{ "ticker": { "uuid": "2a4cd565-3462-4ef7-a7be-0967f477f774", "symbol": "APTECHT", "name": "Aptech Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Defensive", "industry": "Education & Training Services", "page_url": "https://sharemaestro.com/factors/ticker/2a4cd565-3462-4ef7-a7be-0967f477f774/", "api_url": "https://sharemaestro.com/factors/api/tickers/2a4cd565-3462-4ef7-a7be-0967f477f774/" }, "ticker_metadata": { "id": 12968, "uuid": "2a4cd565-3462-4ef7-a7be-0967f477f774", "symbol": "APTECHT", "name": "Aptech Limited", "asset_type": "equity", "market_cap": 5960949248, "stock_exchange_id": 7, "industry": "Education & Training Services", "sector": "Consumer Defensive", "description": "Aptech Limited provides learning solutions to individual and enterprise clients in India and internationally. It operates through two segments, Retail and Institutional. The company offers career and skill development programs in beauty and wellness, multimedia and animation, VFX, and gaming, virtual production, hardware and networking, aviation, hospitality, and luxury retail, information technology, banking and finance, and preschool education industries; training, assessment, and testing solutions for corporate and institutional clients; and vocational and career-oriented training services, as well as provides English language training. It serves private and public sector undertakings, government departments, educational institutions, students, professionals, and enterprise companies under the Aptech, Aptech Aviation Academy, Aptech Learning, Aptech International Preschool, The Virtual Production Academy, Arena Animation, MAAC, and ProAlley. Aptech Limited was founded in 1986 and is based in Mumbai, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "2a4cd565-3462-4ef7-a7be-0967f477f774", "symbol": "APTECHT", "name": "Aptech Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Defensive", "industry": "Education & Training Services", "page_url": "https://sharemaestro.com/factors/ticker/2a4cd565-3462-4ef7-a7be-0967f477f774/", "api_url": "https://sharemaestro.com/factors/api/tickers/2a4cd565-3462-4ef7-a7be-0967f477f774/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.62, "value": 0.67, "quality": 0.71, "momentum": 0.12, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 104.97, "market_cap": 6088555758.49, "pe_ratio": 25.8824, "earnings_yield": 0.0386, "ebitda_to_ev": 0.0762, "shareholder_yield": 0.0428, "roe": 0.0946, "piotroski_f_score": 5, "momentum_12_1": -0.3088, "volatility_252d": 0.3657 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:01:59.478512+00:00", "batch_id": "" }, "size": { "price_close": 104.97, "market_cap": 6088555758.4928, "market_cap_usd": 6088555758.4928, "enterprise_value": 5943371758.4928, "shares_outstanding": 58002817, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 25.8824, "pb_ratio": 2.449, "ptbv_ratio": 2.449, "ps_ratio": 1.2094, "pcf_ratio": 25.7609, "pfcf_ratio": 28.9781, "ev_ebitda": 13.1302, "ev_ebit": 25.3217, "ev_sales": 1.1806, "ev_fcf": 28.2871, "earnings_yield": 0.0386, "fcf_yield": 0.0354, "price_to_sales": 1.2094, "price_to_book": 2.449, "price_to_cashflow": 25.7609, "ebitda_to_ev": 0.0762, "sales_yield": 0.847 }, "yield": { "dividend_yield": 0.0429, "buyback_yield": -0.0001, "shareholder_yield": 0.0428, "debt_paydown_yield": null, "total_yield": 0.0428 }, "quality": { "gross_margin": 0.8529, "operating_margin": 0.0466, "net_margin": 0.0467, "ebitda_margin": 0.0899, "fcf_margin": 0.0417, "roe": 0.0946, "roa": 0.055, "roic": 0.0752, "roc_greenblatt": null, "asset_turnover": 1.1769, "cash_conversion": 0.8932, "accruals_ratio": -0.0003, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.4454, "revenue_stability_5y": 0.0604, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 1.0037, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -0.3207, "debt_to_assets": 0.0294, "interest_coverage": 12.9405, "current_ratio": 1.6853, "quick_ratio": 1.6853, "net_debt": -145184000, "local_beta": 1.186, "volatility_252d": 0.3657, "volatility_60d": 0.896, "max_drawdown_12m": -0.5361, "risk_adjusted_momentum": -0.8444 }, "growth": { "revenue_growth_1y": 0.0942, "revenue_growth_3y_cagr": 0.0328, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.2329, "eps_growth_3y_cagr": -0.2969, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.6282, "book_value_growth_1y": -0.0108, "revenue_growth": 0.0942, "earnings_growth": 0.2329 }, "momentum": { "price_return_1m": -0.0008, "price_return_3m": 0.3275, "price_return_6m": 0.0869, "price_return_9m": -0.1665, "price_return_12m": -0.3093, "price_return_12m_ex1m": -0.3088, "momentum_6m": 0.0869, "momentum_12m": -0.3093, "momentum_12_1": -0.3088, "distance_from_52w_high": -0.3077, "distance_from_52w_low": 0.4925, "relative_strength": -0.2016 }, "raw_ttm": { "revenue_ttm": 5034250000, "gross_profit_ttm": 4293545000, "ebit_ttm": 234715000, "ebitda_ttm": 452648000, "net_income_ttm": 235239000, "eps_diluted_ttm": 4.0556, "operating_cash_flow_ttm": 236349000, "capital_expenditure_ttm": -26240000, "fcf_ttm": 210109000, "dividends_paid_ttm": -260999000, "share_repurchases_ttm": null, "shares_issued_ttm": 342000, "interest_expense_ttm": 18138000, "cash_and_equivalents": 270982000, "total_current_assets": 2753710000, "total_current_liabilities": 1633922000, "net_ppe": null, "total_assets": 4277521000, "total_debt": 125798000, "total_equity": 2486165000, "net_working_capital": 874568000, "book_value_per_share": 42.8628, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 42.8628 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 48, "rank_pb": 46, "rank_ptbv": 46, "rank_ps": 29, "rank_pcf": 60, "rank_ev_ebitda": 42, "rank_ev_ebit": 59, "rank_earnings_yield": 48, "rank_fcf_yield": 24, "rank_dividend_yield": 2, "rank_shareholder_yield": 3, "rank_total_yield": 8, "rank_roe": 58, "rank_roc": 50, "rank_roic": 57, "rank_gross_margin": 6, "rank_fcf_margin": 39, "rank_piotroski": 46, "rank_accruals": 53, "rank_sue": 50, "rank_eps_growth_1y": 38, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 56, "rank_momentum_12m": 82, "rank_momentum_12m_ex1m": 88, "rank_relative_strength": 82 }, "composites": { "value_composite": 33, "quality_composite": 29, "momentum_composite": 88, "growth_composite": 36, "yield_composite": 2, "svqf_composite": 36, "vc1_composite": 34, "vc2_composite": 24, "vc3_composite": 24, "trending_value_composite": null, "overall_composite": 38, "quality_value_composite": 0.6897, "os_score": 0.62, "value_percentile": 0.67, "quality_percentile": 0.71, "momentum_percentile": 0.12, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 68, "small_cap_core_rank": 31, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 5477, "ticker_id": 12968, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:01:59.478512+00:00", "batch_id": "", "os_score_delta": null, "price_close": 104.97, "market_cap": 6088555758.4928, "market_cap_usd": 6088555758.4928, "enterprise_value": 5943371758.4928, "shares_outstanding": 58002817, "fx_rate_to_usd": null, "pe_ratio": 25.88242493, "pb_ratio": 2.44897493, "ptbv_ratio": 2.44897493, "ps_ratio": 1.20942658, "pcf_ratio": 25.76086956, "pfcf_ratio": 28.97808166, "ev_ebitda": 13.1302287, "ev_ebit": 25.32165289, "ev_sales": 1.18058733, "ev_fcf": 28.28708793, "earnings_yield": 0.03863626, "fcf_yield": 0.03535182, "dividend_yield": 0.04286714, "buyback_yield": -5.617e-05, "shareholder_yield": 0.04281097, "debt_paydown_yield": null, "total_yield": 0.04281097, "gross_margin": 0.85286686, "operating_margin": 0.04662363, "net_margin": 0.04672772, "ebitda_margin": 0.08991369, "fcf_margin": 0.04173591, "roe": 0.09461922, "roa": 0.05499424, "roic": 0.07519764, "roc_greenblatt": null, "asset_turnover": 1.17690831, "cash_conversion": 0.89317248, "accruals_ratio": -0.0002595, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.32074371, "debt_to_assets": 0.02940909, "interest_coverage": 12.94051163, "current_ratio": 1.68533749, "quick_ratio": 1.68533749, "net_debt": -145184000, "revenue_growth_1y": 0.09416193, "revenue_growth_3y_cagr": 0.03283881, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.23292101, "eps_growth_3y_cagr": -0.29692584, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.62822182, "book_value_growth_1y": -0.01082577, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.445384, "revenue_stability_5y": 0.060392, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.00078362, "price_return_3m": 0.32747833, "price_return_6m": 0.08688609, "price_return_9m": -0.16653296, "price_return_12m": -0.30931227, "price_return_12m_ex1m": -0.30877061, "distance_from_52w_high": -0.30769482, "distance_from_52w_low": 0.49248481, "relative_strength": -0.20163254, "local_beta": 1.186, "volatility_252d": 0.365654, "volatility_60d": 0.895994, "max_drawdown_12m": -0.53613921, "revenue_ttm": 5034250000, "gross_profit_ttm": 4293545000, "ebit_ttm": 234715000, "ebitda_ttm": 452648000, "net_income_ttm": 235239000, "eps_diluted_ttm": 4.05564785, "operating_cash_flow_ttm": 236349000, "capital_expenditure_ttm": -26240000, "fcf_ttm": 210109000, "dividends_paid_ttm": -260999000, "share_repurchases_ttm": null, "shares_issued_ttm": 342000, "interest_expense_ttm": 18138000, "cash_and_equivalents": 270982000, "total_current_assets": 2753710000, "total_current_liabilities": 1633922000, "net_ppe": null, "total_assets": 4277521000, "total_debt": 125798000, "total_equity": 2486165000, "net_working_capital": 874568000, "book_value_per_share": 42.86283199, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 42.86283199, "universe_ticker_count": 1806, "sector": "Consumer Defensive", "rank_pe": 48, "rank_pb": 46, "rank_ptbv": 46, "rank_ps": 29, "rank_pcf": 60, "rank_ev_ebitda": 42, "rank_ev_ebit": 59, "rank_earnings_yield": 48, "rank_fcf_yield": 24, "rank_dividend_yield": 2, "rank_shareholder_yield": 3, "rank_total_yield": 8, "rank_roe": 58, "rank_roc": 50, "rank_roic": 57, "rank_gross_margin": 6, "rank_fcf_margin": 39, "rank_piotroski": 46, "rank_accruals": 53, "rank_sue": 50, "rank_eps_growth_1y": 38, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 56, "rank_momentum_12m": 82, "rank_momentum_12m_ex1m": 88, "rank_relative_strength": 82, "value_composite": 33, "quality_composite": 29, "momentum_composite": 88, "growth_composite": 36, "yield_composite": 2, "svqf_composite": 36, "vc1_composite": 34, "vc2_composite": 24, "vc3_composite": 24, "trending_value_composite": null, "overall_composite": 38, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 68, "small_cap_core_rank": 31, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 104.97, "os": 0.62, "value": 0.67, "quality": 0.71, "momentum": 0.12, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 25.8824, "earnings_yield": 0.0386, "shareholder_yield": 0.0428, "roe": 0.0946, "momentum_12_1": -0.3088, "complete_fields": { "id": 5477, "ticker_id": 12968, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:01:59.478512+00:00", "batch_id": "", "os_score_delta": null, "price_close": 104.97, "market_cap": 6088555758.4928, "market_cap_usd": 6088555758.4928, "enterprise_value": 5943371758.4928, "shares_outstanding": 58002817, "fx_rate_to_usd": null, "pe_ratio": 25.88242493, "pb_ratio": 2.44897493, "ptbv_ratio": 2.44897493, "ps_ratio": 1.20942658, "pcf_ratio": 25.76086956, "pfcf_ratio": 28.97808166, "ev_ebitda": 13.1302287, "ev_ebit": 25.32165289, "ev_sales": 1.18058733, "ev_fcf": 28.28708793, "earnings_yield": 0.03863626, "fcf_yield": 0.03535182, "dividend_yield": 0.04286714, "buyback_yield": -5.617e-05, "shareholder_yield": 0.04281097, "debt_paydown_yield": null, "total_yield": 0.04281097, "gross_margin": 0.85286686, "operating_margin": 0.04662363, "net_margin": 0.04672772, "ebitda_margin": 0.08991369, "fcf_margin": 0.04173591, "roe": 0.09461922, "roa": 0.05499424, "roic": 0.07519764, "roc_greenblatt": null, "asset_turnover": 1.17690831, "cash_conversion": 0.89317248, "accruals_ratio": -0.0002595, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.32074371, "debt_to_assets": 0.02940909, "interest_coverage": 12.94051163, "current_ratio": 1.68533749, "quick_ratio": 1.68533749, "net_debt": -145184000, "revenue_growth_1y": 0.09416193, "revenue_growth_3y_cagr": 0.03283881, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.23292101, "eps_growth_3y_cagr": -0.29692584, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.62822182, "book_value_growth_1y": -0.01082577, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.445384, "revenue_stability_5y": 0.060392, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.00078362, "price_return_3m": 0.32747833, "price_return_6m": 0.08688609, "price_return_9m": -0.16653296, "price_return_12m": -0.30931227, "price_return_12m_ex1m": -0.30877061, "distance_from_52w_high": -0.30769482, "distance_from_52w_low": 0.49248481, "relative_strength": -0.20163254, "local_beta": 1.186, "volatility_252d": 0.365654, "volatility_60d": 0.895994, "max_drawdown_12m": -0.53613921, "revenue_ttm": 5034250000, "gross_profit_ttm": 4293545000, "ebit_ttm": 234715000, "ebitda_ttm": 452648000, "net_income_ttm": 235239000, "eps_diluted_ttm": 4.05564785, "operating_cash_flow_ttm": 236349000, "capital_expenditure_ttm": -26240000, "fcf_ttm": 210109000, "dividends_paid_ttm": -260999000, "share_repurchases_ttm": null, "shares_issued_ttm": 342000, "interest_expense_ttm": 18138000, "cash_and_equivalents": 270982000, "total_current_assets": 2753710000, "total_current_liabilities": 1633922000, "net_ppe": null, "total_assets": 4277521000, "total_debt": 125798000, "total_equity": 2486165000, "net_working_capital": 874568000, "book_value_per_share": 42.86283199, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 42.86283199, "universe_ticker_count": 1806, "sector": "Consumer Defensive", "rank_pe": 48, "rank_pb": 46, "rank_ptbv": 46, "rank_ps": 29, "rank_pcf": 60, "rank_ev_ebitda": 42, "rank_ev_ebit": 59, "rank_earnings_yield": 48, "rank_fcf_yield": 24, "rank_dividend_yield": 2, "rank_shareholder_yield": 3, "rank_total_yield": 8, "rank_roe": 58, "rank_roc": 50, "rank_roic": 57, "rank_gross_margin": 6, "rank_fcf_margin": 39, "rank_piotroski": 46, "rank_accruals": 53, "rank_sue": 50, "rank_eps_growth_1y": 38, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 56, "rank_momentum_12m": 82, "rank_momentum_12m_ex1m": 88, "rank_relative_strength": 82, "value_composite": 33, "quality_composite": 29, "momentum_composite": 88, "growth_composite": 36, "yield_composite": 2, "svqf_composite": 36, "vc1_composite": 34, "vc2_composite": 24, "vc3_composite": 24, "trending_value_composite": null, "overall_composite": 38, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 68, "small_cap_core_rank": 31, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:41:22.030392+00:00", "is_restated": false, "income_statement": { "revenue": 5034250000, "cost_of_revenue": 740705000, "gross_profit": 4293545000, "ebit": 234716000, "ebitda": 452648000, "pretax_income": null, "tax_provision": null, "net_income": 235239000, "net_income_to_common": 235239000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 270982000, "total_current_assets": 2753710000, "total_assets": 4277521000, "short_term_debt": 25762000, "long_term_debt": 100036000, "total_debt": 125798000, "total_liabilities": null, "total_equity": 2486165000, "shares_outstanding": 58002817, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 236349000, "capital_expenditure": -26240000, "free_cash_flow": 210109000, "dividends_paid": -260999000, "share_repurchases": null, "shares_issued": 342000, "net_debt_issued": null }, "complete_fields": { "id": 361073, "ticker_id": 12968, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:41:22.030392+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "452648000", "netIncome": "235239000", "grossProfit": "4293545000", "totalRevenue": "5034250000", "costOfRevenue": "740705000", "interestExpense": "18138000", "operatingIncome": "234716000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "80388000" }, "balance": { "totalDebt": "125798000", "totalAssets": "4277521000", "longTermDebt": "100036000", "shortTermDebt": "25762000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "58002817", "totalCurrentAssets": "2753710000", "totalShareholderEquity": "2486165000", "totalCurrentLiabilities": "1633922000", "cashAndShortTermInvestments": "270982000" }, "cashflow": { "freeCashFlow": "210109000", "dividendsPaid": "-260999000", "issuanceOfDebt": null, "issuanceOfStock": "342000", "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "236349000", "repurchaseOfStock": null, "capitalExpenditures": "-26240000" } }, "revenue": 5034250000, "cost_of_revenue": 740705000, "gross_profit": 4293545000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 234716000, "depreciation_amortisation": 80388000, "ebitda": 452648000, "interest_expense": 18138000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 235239000, "net_income_continuing_ops": null, "net_income_to_common": 235239000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 270982000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2753710000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4277521000, "short_term_debt": 25762000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1633922000, "long_term_debt": 100036000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 125798000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2486165000, "shares_outstanding": 58002817, "operating_cash_flow": 236349000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -26240000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -260999000, "share_repurchases": null, "shares_issued": 342000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 210109000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "452648000", "netIncome": "235239000", "grossProfit": "4293545000", "totalRevenue": "5034250000", "costOfRevenue": "740705000", "interestExpense": "18138000", "operatingIncome": "234716000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "80388000" }, "balance": { "totalDebt": "125798000", "totalAssets": "4277521000", "longTermDebt": "100036000", "shortTermDebt": "25762000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "58002817", "totalCurrentAssets": "2753710000", "totalShareholderEquity": "2486165000", "totalCurrentLiabilities": "1633922000", "cashAndShortTermInvestments": "270982000" }, "cashflow": { "freeCashFlow": "210109000", "dividendsPaid": "-260999000", "issuanceOfDebt": null, "issuanceOfStock": "342000", "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "236349000", "repurchaseOfStock": null, "capitalExpenditures": "-26240000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:41:22.030392+00:00", "is_restated": false, "income_statement": { "revenue": 4601010000, "cost_of_revenue": 705126000, "gross_profit": 3895884000, "ebit": 204603000, "ebitda": 442439000, "pretax_income": null, "tax_provision": null, "net_income": 190788000, "net_income_to_common": 190788000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 253378000, "total_current_assets": 3133665000, "total_assets": 3903822000, "short_term_debt": 17230000, "long_term_debt": 50406000, "total_debt": 67636000, "total_liabilities": null, "total_equity": 2513241000, "shares_outstanding": 57999743, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 201000000, "capital_expenditure": -71958000, "free_cash_flow": 129042000, "dividends_paid": -260969000, "share_repurchases": null, "shares_issued": 663000, "net_debt_issued": null }, "complete_fields": { "id": 361078, "ticker_id": 12968, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:41:22.030392+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "442439000", "netIncome": "190788000", "grossProfit": "3895884000", "totalRevenue": "4601010000", "costOfRevenue": "705126000", "interestExpense": "9695000", "operatingIncome": "204603000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "85298000" }, "balance": { "totalDebt": "67636000", "totalAssets": "3903822000", "longTermDebt": "50406000", "shortTermDebt": "17230000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "57999743", "totalCurrentAssets": "3133665000", "totalShareholderEquity": "2513241000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "253378000" }, "cashflow": { "freeCashFlow": "129042000", "dividendsPaid": "-260969000", "issuanceOfDebt": null, "issuanceOfStock": "663000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "201000000", "repurchaseOfStock": null, "capitalExpenditures": "-71958000" } }, "revenue": 4601010000, "cost_of_revenue": 705126000, "gross_profit": 3895884000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 204603000, "depreciation_amortisation": 85298000, "ebitda": 442439000, "interest_expense": 9695000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 190788000, "net_income_continuing_ops": null, "net_income_to_common": 190788000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 253378000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3133665000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3903822000, "short_term_debt": 17230000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 50406000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 67636000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2513241000, "shares_outstanding": 57999743, "operating_cash_flow": 201000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -71958000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -260969000, "share_repurchases": null, "shares_issued": 663000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 129042000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "442439000", "netIncome": "190788000", "grossProfit": "3895884000", "totalRevenue": "4601010000", "costOfRevenue": "705126000", "interestExpense": "9695000", "operatingIncome": "204603000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "85298000" }, "balance": { "totalDebt": "67636000", "totalAssets": "3903822000", "longTermDebt": "50406000", "shortTermDebt": "17230000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "57999743", "totalCurrentAssets": "3133665000", "totalShareholderEquity": "2513241000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "253378000" }, "cashflow": { "freeCashFlow": "129042000", "dividendsPaid": "-260969000", "issuanceOfDebt": null, "issuanceOfStock": "663000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "201000000", "repurchaseOfStock": null, "capitalExpenditures": "-71958000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:41:22.030392+00:00", "is_restated": false, "income_statement": { "revenue": 4368055000, "cost_of_revenue": 3396917000, "gross_profit": 971138000, "ebit": 382214000, "ebitda": 501156000, "pretax_income": null, "tax_provision": null, "net_income": 290416000, "net_income_to_common": 290416000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 177236000, "total_current_assets": 3074259000, "total_assets": 4087607000, "short_term_debt": 14829000, "long_term_debt": 69932000, "total_debt": 84761000, "total_liabilities": null, "total_equity": 2599835000, "shares_outstanding": 57993048, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -84093000, "capital_expenditure": -136054000, "free_cash_flow": -220147000, "dividends_paid": -248515000, "share_repurchases": null, "shares_issued": 3520000, "net_debt_issued": null }, "complete_fields": { "id": 361080, "ticker_id": 12968, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:41:22.030392+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "501156000", "netIncome": "290416000", "grossProfit": "971138000", "totalRevenue": "4368055000", "costOfRevenue": "3396917000", "interestExpense": "13879000", "operatingIncome": "382214000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "83632000" }, "balance": { "totalDebt": "84761000", "totalAssets": "4087607000", "longTermDebt": "69932000", "shortTermDebt": "14829000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "57993048", "totalCurrentAssets": "3074259000", "totalShareholderEquity": "2599835000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "177236000" }, "cashflow": { "freeCashFlow": "-220147000", "dividendsPaid": "-248515000", "issuanceOfDebt": null, "issuanceOfStock": "3520000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-84093000", "repurchaseOfStock": null, "capitalExpenditures": "-136054000" } }, "revenue": 4368055000, "cost_of_revenue": 3396917000, "gross_profit": 971138000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 382214000, "depreciation_amortisation": 83632000, "ebitda": 501156000, "interest_expense": 13879000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 290416000, "net_income_continuing_ops": null, "net_income_to_common": 290416000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 177236000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3074259000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4087607000, "short_term_debt": 14829000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 69932000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 84761000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2599835000, "shares_outstanding": 57993048, "operating_cash_flow": -84093000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -136054000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -248515000, "share_repurchases": null, "shares_issued": 3520000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -220147000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "501156000", "netIncome": "290416000", "grossProfit": "971138000", "totalRevenue": "4368055000", "costOfRevenue": "3396917000", "interestExpense": "13879000", "operatingIncome": "382214000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "83632000" }, "balance": { "totalDebt": "84761000", "totalAssets": "4087607000", "longTermDebt": "69932000", "shortTermDebt": "14829000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "57993048", "totalCurrentAssets": "3074259000", "totalShareholderEquity": "2599835000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "177236000" }, "cashflow": { "freeCashFlow": "-220147000", "dividendsPaid": "-248515000", "issuanceOfDebt": null, "issuanceOfStock": "3520000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-84093000", "repurchaseOfStock": null, "capitalExpenditures": "-136054000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:41:22.030392+00:00", "is_restated": false, "income_statement": { "revenue": 4569168000, "cost_of_revenue": 3149941000, "gross_profit": 1419227000, "ebit": 665699000, "ebitda": 888995000, "pretax_income": null, "tax_provision": null, "net_income": 676871000, "net_income_to_common": 676871000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 774150000, "total_current_assets": 3300432000, "total_assets": 4813669000, "short_term_debt": 9420000, "long_term_debt": 59862000, "total_debt": 69282000, "total_liabilities": null, "total_equity": 2563535000, "shares_outstanding": 57980335, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 986852000, "capital_expenditure": -68400000, "free_cash_flow": 918452000, "dividends_paid": -206754000, "share_repurchases": null, "shares_issued": 3296000, "net_debt_issued": null }, "complete_fields": { "id": 361081, "ticker_id": 12968, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:41:22.030392+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "888995000", "netIncome": "676871000", "grossProfit": "1419227000", "totalRevenue": "4569168000", "costOfRevenue": "3149941000", "interestExpense": "1371000", "operatingIncome": "665699000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "65014000" }, "balance": { "totalDebt": "69282000", "totalAssets": "4813669000", "longTermDebt": "59862000", "shortTermDebt": "9420000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "57980335", "totalCurrentAssets": "3300432000", "totalShareholderEquity": "2563535000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "774150000" }, "cashflow": { "freeCashFlow": "918452000", "dividendsPaid": "-206754000", "issuanceOfDebt": null, "issuanceOfStock": "3296000", "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "986852000", "repurchaseOfStock": null, "capitalExpenditures": "-68400000" } }, "revenue": 4569168000, "cost_of_revenue": 3149941000, "gross_profit": 1419227000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 665699000, "depreciation_amortisation": 65014000, "ebitda": 888995000, "interest_expense": 1371000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 676871000, "net_income_continuing_ops": null, "net_income_to_common": 676871000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 774150000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3300432000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4813669000, "short_term_debt": 9420000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 59862000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 69282000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2563535000, "shares_outstanding": 57980335, "operating_cash_flow": 986852000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -68400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -206754000, "share_repurchases": null, "shares_issued": 3296000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 918452000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "888995000", "netIncome": "676871000", "grossProfit": "1419227000", "totalRevenue": "4569168000", "costOfRevenue": "3149941000", "interestExpense": "1371000", "operatingIncome": "665699000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "65014000" }, "balance": { "totalDebt": "69282000", "totalAssets": "4813669000", "longTermDebt": "59862000", "shortTermDebt": "9420000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "57980335", "totalCurrentAssets": "3300432000", "totalShareholderEquity": "2563535000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "774150000" }, "cashflow": { "freeCashFlow": "918452000", "dividendsPaid": "-206754000", "issuanceOfDebt": null, "issuanceOfStock": "3296000", "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "986852000", "repurchaseOfStock": null, "capitalExpenditures": "-68400000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:41:22.030392+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": -2013000, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 361082, "ticker_id": 12968, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:41:22.030392+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": "-2013000", "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -2013000, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": "-2013000", "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:41:22.030392+00:00", "is_restated": false, "income_statement": { "revenue": 1110023000, "cost_of_revenue": 187850000, "gross_profit": 922173000, "ebit": 9883000, "ebitda": 68592000, "pretax_income": null, "tax_provision": null, "net_income": 17817000, "net_income_to_common": 17817000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 270982000, "total_current_assets": 2753710000, "total_assets": 4277521000, "short_term_debt": 25762000, "long_term_debt": 100036000, "total_debt": 125798000, "total_liabilities": null, "total_equity": 2486165000, "shares_outstanding": 58002817, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 361072, "ticker_id": 12968, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:41:22.030392+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "68592000", "netIncome": "17817000", "grossProfit": "922173000", "totalRevenue": "1110023000", "costOfRevenue": "187850000", "interestExpense": "3199000", "operatingIncome": "9883000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "19281000" }, "balance": { "totalDebt": "125798000", "totalAssets": "4277521000", "longTermDebt": "100036000", "shortTermDebt": "25762000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "58002817", "totalCurrentAssets": "2753710000", "totalShareholderEquity": "2486165000", "totalCurrentLiabilities": "1633922000", "cashAndShortTermInvestments": "270982000" } }, "revenue": 1110023000, "cost_of_revenue": 187850000, "gross_profit": 922173000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9883000, "depreciation_amortisation": 19281000, "ebitda": 68592000, "interest_expense": 3199000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 17817000, "net_income_continuing_ops": null, "net_income_to_common": 17817000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 270982000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2753710000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4277521000, "short_term_debt": 25762000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1633922000, "long_term_debt": 100036000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 125798000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2486165000, "shares_outstanding": 58002817, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "68592000", "netIncome": "17817000", "grossProfit": "922173000", "totalRevenue": "1110023000", "costOfRevenue": "187850000", "interestExpense": "3199000", "operatingIncome": "9883000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "19281000" }, "balance": { "totalDebt": "125798000", "totalAssets": "4277521000", "longTermDebt": "100036000", "shortTermDebt": "25762000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "58002817", "totalCurrentAssets": "2753710000", "totalShareholderEquity": "2486165000", "totalCurrentLiabilities": "1633922000", "cashAndShortTermInvestments": "270982000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:41:22.030392+00:00", "is_restated": false, "income_statement": { "revenue": 1371125000, "cost_of_revenue": 182087000, "gross_profit": 1189038000, "ebit": 115919000, "ebitda": 145408000, "pretax_income": null, "tax_provision": null, "net_income": 85579000, "net_income_to_common": 85579000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 361074, "ticker_id": 12968, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:41:22.030392+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "145408000", "netIncome": "85579000", "grossProfit": "1189038000", "totalRevenue": "1371125000", "costOfRevenue": "182087000", "interestExpense": "4077000", "operatingIncome": "115919000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "20405000" } }, "revenue": 1371125000, "cost_of_revenue": 182087000, "gross_profit": 1189038000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 115919000, "depreciation_amortisation": 20405000, "ebitda": 145408000, "interest_expense": 4077000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 85579000, "net_income_continuing_ops": null, "net_income_to_common": 85579000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "145408000", "netIncome": "85579000", "grossProfit": "1189038000", "totalRevenue": "1371125000", "costOfRevenue": "182087000", "interestExpense": "4077000", "operatingIncome": "115919000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "20405000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:41:22.030392+00:00", "is_restated": false, "income_statement": { "revenue": 1348811000, "cost_of_revenue": 185192000, "gross_profit": 1163619000, "ebit": 55894000, "ebitda": 118866000, "pretax_income": null, "tax_provision": null, "net_income": 64557000, "net_income_to_common": 64557000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 176770000, "total_current_assets": 3136232000, "total_assets": 4123068000, "short_term_debt": 23404000, "long_term_debt": 113346000, "total_debt": 136750000, "total_liabilities": null, "total_equity": 2378272000, "shares_outstanding": 58002817, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 361075, "ticker_id": 12968, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:41:22.030392+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "118866000", "netIncome": "64557000", "grossProfit": "1163619000", "totalRevenue": "1348811000", "costOfRevenue": "185192000", "interestExpense": "6483000", "operatingIncome": "55894000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "20465000" }, "balance": { "totalDebt": "136750000", "totalAssets": "4123068000", "longTermDebt": "113346000", "shortTermDebt": "23404000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "58002817", "totalCurrentAssets": "3136232000", "totalShareholderEquity": "2378272000", "totalCurrentLiabilities": "1588887000", "cashAndShortTermInvestments": "176770000" } }, "revenue": 1348811000, "cost_of_revenue": 185192000, "gross_profit": 1163619000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 55894000, "depreciation_amortisation": 20465000, "ebitda": 118866000, "interest_expense": 6483000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 64557000, "net_income_continuing_ops": null, "net_income_to_common": 64557000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 176770000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3136232000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4123068000, "short_term_debt": 23404000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1588887000, "long_term_debt": 113346000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 136750000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2378272000, "shares_outstanding": 58002817, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "118866000", "netIncome": "64557000", "grossProfit": "1163619000", "totalRevenue": "1348811000", "costOfRevenue": "185192000", "interestExpense": "6483000", "operatingIncome": "55894000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "20465000" }, "balance": { "totalDebt": "136750000", "totalAssets": "4123068000", "longTermDebt": "113346000", "shortTermDebt": "23404000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "58002817", "totalCurrentAssets": "3136232000", "totalShareholderEquity": "2378272000", "totalCurrentLiabilities": "1588887000", "cashAndShortTermInvestments": "176770000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:41:22.030392+00:00", "is_restated": false, "income_statement": { "revenue": 1204291000, "cost_of_revenue": 185576000, "gross_profit": 1018715000, "ebit": 53019000, "ebitda": 119782000, "pretax_income": null, "tax_provision": null, "net_income": 67286000, "net_income_to_common": 67286000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 361076, "ticker_id": 12968, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:41:22.030392+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "119782000", "netIncome": "67286000", "grossProfit": "1018715000", "totalRevenue": "1204291000", "costOfRevenue": "185576000", "interestExpense": "4379000", "operatingIncome": "53019000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "20237000" } }, "revenue": 1204291000, "cost_of_revenue": 185576000, "gross_profit": 1018715000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 53019000, "depreciation_amortisation": 20237000, "ebitda": 119782000, "interest_expense": 4379000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 67286000, "net_income_continuing_ops": null, "net_income_to_common": 67286000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "119782000", "netIncome": "67286000", "grossProfit": "1018715000", "totalRevenue": "1204291000", "costOfRevenue": "185576000", "interestExpense": "4379000", "operatingIncome": "53019000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "20237000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:41:22.030392+00:00", "is_restated": false, "income_statement": { "revenue": 1186881000, "cost_of_revenue": 170760000, "gross_profit": 1016121000, "ebit": 58388000, "ebitda": 113699000, "pretax_income": null, "tax_provision": null, "net_income": 49438000, "net_income_to_common": 49438000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 253378000, "total_current_assets": 3133665000, "total_assets": 3903822000, "short_term_debt": 17230000, "long_term_debt": 50406000, "total_debt": 67636000, "total_liabilities": null, "total_equity": 2513241000, "shares_outstanding": 57999743, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 361077, "ticker_id": 12968, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:41:22.030392+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "113699000", "netIncome": "49438000", "grossProfit": "1016121000", "totalRevenue": "1186881000", "costOfRevenue": "170760000", "interestExpense": "1344000", "operatingIncome": "58388000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "19414000" }, "balance": { "totalDebt": "67636000", "totalAssets": "3903822000", "longTermDebt": "50406000", "shortTermDebt": "17230000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "57999743", "totalCurrentAssets": "3133665000", "totalShareholderEquity": "2513241000", "totalCurrentLiabilities": "1313608000", "cashAndShortTermInvestments": "253378000" } }, "revenue": 1186881000, "cost_of_revenue": 170760000, "gross_profit": 1016121000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 58388000, "depreciation_amortisation": 19414000, "ebitda": 113699000, "interest_expense": 1344000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 49438000, "net_income_continuing_ops": null, "net_income_to_common": 49438000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 253378000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3133665000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3903822000, "short_term_debt": 17230000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1313608000, "long_term_debt": 50406000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 67636000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2513241000, "shares_outstanding": 57999743, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "113699000", "netIncome": "49438000", "grossProfit": "1016121000", "totalRevenue": "1186881000", "costOfRevenue": "170760000", "interestExpense": "1344000", "operatingIncome": "58388000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "19414000" }, "balance": { "totalDebt": "67636000", "totalAssets": "3903822000", "longTermDebt": "50406000", "shortTermDebt": "17230000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "57999743", "totalCurrentAssets": "3133665000", "totalShareholderEquity": "2513241000", "totalCurrentLiabilities": "1313608000", "cashAndShortTermInvestments": "253378000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:41:22.030392+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 233200000, "total_current_assets": 3013178000, "total_assets": 3944480000, "short_term_debt": 14849000, "long_term_debt": 50738000, "total_debt": 65587000, "total_liabilities": null, "total_equity": 2429275000, "shares_outstanding": 57994869, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 361079, "ticker_id": 12968, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:41:22.030392+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "65587000", "totalAssets": "3944480000", "longTermDebt": "50738000", "shortTermDebt": "14849000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "57994869", "totalCurrentAssets": "3013178000", "totalShareholderEquity": "2429275000", "totalCurrentLiabilities": "1440975000", "cashAndShortTermInvestments": "233200000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 233200000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3013178000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3944480000, "short_term_debt": 14849000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1440975000, "long_term_debt": 50738000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 65587000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2429275000, "shares_outstanding": 57994869, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "65587000", "totalAssets": "3944480000", "longTermDebt": "50738000", "shortTermDebt": "14849000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "57994869", "totalCurrentAssets": "3013178000", "totalShareholderEquity": "2429275000", "totalCurrentLiabilities": "1440975000", "cashAndShortTermInvestments": "233200000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }