{ "ticker": { "uuid": "2a56c1b1-d71f-4f56-859d-7868f5c24541", "symbol": "UNIVCABLES", "name": "Universal Cables Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Industrials", "industry": "Electrical Equipment & Parts", "page_url": "https://sharemaestro.com/factors/ticker/2a56c1b1-d71f-4f56-859d-7868f5c24541/", "api_url": "https://sharemaestro.com/factors/api/tickers/2a56c1b1-d71f-4f56-859d-7868f5c24541/" }, "ticker_metadata": { "id": 18787, "uuid": "2a56c1b1-d71f-4f56-859d-7868f5c24541", "symbol": "UNIVCABLES", "name": "Universal Cables Limited", "asset_type": "equity", "market_cap": 39415689216, "stock_exchange_id": 7, "industry": "Electrical Equipment & Parts", "sector": "Industrials", "description": "Universal Cables Limited manufactures and sells electrical and other cables, wires, conductors, accessories for cables and conductors, capacitors and capacitor banks, harmonic filters, and static VAR generators under the UNISTAR brand in India and internationally. The company offers XLPE cables, such as extra high voltage, medium voltage, low voltage, and aeriel bunched cables. It also provides PVC power and control cables; winding wires and flat motor leads; capacitors, including high and low-voltage capacitors, harmonic filters, surge protection/special duty capacitors, and automatic power factor correction panels; and elastomeric cables. In addition, the company offers engineering services for various industrial needs, such as turnkey contracts, system study, energy audit, harmonic analysis, and testing and commissioning of HT/LT capacitor banks and their associated equipment; and handling and installation services. It serves various sectors, including power sector, oil and petrochemical industries, mining industries, steel plants, cement plants, shipbuilding industry, offshore and onshore oil rigs, railways, defense sector, wind energy projects, heavy engineering industries, nuclear power plants, solar energy farms, and submarine cable applications, as well as EPC contractors, real estate developers, and overseas customers; and metallurgy, aerospace precision casting and machining, environment, oil and gas mineralogy, and agriculture industries. The company was incorporated in 1945 and is based in Gurugram, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "2a56c1b1-d71f-4f56-859d-7868f5c24541", "symbol": "UNIVCABLES", "name": "Universal Cables Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Industrials", "industry": "Electrical Equipment & Parts", "page_url": "https://sharemaestro.com/factors/ticker/2a56c1b1-d71f-4f56-859d-7868f5c24541/", "api_url": "https://sharemaestro.com/factors/api/tickers/2a56c1b1-d71f-4f56-859d-7868f5c24541/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.4, "value": 0.34, "quality": 0.17, "momentum": 0.97, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 1227.5, "market_cap": 42588580177.5, "pe_ratio": 26.1105, "earnings_yield": 0.0383, "ebitda_to_ev": 0.0684, "shareholder_yield": 0, "roe": 0.0863, "piotroski_f_score": 6, "momentum_12_1": 0.8718, "volatility_252d": 0.6337 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:05:20.979872+00:00", "batch_id": "" }, "size": { "price_close": 1227.5, "market_cap": 42588580177.5, "market_cap_usd": 42588580177.5, "enterprise_value": 54309686177.5, "shares_outstanding": 34695381, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 26.1105, "pb_ratio": 2.2522, "ptbv_ratio": 2.2522, "ps_ratio": 1.409, "pcf_ratio": 67.0945, "pfcf_ratio": -20.6384, "ev_ebitda": 14.6299, "ev_ebit": 24.5413, "ev_sales": 1.7967, "ev_fcf": -26.3184, "earnings_yield": 0.0383, "fcf_yield": -0.038, "price_to_sales": 1.409, "price_to_book": 2.2522, "price_to_cashflow": 67.0945, "ebitda_to_ev": 0.0684, "sales_yield": 0.5566 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0, "total_yield": 0 }, "quality": { "gross_margin": 0.2507, "operating_margin": 0.0732, "net_margin": 0.054, "ebitda_margin": 0.1228, "fcf_margin": -0.0683, "roe": 0.0863, "roa": 0.0377, "roic": 0.0542, "roc_greenblatt": null, "asset_turnover": 0.6992, "cash_conversion": -1.2651, "accruals_ratio": 0.023, "sbc_to_revenue": null, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.2803, "revenue_stability_5y": 0.1848, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1753, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 3.1574, "debt_to_assets": 0.2723, "interest_coverage": 1.9261, "current_ratio": 1.2544, "quick_ratio": 1.2544, "net_debt": 11721106000, "local_beta": 2.8063, "volatility_252d": 0.6337, "volatility_60d": 1.5796, "max_drawdown_12m": -0.3709, "risk_adjusted_momentum": 1.3756 }, "growth": { "revenue_growth_1y": 0.2551, "revenue_growth_3y_cagr": 0.1142, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.8248, "eps_growth_3y_cagr": 0.1135, "eps_growth_5y_cagr": null, "fcf_growth_1y": -17.4353, "book_value_growth_1y": 0.0672, "revenue_growth": 0.2551, "earnings_growth": 0.8248 }, "momentum": { "price_return_1m": 0.0773, "price_return_3m": 0.8095, "price_return_6m": 0.353, "price_return_9m": 0.7341, "price_return_12m": 1.0164, "price_return_12m_ex1m": 0.8718, "momentum_6m": 0.353, "momentum_12m": 1.0164, "momentum_12_1": 0.8718, "distance_from_52w_high": 0, "distance_from_52w_low": 1.0353, "relative_strength": 1.1241 }, "raw_ttm": { "revenue_ttm": 30226733000, "gross_profit_ttm": 7576460000, "ebit_ttm": 2212987000, "ebitda_ttm": 3712249000, "net_income_ttm": 1631092000, "eps_diluted_ttm": 47.0118, "operating_cash_flow_ttm": 634755000, "capital_expenditure_ttm": -2698320000, "fcf_ttm": -2063565000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1148952000, "cash_and_equivalents": 51984000, "total_current_assets": 19999576000, "total_current_liabilities": 15943118000, "net_ppe": null, "total_assets": 43230946000, "total_debt": 11773090000, "total_equity": 18910077000, "net_working_capital": 11121862000, "book_value_per_share": 545.0315, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 545.0315 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 49, "rank_pb": 42, "rank_ptbv": 42, "rank_ps": 34, "rank_pcf": 87, "rank_ev_ebitda": 48, "rank_ev_ebit": 57, "rank_earnings_yield": 49, "rank_fcf_yield": 79, "rank_dividend_yield": 78, "rank_shareholder_yield": 59, "rank_total_yield": 66, "rank_roe": 63, "rank_roc": 50, "rank_roic": 68, "rank_gross_margin": 80, "rank_fcf_margin": 74, "rank_piotroski": 34, "rank_accruals": 66, "rank_sue": 50, "rank_eps_growth_1y": 15, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 21, "rank_momentum_12m": 4, "rank_momentum_12m_ex1m": 4, "rank_relative_strength": 4 }, "composites": { "value_composite": 66, "quality_composite": 83, "momentum_composite": 3, "growth_composite": 9, "yield_composite": 74, "svqf_composite": 37, "vc1_composite": 63, "vc2_composite": 65, "vc3_composite": 66, "trending_value_composite": null, "overall_composite": 60, "quality_value_composite": 0.2404, "os_score": 0.4, "value_percentile": 0.34, "quality_percentile": 0.17, "momentum_percentile": 0.97, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 60, "small_cap_core_rank": 62, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 7424, "ticker_id": 18787, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:05:20.979872+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1227.5, "market_cap": 42588580177.5, "market_cap_usd": 42588580177.5, "enterprise_value": 54309686177.5, "shares_outstanding": 34695381, "fx_rate_to_usd": null, "pe_ratio": 26.11047089, "pb_ratio": 2.25216323, "ptbv_ratio": 2.25216323, "ps_ratio": 1.40897067, "pcf_ratio": 67.09451706, "pfcf_ratio": -20.63835168, "ev_ebitda": 14.62986081, "ev_ebit": 24.54134894, "ev_sales": 1.7967435, "ev_fcf": -26.3183792, "earnings_yield": 0.03829881, "fcf_yield": -0.03799626, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0, "total_yield": 0, "gross_margin": 0.25065428, "operating_margin": 0.07321291, "net_margin": 0.0539619, "ebitda_margin": 0.12281344, "fcf_margin": -0.06826953, "roe": 0.08625517, "roa": 0.03772973, "roic": 0.05418466, "roc_greenblatt": null, "asset_turnover": 0.69919203, "cash_conversion": -1.26514323, "accruals_ratio": 0.02304685, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 3.15741374, "debt_to_assets": 0.27233015, "interest_coverage": 1.92609178, "current_ratio": 1.25443317, "quick_ratio": 1.25443317, "net_debt": 11721106000, "revenue_growth_1y": 0.25506171, "revenue_growth_3y_cagr": 0.11417167, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.82479183, "eps_growth_3y_cagr": 0.11347124, "eps_growth_5y_cagr": null, "fcf_growth_1y": -17.43528437, "book_value_growth_1y": 0.0671657, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.280261, "revenue_stability_5y": 0.184811, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.07727417, "price_return_3m": 0.80953791, "price_return_6m": 0.3529898, "price_return_9m": 0.73412452, "price_return_12m": 1.01639941, "price_return_12m_ex1m": 0.87176066, "distance_from_52w_high": 0, "distance_from_52w_low": 1.03531761, "relative_strength": 1.12407915, "local_beta": 2.8063, "volatility_252d": 0.633709, "volatility_60d": 1.579648, "max_drawdown_12m": -0.37085334, "revenue_ttm": 30226733000, "gross_profit_ttm": 7576460000, "ebit_ttm": 2212987000, "ebitda_ttm": 3712249000, "net_income_ttm": 1631092000, "eps_diluted_ttm": 47.01179099, "operating_cash_flow_ttm": 634755000, "capital_expenditure_ttm": -2698320000, "fcf_ttm": -2063565000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1148952000, "cash_and_equivalents": 51984000, "total_current_assets": 19999576000, "total_current_liabilities": 15943118000, "net_ppe": null, "total_assets": 43230946000, "total_debt": 11773090000, "total_equity": 18910077000, "net_working_capital": 11121862000, "book_value_per_share": 545.03154181, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 545.03154181, "universe_ticker_count": 1806, "sector": "Industrials", "rank_pe": 49, "rank_pb": 42, "rank_ptbv": 42, "rank_ps": 34, "rank_pcf": 87, "rank_ev_ebitda": 48, "rank_ev_ebit": 57, "rank_earnings_yield": 49, "rank_fcf_yield": 79, "rank_dividend_yield": 78, "rank_shareholder_yield": 59, "rank_total_yield": 66, "rank_roe": 63, "rank_roc": 50, "rank_roic": 68, "rank_gross_margin": 80, "rank_fcf_margin": 74, "rank_piotroski": 34, "rank_accruals": 66, "rank_sue": 50, "rank_eps_growth_1y": 15, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 21, "rank_momentum_12m": 4, "rank_momentum_12m_ex1m": 4, "rank_relative_strength": 4, "value_composite": 66, "quality_composite": 83, "momentum_composite": 3, "growth_composite": 9, "yield_composite": 74, "svqf_composite": 37, "vc1_composite": 63, "vc2_composite": 65, "vc3_composite": 66, "trending_value_composite": null, "overall_composite": 60, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 60, "small_cap_core_rank": 62, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1227.5, "os": 0.4, "value": 0.34, "quality": 0.17, "momentum": 0.97, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 26.1105, "earnings_yield": 0.0383, "shareholder_yield": 0, "roe": 0.0863, "momentum_12_1": 0.8718, "complete_fields": { "id": 7424, "ticker_id": 18787, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:05:20.979872+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1227.5, "market_cap": 42588580177.5, "market_cap_usd": 42588580177.5, "enterprise_value": 54309686177.5, "shares_outstanding": 34695381, "fx_rate_to_usd": null, "pe_ratio": 26.11047089, "pb_ratio": 2.25216323, "ptbv_ratio": 2.25216323, "ps_ratio": 1.40897067, "pcf_ratio": 67.09451706, "pfcf_ratio": -20.63835168, "ev_ebitda": 14.62986081, "ev_ebit": 24.54134894, "ev_sales": 1.7967435, "ev_fcf": -26.3183792, "earnings_yield": 0.03829881, "fcf_yield": -0.03799626, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0, "total_yield": 0, "gross_margin": 0.25065428, "operating_margin": 0.07321291, "net_margin": 0.0539619, "ebitda_margin": 0.12281344, "fcf_margin": -0.06826953, "roe": 0.08625517, "roa": 0.03772973, "roic": 0.05418466, "roc_greenblatt": null, "asset_turnover": 0.69919203, "cash_conversion": -1.26514323, "accruals_ratio": 0.02304685, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 3.15741374, "debt_to_assets": 0.27233015, "interest_coverage": 1.92609178, "current_ratio": 1.25443317, "quick_ratio": 1.25443317, "net_debt": 11721106000, "revenue_growth_1y": 0.25506171, "revenue_growth_3y_cagr": 0.11417167, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.82479183, "eps_growth_3y_cagr": 0.11347124, "eps_growth_5y_cagr": null, "fcf_growth_1y": -17.43528437, "book_value_growth_1y": 0.0671657, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.280261, "revenue_stability_5y": 0.184811, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.07727417, "price_return_3m": 0.80953791, "price_return_6m": 0.3529898, "price_return_9m": 0.73412452, "price_return_12m": 1.01639941, "price_return_12m_ex1m": 0.87176066, "distance_from_52w_high": 0, "distance_from_52w_low": 1.03531761, "relative_strength": 1.12407915, "local_beta": 2.8063, "volatility_252d": 0.633709, "volatility_60d": 1.579648, "max_drawdown_12m": -0.37085334, "revenue_ttm": 30226733000, "gross_profit_ttm": 7576460000, "ebit_ttm": 2212987000, "ebitda_ttm": 3712249000, "net_income_ttm": 1631092000, "eps_diluted_ttm": 47.01179099, "operating_cash_flow_ttm": 634755000, "capital_expenditure_ttm": -2698320000, "fcf_ttm": -2063565000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1148952000, "cash_and_equivalents": 51984000, "total_current_assets": 19999576000, "total_current_liabilities": 15943118000, "net_ppe": null, "total_assets": 43230946000, "total_debt": 11773090000, "total_equity": 18910077000, "net_working_capital": 11121862000, "book_value_per_share": 545.03154181, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 545.03154181, "universe_ticker_count": 1806, "sector": "Industrials", "rank_pe": 49, "rank_pb": 42, "rank_ptbv": 42, "rank_ps": 34, "rank_pcf": 87, "rank_ev_ebitda": 48, "rank_ev_ebit": 57, "rank_earnings_yield": 49, "rank_fcf_yield": 79, "rank_dividend_yield": 78, "rank_shareholder_yield": 59, "rank_total_yield": 66, "rank_roe": 63, "rank_roc": 50, "rank_roic": 68, "rank_gross_margin": 80, "rank_fcf_margin": 74, "rank_piotroski": 34, "rank_accruals": 66, "rank_sue": 50, "rank_eps_growth_1y": 15, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 21, "rank_momentum_12m": 4, "rank_momentum_12m_ex1m": 4, "rank_relative_strength": 4, "value_composite": 66, "quality_composite": 83, "momentum_composite": 3, "growth_composite": 9, "yield_composite": 74, "svqf_composite": 37, "vc1_composite": 63, "vc2_composite": 65, "vc3_composite": 66, "trending_value_composite": null, "overall_composite": 60, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 60, "small_cap_core_rank": 62, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:33:58.118105+00:00", "is_restated": false, "income_statement": { "revenue": 30226733000, "cost_of_revenue": 22650273000, "gross_profit": 7576460000, "ebit": 2212987000, "ebitda": 3712249000, "pretax_income": null, "tax_provision": null, "net_income": 1631092000, "net_income_to_common": 1631092000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 51984000, "total_current_assets": 19999576000, "total_assets": 43230946000, "short_term_debt": 7117388000, "long_term_debt": 4639105000, "total_debt": 11773090000, "total_liabilities": null, "total_equity": 18910077000, "shares_outstanding": 34695381, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 634755000, "capital_expenditure": -2698320000, "free_cash_flow": -2063565000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 3227858000 }, "complete_fields": { "id": 382109, "ticker_id": 18787, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:33:58.118105+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3712249000", "netIncome": "1631092000", "grossProfit": "7576460000", "totalRevenue": "30226733000", "costOfRevenue": "22650273000", "interestExpense": "1148952000", "operatingIncome": "2212987000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "389298000" }, "balance": { "totalDebt": "11773090000", "totalAssets": "43230946000", "longTermDebt": "4639105000", "shortTermDebt": "7117388000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "34695381", "totalCurrentAssets": "19999576000", "totalShareholderEquity": "18910077000", "totalCurrentLiabilities": "15943118000", "cashAndShortTermInvestments": "51984000" }, "cashflow": { "freeCashFlow": "-2063565000", "dividendsPaid": null, "issuanceOfDebt": "5663468000", "issuanceOfStock": null, "repaymentOfDebt": "-2435610000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "634755000", "repurchaseOfStock": null, "capitalExpenditures": "-2698320000" } }, "revenue": 30226733000, "cost_of_revenue": 22650273000, "gross_profit": 7576460000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2212987000, "depreciation_amortisation": 389298000, "ebitda": 3712249000, "interest_expense": 1148952000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1631092000, "net_income_continuing_ops": null, "net_income_to_common": 1631092000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 51984000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 19999576000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 43230946000, "short_term_debt": 7117388000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15943118000, "long_term_debt": 4639105000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 11773090000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 18910077000, "shares_outstanding": 34695381, "operating_cash_flow": 634755000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2698320000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 3227858000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -2063565000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3712249000", "netIncome": "1631092000", "grossProfit": "7576460000", "totalRevenue": "30226733000", "costOfRevenue": "22650273000", "interestExpense": "1148952000", "operatingIncome": "2212987000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "389298000" }, "balance": { "totalDebt": "11773090000", "totalAssets": "43230946000", "longTermDebt": "4639105000", "shortTermDebt": "7117388000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "34695381", "totalCurrentAssets": "19999576000", "totalShareholderEquity": "18910077000", "totalCurrentLiabilities": "15943118000", "cashAndShortTermInvestments": "51984000" }, "cashflow": { "freeCashFlow": "-2063565000", "dividendsPaid": null, "issuanceOfDebt": "5663468000", "issuanceOfStock": null, "repaymentOfDebt": "-2435610000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "634755000", "repurchaseOfStock": null, "capitalExpenditures": "-2698320000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:33:58.118105+00:00", "is_restated": false, "income_statement": { "revenue": 24083862000, "cost_of_revenue": 18298250000, "gross_profit": 5785612000, "ebit": 1464791000, "ebitda": 2486211000, "pretax_income": null, "tax_provision": null, "net_income": 893851000, "net_income_to_common": 893851000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 68905000, "total_current_assets": 14259450000, "total_assets": 34192811000, "short_term_debt": 4592621000, "long_term_debt": 3873147000, "total_debt": 8487841000, "total_liabilities": null, "total_equity": 17719907000, "shares_outstanding": 34695381, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1756217000, "capital_expenditure": -1630660000, "free_cash_flow": 125557000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 773494000 }, "complete_fields": { "id": 382114, "ticker_id": 18787, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:33:58.118105+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2486211000", "netIncome": "893851000", "grossProfit": "5785612000", "totalRevenue": "24083862000", "costOfRevenue": "18298250000", "interestExpense": "1038469000", "operatingIncome": "1464791000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "273181000" }, "balance": { "totalDebt": "8487841000", "totalAssets": "34192811000", "longTermDebt": "3873147000", "shortTermDebt": "4592621000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "34695381", "totalCurrentAssets": "14259450000", "totalShareholderEquity": "17719907000", "totalCurrentLiabilities": "8938743000", "cashAndShortTermInvestments": "68905000" }, "cashflow": { "freeCashFlow": "125557000", "dividendsPaid": null, "issuanceOfDebt": "1623019000", "issuanceOfStock": null, "repaymentOfDebt": "-849525000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "1756217000", "repurchaseOfStock": null, "capitalExpenditures": "-1630660000" } }, "revenue": 24083862000, "cost_of_revenue": 18298250000, "gross_profit": 5785612000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1464791000, "depreciation_amortisation": 273181000, "ebitda": 2486211000, "interest_expense": 1038469000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 893851000, "net_income_continuing_ops": null, "net_income_to_common": 893851000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 68905000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 14259450000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 34192811000, "short_term_debt": 4592621000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8938743000, "long_term_debt": 3873147000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 8487841000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 17719907000, "shares_outstanding": 34695381, "operating_cash_flow": 1756217000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1630660000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 773494000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 125557000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2486211000", "netIncome": "893851000", "grossProfit": "5785612000", "totalRevenue": "24083862000", "costOfRevenue": "18298250000", "interestExpense": "1038469000", "operatingIncome": "1464791000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "273181000" }, "balance": { "totalDebt": "8487841000", "totalAssets": "34192811000", "longTermDebt": "3873147000", "shortTermDebt": "4592621000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "34695381", "totalCurrentAssets": "14259450000", "totalShareholderEquity": "17719907000", "totalCurrentLiabilities": "8938743000", "cashAndShortTermInvestments": "68905000" }, "cashflow": { "freeCashFlow": "125557000", "dividendsPaid": null, "issuanceOfDebt": "1623019000", "issuanceOfStock": null, "repaymentOfDebt": "-849525000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "1756217000", "repurchaseOfStock": null, "capitalExpenditures": "-1630660000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:33:58.118105+00:00", "is_restated": false, "income_statement": { "revenue": 20016573000, "cost_of_revenue": 14908688000, "gross_profit": 5107885000, "ebit": 1388814000, "ebitda": 2508100000, "pretax_income": null, "tax_provision": null, "net_income": 1082246000, "net_income_to_common": 1082246000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29658000, "total_current_assets": 14414217000, "total_assets": 33196291000, "short_term_debt": 5730588000, "long_term_debt": 1954427000, "total_debt": 7710236000, "total_liabilities": null, "total_equity": 17750489000, "shares_outstanding": 34695381, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 330637000, "capital_expenditure": -607570000, "free_cash_flow": -276933000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1113443000 }, "complete_fields": { "id": 382116, "ticker_id": 18787, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:33:58.118105+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2508100000", "netIncome": "1082246000", "grossProfit": "5107885000", "totalRevenue": "20016573000", "costOfRevenue": "14908688000", "interestExpense": "829247000", "operatingIncome": "1388814000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "237564000" }, "balance": { "totalDebt": "7710236000", "totalAssets": "33196291000", "longTermDebt": "1954427000", "shortTermDebt": "5730588000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "34695381", "totalCurrentAssets": "14414217000", "totalShareholderEquity": "17750489000", "totalCurrentLiabilities": "9951346000", "cashAndShortTermInvestments": "29658000" }, "cashflow": { "freeCashFlow": "-276933000", "dividendsPaid": null, "issuanceOfDebt": "1544085000", "issuanceOfStock": null, "repaymentOfDebt": "-430642000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "330637000", "repurchaseOfStock": null, "capitalExpenditures": "-607570000" } }, "revenue": 20016573000, "cost_of_revenue": 14908688000, "gross_profit": 5107885000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1388814000, "depreciation_amortisation": 237564000, "ebitda": 2508100000, "interest_expense": 829247000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1082246000, "net_income_continuing_ops": null, "net_income_to_common": 1082246000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 29658000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 14414217000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 33196291000, "short_term_debt": 5730588000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9951346000, "long_term_debt": 1954427000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 7710236000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 17750489000, "shares_outstanding": 34695381, "operating_cash_flow": 330637000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -607570000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1113443000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -276933000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2508100000", "netIncome": "1082246000", "grossProfit": "5107885000", "totalRevenue": "20016573000", "costOfRevenue": "14908688000", "interestExpense": "829247000", "operatingIncome": "1388814000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "237564000" }, "balance": { "totalDebt": "7710236000", "totalAssets": "33196291000", "longTermDebt": "1954427000", "shortTermDebt": "5730588000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "34695381", "totalCurrentAssets": "14414217000", "totalShareholderEquity": "17750489000", "totalCurrentLiabilities": "9951346000", "cashAndShortTermInvestments": "29658000" }, "cashflow": { "freeCashFlow": "-276933000", "dividendsPaid": null, "issuanceOfDebt": "1544085000", "issuanceOfStock": null, "repaymentOfDebt": "-430642000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "330637000", "repurchaseOfStock": null, "capitalExpenditures": "-607570000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:33:58.118105+00:00", "is_restated": false, "income_statement": { "revenue": 21854198000, "cost_of_revenue": 16925076000, "gross_profit": 4929122000, "ebit": 1638481000, "ebitda": 2599967000, "pretax_income": null, "tax_provision": null, "net_income": 1181521000, "net_income_to_common": 1181521000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16790000, "total_current_assets": 12648715000, "total_assets": 28103063000, "short_term_debt": 4173793000, "long_term_debt": 2397784000, "total_debt": 6571577000, "total_liabilities": null, "total_equity": 14966087000, "shares_outstanding": 34695381, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1430189000, "capital_expenditure": -278310000, "free_cash_flow": 1151879000, "dividends_paid": -52043000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -366208000 }, "complete_fields": { "id": 382117, "ticker_id": 18787, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:33:58.118105+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2599967000", "netIncome": "1181521000", "grossProfit": "4929122000", "totalRevenue": "21854198000", "costOfRevenue": "16925076000", "interestExpense": "860166000", "operatingIncome": "1638481000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "224754000" }, "balance": { "totalDebt": "6571577000", "totalAssets": "28103063000", "longTermDebt": "2397784000", "shortTermDebt": "4173793000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "34695381", "totalCurrentAssets": "12648715000", "totalShareholderEquity": "14966087000", "totalCurrentLiabilities": "7819444000", "cashAndShortTermInvestments": "16790000" }, "cashflow": { "freeCashFlow": "1151879000", "dividendsPaid": "-52043000", "issuanceOfDebt": "1000000000", "issuanceOfStock": null, "repaymentOfDebt": "-1366208000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "1430189000", "repurchaseOfStock": null, "capitalExpenditures": "-278310000" } }, "revenue": 21854198000, "cost_of_revenue": 16925076000, "gross_profit": 4929122000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1638481000, "depreciation_amortisation": 224754000, "ebitda": 2599967000, "interest_expense": 860166000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1181521000, "net_income_continuing_ops": null, "net_income_to_common": 1181521000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16790000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 12648715000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 28103063000, "short_term_debt": 4173793000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7819444000, "long_term_debt": 2397784000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 6571577000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 14966087000, "shares_outstanding": 34695381, "operating_cash_flow": 1430189000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -278310000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -52043000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -366208000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1151879000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2599967000", "netIncome": "1181521000", "grossProfit": "4929122000", "totalRevenue": "21854198000", "costOfRevenue": "16925076000", "interestExpense": "860166000", "operatingIncome": "1638481000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "224754000" }, "balance": { "totalDebt": "6571577000", "totalAssets": "28103063000", "longTermDebt": "2397784000", "shortTermDebt": "4173793000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "34695381", "totalCurrentAssets": "12648715000", "totalShareholderEquity": "14966087000", "totalCurrentLiabilities": "7819444000", "cashAndShortTermInvestments": "16790000" }, "cashflow": { "freeCashFlow": "1151879000", "dividendsPaid": "-52043000", "issuanceOfDebt": "1000000000", "issuanceOfStock": null, "repaymentOfDebt": "-1366208000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "1430189000", "repurchaseOfStock": null, "capitalExpenditures": "-278310000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:33:58.118105+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": -34695000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 382118, "ticker_id": 18787, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:33:58.118105+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "-34695000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -34695000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "-34695000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:33:58.118105+00:00", "is_restated": false, "income_statement": { "revenue": 8402726000, "cost_of_revenue": 6454878000, "gross_profit": 1947848000, "ebit": 579129000, "ebitda": 1200665000, "pretax_income": null, "tax_provision": null, "net_income": 553207000, "net_income_to_common": 553207000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 51984000, "total_current_assets": 19999576000, "total_assets": 43230946000, "short_term_debt": 7117388000, "long_term_debt": 4639105000, "total_debt": 11773090000, "total_liabilities": null, "total_equity": 18910077000, "shares_outstanding": 34695381, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 382108, "ticker_id": 18787, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:33:58.118105+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1200665000", "netIncome": "553207000", "grossProfit": "1947848000", "totalRevenue": "8402726000", "costOfRevenue": "6454878000", "interestExpense": "324854000", "operatingIncome": "579129000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "109833000" }, "balance": { "totalDebt": "11773090000", "totalAssets": "43230946000", "longTermDebt": "4639105000", "shortTermDebt": "7117388000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "34695381", "totalCurrentAssets": "19999576000", "totalShareholderEquity": "18910077000", "totalCurrentLiabilities": "15943118000", "cashAndShortTermInvestments": "51984000" } }, "revenue": 8402726000, "cost_of_revenue": 6454878000, "gross_profit": 1947848000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 579129000, "depreciation_amortisation": 109833000, "ebitda": 1200665000, "interest_expense": 324854000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 553207000, "net_income_continuing_ops": null, "net_income_to_common": 553207000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 51984000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 19999576000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 43230946000, "short_term_debt": 7117388000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15943118000, "long_term_debt": 4639105000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 11773090000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 18910077000, "shares_outstanding": 34695381, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1200665000", "netIncome": "553207000", "grossProfit": "1947848000", "totalRevenue": "8402726000", "costOfRevenue": "6454878000", "interestExpense": "324854000", "operatingIncome": "579129000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "109833000" }, "balance": { "totalDebt": "11773090000", "totalAssets": "43230946000", "longTermDebt": "4639105000", "shortTermDebt": "7117388000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "34695381", "totalCurrentAssets": "19999576000", "totalShareholderEquity": "18910077000", "totalCurrentLiabilities": "15943118000", "cashAndShortTermInvestments": "51984000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:33:58.118105+00:00", "is_restated": false, "income_statement": { "revenue": 7679226000, "cost_of_revenue": 5691517000, "gross_profit": 1987709000, "ebit": 495787000, "ebitda": 750272000, "pretax_income": null, "tax_provision": null, "net_income": 271938000, "net_income_to_common": 271938000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 382110, "ticker_id": 18787, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:33:58.118105+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "750272000", "netIncome": "271938000", "grossProfit": "1987709000", "totalRevenue": "7679226000", "costOfRevenue": "5691517000", "interestExpense": "312283000", "operatingIncome": "495787000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "102387000" } }, "revenue": 7679226000, "cost_of_revenue": 5691517000, "gross_profit": 1987709000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 495787000, "depreciation_amortisation": 102387000, "ebitda": 750272000, "interest_expense": 312283000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 271938000, "net_income_continuing_ops": null, "net_income_to_common": 271938000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "750272000", "netIncome": "271938000", "grossProfit": "1987709000", "totalRevenue": "7679226000", "costOfRevenue": "5691517000", "interestExpense": "312283000", "operatingIncome": "495787000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "102387000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:33:58.118105+00:00", "is_restated": false, "income_statement": { "revenue": 8142852000, "cost_of_revenue": 6189711000, "gross_profit": 1953141000, "ebit": 649417000, "ebitda": 980063000, "pretax_income": null, "tax_provision": null, "net_income": 476814000, "net_income_to_common": 476814000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 55422000, "total_current_assets": 17512677000, "total_assets": 39325032000, "short_term_debt": 6032991000, "long_term_debt": 4085013000, "total_debt": 10137408000, "total_liabilities": null, "total_equity": 18713852000, "shares_outstanding": 34695381, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 382111, "ticker_id": 18787, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:33:58.118105+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "980063000", "netIncome": "476814000", "grossProfit": "1953141000", "totalRevenue": "8142852000", "costOfRevenue": "6189711000", "interestExpense": "270532000", "operatingIncome": "649417000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "91524000" }, "balance": { "totalDebt": "10137408000", "totalAssets": "39325032000", "longTermDebt": "4085013000", "shortTermDebt": "6032991000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "34695381", "totalCurrentAssets": "17512677000", "totalShareholderEquity": "18713852000", "totalCurrentLiabilities": "12717772000", "cashAndShortTermInvestments": "55422000" } }, "revenue": 8142852000, "cost_of_revenue": 6189711000, "gross_profit": 1953141000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 649417000, "depreciation_amortisation": 91524000, "ebitda": 980063000, "interest_expense": 270532000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 476814000, "net_income_continuing_ops": null, "net_income_to_common": 476814000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 55422000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 17512677000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 39325032000, "short_term_debt": 6032991000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12717772000, "long_term_debt": 4085013000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 10137408000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 18713852000, "shares_outstanding": 34695381, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "980063000", "netIncome": "476814000", "grossProfit": "1953141000", "totalRevenue": "8142852000", "costOfRevenue": "6189711000", "interestExpense": "270532000", "operatingIncome": "649417000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "91524000" }, "balance": { "totalDebt": "10137408000", "totalAssets": "39325032000", "longTermDebt": "4085013000", "shortTermDebt": "6032991000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "34695381", "totalCurrentAssets": "17512677000", "totalShareholderEquity": "18713852000", "totalCurrentLiabilities": "12717772000", "cashAndShortTermInvestments": "55422000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:33:58.118105+00:00", "is_restated": false, "income_statement": { "revenue": 6001929000, "cost_of_revenue": 4314167000, "gross_profit": 1687762000, "ebit": 488654000, "ebitda": 781249000, "pretax_income": null, "tax_provision": null, "net_income": 329133000, "net_income_to_common": 329133000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 382112, "ticker_id": 18787, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:33:58.118105+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "781249000", "netIncome": "329133000", "grossProfit": "1687762000", "totalRevenue": "6001929000", "costOfRevenue": "4314167000", "interestExpense": "241283000", "operatingIncome": "488654000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "85554000" } }, "revenue": 6001929000, "cost_of_revenue": 4314167000, "gross_profit": 1687762000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 488654000, "depreciation_amortisation": 85554000, "ebitda": 781249000, "interest_expense": 241283000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 329133000, "net_income_continuing_ops": null, "net_income_to_common": 329133000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "781249000", "netIncome": "329133000", "grossProfit": "1687762000", "totalRevenue": "6001929000", "costOfRevenue": "4314167000", "interestExpense": "241283000", "operatingIncome": "488654000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "85554000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:33:58.118105+00:00", "is_restated": false, "income_statement": { "revenue": 6740318000, "cost_of_revenue": 5007283000, "gross_profit": 1733035000, "ebit": 532555000, "ebitda": 967693000, "pretax_income": null, "tax_provision": null, "net_income": 496917000, "net_income_to_common": 496917000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 68905000, "total_current_assets": 14259450000, "total_assets": 34192811000, "short_term_debt": 4592621000, "long_term_debt": 3873147000, "total_debt": 8487841000, "total_liabilities": null, "total_equity": 17719907000, "shares_outstanding": 34695381, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 382113, "ticker_id": 18787, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:33:58.118105+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "967693000", "netIncome": "496917000", "grossProfit": "1733035000", "totalRevenue": "6740318000", "costOfRevenue": "5007283000", "interestExpense": "247316000", "operatingIncome": "532555000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "70914000" }, "balance": { "totalDebt": "8487841000", "totalAssets": "34192811000", "longTermDebt": "3873147000", "shortTermDebt": "4592621000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "34695381", "totalCurrentAssets": "14259450000", "totalShareholderEquity": "17719907000", "totalCurrentLiabilities": "8938743000", "cashAndShortTermInvestments": "68905000" } }, "revenue": 6740318000, "cost_of_revenue": 5007283000, "gross_profit": 1733035000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 532555000, "depreciation_amortisation": 70914000, "ebitda": 967693000, "interest_expense": 247316000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 496917000, "net_income_continuing_ops": null, "net_income_to_common": 496917000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 68905000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 14259450000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 34192811000, "short_term_debt": 4592621000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8938743000, "long_term_debt": 3873147000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 8487841000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 17719907000, "shares_outstanding": 34695381, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "967693000", "netIncome": "496917000", "grossProfit": "1733035000", "totalRevenue": "6740318000", "costOfRevenue": "5007283000", "interestExpense": "247316000", "operatingIncome": "532555000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "70914000" }, "balance": { "totalDebt": "8487841000", "totalAssets": "34192811000", "longTermDebt": "3873147000", "shortTermDebt": "4592621000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "34695381", "totalCurrentAssets": "14259450000", "totalShareholderEquity": "17719907000", "totalCurrentLiabilities": "8938743000", "cashAndShortTermInvestments": "68905000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:33:58.118105+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 53253000, "total_current_assets": 16015396000, "total_assets": 35832312000, "short_term_debt": 5674270000, "long_term_debt": 2572697000, "total_debt": 8269891000, "total_liabilities": null, "total_equity": 18210939000, "shares_outstanding": 34695381, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 382115, "ticker_id": 18787, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:33:58.118105+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "8269891000", "totalAssets": "35832312000", "longTermDebt": "2572697000", "shortTermDebt": "5674270000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "34695381", "totalCurrentAssets": "16015396000", "totalShareholderEquity": "18210939000", "totalCurrentLiabilities": "11362440000", "cashAndShortTermInvestments": "53253000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 53253000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 16015396000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 35832312000, "short_term_debt": 5674270000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11362440000, "long_term_debt": 2572697000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 8269891000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 18210939000, "shares_outstanding": 34695381, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "8269891000", "totalAssets": "35832312000", "longTermDebt": "2572697000", "shortTermDebt": "5674270000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "34695381", "totalCurrentAssets": "16015396000", "totalShareholderEquity": "18210939000", "totalCurrentLiabilities": "11362440000", "cashAndShortTermInvestments": "53253000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }