{ "ticker": { "uuid": "2a37f464-7595-436a-922f-eb0dcbe076f9", "symbol": "PFSE", "name": "PFISTERER Holding SE", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Technology", "industry": "Electronic Components", "page_url": "https://sharemaestro.com/factors/ticker/2a37f464-7595-436a-922f-eb0dcbe076f9/", "api_url": "https://sharemaestro.com/factors/api/tickers/2a37f464-7595-436a-922f-eb0dcbe076f9/" }, "ticker_metadata": { "id": 20026, "uuid": "2a37f464-7595-436a-922f-eb0dcbe076f9", "symbol": "PFSE", "name": "PFISTERER Holding SE", "asset_type": "equity", "market_cap": 1881904768, "stock_exchange_id": 8, "industry": "Electronic Components", "sector": "Technology", "description": "PFISTERER Holding SE manufactures and sells cable fittings, insulators for overhead lines, and associated components for sensitive interfaces in energy networks and renewable energy generation. It operates through HVA, MVA, HVD, OHL, COM, segments. The HVA product segment includes a wide range of cable fittings, such as cable termination, cable joints and connections for transformers and switchgear, including pluggable bushings, pluggable surge arresters and the connex cable connector system. The MVA segment provides various system solutions and accessories that complement the product range. The HVD product segment includes cable accessories for high-voltage direct current transmission, in particular one-piece slip-on joints, outdoor cable terminations and plug-in connections for transformers and switchgear. The OHL segment offers products, solutions and services that cover everything between the pylon and the conductor. The COM segment offers bolted connection solutions, as well as branch and connection systems for low-voltage cables using insulation piercing contact systems. PFISTERER Holding SE was founded in 1921 and is based in Winterbach, Germany.", "currency": "EUR", "is_active": true }, "exchange_metadata": { "id": 8, "name": "XETRA", "symbol": "GER", "country_code": "DE", "currency": "EUR", "benchmark": "^GDAXI", "data_symbol": "GER", "ticker_suffix": ".DE", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "2a37f464-7595-436a-922f-eb0dcbe076f9", "symbol": "PFSE", "name": "PFISTERER Holding SE", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Technology", "industry": "Electronic Components", "page_url": "https://sharemaestro.com/factors/ticker/2a37f464-7595-436a-922f-eb0dcbe076f9/", "api_url": "https://sharemaestro.com/factors/api/tickers/2a37f464-7595-436a-922f-eb0dcbe076f9/" }, "week_end_date": "2026-06-07", "universe": "EUR_DE", "score": { "os": 0.34, "value": 0.08, "quality": 0.6, "momentum": 0.97, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 94.15, "market_cap": 1703666693.89, "pe_ratio": 32.4588, "earnings_yield": 0.0308, "ebitda_to_ev": 0.0713, "shareholder_yield": 0, "roe": 0.2384, "piotroski_f_score": 7, "momentum_12_1": 1.984, "volatility_252d": 0.4293 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2024-12-31", "financials_age_days": 523, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:28.252526+00:00", "batch_id": "" }, "size": { "price_close": 94.15, "market_cap": 1703666693.8905, "market_cap_usd": 1703666693.8905, "enterprise_value": 1679102693.8905, "shares_outstanding": 18095238, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 32.4588, "pb_ratio": 7.7375, "ptbv_ratio": 7.7375, "ps_ratio": 3.7567, "pcf_ratio": 179.0318, "pfcf_ratio": -96.4267, "ev_ebitda": 14.0207, "ev_ebit": 16.9981, "ev_sales": 3.7025, "ev_fcf": -95.0364, "earnings_yield": 0.0308, "fcf_yield": -0.0105, "price_to_sales": 3.7567, "price_to_book": 7.7375, "price_to_cashflow": 179.0318, "ebitda_to_ev": 0.0713, "sales_yield": 0.2701 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.0004, "total_yield": 0.0004 }, "quality": { "gross_margin": 0.4205, "operating_margin": 0.2178, "net_margin": 0.1157, "ebitda_margin": 0.2641, "fcf_margin": -0.039, "roe": 0.2384, "roa": 0.1408, "roic": 0.3787, "roc_greenblatt": null, "asset_turnover": 1.2162, "cash_conversion": -0.3366, "accruals_ratio": 0.1152, "sbc_to_revenue": null, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 0.2316, "revenue_stability_5y": 0.1242, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.5114, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -0.2051, "debt_to_assets": 0.0687, "interest_coverage": 22.8029, "current_ratio": 2.3233, "quick_ratio": 2.3233, "net_debt": -24564000, "local_beta": 0.5671, "volatility_252d": 0.4293, "volatility_60d": 0.9437, "max_drawdown_12m": -0.1386, "risk_adjusted_momentum": 4.6218 }, "growth": { "revenue_growth_1y": 0.1466, "revenue_growth_3y_cagr": 0.0749, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.2758, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 1.044, "book_value_growth_1y": 0.9045, "revenue_growth": 0.1466, "earnings_growth": 0.2758 }, "momentum": { "price_return_1m": -0.0815, "price_return_3m": 0.2915, "price_return_6m": 0.2706, "price_return_9m": 0.5877, "price_return_12m": 1.7409, "price_return_12m_ex1m": 1.984, "momentum_6m": 0.2706, "momentum_12m": 1.7409, "momentum_12_1": 1.984, "distance_from_52w_high": -0.1386, "distance_from_52w_low": 1.4875, "relative_strength": 1.7222 }, "raw_ttm": { "revenue_ttm": 453501000, "gross_profit_ttm": 190691000, "ebit_ttm": 98782000, "ebitda_ttm": 119759000, "net_income_ttm": 52487000, "eps_diluted_ttm": 2.9006, "operating_cash_flow_ttm": 9516000, "capital_expenditure_ttm": -27184000, "fcf_ttm": -17668000, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 4332000, "cash_and_equivalents": 50183000, "total_current_assets": 255659000, "total_current_liabilities": 110041000, "net_ppe": null, "total_assets": 372897000, "total_debt": 25619000, "total_equity": 220184000, "net_working_capital": 103654000, "book_value_per_share": 12.1681, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 12.1681 }, "ranks": { "universe_ticker_count": 632, "rank_pe": 80, "rank_pb": 87, "rank_ptbv": 87, "rank_ps": 77, "rank_pcf": 99, "rank_ev_ebitda": 66, "rank_ev_ebit": 61, "rank_earnings_yield": 80, "rank_fcf_yield": 82, "rank_dividend_yield": 89, "rank_shareholder_yield": 87, "rank_total_yield": 85, "rank_roe": 19, "rank_roc": 50, "rank_roic": 6, "rank_gross_margin": 52, "rank_fcf_margin": 87, "rank_piotroski": 26, "rank_accruals": 98, "rank_sue": 50, "rank_eps_growth_1y": 28, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 17, "rank_momentum_12m": 4, "rank_momentum_12m_ex1m": 4, "rank_relative_strength": 4 }, "composites": { "value_composite": 92, "quality_composite": 40, "momentum_composite": 3, "growth_composite": 8, "yield_composite": 92, "svqf_composite": 86, "vc1_composite": 92, "vc2_composite": 94, "vc3_composite": 93, "trending_value_composite": null, "overall_composite": 66, "quality_value_composite": 0.2191, "os_score": 0.34, "value_percentile": 0.08, "quality_percentile": 0.6, "momentum_percentile": 0.97, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 68, "small_cap_core_rank": 96, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 8033, "ticker_id": 20026, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2024-12-31", "financials_age_days": 523, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:28.252526+00:00", "batch_id": "", "os_score_delta": null, "price_close": 94.15, "market_cap": 1703666693.8905, "market_cap_usd": 1703666693.8905, "enterprise_value": 1679102693.8905, "shares_outstanding": 18095238, "fx_rate_to_usd": null, "pe_ratio": 32.45883159, "pb_ratio": 7.73746818, "ptbv_ratio": 7.73746818, "ps_ratio": 3.75669887, "pcf_ratio": 179.03180894, "pfcf_ratio": -96.42668632, "ev_ebitda": 14.02068065, "ev_ebit": 16.99806335, "ev_sales": 3.70253361, "ev_fcf": -95.03637615, "earnings_yield": 0.03080826, "fcf_yield": -0.01052229, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.00035159, "total_yield": 0.00035159, "gross_margin": 0.42048639, "operating_margin": 0.21782091, "net_margin": 0.11573734, "ebitda_margin": 0.2640766, "fcf_margin": -0.03895912, "roe": 0.2383779, "roa": 0.14075469, "roic": 0.37872661, "roc_greenblatt": null, "asset_turnover": 1.2161562, "cash_conversion": -0.33661669, "accruals_ratio": 0.11523557, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.20511193, "debt_to_assets": 0.06870262, "interest_coverage": 22.80286242, "current_ratio": 2.32330677, "quick_ratio": 2.32330677, "net_debt": -24564000, "revenue_growth_1y": 0.14657329, "revenue_growth_3y_cagr": 0.07490738, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.27583746, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 1.04395074, "book_value_growth_1y": 0.90451763, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 0.231565, "revenue_stability_5y": 0.124168, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.0814634, "price_return_3m": 0.29149519, "price_return_6m": 0.27058036, "price_return_9m": 0.58768977, "price_return_12m": 1.74090269, "price_return_12m_ex1m": 1.98398853, "distance_from_52w_high": -0.13860934, "distance_from_52w_low": 1.48745065, "relative_strength": 1.72219873, "local_beta": 0.5671, "volatility_252d": 0.429272, "volatility_60d": 0.943684, "max_drawdown_12m": -0.13860934, "revenue_ttm": 453501000, "gross_profit_ttm": 190691000, "ebit_ttm": 98782000, "ebitda_ttm": 119759000, "net_income_ttm": 52487000, "eps_diluted_ttm": 2.90059738, "operating_cash_flow_ttm": 9516000, "capital_expenditure_ttm": -27184000, "fcf_ttm": -17668000, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 4332000, "cash_and_equivalents": 50183000, "total_current_assets": 255659000, "total_current_liabilities": 110041000, "net_ppe": null, "total_assets": 372897000, "total_debt": 25619000, "total_equity": 220184000, "net_working_capital": 103654000, "book_value_per_share": 12.16806322, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 12.16806322, "universe_ticker_count": 632, "sector": "Technology", "rank_pe": 80, "rank_pb": 87, "rank_ptbv": 87, "rank_ps": 77, "rank_pcf": 99, "rank_ev_ebitda": 66, "rank_ev_ebit": 61, "rank_earnings_yield": 80, "rank_fcf_yield": 82, "rank_dividend_yield": 89, "rank_shareholder_yield": 87, "rank_total_yield": 85, "rank_roe": 19, "rank_roc": 50, "rank_roic": 6, "rank_gross_margin": 52, "rank_fcf_margin": 87, "rank_piotroski": 26, "rank_accruals": 98, "rank_sue": 50, "rank_eps_growth_1y": 28, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 17, "rank_momentum_12m": 4, "rank_momentum_12m_ex1m": 4, "rank_relative_strength": 4, "value_composite": 92, "quality_composite": 40, "momentum_composite": 3, "growth_composite": 8, "yield_composite": 92, "svqf_composite": 86, "vc1_composite": 92, "vc2_composite": 94, "vc3_composite": 93, "trending_value_composite": null, "overall_composite": 66, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 68, "small_cap_core_rank": 96, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 94.15, "os": 0.34, "value": 0.08, "quality": 0.6, "momentum": 0.97, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 32.4588, "earnings_yield": 0.0308, "shareholder_yield": 0, "roe": 0.2384, "momentum_12_1": 1.984, "complete_fields": { "id": 8033, "ticker_id": 20026, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2024-12-31", "financials_age_days": 523, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:28.252526+00:00", "batch_id": "", "os_score_delta": null, "price_close": 94.15, "market_cap": 1703666693.8905, "market_cap_usd": 1703666693.8905, "enterprise_value": 1679102693.8905, "shares_outstanding": 18095238, "fx_rate_to_usd": null, "pe_ratio": 32.45883159, "pb_ratio": 7.73746818, "ptbv_ratio": 7.73746818, "ps_ratio": 3.75669887, "pcf_ratio": 179.03180894, "pfcf_ratio": -96.42668632, "ev_ebitda": 14.02068065, "ev_ebit": 16.99806335, "ev_sales": 3.70253361, "ev_fcf": -95.03637615, "earnings_yield": 0.03080826, "fcf_yield": -0.01052229, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.00035159, "total_yield": 0.00035159, "gross_margin": 0.42048639, "operating_margin": 0.21782091, "net_margin": 0.11573734, "ebitda_margin": 0.2640766, "fcf_margin": -0.03895912, "roe": 0.2383779, "roa": 0.14075469, "roic": 0.37872661, "roc_greenblatt": null, "asset_turnover": 1.2161562, "cash_conversion": -0.33661669, "accruals_ratio": 0.11523557, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.20511193, "debt_to_assets": 0.06870262, "interest_coverage": 22.80286242, "current_ratio": 2.32330677, "quick_ratio": 2.32330677, "net_debt": -24564000, "revenue_growth_1y": 0.14657329, "revenue_growth_3y_cagr": 0.07490738, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.27583746, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 1.04395074, "book_value_growth_1y": 0.90451763, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 0.231565, "revenue_stability_5y": 0.124168, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.0814634, "price_return_3m": 0.29149519, "price_return_6m": 0.27058036, "price_return_9m": 0.58768977, "price_return_12m": 1.74090269, "price_return_12m_ex1m": 1.98398853, "distance_from_52w_high": -0.13860934, "distance_from_52w_low": 1.48745065, "relative_strength": 1.72219873, "local_beta": 0.5671, "volatility_252d": 0.429272, "volatility_60d": 0.943684, "max_drawdown_12m": -0.13860934, "revenue_ttm": 453501000, "gross_profit_ttm": 190691000, "ebit_ttm": 98782000, "ebitda_ttm": 119759000, "net_income_ttm": 52487000, "eps_diluted_ttm": 2.90059738, "operating_cash_flow_ttm": 9516000, "capital_expenditure_ttm": -27184000, "fcf_ttm": -17668000, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 4332000, "cash_and_equivalents": 50183000, "total_current_assets": 255659000, "total_current_liabilities": 110041000, "net_ppe": null, "total_assets": 372897000, "total_debt": 25619000, "total_equity": 220184000, "net_working_capital": 103654000, "book_value_per_share": 12.16806322, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 12.16806322, "universe_ticker_count": 632, "sector": "Technology", "rank_pe": 80, "rank_pb": 87, "rank_ptbv": 87, "rank_ps": 77, "rank_pcf": 99, "rank_ev_ebitda": 66, "rank_ev_ebit": 61, "rank_earnings_yield": 80, "rank_fcf_yield": 82, "rank_dividend_yield": 89, "rank_shareholder_yield": 87, "rank_total_yield": 85, "rank_roe": 19, "rank_roc": 50, "rank_roic": 6, "rank_gross_margin": 52, "rank_fcf_margin": 87, "rank_piotroski": 26, "rank_accruals": 98, "rank_sue": 50, "rank_eps_growth_1y": 28, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 17, "rank_momentum_12m": 4, "rank_momentum_12m_ex1m": 4, "rank_relative_strength": 4, "value_composite": 92, "quality_composite": 40, "momentum_composite": 3, "growth_composite": 8, "yield_composite": 92, "svqf_composite": 86, "vc1_composite": 92, "vc2_composite": 94, "vc3_composite": 93, "trending_value_composite": null, "overall_composite": 66, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 68, "small_cap_core_rank": 96, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:13:19.679751+00:00", "is_restated": false, "income_statement": { "revenue": 383116000, "cost_of_revenue": 231231000, "gross_profit": 151885000, "ebit": 48428000, "ebitda": 60854000, "pretax_income": null, "tax_provision": null, "net_income": 32183000, "net_income_to_common": 32183000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12494000, "total_current_assets": 162528000, "total_assets": 242670000, "short_term_debt": 7246000, "long_term_debt": 19280000, "total_debt": 26526000, "total_liabilities": null, "total_equity": 78708000, "shares_outstanding": 18095238, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 42587000, "capital_expenditure": -17195000, "free_cash_flow": 25392000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -15820000 }, "complete_fields": { "id": 388704, "ticker_id": 20026, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:13:19.679751+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "60854000", "netIncome": "32183000", "grossProfit": "151885000", "totalRevenue": "383116000", "costOfRevenue": "231231000", "interestExpense": "4332000", "operatingIncome": "48428000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": "21295000", "depreciationAndAmortization": "12192000" }, "balance": { "totalDebt": "26526000", "totalAssets": "242670000", "longTermDebt": "19280000", "shortTermDebt": "7246000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "18095238", "totalCurrentAssets": "162528000", "totalShareholderEquity": "78708000", "totalCurrentLiabilities": "119032000", "cashAndShortTermInvestments": "12494000" }, "cashflow": { "freeCashFlow": "25392000", "dividendsPaid": "0", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-15820000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "42587000", "repurchaseOfStock": null, "capitalExpenditures": "-17195000" } }, "revenue": 383116000, "cost_of_revenue": 231231000, "gross_profit": 151885000, "research_and_development": 21295000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 48428000, "depreciation_amortisation": 12192000, "ebitda": 60854000, "interest_expense": 4332000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 32183000, "net_income_continuing_ops": null, "net_income_to_common": 32183000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12494000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 162528000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 242670000, "short_term_debt": 7246000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 119032000, "long_term_debt": 19280000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 26526000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 78708000, "shares_outstanding": 18095238, "operating_cash_flow": 42587000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -17195000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -15820000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 25392000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "60854000", "netIncome": "32183000", "grossProfit": "151885000", "totalRevenue": "383116000", "costOfRevenue": "231231000", "interestExpense": "4332000", "operatingIncome": "48428000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": "21295000", "depreciationAndAmortization": "12192000" }, "balance": { "totalDebt": "26526000", "totalAssets": "242670000", "longTermDebt": "19280000", "shortTermDebt": "7246000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "18095238", "totalCurrentAssets": "162528000", "totalShareholderEquity": "78708000", "totalCurrentLiabilities": "119032000", "cashAndShortTermInvestments": "12494000" }, "cashflow": { "freeCashFlow": "25392000", "dividendsPaid": "0", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-15820000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "42587000", "repurchaseOfStock": null, "capitalExpenditures": "-17195000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:13:19.679751+00:00", "is_restated": false, "income_statement": { "revenue": 334140000, "cost_of_revenue": 205383000, "gross_profit": 128758000, "ebit": 35728000, "ebitda": 51143000, "pretax_income": null, "tax_provision": null, "net_income": 25225000, "net_income_to_common": 25225000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10134000, "total_current_assets": 141048000, "total_assets": 211138000, "short_term_debt": 4666000, "long_term_debt": 22678000, "total_debt": 27344000, "total_liabilities": null, "total_equity": 41327000, "shares_outstanding": 18095238, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 20819000, "capital_expenditure": -8396000, "free_cash_flow": 12423000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 14182000 }, "complete_fields": { "id": 388706, "ticker_id": 20026, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:13:19.679751+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "51143000", "netIncome": "25225000", "grossProfit": "128758000", "totalRevenue": "334140000", "costOfRevenue": "205383000", "interestExpense": "7570000", "operatingIncome": "35728000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": "18010000", "depreciationAndAmortization": "10292000" }, "balance": { "totalDebt": "27344000", "totalAssets": "211138000", "longTermDebt": "22678000", "shortTermDebt": "4666000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "18095238", "totalCurrentAssets": "141048000", "totalShareholderEquity": "41327000", "totalCurrentLiabilities": "69041000", "cashAndShortTermInvestments": "10134000" }, "cashflow": { "freeCashFlow": "12423000", "dividendsPaid": "0", "issuanceOfDebt": "15073000", "issuanceOfStock": null, "repaymentOfDebt": "-891000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "20819000", "repurchaseOfStock": null, "capitalExpenditures": "-8396000" } }, "revenue": 334140000, "cost_of_revenue": 205383000, "gross_profit": 128758000, "research_and_development": 18010000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 35728000, "depreciation_amortisation": 10292000, "ebitda": 51143000, "interest_expense": 7570000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 25225000, "net_income_continuing_ops": null, "net_income_to_common": 25225000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10134000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 141048000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 211138000, "short_term_debt": 4666000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 69041000, "long_term_debt": 22678000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 27344000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 41327000, "shares_outstanding": 18095238, "operating_cash_flow": 20819000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -8396000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 14182000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 12423000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "51143000", "netIncome": "25225000", "grossProfit": "128758000", "totalRevenue": "334140000", "costOfRevenue": "205383000", "interestExpense": "7570000", "operatingIncome": "35728000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": "18010000", "depreciationAndAmortization": "10292000" }, "balance": { "totalDebt": "27344000", "totalAssets": "211138000", "longTermDebt": "22678000", "shortTermDebt": "4666000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "18095238", "totalCurrentAssets": "141048000", "totalShareholderEquity": "41327000", "totalCurrentLiabilities": "69041000", "cashAndShortTermInvestments": "10134000" }, "cashflow": { "freeCashFlow": "12423000", "dividendsPaid": "0", "issuanceOfDebt": "15073000", "issuanceOfStock": null, "repaymentOfDebt": "-891000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "20819000", "repurchaseOfStock": null, "capitalExpenditures": "-8396000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:13:19.679751+00:00", "is_restated": false, "income_statement": { "revenue": 288760000, "cost_of_revenue": 155119000, "gross_profit": 133641000, "ebit": 53927000, "ebitda": 14201000, "pretax_income": null, "tax_provision": null, "net_income": -5000, "net_income_to_common": -5000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19897000, "total_current_assets": 131615000, "total_assets": 199700000, "short_term_debt": 3895000, "long_term_debt": 19243000, "total_debt": 23138000, "total_liabilities": null, "total_equity": 20989000, "shares_outstanding": 18095238, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -9570000, "capital_expenditure": -6682000, "free_cash_flow": -16252000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 4028000 }, "complete_fields": { "id": 388707, "ticker_id": 20026, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:13:19.679751+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "14201000", "netIncome": "-5000", "grossProfit": "133641000", "totalRevenue": "288760000", "costOfRevenue": "155119000", "interestExpense": "7333000", "operatingIncome": "53927000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "6394000" }, "balance": { "totalDebt": "23138000", "totalAssets": "199700000", "longTermDebt": "19243000", "shortTermDebt": "3895000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "18095238", "totalCurrentAssets": "131615000", "totalShareholderEquity": "20989000", "totalCurrentLiabilities": "100697000", "cashAndShortTermInvestments": "19897000" }, "cashflow": { "freeCashFlow": "-16252000", "dividendsPaid": null, "issuanceOfDebt": "30000000", "issuanceOfStock": "0", "repaymentOfDebt": "-25972000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "-9570000", "repurchaseOfStock": null, "capitalExpenditures": "-6682000" } }, "revenue": 288760000, "cost_of_revenue": 155119000, "gross_profit": 133641000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 53927000, "depreciation_amortisation": 6394000, "ebitda": 14201000, "interest_expense": 7333000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -5000, "net_income_continuing_ops": null, "net_income_to_common": -5000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19897000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 131615000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 199700000, "short_term_debt": 3895000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 100697000, "long_term_debt": 19243000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 23138000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 20989000, "shares_outstanding": 18095238, "operating_cash_flow": -9570000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -6682000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 4028000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -16252000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "14201000", "netIncome": "-5000", "grossProfit": "133641000", "totalRevenue": "288760000", "costOfRevenue": "155119000", "interestExpense": "7333000", "operatingIncome": "53927000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "6394000" }, "balance": { "totalDebt": "23138000", "totalAssets": "199700000", "longTermDebt": "19243000", "shortTermDebt": "3895000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "18095238", "totalCurrentAssets": "131615000", "totalShareholderEquity": "20989000", "totalCurrentLiabilities": "100697000", "cashAndShortTermInvestments": "19897000" }, "cashflow": { "freeCashFlow": "-16252000", "dividendsPaid": null, "issuanceOfDebt": "30000000", "issuanceOfStock": "0", "repaymentOfDebt": "-25972000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "-9570000", "repurchaseOfStock": null, "capitalExpenditures": "-6682000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:13:19.679751+00:00", "is_restated": false, "income_statement": { "revenue": 308473000, "cost_of_revenue": 146535000, "gross_profit": 161938000, "ebit": 81002000, "ebitda": -8507000, "pretax_income": null, "tax_provision": null, "net_income": -27431000, "net_income_to_common": -27431000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13593000, "total_current_assets": 109398000, "total_assets": 150680000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 13998000, "shares_outstanding": 18095238, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 388708, "ticker_id": 20026, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:13:19.679751+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-8507000", "netIncome": "-27431000", "grossProfit": "161938000", "totalRevenue": "308473000", "costOfRevenue": "146535000", "interestExpense": "5236000", "operatingIncome": "81002000", "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "7337000" }, "balance": { "totalDebt": null, "totalAssets": "150680000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": "18095238", "totalCurrentAssets": "109398000", "totalShareholderEquity": "13998000", "totalCurrentLiabilities": "62644000", "cashAndShortTermInvestments": "13593000" } }, "revenue": 308473000, "cost_of_revenue": 146535000, "gross_profit": 161938000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 81002000, "depreciation_amortisation": 7337000, "ebitda": -8507000, "interest_expense": 5236000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -27431000, "net_income_continuing_ops": null, "net_income_to_common": -27431000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13593000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 109398000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 150680000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 62644000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 13998000, "shares_outstanding": 18095238, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-8507000", "netIncome": "-27431000", "grossProfit": "161938000", "totalRevenue": "308473000", "costOfRevenue": "146535000", "interestExpense": "5236000", "operatingIncome": "81002000", "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "7337000" }, "balance": { "totalDebt": null, "totalAssets": "150680000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": "18095238", "totalCurrentAssets": "109398000", "totalShareholderEquity": "13998000", "totalCurrentLiabilities": "62644000", "cashAndShortTermInvestments": "13593000" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:13:19.679751+00:00", "is_restated": false, "income_statement": { "revenue": 126875000, "cost_of_revenue": 71545000, "gross_profit": 55330000, "ebit": 21471000, "ebitda": 27329000, "pretax_income": null, "tax_provision": null, "net_income": 17788000, "net_income_to_common": 17788000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 50183000, "total_current_assets": 255659000, "total_assets": 372897000, "short_term_debt": 8219000, "long_term_debt": 17400000, "total_debt": 25619000, "total_liabilities": null, "total_equity": 220184000, "shares_outstanding": 18095238, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -911000, "capital_expenditure": -7954000, "free_cash_flow": -8865000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -26000 }, "complete_fields": { "id": 388699, "ticker_id": 20026, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:13:19.679751+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "27329000", "netIncome": "17788000", "grossProfit": "55330000", "totalRevenue": "126875000", "costOfRevenue": "71545000", "interestExpense": "695000", "operatingIncome": "21471000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": "7041000", "depreciationAndAmortization": "3593000" }, "balance": { "totalDebt": "25619000", "totalAssets": "372897000", "longTermDebt": "17400000", "shortTermDebt": "8219000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "18095238", "totalCurrentAssets": "255659000", "totalShareholderEquity": "220184000", "totalCurrentLiabilities": "110041000", "cashAndShortTermInvestments": "50183000" }, "cashflow": { "freeCashFlow": "-8865000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-26000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-911000", "repurchaseOfStock": null, "capitalExpenditures": "-7954000" } }, "revenue": 126875000, "cost_of_revenue": 71545000, "gross_profit": 55330000, "research_and_development": 7041000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 21471000, "depreciation_amortisation": 3593000, "ebitda": 27329000, "interest_expense": 695000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 17788000, "net_income_continuing_ops": null, "net_income_to_common": 17788000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 50183000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 255659000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 372897000, "short_term_debt": 8219000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 110041000, "long_term_debt": 17400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 25619000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 220184000, "shares_outstanding": 18095238, "operating_cash_flow": -911000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -7954000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -26000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -8865000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "27329000", "netIncome": "17788000", "grossProfit": "55330000", "totalRevenue": "126875000", "costOfRevenue": "71545000", "interestExpense": "695000", "operatingIncome": "21471000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": "7041000", "depreciationAndAmortization": "3593000" }, "balance": { "totalDebt": "25619000", "totalAssets": "372897000", "longTermDebt": "17400000", "shortTermDebt": "8219000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "18095238", "totalCurrentAssets": "255659000", "totalShareholderEquity": "220184000", "totalCurrentLiabilities": "110041000", "cashAndShortTermInvestments": "50183000" }, "cashflow": { "freeCashFlow": "-8865000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-26000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-911000", "repurchaseOfStock": null, "capitalExpenditures": "-7954000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:13:19.679751+00:00", "is_restated": false, "income_statement": { "revenue": 113064000, "cost_of_revenue": 67706000, "gross_profit": 45358000, "ebit": 15442000, "ebitda": 21596000, "pretax_income": null, "tax_provision": null, "net_income": 13104000, "net_income_to_common": 13104000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 65602000, "total_current_assets": 251191000, "total_assets": 349291000, "short_term_debt": 7370000, "long_term_debt": 16933000, "total_debt": 24303000, "total_liabilities": null, "total_equity": 181448000, "shares_outstanding": 18095238, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 9937000, "capital_expenditure": -7781000, "free_cash_flow": 2156000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -257000 }, "complete_fields": { "id": 388700, "ticker_id": 20026, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:13:19.679751+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "21596000", "netIncome": "13104000", "grossProfit": "45358000", "totalRevenue": "113064000", "costOfRevenue": "67706000", "interestExpense": "1103000", "operatingIncome": "15442000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": "7004000", "depreciationAndAmortization": "4109000" }, "balance": { "totalDebt": "24303000", "totalAssets": "349291000", "longTermDebt": "16933000", "shortTermDebt": "7370000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "18095238", "totalCurrentAssets": "251191000", "totalShareholderEquity": "181448000", "totalCurrentLiabilities": "127040000", "cashAndShortTermInvestments": "65602000" }, "cashflow": { "freeCashFlow": "2156000", "dividendsPaid": "0", "issuanceOfDebt": "69000", "issuanceOfStock": "0", "repaymentOfDebt": "-326000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "9937000", "repurchaseOfStock": null, "capitalExpenditures": "-7781000" } }, "revenue": 113064000, "cost_of_revenue": 67706000, "gross_profit": 45358000, "research_and_development": 7004000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 15442000, "depreciation_amortisation": 4109000, "ebitda": 21596000, "interest_expense": 1103000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 13104000, "net_income_continuing_ops": null, "net_income_to_common": 13104000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 65602000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 251191000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 349291000, "short_term_debt": 7370000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 127040000, "long_term_debt": 16933000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 24303000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 181448000, "shares_outstanding": 18095238, "operating_cash_flow": 9937000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -7781000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -257000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 2156000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "21596000", "netIncome": "13104000", "grossProfit": "45358000", "totalRevenue": "113064000", "costOfRevenue": "67706000", "interestExpense": "1103000", "operatingIncome": "15442000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": "7004000", "depreciationAndAmortization": "4109000" }, "balance": { "totalDebt": "24303000", "totalAssets": "349291000", "longTermDebt": "16933000", "shortTermDebt": "7370000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "18095238", "totalCurrentAssets": "251191000", "totalShareholderEquity": "181448000", "totalCurrentLiabilities": "127040000", "cashAndShortTermInvestments": "65602000" }, "cashflow": { "freeCashFlow": "2156000", "dividendsPaid": "0", "issuanceOfDebt": "69000", "issuanceOfStock": "0", "repaymentOfDebt": "-326000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "9937000", "repurchaseOfStock": null, "capitalExpenditures": "-7781000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:13:19.679751+00:00", "is_restated": false, "income_statement": { "revenue": 113436000, "cost_of_revenue": 65490000, "gross_profit": 47946000, "ebit": 47946000, "ebitda": 51032000, "pretax_income": null, "tax_provision": null, "net_income": 10067000, "net_income_to_common": 10067000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 64997000, "total_current_assets": 244412000, "total_assets": 338307000, "short_term_debt": 7251000, "long_term_debt": 17909000, "total_debt": 25160000, "total_liabilities": null, "total_equity": 167887000, "shares_outstanding": 18095238, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 6151000, "capital_expenditure": -7186000, "free_cash_flow": -1035000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -127000 }, "complete_fields": { "id": 388701, "ticker_id": 20026, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:13:19.679751+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "51032000", "netIncome": "10067000", "grossProfit": "47946000", "totalRevenue": "113436000", "costOfRevenue": "65490000", "interestExpense": null, "operatingIncome": "47946000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "3086000" }, "balance": { "totalDebt": "25160000", "totalAssets": "338307000", "longTermDebt": "17909000", "shortTermDebt": "7251000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "18095238", "totalCurrentAssets": "244412000", "totalShareholderEquity": "167887000", "totalCurrentLiabilities": "128039000", "cashAndShortTermInvestments": "64997000" }, "cashflow": { "freeCashFlow": "-1035000", "dividendsPaid": null, "issuanceOfDebt": "94000", "issuanceOfStock": null, "repaymentOfDebt": "-221000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "6151000", "repurchaseOfStock": null, "capitalExpenditures": "-7186000" } }, "revenue": 113436000, "cost_of_revenue": 65490000, "gross_profit": 47946000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 47946000, "depreciation_amortisation": 3086000, "ebitda": 51032000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 10067000, "net_income_continuing_ops": null, "net_income_to_common": 10067000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 64997000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 244412000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 338307000, "short_term_debt": 7251000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 128039000, "long_term_debt": 17909000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 25160000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 167887000, "shares_outstanding": 18095238, "operating_cash_flow": 6151000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -7186000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -127000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1035000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "51032000", "netIncome": "10067000", "grossProfit": "47946000", "totalRevenue": "113436000", "costOfRevenue": "65490000", "interestExpense": null, "operatingIncome": "47946000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "3086000" }, "balance": { "totalDebt": "25160000", "totalAssets": "338307000", "longTermDebt": "17909000", "shortTermDebt": "7251000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "18095238", "totalCurrentAssets": "244412000", "totalShareholderEquity": "167887000", "totalCurrentLiabilities": "128039000", "cashAndShortTermInvestments": "64997000" }, "cashflow": { "freeCashFlow": "-1035000", "dividendsPaid": null, "issuanceOfDebt": "94000", "issuanceOfStock": null, "repaymentOfDebt": "-221000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "6151000", "repurchaseOfStock": null, "capitalExpenditures": "-7186000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:13:19.679751+00:00", "is_restated": false, "income_statement": { "revenue": 100126000, "cost_of_revenue": 58068000, "gross_profit": 42057000, "ebit": 13923000, "ebitda": 19802000, "pretax_income": null, "tax_provision": null, "net_income": 11528000, "net_income_to_common": 11528000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5661000, "capital_expenditure": -4263000, "free_cash_flow": -9924000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -189000 }, "complete_fields": { "id": 388702, "ticker_id": 20026, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:13:19.679751+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "19802000", "netIncome": "11528000", "grossProfit": "42057000", "totalRevenue": "100126000", "costOfRevenue": "58068000", "interestExpense": "883000", "operatingIncome": "13923000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "5415000", "depreciationAndAmortization": "3081000" }, "cashflow": { "freeCashFlow": "-9924000", "dividendsPaid": null, "issuanceOfDebt": "79000", "issuanceOfStock": null, "repaymentOfDebt": "-268000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-5661000", "repurchaseOfStock": null, "capitalExpenditures": "-4263000" } }, "revenue": 100126000, "cost_of_revenue": 58068000, "gross_profit": 42057000, "research_and_development": 5415000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 13923000, "depreciation_amortisation": 3081000, "ebitda": 19802000, "interest_expense": 883000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 11528000, "net_income_continuing_ops": null, "net_income_to_common": 11528000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": -5661000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -4263000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -189000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -9924000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "19802000", "netIncome": "11528000", "grossProfit": "42057000", "totalRevenue": "100126000", "costOfRevenue": "58068000", "interestExpense": "883000", "operatingIncome": "13923000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "5415000", "depreciationAndAmortization": "3081000" }, "cashflow": { "freeCashFlow": "-9924000", "dividendsPaid": null, "issuanceOfDebt": "79000", "issuanceOfStock": null, "repaymentOfDebt": "-268000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-5661000", "repurchaseOfStock": null, "capitalExpenditures": "-4263000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:13:19.679751+00:00", "is_restated": false, "income_statement": { "revenue": 97959000, "cost_of_revenue": 56846000, "gross_profit": 41113000, "ebit": 14262000, "ebitda": 16183000, "pretax_income": null, "tax_provision": null, "net_income": 11675000, "net_income_to_common": 11675000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12494000, "total_current_assets": 162528000, "total_assets": 242670000, "short_term_debt": 7246000, "long_term_debt": 19280000, "total_debt": 26526000, "total_liabilities": null, "total_equity": 78708000, "shares_outstanding": 18095238, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 890000, "capital_expenditure": -6492000, "free_cash_flow": -5602000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -205000 }, "complete_fields": { "id": 388703, "ticker_id": 20026, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:13:19.679751+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "16183000", "netIncome": "11675000", "grossProfit": "41113000", "totalRevenue": "97959000", "costOfRevenue": "56846000", "interestExpense": "749000", "operatingIncome": "14262000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": "6170000", "depreciationAndAmortization": "3406000" }, "balance": { "totalDebt": "26526000", "totalAssets": "242670000", "longTermDebt": "19280000", "shortTermDebt": "7246000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "18095238", "totalCurrentAssets": "162528000", "totalShareholderEquity": "78708000", "totalCurrentLiabilities": "119032000", "cashAndShortTermInvestments": "12494000" }, "cashflow": { "freeCashFlow": "-5602000", "dividendsPaid": "0", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-205000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "890000", "repurchaseOfStock": null, "capitalExpenditures": "-6492000" } }, "revenue": 97959000, "cost_of_revenue": 56846000, "gross_profit": 41113000, "research_and_development": 6170000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 14262000, "depreciation_amortisation": 3406000, "ebitda": 16183000, "interest_expense": 749000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 11675000, "net_income_continuing_ops": null, "net_income_to_common": 11675000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12494000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 162528000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 242670000, "short_term_debt": 7246000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 119032000, "long_term_debt": 19280000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 26526000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 78708000, "shares_outstanding": 18095238, "operating_cash_flow": 890000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -6492000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -205000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -5602000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "16183000", "netIncome": "11675000", "grossProfit": "41113000", "totalRevenue": "97959000", "costOfRevenue": "56846000", "interestExpense": "749000", "operatingIncome": "14262000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": "6170000", "depreciationAndAmortization": "3406000" }, "balance": { "totalDebt": "26526000", "totalAssets": "242670000", "longTermDebt": "19280000", "shortTermDebt": "7246000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "18095238", "totalCurrentAssets": "162528000", "totalShareholderEquity": "78708000", "totalCurrentLiabilities": "119032000", "cashAndShortTermInvestments": "12494000" }, "cashflow": { "freeCashFlow": "-5602000", "dividendsPaid": "0", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-205000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "890000", "repurchaseOfStock": null, "capitalExpenditures": "-6492000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:13:19.679751+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 388705, "ticker_id": 20026, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:13:19.679751+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": "772000", "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": "5084000", "depreciationAndAmortization": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 5084000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 772000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": "772000", "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": "5084000", "depreciationAndAmortization": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2024-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }