangibleAssetsExcludingGoodwill": "22059000", "cashAndCashEquivalentsAtCarryingValue": "34441000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21910000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "EUR", "changeInInventory": "2143000", "operatingCashflow": "-4576000", "capitalExpenditures": "1396250", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4994000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "871250", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8258750, "cost_of_revenue": 8827500, "gross_profit": -568750, "research_and_development": 503000, "selling_general_admin": 19733000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -21164250, "depreciation_amortisation": 56750, "ebitda": -21107500, "interest_expense": 642500, "interest_income": null, "other_non_operating": null, "pretax_income": -21806750, "tax_provision": 103250, "effective_tax_rate": null, "net_income": -21910000, "net_income_continuing_ops": null, "net_income_to_common": -21910000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 34441000, "short_term_investments": null, "net_receivables": 16994000, "inventory": 53137000, "other_current_assets": null, "total_current_assets": 105250000, "net_ppe": null, "goodwill": null, "intangible_assets": 22059000, "goodwill_and_intangibles": 22059000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 34192000, "total_assets": 139442000, "short_term_debt": 842000, "accounts_payable": 15702000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 42373000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16322000, "total_liabilities": 58695000, "total_debt": 842000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -117211000, "total_equity": 80747000, "shares_outstanding": 25344000, "operating_cash_flow": -4576000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1396250, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -3179750, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-21164250", "ebitda": "-21107500", "netIncome": "-21910000", "grossProfit": "-568750", "depreciation": "None", "totalRevenue": "8258750", "costOfRevenue": "8827500", "interestIncome": "None", "incomeBeforeTax": "-21806750", "interestExpense": "642500", "operatingIncome": "-21692750", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "103250", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "None", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "503000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8827500", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "56750", "sellingGeneralAndAdministrative": "19733000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "53137000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "139442000", "longTermDebt": "None", "shortTermDebt": "842000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "22059000", "reportedCurrency": "EUR", "retainedEarnings": "-117211000", "totalLiabilities": "58695000", "otherCurrentAssets": "678000", "totalCurrentAssets": "105250000", "currentLongTermDebt": "None", "longTermInvestments": "3373000", "shortTermInvestments": "None", "currentNetReceivables": "16994000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "34192000", "currentAccountsPayable": "15702000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3477000", "totalShareholderEquity": "80747000", "capitalLeaseObligations": "3477000", "otherCurrentLiabilities": "2246000", "totalCurrentLiabilities": "42373000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "16322000", "cashAndShortTermInvestments": "34441000", "commonStockSharesOutstanding": "25344000", "intangibleAssetsExcludingGoodwill": "22059000", "cashAndCashEquivalentsAtCarryingValue": "34441000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21910000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "EUR", "changeInInventory": "2143000", "operatingCashflow": "-4576000", "capitalExpenditures": "1396250", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4994000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "871250", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }