{ "ticker": { "uuid": "2a25fcdb-951e-4695-ac2e-c22b3d508cde", "symbol": "PCRX", "name": "Pacira BioSciences, Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Drug Manufacturers - Specialty & Generic", "page_url": "https://sharemaestro.com/factors/ticker/2a25fcdb-951e-4695-ac2e-c22b3d508cde/", "api_url": "https://sharemaestro.com/factors/api/tickers/2a25fcdb-951e-4695-ac2e-c22b3d508cde/" }, "ticker_metadata": { "id": 7625, "uuid": "2a25fcdb-951e-4695-ac2e-c22b3d508cde", "symbol": "PCRX", "name": "Pacira BioSciences, Inc.", "asset_type": "equity", "market_cap": 913659000, "stock_exchange_id": 2, "industry": "Drug Manufacturers - Specialty & Generic", "sector": "Healthcare", "description": "Pacira BioSciences, Inc. provides non-opioid pain management and regenerative health solutions for healthcare professionals and their patients in the United States. The company is headquartered in Parsippany, New Jersey.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "2a25fcdb-951e-4695-ac2e-c22b3d508cde", "symbol": "PCRX", "name": "Pacira BioSciences, Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Drug Manufacturers - Specialty & Generic", "page_url": "https://sharemaestro.com/factors/ticker/2a25fcdb-951e-4695-ac2e-c22b3d508cde/", "api_url": "https://sharemaestro.com/factors/api/tickers/2a25fcdb-951e-4695-ac2e-c22b3d508cde/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.27, "value": 0.26, "quality": 0.84, "momentum": 0.16, "coverage": 0.97, "confidence": 0.97, "delta": null }, "headline_factors": { "price": 22.75, "market_cap": 930702500, "pe_ratio": 181.141, "earnings_yield": 0.0055, "ebitda_to_ev": 0.1017, "shareholder_yield": 0, "roe": 0.0079, "piotroski_f_score": 8, "momentum_12_1": -0.1086, "volatility_252d": 0.3798 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:45.856791+00:00", "batch_id": "" }, "size": { "price_close": 22.75, "market_cap": 930702500, "market_cap_usd": 930702500, "enterprise_value": 1163870500, "shares_outstanding": 40910000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 181.141, "pb_ratio": 1.4233, "ptbv_ratio": 3.3134, "ps_ratio": 1.2665, "pcf_ratio": 6.5443, "pfcf_ratio": 6.1342, "ev_ebitda": 9.8299, "ev_ebit": 42.7658, "ev_sales": 1.5838, "ev_fcf": 7.671, "earnings_yield": 0.0055, "fcf_yield": 0.1304, "price_to_sales": 1.2665, "price_to_book": 1.4233, "price_to_cashflow": 6.5443, "ebitda_to_ev": 0.1017, "sales_yield": 0.6314 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.7934, "operating_margin": 0.037, "net_margin": 0.007, "ebitda_margin": 0.1611, "fcf_margin": 0.2065, "roe": 0.0079, "roa": 0.0043, "roic": 0.012, "roc_greenblatt": null, "asset_turnover": 0.6081, "cash_conversion": 29.5298, "accruals_ratio": -0.1134, "sbc_to_revenue": 0.0769, "piotroski_f_score": 8, "altman_z_score": 1.865, "earnings_stability_5y": 4.3448, "revenue_stability_5y": 0.2177, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.4824, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.8482, "net_debt_to_ebitda": 1.9693, "debt_to_assets": 0.3123, "interest_coverage": 1.8268, "current_ratio": 4.7337, "quick_ratio": 3.3514, "net_debt": 233168000, "local_beta": 0.0012, "volatility_252d": 0.3798, "volatility_60d": 0.8565, "max_drawdown_12m": -0.2935, "risk_adjusted_momentum": -0.2859 }, "growth": { "revenue_growth_1y": 0.0457, "revenue_growth_3y_cagr": 0.0289, "revenue_growth_5y_cagr": 0.1107, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.2382, "eps_growth_5y_cagr": -0.4544, "fcf_growth_1y": -0.2102, "book_value_growth_1y": -0.0857, "revenue_growth": 0.0457, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0173, "price_return_3m": 0.0341, "price_return_6m": -0.0517, "price_return_9m": -0.1399, "price_return_12m": -0.124, "price_return_12m_ex1m": -0.1086, "momentum_6m": -0.0517, "momentum_12m": -0.124, "momentum_12_1": -0.1086, "distance_from_52w_high": -0.1611, "distance_from_52w_low": 0.1874, "relative_strength": -0.2819 }, "raw_ttm": { "revenue_ttm": 734864000, "gross_profit_ttm": 583008000, "ebit_ttm": 27215000, "ebitda_ttm": 118401000, "net_income_ttm": 5138000, "eps_diluted_ttm": 0.1256, "operating_cash_flow_ttm": 142215000, "capital_expenditure_ttm": 9509000, "fcf_ttm": 151724000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 14898000, "cash_and_equivalents": 144306000, "total_current_assets": 514961000, "total_current_liabilities": 108787000, "net_ppe": null, "total_assets": 1208534000, "total_debt": 377474000, "total_equity": 653893000, "net_working_capital": 271686000, "book_value_per_share": 15.9837, "retained_earnings": -196406000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 280893000, "tangible_book_per_share": 6.8661 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 97, "rank_pb": 36, "rank_ptbv": 58, "rank_ps": 34, "rank_pcf": 25, "rank_ev_ebitda": 38, "rank_ev_ebit": 90, "rank_earnings_yield": 97, "rank_fcf_yield": 30, "rank_dividend_yield": 75, "rank_shareholder_yield": 75, "rank_total_yield": 75, "rank_roe": 70, "rank_roc": 50, "rank_roic": 76, "rank_gross_margin": 12, "rank_fcf_margin": 46, "rank_piotroski": 4, "rank_accruals": 17, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 99, "rank_revenue_growth_1y": 59, "rank_momentum_12m": 75, "rank_momentum_12m_ex1m": 75, "rank_relative_strength": 77 }, "composites": { "value_composite": 74, "quality_composite": 16, "momentum_composite": 84, "growth_composite": 93, "yield_composite": 83, "svqf_composite": 99, "vc1_composite": 30, "vc2_composite": 68, "vc3_composite": 68, "trending_value_composite": null, "overall_composite": 73, "quality_value_composite": 0.4673, "os_score": 0.27, "value_percentile": 0.26, "quality_percentile": 0.84, "momentum_percentile": 0.16, "factor_coverage": 0.97, "signal_confidence": 0.97, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 80, "small_cap_core_rank": 65, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2286, "ticker_id": 7625, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:45.856791+00:00", "batch_id": "", "os_score_delta": null, "price_close": 22.75, "market_cap": 930702500, "market_cap_usd": 930702500, "enterprise_value": 1163870500, "shares_outstanding": 40910000, "fx_rate_to_usd": null, "pe_ratio": 181.14100817, "pb_ratio": 1.42332538, "ptbv_ratio": 3.31337022, "ps_ratio": 1.26649625, "pcf_ratio": 6.54433428, "pfcf_ratio": 6.13418114, "ev_ebitda": 9.82990431, "ev_ebit": 42.76577255, "ev_sales": 1.58379033, "ev_fcf": 7.67097163, "earnings_yield": 0.00552056, "fcf_yield": 0.13036158, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.79335496, "operating_margin": 0.03703406, "net_margin": 0.00699177, "ebitda_margin": 0.16111961, "fcf_margin": 0.20646541, "roe": 0.00785755, "roa": 0.00425143, "roic": 0.01197278, "roc_greenblatt": null, "asset_turnover": 0.60806233, "cash_conversion": 29.52977812, "accruals_ratio": -0.1134242, "sbc_to_revenue": 0.07686865, "debt_to_equity": 0.8482137, "net_debt_to_ebitda": 1.96930769, "debt_to_assets": 0.31234041, "interest_coverage": 1.82675527, "current_ratio": 4.73366303, "quick_ratio": 3.35142067, "net_debt": 233168000, "revenue_growth_1y": 0.04566488, "revenue_growth_3y_cagr": 0.02894133, "revenue_growth_5y_cagr": 0.11074438, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.23817861, "eps_growth_5y_cagr": -0.4544254, "fcf_growth_1y": -0.21016164, "book_value_growth_1y": -0.08572658, "piotroski_f_score": 8, "altman_z_score": 1.86497477, "earnings_stability_5y": 4.34484, "revenue_stability_5y": 0.217724, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.01727862, "price_return_3m": 0.03409091, "price_return_6m": -0.0516882, "price_return_9m": -0.13988658, "price_return_12m": -0.12398922, "price_return_12m_ex1m": -0.10858683, "distance_from_52w_high": -0.16113569, "distance_from_52w_low": 0.18736952, "relative_strength": -0.28193027, "local_beta": 0.0012, "volatility_252d": 0.379846, "volatility_60d": 0.856486, "max_drawdown_12m": -0.29351032, "revenue_ttm": 734864000, "gross_profit_ttm": 583008000, "ebit_ttm": 27215000, "ebitda_ttm": 118401000, "net_income_ttm": 5138000, "eps_diluted_ttm": 0.12559276, "operating_cash_flow_ttm": 142215000, "capital_expenditure_ttm": 9509000, "fcf_ttm": 151724000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 14898000, "cash_and_equivalents": 144306000, "total_current_assets": 514961000, "total_current_liabilities": 108787000, "net_ppe": null, "total_assets": 1208534000, "total_debt": 377474000, "total_equity": 653893000, "net_working_capital": 271686000, "book_value_per_share": 15.98369592, "retained_earnings": -196406000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 280893000, "tangible_book_per_share": 6.86612075, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 97, "rank_pb": 36, "rank_ptbv": 58, "rank_ps": 34, "rank_pcf": 25, "rank_ev_ebitda": 38, "rank_ev_ebit": 90, "rank_earnings_yield": 97, "rank_fcf_yield": 30, "rank_dividend_yield": 75, "rank_shareholder_yield": 75, "rank_total_yield": 75, "rank_roe": 70, "rank_roc": 50, "rank_roic": 76, "rank_gross_margin": 12, "rank_fcf_margin": 46, "rank_piotroski": 4, "rank_accruals": 17, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 99, "rank_revenue_growth_1y": 59, "rank_momentum_12m": 75, "rank_momentum_12m_ex1m": 75, "rank_relative_strength": 77, "value_composite": 74, "quality_composite": 16, "momentum_composite": 84, "growth_composite": 93, "yield_composite": 83, "svqf_composite": 99, "vc1_composite": 30, "vc2_composite": 68, "vc3_composite": 68, "trending_value_composite": null, "overall_composite": 73, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 80, "small_cap_core_rank": 65, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 22.75, "os": 0.27, "value": 0.26, "quality": 0.84, "momentum": 0.16, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 181.141, "earnings_yield": 0.0055, "shareholder_yield": 0, "roe": 0.0079, "momentum_12_1": -0.1086, "complete_fields": { "id": 2286, "ticker_id": 7625, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:45.856791+00:00", "batch_id": "", "os_score_delta": null, "price_close": 22.75, "market_cap": 930702500, "market_cap_usd": 930702500, "enterprise_value": 1163870500, "shares_outstanding": 40910000, "fx_rate_to_usd": null, "pe_ratio": 181.14100817, "pb_ratio": 1.42332538, "ptbv_ratio": 3.31337022, "ps_ratio": 1.26649625, "pcf_ratio": 6.54433428, "pfcf_ratio": 6.13418114, "ev_ebitda": 9.82990431, "ev_ebit": 42.76577255, "ev_sales": 1.58379033, "ev_fcf": 7.67097163, "earnings_yield": 0.00552056, "fcf_yield": 0.13036158, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.79335496, "operating_margin": 0.03703406, "net_margin": 0.00699177, "ebitda_margin": 0.16111961, "fcf_margin": 0.20646541, "roe": 0.00785755, "roa": 0.00425143, "roic": 0.01197278, "roc_greenblatt": null, "asset_turnover": 0.60806233, "cash_conversion": 29.52977812, "accruals_ratio": -0.1134242, "sbc_to_revenue": 0.07686865, "debt_to_equity": 0.8482137, "net_debt_to_ebitda": 1.96930769, "debt_to_assets": 0.31234041, "interest_coverage": 1.82675527, "current_ratio": 4.73366303, "quick_ratio": 3.35142067, "net_debt": 233168000, "revenue_growth_1y": 0.04566488, "revenue_growth_3y_cagr": 0.02894133, "revenue_growth_5y_cagr": 0.11074438, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.23817861, "eps_growth_5y_cagr": -0.4544254, "fcf_growth_1y": -0.21016164, "book_value_growth_1y": -0.08572658, "piotroski_f_score": 8, "altman_z_score": 1.86497477, "earnings_stability_5y": 4.34484, "revenue_stability_5y": 0.217724, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.01727862, "price_return_3m": 0.03409091, "price_return_6m": -0.0516882, "price_return_9m": -0.13988658, "price_return_12m": -0.12398922, "price_return_12m_ex1m": -0.10858683, "distance_from_52w_high": -0.16113569, "distance_from_52w_low": 0.18736952, "relative_strength": -0.28193027, "local_beta": 0.0012, "volatility_252d": 0.379846, "volatility_60d": 0.856486, "max_drawdown_12m": -0.29351032, "revenue_ttm": 734864000, "gross_profit_ttm": 583008000, "ebit_ttm": 27215000, "ebitda_ttm": 118401000, "net_income_ttm": 5138000, "eps_diluted_ttm": 0.12559276, "operating_cash_flow_ttm": 142215000, "capital_expenditure_ttm": 9509000, "fcf_ttm": 151724000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 14898000, "cash_and_equivalents": 144306000, "total_current_assets": 514961000, "total_current_liabilities": 108787000, "net_ppe": null, "total_assets": 1208534000, "total_debt": 377474000, "total_equity": 653893000, "net_working_capital": 271686000, "book_value_per_share": 15.98369592, "retained_earnings": -196406000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 280893000, "tangible_book_per_share": 6.86612075, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 97, "rank_pb": 36, "rank_ptbv": 58, "rank_ps": 34, "rank_pcf": 25, "rank_ev_ebitda": 38, "rank_ev_ebit": 90, "rank_earnings_yield": 97, "rank_fcf_yield": 30, "rank_dividend_yield": 75, "rank_shareholder_yield": 75, "rank_total_yield": 75, "rank_roe": 70, "rank_roc": 50, "rank_roic": 76, "rank_gross_margin": 12, "rank_fcf_margin": 46, "rank_piotroski": 4, "rank_accruals": 17, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 99, "rank_revenue_growth_1y": 59, "rank_momentum_12m": 75, "rank_momentum_12m_ex1m": 75, "rank_relative_strength": 77, "value_composite": 74, "quality_composite": 16, "momentum_composite": 84, "growth_composite": 93, "yield_composite": 83, "svqf_composite": 99, "vc1_composite": 30, "vc2_composite": 68, "vc3_composite": 68, "trending_value_composite": null, "overall_composite": 73, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 80, "small_cap_core_rank": 65, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:43:19.765128+00:00", "is_restated": false, "income_statement": { "revenue": 726411000, "cost_of_revenue": 149749000, "gross_profit": 576662000, "ebit": 31480000, "ebitda": 122503000, "pretax_income": 16874000, "tax_provision": 9840000, "net_income": 7034000, "net_income_to_common": 7034000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 158545000, "total_current_assets": 547974000, "total_assets": 1264917000, "short_term_debt": 9839000, "long_term_debt": 372189000, "total_debt": 382028000, "total_liabilities": 571806000, "total_equity": 693111000, "shares_outstanding": 45042000, "goodwill_and_intangibles": 388314000 }, "cash_flow": { "operating_cash_flow": 151994000, "capital_expenditure": 15333000, "free_cash_flow": 167327000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 144122, "ticker_id": 7625, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:43:19.765128+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "31480000", "ebitda": "122503000", "netIncome": "7034000", "grossProfit": "576662000", "depreciation": "None", "totalRevenue": "726411000", "costOfRevenue": "149749000", "interestIncome": "22732000", "incomeBeforeTax": "16874000", "interestExpense": "14606000", "operatingIncome": "33303000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "9840000", "reportedCurrency": "USD", "netInterestIncome": "5286000", "nonInterestIncome": "None", "operatingExpenses": "543359000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "117312000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "149749000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "91023000", "sellingGeneralAndAdministrative": "142143000", "netIncomeFromContinuingOperations": "7034000" }, "balance": { "goodwill": "20214000", "inventory": "152863000", "commonStock": "48000", "currentDebt": "None", "investments": "None", "totalAssets": "1264917000", "longTermDebt": "372189000", "shortTermDebt": "9839000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "368100000", "reportedCurrency": "USD", "retainedEarnings": "-199322000", "totalLiabilities": "571806000", "otherCurrentAssets": "32618000", "totalCurrentAssets": "547974000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "79879000", "currentNetReceivables": "124069000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "716943000", "currentAccountsPayable": "15150000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "454380000", "totalShareholderEquity": "693111000", "capitalLeaseObligations": "46015000", "otherCurrentLiabilities": "95601000", "totalCurrentLiabilities": "120590000", "otherNonCurrentLiabilities": "38638000", "totalNonCurrentLiabilities": "451216000", "cashAndShortTermInvestments": "158545000", "commonStockSharesOutstanding": "45042000", "intangibleAssetsExcludingGoodwill": "368100000", "cashAndCashEquivalentsAtCarryingValue": "158545000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7034000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-27567000", "operatingCashflow": "151994000", "capitalExpenditures": "15333000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-369627000", "cashflowFromInvestment": "99481000", "stockBasedCompensation": "57502000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-148328000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "91023000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 726411000, "cost_of_revenue": 149749000, "gross_profit": 576662000, "research_and_development": 117312000, "selling_general_admin": 142143000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 31480000, "depreciation_amortisation": 91023000, "ebitda": 122503000, "interest_expense": 14606000, "interest_income": null, "other_non_operating": null, "pretax_income": 16874000, "tax_provision": 9840000, "effective_tax_rate": null, "net_income": 7034000, "net_income_continuing_ops": 7034000, "net_income_to_common": 7034000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 158545000, "short_term_investments": 79879000, "net_receivables": 124069000, "inventory": 152863000, "other_current_assets": null, "total_current_assets": 547974000, "net_ppe": null, "goodwill": 20214000, "intangible_assets": 368100000, "goodwill_and_intangibles": 388314000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 716943000, "total_assets": 1264917000, "short_term_debt": 9839000, "accounts_payable": 15150000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 120590000, "long_term_debt": 372189000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 451216000, "total_liabilities": 571806000, "total_debt": 382028000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -199322000, "total_equity": 693111000, "shares_outstanding": 45042000, "operating_cash_flow": 151994000, "stock_based_compensation": 57502000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15333000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 99481000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -369627000, "free_cash_flow": 167327000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "31480000", "ebitda": "122503000", "netIncome": "7034000", "grossProfit": "576662000", "depreciation": "None", "totalRevenue": "726411000", "costOfRevenue": "149749000", "interestIncome": "22732000", "incomeBeforeTax": "16874000", "interestExpense": "14606000", "operatingIncome": "33303000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "9840000", "reportedCurrency": "USD", "netInterestIncome": "5286000", "nonInterestIncome": "None", "operatingExpenses": "543359000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "117312000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "149749000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "91023000", "sellingGeneralAndAdministrative": "142143000", "netIncomeFromContinuingOperations": "7034000" }, "balance": { "goodwill": "20214000", "inventory": "152863000", "commonStock": "48000", "currentDebt": "None", "investments": "None", "totalAssets": "1264917000", "longTermDebt": "372189000", "shortTermDebt": "9839000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "368100000", "reportedCurrency": "USD", "retainedEarnings": "-199322000", "totalLiabilities": "571806000", "otherCurrentAssets": "32618000", "totalCurrentAssets": "547974000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "79879000", "currentNetReceivables": "124069000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "716943000", "currentAccountsPayable": "15150000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "454380000", "totalShareholderEquity": "693111000", "capitalLeaseObligations": "46015000", "otherCurrentLiabilities": "95601000", "totalCurrentLiabilities": "120590000", "otherNonCurrentLiabilities": "38638000", "totalNonCurrentLiabilities": "451216000", "cashAndShortTermInvestments": "158545000", "commonStockSharesOutstanding": "45042000", "intangibleAssetsExcludingGoodwill": "368100000", "cashAndCashEquivalentsAtCarryingValue": "158545000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7034000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-27567000", "operatingCashflow": "151994000", "capitalExpenditures": "15333000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-369627000", "cashflowFromInvestment": "99481000", "stockBasedCompensation": "57502000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-148328000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "91023000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:43:19.765128+00:00", "is_restated": false, "income_statement": { "revenue": 700966000, "cost_of_revenue": 170428000, "gross_profit": 530538000, "ebit": -49667000, "ebitda": 29118000, "pretax_income": -63106000, "tax_provision": 36454000, "net_income": -99560000, "net_income_to_common": -99560000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 276774000, "total_current_assets": 745130000, "total_assets": 1553516000, "short_term_debt": 210663000, "long_term_debt": 383545000, "total_debt": 594208000, "total_liabilities": 775168000, "total_equity": 778348000, "shares_outstanding": 46245000, "goodwill_and_intangibles": 425970000 }, "cash_flow": { "operating_cash_flow": 189389000, "capital_expenditure": 10636000, "free_cash_flow": 200025000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 144127, "ticker_id": 7625, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:43:19.765128+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-49667000", "ebitda": "29118000", "netIncome": "-99560000", "grossProfit": "530538000", "depreciation": "None", "totalRevenue": "700966000", "costOfRevenue": "170428000", "interestIncome": "19689000", "incomeBeforeTax": "-63106000", "interestExpense": "16569000", "operatingIncome": "-73371000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "36454000", "reportedCurrency": "USD", "netInterestIncome": "3120000", "nonInterestIncome": "None", "operatingExpenses": "603909000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "81577000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "170428000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "78785000", "sellingGeneralAndAdministrative": "122084000", "netIncomeFromContinuingOperations": "-99560000" }, "balance": { "goodwill": "0", "inventory": "125282000", "commonStock": "47000", "currentDebt": "None", "investments": "None", "totalAssets": "1553516000", "longTermDebt": "383545000", "shortTermDebt": "210663000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "425970000", "reportedCurrency": "USD", "retainedEarnings": "-206356000", "totalLiabilities": "775168000", "otherCurrentAssets": "21929000", "totalCurrentAssets": "745130000", "currentLongTermDebt": "201776000", "longTermInvestments": "0", "shortTermInvestments": "207841000", "currentNetReceivables": "113304000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "808386000", "currentAccountsPayable": "19133000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "638853000", "totalShareholderEquity": "778348000", "capitalLeaseObligations": "53532000", "otherCurrentLiabilities": "80124000", "totalCurrentLiabilities": "309920000", "otherNonCurrentLiabilities": "37058000", "totalNonCurrentLiabilities": "465248000", "cashAndShortTermInvestments": "276774000", "commonStockSharesOutstanding": "46245000", "intangibleAssetsExcludingGoodwill": "425970000", "cashAndCashEquivalentsAtCarryingValue": "276774000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-99560000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-20929000", "operatingCashflow": "189389000", "capitalExpenditures": "10636000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "17363000", "cashflowFromInvestment": "-83276000", "stockBasedCompensation": "51171000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-25000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "78785000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 700966000, "cost_of_revenue": 170428000, "gross_profit": 530538000, "research_and_development": 81577000, "selling_general_admin": 122084000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -49667000, "depreciation_amortisation": 78785000, "ebitda": 29118000, "interest_expense": 16569000, "interest_income": null, "other_non_operating": null, "pretax_income": -63106000, "tax_provision": 36454000, "effective_tax_rate": null, "net_income": -99560000, "net_income_continuing_ops": -99560000, "net_income_to_common": -99560000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 276774000, "short_term_investments": 207841000, "net_receivables": 113304000, "inventory": 125282000, "other_current_assets": null, "total_current_assets": 745130000, "net_ppe": null, "goodwill": 0, "intangible_assets": 425970000, "goodwill_and_intangibles": 425970000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 808386000, "total_assets": 1553516000, "short_term_debt": 210663000, "accounts_payable": 19133000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 309920000, "long_term_debt": 383545000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 465248000, "total_liabilities": 775168000, "total_debt": 594208000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -206356000, "total_equity": 778348000, "shares_outstanding": 46245000, "operating_cash_flow": 189389000, "stock_based_compensation": 51171000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10636000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -83276000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 17363000, "free_cash_flow": 200025000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-49667000", "ebitda": "29118000", "netIncome": "-99560000", "grossProfit": "530538000", "depreciation": "None", "totalRevenue": "700966000", "costOfRevenue": "170428000", "interestIncome": "19689000", "incomeBeforeTax": "-63106000", "interestExpense": "16569000", "operatingIncome": "-73371000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "36454000", "reportedCurrency": "USD", "netInterestIncome": "3120000", "nonInterestIncome": "None", "operatingExpenses": "603909000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "81577000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "170428000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "78785000", "sellingGeneralAndAdministrative": "122084000", "netIncomeFromContinuingOperations": "-99560000" }, "balance": { "goodwill": "0", "inventory": "125282000", "commonStock": "47000", "currentDebt": "None", "investments": "None", "totalAssets": "1553516000", "longTermDebt": "383545000", "shortTermDebt": "210663000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "425970000", "reportedCurrency": "USD", "retainedEarnings": "-206356000", "totalLiabilities": "775168000", "otherCurrentAssets": "21929000", "totalCurrentAssets": "745130000", "currentLongTermDebt": "201776000", "longTermInvestments": "0", "shortTermInvestments": "207841000", "currentNetReceivables": "113304000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "808386000", "currentAccountsPayable": "19133000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "638853000", "totalShareholderEquity": "778348000", "capitalLeaseObligations": "53532000", "otherCurrentLiabilities": "80124000", "totalCurrentLiabilities": "309920000", "otherNonCurrentLiabilities": "37058000", "totalNonCurrentLiabilities": "465248000", "cashAndShortTermInvestments": "276774000", "commonStockSharesOutstanding": "46245000", "intangibleAssetsExcludingGoodwill": "425970000", "cashAndCashEquivalentsAtCarryingValue": "276774000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-99560000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-20929000", "operatingCashflow": "189389000", "capitalExpenditures": "10636000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "17363000", "cashflowFromInvestment": "-83276000", "stockBasedCompensation": "51171000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-25000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "78785000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:43:19.765128+00:00", "is_restated": false, "income_statement": { "revenue": 674978000, "cost_of_revenue": 184669000, "gross_profit": 490309000, "ebit": 79011000, "ebitda": 154585000, "pretax_income": 61701000, "tax_provision": 19746000, "net_income": 41955000, "net_income_to_common": 41955000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 153298000, "total_current_assets": 509994000, "total_assets": 1574386000, "short_term_debt": 17442000, "long_term_debt": 513796000, "total_debt": 531238000, "total_liabilities": 704256000, "total_equity": 870130000, "shares_outstanding": 51979000, "goodwill_and_intangibles": 646501000 }, "cash_flow": { "operating_cash_flow": 154649000, "capital_expenditure": 15161000, "free_cash_flow": 169810000, "dividends_paid": 2811000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 144132, "ticker_id": 7625, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:43:19.765128+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "79011000", "ebitda": "154585000", "netIncome": "41955000", "grossProfit": "490309000", "depreciation": "None", "totalRevenue": "674978000", "costOfRevenue": "184669000", "interestIncome": "10804000", "incomeBeforeTax": "61701000", "interestExpense": "17310000", "operatingIncome": "87675000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "19746000", "reportedCurrency": "USD", "netInterestIncome": "-17155000", "nonInterestIncome": "None", "operatingExpenses": "402634000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "76257000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "184669000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "75574000", "sellingGeneralAndAdministrative": "116401000", "netIncomeFromContinuingOperations": "6983000" }, "balance": { "goodwill": "163243000", "inventory": "104353000", "commonStock": "46000", "currentDebt": "None", "investments": "None", "totalAssets": "1574386000", "longTermDebt": "513796000", "shortTermDebt": "17442000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "483258000", "reportedCurrency": "USD", "retainedEarnings": "-106796000", "totalLiabilities": "704256000", "otherCurrentAssets": "21504000", "totalCurrentAssets": "509994000", "currentLongTermDebt": "8641000", "longTermInvestments": "2410000", "shortTermInvestments": "125283000", "currentNetReceivables": "105556000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1064392000", "currentAccountsPayable": "15698000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "586044000", "totalShareholderEquity": "870130000", "capitalLeaseObligations": "63607000", "otherCurrentLiabilities": "64243000", "totalCurrentLiabilities": "97383000", "otherNonCurrentLiabilities": "38271000", "totalNonCurrentLiabilities": "606873000", "cashAndShortTermInvestments": "153298000", "commonStockSharesOutstanding": "51979000", "intangibleAssetsExcludingGoodwill": "483258000", "cashAndCashEquivalentsAtCarryingValue": "153298000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "41955000", "profitLoss": "None", "dividendPayout": "2811000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-8290000", "operatingCashflow": "154649000", "capitalExpenditures": "15161000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-183031000", "cashflowFromInvestment": "77541000", "stockBasedCompensation": "47895000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2811000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-106000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "75574000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 674978000, "cost_of_revenue": 184669000, "gross_profit": 490309000, "research_and_development": 76257000, "selling_general_admin": 116401000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 79011000, "depreciation_amortisation": 75574000, "ebitda": 154585000, "interest_expense": 17310000, "interest_income": null, "other_non_operating": null, "pretax_income": 61701000, "tax_provision": 19746000, "effective_tax_rate": null, "net_income": 41955000, "net_income_continuing_ops": 6983000, "net_income_to_common": 41955000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 153298000, "short_term_investments": 125283000, "net_receivables": 105556000, "inventory": 104353000, "other_current_assets": null, "total_current_assets": 509994000, "net_ppe": null, "goodwill": 163243000, "intangible_assets": 483258000, "goodwill_and_intangibles": 646501000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1064392000, "total_assets": 1574386000, "short_term_debt": 17442000, "accounts_payable": 15698000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 97383000, "long_term_debt": 513796000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 606873000, "total_liabilities": 704256000, "total_debt": 531238000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -106796000, "total_equity": 870130000, "shares_outstanding": 51979000, "operating_cash_flow": 154649000, "stock_based_compensation": 47895000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15161000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 77541000, "dividends_paid": 2811000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -183031000, "free_cash_flow": 169810000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "79011000", "ebitda": "154585000", "netIncome": "41955000", "grossProfit": "490309000", "depreciation": "None", "totalRevenue": "674978000", "costOfRevenue": "184669000", "interestIncome": "10804000", "incomeBeforeTax": "61701000", "interestExpense": "17310000", "operatingIncome": "87675000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "19746000", "reportedCurrency": "USD", "netInterestIncome": "-17155000", "nonInterestIncome": "None", "operatingExpenses": "402634000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "76257000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "184669000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "75574000", "sellingGeneralAndAdministrative": "116401000", "netIncomeFromContinuingOperations": "6983000" }, "balance": { "goodwill": "163243000", "inventory": "104353000", "commonStock": "46000", "currentDebt": "None", "investments": "None", "totalAssets": "1574386000", "longTermDebt": "513796000", "shortTermDebt": "17442000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "483258000", "reportedCurrency": "USD", "retainedEarnings": "-106796000", "totalLiabilities": "704256000", "otherCurrentAssets": "21504000", "totalCurrentAssets": "509994000", "currentLongTermDebt": "8641000", "longTermInvestments": "2410000", "shortTermInvestments": "125283000", "currentNetReceivables": "105556000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1064392000", "currentAccountsPayable": "15698000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "586044000", "totalShareholderEquity": "870130000", "capitalLeaseObligations": "63607000", "otherCurrentLiabilities": "64243000", "totalCurrentLiabilities": "97383000", "otherNonCurrentLiabilities": "38271000", "totalNonCurrentLiabilities": "606873000", "cashAndShortTermInvestments": "153298000", "commonStockSharesOutstanding": "51979000", "intangibleAssetsExcludingGoodwill": "483258000", "cashAndCashEquivalentsAtCarryingValue": "153298000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "41955000", "profitLoss": "None", "dividendPayout": "2811000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-8290000", "operatingCashflow": "154649000", "capitalExpenditures": "15161000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-183031000", "cashflowFromInvestment": "77541000", "stockBasedCompensation": "47895000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2811000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-106000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "75574000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:43:19.765128+00:00", "is_restated": false, "income_statement": { "revenue": 666823000, "cost_of_revenue": 199295000, "gross_profit": 467528000, "ebit": 48878000, "ebitda": 140379000, "pretax_income": 13302000, "tax_provision": -2607000, "net_income": 15909000, "net_income_to_common": 15909000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 104139000, "total_current_assets": 498334000, "total_assets": 1681200000, "short_term_debt": 42769000, "long_term_debt": 655823000, "total_debt": 698592000, "total_liabilities": 906190000, "total_equity": 775010000, "shares_outstanding": 46538000, "goodwill_and_intangibles": 703789000 }, "cash_flow": { "operating_cash_flow": 145274000, "capital_expenditure": 30076000, "free_cash_flow": 175350000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 144137, "ticker_id": 7625, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:43:19.765128+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "48878000", "ebitda": "140379000", "netIncome": "15909000", "grossProfit": "467528000", "depreciation": "None", "totalRevenue": "666823000", "costOfRevenue": "199295000", "interestIncome": "4542000", "incomeBeforeTax": "13302000", "interestExpense": "35576000", "operatingIncome": "60024000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-2607000", "reportedCurrency": "USD", "netInterestIncome": "-35434000", "nonInterestIncome": "None", "operatingExpenses": "407504000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "84797000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "199295000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "91501000", "sellingGeneralAndAdministrative": "109520000", "netIncomeFromContinuingOperations": "15909000" }, "balance": { "goodwill": "163243000", "inventory": "96063000", "commonStock": "46000", "currentDebt": "None", "investments": "None", "totalAssets": "1681200000", "longTermDebt": "655823000", "shortTermDebt": "42769000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "540546000", "reportedCurrency": "USD", "retainedEarnings": "-148751000", "totalLiabilities": "906190000", "otherCurrentAssets": "15223000", "totalCurrentAssets": "498334000", "currentLongTermDebt": "33648000", "longTermInvestments": "64379000", "shortTermInvestments": "184512000", "currentNetReceivables": "98397000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1182866000", "currentAccountsPayable": "15220000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "254389000", "shortLongTermDebtTotal": "763394000", "totalShareholderEquity": "775010000", "capitalLeaseObligations": "73923000", "otherCurrentLiabilities": "89785000", "totalCurrentLiabilities": "147774000", "otherNonCurrentLiabilities": "37791000", "totalNonCurrentLiabilities": "758416000", "cashAndShortTermInvestments": "104139000", "commonStockSharesOutstanding": "46538000", "intangibleAssetsExcludingGoodwill": "540546000", "cashAndCashEquivalentsAtCarryingValue": "104139000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15909000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "2486000", "operatingCashflow": "145274000", "capitalExpenditures": "30076000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-401528000", "cashflowFromInvestment": "-225185000", "stockBasedCompensation": "48092000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2954000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "91501000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 666823000, "cost_of_revenue": 199295000, "gross_profit": 467528000, "research_and_development": 84797000, "selling_general_admin": 109520000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 48878000, "depreciation_amortisation": 91501000, "ebitda": 140379000, "interest_expense": 35576000, "interest_income": null, "other_non_operating": null, "pretax_income": 13302000, "tax_provision": -2607000, "effective_tax_rate": null, "net_income": 15909000, "net_income_continuing_ops": 15909000, "net_income_to_common": 15909000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 104139000, "short_term_investments": 184512000, "net_receivables": 98397000, "inventory": 96063000, "other_current_assets": null, "total_current_assets": 498334000, "net_ppe": null, "goodwill": 163243000, "intangible_assets": 540546000, "goodwill_and_intangibles": 703789000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1182866000, "total_assets": 1681200000, "short_term_debt": 42769000, "accounts_payable": 15220000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 147774000, "long_term_debt": 655823000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 758416000, "total_liabilities": 906190000, "total_debt": 698592000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -148751000, "total_equity": 775010000, "shares_outstanding": 46538000, "operating_cash_flow": 145274000, "stock_based_compensation": 48092000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 30076000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -225185000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -401528000, "free_cash_flow": 175350000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "48878000", "ebitda": "140379000", "netIncome": "15909000", "grossProfit": "467528000", "depreciation": "None", "totalRevenue": "666823000", "costOfRevenue": "199295000", "interestIncome": "4542000", "incomeBeforeTax": "13302000", "interestExpense": "35576000", "operatingIncome": "60024000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-2607000", "reportedCurrency": "USD", "netInterestIncome": "-35434000", "nonInterestIncome": "None", "operatingExpenses": "407504000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "84797000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "199295000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "91501000", "sellingGeneralAndAdministrative": "109520000", "netIncomeFromContinuingOperations": "15909000" }, "balance": { "goodwill": "163243000", "inventory": "96063000", "commonStock": "46000", "currentDebt": "None", "investments": "None", "totalAssets": "1681200000", "longTermDebt": "655823000", "shortTermDebt": "42769000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "540546000", "reportedCurrency": "USD", "retainedEarnings": "-148751000", "totalLiabilities": "906190000", "otherCurrentAssets": "15223000", "totalCurrentAssets": "498334000", "currentLongTermDebt": "33648000", "longTermInvestments": "64379000", "shortTermInvestments": "184512000", "currentNetReceivables": "98397000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1182866000", "currentAccountsPayable": "15220000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "254389000", "shortLongTermDebtTotal": "763394000", "totalShareholderEquity": "775010000", "capitalLeaseObligations": "73923000", "otherCurrentLiabilities": "89785000", "totalCurrentLiabilities": "147774000", "otherNonCurrentLiabilities": "37791000", "totalNonCurrentLiabilities": "758416000", "cashAndShortTermInvestments": "104139000", "commonStockSharesOutstanding": "46538000", "intangibleAssetsExcludingGoodwill": "540546000", "cashAndCashEquivalentsAtCarryingValue": "104139000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15909000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "2486000", "operatingCashflow": "145274000", "capitalExpenditures": "30076000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-401528000", "cashflowFromInvestment": "-225185000", "stockBasedCompensation": "48092000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2954000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "91501000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:43:19.765128+00:00", "is_restated": false, "income_statement": { "revenue": 541533000, "cost_of_revenue": 140255000, "gross_profit": 401278000, "ebit": 85400000, "ebitda": 113948000, "pretax_income": 56404000, "tax_provision": 14424000, "net_income": 41980000, "net_income_to_common": 41980000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 585578000, "total_current_assets": 866048000, "total_assets": 2075353000, "short_term_debt": 382591000, "long_term_debt": 674530000, "total_debt": 1057121000, "total_liabilities": 1344945000, "total_equity": 730408000, "shares_outstanding": 45630000, "goodwill_and_intangibles": 769143000 }, "cash_flow": { "operating_cash_flow": 125717000, "capital_expenditure": 45866000, "free_cash_flow": 171583000, "dividends_paid": 2673000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 144142, "ticker_id": 7625, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:43:19.765128+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "85400000", "ebitda": "113948000", "netIncome": "41980000", "grossProfit": "401278000", "depreciation": "None", "totalRevenue": "541533000", "costOfRevenue": "140255000", "interestIncome": "896000", "incomeBeforeTax": "56404000", "interestExpense": "28996000", "operatingIncome": "89924000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "14424000", "reportedCurrency": "USD", "netInterestIncome": "-30854000", "nonInterestIncome": "None", "operatingExpenses": "311354000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "55545000", "otherNonOperatingIncome": "-1770000", "costofGoodsAndServicesSold": "140255000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28548000", "sellingGeneralAndAdministrative": "88323000", "netIncomeFromContinuingOperations": "41980000" }, "balance": { "goodwill": "145175000", "inventory": "98550000", "commonStock": "45000", "currentDebt": "None", "investments": "None", "totalAssets": "2075353000", "longTermDebt": "674530000", "shortTermDebt": "382591000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "623968000", "reportedCurrency": "USD", "retainedEarnings": "-211895000", "totalLiabilities": "1344945000", "otherCurrentAssets": "14771000", "totalCurrentAssets": "866048000", "currentLongTermDebt": "374700000", "longTermInvestments": "21987000", "shortTermInvestments": "70831000", "currentNetReceivables": "96318000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1209305000", "currentAccountsPayable": "10543000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "264811000", "shortLongTermDebtTotal": "1128848000", "totalShareholderEquity": "730408000", "capitalLeaseObligations": "79618000", "otherCurrentLiabilities": "127555000", "totalCurrentLiabilities": "521118000", "otherNonCurrentLiabilities": "67445000", "totalNonCurrentLiabilities": "823827000", "cashAndShortTermInvestments": "585578000", "commonStockSharesOutstanding": "45630000", "intangibleAssetsExcludingGoodwill": "623968000", "cashAndCashEquivalentsAtCarryingValue": "585578000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "41980000", "profitLoss": "None", "dividendPayout": "2673000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-4467000", "operatingCashflow": "125717000", "capitalExpenditures": "45866000", "changeInReceivables": "-10434000", "changeInExchangeRate": "None", "cashflowFromFinancing": "380694000", "cashflowFromInvestment": "-20790000", "stockBasedCompensation": "42246000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2673000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "485621000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2811000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28548000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 541533000, "cost_of_revenue": 140255000, "gross_profit": 401278000, "research_and_development": 55545000, "selling_general_admin": 88323000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 85400000, "depreciation_amortisation": 28548000, "ebitda": 113948000, "interest_expense": 28996000, "interest_income": null, "other_non_operating": null, "pretax_income": 56404000, "tax_provision": 14424000, "effective_tax_rate": null, "net_income": 41980000, "net_income_continuing_ops": 41980000, "net_income_to_common": 41980000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 585578000, "short_term_investments": 70831000, "net_receivables": 96318000, "inventory": 98550000, "other_current_assets": null, "total_current_assets": 866048000, "net_ppe": null, "goodwill": 145175000, "intangible_assets": 623968000, "goodwill_and_intangibles": 769143000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1209305000, "total_assets": 2075353000, "short_term_debt": 382591000, "accounts_payable": 10543000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 521118000, "long_term_debt": 674530000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 823827000, "total_liabilities": 1344945000, "total_debt": 1057121000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -211895000, "total_equity": 730408000, "shares_outstanding": 45630000, "operating_cash_flow": 125717000, "stock_based_compensation": 42246000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 45866000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -20790000, "dividends_paid": 2673000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 380694000, "free_cash_flow": 171583000, "net_change_in_cash": 485621000 }, "raw_data": { "income": { "ebit": "85400000", "ebitda": "113948000", "netIncome": "41980000", "grossProfit": "401278000", "depreciation": "None", "totalRevenue": "541533000", "costOfRevenue": "140255000", "interestIncome": "896000", "incomeBeforeTax": "56404000", "interestExpense": "28996000", "operatingIncome": "89924000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "14424000", "reportedCurrency": "USD", "netInterestIncome": "-30854000", "nonInterestIncome": "None", "operatingExpenses": "311354000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "55545000", "otherNonOperatingIncome": "-1770000", "costofGoodsAndServicesSold": "140255000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28548000", "sellingGeneralAndAdministrative": "88323000", "netIncomeFromContinuingOperations": "41980000" }, "balance": { "goodwill": "145175000", "inventory": "98550000", "commonStock": "45000", "currentDebt": "None", "investments": "None", "totalAssets": "2075353000", "longTermDebt": "674530000", "shortTermDebt": "382591000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "623968000", "reportedCurrency": "USD", "retainedEarnings": "-211895000", "totalLiabilities": "1344945000", "otherCurrentAssets": "14771000", "totalCurrentAssets": "866048000", "currentLongTermDebt": "374700000", "longTermInvestments": "21987000", "shortTermInvestments": "70831000", "currentNetReceivables": "96318000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1209305000", "currentAccountsPayable": "10543000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "264811000", "shortLongTermDebtTotal": "1128848000", "totalShareholderEquity": "730408000", "capitalLeaseObligations": "79618000", "otherCurrentLiabilities": "127555000", "totalCurrentLiabilities": "521118000", "otherNonCurrentLiabilities": "67445000", "totalNonCurrentLiabilities": "823827000", "cashAndShortTermInvestments": "585578000", "commonStockSharesOutstanding": "45630000", "intangibleAssetsExcludingGoodwill": "623968000", "cashAndCashEquivalentsAtCarryingValue": "585578000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "41980000", "profitLoss": "None", "dividendPayout": "2673000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-4467000", "operatingCashflow": "125717000", "capitalExpenditures": "45866000", "changeInReceivables": "-10434000", "changeInExchangeRate": "None", "cashflowFromFinancing": "380694000", "cashflowFromInvestment": "-20790000", "stockBasedCompensation": "42246000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2673000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "485621000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2811000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28548000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:43:19.765128+00:00", "is_restated": false, "income_statement": { "revenue": 429647000, "cost_of_revenue": 117328000, "gross_profit": 312319000, "ebit": 43604000, "ebitda": 63512000, "pretax_income": 20089000, "tax_provision": -125434000, "net_income": 145523000, "net_income_to_common": 145523000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 99957000, "total_current_assets": 651623000, "total_assets": 1274513000, "short_term_debt": 157073000, "long_term_debt": 313030000, "total_debt": 470103000, "total_liabilities": 654825000, "total_equity": 619688000, "shares_outstanding": 43682000, "goodwill_and_intangibles": 196068000 }, "cash_flow": { "operating_cash_flow": 77032000, "capital_expenditure": 37801000, "free_cash_flow": 114833000, "dividends_paid": 1618000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 144147, "ticker_id": 7625, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:43:19.765128+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "43604000", "ebitda": "63512000", "netIncome": "145523000", "grossProfit": "312319000", "depreciation": "None", "totalRevenue": "429647000", "costOfRevenue": "117328000", "interestIncome": "4629000", "incomeBeforeTax": "20089000", "interestExpense": "25671000", "operatingIncome": "46350000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-125434000", "reportedCurrency": "USD", "netInterestIncome": "-21042000", "nonInterestIncome": "None", "operatingExpenses": "265969000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "59421000", "otherNonOperatingIncome": "-590000", "costofGoodsAndServicesSold": "117328000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19908000", "sellingGeneralAndAdministrative": "74834000", "netIncomeFromContinuingOperations": "145523000" }, "balance": { "goodwill": "99547000", "inventory": "64650000", "commonStock": "44000", "currentDebt": "None", "investments": "None", "totalAssets": "1274513000", "longTermDebt": "313030000", "shortTermDebt": "157073000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "96521000", "reportedCurrency": "USD", "retainedEarnings": "-253875000", "totalLiabilities": "654825000", "otherCurrentAssets": "12265000", "totalCurrentAssets": "651623000", "currentLongTermDebt": "149648000", "longTermInvestments": "109478000", "shortTermInvestments": "421705000", "currentNetReceivables": "53046000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "622890000", "currentAccountsPayable": "10431000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "136688000", "shortLongTermDebtTotal": "541128000", "totalShareholderEquity": "619688000", "capitalLeaseObligations": "78450000", "otherCurrentLiabilities": "85710000", "totalCurrentLiabilities": "253328000", "otherNonCurrentLiabilities": "88467000", "totalNonCurrentLiabilities": "401497000", "cashAndShortTermInvestments": "99957000", "commonStockSharesOutstanding": "43682000", "intangibleAssetsExcludingGoodwill": "96521000", "cashAndCashEquivalentsAtCarryingValue": "99957000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "145523000", "profitLoss": "None", "dividendPayout": "1618000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-6353000", "operatingCashflow": "77032000", "capitalExpenditures": "37801000", "changeInReceivables": "-5516000", "changeInExchangeRate": "None", "cashflowFromFinancing": "222304000", "cashflowFromInvestment": "-277607000", "stockBasedCompensation": "39920000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1618000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "21729000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "45218000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19908000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 429647000, "cost_of_revenue": 117328000, "gross_profit": 312319000, "research_and_development": 59421000, "selling_general_admin": 74834000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 43604000, "depreciation_amortisation": 19908000, "ebitda": 63512000, "interest_expense": 25671000, "interest_income": null, "other_non_operating": null, "pretax_income": 20089000, "tax_provision": -125434000, "effective_tax_rate": null, "net_income": 145523000, "net_income_continuing_ops": 145523000, "net_income_to_common": 145523000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 99957000, "short_term_investments": 421705000, "net_receivables": 53046000, "inventory": 64650000, "other_current_assets": null, "total_current_assets": 651623000, "net_ppe": null, "goodwill": 99547000, "intangible_assets": 96521000, "goodwill_and_intangibles": 196068000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 622890000, "total_assets": 1274513000, "short_term_debt": 157073000, "accounts_payable": 10431000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 253328000, "long_term_debt": 313030000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 401497000, "total_liabilities": 654825000, "total_debt": 470103000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -253875000, "total_equity": 619688000, "shares_outstanding": 43682000, "operating_cash_flow": 77032000, "stock_based_compensation": 39920000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 37801000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -277607000, "dividends_paid": 1618000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 222304000, "free_cash_flow": 114833000, "net_change_in_cash": 21729000 }, "raw_data": { "income": { "ebit": "43604000", "ebitda": "63512000", "netIncome": "145523000", "grossProfit": "312319000", "depreciation": "None", "totalRevenue": "429647000", "costOfRevenue": "117328000", "interestIncome": "4629000", "incomeBeforeTax": "20089000", "interestExpense": "25671000", "operatingIncome": "46350000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-125434000", "reportedCurrency": "USD", "netInterestIncome": "-21042000", "nonInterestIncome": "None", "operatingExpenses": "265969000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "59421000", "otherNonOperatingIncome": "-590000", "costofGoodsAndServicesSold": "117328000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19908000", "sellingGeneralAndAdministrative": "74834000", "netIncomeFromContinuingOperations": "145523000" }, "balance": { "goodwill": "99547000", "inventory": "64650000", "commonStock": "44000", "currentDebt": "None", "investments": "None", "totalAssets": "1274513000", "longTermDebt": "313030000", "shortTermDebt": "157073000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "96521000", "reportedCurrency": "USD", "retainedEarnings": "-253875000", "totalLiabilities": "654825000", "otherCurrentAssets": "12265000", "totalCurrentAssets": "651623000", "currentLongTermDebt": "149648000", "longTermInvestments": "109478000", "shortTermInvestments": "421705000", "currentNetReceivables": "53046000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "622890000", "currentAccountsPayable": "10431000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "136688000", "shortLongTermDebtTotal": "541128000", "totalShareholderEquity": "619688000", "capitalLeaseObligations": "78450000", "otherCurrentLiabilities": "85710000", "totalCurrentLiabilities": "253328000", "otherNonCurrentLiabilities": "88467000", "totalNonCurrentLiabilities": "401497000", "cashAndShortTermInvestments": "99957000", "commonStockSharesOutstanding": "43682000", "intangibleAssetsExcludingGoodwill": "96521000", "cashAndCashEquivalentsAtCarryingValue": "99957000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "145523000", "profitLoss": "None", "dividendPayout": "1618000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-6353000", "operatingCashflow": "77032000", "capitalExpenditures": "37801000", "changeInReceivables": "-5516000", "changeInExchangeRate": "None", "cashflowFromFinancing": "222304000", "cashflowFromInvestment": "-277607000", "stockBasedCompensation": "39920000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1618000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "21729000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "45218000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19908000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:43:19.765128+00:00", "is_restated": false, "income_statement": { "revenue": 421026000, "cost_of_revenue": 106712000, "gross_profit": 314314000, "ebit": 11173000, "ebitda": 30749000, "pretax_income": -10748000, "tax_provision": 268000, "net_income": -11016000, "net_income_to_common": -11016000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 78228000, "total_current_assets": 408557000, "total_assets": 831065000, "short_term_debt": 4935000, "long_term_debt": 306045000, "total_debt": 310980000, "total_liabilities": 476121000, "total_equity": 354944000, "shares_outstanding": 41513000, "goodwill_and_intangibles": 203934000 }, "cash_flow": { "operating_cash_flow": 70520000, "capital_expenditure": 10159000, "free_cash_flow": 80679000, "dividends_paid": 4315000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 144152, "ticker_id": 7625, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:43:19.765128+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "11173000", "ebitda": "30749000", "netIncome": "-11016000", "grossProfit": "314314000", "depreciation": "None", "totalRevenue": "421026000", "costOfRevenue": "106712000", "interestIncome": "7376000", "incomeBeforeTax": "-10748000", "interestExpense": "23628000", "operatingIncome": "10480000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "268000", "reportedCurrency": "USD", "netInterestIncome": "-16252000", "nonInterestIncome": "None", "operatingExpenses": "303834000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "72119000", "otherNonOperatingIncome": "2400000", "costofGoodsAndServicesSold": "106712000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19576000", "sellingGeneralAndAdministrative": "71119000", "netIncomeFromContinuingOperations": "-11016000" }, "balance": { "goodwill": "99547000", "inventory": "58296000", "commonStock": "42000", "currentDebt": "None", "investments": "None", "totalAssets": "831065000", "longTermDebt": "306045000", "shortTermDebt": "4935000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "104387000", "reportedCurrency": "USD", "retainedEarnings": "-399398000", "totalLiabilities": "476121000", "otherCurrentAssets": "10781000", "totalCurrentAssets": "408557000", "currentLongTermDebt": "None", "longTermInvestments": "64798000", "shortTermInvestments": "213722000", "currentNetReceivables": "47530000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "422508000", "currentAccountsPayable": "12799000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "104681000", "shortLongTermDebtTotal": "351918000", "totalShareholderEquity": "354944000", "capitalLeaseObligations": "45873000", "otherCurrentLiabilities": "88606000", "totalCurrentLiabilities": "107673000", "otherNonCurrentLiabilities": "62403000", "totalNonCurrentLiabilities": "368448000", "cashAndShortTermInvestments": "78228000", "commonStockSharesOutstanding": "41513000", "intangibleAssetsExcludingGoodwill": "104387000", "cashAndCashEquivalentsAtCarryingValue": "78228000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11016000", "profitLoss": "None", "dividendPayout": "4315000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-8026000", "operatingCashflow": "70520000", "capitalExpenditures": "10159000", "changeInReceivables": "-8524000", "changeInExchangeRate": "None", "cashflowFromFinancing": "3670000", "cashflowFromInvestment": "-128488000", "stockBasedCompensation": "33650000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4315000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-54298000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "8469000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19576000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 421026000, "cost_of_revenue": 106712000, "gross_profit": 314314000, "research_and_development": 72119000, "selling_general_admin": 71119000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11173000, "depreciation_amortisation": 19576000, "ebitda": 30749000, "interest_expense": 23628000, "interest_income": null, "other_non_operating": null, "pretax_income": -10748000, "tax_provision": 268000, "effective_tax_rate": null, "net_income": -11016000, "net_income_continuing_ops": -11016000, "net_income_to_common": -11016000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 78228000, "short_term_investments": 213722000, "net_receivables": 47530000, "inventory": 58296000, "other_current_assets": null, "total_current_assets": 408557000, "net_ppe": null, "goodwill": 99547000, "intangible_assets": 104387000, "goodwill_and_intangibles": 203934000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 422508000, "total_assets": 831065000, "short_term_debt": 4935000, "accounts_payable": 12799000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 107673000, "long_term_debt": 306045000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 368448000, "total_liabilities": 476121000, "total_debt": 310980000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -399398000, "total_equity": 354944000, "shares_outstanding": 41513000, "operating_cash_flow": 70520000, "stock_based_compensation": 33650000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10159000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -128488000, "dividends_paid": 4315000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3670000, "free_cash_flow": 80679000, "net_change_in_cash": -54298000 }, "raw_data": { "income": { "ebit": "11173000", "ebitda": "30749000", "netIncome": "-11016000", "grossProfit": "314314000", "depreciation": "None", "totalRevenue": "421026000", "costOfRevenue": "106712000", "interestIncome": "7376000", "incomeBeforeTax": "-10748000", "interestExpense": "23628000", "operatingIncome": "10480000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "268000", "reportedCurrency": "USD", "netInterestIncome": "-16252000", "nonInterestIncome": "None", "operatingExpenses": "303834000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "72119000", "otherNonOperatingIncome": "2400000", "costofGoodsAndServicesSold": "106712000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19576000", "sellingGeneralAndAdministrative": "71119000", "netIncomeFromContinuingOperations": "-11016000" }, "balance": { "goodwill": "99547000", "inventory": "58296000", "commonStock": "42000", "currentDebt": "None", "investments": "None", "totalAssets": "831065000", "longTermDebt": "306045000", "shortTermDebt": "4935000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "104387000", "reportedCurrency": "USD", "retainedEarnings": "-399398000", "totalLiabilities": "476121000", "otherCurrentAssets": "10781000", "totalCurrentAssets": "408557000", "currentLongTermDebt": "None", "longTermInvestments": "64798000", "shortTermInvestments": "213722000", "currentNetReceivables": "47530000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "422508000", "currentAccountsPayable": "12799000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "104681000", "shortLongTermDebtTotal": "351918000", "totalShareholderEquity": "354944000", "capitalLeaseObligations": "45873000", "otherCurrentLiabilities": "88606000", "totalCurrentLiabilities": "107673000", "otherNonCurrentLiabilities": "62403000", "totalNonCurrentLiabilities": "368448000", "cashAndShortTermInvestments": "78228000", "commonStockSharesOutstanding": "41513000", "intangibleAssetsExcludingGoodwill": "104387000", "cashAndCashEquivalentsAtCarryingValue": "78228000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11016000", "profitLoss": "None", "dividendPayout": "4315000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-8026000", "operatingCashflow": "70520000", "capitalExpenditures": "10159000", "changeInReceivables": "-8524000", "changeInExchangeRate": "None", "cashflowFromFinancing": "3670000", "cashflowFromInvestment": "-128488000", "stockBasedCompensation": "33650000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4315000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-54298000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "8469000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19576000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:43:19.765128+00:00", "is_restated": false, "income_statement": { "revenue": 337277000, "cost_of_revenue": 86845000, "gross_profit": 250432000, "ebit": 19890000, "ebitda": 33055000, "pretax_income": -425000, "tax_provision": 46000, "net_income": -471000, "net_income_to_common": -471000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 132526000, "total_current_assets": 477969000, "total_assets": 689353000, "short_term_debt": 338000, "long_term_debt": 290592000, "total_debt": 290930000, "total_liabilities": 368127000, "total_equity": 321226000, "shares_outstanding": 40911000, "goodwill_and_intangibles": 62040000 }, "cash_flow": { "operating_cash_flow": 48870000, "capital_expenditure": 14514000, "free_cash_flow": 63384000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 144157, "ticker_id": 7625, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:43:19.765128+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "19890000", "ebitda": "33055000", "netIncome": "-471000", "grossProfit": "250432000", "depreciation": "None", "totalRevenue": "337277000", "costOfRevenue": "86845000", "interestIncome": "6497000", "incomeBeforeTax": "-425000", "interestExpense": "21949000", "operatingIncome": "15915000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "46000", "reportedCurrency": "USD", "netInterestIncome": "-15452000", "nonInterestIncome": "None", "operatingExpenses": "232953000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "55688000", "otherNonOperatingIncome": "5609000", "costofGoodsAndServicesSold": "86845000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13165000", "sellingGeneralAndAdministrative": "70159000", "netIncomeFromContinuingOperations": "-471000" }, "balance": { "goodwill": "62040000", "inventory": "48569000", "commonStock": "41000", "currentDebt": "None", "investments": "None", "totalAssets": "689353000", "longTermDebt": "290592000", "shortTermDebt": "338000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-388226000", "totalLiabilities": "368127000", "otherCurrentAssets": "15892000", "totalCurrentAssets": "477969000", "currentLongTermDebt": "338000", "longTermInvestments": "25871000", "shortTermInvestments": "250928000", "currentNetReceivables": "38000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "211384000", "currentAccountsPayable": "14368000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "108670000", "shortLongTermDebtTotal": "290930000", "totalShareholderEquity": "321226000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "45865000", "totalCurrentLiabilities": "60661000", "otherNonCurrentLiabilities": "16874000", "totalNonCurrentLiabilities": "307466000", "cashAndShortTermInvestments": "132526000", "commonStockSharesOutstanding": "40911000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "132526000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-471000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-7157000", "operatingCashflow": "48870000", "capitalExpenditures": "14514000", "changeInReceivables": "-5999000", "changeInExchangeRate": "None", "cashflowFromFinancing": "8954000", "cashflowFromInvestment": "20576000", "stockBasedCompensation": "31725000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "78400000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "7170000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13165000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 337277000, "cost_of_revenue": 86845000, "gross_profit": 250432000, "research_and_development": 55688000, "selling_general_admin": 70159000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 19890000, "depreciation_amortisation": 13165000, "ebitda": 33055000, "interest_expense": 21949000, "interest_income": null, "other_non_operating": null, "pretax_income": -425000, "tax_provision": 46000, "effective_tax_rate": null, "net_income": -471000, "net_income_continuing_ops": -471000, "net_income_to_common": -471000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 132526000, "short_term_investments": 250928000, "net_receivables": 38000000, "inventory": 48569000, "other_current_assets": null, "total_current_assets": 477969000, "net_ppe": null, "goodwill": 62040000, "intangible_assets": null, "goodwill_and_intangibles": 62040000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 211384000, "total_assets": 689353000, "short_term_debt": 338000, "accounts_payable": 14368000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 60661000, "long_term_debt": 290592000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 307466000, "total_liabilities": 368127000, "total_debt": 290930000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -388226000, "total_equity": 321226000, "shares_outstanding": 40911000, "operating_cash_flow": 48870000, "stock_based_compensation": 31725000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14514000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 20576000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8954000, "free_cash_flow": 63384000, "net_change_in_cash": 78400000 }, "raw_data": { "income": { "ebit": "19890000", "ebitda": "33055000", "netIncome": "-471000", "grossProfit": "250432000", "depreciation": "None", "totalRevenue": "337277000", "costOfRevenue": "86845000", "interestIncome": "6497000", "incomeBeforeTax": "-425000", "interestExpense": "21949000", "operatingIncome": "15915000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "46000", "reportedCurrency": "USD", "netInterestIncome": "-15452000", "nonInterestIncome": "None", "operatingExpenses": "232953000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "55688000", "otherNonOperatingIncome": "5609000", "costofGoodsAndServicesSold": "86845000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13165000", "sellingGeneralAndAdministrative": "70159000", "netIncomeFromContinuingOperations": "-471000" }, "balance": { "goodwill": "62040000", "inventory": "48569000", "commonStock": "41000", "currentDebt": "None", "investments": "None", "totalAssets": "689353000", "longTermDebt": "290592000", "shortTermDebt": "338000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-388226000", "totalLiabilities": "368127000", "otherCurrentAssets": "15892000", "totalCurrentAssets": "477969000", "currentLongTermDebt": "338000", "longTermInvestments": "25871000", "shortTermInvestments": "250928000", "currentNetReceivables": "38000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "211384000", "currentAccountsPayable": "14368000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "108670000", "shortLongTermDebtTotal": "290930000", "totalShareholderEquity": "321226000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "45865000", "totalCurrentLiabilities": "60661000", "otherNonCurrentLiabilities": "16874000", "totalNonCurrentLiabilities": "307466000", "cashAndShortTermInvestments": "132526000", "commonStockSharesOutstanding": "40911000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "132526000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-471000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-7157000", "operatingCashflow": "48870000", "capitalExpenditures": "14514000", "changeInReceivables": "-5999000", "changeInExchangeRate": "None", "cashflowFromFinancing": "8954000", "cashflowFromInvestment": "20576000", "stockBasedCompensation": "31725000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "78400000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "7170000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13165000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:43:19.765128+00:00", "is_restated": false, "income_statement": { "revenue": 177376000, "cost_of_revenue": 36413000, "gross_profit": 140963000, "ebit": 8176000, "ebitda": 29507000, "pretax_income": 4998000, "tax_provision": 2082000, "net_income": 2916000, "net_income_to_common": 2916000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 144306000, "total_current_assets": 514961000, "total_assets": 1208534000, "short_term_debt": 9818000, "long_term_debt": 367656000, "total_debt": 377474000, "total_liabilities": 554641000, "total_equity": 653893000, "shares_outstanding": 40910000, "goodwill_and_intangibles": 373000000 }, "cash_flow": { "operating_cash_flow": 25680000, "capital_expenditure": 2724000, "free_cash_flow": 28404000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 144120, "ticker_id": 7625, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:43:19.765128+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8176000", "ebitda": "29507000", "netIncome": "2916000", "grossProfit": "140963000", "depreciation": "None", "totalRevenue": "177376000", "costOfRevenue": "36413000", "interestIncome": "1930000", "incomeBeforeTax": "4998000", "interestExpense": "3178000", "operatingIncome": "4625000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "2082000", "reportedCurrency": "USD", "netInterestIncome": "-1769000", "nonInterestIncome": "None", "operatingExpenses": "136338000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "28072000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "36413000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21331000", "sellingGeneralAndAdministrative": "35778000", "netIncomeFromContinuingOperations": "2916000" }, "balance": { "goodwill": "19773000", "inventory": "150370000", "commonStock": "48000", "currentDebt": "None", "investments": "None", "totalAssets": "1208534000", "longTermDebt": "367656000", "shortTermDebt": "9818000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "353227000", "reportedCurrency": "USD", "retainedEarnings": "-196406000", "totalLiabilities": "554641000", "otherCurrentAssets": "36776000", "totalCurrentAssets": "514961000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "57874000", "currentNetReceivables": "125635000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "693573000", "currentAccountsPayable": "14012000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "411179000", "totalShareholderEquity": "653893000", "capitalLeaseObligations": "43523000", "otherCurrentLiabilities": "84957000", "totalCurrentLiabilities": "108787000", "otherNonCurrentLiabilities": "40400000", "totalNonCurrentLiabilities": "445854000", "cashAndShortTermInvestments": "144306000", "commonStockSharesOutstanding": "40910000", "intangibleAssetsExcludingGoodwill": "353227000", "cashAndCashEquivalentsAtCarryingValue": "144306000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2916000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "2491000", "operatingCashflow": "25680000", "capitalExpenditures": "2724000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-59398000", "cashflowFromInvestment": "19441000", "stockBasedCompensation": "13539000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-50045000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21331000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 177376000, "cost_of_revenue": 36413000, "gross_profit": 140963000, "research_and_development": 28072000, "selling_general_admin": 35778000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8176000, "depreciation_amortisation": 21331000, "ebitda": 29507000, "interest_expense": 3178000, "interest_income": null, "other_non_operating": null, "pretax_income": 4998000, "tax_provision": 2082000, "effective_tax_rate": null, "net_income": 2916000, "net_income_continuing_ops": 2916000, "net_income_to_common": 2916000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 144306000, "short_term_investments": 57874000, "net_receivables": 125635000, "inventory": 150370000, "other_current_assets": null, "total_current_assets": 514961000, "net_ppe": null, "goodwill": 19773000, "intangible_assets": 353227000, "goodwill_and_intangibles": 373000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 693573000, "total_assets": 1208534000, "short_term_debt": 9818000, "accounts_payable": 14012000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 108787000, "long_term_debt": 367656000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 445854000, "total_liabilities": 554641000, "total_debt": 377474000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -196406000, "total_equity": 653893000, "shares_outstanding": 40910000, "operating_cash_flow": 25680000, "stock_based_compensation": 13539000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2724000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 19441000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -59398000, "free_cash_flow": 28404000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "8176000", "ebitda": "29507000", "netIncome": "2916000", "grossProfit": "140963000", "depreciation": "None", "totalRevenue": "177376000", "costOfRevenue": "36413000", "interestIncome": "1930000", "incomeBeforeTax": "4998000", "interestExpense": "3178000", "operatingIncome": "4625000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "2082000", "reportedCurrency": "USD", "netInterestIncome": "-1769000", "nonInterestIncome": "None", "operatingExpenses": "136338000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "28072000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "36413000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21331000", "sellingGeneralAndAdministrative": "35778000", "netIncomeFromContinuingOperations": "2916000" }, "balance": { "goodwill": "19773000", "inventory": "150370000", "commonStock": "48000", "currentDebt": "None", "investments": "None", "totalAssets": "1208534000", "longTermDebt": "367656000", "shortTermDebt": "9818000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "353227000", "reportedCurrency": "USD", "retainedEarnings": "-196406000", "totalLiabilities": "554641000", "otherCurrentAssets": "36776000", "totalCurrentAssets": "514961000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "57874000", "currentNetReceivables": "125635000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "693573000", "currentAccountsPayable": "14012000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "411179000", "totalShareholderEquity": "653893000", "capitalLeaseObligations": "43523000", "otherCurrentLiabilities": "84957000", "totalCurrentLiabilities": "108787000", "otherNonCurrentLiabilities": "40400000", "totalNonCurrentLiabilities": "445854000", "cashAndShortTermInvestments": "144306000", "commonStockSharesOutstanding": "40910000", "intangibleAssetsExcludingGoodwill": "353227000", "cashAndCashEquivalentsAtCarryingValue": "144306000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2916000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "2491000", "operatingCashflow": "25680000", "capitalExpenditures": "2724000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-59398000", "cashflowFromInvestment": "19441000", "stockBasedCompensation": "13539000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-50045000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21331000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:43:19.765128+00:00", "is_restated": false, "income_statement": { "revenue": 196873000, "cost_of_revenue": 40299000, "gross_profit": 156574000, "ebit": 3943000, "ebitda": 25285000, "pretax_income": 571000, "tax_provision": -1066000, "net_income": 1637000, "net_income_to_common": 1637000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 158545000, "total_current_assets": 547974000, "total_assets": 1264917000, "short_term_debt": 9839000, "long_term_debt": 372189000, "total_debt": 382028000, "total_liabilities": 571806000, "total_equity": 693111000, "shares_outstanding": 42981000, "goodwill_and_intangibles": 388314000 }, "cash_flow": { "operating_cash_flow": 43689000, "capital_expenditure": 218000, "free_cash_flow": 43907000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 144121, "ticker_id": 7625, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:43:19.765128+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3943000", "ebitda": "25285000", "netIncome": "1637000", "grossProfit": "156574000", "depreciation": "None", "totalRevenue": "196873000", "costOfRevenue": "40299000", "interestIncome": "2295000", "incomeBeforeTax": "571000", "interestExpense": "3372000", "operatingIncome": "3191000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-1066000", "reportedCurrency": "USD", "netInterestIncome": "-1597000", "nonInterestIncome": "None", "operatingExpenses": "153383000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "37453000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "40299000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21342000", "sellingGeneralAndAdministrative": "39998000", "netIncomeFromContinuingOperations": "1637000" }, "balance": { "goodwill": "20214000", "inventory": "152863000", "commonStock": "48000", "currentDebt": "None", "investments": "None", "totalAssets": "1264917000", "longTermDebt": "372189000", "shortTermDebt": "9839000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "368100000", "reportedCurrency": "USD", "retainedEarnings": "-199322000", "totalLiabilities": "571806000", "otherCurrentAssets": "32618000", "totalCurrentAssets": "547974000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "79879000", "currentNetReceivables": "124069000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "716943000", "currentAccountsPayable": "15150000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "454380000", "totalShareholderEquity": "693111000", "capitalLeaseObligations": "46015000", "otherCurrentLiabilities": "95601000", "totalCurrentLiabilities": "120590000", "otherNonCurrentLiabilities": "38638000", "totalNonCurrentLiabilities": "451216000", "cashAndShortTermInvestments": "158545000", "commonStockSharesOutstanding": "42981000", "intangibleAssetsExcludingGoodwill": "368100000", "cashAndCashEquivalentsAtCarryingValue": "158545000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1637000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "4817000", "operatingCashflow": "43689000", "capitalExpenditures": "218000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-51652000", "cashflowFromInvestment": "19333000", "stockBasedCompensation": "13499000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-48248000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21342000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 196873000, "cost_of_revenue": 40299000, "gross_profit": 156574000, "research_and_development": 37453000, "selling_general_admin": 39998000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3943000, "depreciation_amortisation": 21342000, "ebitda": 25285000, "interest_expense": 3372000, "interest_income": null, "other_non_operating": null, "pretax_income": 571000, "tax_provision": -1066000, "effective_tax_rate": null, "net_income": 1637000, "net_income_continuing_ops": 1637000, "net_income_to_common": 1637000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 158545000, "short_term_investments": 79879000, "net_receivables": 124069000, "inventory": 152863000, "other_current_assets": null, "total_current_assets": 547974000, "net_ppe": null, "goodwill": 20214000, "intangible_assets": 368100000, "goodwill_and_intangibles": 388314000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 716943000, "total_assets": 1264917000, "short_term_debt": 9839000, "accounts_payable": 15150000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 120590000, "long_term_debt": 372189000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 451216000, "total_liabilities": 571806000, "total_debt": 382028000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -199322000, "total_equity": 693111000, "shares_outstanding": 42981000, "operating_cash_flow": 43689000, "stock_based_compensation": 13499000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 218000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 19333000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -51652000, "free_cash_flow": 43907000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3943000", "ebitda": "25285000", "netIncome": "1637000", "grossProfit": "156574000", "depreciation": "None", "totalRevenue": "196873000", "costOfRevenue": "40299000", "interestIncome": "2295000", "incomeBeforeTax": "571000", "interestExpense": "3372000", "operatingIncome": "3191000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-1066000", "reportedCurrency": "USD", "netInterestIncome": "-1597000", "nonInterestIncome": "None", "operatingExpenses": "153383000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "37453000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "40299000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21342000", "sellingGeneralAndAdministrative": "39998000", "netIncomeFromContinuingOperations": "1637000" }, "balance": { "goodwill": "20214000", "inventory": "152863000", "commonStock": "48000", "currentDebt": "None", "investments": "None", "totalAssets": "1264917000", "longTermDebt": "372189000", "shortTermDebt": "9839000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "368100000", "reportedCurrency": "USD", "retainedEarnings": "-199322000", "totalLiabilities": "571806000", "otherCurrentAssets": "32618000", "totalCurrentAssets": "547974000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "79879000", "currentNetReceivables": "124069000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "716943000", "currentAccountsPayable": "15150000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "454380000", "totalShareholderEquity": "693111000", "capitalLeaseObligations": "46015000", "otherCurrentLiabilities": "95601000", "totalCurrentLiabilities": "120590000", "otherNonCurrentLiabilities": "38638000", "totalNonCurrentLiabilities": "451216000", "cashAndShortTermInvestments": "158545000", "commonStockSharesOutstanding": "42981000", "intangibleAssetsExcludingGoodwill": "368100000", "cashAndCashEquivalentsAtCarryingValue": "158545000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1637000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "4817000", "operatingCashflow": "43689000", "capitalExpenditures": "218000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-51652000", "cashflowFromInvestment": "19333000", "stockBasedCompensation": "13499000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-48248000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21342000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:43:19.765128+00:00", "is_restated": false, "income_statement": { "revenue": 179516000, "cost_of_revenue": 34278000, "gross_profit": 145238000, "ebit": 13177000, "ebitda": 34368000, "pretax_income": 9524000, "tax_provision": 4092000, "net_income": 5432000, "net_income_to_common": 5432000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 147589000, "total_current_assets": 562751000, "total_assets": 1297577000, "short_term_debt": 9748000, "long_term_debt": 376721000, "total_debt": 386469000, "total_liabilities": 570363000, "total_equity": 727214000, "shares_outstanding": 44459000, "goodwill_and_intangibles": 402713000 }, "cash_flow": { "operating_cash_flow": 60834000, "capital_expenditure": 3870000, "free_cash_flow": 64704000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 144123, "ticker_id": 7625, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:43:19.765128+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "13177000", "ebitda": "34368000", "netIncome": "5432000", "grossProfit": "145238000", "depreciation": "None", "totalRevenue": "179516000", "costOfRevenue": "34278000", "interestIncome": "8534000", "incomeBeforeTax": "9524000", "interestExpense": "3653000", "operatingIncome": "6362000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "4092000", "reportedCurrency": "USD", "netInterestIncome": "4255000", "nonInterestIncome": "None", "operatingExpenses": "138876000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "25966000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "34278000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21191000", "sellingGeneralAndAdministrative": "33326000", "netIncomeFromContinuingOperations": "5432000" }, "balance": { "goodwill": "20317000", "inventory": "157680000", "commonStock": "48000", "currentDebt": "None", "investments": "None", "totalAssets": "1297577000", "longTermDebt": "376721000", "shortTermDebt": "9748000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "382396000", "reportedCurrency": "USD", "retainedEarnings": "-200959000", "totalLiabilities": "570363000", "otherCurrentAssets": "43269000", "totalCurrentAssets": "562751000", "currentLongTermDebt": "None", "longTermInvestments": "20271000", "shortTermInvestments": "98745000", "currentNetReceivables": "115468000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "734826000", "currentAccountsPayable": "17687000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "425308000", "totalShareholderEquity": "727214000", "capitalLeaseObligations": "48587000", "otherCurrentLiabilities": "79643000", "totalCurrentLiabilities": "107078000", "otherNonCurrentLiabilities": "43138000", "totalNonCurrentLiabilities": "463285000", "cashAndShortTermInvestments": "147589000", "commonStockSharesOutstanding": "44459000", "intangibleAssetsExcludingGoodwill": "382396000", "cashAndCashEquivalentsAtCarryingValue": "147589000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5432000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-9513000", "operatingCashflow": "60834000", "capitalExpenditures": "3870000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-257476000", "cashflowFromInvestment": "43614000", "stockBasedCompensation": "13978000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-50041000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21191000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 179516000, "cost_of_revenue": 34278000, "gross_profit": 145238000, "research_and_development": 25966000, "selling_general_admin": 33326000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 13177000, "depreciation_amortisation": 21191000, "ebitda": 34368000, "interest_expense": 3653000, "interest_income": null, "other_non_operating": null, "pretax_income": 9524000, "tax_provision": 4092000, "effective_tax_rate": null, "net_income": 5432000, "net_income_continuing_ops": 5432000, "net_income_to_common": 5432000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 147589000, "short_term_investments": 98745000, "net_receivables": 115468000, "inventory": 157680000, "other_current_assets": null, "total_current_assets": 562751000, "net_ppe": null, "goodwill": 20317000, "intangible_assets": 382396000, "goodwill_and_intangibles": 402713000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 734826000, "total_assets": 1297577000, "short_term_debt": 9748000, "accounts_payable": 17687000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 107078000, "long_term_debt": 376721000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 463285000, "total_liabilities": 570363000, "total_debt": 386469000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -200959000, "total_equity": 727214000, "shares_outstanding": 44459000, "operating_cash_flow": 60834000, "stock_based_compensation": 13978000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3870000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 43614000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -257476000, "free_cash_flow": 64704000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "13177000", "ebitda": "34368000", "netIncome": "5432000", "grossProfit": "145238000", "depreciation": "None", "totalRevenue": "179516000", "costOfRevenue": "34278000", "interestIncome": "8534000", "incomeBeforeTax": "9524000", "interestExpense": "3653000", "operatingIncome": "6362000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "4092000", "reportedCurrency": "USD", "netInterestIncome": "4255000", "nonInterestIncome": "None", "operatingExpenses": "138876000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "25966000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "34278000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21191000", "sellingGeneralAndAdministrative": "33326000", "netIncomeFromContinuingOperations": "5432000" }, "balance": { "goodwill": "20317000", "inventory": "157680000", "commonStock": "48000", "currentDebt": "None", "investments": "None", "totalAssets": "1297577000", "longTermDebt": "376721000", "shortTermDebt": "9748000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "382396000", "reportedCurrency": "USD", "retainedEarnings": "-200959000", "totalLiabilities": "570363000", "otherCurrentAssets": "43269000", "totalCurrentAssets": "562751000", "currentLongTermDebt": "None", "longTermInvestments": "20271000", "shortTermInvestments": "98745000", "currentNetReceivables": "115468000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "734826000", "currentAccountsPayable": "17687000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "425308000", "totalShareholderEquity": "727214000", "capitalLeaseObligations": "48587000", "otherCurrentLiabilities": "79643000", "totalCurrentLiabilities": "107078000", "otherNonCurrentLiabilities": "43138000", "totalNonCurrentLiabilities": "463285000", "cashAndShortTermInvestments": "147589000", "commonStockSharesOutstanding": "44459000", "intangibleAssetsExcludingGoodwill": "382396000", "cashAndCashEquivalentsAtCarryingValue": "147589000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5432000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-9513000", "operatingCashflow": "60834000", "capitalExpenditures": "3870000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-257476000", "cashflowFromInvestment": "43614000", "stockBasedCompensation": "13978000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-50041000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21191000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:43:19.765128+00:00", "is_restated": false, "income_statement": { "revenue": 181099000, "cost_of_revenue": 40866000, "gross_profit": 140233000, "ebit": 1919000, "ebitda": 29241000, "pretax_income": -1927000, "tax_provision": 2920000, "net_income": -4847000, "net_income_to_common": -4847000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 300484000, "total_current_assets": 745613000, "total_assets": 1537262000, "short_term_debt": 212017000, "long_term_debt": 378095000, "total_debt": 590112000, "total_liabilities": 779495000, "total_equity": 757767000, "shares_outstanding": 45459000, "goodwill_and_intangibles": 442863000 }, "cash_flow": { "operating_cash_flow": 12012000, "capital_expenditure": 2697000, "free_cash_flow": 14709000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 144124, "ticker_id": 7625, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:43:19.765128+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1919000", "ebitda": "29241000", "netIncome": "-4847000", "grossProfit": "140233000", "depreciation": "None", "totalRevenue": "181099000", "costOfRevenue": "40866000", "interestIncome": "5008000", "incomeBeforeTax": "-1927000", "interestExpense": "4695000", "operatingIncome": "8499000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "2920000", "reportedCurrency": "USD", "netInterestIncome": "313000", "nonInterestIncome": "None", "operatingExpenses": "131734000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "28200000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "40866000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27322000", "sellingGeneralAndAdministrative": "37614000", "netIncomeFromContinuingOperations": "-4847000" }, "balance": { "goodwill": "20300000", "inventory": "148163000", "commonStock": "48000", "currentDebt": "None", "investments": "None", "totalAssets": "1537262000", "longTermDebt": "378095000", "shortTermDebt": "212017000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "422563000", "reportedCurrency": "USD", "retainedEarnings": "-206391000", "totalLiabilities": "779495000", "otherCurrentAssets": "37219000", "totalCurrentAssets": "745613000", "currentLongTermDebt": "202397000", "longTermInvestments": "18810000", "shortTermInvestments": "145380000", "currentNetReceivables": "114367000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "791649000", "currentAccountsPayable": "30124000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "631403000", "totalShareholderEquity": "757767000", "capitalLeaseObligations": "50911000", "otherCurrentLiabilities": "71023000", "totalCurrentLiabilities": "313164000", "otherNonCurrentLiabilities": "42362000", "totalNonCurrentLiabilities": "466331000", "cashAndShortTermInvestments": "300484000", "commonStockSharesOutstanding": "45459000", "intangibleAssetsExcludingGoodwill": "422563000", "cashAndCashEquivalentsAtCarryingValue": "300484000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4847000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-14399000", "operatingCashflow": "12012000", "capitalExpenditures": "2697000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-57505000", "cashflowFromInvestment": "62163000", "stockBasedCompensation": "15472000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-50039000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27322000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 181099000, "cost_of_revenue": 40866000, "gross_profit": 140233000, "research_and_development": 28200000, "selling_general_admin": 37614000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1919000, "depreciation_amortisation": 27322000, "ebitda": 29241000, "interest_expense": 4695000, "interest_income": null, "other_non_operating": null, "pretax_income": -1927000, "tax_provision": 2920000, "effective_tax_rate": null, "net_income": -4847000, "net_income_continuing_ops": -4847000, "net_income_to_common": -4847000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 300484000, "short_term_investments": 145380000, "net_receivables": 114367000, "inventory": 148163000, "other_current_assets": null, "total_current_assets": 745613000, "net_ppe": null, "goodwill": 20300000, "intangible_assets": 422563000, "goodwill_and_intangibles": 442863000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 791649000, "total_assets": 1537262000, "short_term_debt": 212017000, "accounts_payable": 30124000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 313164000, "long_term_debt": 378095000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 466331000, "total_liabilities": 779495000, "total_debt": 590112000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -206391000, "total_equity": 757767000, "shares_outstanding": 45459000, "operating_cash_flow": 12012000, "stock_based_compensation": 15472000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2697000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 62163000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -57505000, "free_cash_flow": 14709000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1919000", "ebitda": "29241000", "netIncome": "-4847000", "grossProfit": "140233000", "depreciation": "None", "totalRevenue": "181099000", "costOfRevenue": "40866000", "interestIncome": "5008000", "incomeBeforeTax": "-1927000", "interestExpense": "4695000", "operatingIncome": "8499000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "2920000", "reportedCurrency": "USD", "netInterestIncome": "313000", "nonInterestIncome": "None", "operatingExpenses": "131734000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "28200000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "40866000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27322000", "sellingGeneralAndAdministrative": "37614000", "netIncomeFromContinuingOperations": "-4847000" }, "balance": { "goodwill": "20300000", "inventory": "148163000", "commonStock": "48000", "currentDebt": "None", "investments": "None", "totalAssets": "1537262000", "longTermDebt": "378095000", "shortTermDebt": "212017000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "422563000", "reportedCurrency": "USD", "retainedEarnings": "-206391000", "totalLiabilities": "779495000", "otherCurrentAssets": "37219000", "totalCurrentAssets": "745613000", "currentLongTermDebt": "202397000", "longTermInvestments": "18810000", "shortTermInvestments": "145380000", "currentNetReceivables": "114367000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "791649000", "currentAccountsPayable": "30124000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "631403000", "totalShareholderEquity": "757767000", "capitalLeaseObligations": "50911000", "otherCurrentLiabilities": "71023000", "totalCurrentLiabilities": "313164000", "otherNonCurrentLiabilities": "42362000", "totalNonCurrentLiabilities": "466331000", "cashAndShortTermInvestments": "300484000", "commonStockSharesOutstanding": "45459000", "intangibleAssetsExcludingGoodwill": "422563000", "cashAndCashEquivalentsAtCarryingValue": "300484000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4847000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-14399000", "operatingCashflow": "12012000", "capitalExpenditures": "2697000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-57505000", "cashflowFromInvestment": "62163000", "stockBasedCompensation": "15472000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-50039000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27322000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:43:19.765128+00:00", "is_restated": false, "income_statement": { "revenue": 168923000, "cost_of_revenue": 34306000, "gross_profit": 134617000, "ebit": 12441000, "ebitda": 33609000, "pretax_income": 8706000, "tax_provision": 3894000, "net_income": 4812000, "net_income_to_common": 4812000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 283610000, "total_current_assets": 759962000, "total_assets": 1586669000, "short_term_debt": 211491000, "long_term_debt": 381290000, "total_debt": 592781000, "total_liabilities": 788128000, "total_equity": 798541000, "shares_outstanding": 46526000, "goodwill_and_intangibles": 456489000 }, "cash_flow": { "operating_cash_flow": 35459000, "capital_expenditure": 8548000, "free_cash_flow": 44007000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 144125, "ticker_id": 7625, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:43:19.765128+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "12441000", "ebitda": "33609000", "netIncome": "4812000", "grossProfit": "134617000", "depreciation": "None", "totalRevenue": "168923000", "costOfRevenue": "34306000", "interestIncome": "6895000", "incomeBeforeTax": "8706000", "interestExpense": "4580000", "operatingIncome": "1990000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "3894000", "reportedCurrency": "USD", "netInterestIncome": "2315000", "nonInterestIncome": "None", "operatingExpenses": "132627000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "25342000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "34306000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21168000", "sellingGeneralAndAdministrative": "31205000", "netIncomeFromContinuingOperations": "4812000" }, "balance": { "goodwill": "21520000", "inventory": "133754000", "commonStock": "47000", "currentDebt": "None", "investments": "None", "totalAssets": "1586669000", "longTermDebt": "381290000", "shortTermDebt": "211491000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "434969000", "reportedCurrency": "USD", "retainedEarnings": "-201544000", "totalLiabilities": "788128000", "otherCurrentAssets": "27837000", "totalCurrentAssets": "759962000", "currentLongTermDebt": "202086000", "longTermInvestments": "28031000", "shortTermInvestments": "210016000", "currentNetReceivables": "104745000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "826707000", "currentAccountsPayable": "23172000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "636459000", "totalShareholderEquity": "798541000", "capitalLeaseObligations": "53083000", "otherCurrentLiabilities": "80069000", "totalCurrentLiabilities": "314732000", "otherNonCurrentLiabilities": "41432000", "totalNonCurrentLiabilities": "473396000", "cashAndShortTermInvestments": "283610000", "commonStockSharesOutstanding": "46526000", "intangibleAssetsExcludingGoodwill": "434969000", "cashAndCashEquivalentsAtCarryingValue": "283610000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4812000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-8472000", "operatingCashflow": "35459000", "capitalExpenditures": "8548000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2994000", "cashflowFromInvestment": "-25629000", "stockBasedCompensation": "14553000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21168000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 168923000, "cost_of_revenue": 34306000, "gross_profit": 134617000, "research_and_development": 25342000, "selling_general_admin": 31205000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 12441000, "depreciation_amortisation": 21168000, "ebitda": 33609000, "interest_expense": 4580000, "interest_income": null, "other_non_operating": null, "pretax_income": 8706000, "tax_provision": 3894000, "effective_tax_rate": null, "net_income": 4812000, "net_income_continuing_ops": 4812000, "net_income_to_common": 4812000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 283610000, "short_term_investments": 210016000, "net_receivables": 104745000, "inventory": 133754000, "other_current_assets": null, "total_current_assets": 759962000, "net_ppe": null, "goodwill": 21520000, "intangible_assets": 434969000, "goodwill_and_intangibles": 456489000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 826707000, "total_assets": 1586669000, "short_term_debt": 211491000, "accounts_payable": 23172000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 314732000, "long_term_debt": 381290000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 473396000, "total_liabilities": 788128000, "total_debt": 592781000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -201544000, "total_equity": 798541000, "shares_outstanding": 46526000, "operating_cash_flow": 35459000, "stock_based_compensation": 14553000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8548000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -25629000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2994000, "free_cash_flow": 44007000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "12441000", "ebitda": "33609000", "netIncome": "4812000", "grossProfit": "134617000", "depreciation": "None", "totalRevenue": "168923000", "costOfRevenue": "34306000", "interestIncome": "6895000", "incomeBeforeTax": "8706000", "interestExpense": "4580000", "operatingIncome": "1990000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "3894000", "reportedCurrency": "USD", "netInterestIncome": "2315000", "nonInterestIncome": "None", "operatingExpenses": "132627000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "25342000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "34306000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21168000", "sellingGeneralAndAdministrative": "31205000", "netIncomeFromContinuingOperations": "4812000" }, "balance": { "goodwill": "21520000", "inventory": "133754000", "commonStock": "47000", "currentDebt": "None", "investments": "None", "totalAssets": "1586669000", "longTermDebt": "381290000", "shortTermDebt": "211491000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "434969000", "reportedCurrency": "USD", "retainedEarnings": "-201544000", "totalLiabilities": "788128000", "otherCurrentAssets": "27837000", "totalCurrentAssets": "759962000", "currentLongTermDebt": "202086000", "longTermInvestments": "28031000", "shortTermInvestments": "210016000", "currentNetReceivables": "104745000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "826707000", "currentAccountsPayable": "23172000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "636459000", "totalShareholderEquity": "798541000", "capitalLeaseObligations": "53083000", "otherCurrentLiabilities": "80069000", "totalCurrentLiabilities": "314732000", "otherNonCurrentLiabilities": "41432000", "totalNonCurrentLiabilities": "473396000", "cashAndShortTermInvestments": "283610000", "commonStockSharesOutstanding": "46526000", "intangibleAssetsExcludingGoodwill": "434969000", "cashAndCashEquivalentsAtCarryingValue": "283610000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4812000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-8472000", "operatingCashflow": "35459000", "capitalExpenditures": "8548000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2994000", "cashflowFromInvestment": "-25629000", "stockBasedCompensation": "14553000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21168000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:43:19.765128+00:00", "is_restated": false, "income_statement": { "revenue": 187253000, "cost_of_revenue": 39886000, "gross_profit": 147367000, "ebit": 29360000, "ebitda": 50603000, "pretax_income": 25526000, "tax_provision": 9485000, "net_income": 16041000, "net_income_to_common": 16041000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 276774000, "total_current_assets": 745130000, "total_assets": 1553516000, "short_term_debt": 210663000, "long_term_debt": 383545000, "total_debt": 594208000, "total_liabilities": 775168000, "total_equity": 778348000, "shares_outstanding": 49036000, "goodwill_and_intangibles": 425970000 }, "cash_flow": { "operating_cash_flow": 33132000, "capital_expenditure": 2118000, "free_cash_flow": 35250000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 144126, "ticker_id": 7625, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:43:19.765128+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "29360000", "ebitda": "50603000", "netIncome": "16041000", "grossProfit": "147367000", "depreciation": "None", "totalRevenue": "187253000", "costOfRevenue": "39886000", "interestIncome": "5555000", "incomeBeforeTax": "25526000", "interestExpense": "3834000", "operatingIncome": "24704000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "9485000", "reportedCurrency": "USD", "netInterestIncome": "875000", "nonInterestIncome": "None", "operatingExpenses": "122663000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "23897000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "39886000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21243000", "sellingGeneralAndAdministrative": "29272000", "netIncomeFromContinuingOperations": "16041000" }, "balance": { "goodwill": "0", "inventory": "125282000", "commonStock": "47000", "currentDebt": "None", "investments": "None", "totalAssets": "1553516000", "longTermDebt": "383545000", "shortTermDebt": "210663000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "425970000", "reportedCurrency": "USD", "retainedEarnings": "-206356000", "totalLiabilities": "775168000", "otherCurrentAssets": "21929000", "totalCurrentAssets": "745130000", "currentLongTermDebt": "201776000", "longTermInvestments": "0", "shortTermInvestments": "207841000", "currentNetReceivables": "113304000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "808386000", "currentAccountsPayable": "19133000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "638853000", "totalShareholderEquity": "778348000", "capitalLeaseObligations": "53532000", "otherCurrentLiabilities": "80124000", "totalCurrentLiabilities": "309920000", "otherNonCurrentLiabilities": "37058000", "totalNonCurrentLiabilities": "465248000", "cashAndShortTermInvestments": "276774000", "commonStockSharesOutstanding": "49036000", "intangibleAssetsExcludingGoodwill": "425970000", "cashAndCashEquivalentsAtCarryingValue": "276774000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16041000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-13417000", "operatingCashflow": "33132000", "capitalExpenditures": "2118000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1955000", "cashflowFromInvestment": "-368000", "stockBasedCompensation": "12266000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21243000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 187253000, "cost_of_revenue": 39886000, "gross_profit": 147367000, "research_and_development": 23897000, "selling_general_admin": 29272000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 29360000, "depreciation_amortisation": 21243000, "ebitda": 50603000, "interest_expense": 3834000, "interest_income": null, "other_non_operating": null, "pretax_income": 25526000, "tax_provision": 9485000, "effective_tax_rate": null, "net_income": 16041000, "net_income_continuing_ops": 16041000, "net_income_to_common": 16041000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 276774000, "short_term_investments": 207841000, "net_receivables": 113304000, "inventory": 125282000, "other_current_assets": null, "total_current_assets": 745130000, "net_ppe": null, "goodwill": 0, "intangible_assets": 425970000, "goodwill_and_intangibles": 425970000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 808386000, "total_assets": 1553516000, "short_term_debt": 210663000, "accounts_payable": 19133000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 309920000, "long_term_debt": 383545000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 465248000, "total_liabilities": 775168000, "total_debt": 594208000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -206356000, "total_equity": 778348000, "shares_outstanding": 49036000, "operating_cash_flow": 33132000, "stock_based_compensation": 12266000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2118000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -368000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1955000, "free_cash_flow": 35250000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "29360000", "ebitda": "50603000", "netIncome": "16041000", "grossProfit": "147367000", "depreciation": "None", "totalRevenue": "187253000", "costOfRevenue": "39886000", "interestIncome": "5555000", "incomeBeforeTax": "25526000", "interestExpense": "3834000", "operatingIncome": "24704000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "9485000", "reportedCurrency": "USD", "netInterestIncome": "875000", "nonInterestIncome": "None", "operatingExpenses": "122663000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "23897000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "39886000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21243000", "sellingGeneralAndAdministrative": "29272000", "netIncomeFromContinuingOperations": "16041000" }, "balance": { "goodwill": "0", "inventory": "125282000", "commonStock": "47000", "currentDebt": "None", "investments": "None", "totalAssets": "1553516000", "longTermDebt": "383545000", "shortTermDebt": "210663000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "425970000", "reportedCurrency": "USD", "retainedEarnings": "-206356000", "totalLiabilities": "775168000", "otherCurrentAssets": "21929000", "totalCurrentAssets": "745130000", "currentLongTermDebt": "201776000", "longTermInvestments": "0", "shortTermInvestments": "207841000", "currentNetReceivables": "113304000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "808386000", "currentAccountsPayable": "19133000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "638853000", "totalShareholderEquity": "778348000", "capitalLeaseObligations": "53532000", "otherCurrentLiabilities": "80124000", "totalCurrentLiabilities": "309920000", "otherNonCurrentLiabilities": "37058000", "totalNonCurrentLiabilities": "465248000", "cashAndShortTermInvestments": "276774000", "commonStockSharesOutstanding": "49036000", "intangibleAssetsExcludingGoodwill": "425970000", "cashAndCashEquivalentsAtCarryingValue": "276774000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16041000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-13417000", "operatingCashflow": "33132000", "capitalExpenditures": "2118000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1955000", "cashflowFromInvestment": "-368000", "stockBasedCompensation": "12266000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21243000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:43:19.765128+00:00", "is_restated": false, "income_statement": { "revenue": 168573000, "cost_of_revenue": 38864000, "gross_profit": 129709000, "ebit": -135007000, "ebitda": -114754000, "pretax_income": -138856000, "tax_provision": 4610000, "net_income": -143466000, "net_income_to_common": -143466000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 245965000, "total_current_assets": 689969000, "total_assets": 1521691000, "short_term_debt": 210657000, "long_term_debt": 385891000, "total_debt": 596548000, "total_liabilities": 772108000, "total_equity": 749583000, "shares_outstanding": 46134000, "goodwill_and_intangibles": 440292000 }, "cash_flow": { "operating_cash_flow": 53920000, "capital_expenditure": 4092000, "free_cash_flow": 58012000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 144128, "ticker_id": 7625, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:43:19.765128+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-135007000", "ebitda": "-114754000", "netIncome": "-143466000", "grossProfit": "129709000", "depreciation": "None", "totalRevenue": "168573000", "costOfRevenue": "38864000", "interestIncome": "5482000", "incomeBeforeTax": "-138856000", "interestExpense": "4689000", "operatingIncome": "-139527000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "4610000", "reportedCurrency": "USD", "netInterestIncome": "793000", "nonInterestIncome": "None", "operatingExpenses": "269236000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19104000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "38864000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20253000", "sellingGeneralAndAdministrative": "31142000", "netIncomeFromContinuingOperations": "-143466000" }, "balance": { "goodwill": "0", "inventory": "111865000", "commonStock": "47000", "currentDebt": "None", "investments": "None", "totalAssets": "1521691000", "longTermDebt": "385891000", "shortTermDebt": "210657000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "440292000", "reportedCurrency": "USD", "retainedEarnings": "-222397000", "totalLiabilities": "772108000", "otherCurrentAssets": "23641000", "totalCurrentAssets": "689969000", "currentLongTermDebt": "201466000", "longTermInvestments": "36726000", "shortTermInvestments": "207845000", "currentNetReceivables": "100653000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "831722000", "currentAccountsPayable": "19367000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "644423000", "totalShareholderEquity": "749583000", "capitalLeaseObligations": "57066000", "otherCurrentLiabilities": "76377000", "totalCurrentLiabilities": "306401000", "otherNonCurrentLiabilities": "31941000", "totalNonCurrentLiabilities": "465707000", "cashAndShortTermInvestments": "245965000", "commonStockSharesOutstanding": "46134000", "intangibleAssetsExcludingGoodwill": "440292000", "cashAndCashEquivalentsAtCarryingValue": "245965000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-143466000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-8427000", "operatingCashflow": "53920000", "capitalExpenditures": "4092000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2845000", "cashflowFromInvestment": "-52163000", "stockBasedCompensation": "13230000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "25004000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20253000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 168573000, "cost_of_revenue": 38864000, "gross_profit": 129709000, "research_and_development": 19104000, "selling_general_admin": 31142000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -135007000, "depreciation_amortisation": 20253000, "ebitda": -114754000, "interest_expense": 4689000, "interest_income": null, "other_non_operating": null, "pretax_income": -138856000, "tax_provision": 4610000, "effective_tax_rate": null, "net_income": -143466000, "net_income_continuing_ops": -143466000, "net_income_to_common": -143466000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 245965000, "short_term_investments": 207845000, "net_receivables": 100653000, "inventory": 111865000, "other_current_assets": null, "total_current_assets": 689969000, "net_ppe": null, "goodwill": 0, "intangible_assets": 440292000, "goodwill_and_intangibles": 440292000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 831722000, "total_assets": 1521691000, "short_term_debt": 210657000, "accounts_payable": 19367000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 306401000, "long_term_debt": 385891000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 465707000, "total_liabilities": 772108000, "total_debt": 596548000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -222397000, "total_equity": 749583000, "shares_outstanding": 46134000, "operating_cash_flow": 53920000, "stock_based_compensation": 13230000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4092000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -52163000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2845000, "free_cash_flow": 58012000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-135007000", "ebitda": "-114754000", "netIncome": "-143466000", "grossProfit": "129709000", "depreciation": "None", "totalRevenue": "168573000", "costOfRevenue": "38864000", "interestIncome": "5482000", "incomeBeforeTax": "-138856000", "interestExpense": "4689000", "operatingIncome": "-139527000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "4610000", "reportedCurrency": "USD", "netInterestIncome": "793000", "nonInterestIncome": "None", "operatingExpenses": "269236000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19104000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "38864000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20253000", "sellingGeneralAndAdministrative": "31142000", "netIncomeFromContinuingOperations": "-143466000" }, "balance": { "goodwill": "0", "inventory": "111865000", "commonStock": "47000", "currentDebt": "None", "investments": "None", "totalAssets": "1521691000", "longTermDebt": "385891000", "shortTermDebt": "210657000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "440292000", "reportedCurrency": "USD", "retainedEarnings": "-222397000", "totalLiabilities": "772108000", "otherCurrentAssets": "23641000", "totalCurrentAssets": "689969000", "currentLongTermDebt": "201466000", "longTermInvestments": "36726000", "shortTermInvestments": "207845000", "currentNetReceivables": "100653000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "831722000", "currentAccountsPayable": "19367000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "644423000", "totalShareholderEquity": "749583000", "capitalLeaseObligations": "57066000", "otherCurrentLiabilities": "76377000", "totalCurrentLiabilities": "306401000", "otherNonCurrentLiabilities": "31941000", "totalNonCurrentLiabilities": "465707000", "cashAndShortTermInvestments": "245965000", "commonStockSharesOutstanding": "46134000", "intangibleAssetsExcludingGoodwill": "440292000", "cashAndCashEquivalentsAtCarryingValue": "245965000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-143466000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-8427000", "operatingCashflow": "53920000", "capitalExpenditures": "4092000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2845000", "cashflowFromInvestment": "-52163000", "stockBasedCompensation": "13230000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "25004000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20253000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:43:19.765128+00:00", "is_restated": false, "income_statement": { "revenue": 178023000, "cost_of_revenue": 44262000, "gross_profit": 133761000, "ebit": 39705000, "ebitda": 58568000, "pretax_income": 36584000, "tax_provision": 17698000, "net_income": 18886000, "net_income_to_common": 18886000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 247053000, "total_current_assets": 632214000, "total_assets": 1646820000, "short_term_debt": 9149000, "long_term_debt": 589300000, "total_debt": 598449000, "total_liabilities": 767542000, "total_equity": 879278000, "shares_outstanding": 50539000, "goodwill_and_intangibles": 617857000 }, "cash_flow": { "operating_cash_flow": 53236000, "capital_expenditure": 1590000, "free_cash_flow": 54826000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 144129, "ticker_id": 7625, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:43:19.765128+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "39705000", "ebitda": "58568000", "netIncome": "18886000", "grossProfit": "133761000", "depreciation": "None", "totalRevenue": "178023000", "costOfRevenue": "44262000", "interestIncome": "4749000", "incomeBeforeTax": "36584000", "interestExpense": "3121000", "operatingIncome": "28240000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "17698000", "reportedCurrency": "USD", "netInterestIncome": "865000", "nonInterestIncome": "None", "operatingExpenses": "105521000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20338000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "44262000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18863000", "sellingGeneralAndAdministrative": "29079000", "netIncomeFromContinuingOperations": "18886000" }, "balance": { "goodwill": "163243000", "inventory": "103438000", "commonStock": "47000", "currentDebt": "None", "investments": "None", "totalAssets": "1646820000", "longTermDebt": "589300000", "shortTermDebt": "9149000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "454614000", "reportedCurrency": "USD", "retainedEarnings": "-78931000", "totalLiabilities": "767542000", "otherCurrentAssets": "19771000", "totalCurrentAssets": "632214000", "currentLongTermDebt": "None", "longTermInvestments": "36499000", "shortTermInvestments": "157173000", "currentNetReceivables": "104779000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1014606000", "currentAccountsPayable": "18730000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "648595000", "totalShareholderEquity": "879278000", "capitalLeaseObligations": "59295000", "otherCurrentLiabilities": "64811000", "totalCurrentLiabilities": "92690000", "otherNonCurrentLiabilities": "35406000", "totalNonCurrentLiabilities": "674852000", "cashAndShortTermInvestments": "247053000", "commonStockSharesOutstanding": "50539000", "intangibleAssetsExcludingGoodwill": "454614000", "cashAndCashEquivalentsAtCarryingValue": "247053000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18886000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-6657000", "operatingCashflow": "53236000", "capitalExpenditures": "1590000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "24980000", "cashflowFromInvestment": "-15215000", "stockBasedCompensation": "12524000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-25000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18863000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 178023000, "cost_of_revenue": 44262000, "gross_profit": 133761000, "research_and_development": 20338000, "selling_general_admin": 29079000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 39705000, "depreciation_amortisation": 18863000, "ebitda": 58568000, "interest_expense": 3121000, "interest_income": null, "other_non_operating": null, "pretax_income": 36584000, "tax_provision": 17698000, "effective_tax_rate": null, "net_income": 18886000, "net_income_continuing_ops": 18886000, "net_income_to_common": 18886000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 247053000, "short_term_investments": 157173000, "net_receivables": 104779000, "inventory": 103438000, "other_current_assets": null, "total_current_assets": 632214000, "net_ppe": null, "goodwill": 163243000, "intangible_assets": 454614000, "goodwill_and_intangibles": 617857000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1014606000, "total_assets": 1646820000, "short_term_debt": 9149000, "accounts_payable": 18730000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 92690000, "long_term_debt": 589300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 674852000, "total_liabilities": 767542000, "total_debt": 598449000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -78931000, "total_equity": 879278000, "shares_outstanding": 50539000, "operating_cash_flow": 53236000, "stock_based_compensation": 12524000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1590000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -15215000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 24980000, "free_cash_flow": 54826000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "39705000", "ebitda": "58568000", "netIncome": "18886000", "grossProfit": "133761000", "depreciation": "None", "totalRevenue": "178023000", "costOfRevenue": "44262000", "interestIncome": "4749000", "incomeBeforeTax": "36584000", "interestExpense": "3121000", "operatingIncome": "28240000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "17698000", "reportedCurrency": "USD", "netInterestIncome": "865000", "nonInterestIncome": "None", "operatingExpenses": "105521000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20338000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "44262000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18863000", "sellingGeneralAndAdministrative": "29079000", "netIncomeFromContinuingOperations": "18886000" }, "balance": { "goodwill": "163243000", "inventory": "103438000", "commonStock": "47000", "currentDebt": "None", "investments": "None", "totalAssets": "1646820000", "longTermDebt": "589300000", "shortTermDebt": "9149000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "454614000", "reportedCurrency": "USD", "retainedEarnings": "-78931000", "totalLiabilities": "767542000", "otherCurrentAssets": "19771000", "totalCurrentAssets": "632214000", "currentLongTermDebt": "None", "longTermInvestments": "36499000", "shortTermInvestments": "157173000", "currentNetReceivables": "104779000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1014606000", "currentAccountsPayable": "18730000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "648595000", "totalShareholderEquity": "879278000", "capitalLeaseObligations": "59295000", "otherCurrentLiabilities": "64811000", "totalCurrentLiabilities": "92690000", "otherNonCurrentLiabilities": "35406000", "totalNonCurrentLiabilities": "674852000", "cashAndShortTermInvestments": "247053000", "commonStockSharesOutstanding": "50539000", "intangibleAssetsExcludingGoodwill": "454614000", "cashAndCashEquivalentsAtCarryingValue": "247053000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18886000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-6657000", "operatingCashflow": "53236000", "capitalExpenditures": "1590000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "24980000", "cashflowFromInvestment": "-15215000", "stockBasedCompensation": "12524000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-25000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18863000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:43:19.765128+00:00", "is_restated": false, "income_statement": { "revenue": 167117000, "cost_of_revenue": 47416000, "gross_profit": 119701000, "ebit": 16275000, "ebitda": 34701000, "pretax_income": 13640000, "tax_provision": 4661000, "net_income": 8979000, "net_income_to_common": 8979000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 184052000, "total_current_assets": 543113000, "total_assets": 1583321000, "short_term_debt": 17644000, "long_term_debt": 511687000, "total_debt": 529331000, "total_liabilities": 691159000, "total_equity": 892162000, "shares_outstanding": 52193000, "goodwill_and_intangibles": 632179000 }, "cash_flow": { "operating_cash_flow": 49101000, "capital_expenditure": 2836000, "free_cash_flow": 51937000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 144130, "ticker_id": 7625, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:43:19.765128+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "16275000", "ebitda": "34701000", "netIncome": "8979000", "grossProfit": "119701000", "depreciation": "None", "totalRevenue": "167117000", "costOfRevenue": "47416000", "interestIncome": "3903000", "incomeBeforeTax": "13640000", "interestExpense": "3316000", "operatingIncome": "13212000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "4661000", "reportedCurrency": "USD", "netInterestIncome": "587000", "nonInterestIncome": "None", "operatingExpenses": "106489000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18238000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "47416000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18426000", "sellingGeneralAndAdministrative": "32591000", "netIncomeFromContinuingOperations": "8979000" }, "balance": { "goodwill": "163243000", "inventory": "96782000", "commonStock": "47000", "currentDebt": "None", "investments": "None", "totalAssets": "1583321000", "longTermDebt": "511687000", "shortTermDebt": "17644000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "468936000", "reportedCurrency": "USD", "retainedEarnings": "-97817000", "totalLiabilities": "691159000", "otherCurrentAssets": "18802000", "totalCurrentAssets": "543113000", "currentLongTermDebt": "8641000", "longTermInvestments": "36542000", "shortTermInvestments": "141838000", "currentNetReceivables": "101639000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1040208000", "currentAccountsPayable": "8982000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "581777000", "totalShareholderEquity": "892162000", "capitalLeaseObligations": "61449000", "otherCurrentLiabilities": "66818000", "totalCurrentLiabilities": "93444000", "otherNonCurrentLiabilities": "33582000", "totalNonCurrentLiabilities": "597715000", "cashAndShortTermInvestments": "184052000", "commonStockSharesOutstanding": "52193000", "intangibleAssetsExcludingGoodwill": "468936000", "cashAndCashEquivalentsAtCarryingValue": "184052000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8979000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "7572000", "operatingCashflow": "49101000", "capitalExpenditures": "2836000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2817000", "cashflowFromInvestment": "-15530000", "stockBasedCompensation": "13151000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18426000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 167117000, "cost_of_revenue": 47416000, "gross_profit": 119701000, "research_and_development": 18238000, "selling_general_admin": 32591000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 16275000, "depreciation_amortisation": 18426000, "ebitda": 34701000, "interest_expense": 3316000, "interest_income": null, "other_non_operating": null, "pretax_income": 13640000, "tax_provision": 4661000, "effective_tax_rate": null, "net_income": 8979000, "net_income_continuing_ops": 8979000, "net_income_to_common": 8979000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 184052000, "short_term_investments": 141838000, "net_receivables": 101639000, "inventory": 96782000, "other_current_assets": null, "total_current_assets": 543113000, "net_ppe": null, "goodwill": 163243000, "intangible_assets": 468936000, "goodwill_and_intangibles": 632179000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1040208000, "total_assets": 1583321000, "short_term_debt": 17644000, "accounts_payable": 8982000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 93444000, "long_term_debt": 511687000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 597715000, "total_liabilities": 691159000, "total_debt": 529331000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -97817000, "total_equity": 892162000, "shares_outstanding": 52193000, "operating_cash_flow": 49101000, "stock_based_compensation": 13151000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2836000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -15530000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2817000, "free_cash_flow": 51937000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "16275000", "ebitda": "34701000", "netIncome": "8979000", "grossProfit": "119701000", "depreciation": "None", "totalRevenue": "167117000", "costOfRevenue": "47416000", "interestIncome": "3903000", "incomeBeforeTax": "13640000", "interestExpense": "3316000", "operatingIncome": "13212000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "4661000", "reportedCurrency": "USD", "netInterestIncome": "587000", "nonInterestIncome": "None", "operatingExpenses": "106489000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18238000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "47416000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18426000", "sellingGeneralAndAdministrative": "32591000", "netIncomeFromContinuingOperations": "8979000" }, "balance": { "goodwill": "163243000", "inventory": "96782000", "commonStock": "47000", "currentDebt": "None", "investments": "None", "totalAssets": "1583321000", "longTermDebt": "511687000", "shortTermDebt": "17644000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "468936000", "reportedCurrency": "USD", "retainedEarnings": "-97817000", "totalLiabilities": "691159000", "otherCurrentAssets": "18802000", "totalCurrentAssets": "543113000", "currentLongTermDebt": "8641000", "longTermInvestments": "36542000", "shortTermInvestments": "141838000", "currentNetReceivables": "101639000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1040208000", "currentAccountsPayable": "8982000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "581777000", "totalShareholderEquity": "892162000", "capitalLeaseObligations": "61449000", "otherCurrentLiabilities": "66818000", "totalCurrentLiabilities": "93444000", "otherNonCurrentLiabilities": "33582000", "totalNonCurrentLiabilities": "597715000", "cashAndShortTermInvestments": "184052000", "commonStockSharesOutstanding": "52193000", "intangibleAssetsExcludingGoodwill": "468936000", "cashAndCashEquivalentsAtCarryingValue": "184052000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8979000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "7572000", "operatingCashflow": "49101000", "capitalExpenditures": "2836000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2817000", "cashflowFromInvestment": "-15530000", "stockBasedCompensation": "13151000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18426000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:43:19.765128+00:00", "is_restated": false, "income_statement": { "revenue": 181244000, "cost_of_revenue": 47692000, "gross_profit": 133552000, "ebit": 36423000, "ebitda": 54908000, "pretax_income": 33720000, "tax_provision": 8850000, "net_income": 24870000, "net_income_to_common": 24870000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 153298000, "total_current_assets": 509994000, "total_assets": 1574386000, "short_term_debt": 17442000, "long_term_debt": 513796000, "total_debt": 531238000, "total_liabilities": 704256000, "total_equity": 870130000, "shares_outstanding": 52064000, "goodwill_and_intangibles": 646501000 }, "cash_flow": { "operating_cash_flow": 47584000, "capital_expenditure": 1798000, "free_cash_flow": 49382000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 144131, "ticker_id": 7625, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:43:19.765128+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "36423000", "ebitda": "54908000", "netIncome": "24870000", "grossProfit": "133552000", "depreciation": "None", "totalRevenue": "181244000", "costOfRevenue": "47692000", "interestIncome": "3425000", "incomeBeforeTax": "33720000", "interestExpense": "3388000", "operatingIncome": "33168000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "8850000", "reportedCurrency": "USD", "netInterestIncome": "37000", "nonInterestIncome": "None", "operatingExpenses": "100384000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19463000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "47692000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18485000", "sellingGeneralAndAdministrative": "30063000", "netIncomeFromContinuingOperations": "24870000" }, "balance": { "goodwill": "163243000", "inventory": "104353000", "commonStock": "46000", "currentDebt": "None", "investments": "None", "totalAssets": "1574386000", "longTermDebt": "513796000", "shortTermDebt": "17442000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "483258000", "reportedCurrency": "USD", "retainedEarnings": "-106796000", "totalLiabilities": "704256000", "otherCurrentAssets": "21504000", "totalCurrentAssets": "509994000", "currentLongTermDebt": "8641000", "longTermInvestments": "2410000", "shortTermInvestments": "125283000", "currentNetReceivables": "105556000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1064392000", "currentAccountsPayable": "15698000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "586044000", "totalShareholderEquity": "870130000", "capitalLeaseObligations": "63607000", "otherCurrentLiabilities": "64243000", "totalCurrentLiabilities": "97383000", "otherNonCurrentLiabilities": "38271000", "totalNonCurrentLiabilities": "606873000", "cashAndShortTermInvestments": "153298000", "commonStockSharesOutstanding": "52064000", "intangibleAssetsExcludingGoodwill": "483258000", "cashAndCashEquivalentsAtCarryingValue": "153298000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "24870000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-7833000", "operatingCashflow": "47584000", "capitalExpenditures": "1798000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1779000", "cashflowFromInvestment": "8374000", "stockBasedCompensation": "12420000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-106000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18485000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 181244000, "cost_of_revenue": 47692000, "gross_profit": 133552000, "research_and_development": 19463000, "selling_general_admin": 30063000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 36423000, "depreciation_amortisation": 18485000, "ebitda": 54908000, "interest_expense": 3388000, "interest_income": null, "other_non_operating": null, "pretax_income": 33720000, "tax_provision": 8850000, "effective_tax_rate": null, "net_income": 24870000, "net_income_continuing_ops": 24870000, "net_income_to_common": 24870000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 153298000, "short_term_investments": 125283000, "net_receivables": 105556000, "inventory": 104353000, "other_current_assets": null, "total_current_assets": 509994000, "net_ppe": null, "goodwill": 163243000, "intangible_assets": 483258000, "goodwill_and_intangibles": 646501000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1064392000, "total_assets": 1574386000, "short_term_debt": 17442000, "accounts_payable": 15698000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 97383000, "long_term_debt": 513796000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 606873000, "total_liabilities": 704256000, "total_debt": 531238000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -106796000, "total_equity": 870130000, "shares_outstanding": 52064000, "operating_cash_flow": 47584000, "stock_based_compensation": 12420000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1798000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 8374000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1779000, "free_cash_flow": 49382000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "36423000", "ebitda": "54908000", "netIncome": "24870000", "grossProfit": "133552000", "depreciation": "None", "totalRevenue": "181244000", "costOfRevenue": "47692000", "interestIncome": "3425000", "incomeBeforeTax": "33720000", "interestExpense": "3388000", "operatingIncome": "33168000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "8850000", "reportedCurrency": "USD", "netInterestIncome": "37000", "nonInterestIncome": "None", "operatingExpenses": "100384000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19463000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "47692000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18485000", "sellingGeneralAndAdministrative": "30063000", "netIncomeFromContinuingOperations": "24870000" }, "balance": { "goodwill": "163243000", "inventory": "104353000", "commonStock": "46000", "currentDebt": "None", "investments": "None", "totalAssets": "1574386000", "longTermDebt": "513796000", "shortTermDebt": "17442000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "483258000", "reportedCurrency": "USD", "retainedEarnings": "-106796000", "totalLiabilities": "704256000", "otherCurrentAssets": "21504000", "totalCurrentAssets": "509994000", "currentLongTermDebt": "8641000", "longTermInvestments": "2410000", "shortTermInvestments": "125283000", "currentNetReceivables": "105556000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1064392000", "currentAccountsPayable": "15698000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "586044000", "totalShareholderEquity": "870130000", "capitalLeaseObligations": "63607000", "otherCurrentLiabilities": "64243000", "totalCurrentLiabilities": "97383000", "otherNonCurrentLiabilities": "38271000", "totalNonCurrentLiabilities": "606873000", "cashAndShortTermInvestments": "153298000", "commonStockSharesOutstanding": "52064000", "intangibleAssetsExcludingGoodwill": "483258000", "cashAndCashEquivalentsAtCarryingValue": "153298000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "24870000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-7833000", "operatingCashflow": "47584000", "capitalExpenditures": "1798000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1779000", "cashflowFromInvestment": "8374000", "stockBasedCompensation": "12420000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-106000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18485000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:43:19.765128+00:00", "is_restated": false, "income_statement": { "revenue": 163926000, "cost_of_revenue": 39750000, "gross_profit": 124176000, "ebit": 19382000, "ebitda": 37815000, "pretax_income": 16601000, "tax_provision": 5743000, "net_income": 10858000, "net_income_to_common": 10858000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 99119000, "total_current_assets": 447255000, "total_assets": 1534462000, "short_term_debt": 17266000, "long_term_debt": 515941000, "total_debt": 533207000, "total_liabilities": 702911000, "total_equity": 831551000, "shares_outstanding": 52067000, "goodwill_and_intangibles": 660823000 }, "cash_flow": { "operating_cash_flow": 44438000, "capital_expenditure": 3394000, "free_cash_flow": 47832000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 144133, "ticker_id": 7625, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:43:19.765128+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "19382000", "ebitda": "37815000", "netIncome": "10858000", "grossProfit": "124176000", "depreciation": "None", "totalRevenue": "163926000", "costOfRevenue": "39750000", "interestIncome": "2766000", "incomeBeforeTax": "16601000", "interestExpense": "3464000", "operatingIncome": "17721000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "5743000", "reportedCurrency": "USD", "netInterestIncome": "-698000", "nonInterestIncome": "None", "operatingExpenses": "106455000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20830000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "39750000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18433000", "sellingGeneralAndAdministrative": "29686000", "netIncomeFromContinuingOperations": "10858000" }, "balance": { "goodwill": "163243000", "inventory": "96520000", "commonStock": "46000", "currentDebt": "None", "investments": "None", "totalAssets": "1534462000", "longTermDebt": "515941000", "shortTermDebt": "17266000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "497580000", "reportedCurrency": "USD", "retainedEarnings": "-131666000", "totalLiabilities": "702911000", "otherCurrentAssets": "18591000", "totalCurrentAssets": "447255000", "currentLongTermDebt": "8641000", "longTermInvestments": "0", "shortTermInvestments": "136069000", "currentNetReceivables": "96956000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1087207000", "currentAccountsPayable": "16511000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "590296000", "totalShareholderEquity": "831551000", "capitalLeaseObligations": "65714000", "otherCurrentLiabilities": "59884000", "totalCurrentLiabilities": "93661000", "otherNonCurrentLiabilities": "36220000", "totalNonCurrentLiabilities": "609250000", "cashAndShortTermInvestments": "99119000", "commonStockSharesOutstanding": "52067000", "intangibleAssetsExcludingGoodwill": "497580000", "cashAndCashEquivalentsAtCarryingValue": "99119000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10858000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-4390000", "operatingCashflow": "44438000", "capitalExpenditures": "3394000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-27787000", "cashflowFromInvestment": "-4342000", "stockBasedCompensation": "12530000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18433000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 163926000, "cost_of_revenue": 39750000, "gross_profit": 124176000, "research_and_development": 20830000, "selling_general_admin": 29686000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 19382000, "depreciation_amortisation": 18433000, "ebitda": 37815000, "interest_expense": 3464000, "interest_income": null, "other_non_operating": null, "pretax_income": 16601000, "tax_provision": 5743000, "effective_tax_rate": null, "net_income": 10858000, "net_income_continuing_ops": 10858000, "net_income_to_common": 10858000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 99119000, "short_term_investments": 136069000, "net_receivables": 96956000, "inventory": 96520000, "other_current_assets": null, "total_current_assets": 447255000, "net_ppe": null, "goodwill": 163243000, "intangible_assets": 497580000, "goodwill_and_intangibles": 660823000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1087207000, "total_assets": 1534462000, "short_term_debt": 17266000, "accounts_payable": 16511000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 93661000, "long_term_debt": 515941000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 609250000, "total_liabilities": 702911000, "total_debt": 533207000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -131666000, "total_equity": 831551000, "shares_outstanding": 52067000, "operating_cash_flow": 44438000, "stock_based_compensation": 12530000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3394000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4342000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -27787000, "free_cash_flow": 47832000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "19382000", "ebitda": "37815000", "netIncome": "10858000", "grossProfit": "124176000", "depreciation": "None", "totalRevenue": "163926000", "costOfRevenue": "39750000", "interestIncome": "2766000", "incomeBeforeTax": "16601000", "interestExpense": "3464000", "operatingIncome": "17721000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "5743000", "reportedCurrency": "USD", "netInterestIncome": "-698000", "nonInterestIncome": "None", "operatingExpenses": "106455000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20830000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "39750000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18433000", "sellingGeneralAndAdministrative": "29686000", "netIncomeFromContinuingOperations": "10858000" }, "balance": { "goodwill": "163243000", "inventory": "96520000", "commonStock": "46000", "currentDebt": "None", "investments": "None", "totalAssets": "1534462000", "longTermDebt": "515941000", "shortTermDebt": "17266000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "497580000", "reportedCurrency": "USD", "retainedEarnings": "-131666000", "totalLiabilities": "702911000", "otherCurrentAssets": "18591000", "totalCurrentAssets": "447255000", "currentLongTermDebt": "8641000", "longTermInvestments": "0", "shortTermInvestments": "136069000", "currentNetReceivables": "96956000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1087207000", "currentAccountsPayable": "16511000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "590296000", "totalShareholderEquity": "831551000", "capitalLeaseObligations": "65714000", "otherCurrentLiabilities": "59884000", "totalCurrentLiabilities": "93661000", "otherNonCurrentLiabilities": "36220000", "totalNonCurrentLiabilities": "609250000", "cashAndShortTermInvestments": "99119000", "commonStockSharesOutstanding": "52067000", "intangibleAssetsExcludingGoodwill": "497580000", "cashAndCashEquivalentsAtCarryingValue": "99119000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10858000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-4390000", "operatingCashflow": "44438000", "capitalExpenditures": "3394000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-27787000", "cashflowFromInvestment": "-4342000", "stockBasedCompensation": "12530000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18433000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:43:19.765128+00:00", "is_restated": false, "income_statement": { "revenue": 169467000, "cost_of_revenue": 48207000, "gross_profit": 121260000, "ebit": 41028000, "ebitda": 60082000, "pretax_income": 37854000, "tax_provision": 12091000, "net_income": 25763000, "net_income_to_common": 25763000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 86810000, "total_current_assets": 429324000, "total_assets": 1542381000, "short_term_debt": 28485000, "long_term_debt": 532183000, "total_debt": 560668000, "total_liabilities": 734406000, "total_equity": 807975000, "shares_outstanding": 52054000, "goodwill_and_intangibles": 675145000 }, "cash_flow": { "operating_cash_flow": 43499000, "capital_expenditure": 3404000, "free_cash_flow": 46903000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 144134, "ticker_id": 7625, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:43:19.765128+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "41028000", "ebitda": "60082000", "netIncome": "25763000", "grossProfit": "121260000", "depreciation": "None", "totalRevenue": "169467000", "costOfRevenue": "48207000", "interestIncome": "2111000", "incomeBeforeTax": "37854000", "interestExpense": "3865000", "operatingIncome": "39877000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "12091000", "reportedCurrency": "USD", "netInterestIncome": "-1754000", "nonInterestIncome": "None", "operatingExpenses": "81383000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18824000", "otherNonOperatingIncome": "1842000", "costofGoodsAndServicesSold": "48207000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19054000", "sellingGeneralAndAdministrative": "27388000", "netIncomeFromContinuingOperations": "25763000" }, "balance": { "goodwill": "163243000", "inventory": "92130000", "commonStock": "46000", "currentDebt": "None", "investments": "None", "totalAssets": "1542381000", "longTermDebt": "532183000", "shortTermDebt": "28485000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "511902000", "reportedCurrency": "USD", "retainedEarnings": "-142524000", "totalLiabilities": "734406000", "otherCurrentAssets": "17349000", "totalCurrentAssets": "429324000", "currentLongTermDebt": "19504000", "longTermInvestments": "0", "shortTermInvestments": "133956000", "currentNetReceivables": "99079000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1113057000", "currentAccountsPayable": "24206000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "180310000", "shortLongTermDebtTotal": "620714000", "totalShareholderEquity": "807975000", "capitalLeaseObligations": "69027000", "otherCurrentLiabilities": "56221000", "totalCurrentLiabilities": "108912000", "otherNonCurrentLiabilities": "93311000", "totalNonCurrentLiabilities": "625494000", "cashAndShortTermInvestments": "86810000", "commonStockSharesOutstanding": "52054000", "intangibleAssetsExcludingGoodwill": "511902000", "cashAndCashEquivalentsAtCarryingValue": "86810000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "25763000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "847000", "operatingCashflow": "43499000", "capitalExpenditures": "3404000", "changeInReceivables": "-5875000", "changeInExchangeRate": "None", "cashflowFromFinancing": "440000", "cashflowFromInvestment": "7326000", "stockBasedCompensation": "10955000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "51265000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1580000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19054000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 169467000, "cost_of_revenue": 48207000, "gross_profit": 121260000, "research_and_development": 18824000, "selling_general_admin": 27388000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 41028000, "depreciation_amortisation": 19054000, "ebitda": 60082000, "interest_expense": 3865000, "interest_income": null, "other_non_operating": null, "pretax_income": 37854000, "tax_provision": 12091000, "effective_tax_rate": null, "net_income": 25763000, "net_income_continuing_ops": 25763000, "net_income_to_common": 25763000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 86810000, "short_term_investments": 133956000, "net_receivables": 99079000, "inventory": 92130000, "other_current_assets": null, "total_current_assets": 429324000, "net_ppe": null, "goodwill": 163243000, "intangible_assets": 511902000, "goodwill_and_intangibles": 675145000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1113057000, "total_assets": 1542381000, "short_term_debt": 28485000, "accounts_payable": 24206000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 108912000, "long_term_debt": 532183000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 625494000, "total_liabilities": 734406000, "total_debt": 560668000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -142524000, "total_equity": 807975000, "shares_outstanding": 52054000, "operating_cash_flow": 43499000, "stock_based_compensation": 10955000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3404000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 7326000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 440000, "free_cash_flow": 46903000, "net_change_in_cash": 51265000 }, "raw_data": { "income": { "ebit": "41028000", "ebitda": "60082000", "netIncome": "25763000", "grossProfit": "121260000", "depreciation": "None", "totalRevenue": "169467000", "costOfRevenue": "48207000", "interestIncome": "2111000", "incomeBeforeTax": "37854000", "interestExpense": "3865000", "operatingIncome": "39877000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "12091000", "reportedCurrency": "USD", "netInterestIncome": "-1754000", "nonInterestIncome": "None", "operatingExpenses": "81383000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18824000", "otherNonOperatingIncome": "1842000", "costofGoodsAndServicesSold": "48207000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19054000", "sellingGeneralAndAdministrative": "27388000", "netIncomeFromContinuingOperations": "25763000" }, "balance": { "goodwill": "163243000", "inventory": "92130000", "commonStock": "46000", "currentDebt": "None", "investments": "None", "totalAssets": "1542381000", "longTermDebt": "532183000", "shortTermDebt": "28485000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "511902000", "reportedCurrency": "USD", "retainedEarnings": "-142524000", "totalLiabilities": "734406000", "otherCurrentAssets": "17349000", "totalCurrentAssets": "429324000", "currentLongTermDebt": "19504000", "longTermInvestments": "0", "shortTermInvestments": "133956000", "currentNetReceivables": "99079000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1113057000", "currentAccountsPayable": "24206000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "180310000", "shortLongTermDebtTotal": "620714000", "totalShareholderEquity": "807975000", "capitalLeaseObligations": "69027000", "otherCurrentLiabilities": "56221000", "totalCurrentLiabilities": "108912000", "otherNonCurrentLiabilities": "93311000", "totalNonCurrentLiabilities": "625494000", "cashAndShortTermInvestments": "86810000", "commonStockSharesOutstanding": "52054000", "intangibleAssetsExcludingGoodwill": "511902000", "cashAndCashEquivalentsAtCarryingValue": "86810000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "25763000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "847000", "operatingCashflow": "43499000", "capitalExpenditures": "3404000", "changeInReceivables": "-5875000", "changeInExchangeRate": "None", "cashflowFromFinancing": "440000", "cashflowFromInvestment": "7326000", "stockBasedCompensation": "10955000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "51265000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1580000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19054000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }