{ "ticker": { "uuid": "2a3ae0e9-5670-4915-a1b5-f88059bbe171", "symbol": "XEN", "name": "Xenitra Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Consumer Cyclical", "industry": "Department Stores", "page_url": "https://sharemaestro.com/factors/ticker/2a3ae0e9-5670-4915-a1b5-f88059bbe171/", "api_url": "https://sharemaestro.com/factors/api/tickers/2a3ae0e9-5670-4915-a1b5-f88059bbe171/" }, "ticker_metadata": { "id": 25440, "uuid": "2a3ae0e9-5670-4915-a1b5-f88059bbe171", "symbol": "XEN", "name": "Xenitra Limited", "asset_type": "equity", "market_cap": 7725718, "stock_exchange_id": 9, "industry": "Department Stores", "sector": "Consumer Cyclical", "description": "Xenitra Limited engages in the sale of various products through its online e-commerce store in Australia, Hong Kong, Mainland China, and New Zealand. It offers beverages and alcohol; food products, including dairy, fresh fruits, seafood, honey, wine, beef, mutton, and lamb; and health and beauty products, such as vitamins, protein shakes/meal replacement shakes, supplements, herbs/herbal teas, skincare, haircare, and make up products. The company also provides fashion, homewares, art and craft, metal work, and leatherwear; and health and wellbeing products comprising vitamins, nutritional and mineral supplements, and non-prescription medicines, as well as various drugs made in Australian and New Zealand laboratories. In addition, it provides international importing, exporting, and warehousing, as well as freight and logistics support services. Further, the company offers marketing services, which include brand strategy development, omnichannel marketing campaign creation, live streaming, content management, and content creation services. The company was formerly known as AuMake Limited and changed its name to Xenitra Limited in March 2026. Xenitra Limited was incorporated in 2011 and is based in Brisbane, Australia.", "currency": "AUD", "is_active": true }, "exchange_metadata": { "id": 9, "name": "ASX", "symbol": "ASX", "country_code": "AU", "currency": "AUD", "benchmark": "^AXJO", "data_symbol": "ASX", "ticker_suffix": ".AX", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "2a3ae0e9-5670-4915-a1b5-f88059bbe171", "symbol": "XEN", "name": "Xenitra Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Consumer Cyclical", "industry": "Department Stores", "page_url": "https://sharemaestro.com/factors/ticker/2a3ae0e9-5670-4915-a1b5-f88059bbe171/", "api_url": "https://sharemaestro.com/factors/api/tickers/2a3ae0e9-5670-4915-a1b5-f88059bbe171/" }, "week_end_date": "2026-06-07", "universe": "AUD_AU", "score": { "os": null, "value": null, "quality": null, "momentum": null, "coverage": 0.727, "confidence": 0.442, "delta": null }, "headline_factors": { "price": 0.0, "market_cap": 11588576.48, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": -0.3411, "roe": -1.3668, "piotroski_f_score": 2, "momentum_12_1": 0, "volatility_252d": 1.5823 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": false, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:39:15.263359+00:00", "batch_id": "" }, "size": { "price_close": 0.003, "market_cap": 11588576.481, "market_cap_usd": 11588576.481, "enterprise_value": 11193539.481, "shares_outstanding": 3862858827, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 4.5513, "ptbv_ratio": 4.5513, "ps_ratio": 0.2914, "pcf_ratio": null, "pfcf_ratio": -2.7178, "ev_ebitda": null, "ev_ebit": null, "ev_sales": 0.2815, "ev_fcf": -2.6251, "earnings_yield": null, "fcf_yield": -0.3809, "price_to_sales": 0.2914, "price_to_book": 4.5513, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 3.5529 }, "yield": { "dividend_yield": 0.0, "buyback_yield": -0.3411, "shareholder_yield": -0.3411, "debt_paydown_yield": null, "total_yield": -0.3411 }, "quality": { "gross_margin": 0.0244, "operating_margin": -0.0875, "net_margin": -0.0875, "ebitda_margin": -0.0853, "fcf_margin": -0.1072, "roe": -1.3668, "roa": -0.4191, "roic": -1.2846, "roc_greenblatt": -1.795, "asset_turnover": 4.7895, "cash_conversion": 1.2252, "accruals_ratio": null, "sbc_to_revenue": null, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.939, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1167, "external_financing": 0.5056 }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 0.1515, "debt_to_assets": 0.14, "interest_coverage": null, "current_ratio": 1.434, "quick_ratio": 1.434, "net_debt": -514201, "local_beta": -1.0738, "volatility_252d": 1.5823, "volatility_60d": 3.3775, "max_drawdown_12m": -0.5, "risk_adjusted_momentum": 0 }, "growth": { "revenue_growth_1y": 0.5375, "revenue_growth_3y_cagr": 0.8773, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 2.0725, "revenue_growth": 0.5375, "earnings_growth": null }, "momentum": { "price_return_1m": 0, "price_return_3m": 0, "price_return_6m": 0.2, "price_return_9m": 0, "price_return_12m": 0, "price_return_12m_ex1m": 0, "momentum_6m": 0.2, "momentum_12m": 0, "momentum_12_1": 0, "distance_from_52w_high": -0.25, "distance_from_52w_low": 0.5, "relative_strength": -0.0128 }, "raw_ttm": { "revenue_ttm": 39769238, "gross_profit_ttm": 968935, "ebit_ttm": -3480344, "ebitda_ttm": -3393278, "net_income_ttm": -3480198, "eps_diluted_ttm": -0.0009, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -6895, "fcf_ttm": -4263973, "dividends_paid_ttm": null, "share_repurchases_ttm": -123000, "shares_issued_ttm": 4075396, "interest_expense_ttm": null, "cash_and_equivalents": 1676956, "total_current_assets": 7893848, "total_current_liabilities": 5504674, "net_ppe": 197291, "total_assets": 8303390, "total_debt": 1162755, "total_equity": 2546189, "net_working_capital": 1741610, "book_value_per_share": 0.0007, "retained_earnings": null, "preferred_stock": null, "minority_interest": 119164, "tangible_book_value": null, "tangible_book_per_share": 0.0007 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": null, "quality_composite": null, "momentum_composite": null, "growth_composite": null, "yield_composite": null, "svqf_composite": null, "vc1_composite": null, "vc2_composite": null, "vc3_composite": null, "trending_value_composite": null, "overall_composite": null, "quality_value_composite": null, "os_score": null, "value_percentile": null, "quality_percentile": null, "momentum_percentile": null, "factor_coverage": 0.727, "signal_confidence": 0.442, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 95, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 11035, "ticker_id": 25440, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": false, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:39:15.263359+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.003, "market_cap": 11588576.481, "market_cap_usd": 11588576.481, "enterprise_value": 11193539.481, "shares_outstanding": 3862858827, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 4.55134182, "ptbv_ratio": 4.55134182, "ps_ratio": 0.29139549, "pcf_ratio": null, "pfcf_ratio": -2.71778843, "ev_ebitda": null, "ev_ebit": null, "ev_sales": 0.28146226, "ev_fcf": -2.62514314, "earnings_yield": null, "fcf_yield": -0.38093161, "dividend_yield": 7.2e-07, "buyback_yield": -0.34105966, "shareholder_yield": -0.34105966, "debt_paydown_yield": null, "total_yield": -0.34105966, "gross_margin": 0.02436393, "operating_margin": -0.08751347, "net_margin": -0.0875098, "ebitda_margin": -0.08532419, "fcf_margin": -0.10721787, "roe": -1.36682626, "roa": -0.41912978, "roic": -1.28458337, "roc_greenblatt": -1.79500862, "asset_turnover": 4.78951826, "cash_conversion": 1.22520989, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.15153518, "debt_to_assets": 0.14003377, "interest_coverage": null, "current_ratio": 1.43402643, "quick_ratio": 1.43402643, "net_debt": -514201, "revenue_growth_1y": 0.53746993, "revenue_growth_3y_cagr": 0.87725723, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 2.07252298, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.939037, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0, "price_return_3m": 0, "price_return_6m": 0.2, "price_return_9m": 0, "price_return_12m": 0, "price_return_12m_ex1m": 0, "distance_from_52w_high": -0.25, "distance_from_52w_low": 0.5, "relative_strength": -0.01284679, "local_beta": -1.0738, "volatility_252d": 1.582347, "volatility_60d": 3.377517, "max_drawdown_12m": -0.5, "revenue_ttm": 39769238, "gross_profit_ttm": 968935, "ebit_ttm": -3480344, "ebitda_ttm": -3393278, "net_income_ttm": -3480198, "eps_diluted_ttm": -0.00090094, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -6895, "fcf_ttm": -4263973, "dividends_paid_ttm": null, "share_repurchases_ttm": -123000, "shares_issued_ttm": 4075396, "interest_expense_ttm": null, "cash_and_equivalents": 1676956, "total_current_assets": 7893848, "total_current_liabilities": 5504674, "net_ppe": 197291, "total_assets": 8303390, "total_debt": 1162755, "total_equity": 2546189, "net_working_capital": 1741610, "book_value_per_share": 0.00065915, "retained_earnings": null, "preferred_stock": null, "minority_interest": 119164, "tangible_book_value": null, "tangible_book_per_share": 0.00065915, "universe_ticker_count": null, "sector": "Consumer Cyclical", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": null, "quality_composite": null, "momentum_composite": null, "growth_composite": null, "yield_composite": null, "svqf_composite": null, "vc1_composite": null, "vc2_composite": null, "vc3_composite": null, "trending_value_composite": null, "overall_composite": null, "factor_coverage": 0.727, "signal_confidence": 0.442, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 95, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.0, "os": null, "value": null, "quality": null, "momentum": null, "confidence": 0.442, "coverage": 0.727, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.3411, "roe": -1.3668, "momentum_12_1": 0, "complete_fields": { "id": 11035, "ticker_id": 25440, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": false, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:39:15.263359+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.003, "market_cap": 11588576.481, "market_cap_usd": 11588576.481, "enterprise_value": 11193539.481, "shares_outstanding": 3862858827, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 4.55134182, "ptbv_ratio": 4.55134182, "ps_ratio": 0.29139549, "pcf_ratio": null, "pfcf_ratio": -2.71778843, "ev_ebitda": null, "ev_ebit": null, "ev_sales": 0.28146226, "ev_fcf": -2.62514314, "earnings_yield": null, "fcf_yield": -0.38093161, "dividend_yield": 7.2e-07, "buyback_yield": -0.34105966, "shareholder_yield": -0.34105966, "debt_paydown_yield": null, "total_yield": -0.34105966, "gross_margin": 0.02436393, "operating_margin": -0.08751347, "net_margin": -0.0875098, "ebitda_margin": -0.08532419, "fcf_margin": -0.10721787, "roe": -1.36682626, "roa": -0.41912978, "roic": -1.28458337, "roc_greenblatt": -1.79500862, "asset_turnover": 4.78951826, "cash_conversion": 1.22520989, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.15153518, "debt_to_assets": 0.14003377, "interest_coverage": null, "current_ratio": 1.43402643, "quick_ratio": 1.43402643, "net_debt": -514201, "revenue_growth_1y": 0.53746993, "revenue_growth_3y_cagr": 0.87725723, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 2.07252298, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.939037, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0, "price_return_3m": 0, "price_return_6m": 0.2, "price_return_9m": 0, "price_return_12m": 0, "price_return_12m_ex1m": 0, "distance_from_52w_high": -0.25, "distance_from_52w_low": 0.5, "relative_strength": -0.01284679, "local_beta": -1.0738, "volatility_252d": 1.582347, "volatility_60d": 3.377517, "max_drawdown_12m": -0.5, "revenue_ttm": 39769238, "gross_profit_ttm": 968935, "ebit_ttm": -3480344, "ebitda_ttm": -3393278, "net_income_ttm": -3480198, "eps_diluted_ttm": -0.00090094, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -6895, "fcf_ttm": -4263973, "dividends_paid_ttm": null, "share_repurchases_ttm": -123000, "shares_issued_ttm": 4075396, "interest_expense_ttm": null, "cash_and_equivalents": 1676956, "total_current_assets": 7893848, "total_current_liabilities": 5504674, "net_ppe": 197291, "total_assets": 8303390, "total_debt": 1162755, "total_equity": 2546189, "net_working_capital": 1741610, "book_value_per_share": 0.00065915, "retained_earnings": null, "preferred_stock": null, "minority_interest": 119164, "tangible_book_value": null, "tangible_book_per_share": 0.00065915, "universe_ticker_count": null, "sector": "Consumer Cyclical", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": null, "quality_composite": null, "momentum_composite": null, "growth_composite": null, "yield_composite": null, "svqf_composite": null, "vc1_composite": null, "vc2_composite": null, "vc3_composite": null, "trending_value_composite": null, "overall_composite": null, "factor_coverage": 0.727, "signal_confidence": 0.442, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 95, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T19:21:37.890868+00:00", "is_restated": false, "income_statement": { "revenue": 39769238, "cost_of_revenue": 38800303, "gross_profit": 968935, "ebit": -3480344, "ebitda": -3393278, "pretax_income": null, "tax_provision": null, "net_income": -3480198, "net_income_to_common": -3480198, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1676956, "total_current_assets": 7893848, "total_assets": 8303390, "short_term_debt": 1029392, "long_term_debt": 133363, "total_debt": 1162755, "total_liabilities": null, "total_equity": 2546189, "shares_outstanding": 3023358827, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -6895, "free_cash_flow": -4263973, "dividends_paid": null, "share_repurchases": -123000, "shares_issued": 4075396, "net_debt_issued": null }, "complete_fields": { "id": 417923, "ticker_id": 25440, "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T19:21:37.890868+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-3393278", "netIncome": "-3480198", "grossProfit": "968935", "totalRevenue": "39769238", "costOfRevenue": "38800303", "interestExpense": null, "operatingIncome": "-3480344", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "87066" }, "balance": { "totalDebt": "1162755", "totalAssets": "8303390", "longTermDebt": "133363", "shortTermDebt": "1029392", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": "119164", "totalLiabilities": null, "sharesOutstanding": "3023358827", "totalCurrentAssets": "7893848", "totalShareholderEquity": "2546189", "totalCurrentLiabilities": "5504674", "propertyPlantEquipmentNet": "197291", "cashAndShortTermInvestments": "1676956" }, "cashflow": { "freeCashFlow": "-4263973", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "4075396", "repaymentOfDebt": null, "fiscalDateEnding": "2025-06-30", "operatingCashflow": null, "repurchaseOfStock": "-123000", "capitalExpenditures": "-6895" } }, "revenue": 39769238, "cost_of_revenue": 38800303, "gross_profit": 968935, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3480344, "depreciation_amortisation": 87066, "ebitda": -3393278, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -3480198, "net_income_continuing_ops": null, "net_income_to_common": -3480198, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1676956, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 7893848, "net_ppe": 197291, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 8303390, "short_term_debt": 1029392, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5504674, "long_term_debt": 133363, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1162755, "preferred_stock": null, "minority_interest": 119164, "retained_earnings": null, "total_equity": 2546189, "shares_outstanding": 3023358827, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -6895, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -123000, "shares_issued": 4075396, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -4263973, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-3393278", "netIncome": "-3480198", "grossProfit": "968935", "totalRevenue": "39769238", "costOfRevenue": "38800303", "interestExpense": null, "operatingIncome": "-3480344", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "87066" }, "balance": { "totalDebt": "1162755", "totalAssets": "8303390", "longTermDebt": "133363", "shortTermDebt": "1029392", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": "119164", "totalLiabilities": null, "sharesOutstanding": "3023358827", "totalCurrentAssets": "7893848", "totalShareholderEquity": "2546189", "totalCurrentLiabilities": "5504674", "propertyPlantEquipmentNet": "197291", "cashAndShortTermInvestments": "1676956" }, "cashflow": { "freeCashFlow": "-4263973", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "4075396", "repaymentOfDebt": null, "fiscalDateEnding": "2025-06-30", "operatingCashflow": null, "repurchaseOfStock": "-123000", "capitalExpenditures": "-6895" } } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T19:21:37.890868+00:00", "is_restated": false, "income_statement": { "revenue": 25866677, "cost_of_revenue": 25023054, "gross_profit": 843623, "ebit": -2431900, "ebitda": -2040785, "pretax_income": null, "tax_provision": null, "net_income": -6283451, "net_income_to_common": -6283451, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1985495, "total_current_assets": 3852962, "total_assets": 4415299, "short_term_debt": 29392, "long_term_debt": 2162756, "total_debt": 2192148, "total_liabilities": null, "total_equity": 524735, "shares_outstanding": 1914406802, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -190039, "free_cash_flow": -2839747, "dividends_paid": null, "share_repurchases": -89235, "shares_issued": 1487256, "net_debt_issued": 2192148 }, "complete_fields": { "id": 417924, "ticker_id": 25440, "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T19:21:37.890868+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-2040785", "netIncome": "-6283451", "grossProfit": "843623", "totalRevenue": "25866677", "costOfRevenue": "25023054", "interestExpense": null, "operatingIncome": "-2431900", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "391115" }, "balance": { "totalDebt": "2192148", "totalAssets": "4415299", "longTermDebt": "2162756", "shortTermDebt": "29392", "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": "40163", "totalLiabilities": null, "sharesOutstanding": "1914406802", "totalCurrentAssets": "3852962", "totalShareholderEquity": "524735", "totalCurrentLiabilities": "1543777", "propertyPlantEquipmentNet": "274816", "cashAndShortTermInvestments": "1985495" }, "cashflow": { "freeCashFlow": "-2839747", "dividendsPaid": null, "issuanceOfDebt": "2192148", "issuanceOfStock": "1487256", "repaymentOfDebt": null, "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": "-89235", "capitalExpenditures": "-190039" } }, "revenue": 25866677, "cost_of_revenue": 25023054, "gross_profit": 843623, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2431900, "depreciation_amortisation": 391115, "ebitda": -2040785, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -6283451, "net_income_continuing_ops": null, "net_income_to_common": -6283451, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1985495, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3852962, "net_ppe": 274816, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4415299, "short_term_debt": 29392, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1543777, "long_term_debt": 2162756, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2192148, "preferred_stock": null, "minority_interest": 40163, "retained_earnings": null, "total_equity": 524735, "shares_outstanding": 1914406802, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -190039, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -89235, "shares_issued": 1487256, "net_debt_issued": 2192148, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -2839747, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-2040785", "netIncome": "-6283451", "grossProfit": "843623", "totalRevenue": "25866677", "costOfRevenue": "25023054", "interestExpense": null, "operatingIncome": "-2431900", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "391115" }, "balance": { "totalDebt": "2192148", "totalAssets": "4415299", "longTermDebt": "2162756", "shortTermDebt": "29392", "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": "40163", "totalLiabilities": null, "sharesOutstanding": "1914406802", "totalCurrentAssets": "3852962", "totalShareholderEquity": "524735", "totalCurrentLiabilities": "1543777", "propertyPlantEquipmentNet": "274816", "cashAndShortTermInvestments": "1985495" }, "cashflow": { "freeCashFlow": "-2839747", "dividendsPaid": null, "issuanceOfDebt": "2192148", "issuanceOfStock": "1487256", "repaymentOfDebt": null, "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": "-89235", "capitalExpenditures": "-190039" } } }, { "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T19:21:37.890868+00:00", "is_restated": false, "income_statement": { "revenue": 2670303, "cost_of_revenue": 2610136, "gross_profit": 60167, "ebit": -2564850, "ebitda": -2108213, "pretax_income": null, "tax_provision": null, "net_income": -3029068, "net_income_to_common": -3029068, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1393865, "total_current_assets": 1924981, "total_assets": 6372831, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 5111573, "shares_outstanding": 1487259469, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": -3460499, "dividends_paid": null, "share_repurchases": -20175, "shares_issued": 2130720, "net_debt_issued": null }, "complete_fields": { "id": 417925, "ticker_id": 25440, "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T19:21:37.890868+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-2108213", "netIncome": "-3029068", "grossProfit": "60167", "totalRevenue": "2670303", "costOfRevenue": "2610136", "interestExpense": null, "operatingIncome": "-2564850", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "456637" }, "balance": { "totalDebt": null, "totalAssets": "6372831", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "1487259469", "totalCurrentAssets": "1924981", "totalShareholderEquity": "5111573", "totalCurrentLiabilities": "1261258", "propertyPlantEquipmentNet": "174852", "cashAndShortTermInvestments": "1393865" }, "cashflow": { "freeCashFlow": "-3460499", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "2130720", "repaymentOfDebt": null, "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": "-20175", "capitalExpenditures": null } }, "revenue": 2670303, "cost_of_revenue": 2610136, "gross_profit": 60167, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2564850, "depreciation_amortisation": 456637, "ebitda": -2108213, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -3029068, "net_income_continuing_ops": null, "net_income_to_common": -3029068, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1393865, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1924981, "net_ppe": 174852, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 6372831, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1261258, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 5111573, "shares_outstanding": 1487259469, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -20175, "shares_issued": 2130720, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -3460499, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-2108213", "netIncome": "-3029068", "grossProfit": "60167", "totalRevenue": "2670303", "costOfRevenue": "2610136", "interestExpense": null, "operatingIncome": "-2564850", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "456637" }, "balance": { "totalDebt": null, "totalAssets": "6372831", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "1487259469", "totalCurrentAssets": "1924981", "totalShareholderEquity": "5111573", "totalCurrentLiabilities": "1261258", "propertyPlantEquipmentNet": "174852", "cashAndShortTermInvestments": "1393865" }, "cashflow": { "freeCashFlow": "-3460499", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "2130720", "repaymentOfDebt": null, "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": "-20175", "capitalExpenditures": null } } }, { "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T19:21:37.890868+00:00", "is_restated": false, "income_statement": { "revenue": 6011404, "cost_of_revenue": 5460001, "gross_profit": 551403, "ebit": -4904072, "ebitda": -3559707, "pretax_income": null, "tax_provision": null, "net_income": -6180757, "net_income_to_common": -6180757, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3042043, "total_current_assets": 4614579, "total_assets": 10077828, "short_term_debt": null, "long_term_debt": null, "total_debt": 520236, "total_liabilities": null, "total_equity": 4125145, "shares_outstanding": 771446924, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -713237, "free_cash_flow": -6255897, "dividends_paid": null, "share_repurchases": -133620, "shares_issued": 4854000, "net_debt_issued": null }, "complete_fields": { "id": 417926, "ticker_id": 25440, "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T19:21:37.890868+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-3559707", "netIncome": "-6180757", "grossProfit": "551403", "totalRevenue": "6011404", "costOfRevenue": "5460001", "interestExpense": null, "operatingIncome": "-4904072", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1344365" }, "balance": { "totalDebt": "520236", "totalAssets": "10077828", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": "-28923", "totalLiabilities": null, "sharesOutstanding": "771446924", "totalCurrentAssets": "4614579", "totalShareholderEquity": "4125145", "totalCurrentLiabilities": "5920607", "propertyPlantEquipmentNet": "885696", "cashAndShortTermInvestments": "3042043" }, "cashflow": { "freeCashFlow": "-6255897", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "4854000", "repaymentOfDebt": null, "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": "-133620", "capitalExpenditures": "-713237" } }, "revenue": 6011404, "cost_of_revenue": 5460001, "gross_profit": 551403, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4904072, "depreciation_amortisation": 1344365, "ebitda": -3559707, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -6180757, "net_income_continuing_ops": null, "net_income_to_common": -6180757, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3042043, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4614579, "net_ppe": 885696, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 10077828, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5920607, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 520236, "preferred_stock": null, "minority_interest": -28923, "retained_earnings": null, "total_equity": 4125145, "shares_outstanding": 771446924, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -713237, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -133620, "shares_issued": 4854000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -6255897, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-3559707", "netIncome": "-6180757", "grossProfit": "551403", "totalRevenue": "6011404", "costOfRevenue": "5460001", "interestExpense": null, "operatingIncome": "-4904072", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1344365" }, "balance": { "totalDebt": "520236", "totalAssets": "10077828", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": "-28923", "totalLiabilities": null, "sharesOutstanding": "771446924", "totalCurrentAssets": "4614579", "totalShareholderEquity": "4125145", "totalCurrentLiabilities": "5920607", "propertyPlantEquipmentNet": "885696", "cashAndShortTermInvestments": "3042043" }, "cashflow": { "freeCashFlow": "-6255897", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "4854000", "repaymentOfDebt": null, "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": "-133620", "capitalExpenditures": "-713237" } } }, { "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T19:21:37.890868+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": 39497, "long_term_debt": null, "total_debt": 3055454, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -2491688, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -43148 }, "complete_fields": { "id": 417927, "ticker_id": 25440, "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T19:21:37.890868+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "3055454", "totalAssets": null, "longTermDebt": null, "shortTermDebt": "39497", "preferredStock": null, "fiscalDateEnding": "2021-06-30", "minorityInterest": "-28923", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-43148", "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-2491688" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": 39497, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3055454, "preferred_stock": null, "minority_interest": -28923, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2491688, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -43148, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "3055454", "totalAssets": null, "longTermDebt": null, "shortTermDebt": "39497", "preferredStock": null, "fiscalDateEnding": "2021-06-30", "minorityInterest": "-28923", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-43148", "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-2491688" } } } ], "quarterly": [ { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T19:21:37.890868+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1676956, "total_current_assets": 7893848, "total_assets": 8303390, "short_term_debt": 1029392, "long_term_debt": 133363, "total_debt": 1162755, "total_liabilities": null, "total_equity": 2546189, "shares_outstanding": 3023358827, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 417922, "ticker_id": 25440, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T19:21:37.890868+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "1162755", "totalAssets": "8303390", "longTermDebt": "133363", "shortTermDebt": "1029392", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": "119164", "totalLiabilities": null, "sharesOutstanding": "3023358827", "totalCurrentAssets": "7893848", "totalShareholderEquity": "2546189", "totalCurrentLiabilities": "5504674", "propertyPlantEquipmentNet": "197291", "cashAndShortTermInvestments": "1676956" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1676956, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 7893848, "net_ppe": 197291, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 8303390, "short_term_debt": 1029392, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5504674, "long_term_debt": 133363, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1162755, "preferred_stock": null, "minority_interest": 119164, "retained_earnings": null, "total_equity": 2546189, "shares_outstanding": 3023358827, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "1162755", "totalAssets": "8303390", "longTermDebt": "133363", "shortTermDebt": "1029392", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": "119164", "totalLiabilities": null, "sharesOutstanding": "3023358827", "totalCurrentAssets": "7893848", "totalShareholderEquity": "2546189", "totalCurrentLiabilities": "5504674", "propertyPlantEquipmentNet": "197291", "cashAndShortTermInvestments": "1676956" } } } ] }, "strategy_matches": [ { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 1, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-06-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }