{ "ticker": { "uuid": "2a37f464-7595-436a-922f-eb0dcbe076f9", "symbol": "PFSE", "name": "PFISTERER Holding SE", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Technology", "industry": "Electronic Components", "page_url": "https://sharemaestro.com/factors/ticker/2a37f464-7595-436a-922f-eb0dcbe076f9/", "api_url": "https://sharemaestro.com/factors/api/tickers/2a37f464-7595-436a-922f-eb0dcbe076f9/" }, "latest_snapshot": { "ticker": { "uuid": "2a37f464-7595-436a-922f-eb0dcbe076f9", "symbol": "PFSE", "name": "PFISTERER Holding SE", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Technology", "industry": "Electronic Components", "page_url": "https://sharemaestro.com/factors/ticker/2a37f464-7595-436a-922f-eb0dcbe076f9/", "api_url": "https://sharemaestro.com/factors/api/tickers/2a37f464-7595-436a-922f-eb0dcbe076f9/" }, "week_end_date": "2026-08-09", "universe": "EUR_DE", "score": { "os": 0.45, "value": 0.21, "quality": 0.69, "momentum": 0.77, "coverage": 0.939, "confidence": 0.879, "delta": -0.02 }, "headline_factors": { "price": 76.8, "market_cap": 1389714332.69, "pe_ratio": 24.1228, "earnings_yield": 0.071, "ebitda_to_ev": 0.0862, "shareholder_yield": -0.0569, "roe": 0.2616, "piotroski_f_score": 6, "momentum_12_1": 0.4147, "volatility_252d": 0.4294 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": true, "earnings_consistent_5y": true }, "factor_groups": { "valuation": { "pe_ratio": 24.1228, "ev_ebitda": 11.5969, "earnings_yield": 0.071, "fcf_yield": 0.0118, "shareholder_yield": -0.0569 }, "quality": { "roe": 0.2616, "roic": 0.373, "gross_margin": 0.4109, "fcf_margin": 0.034, "piotroski_f_score": 6 }, "growth": { "revenue_growth_1y": 0.1743, "eps_growth_1y": 0.5904, "fcf_growth_1y": -0.4039 }, "momentum": { "price_return_12m": 0.3274, "momentum_12_1": 0.4147, "relative_strength": 0.2382 }, "scores": { "value_percentile": 0.21, "quality_percentile": 0.69, "momentum_percentile": 0.77, "growth_composite": 5, "yield_composite": 99, "overall_composite": 55, "os_score": 0.45, "factor_coverage": 0.939, "signal_confidence": 0.879 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 93.27, "os": 0.46, "value": 0.13, "quality": 0.67, "momentum": 0.95, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 29.2971, "earnings_yield": 0.0583, "shareholder_yield": -0.0491, "roe": 0.2616, "momentum_12_1": 1.7891 }, { "week_end_date": "2026-06-14", "price": 91.25, "os": 0.44, "value": 0.12, "quality": 0.67, "momentum": 0.95, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 28.6615, "earnings_yield": 0.0596, "shareholder_yield": -0.0479, "roe": 0.2616, "momentum_12_1": 1.8877 }, { "week_end_date": "2026-06-21", "price": 98.45, "os": 0.46, "value": 0.1, "quality": 0.74, "momentum": 0.94, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 30.923, "earnings_yield": 0.0552, "shareholder_yield": -0.0444, "roe": 0.2616, "momentum_12_1": 1.554 }, { "week_end_date": "2026-06-28", "price": 91.3, "os": 0.44, "value": 0.13, "quality": 0.67, "momentum": 0.95, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 28.6772, "earnings_yield": 0.0596, "shareholder_yield": -0.0479, "roe": 0.2616, "momentum_12_1": 1.6 }, { "week_end_date": "2026-07-05", "price": 90.7, "os": 0.44, "value": 0.13, "quality": 0.68, "momentum": 0.93, "confidence": 0.931, "coverage": 0.939, "pe_ratio": 28.4888, "earnings_yield": 0.06, "shareholder_yield": -0.0482, "roe": 0.2616, "momentum_12_1": 1.1794 }, { "week_end_date": "2026-07-12", "price": 81.85, "os": 0.5, "value": 0.18, "quality": 0.69, "momentum": 0.89, "confidence": 0.92, "coverage": 0.939, "pe_ratio": 25.709, "earnings_yield": 0.0665, "shareholder_yield": -0.0534, "roe": 0.2616, "momentum_12_1": 0.8874 }, { "week_end_date": "2026-07-19", "price": 76.9, "os": 0.48, "value": 0.2, "quality": 0.68, "momentum": 0.84, "confidence": 0.91, "coverage": 0.939, "pe_ratio": 24.1542, "earnings_yield": 0.0709, "shareholder_yield": -0.0569, "roe": 0.2616, "momentum_12_1": 0.8068 }, { "week_end_date": "2026-07-26", "price": 80, "os": 0.46, "value": 0.17, "quality": 0.69, "momentum": 0.85, "confidence": 0.9, "coverage": 0.939, "pe_ratio": 25.1279, "earnings_yield": 0.0681, "shareholder_yield": -0.0547, "roe": 0.2616, "momentum_12_1": 0.691 }, { "week_end_date": "2026-08-02", "price": 76.2, "os": 0.47, "value": 0.2, "quality": 0.69, "momentum": 0.81, "confidence": 0.889, "coverage": 0.939, "pe_ratio": 23.9343, "earnings_yield": 0.0715, "shareholder_yield": -0.0574, "roe": 0.2616, "momentum_12_1": 0.6646 }, { "week_end_date": "2026-08-09", "price": 76.8, "os": 0.45, "value": 0.21, "quality": 0.69, "momentum": 0.77, "confidence": 0.879, "coverage": 0.939, "pe_ratio": 24.1228, "earnings_yield": 0.071, "shareholder_yield": -0.0569, "roe": 0.2616, "momentum_12_1": 0.4147 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 449880000, "cost_of_revenue": 267324000, "gross_profit": 182555000, "ebit": 56501000, "ebitda": 77075000, "pretax_income": null, "tax_provision": null, "net_income": 51183000, "net_income_to_common": 51183000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 60252000, "total_current_assets": 245451000, "total_assets": 354918000, "short_term_debt": 119000, "long_term_debt": 211000, "total_debt": 23988000, "total_liabilities": null, "total_equity": 200602000, "shares_outstanding": 18095238, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 47583000, "capital_expenditure": -32447000, "free_cash_flow": 15136000, "dividends_paid": -11676000, "share_repurchases": null, "shares_issued": 94496000, "net_debt_issued": -30821000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 449880000, "cost_of_revenue": 267324000, "gross_profit": 182555000, "ebit": 56501000, "ebitda": 77075000, "pretax_income": null, "tax_provision": null, "net_income": 51183000, "net_income_to_common": 51183000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 60252000, "total_current_assets": 245451000, "total_assets": 354918000, "short_term_debt": 119000, "long_term_debt": 211000, "total_debt": 23988000, "total_liabilities": null, "total_equity": 200602000, "shares_outstanding": 18095238, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 47583000, "capital_expenditure": -32447000, "free_cash_flow": 15136000, "dividends_paid": -11676000, "share_repurchases": null, "shares_issued": 94496000, "net_debt_issued": -30821000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 449880000, "cost_of_revenue": 267324000, "gross_profit": 182555000, "ebit": 56501000, "ebitda": 77075000, "pretax_income": null, "tax_provision": null, "net_income": 51183000, "net_income_to_common": 51183000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 60252000, "total_current_assets": 245451000, "total_assets": 354918000, "short_term_debt": 119000, "long_term_debt": 211000, "total_debt": 23988000, "total_liabilities": null, "total_equity": 200602000, "shares_outstanding": 18095238, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 47583000, "capital_expenditure": -32447000, "free_cash_flow": 15136000, "dividends_paid": -11676000, "share_repurchases": null, "shares_issued": 94496000, "net_debt_issued": -30821000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 449880000, "cost_of_revenue": 267324000, "gross_profit": 182555000, "ebit": 56501000, "ebitda": 77075000, "pretax_income": null, "tax_provision": null, "net_income": 51183000, "net_income_to_common": 51183000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 60252000, "total_current_assets": 245451000, "total_assets": 354918000, "short_term_debt": 119000, "long_term_debt": 211000, "total_debt": 23988000, "total_liabilities": null, "total_equity": 200602000, "shares_outstanding": 18095238, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 47583000, "capital_expenditure": -32447000, "free_cash_flow": 15136000, "dividends_paid": -11676000, "share_repurchases": null, "shares_issued": 94496000, "net_debt_issued": -30821000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 449880000, "cost_of_revenue": 267324000, "gross_profit": 182555000, "ebit": 56501000, "ebitda": 77075000, "pretax_income": null, "tax_provision": null, "net_income": 51183000, "net_income_to_common": 51183000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 60252000, "total_current_assets": 245451000, "total_assets": 354918000, "short_term_debt": 119000, "long_term_debt": 211000, "total_debt": 23988000, "total_liabilities": null, "total_equity": 200602000, "shares_outstanding": 18095238, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 47583000, "capital_expenditure": -32447000, "free_cash_flow": 15136000, "dividends_paid": -11676000, "share_repurchases": null, "shares_issued": 94496000, "net_debt_issued": -30821000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 449880000, "cost_of_revenue": 267324000, "gross_profit": 182555000, "ebit": 56501000, "ebitda": 77075000, "pretax_income": null, "tax_provision": null, "net_income": 51183000, "net_income_to_common": 51183000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 60252000, "total_current_assets": 245451000, "total_assets": 354918000, "short_term_debt": 119000, "long_term_debt": 211000, "total_debt": 23988000, "total_liabilities": null, "total_equity": 200602000, "shares_outstanding": 18095238, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 47583000, "capital_expenditure": -32447000, "free_cash_flow": 15136000, "dividends_paid": -11676000, "share_repurchases": null, "shares_issued": 94496000, "net_debt_issued": -30821000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 449880000, "cost_of_revenue": 267324000, "gross_profit": 182555000, "ebit": 56501000, "ebitda": 77075000, "pretax_income": null, "tax_provision": null, "net_income": 51183000, "net_income_to_common": 51183000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 60252000, "total_current_assets": 245451000, "total_assets": 354918000, "short_term_debt": 119000, "long_term_debt": 211000, "total_debt": 23988000, "total_liabilities": null, "total_equity": 200602000, "shares_outstanding": 18095238, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 47583000, "capital_expenditure": -32447000, "free_cash_flow": 15136000, "dividends_paid": -11676000, "share_repurchases": null, "shares_issued": 94496000, "net_debt_issued": -30821000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 449880000, "cost_of_revenue": 267324000, "gross_profit": 182555000, "ebit": 56501000, "ebitda": 77075000, "pretax_income": null, "tax_provision": null, "net_income": 51183000, "net_income_to_common": 51183000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 60252000, "total_current_assets": 245451000, "total_assets": 354918000, "short_term_debt": 119000, "long_term_debt": 211000, "total_debt": 23988000, "total_liabilities": null, "total_equity": 200602000, "shares_outstanding": 18095238, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 47583000, "capital_expenditure": -32447000, "free_cash_flow": 15136000, "dividends_paid": -11676000, "share_repurchases": null, "shares_issued": 94496000, "net_debt_issued": -30821000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 126875000, "cost_of_revenue": 71545000, "gross_profit": 55330000, "ebit": 21471000, "ebitda": 27329000, "pretax_income": null, "tax_provision": null, "net_income": 17788000, "net_income_to_common": 17788000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 50183000, "total_current_assets": 255659000, "total_assets": 372897000, "short_term_debt": null, "long_term_debt": null, "total_debt": 25619000, "total_liabilities": null, "total_equity": 220184000, "shares_outstanding": 18095238, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -911000, "capital_expenditure": -7954000, "free_cash_flow": -8865000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -26000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 126875000, "cost_of_revenue": 71545000, "gross_profit": 55330000, "ebit": 21471000, "ebitda": 27329000, "pretax_income": null, "tax_provision": null, "net_income": 17788000, "net_income_to_common": 17788000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 50183000, "total_current_assets": 255659000, "total_assets": 372897000, "short_term_debt": null, "long_term_debt": null, "total_debt": 25619000, "total_liabilities": null, "total_equity": 220184000, "shares_outstanding": 18095238, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -911000, "capital_expenditure": -7954000, "free_cash_flow": -8865000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -26000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 126875000, "cost_of_revenue": 71545000, "gross_profit": 55330000, "ebit": 21471000, "ebitda": 27329000, "pretax_income": null, "tax_provision": null, "net_income": 17788000, "net_income_to_common": 17788000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 50183000, "total_current_assets": 255659000, "total_assets": 372897000, "short_term_debt": null, "long_term_debt": null, "total_debt": 25619000, "total_liabilities": null, "total_equity": 220184000, "shares_outstanding": 18095238, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -911000, "capital_expenditure": -7954000, "free_cash_flow": -8865000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -26000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 126875000, "cost_of_revenue": 71545000, "gross_profit": 55330000, "ebit": 21471000, "ebitda": 27329000, "pretax_income": null, "tax_provision": null, "net_income": 17788000, "net_income_to_common": 17788000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 50183000, "total_current_assets": 255659000, "total_assets": 372897000, "short_term_debt": null, "long_term_debt": null, "total_debt": 25619000, "total_liabilities": null, "total_equity": 220184000, "shares_outstanding": 18095238, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -911000, "capital_expenditure": -7954000, "free_cash_flow": -8865000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -26000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 126875000, "cost_of_revenue": 71545000, "gross_profit": 55330000, "ebit": 21471000, "ebitda": 27329000, "pretax_income": null, "tax_provision": null, "net_income": 17788000, "net_income_to_common": 17788000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 50183000, "total_current_assets": 255659000, "total_assets": 372897000, "short_term_debt": null, "long_term_debt": null, "total_debt": 25619000, "total_liabilities": null, "total_equity": 220184000, "shares_outstanding": 18095238, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -911000, "capital_expenditure": -7954000, "free_cash_flow": -8865000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -26000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 126875000, "cost_of_revenue": 71545000, "gross_profit": 55330000, "ebit": 21471000, "ebitda": 27329000, "pretax_income": null, "tax_provision": null, "net_income": 17788000, "net_income_to_common": 17788000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 50183000, "total_current_assets": 255659000, "total_assets": 372897000, "short_term_debt": null, "long_term_debt": null, "total_debt": 25619000, "total_liabilities": null, "total_equity": 220184000, "shares_outstanding": 18095238, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -911000, "capital_expenditure": -7954000, "free_cash_flow": -8865000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -26000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 126875000, "cost_of_revenue": 71545000, "gross_profit": 55330000, "ebit": 21471000, "ebitda": 27329000, "pretax_income": null, "tax_provision": null, "net_income": 17788000, "net_income_to_common": 17788000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 50183000, "total_current_assets": 255659000, "total_assets": 372897000, "short_term_debt": null, "long_term_debt": null, "total_debt": 25619000, "total_liabilities": null, "total_equity": 220184000, "shares_outstanding": 18095238, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -911000, "capital_expenditure": -7954000, "free_cash_flow": -8865000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -26000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 126875000, "cost_of_revenue": 71545000, "gross_profit": 55330000, "ebit": 21471000, "ebitda": 27329000, "pretax_income": null, "tax_provision": null, "net_income": 17788000, "net_income_to_common": 17788000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 50183000, "total_current_assets": 255659000, "total_assets": 372897000, "short_term_debt": null, "long_term_debt": null, "total_debt": 25619000, "total_liabilities": null, "total_equity": 220184000, "shares_outstanding": 18095238, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -911000, "capital_expenditure": -7954000, "free_cash_flow": -8865000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -26000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 126875000, "cost_of_revenue": 71545000, "gross_profit": 55330000, "ebit": 21471000, "ebitda": 27329000, "pretax_income": null, "tax_provision": null, "net_income": 17788000, "net_income_to_common": 17788000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 50183000, "total_current_assets": 255659000, "total_assets": 372897000, "short_term_debt": 8219000, "long_term_debt": 17400000, "total_debt": 25619000, "total_liabilities": null, "total_equity": 220184000, "shares_outstanding": 18095238, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -911000, "capital_expenditure": -7954000, "free_cash_flow": -8865000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -26000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 123254000, "cost_of_revenue": 76060000, "gross_profit": 47193000, "ebit": 12417000, "ebitda": 18236000, "pretax_income": null, "tax_provision": null, "net_income": 16651000, "net_income_to_common": 16651000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 60252000, "total_current_assets": 245451000, "total_assets": 354918000, "short_term_debt": 119000, "long_term_debt": 211000, "total_debt": 23988000, "total_liabilities": null, "total_equity": 200602000, "shares_outstanding": 18095238, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 37156000, "capital_expenditure": -13217000, "free_cash_flow": 23939000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -30248000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 123254000, "cost_of_revenue": 76060000, "gross_profit": 47193000, "ebit": 12417000, "ebitda": 18236000, "pretax_income": null, "tax_provision": null, "net_income": 16651000, "net_income_to_common": 16651000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 60252000, "total_current_assets": 245451000, "total_assets": 354918000, "short_term_debt": 119000, "long_term_debt": 211000, "total_debt": 23988000, "total_liabilities": null, "total_equity": 200602000, "shares_outstanding": 18095238, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 37156000, "capital_expenditure": -13217000, "free_cash_flow": 23939000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -30248000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 123254000, "cost_of_revenue": 76060000, "gross_profit": 47193000, "ebit": 12417000, "ebitda": 18236000, "pretax_income": null, "tax_provision": null, "net_income": 16651000, "net_income_to_common": 16651000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 60252000, "total_current_assets": 245451000, "total_assets": 354918000, "short_term_debt": 119000, "long_term_debt": 211000, "total_debt": 23988000, "total_liabilities": null, "total_equity": 200602000, "shares_outstanding": 18095238, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 37156000, "capital_expenditure": -13217000, "free_cash_flow": 23939000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -30248000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "veiled_value", "name": "Veiled Value", "slug": "veiled-value", "group": "value", "page_url": "/factors/veiled-value/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/" }, { "key": "risk_adj_momentum", "name": "Price Strength Relative to Volatility", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Price Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 10, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-08-09", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }