{ "ticker": { "uuid": "2a4482b4-2593-4828-8648-9cae36579a1b", "symbol": "WMB", "name": "The Williams Companies, Inc.", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Energy", "industry": "Oil & Gas Midstream", "page_url": "https://sharemaestro.com/factors/ticker/2a4482b4-2593-4828-8648-9cae36579a1b/", "api_url": "https://sharemaestro.com/factors/api/tickers/2a4482b4-2593-4828-8648-9cae36579a1b/" }, "ticker_metadata": { "id": 21314, "uuid": "2a4482b4-2593-4828-8648-9cae36579a1b", "symbol": "WMB", "name": "The Williams Companies, Inc.", "asset_type": "equity", "market_cap": 74969792512, "stock_exchange_id": 8, "industry": "Oil & Gas Midstream", "sector": "Energy", "description": "The Williams Companies, Inc., together with its subsidiaries, operates as an energy infrastructure company primarily in the United States. It operates through Transmission, Power & Gulf, Northeast G&P, West, and Gas & NGL Marketing Services segments. The Transmission, Power & Gulf segment comprises Transco, NWP, and Mountain West interstate natural gas pipelines, and their related natural gas storage facilities, as well as natural gas gathering and processing; and crude oil production handling and transportation assets in the Gulf Coast region. The Northeast G&P segment engages in the midstream gathering, processing, and fractionation activities in the Marcellus Shale region primarily in Pennsylvania and New York, and the Utica Shale region of eastern Ohio. The West segment consists of gas gathering, processing, and treating operations in the Rocky Mountain region of Colorado and Wyoming, the Barnett Shale region of north-central Texas, the Eagle Ford Shale region of South Texas, the Haynesville Shale region of northwest Louisiana, the Mid-Continent region that includes the Anadarko and Permian basins, and the DJ Basin of Colorado; and operates natural gas liquid (NGL) fractionation and storage assets in central Kansas near Conway. The Gas & NGL Marketing Services segment provides wholesale marketing, trading, storage, and transportation of natural gas for natural gas utilities, municipalities, power generators, and producers; asset management services; and transports and markets NGLs. The company owns and operates approximately 32,000 miles of pipelines. The Williams Companies, Inc. was founded in 1908 and is headquartered in Tulsa, Oklahoma.", "currency": "EUR", "is_active": true }, "exchange_metadata": { "id": 8, "name": "XETRA", "symbol": "GER", "country_code": "DE", "currency": "EUR", "benchmark": "^GDAXI", "data_symbol": "GER", "ticker_suffix": ".DE", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "2a4482b4-2593-4828-8648-9cae36579a1b", "symbol": "WMB", "name": "The Williams Companies, Inc.", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Energy", "industry": "Oil & Gas Midstream", "page_url": "https://sharemaestro.com/factors/ticker/2a4482b4-2593-4828-8648-9cae36579a1b/", "api_url": "https://sharemaestro.com/factors/api/tickers/2a4482b4-2593-4828-8648-9cae36579a1b/" }, "week_end_date": "2026-06-07", "universe": "EUR_DE", "score": { "os": 0.2, "value": 0.12, "quality": 0.8, "momentum": 0.43, "coverage": 0.879, "confidence": 0.879, "delta": null }, "headline_factors": { "price": 62.88, "market_cap": 76902241223, "pe_ratio": 27.5438, "earnings_yield": 0.0363, "ebitda_to_ev": 0.0722, "shareholder_yield": 0.032, "roe": 0.2149, "piotroski_f_score": 7, "momentum_12_1": null, "volatility_252d": 0.7124 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:44.602296+00:00", "batch_id": "" }, "size": { "price_close": 62.88, "market_cap": 76902241223, "market_cap_usd": 76902241223, "enterprise_value": 106254241223, "shares_outstanding": 1223000000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 27.5438, "pb_ratio": 5.9192, "ptbv_ratio": 5.9192, "ps_ratio": 6.445, "pcf_ratio": 12.6734, "pfcf_ratio": 106.5128, "ev_ebitda": 13.846, "ev_ebit": 23.8613, "ev_sales": 8.905, "ev_fcf": 147.1665, "earnings_yield": 0.0363, "fcf_yield": 0.0068, "price_to_sales": 6.445, "price_to_book": 5.9192, "price_to_cashflow": 12.6734, "ebitda_to_ev": 0.0722, "sales_yield": 0.1123 }, "yield": { "dividend_yield": 0.0322, "buyback_yield": -0.0002, "shareholder_yield": 0.032, "debt_paydown_yield": 0, "total_yield": 0.032 }, "quality": { "gross_margin": 0.6262, "operating_margin": 0.3732, "net_margin": 0.234, "ebitda_margin": 0.6431, "fcf_margin": 0.0605, "roe": 0.2149, "roa": 0.0469, "roic": 0.0789, "roc_greenblatt": null, "asset_turnover": 0.2003, "cash_conversion": 0.2586, "accruals_ratio": -0.055, "sbc_to_revenue": null, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 0.1682, "revenue_stability_5y": 0.0555, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1254, "external_financing": 0.0002 }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 3.8249, "debt_to_assets": 0.5087, "interest_coverage": 3.0313, "current_ratio": 0.8288, "quick_ratio": 0.8288, "net_debt": 29352000000, "local_beta": -0.4291, "volatility_252d": 0.7124, "volatility_60d": 1.5682, "max_drawdown_12m": -0.0864, "risk_adjusted_momentum": null }, "growth": { "revenue_growth_1y": 0.1378, "revenue_growth_3y_cagr": 0.0291, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.1738, "eps_growth_3y_cagr": 0.0851, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.6084, "book_value_growth_1y": 0.0273, "revenue_growth": 0.1378, "earnings_growth": 0.1738 }, "momentum": { "price_return_1m": 0.0579, "price_return_3m": -0.01, "price_return_6m": 0.1748, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "momentum_6m": 0.1748, "momentum_12m": null, "momentum_12_1": null, "distance_from_52w_high": -0.0629, "distance_from_52w_low": 0.9269, "relative_strength": null }, "raw_ttm": { "revenue_ttm": 11932000000, "gross_profit_ttm": 7472000000, "ebit_ttm": 4453000000, "ebitda_ttm": 7674000000, "net_income_ttm": 2792000000, "eps_diluted_ttm": 2.2829, "operating_cash_flow_ttm": 6068000000, "capital_expenditure_ttm": -5346000000, "fcf_ttm": 722000000, "dividends_paid_ttm": -2474000000, "share_repurchases_ttm": 0, "shares_issued_ttm": 12000000, "interest_expense_ttm": 1469000000, "cash_and_equivalents": 950000000, "total_current_assets": 3320000000, "total_current_liabilities": 4006000000, "net_ppe": null, "total_assets": 59569000000, "total_debt": 30302000000, "total_equity": 12992000000, "net_working_capital": -1388000000, "book_value_per_share": 10.6231, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 10.6231 }, "ranks": { "universe_ticker_count": 632, "rank_pe": 73, "rank_pb": 81, "rank_ptbv": 81, "rank_ps": 90, "rank_pcf": 58, "rank_ev_ebitda": 66, "rank_ev_ebit": 77, "rank_earnings_yield": 72, "rank_fcf_yield": 77, "rank_dividend_yield": 28, "rank_shareholder_yield": 42, "rank_total_yield": 54, "rank_roe": 23, "rank_roc": 50, "rank_roic": 56, "rank_gross_margin": 23, "rank_fcf_margin": 56, "rank_piotroski": 32, "rank_accruals": 37, "rank_sue": 50, "rank_eps_growth_1y": 38, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 18, "rank_momentum_12m": 50, "rank_momentum_12m_ex1m": 50, "rank_relative_strength": 50 }, "composites": { "value_composite": 88, "quality_composite": 20, "momentum_composite": 57, "growth_composite": 15, "yield_composite": 35, "svqf_composite": 80, "vc1_composite": 85, "vc2_composite": 82, "vc3_composite": 83, "trending_value_composite": null, "overall_composite": 80, "quality_value_composite": 0.3098, "os_score": 0.2, "value_percentile": 0.12, "quality_percentile": 0.8, "momentum_percentile": 0.43, "factor_coverage": 0.879, "signal_confidence": 0.879, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 87, "small_cap_core_rank": 85, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 8192, "ticker_id": 21314, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:44.602296+00:00", "batch_id": "", "os_score_delta": null, "price_close": 62.88, "market_cap": 76902241223, "market_cap_usd": 76902241223, "enterprise_value": 106254241223, "shares_outstanding": 1223000000, "fx_rate_to_usd": null, "pe_ratio": 27.54378267, "pb_ratio": 5.9191996, "ptbv_ratio": 5.9191996, "ps_ratio": 6.44504201, "pcf_ratio": 12.67340824, "pfcf_ratio": 106.51279948, "ev_ebitda": 13.84600485, "ev_ebit": 23.86127133, "ev_sales": 8.90498166, "ev_fcf": 147.16653909, "earnings_yield": 0.03630583, "fcf_yield": 0.00679502, "dividend_yield": 0.03217071, "buyback_yield": -0.00015604, "shareholder_yield": 0.03201467, "debt_paydown_yield": 0, "total_yield": 0.03201467, "gross_margin": 0.62621522, "operating_margin": 0.37319812, "net_margin": 0.23399262, "ebitda_margin": 0.64314449, "fcf_margin": 0.06050955, "roe": 0.21490148, "roa": 0.04687002, "roic": 0.07887186, "roc_greenblatt": null, "asset_turnover": 0.20030553, "cash_conversion": 0.25859599, "accruals_ratio": -0.05499505, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 3.82486317, "debt_to_assets": 0.5086874, "interest_coverage": 3.03131382, "current_ratio": 0.82875686, "quick_ratio": 0.82875686, "net_debt": 29352000000, "revenue_growth_1y": 0.13777016, "revenue_growth_3y_cagr": 0.02908936, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.17375196, "eps_growth_3y_cagr": 0.08511532, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.60844948, "book_value_growth_1y": 0.02731446, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 0.168224, "revenue_stability_5y": 0.055458, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.05787352, "price_return_3m": -0.00996133, "price_return_6m": 0.17475812, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": -0.06289116, "distance_from_52w_low": 0.9269285, "relative_strength": null, "local_beta": -0.4291, "volatility_252d": 0.712357, "volatility_60d": 1.568182, "max_drawdown_12m": -0.08643814, "revenue_ttm": 11932000000, "gross_profit_ttm": 7472000000, "ebit_ttm": 4453000000, "ebitda_ttm": 7674000000, "net_income_ttm": 2792000000, "eps_diluted_ttm": 2.28291087, "operating_cash_flow_ttm": 6068000000, "capital_expenditure_ttm": -5346000000, "fcf_ttm": 722000000, "dividends_paid_ttm": -2474000000, "share_repurchases_ttm": 0, "shares_issued_ttm": 12000000, "interest_expense_ttm": 1469000000, "cash_and_equivalents": 950000000, "total_current_assets": 3320000000, "total_current_liabilities": 4006000000, "net_ppe": null, "total_assets": 59569000000, "total_debt": 30302000000, "total_equity": 12992000000, "net_working_capital": -1388000000, "book_value_per_share": 10.62305805, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 10.62305805, "universe_ticker_count": 632, "sector": "Energy", "rank_pe": 73, "rank_pb": 81, "rank_ptbv": 81, "rank_ps": 90, "rank_pcf": 58, "rank_ev_ebitda": 66, "rank_ev_ebit": 77, "rank_earnings_yield": 72, "rank_fcf_yield": 77, "rank_dividend_yield": 28, "rank_shareholder_yield": 42, "rank_total_yield": 54, "rank_roe": 23, "rank_roc": 50, "rank_roic": 56, "rank_gross_margin": 23, "rank_fcf_margin": 56, "rank_piotroski": 32, "rank_accruals": 37, "rank_sue": 50, "rank_eps_growth_1y": 38, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 18, "rank_momentum_12m": 50, "rank_momentum_12m_ex1m": 50, "rank_relative_strength": 50, "value_composite": 88, "quality_composite": 20, "momentum_composite": 57, "growth_composite": 15, "yield_composite": 35, "svqf_composite": 80, "vc1_composite": 85, "vc2_composite": 82, "vc3_composite": 83, "trending_value_composite": null, "overall_composite": 80, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 87, "small_cap_core_rank": 85, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 62.88, "os": 0.2, "value": 0.12, "quality": 0.8, "momentum": 0.43, "confidence": 0.879, "coverage": 0.879, "pe_ratio": 27.5438, "earnings_yield": 0.0363, "shareholder_yield": 0.032, "roe": 0.2149, "momentum_12_1": null, "complete_fields": { "id": 8192, "ticker_id": 21314, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:44.602296+00:00", "batch_id": "", "os_score_delta": null, "price_close": 62.88, "market_cap": 76902241223, "market_cap_usd": 76902241223, "enterprise_value": 106254241223, "shares_outstanding": 1223000000, "fx_rate_to_usd": null, "pe_ratio": 27.54378267, "pb_ratio": 5.9191996, "ptbv_ratio": 5.9191996, "ps_ratio": 6.44504201, "pcf_ratio": 12.67340824, "pfcf_ratio": 106.51279948, "ev_ebitda": 13.84600485, "ev_ebit": 23.86127133, "ev_sales": 8.90498166, "ev_fcf": 147.16653909, "earnings_yield": 0.03630583, "fcf_yield": 0.00679502, "dividend_yield": 0.03217071, "buyback_yield": -0.00015604, "shareholder_yield": 0.03201467, "debt_paydown_yield": 0, "total_yield": 0.03201467, "gross_margin": 0.62621522, "operating_margin": 0.37319812, "net_margin": 0.23399262, "ebitda_margin": 0.64314449, "fcf_margin": 0.06050955, "roe": 0.21490148, "roa": 0.04687002, "roic": 0.07887186, "roc_greenblatt": null, "asset_turnover": 0.20030553, "cash_conversion": 0.25859599, "accruals_ratio": -0.05499505, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 3.82486317, "debt_to_assets": 0.5086874, "interest_coverage": 3.03131382, "current_ratio": 0.82875686, "quick_ratio": 0.82875686, "net_debt": 29352000000, "revenue_growth_1y": 0.13777016, "revenue_growth_3y_cagr": 0.02908936, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.17375196, "eps_growth_3y_cagr": 0.08511532, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.60844948, "book_value_growth_1y": 0.02731446, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 0.168224, "revenue_stability_5y": 0.055458, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.05787352, "price_return_3m": -0.00996133, "price_return_6m": 0.17475812, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": -0.06289116, "distance_from_52w_low": 0.9269285, "relative_strength": null, "local_beta": -0.4291, "volatility_252d": 0.712357, "volatility_60d": 1.568182, "max_drawdown_12m": -0.08643814, "revenue_ttm": 11932000000, "gross_profit_ttm": 7472000000, "ebit_ttm": 4453000000, "ebitda_ttm": 7674000000, "net_income_ttm": 2792000000, "eps_diluted_ttm": 2.28291087, "operating_cash_flow_ttm": 6068000000, "capital_expenditure_ttm": -5346000000, "fcf_ttm": 722000000, "dividends_paid_ttm": -2474000000, "share_repurchases_ttm": 0, "shares_issued_ttm": 12000000, "interest_expense_ttm": 1469000000, "cash_and_equivalents": 950000000, "total_current_assets": 3320000000, "total_current_liabilities": 4006000000, "net_ppe": null, "total_assets": 59569000000, "total_debt": 30302000000, "total_equity": 12992000000, "net_working_capital": -1388000000, "book_value_per_share": 10.62305805, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 10.62305805, "universe_ticker_count": 632, "sector": "Energy", "rank_pe": 73, "rank_pb": 81, "rank_ptbv": 81, "rank_ps": 90, "rank_pcf": 58, "rank_ev_ebitda": 66, "rank_ev_ebit": 77, "rank_earnings_yield": 72, "rank_fcf_yield": 77, "rank_dividend_yield": 28, "rank_shareholder_yield": 42, "rank_total_yield": 54, "rank_roe": 23, "rank_roc": 50, "rank_roic": 56, "rank_gross_margin": 23, "rank_fcf_margin": 56, "rank_piotroski": 32, "rank_accruals": 37, "rank_sue": 50, "rank_eps_growth_1y": 38, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 18, "rank_momentum_12m": 50, "rank_momentum_12m_ex1m": 50, "rank_relative_strength": 50, "value_composite": 88, "quality_composite": 20, "momentum_composite": 57, "growth_composite": 15, "yield_composite": 35, "svqf_composite": 80, "vc1_composite": 85, "vc2_composite": 82, "vc3_composite": 83, "trending_value_composite": null, "overall_composite": 80, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 87, "small_cap_core_rank": 85, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:25:00.153277+00:00", "is_restated": false, "income_statement": { "revenue": 11950000000, "cost_of_revenue": 4546000000, "gross_profit": 7404000000, "ebit": 4408000000, "ebitda": 7414000000, "pretax_income": null, "tax_provision": null, "net_income": 2618000000, "net_income_to_common": 2618000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 63000000, "total_current_assets": 3244000000, "total_assets": 58573000000, "short_term_debt": 2045000000, "long_term_debt": 27316000000, "total_debt": 29393000000, "total_liabilities": null, "total_equity": 12807000000, "shares_outstanding": 1222000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5898000000, "capital_expenditure": -4999000000, "free_cash_flow": 899000000, "dividends_paid": -2442000000, "share_repurchases": 0, "shares_issued": 9000000, "net_debt_issued": 2113000000 }, "complete_fields": { "id": 390658, "ticker_id": 21314, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:25:00.153277+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "7414000000", "netIncome": "2618000000", "grossProfit": "7404000000", "totalRevenue": "11950000000", "costOfRevenue": "4546000000", "interestExpense": "1442000000", "operatingIncome": "4408000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2347000000" }, "balance": { "totalDebt": "29393000000", "totalAssets": "58573000000", "longTermDebt": "27316000000", "shortTermDebt": "2045000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "1222000000", "totalCurrentAssets": "3244000000", "totalShareholderEquity": "12807000000", "totalCurrentLiabilities": "6106000000", "cashAndShortTermInvestments": "63000000" }, "cashflow": { "freeCashFlow": "899000000", "dividendsPaid": "-2442000000", "issuanceOfDebt": "4940000000", "issuanceOfStock": "9000000", "repaymentOfDebt": "-2827000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "5898000000", "repurchaseOfStock": "0", "capitalExpenditures": "-4999000000" } }, "revenue": 11950000000, "cost_of_revenue": 4546000000, "gross_profit": 7404000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4408000000, "depreciation_amortisation": 2347000000, "ebitda": 7414000000, "interest_expense": 1442000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2618000000, "net_income_continuing_ops": null, "net_income_to_common": 2618000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 63000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3244000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 58573000000, "short_term_debt": 2045000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6106000000, "long_term_debt": 27316000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 29393000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 12807000000, "shares_outstanding": 1222000000, "operating_cash_flow": 5898000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -4999000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -2442000000, "share_repurchases": 0, "shares_issued": 9000000, "net_debt_issued": 2113000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 899000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "7414000000", "netIncome": "2618000000", "grossProfit": "7404000000", "totalRevenue": "11950000000", "costOfRevenue": "4546000000", "interestExpense": "1442000000", "operatingIncome": "4408000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2347000000" }, "balance": { "totalDebt": "29393000000", "totalAssets": "58573000000", "longTermDebt": "27316000000", "shortTermDebt": "2045000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "1222000000", "totalCurrentAssets": "3244000000", "totalShareholderEquity": "12807000000", "totalCurrentLiabilities": "6106000000", "cashAndShortTermInvestments": "63000000" }, "cashflow": { "freeCashFlow": "899000000", "dividendsPaid": "-2442000000", "issuanceOfDebt": "4940000000", "issuanceOfStock": "9000000", "repaymentOfDebt": "-2827000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "5898000000", "repurchaseOfStock": "0", "capitalExpenditures": "-4999000000" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:25:00.153277+00:00", "is_restated": false, "income_statement": { "revenue": 10503000000, "cost_of_revenue": 4337000000, "gross_profit": 6166000000, "ebit": 3339000000, "ebitda": 6569000000, "pretax_income": null, "tax_provision": null, "net_income": 2225000000, "net_income_to_common": 2225000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 60000000, "total_current_assets": 2661000000, "total_assets": 54532000000, "short_term_debt": 2175000000, "long_term_debt": 24736000000, "total_debt": 26937000000, "total_liabilities": null, "total_equity": 12436000000, "shares_outstanding": 1219011798, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4974000000, "capital_expenditure": -2678000000, "free_cash_flow": 2296000000, "dividends_paid": -2316000000, "share_repurchases": 0, "shares_issued": 10000000, "net_debt_issued": 648000000 }, "complete_fields": { "id": 390663, "ticker_id": 21314, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:25:00.153277+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "6569000000", "netIncome": "2225000000", "grossProfit": "6166000000", "totalRevenue": "10503000000", "costOfRevenue": "4337000000", "interestExpense": "1364000000", "operatingIncome": "3339000000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2219000000" }, "balance": { "totalDebt": "26937000000", "totalAssets": "54532000000", "longTermDebt": "24736000000", "shortTermDebt": "2175000000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "1219011798", "totalCurrentAssets": "2661000000", "totalShareholderEquity": "12436000000", "totalCurrentLiabilities": "5312000000", "cashAndShortTermInvestments": "60000000" }, "cashflow": { "freeCashFlow": "2296000000", "dividendsPaid": "-2316000000", "issuanceOfDebt": "3594000000", "issuanceOfStock": "10000000", "repaymentOfDebt": "-2946000000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "4974000000", "repurchaseOfStock": "0", "capitalExpenditures": "-2678000000" } }, "revenue": 10503000000, "cost_of_revenue": 4337000000, "gross_profit": 6166000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3339000000, "depreciation_amortisation": 2219000000, "ebitda": 6569000000, "interest_expense": 1364000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2225000000, "net_income_continuing_ops": null, "net_income_to_common": 2225000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 60000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2661000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 54532000000, "short_term_debt": 2175000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5312000000, "long_term_debt": 24736000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 26937000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 12436000000, "shares_outstanding": 1219011798, "operating_cash_flow": 4974000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2678000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -2316000000, "share_repurchases": 0, "shares_issued": 10000000, "net_debt_issued": 648000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 2296000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "6569000000", "netIncome": "2225000000", "grossProfit": "6166000000", "totalRevenue": "10503000000", "costOfRevenue": "4337000000", "interestExpense": "1364000000", "operatingIncome": "3339000000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2219000000" }, "balance": { "totalDebt": "26937000000", "totalAssets": "54532000000", "longTermDebt": "24736000000", "shortTermDebt": "2175000000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "1219011798", "totalCurrentAssets": "2661000000", "totalShareholderEquity": "12436000000", "totalCurrentLiabilities": "5312000000", "cashAndShortTermInvestments": "60000000" }, "cashflow": { "freeCashFlow": "2296000000", "dividendsPaid": "-2316000000", "issuanceOfDebt": "3594000000", "issuanceOfStock": "10000000", "repaymentOfDebt": "-2946000000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "4974000000", "repurchaseOfStock": "0", "capitalExpenditures": "-2678000000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:25:00.153277+00:00", "is_restated": false, "income_statement": { "revenue": 10907000000, "cost_of_revenue": 4106000000, "gross_profit": 6801000000, "ebit": 4192000000, "ebitda": 7712000000, "pretax_income": null, "tax_provision": null, "net_income": 3179000000, "net_income_to_common": 3179000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2150000000, "total_current_assets": 4513000000, "total_assets": 52627000000, "short_term_debt": 3062000000, "long_term_debt": 23376000000, "total_debt": 26462000000, "total_liabilities": null, "total_equity": 12402000000, "shares_outstanding": 1216498672, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5938000000, "capital_expenditure": -2567000000, "free_cash_flow": 3371000000, "dividends_paid": -2179000000, "share_repurchases": -130000000, "shares_issued": 6000000, "net_debt_issued": 2121000000 }, "complete_fields": { "id": 390665, "ticker_id": 21314, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:25:00.153277+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "7712000000", "netIncome": "3179000000", "grossProfit": "6801000000", "totalRevenue": "10907000000", "costOfRevenue": "4106000000", "interestExpense": "1236000000", "operatingIncome": "4192000000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2071000000" }, "balance": { "totalDebt": "26462000000", "totalAssets": "52627000000", "longTermDebt": "23376000000", "shortTermDebt": "3062000000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "1216498672", "totalCurrentAssets": "4513000000", "totalShareholderEquity": "12402000000", "totalCurrentLiabilities": "5830000000", "cashAndShortTermInvestments": "2150000000" }, "cashflow": { "freeCashFlow": "3371000000", "dividendsPaid": "-2179000000", "issuanceOfDebt": "2755000000", "issuanceOfStock": "6000000", "repaymentOfDebt": "-634000000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "5938000000", "repurchaseOfStock": "-130000000", "capitalExpenditures": "-2567000000" } }, "revenue": 10907000000, "cost_of_revenue": 4106000000, "gross_profit": 6801000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4192000000, "depreciation_amortisation": 2071000000, "ebitda": 7712000000, "interest_expense": 1236000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 3179000000, "net_income_continuing_ops": null, "net_income_to_common": 3179000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2150000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4513000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 52627000000, "short_term_debt": 3062000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5830000000, "long_term_debt": 23376000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 26462000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 12402000000, "shares_outstanding": 1216498672, "operating_cash_flow": 5938000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2567000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -2179000000, "share_repurchases": -130000000, "shares_issued": 6000000, "net_debt_issued": 2121000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 3371000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "7712000000", "netIncome": "3179000000", "grossProfit": "6801000000", "totalRevenue": "10907000000", "costOfRevenue": "4106000000", "interestExpense": "1236000000", "operatingIncome": "4192000000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2071000000" }, "balance": { "totalDebt": "26462000000", "totalAssets": "52627000000", "longTermDebt": "23376000000", "shortTermDebt": "3062000000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "1216498672", "totalCurrentAssets": "4513000000", "totalShareholderEquity": "12402000000", "totalCurrentLiabilities": "5830000000", "cashAndShortTermInvestments": "2150000000" }, "cashflow": { "freeCashFlow": "3371000000", "dividendsPaid": "-2179000000", "issuanceOfDebt": "2755000000", "issuanceOfStock": "6000000", "repaymentOfDebt": "-634000000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "5938000000", "repurchaseOfStock": "-130000000", "capitalExpenditures": "-2567000000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:25:00.153277+00:00", "is_restated": false, "income_statement": { "revenue": 10965000000, "cost_of_revenue": 5466000000, "gross_profit": 5499000000, "ebit": 3018000000, "ebitda": 5698000000, "pretax_income": null, "tax_provision": null, "net_income": 2049000000, "net_income_to_common": 2049000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 152000000, "total_current_assets": 3797000000, "total_assets": 48433000000, "short_term_debt": 977000000, "long_term_debt": 21927000000, "total_debt": 22929000000, "total_liabilities": null, "total_equity": 11485000000, "shares_outstanding": 1218000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4889000000, "capital_expenditure": -2283000000, "free_cash_flow": 2606000000, "dividends_paid": -2071000000, "share_repurchases": -9000000, "shares_issued": 54000000, "net_debt_issued": -1121000000 }, "complete_fields": { "id": 390666, "ticker_id": 21314, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:25:00.153277+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "5698000000", "netIncome": "2049000000", "grossProfit": "5499000000", "totalRevenue": "10965000000", "costOfRevenue": "5466000000", "interestExpense": "1147000000", "operatingIncome": "3018000000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2009000000" }, "balance": { "totalDebt": "22929000000", "totalAssets": "48433000000", "longTermDebt": "21927000000", "shortTermDebt": "977000000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "1218000000", "totalCurrentAssets": "3797000000", "totalShareholderEquity": "11485000000", "totalCurrentLiabilities": "4890000000", "cashAndShortTermInvestments": "152000000" }, "cashflow": { "freeCashFlow": "2606000000", "dividendsPaid": "-2071000000", "issuanceOfDebt": "1755000000", "issuanceOfStock": "54000000", "repaymentOfDebt": "-2876000000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "4889000000", "repurchaseOfStock": "-9000000", "capitalExpenditures": "-2283000000" } }, "revenue": 10965000000, "cost_of_revenue": 5466000000, "gross_profit": 5499000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3018000000, "depreciation_amortisation": 2009000000, "ebitda": 5698000000, "interest_expense": 1147000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2049000000, "net_income_continuing_ops": null, "net_income_to_common": 2049000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 152000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3797000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 48433000000, "short_term_debt": 977000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4890000000, "long_term_debt": 21927000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 22929000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 11485000000, "shares_outstanding": 1218000000, "operating_cash_flow": 4889000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2283000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -2071000000, "share_repurchases": -9000000, "shares_issued": 54000000, "net_debt_issued": -1121000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 2606000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "5698000000", "netIncome": "2049000000", "grossProfit": "5499000000", "totalRevenue": "10965000000", "costOfRevenue": "5466000000", "interestExpense": "1147000000", "operatingIncome": "3018000000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2009000000" }, "balance": { "totalDebt": "22929000000", "totalAssets": "48433000000", "longTermDebt": "21927000000", "shortTermDebt": "977000000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "1218000000", "totalCurrentAssets": "3797000000", "totalShareholderEquity": "11485000000", "totalCurrentLiabilities": "4890000000", "cashAndShortTermInvestments": "152000000" }, "cashflow": { "freeCashFlow": "2606000000", "dividendsPaid": "-2071000000", "issuanceOfDebt": "1755000000", "issuanceOfStock": "54000000", "repaymentOfDebt": "-2876000000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "4889000000", "repurchaseOfStock": "-9000000", "capitalExpenditures": "-2283000000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:25:00.153277+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 390667, "ticker_id": 21314, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:25:00.153277+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:25:00.153277+00:00", "is_restated": false, "income_statement": { "revenue": 3030000000, "cost_of_revenue": 1142000000, "gross_profit": 1888000000, "ebit": 1139000000, "ebitda": 2116000000, "pretax_income": null, "tax_provision": null, "net_income": 865000000, "net_income_to_common": 865000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 950000000, "total_current_assets": 3320000000, "total_assets": 59569000000, "short_term_debt": 248000000, "long_term_debt": 30054000000, "total_debt": 30302000000, "total_liabilities": null, "total_equity": 12992000000, "shares_outstanding": 1223000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1603000000, "capital_expenditure": -1359000000, "free_cash_flow": 244000000, "dividends_paid": -642000000, "share_repurchases": null, "shares_issued": 8000000, "net_debt_issued": 1659000000 }, "complete_fields": { "id": 390656, "ticker_id": 21314, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:25:00.153277+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2116000000", "netIncome": "865000000", "grossProfit": "1888000000", "totalRevenue": "3030000000", "costOfRevenue": "1142000000", "interestExpense": "376000000", "operatingIncome": "1139000000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "584000000" }, "balance": { "totalDebt": "30302000000", "totalAssets": "59569000000", "longTermDebt": "30054000000", "shortTermDebt": "248000000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "1223000000", "totalCurrentAssets": "3320000000", "totalShareholderEquity": "12992000000", "totalCurrentLiabilities": "4006000000", "cashAndShortTermInvestments": "950000000" }, "cashflow": { "freeCashFlow": "244000000", "dividendsPaid": "-642000000", "issuanceOfDebt": "2768000000", "issuanceOfStock": "8000000", "repaymentOfDebt": "-1109000000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "1603000000", "repurchaseOfStock": null, "capitalExpenditures": "-1359000000" } }, "revenue": 3030000000, "cost_of_revenue": 1142000000, "gross_profit": 1888000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1139000000, "depreciation_amortisation": 584000000, "ebitda": 2116000000, "interest_expense": 376000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 865000000, "net_income_continuing_ops": null, "net_income_to_common": 865000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 950000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3320000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 59569000000, "short_term_debt": 248000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4006000000, "long_term_debt": 30054000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 30302000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 12992000000, "shares_outstanding": 1223000000, "operating_cash_flow": 1603000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1359000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -642000000, "share_repurchases": null, "shares_issued": 8000000, "net_debt_issued": 1659000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 244000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2116000000", "netIncome": "865000000", "grossProfit": "1888000000", "totalRevenue": "3030000000", "costOfRevenue": "1142000000", "interestExpense": "376000000", "operatingIncome": "1139000000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "584000000" }, "balance": { "totalDebt": "30302000000", "totalAssets": "59569000000", "longTermDebt": "30054000000", "shortTermDebt": "248000000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "1223000000", "totalCurrentAssets": "3320000000", "totalShareholderEquity": "12992000000", "totalCurrentLiabilities": "4006000000", "cashAndShortTermInvestments": "950000000" }, "cashflow": { "freeCashFlow": "244000000", "dividendsPaid": "-642000000", "issuanceOfDebt": "2768000000", "issuanceOfStock": "8000000", "repaymentOfDebt": "-1109000000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "1603000000", "repurchaseOfStock": null, "capitalExpenditures": "-1359000000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:25:00.153277+00:00", "is_restated": false, "income_statement": { "revenue": 3198000000, "cost_of_revenue": 1186000000, "gross_profit": 2012000000, "ebit": 1260000000, "ebitda": 1981000000, "pretax_income": null, "tax_provision": null, "net_income": 734000000, "net_income_to_common": 734000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 63000000, "total_current_assets": 3244000000, "total_assets": 58573000000, "short_term_debt": 2045000000, "long_term_debt": 27316000000, "total_debt": 29393000000, "total_liabilities": null, "total_equity": 12807000000, "shares_outstanding": 1222000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1576000000, "capital_expenditure": -1981000000, "free_cash_flow": -405000000, "dividends_paid": -610000000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 852000000 }, "complete_fields": { "id": 390657, "ticker_id": 21314, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:25:00.153277+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1981000000", "netIncome": "734000000", "grossProfit": "2012000000", "totalRevenue": "3198000000", "costOfRevenue": "1186000000", "interestExpense": "371000000", "operatingIncome": "1260000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "593000000" }, "balance": { "totalDebt": "29393000000", "totalAssets": "58573000000", "longTermDebt": "27316000000", "shortTermDebt": "2045000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "1222000000", "totalCurrentAssets": "3244000000", "totalShareholderEquity": "12807000000", "totalCurrentLiabilities": "6106000000", "cashAndShortTermInvestments": "63000000" }, "cashflow": { "freeCashFlow": "-405000000", "dividendsPaid": "-610000000", "issuanceOfDebt": "1946000000", "issuanceOfStock": "0", "repaymentOfDebt": "-1094000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "1576000000", "repurchaseOfStock": null, "capitalExpenditures": "-1981000000" } }, "revenue": 3198000000, "cost_of_revenue": 1186000000, "gross_profit": 2012000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1260000000, "depreciation_amortisation": 593000000, "ebitda": 1981000000, "interest_expense": 371000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 734000000, "net_income_continuing_ops": null, "net_income_to_common": 734000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 63000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3244000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 58573000000, "short_term_debt": 2045000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6106000000, "long_term_debt": 27316000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 29393000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 12807000000, "shares_outstanding": 1222000000, "operating_cash_flow": 1576000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1981000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -610000000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 852000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -405000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1981000000", "netIncome": "734000000", "grossProfit": "2012000000", "totalRevenue": "3198000000", "costOfRevenue": "1186000000", "interestExpense": "371000000", "operatingIncome": "1260000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "593000000" }, "balance": { "totalDebt": "29393000000", "totalAssets": "58573000000", "longTermDebt": "27316000000", "shortTermDebt": "2045000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "1222000000", "totalCurrentAssets": "3244000000", "totalShareholderEquity": "12807000000", "totalCurrentLiabilities": "6106000000", "cashAndShortTermInvestments": "63000000" }, "cashflow": { "freeCashFlow": "-405000000", "dividendsPaid": "-610000000", "issuanceOfDebt": "1946000000", "issuanceOfStock": "0", "repaymentOfDebt": "-1094000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "1576000000", "repurchaseOfStock": null, "capitalExpenditures": "-1981000000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:25:00.153277+00:00", "is_restated": false, "income_statement": { "revenue": 2923000000, "cost_of_revenue": 1049000000, "gross_profit": 1874000000, "ebit": 1109000000, "ebitda": 1865000000, "pretax_income": null, "tax_provision": null, "net_income": 647000000, "net_income_to_common": 647000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 70000000, "total_current_assets": 2271000000, "total_assets": 55736000000, "short_term_debt": 2398000000, "long_term_debt": 25589000000, "total_debt": 27987000000, "total_liabilities": null, "total_equity": 12520000000, "shares_outstanding": 1222000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1439000000, "capital_expenditure": -994000000, "free_cash_flow": 445000000, "dividends_paid": -611000000, "share_repurchases": null, "shares_issued": 4000000, "net_debt_issued": -758000000 }, "complete_fields": { "id": 390659, "ticker_id": 21314, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:25:00.153277+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1865000000", "netIncome": "647000000", "grossProfit": "1874000000", "totalRevenue": "2923000000", "costOfRevenue": "1049000000", "interestExpense": "372000000", "operatingIncome": "1109000000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "564000000" }, "balance": { "totalDebt": "27987000000", "totalAssets": "55736000000", "longTermDebt": "25589000000", "shortTermDebt": "2398000000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "1222000000", "totalCurrentAssets": "2271000000", "totalShareholderEquity": "12520000000", "totalCurrentLiabilities": "5377000000", "cashAndShortTermInvestments": "70000000" }, "cashflow": { "freeCashFlow": "445000000", "dividendsPaid": "-611000000", "issuanceOfDebt": "0", "issuanceOfStock": "4000000", "repaymentOfDebt": "-758000000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "1439000000", "repurchaseOfStock": null, "capitalExpenditures": "-994000000" } }, "revenue": 2923000000, "cost_of_revenue": 1049000000, "gross_profit": 1874000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1109000000, "depreciation_amortisation": 564000000, "ebitda": 1865000000, "interest_expense": 372000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 647000000, "net_income_continuing_ops": null, "net_income_to_common": 647000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 70000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2271000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 55736000000, "short_term_debt": 2398000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5377000000, "long_term_debt": 25589000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 27987000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 12520000000, "shares_outstanding": 1222000000, "operating_cash_flow": 1439000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -994000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -611000000, "share_repurchases": null, "shares_issued": 4000000, "net_debt_issued": -758000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 445000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1865000000", "netIncome": "647000000", "grossProfit": "1874000000", "totalRevenue": "2923000000", "costOfRevenue": "1049000000", "interestExpense": "372000000", "operatingIncome": "1109000000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "564000000" }, "balance": { "totalDebt": "27987000000", "totalAssets": "55736000000", "longTermDebt": "25589000000", "shortTermDebt": "2398000000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "1222000000", "totalCurrentAssets": "2271000000", "totalShareholderEquity": "12520000000", "totalCurrentLiabilities": "5377000000", "cashAndShortTermInvestments": "70000000" }, "cashflow": { "freeCashFlow": "445000000", "dividendsPaid": "-611000000", "issuanceOfDebt": "0", "issuanceOfStock": "4000000", "repaymentOfDebt": "-758000000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "1439000000", "repurchaseOfStock": null, "capitalExpenditures": "-994000000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:25:00.153277+00:00", "is_restated": false, "income_statement": { "revenue": 2781000000, "cost_of_revenue": 1083000000, "gross_profit": 1698000000, "ebit": 945000000, "ebitda": 1712000000, "pretax_income": null, "tax_provision": null, "net_income": 546000000, "net_income_to_common": 546000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 903000000, "total_current_assets": 3221000000, "total_assets": 56141000000, "short_term_debt": 2969000000, "long_term_debt": 25603000000, "total_debt": 28572000000, "total_liabilities": null, "total_equity": 12438000000, "shares_outstanding": 1221006379, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1450000000, "capital_expenditure": -1012000000, "free_cash_flow": 438000000, "dividends_paid": -611000000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 1375000000 }, "complete_fields": { "id": 390660, "ticker_id": 21314, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:25:00.153277+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1712000000", "netIncome": "546000000", "grossProfit": "1698000000", "totalRevenue": "2781000000", "costOfRevenue": "1083000000", "interestExpense": "350000000", "operatingIncome": "945000000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "605000000" }, "balance": { "totalDebt": "28572000000", "totalAssets": "56141000000", "longTermDebt": "25603000000", "shortTermDebt": "2969000000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "1221006379", "totalCurrentAssets": "3221000000", "totalShareholderEquity": "12438000000", "totalCurrentLiabilities": "6012000000", "cashAndShortTermInvestments": "903000000" }, "cashflow": { "freeCashFlow": "438000000", "dividendsPaid": "-611000000", "issuanceOfDebt": "1497000000", "issuanceOfStock": "0", "repaymentOfDebt": "-122000000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "1450000000", "repurchaseOfStock": null, "capitalExpenditures": "-1012000000" } }, "revenue": 2781000000, "cost_of_revenue": 1083000000, "gross_profit": 1698000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 945000000, "depreciation_amortisation": 605000000, "ebitda": 1712000000, "interest_expense": 350000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 546000000, "net_income_continuing_ops": null, "net_income_to_common": 546000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 903000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3221000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 56141000000, "short_term_debt": 2969000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6012000000, "long_term_debt": 25603000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 28572000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 12438000000, "shares_outstanding": 1221006379, "operating_cash_flow": 1450000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1012000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -611000000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 1375000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 438000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1712000000", "netIncome": "546000000", "grossProfit": "1698000000", "totalRevenue": "2781000000", "costOfRevenue": "1083000000", "interestExpense": "350000000", "operatingIncome": "945000000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "605000000" }, "balance": { "totalDebt": "28572000000", "totalAssets": "56141000000", "longTermDebt": "25603000000", "shortTermDebt": "2969000000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "1221006379", "totalCurrentAssets": "3221000000", "totalShareholderEquity": "12438000000", "totalCurrentLiabilities": "6012000000", "cashAndShortTermInvestments": "903000000" }, "cashflow": { "freeCashFlow": "438000000", "dividendsPaid": "-611000000", "issuanceOfDebt": "1497000000", "issuanceOfStock": "0", "repaymentOfDebt": "-122000000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "1450000000", "repurchaseOfStock": null, "capitalExpenditures": "-1012000000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:25:00.153277+00:00", "is_restated": false, "income_statement": { "revenue": 3048000000, "cost_of_revenue": 1228000000, "gross_profit": 1820000000, "ebit": 1094000000, "ebitda": 1856000000, "pretax_income": null, "tax_provision": null, "net_income": 691000000, "net_income_to_common": 691000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 100000000, "total_current_assets": 2535000000, "total_assets": 54924000000, "short_term_debt": 3289000000, "long_term_debt": 24122000000, "total_debt": 27411000000, "total_liabilities": null, "total_equity": 12487000000, "shares_outstanding": 1220686747, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1433000000, "capital_expenditure": -1012000000, "free_cash_flow": 421000000, "dividends_paid": -610000000, "share_repurchases": null, "shares_issued": 5000000, "net_debt_issued": 644000000 }, "complete_fields": { "id": 390661, "ticker_id": 21314, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:25:00.153277+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1856000000", "netIncome": "691000000", "grossProfit": "1820000000", "totalRevenue": "3048000000", "costOfRevenue": "1228000000", "interestExpense": "349000000", "operatingIncome": "1094000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "585000000" }, "balance": { "totalDebt": "27411000000", "totalAssets": "54924000000", "longTermDebt": "24122000000", "shortTermDebt": "3289000000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "1220686747", "totalCurrentAssets": "2535000000", "totalShareholderEquity": "12487000000", "totalCurrentLiabilities": "6266000000", "cashAndShortTermInvestments": "100000000" }, "cashflow": { "freeCashFlow": "421000000", "dividendsPaid": "-610000000", "issuanceOfDebt": "1497000000", "issuanceOfStock": "5000000", "repaymentOfDebt": "-853000000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "1433000000", "repurchaseOfStock": null, "capitalExpenditures": "-1012000000" } }, "revenue": 3048000000, "cost_of_revenue": 1228000000, "gross_profit": 1820000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1094000000, "depreciation_amortisation": 585000000, "ebitda": 1856000000, "interest_expense": 349000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 691000000, "net_income_continuing_ops": null, "net_income_to_common": 691000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 100000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2535000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 54924000000, "short_term_debt": 3289000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6266000000, "long_term_debt": 24122000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 27411000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 12487000000, "shares_outstanding": 1220686747, "operating_cash_flow": 1433000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1012000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -610000000, "share_repurchases": null, "shares_issued": 5000000, "net_debt_issued": 644000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 421000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1856000000", "netIncome": "691000000", "grossProfit": "1820000000", "totalRevenue": "3048000000", "costOfRevenue": "1228000000", "interestExpense": "349000000", "operatingIncome": "1094000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "585000000" }, "balance": { "totalDebt": "27411000000", "totalAssets": "54924000000", "longTermDebt": "24122000000", "shortTermDebt": "3289000000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "1220686747", "totalCurrentAssets": "2535000000", "totalShareholderEquity": "12487000000", "totalCurrentLiabilities": "6266000000", "cashAndShortTermInvestments": "100000000" }, "cashflow": { "freeCashFlow": "421000000", "dividendsPaid": "-610000000", "issuanceOfDebt": "1497000000", "issuanceOfStock": "5000000", "repaymentOfDebt": "-853000000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "1433000000", "repurchaseOfStock": null, "capitalExpenditures": "-1012000000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:25:00.153277+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 390662, "ticker_id": 21314, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:25:00.153277+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": "0", "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": "0", "capitalExpenditures": null } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:25:00.153277+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 390664, "ticker_id": 21314, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:25:00.153277+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": "0", "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": "0", "capitalExpenditures": null } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }