{ "ticker": { "uuid": "2a5a6e2c-b7dd-4422-9810-af9a97f6a3d9", "symbol": "D6H", "name": "DATAGROUP SE", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Technology", "industry": "Information Technology Services", "page_url": "https://sharemaestro.com/factors/ticker/2a5a6e2c-b7dd-4422-9810-af9a97f6a3d9/", "api_url": "https://sharemaestro.com/factors/api/tickers/2a5a6e2c-b7dd-4422-9810-af9a97f6a3d9/" }, "ticker_metadata": { "id": 14641, "uuid": "2a5a6e2c-b7dd-4422-9810-af9a97f6a3d9", "symbol": "D6H", "name": "DATAGROUP SE", "asset_type": "equity", "market_cap": 615466944, "stock_exchange_id": 8, "industry": "Information Technology Services", "sector": "Technology", "description": "DATAGROUP SE provides information technology (IT) solutions in Germany. The company offers cloud, SAP, application and data management, network, security, communication and collaboration, workplace, and compliance services, as well as service desk services. It also provides IT consulting, automation, process and industry solution, SAP consulting and solutions, and IT security consulting services. The company was formerly known as Datagroup AG and changed its name to DATAGROUP SE in November 2016. DATAGROUP SE was founded in 1983 and is headquartered in Pliezhausen, Germany. DATAGROUP SE is a subsidiary of HHS Beteiligungsgesellschaft mbH.", "currency": "EUR", "is_active": true }, "exchange_metadata": { "id": 8, "name": "XETRA", "symbol": "GER", "country_code": "DE", "currency": "EUR", "benchmark": "^GDAXI", "data_symbol": "GER", "ticker_suffix": ".DE", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "2a5a6e2c-b7dd-4422-9810-af9a97f6a3d9", "symbol": "D6H", "name": "DATAGROUP SE", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Technology", "industry": "Information Technology Services", "page_url": "https://sharemaestro.com/factors/ticker/2a5a6e2c-b7dd-4422-9810-af9a97f6a3d9/", "api_url": "https://sharemaestro.com/factors/api/tickers/2a5a6e2c-b7dd-4422-9810-af9a97f6a3d9/" }, "week_end_date": "2026-06-07", "universe": "EUR_DE", "score": { "os": 0.31, "value": 0.24, "quality": 0.43, "momentum": 0.78, "coverage": 0.939, "confidence": 0.705, "delta": null }, "headline_factors": { "price": 75, "market_cap": 622102725, "pe_ratio": 28.3452, "earnings_yield": 0.0353, "ebitda_to_ev": 0.1071, "shareholder_yield": 0.0034, "roe": 0.1288, "piotroski_f_score": 7, "momentum_12_1": 0.3086, "volatility_252d": 0.1282 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:29:56.467682+00:00", "batch_id": "" }, "size": { "price_close": 75, "market_cap": 622102725, "market_cap_usd": 622102725, "enterprise_value": 807929712.02, "shares_outstanding": 8294703, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 28.3452, "pb_ratio": 3.6498, "ptbv_ratio": 3.6498, "ps_ratio": 1.099, "pcf_ratio": 14.9621, "pfcf_ratio": 34.4278, "ev_ebitda": 9.3373, "ev_ebit": 17.5176, "ev_sales": 1.4272, "ev_fcf": 44.7117, "earnings_yield": 0.0353, "fcf_yield": 0.0224, "price_to_sales": 1.099, "price_to_book": 3.6498, "price_to_cashflow": 14.9621, "ebitda_to_ev": 0.1071, "sales_yield": 0.7007 }, "yield": { "dividend_yield": 0, "buyback_yield": 0.0034, "shareholder_yield": 0.0034, "debt_paydown_yield": 0, "total_yield": 0.0034 }, "quality": { "gross_margin": 0.2722, "operating_margin": 0.0815, "net_margin": 0.0388, "ebitda_margin": 0.1529, "fcf_margin": 0.0319, "roe": 0.1288, "roa": 0.0408, "roic": 0.0971, "roc_greenblatt": null, "asset_turnover": 1.0535, "cash_conversion": 0.8233, "accruals_ratio": -0.0365, "sbc_to_revenue": null, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 0.2329, "revenue_stability_5y": 0.064, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2868, "external_financing": 0.004 }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 2.1476, "debt_to_assets": 0.365, "interest_coverage": 3.9209, "current_ratio": 0.9678, "quick_ratio": 0.9678, "net_debt": 185826987.02, "local_beta": -0.0049, "volatility_252d": 0.1282, "volatility_60d": 0.287, "max_drawdown_12m": -0.0458, "risk_adjusted_momentum": 2.4059 }, "growth": { "revenue_growth_1y": 0.073, "revenue_growth_3y_cagr": 0.0465, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.1586, "eps_growth_3y_cagr": 0.001, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.5285, "book_value_growth_1y": 0.1129, "revenue_growth": 0.073, "earnings_growth": -0.1586 }, "momentum": { "price_return_1m": -0.0027, "price_return_3m": 0.0218, "price_return_6m": 0.12, "price_return_9m": 0.2363, "price_return_12m": 0.3051, "price_return_12m_ex1m": 0.3086, "momentum_6m": 0.12, "momentum_12m": 0.3051, "momentum_12_1": 0.3086, "distance_from_52w_high": -0.0321, "distance_from_52w_low": 0.2872, "relative_strength": 0.2864 }, "raw_ttm": { "revenue_ttm": 566080983.96, "gross_profit_ttm": 154096110.21, "ebit_ttm": 46120950.76, "ebitda_ttm": 86526689.82, "net_income_ttm": 21947377.87, "eps_diluted_ttm": 2.646, "operating_cash_flow_ttm": 41578519.46, "capital_expenditure_ttm": -23508756.27, "fcf_ttm": 18069763.19, "dividends_paid_ttm": null, "share_repurchases_ttm": -2138350.28, "shares_issued_ttm": 0, "interest_expense_ttm": 11762759.53, "cash_and_equivalents": 10295716.74, "total_current_assets": 171997948.78, "total_current_liabilities": 177729265.96, "net_ppe": null, "total_assets": 537327784.07, "total_debt": 196122703.76, "total_equity": 170447519.36, "net_working_capital": 26085244.76, "book_value_per_share": 20.549, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 20.549 }, "ranks": { "universe_ticker_count": 632, "rank_pe": 75, "rank_pb": 70, "rank_ptbv": 70, "rank_ps": 41, "rank_pcf": 67, "rank_ev_ebitda": 45, "rank_ev_ebit": 62, "rank_earnings_yield": 75, "rank_fcf_yield": 67, "rank_dividend_yield": 77, "rank_shareholder_yield": 73, "rank_total_yield": 82, "rank_roe": 43, "rank_roc": 50, "rank_roic": 47, "rank_gross_margin": 73, "rank_fcf_margin": 68, "rank_piotroski": 17, "rank_accruals": 53, "rank_sue": 50, "rank_eps_growth_1y": 79, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 33, "rank_momentum_12m": 28, "rank_momentum_12m_ex1m": 25, "rank_relative_strength": 28 }, "composites": { "value_composite": 76, "quality_composite": 57, "momentum_composite": 22, "growth_composite": 66, "yield_composite": 83, "svqf_composite": 82, "vc1_composite": 71, "vc2_composite": 72, "vc3_composite": 74, "trending_value_composite": null, "overall_composite": 69, "quality_value_composite": 0.3212, "os_score": 0.31, "value_percentile": 0.24, "quality_percentile": 0.43, "momentum_percentile": 0.78, "factor_coverage": 0.939, "signal_confidence": 0.705, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 34, "small_cap_core_rank": 74, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 7724, "ticker_id": 14641, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:29:56.467682+00:00", "batch_id": "", "os_score_delta": null, "price_close": 75, "market_cap": 622102725, "market_cap_usd": 622102725, "enterprise_value": 807929712.02, "shares_outstanding": 8294703, "fx_rate_to_usd": null, "pe_ratio": 28.34519589, "pb_ratio": 3.64981976, "ptbv_ratio": 3.64981976, "ps_ratio": 1.09896418, "pcf_ratio": 14.96211825, "pfcf_ratio": 34.42782943, "ev_ebitda": 9.33734682, "ev_ebit": 17.51762916, "ev_sales": 1.42723344, "ev_fcf": 44.71169343, "earnings_yield": 0.03527935, "fcf_yield": 0.02236551, "dividend_yield": 0, "buyback_yield": 0.00343729, "shareholder_yield": 0.00343729, "debt_paydown_yield": 0, "total_yield": 0.00343729, "gross_margin": 0.27221566, "operating_margin": 0.08147412, "net_margin": 0.03877074, "ebitda_margin": 0.15285214, "fcf_margin": 0.03192081, "roe": 0.12876326, "roa": 0.04084542, "roic": 0.09709006, "roc_greenblatt": null, "asset_turnover": 1.05351147, "cash_conversion": 0.82332219, "accruals_ratio": -0.03653476, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 2.14762621, "debt_to_assets": 0.36499639, "interest_coverage": 3.92092949, "current_ratio": 0.96775254, "quick_ratio": 0.96775254, "net_debt": 185826987.02, "revenue_growth_1y": 0.07301936, "revenue_growth_3y_cagr": 0.04648231, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.15855639, "eps_growth_3y_cagr": 0.00096527, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.52847709, "book_value_growth_1y": 0.11286822, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 0.232895, "revenue_stability_5y": 0.064049, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.00265953, "price_return_3m": 0.02179834, "price_return_6m": 0.12002525, "price_return_9m": 0.23627164, "price_return_12m": 0.30507286, "price_return_12m_ex1m": 0.308553, "distance_from_52w_high": -0.03213315, "distance_from_52w_low": 0.28716454, "relative_strength": 0.28636889, "local_beta": -0.0049, "volatility_252d": 0.128248, "volatility_60d": 0.286999, "max_drawdown_12m": -0.04582648, "revenue_ttm": 566080983.96, "gross_profit_ttm": 154096110.21, "ebit_ttm": 46120950.76, "ebitda_ttm": 86526689.82, "net_income_ttm": 21947377.87, "eps_diluted_ttm": 2.64595102, "operating_cash_flow_ttm": 41578519.46, "capital_expenditure_ttm": -23508756.27, "fcf_ttm": 18069763.19, "dividends_paid_ttm": null, "share_repurchases_ttm": -2138350.28, "shares_issued_ttm": 0, "interest_expense_ttm": 11762759.53, "cash_and_equivalents": 10295716.74, "total_current_assets": 171997948.78, "total_current_liabilities": 177729265.96, "net_ppe": null, "total_assets": 537327784.07, "total_debt": 196122703.76, "total_equity": 170447519.36, "net_working_capital": 26085244.76, "book_value_per_share": 20.5489599, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 20.5489599, "universe_ticker_count": 632, "sector": "Technology", "rank_pe": 75, "rank_pb": 70, "rank_ptbv": 70, "rank_ps": 41, "rank_pcf": 67, "rank_ev_ebitda": 45, "rank_ev_ebit": 62, "rank_earnings_yield": 75, "rank_fcf_yield": 67, "rank_dividend_yield": 77, "rank_shareholder_yield": 73, "rank_total_yield": 82, "rank_roe": 43, "rank_roc": 50, "rank_roic": 47, "rank_gross_margin": 73, "rank_fcf_margin": 68, "rank_piotroski": 17, "rank_accruals": 53, "rank_sue": 50, "rank_eps_growth_1y": 79, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 33, "rank_momentum_12m": 28, "rank_momentum_12m_ex1m": 25, "rank_relative_strength": 28, "value_composite": 76, "quality_composite": 57, "momentum_composite": 22, "growth_composite": 66, "yield_composite": 83, "svqf_composite": 82, "vc1_composite": 71, "vc2_composite": 72, "vc3_composite": 74, "trending_value_composite": null, "overall_composite": 69, "factor_coverage": 0.939, "signal_confidence": 0.705, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 34, "small_cap_core_rank": 74, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 75, "os": 0.31, "value": 0.24, "quality": 0.43, "momentum": 0.78, "confidence": 0.705, "coverage": 0.939, "pe_ratio": 28.3452, "earnings_yield": 0.0353, "shareholder_yield": 0.0034, "roe": 0.1288, "momentum_12_1": 0.3086, "complete_fields": { "id": 7724, "ticker_id": 14641, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:29:56.467682+00:00", "batch_id": "", "os_score_delta": null, "price_close": 75, "market_cap": 622102725, "market_cap_usd": 622102725, "enterprise_value": 807929712.02, "shares_outstanding": 8294703, "fx_rate_to_usd": null, "pe_ratio": 28.34519589, "pb_ratio": 3.64981976, "ptbv_ratio": 3.64981976, "ps_ratio": 1.09896418, "pcf_ratio": 14.96211825, "pfcf_ratio": 34.42782943, "ev_ebitda": 9.33734682, "ev_ebit": 17.51762916, "ev_sales": 1.42723344, "ev_fcf": 44.71169343, "earnings_yield": 0.03527935, "fcf_yield": 0.02236551, "dividend_yield": 0, "buyback_yield": 0.00343729, "shareholder_yield": 0.00343729, "debt_paydown_yield": 0, "total_yield": 0.00343729, "gross_margin": 0.27221566, "operating_margin": 0.08147412, "net_margin": 0.03877074, "ebitda_margin": 0.15285214, "fcf_margin": 0.03192081, "roe": 0.12876326, "roa": 0.04084542, "roic": 0.09709006, "roc_greenblatt": null, "asset_turnover": 1.05351147, "cash_conversion": 0.82332219, "accruals_ratio": -0.03653476, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 2.14762621, "debt_to_assets": 0.36499639, "interest_coverage": 3.92092949, "current_ratio": 0.96775254, "quick_ratio": 0.96775254, "net_debt": 185826987.02, "revenue_growth_1y": 0.07301936, "revenue_growth_3y_cagr": 0.04648231, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.15855639, "eps_growth_3y_cagr": 0.00096527, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.52847709, "book_value_growth_1y": 0.11286822, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 0.232895, "revenue_stability_5y": 0.064049, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.00265953, "price_return_3m": 0.02179834, "price_return_6m": 0.12002525, "price_return_9m": 0.23627164, "price_return_12m": 0.30507286, "price_return_12m_ex1m": 0.308553, "distance_from_52w_high": -0.03213315, "distance_from_52w_low": 0.28716454, "relative_strength": 0.28636889, "local_beta": -0.0049, "volatility_252d": 0.128248, "volatility_60d": 0.286999, "max_drawdown_12m": -0.04582648, "revenue_ttm": 566080983.96, "gross_profit_ttm": 154096110.21, "ebit_ttm": 46120950.76, "ebitda_ttm": 86526689.82, "net_income_ttm": 21947377.87, "eps_diluted_ttm": 2.64595102, "operating_cash_flow_ttm": 41578519.46, "capital_expenditure_ttm": -23508756.27, "fcf_ttm": 18069763.19, "dividends_paid_ttm": null, "share_repurchases_ttm": -2138350.28, "shares_issued_ttm": 0, "interest_expense_ttm": 11762759.53, "cash_and_equivalents": 10295716.74, "total_current_assets": 171997948.78, "total_current_liabilities": 177729265.96, "net_ppe": null, "total_assets": 537327784.07, "total_debt": 196122703.76, "total_equity": 170447519.36, "net_working_capital": 26085244.76, "book_value_per_share": 20.5489599, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 20.5489599, "universe_ticker_count": 632, "sector": "Technology", "rank_pe": 75, "rank_pb": 70, "rank_ptbv": 70, "rank_ps": 41, "rank_pcf": 67, "rank_ev_ebitda": 45, "rank_ev_ebit": 62, "rank_earnings_yield": 75, "rank_fcf_yield": 67, "rank_dividend_yield": 77, "rank_shareholder_yield": 73, "rank_total_yield": 82, "rank_roe": 43, "rank_roc": 50, "rank_roic": 47, "rank_gross_margin": 73, "rank_fcf_margin": 68, "rank_piotroski": 17, "rank_accruals": 53, "rank_sue": 50, "rank_eps_growth_1y": 79, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 33, "rank_momentum_12m": 28, "rank_momentum_12m_ex1m": 25, "rank_relative_strength": 28, "value_composite": 76, "quality_composite": 57, "momentum_composite": 22, "growth_composite": 66, "yield_composite": 83, "svqf_composite": 82, "vc1_composite": 71, "vc2_composite": 72, "vc3_composite": 74, "trending_value_composite": null, "overall_composite": 69, "factor_coverage": 0.939, "signal_confidence": 0.705, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 34, "small_cap_core_rank": 74, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:53:20.380107+00:00", "is_restated": false, "income_statement": { "revenue": 566080983.96, "cost_of_revenue": 411984873.75, "gross_profit": 154096110.21, "ebit": 46120950.76, "ebitda": 86427812.19, "pretax_income": null, "tax_provision": null, "net_income": 21947377.87, "net_income_to_common": 21947377.87, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10295716.74, "total_current_assets": 171997948.78, "total_assets": 537327784.07, "short_term_debt": 42112278.68, "long_term_debt": 108530102.15, "total_debt": 196122703.76, "total_liabilities": null, "total_equity": 170447519.36, "shares_outstanding": 8294703, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 41578519.46, "capital_expenditure": -23508756.27, "free_cash_flow": 18069763.19, "dividends_paid": null, "share_repurchases": -2138350.28, "shares_issued": 0, "net_debt_issued": 5192472.06 }, "complete_fields": { "id": 385249, "ticker_id": 14641, "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:53:20.380107+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "86427812.19", "netIncome": "21947377.87", "grossProfit": "154096110.21", "totalRevenue": "566080983.96", "costOfRevenue": "411984873.75", "interestExpense": "11762759.53", "operatingIncome": "46120950.76", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "36798637.56" }, "balance": { "totalDebt": "196122703.76", "totalAssets": "537327784.07", "longTermDebt": "108530102.15", "shortTermDebt": "42112278.68", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "8294703", "totalCurrentAssets": "171997948.78", "totalShareholderEquity": "170447519.36", "totalCurrentLiabilities": "177729265.96", "cashAndShortTermInvestments": "10295716.74" }, "cashflow": { "freeCashFlow": "18069763.19", "dividendsPaid": null, "issuanceOfDebt": "6192553.4", "issuanceOfStock": "0", "repaymentOfDebt": "-1000081.34", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "41578519.46", "repurchaseOfStock": "-2138350.28", "capitalExpenditures": "-23508756.27" } }, "revenue": 566080983.96, "cost_of_revenue": 411984873.75, "gross_profit": 154096110.21, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 46120950.76, "depreciation_amortisation": 36798637.56, "ebitda": 86427812.19, "interest_expense": 11762759.53, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 21947377.87, "net_income_continuing_ops": null, "net_income_to_common": 21947377.87, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10295716.74, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 171997948.78, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 537327784.07, "short_term_debt": 42112278.68, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 177729265.96, "long_term_debt": 108530102.15, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 196122703.76, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 170447519.36, "shares_outstanding": 8294703, "operating_cash_flow": 41578519.46, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -23508756.27, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -2138350.28, "shares_issued": 0, "net_debt_issued": 5192472.06, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 18069763.19, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "86427812.19", "netIncome": "21947377.87", "grossProfit": "154096110.21", "totalRevenue": "566080983.96", "costOfRevenue": "411984873.75", "interestExpense": "11762759.53", "operatingIncome": "46120950.76", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "36798637.56" }, "balance": { "totalDebt": "196122703.76", "totalAssets": "537327784.07", "longTermDebt": "108530102.15", "shortTermDebt": "42112278.68", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "8294703", "totalCurrentAssets": "171997948.78", "totalShareholderEquity": "170447519.36", "totalCurrentLiabilities": "177729265.96", "cashAndShortTermInvestments": "10295716.74" }, "cashflow": { "freeCashFlow": "18069763.19", "dividendsPaid": null, "issuanceOfDebt": "6192553.4", "issuanceOfStock": "0", "repaymentOfDebt": "-1000081.34", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "41578519.46", "repurchaseOfStock": "-2138350.28", "capitalExpenditures": "-23508756.27" } } }, { "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:53:20.380107+00:00", "is_restated": false, "income_statement": { "revenue": 527558966.58, "cost_of_revenue": 386738390.89, "gross_profit": 140820575.69, "ebit": 44387377.73, "ebitda": 84638923, "pretax_income": null, "tax_provision": null, "net_income": 26198585.54, "net_income_to_common": 26198585.54, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36585973.92, "total_current_assets": 178970678.66, "total_assets": 537383898.45, "short_term_debt": 1245860.01, "long_term_debt": 144313072.83, "total_debt": 191363021.68, "total_liabilities": null, "total_equity": 153839253.58, "shares_outstanding": 8331459, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 58894003.06, "capital_expenditure": -20571870.69, "free_cash_flow": 38322132.37, "dividends_paid": -12497188.5, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 45765253.41 }, "complete_fields": { "id": 385254, "ticker_id": 14641, "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:53:20.380107+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "84638923", "netIncome": "26198585.54", "grossProfit": "140820575.69", "totalRevenue": "527558966.58", "costOfRevenue": "386738390.89", "interestExpense": "11109828.22", "operatingIncome": "44387377.73", "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "34595122.65" }, "balance": { "totalDebt": "191363021.68", "totalAssets": "537383898.45", "longTermDebt": "144313072.83", "shortTermDebt": "1245860.01", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "8331459", "totalCurrentAssets": "178970678.66", "totalShareholderEquity": "153839253.58", "totalCurrentLiabilities": "154135507.73", "cashAndShortTermInvestments": "36585973.92" }, "cashflow": { "freeCashFlow": "38322132.37", "dividendsPaid": "-12497188.5", "issuanceOfDebt": "80140461.97", "issuanceOfStock": "0", "repaymentOfDebt": "-34375208.56", "fiscalDateEnding": "2024-09-30", "operatingCashflow": "58894003.06", "repurchaseOfStock": "0", "capitalExpenditures": "-20571870.69" } }, "revenue": 527558966.58, "cost_of_revenue": 386738390.89, "gross_profit": 140820575.69, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 44387377.73, "depreciation_amortisation": 34595122.65, "ebitda": 84638923, "interest_expense": 11109828.22, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 26198585.54, "net_income_continuing_ops": null, "net_income_to_common": 26198585.54, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 36585973.92, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 178970678.66, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 537383898.45, "short_term_debt": 1245860.01, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 154135507.73, "long_term_debt": 144313072.83, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 191363021.68, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 153839253.58, "shares_outstanding": 8331459, "operating_cash_flow": 58894003.06, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -20571870.69, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -12497188.5, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 45765253.41, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 38322132.37, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "84638923", "netIncome": "26198585.54", "grossProfit": "140820575.69", "totalRevenue": "527558966.58", "costOfRevenue": "386738390.89", "interestExpense": "11109828.22", "operatingIncome": "44387377.73", "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "34595122.65" }, "balance": { "totalDebt": "191363021.68", "totalAssets": "537383898.45", "longTermDebt": "144313072.83", "shortTermDebt": "1245860.01", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "8331459", "totalCurrentAssets": "178970678.66", "totalShareholderEquity": "153839253.58", "totalCurrentLiabilities": "154135507.73", "cashAndShortTermInvestments": "36585973.92" }, "cashflow": { "freeCashFlow": "38322132.37", "dividendsPaid": "-12497188.5", "issuanceOfDebt": "80140461.97", "issuanceOfStock": "0", "repaymentOfDebt": "-34375208.56", "fiscalDateEnding": "2024-09-30", "operatingCashflow": "58894003.06", "repurchaseOfStock": "0", "capitalExpenditures": "-20571870.69" } } }, { "period_end_date": "2023-09-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:53:20.380107+00:00", "is_restated": false, "income_statement": { "revenue": 497795989.11, "cost_of_revenue": 368583810.89, "gross_profit": 129212178.22, "ebit": 43031096.4, "ebitda": 83615231.79, "pretax_income": null, "tax_provision": null, "net_income": 28081741.81, "net_income_to_common": 28081741.81, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21878859.86, "total_current_assets": 145065203.87, "total_assets": 465286814.78, "short_term_debt": 33747771.13, "long_term_debt": 65902859.59, "total_debt": 151629151.53, "total_liabilities": null, "total_equity": 147397399.92, "shares_outstanding": 8331459, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 46664006.88, "capital_expenditure": -15233813.11, "free_cash_flow": 31430193.77, "dividends_paid": -9164604.9, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 20423174.12 }, "complete_fields": { "id": 385255, "ticker_id": 14641, "period_end_date": "2023-09-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:53:20.380107+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "83615231.79", "netIncome": "28081741.81", "grossProfit": "129212178.22", "totalRevenue": "497795989.11", "costOfRevenue": "368583810.89", "interestExpense": "7463389.18", "operatingIncome": "43031096.4", "fiscalDateEnding": "2023-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "34910863.22" }, "balance": { "totalDebt": "151629151.53", "totalAssets": "465286814.78", "longTermDebt": "65902859.59", "shortTermDebt": "33747771.13", "fiscalDateEnding": "2023-09-30", "totalLiabilities": null, "sharesOutstanding": "8331459", "totalCurrentAssets": "145065203.87", "totalShareholderEquity": "147397399.92", "totalCurrentLiabilities": "167631366.68", "cashAndShortTermInvestments": "21878859.86" }, "cashflow": { "freeCashFlow": "31430193.77", "dividendsPaid": "-9164604.9", "issuanceOfDebt": "30020242.83", "issuanceOfStock": null, "repaymentOfDebt": "-9597068.71", "fiscalDateEnding": "2023-09-30", "operatingCashflow": "46664006.88", "repurchaseOfStock": null, "capitalExpenditures": "-15233813.11" } }, "revenue": 497795989.11, "cost_of_revenue": 368583810.89, "gross_profit": 129212178.22, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 43031096.4, "depreciation_amortisation": 34910863.22, "ebitda": 83615231.79, "interest_expense": 7463389.18, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 28081741.81, "net_income_continuing_ops": null, "net_income_to_common": 28081741.81, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21878859.86, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 145065203.87, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 465286814.78, "short_term_debt": 33747771.13, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 167631366.68, "long_term_debt": 65902859.59, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 151629151.53, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 147397399.92, "shares_outstanding": 8331459, "operating_cash_flow": 46664006.88, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -15233813.11, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -9164604.9, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 20423174.12, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 31430193.77, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "83615231.79", "netIncome": "28081741.81", "grossProfit": "129212178.22", "totalRevenue": "497795989.11", "costOfRevenue": "368583810.89", "interestExpense": "7463389.18", "operatingIncome": "43031096.4", "fiscalDateEnding": "2023-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "34910863.22" }, "balance": { "totalDebt": "151629151.53", "totalAssets": "465286814.78", "longTermDebt": "65902859.59", "shortTermDebt": "33747771.13", "fiscalDateEnding": "2023-09-30", "totalLiabilities": null, "sharesOutstanding": "8331459", "totalCurrentAssets": "145065203.87", "totalShareholderEquity": "147397399.92", "totalCurrentLiabilities": "167631366.68", "cashAndShortTermInvestments": "21878859.86" }, "cashflow": { "freeCashFlow": "31430193.77", "dividendsPaid": "-9164604.9", "issuanceOfDebt": "30020242.83", "issuanceOfStock": null, "repaymentOfDebt": "-9597068.71", "fiscalDateEnding": "2023-09-30", "operatingCashflow": "46664006.88", "repurchaseOfStock": null, "capitalExpenditures": "-15233813.11" } } }, { "period_end_date": "2022-09-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:53:20.380107+00:00", "is_restated": false, "income_statement": { "revenue": 493949891, "cost_of_revenue": 366596284.62, "gross_profit": 127353606.38, "ebit": 40913260.12, "ebitda": 76425361.16, "pretax_income": null, "tax_provision": null, "net_income": 21883944.61, "net_income_to_common": 21883944.61, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 47041864.41, "total_current_assets": 165667467.17, "total_assets": 483584223.67, "short_term_debt": 9007976.31, "long_term_debt": 69225042.77, "total_debt": 130726971.56, "total_liabilities": null, "total_equity": 127606085.07, "shares_outstanding": 8331459, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 70253467.87, "capital_expenditure": -8810413.92, "free_cash_flow": 61443053.95, "dividends_paid": -8331459, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -53045.57 }, "complete_fields": { "id": 385256, "ticker_id": 14641, "period_end_date": "2022-09-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:53:20.380107+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "76425361.16", "netIncome": "21883944.61", "grossProfit": "127353606.38", "totalRevenue": "493949891", "costOfRevenue": "366596284.62", "interestExpense": "4684956.26", "operatingIncome": "40913260.12", "fiscalDateEnding": "2022-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "35006945.17" }, "balance": { "totalDebt": "130726971.56", "totalAssets": "483584223.67", "longTermDebt": "69225042.77", "shortTermDebt": "9007976.31", "fiscalDateEnding": "2022-09-30", "totalLiabilities": null, "sharesOutstanding": "8331459", "totalCurrentAssets": "165667467.17", "totalShareholderEquity": "127606085.07", "totalCurrentLiabilities": "194646715.45", "cashAndShortTermInvestments": "47041864.41" }, "cashflow": { "freeCashFlow": "61443053.95", "dividendsPaid": "-8331459", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-53045.57", "fiscalDateEnding": "2022-09-30", "operatingCashflow": "70253467.87", "repurchaseOfStock": null, "capitalExpenditures": "-8810413.92" } }, "revenue": 493949891, "cost_of_revenue": 366596284.62, "gross_profit": 127353606.38, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 40913260.12, "depreciation_amortisation": 35006945.17, "ebitda": 76425361.16, "interest_expense": 4684956.26, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 21883944.61, "net_income_continuing_ops": null, "net_income_to_common": 21883944.61, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 47041864.41, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 165667467.17, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 483584223.67, "short_term_debt": 9007976.31, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 194646715.45, "long_term_debt": 69225042.77, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 130726971.56, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 127606085.07, "shares_outstanding": 8331459, "operating_cash_flow": 70253467.87, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -8810413.92, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -8331459, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -53045.57, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 61443053.95, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "76425361.16", "netIncome": "21883944.61", "grossProfit": "127353606.38", "totalRevenue": "493949891", "costOfRevenue": "366596284.62", "interestExpense": "4684956.26", "operatingIncome": "40913260.12", "fiscalDateEnding": "2022-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "35006945.17" }, "balance": { "totalDebt": "130726971.56", "totalAssets": "483584223.67", "longTermDebt": "69225042.77", "shortTermDebt": "9007976.31", "fiscalDateEnding": "2022-09-30", "totalLiabilities": null, "sharesOutstanding": "8331459", "totalCurrentAssets": "165667467.17", "totalShareholderEquity": "127606085.07", "totalCurrentLiabilities": "194646715.45", "cashAndShortTermInvestments": "47041864.41" }, "cashflow": { "freeCashFlow": "61443053.95", "dividendsPaid": "-8331459", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-53045.57", "fiscalDateEnding": "2022-09-30", "operatingCashflow": "70253467.87", "repurchaseOfStock": null, "capitalExpenditures": "-8810413.92" } } }, { "period_end_date": "2021-09-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:53:20.380107+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 385257, "ticker_id": 14641, "period_end_date": "2021-09-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:53:20.380107+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-09-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "0", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-09-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "0", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:53:20.380107+00:00", "is_restated": false, "income_statement": { "revenue": 150010021.77, "cost_of_revenue": 78145637.04, "gross_profit": 71864384.73, "ebit": 12653935.91, "ebitda": 24501592.35, "pretax_income": null, "tax_provision": null, "net_income": 5403627.89, "net_income_to_common": 5403627.89, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10295716.74, "total_current_assets": 171997948.78, "total_assets": 537327784.07, "short_term_debt": 42112278.68, "long_term_debt": 108530102.15, "total_debt": 196122703.76, "total_liabilities": null, "total_equity": 170447519.36, "shares_outstanding": 8294703, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 27818984.63, "capital_expenditure": -8371473.23, "free_cash_flow": 19447511.4, "dividends_paid": null, "share_repurchases": 0, "shares_issued": -613200, "net_debt_issued": -29664259.08 }, "complete_fields": { "id": 385248, "ticker_id": 14641, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:53:20.380107+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "24501592.35", "netIncome": "5403627.89", "grossProfit": "71864384.73", "totalRevenue": "150010021.77", "costOfRevenue": "78145637.04", "interestExpense": "4098472.26", "operatingIncome": "12653935.91", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "9288380.95" }, "balance": { "totalDebt": "196122703.76", "totalAssets": "537327784.07", "longTermDebt": "108530102.15", "shortTermDebt": "42112278.68", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "8294703", "totalCurrentAssets": "171997948.78", "totalShareholderEquity": "170447519.36", "totalCurrentLiabilities": "177729265.96", "cashAndShortTermInvestments": "10295716.74" }, "cashflow": { "freeCashFlow": "19447511.4", "dividendsPaid": null, "issuanceOfDebt": "-29660037.75", "issuanceOfStock": "-613200", "repaymentOfDebt": "-4221.33", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "27818984.63", "repurchaseOfStock": "0", "capitalExpenditures": "-8371473.23" } }, "revenue": 150010021.77, "cost_of_revenue": 78145637.04, "gross_profit": 71864384.73, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 12653935.91, "depreciation_amortisation": 9288380.95, "ebitda": 24501592.35, "interest_expense": 4098472.26, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 5403627.89, "net_income_continuing_ops": null, "net_income_to_common": 5403627.89, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10295716.74, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 171997948.78, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 537327784.07, "short_term_debt": 42112278.68, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 177729265.96, "long_term_debt": 108530102.15, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 196122703.76, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 170447519.36, "shares_outstanding": 8294703, "operating_cash_flow": 27818984.63, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -8371473.23, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": -613200, "net_debt_issued": -29664259.08, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 19447511.4, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "24501592.35", "netIncome": "5403627.89", "grossProfit": "71864384.73", "totalRevenue": "150010021.77", "costOfRevenue": "78145637.04", "interestExpense": "4098472.26", "operatingIncome": "12653935.91", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "9288380.95" }, "balance": { "totalDebt": "196122703.76", "totalAssets": "537327784.07", "longTermDebt": "108530102.15", "shortTermDebt": "42112278.68", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "8294703", "totalCurrentAssets": "171997948.78", "totalShareholderEquity": "170447519.36", "totalCurrentLiabilities": "177729265.96", "cashAndShortTermInvestments": "10295716.74" }, "cashflow": { "freeCashFlow": "19447511.4", "dividendsPaid": null, "issuanceOfDebt": "-29660037.75", "issuanceOfStock": "-613200", "repaymentOfDebt": "-4221.33", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "27818984.63", "repurchaseOfStock": "0", "capitalExpenditures": "-8371473.23" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:53:20.380107+00:00", "is_restated": false, "income_statement": { "revenue": 136301355.94, "cost_of_revenue": 109367814.23, "gross_profit": 26933541.71, "ebit": 10860654.64, "ebitda": 20148486.78, "pretax_income": null, "tax_provision": null, "net_income": 5368480.8, "net_income_to_common": 5368480.8, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28495567.04, "total_current_assets": 200491577.1, "total_assets": 569872958.98, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 164456445.11, "shares_outstanding": 8331459, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2451889.23, "capital_expenditure": -4956845.64, "free_cash_flow": -2504956.41, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 6856713.76 }, "complete_fields": { "id": 385250, "ticker_id": 14641, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:53:20.380107+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "20148486.78", "netIncome": "5368480.8", "grossProfit": "26933541.71", "totalRevenue": "136301355.94", "costOfRevenue": "109367814.23", "interestExpense": "2756410.11", "operatingIncome": "10860654.64", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "8712212.82" }, "balance": { "totalDebt": null, "totalAssets": "569872958.98", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "8331459", "totalCurrentAssets": "200491577.1", "totalShareholderEquity": "164456445.11", "totalCurrentLiabilities": "215270957.07", "cashAndShortTermInvestments": "28495567.04" }, "cashflow": { "freeCashFlow": "-2504956.41", "dividendsPaid": null, "issuanceOfDebt": "7212099.93", "issuanceOfStock": "0", "repaymentOfDebt": "-355386.17", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "2451889.23", "repurchaseOfStock": "0", "capitalExpenditures": "-4956845.64" } }, "revenue": 136301355.94, "cost_of_revenue": 109367814.23, "gross_profit": 26933541.71, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10860654.64, "depreciation_amortisation": 8712212.82, "ebitda": 20148486.78, "interest_expense": 2756410.11, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 5368480.8, "net_income_continuing_ops": null, "net_income_to_common": 5368480.8, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 28495567.04, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 200491577.1, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 569872958.98, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 215270957.07, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 164456445.11, "shares_outstanding": 8331459, "operating_cash_flow": 2451889.23, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -4956845.64, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 6856713.76, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -2504956.41, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "20148486.78", "netIncome": "5368480.8", "grossProfit": "26933541.71", "totalRevenue": "136301355.94", "costOfRevenue": "109367814.23", "interestExpense": "2756410.11", "operatingIncome": "10860654.64", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "8712212.82" }, "balance": { "totalDebt": null, "totalAssets": "569872958.98", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "8331459", "totalCurrentAssets": "200491577.1", "totalShareholderEquity": "164456445.11", "totalCurrentLiabilities": "215270957.07", "cashAndShortTermInvestments": "28495567.04" }, "cashflow": { "freeCashFlow": "-2504956.41", "dividendsPaid": null, "issuanceOfDebt": "7212099.93", "issuanceOfStock": "0", "repaymentOfDebt": "-355386.17", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "2451889.23", "repurchaseOfStock": "0", "capitalExpenditures": "-4956845.64" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:53:20.380107+00:00", "is_restated": false, "income_statement": { "revenue": 140516795.45, "cost_of_revenue": 111065246.43, "gross_profit": 29451549.02, "ebit": 13379970.37, "ebitda": 24025632.39, "pretax_income": null, "tax_provision": null, "net_income": 6848479.82, "net_income_to_common": 6848479.82, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34943983.42, "total_current_assets": 188960060.64, "total_assets": 558639560.26, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 158680478.95, "shares_outstanding": 8331459, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 11697976.46, "capital_expenditure": -7820113.55, "free_cash_flow": 3877862.91, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": 11776669.31 }, "complete_fields": { "id": 385251, "ticker_id": 14641, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:53:20.380107+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "24025632.39", "netIncome": "6848479.82", "grossProfit": "29451549.02", "totalRevenue": "140516795.45", "costOfRevenue": "111065246.43", "interestExpense": "2458781.7", "operatingIncome": "13379970.37", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "10428530.57" }, "balance": { "totalDebt": null, "totalAssets": "558639560.26", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "8331459", "totalCurrentAssets": "188960060.64", "totalShareholderEquity": "158680478.95", "totalCurrentLiabilities": "159849302.54", "cashAndShortTermInvestments": "34943983.42" }, "cashflow": { "freeCashFlow": "3877862.91", "dividendsPaid": null, "issuanceOfDebt": "12021928.59", "issuanceOfStock": null, "repaymentOfDebt": "-245259.28", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "11697976.46", "repurchaseOfStock": "0", "capitalExpenditures": "-7820113.55" } }, "revenue": 140516795.45, "cost_of_revenue": 111065246.43, "gross_profit": 29451549.02, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 13379970.37, "depreciation_amortisation": 10428530.57, "ebitda": 24025632.39, "interest_expense": 2458781.7, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 6848479.82, "net_income_continuing_ops": null, "net_income_to_common": 6848479.82, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 34943983.42, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 188960060.64, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 558639560.26, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 159849302.54, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 158680478.95, "shares_outstanding": 8331459, "operating_cash_flow": 11697976.46, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -7820113.55, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": 11776669.31, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 3877862.91, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "24025632.39", "netIncome": "6848479.82", "grossProfit": "29451549.02", "totalRevenue": "140516795.45", "costOfRevenue": "111065246.43", "interestExpense": "2458781.7", "operatingIncome": "13379970.37", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "10428530.57" }, "balance": { "totalDebt": null, "totalAssets": "558639560.26", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "8331459", "totalCurrentAssets": "188960060.64", "totalShareholderEquity": "158680478.95", "totalCurrentLiabilities": "159849302.54", "cashAndShortTermInvestments": "34943983.42" }, "cashflow": { "freeCashFlow": "3877862.91", "dividendsPaid": null, "issuanceOfDebt": "12021928.59", "issuanceOfStock": null, "repaymentOfDebt": "-245259.28", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "11697976.46", "repurchaseOfStock": "0", "capitalExpenditures": "-7820113.55" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:53:20.380107+00:00", "is_restated": false, "income_statement": { "revenue": 139252810.8, "cost_of_revenue": 113406176.05, "gross_profit": 25846634.75, "ebit": 9226389.84, "ebitda": 17850978.3, "pretax_income": null, "tax_provision": null, "net_income": 4326789.36, "net_income_to_common": 4326789.36, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35029452.83, "total_current_assets": 176555444.58, "total_assets": 546135084.82, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 156226578.03, "shares_outstanding": 8331459, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -390330.86, "capital_expenditure": -2360323.85, "free_cash_flow": -2750654.71, "dividends_paid": null, "share_repurchases": -2138350.28, "shares_issued": null, "net_debt_issued": 16223348.07 }, "complete_fields": { "id": 385252, "ticker_id": 14641, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:53:20.380107+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "17850978.3", "netIncome": "4326789.36", "grossProfit": "25846634.75", "totalRevenue": "139252810.8", "costOfRevenue": "113406176.05", "interestExpense": "2449095.46", "operatingIncome": "9226389.84", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "8369513.22" }, "balance": { "totalDebt": null, "totalAssets": "546135084.82", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "8331459", "totalCurrentAssets": "176555444.58", "totalShareholderEquity": "156226578.03", "totalCurrentLiabilities": "156238061.15", "cashAndShortTermInvestments": "35029452.83" }, "cashflow": { "freeCashFlow": "-2750654.71", "dividendsPaid": null, "issuanceOfDebt": "16618562.63", "issuanceOfStock": null, "repaymentOfDebt": "-395214.56", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "-390330.86", "repurchaseOfStock": "-2138350.28", "capitalExpenditures": "-2360323.85" } }, "revenue": 139252810.8, "cost_of_revenue": 113406176.05, "gross_profit": 25846634.75, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9226389.84, "depreciation_amortisation": 8369513.22, "ebitda": 17850978.3, "interest_expense": 2449095.46, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 4326789.36, "net_income_continuing_ops": null, "net_income_to_common": 4326789.36, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 35029452.83, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 176555444.58, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 546135084.82, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 156238061.15, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 156226578.03, "shares_outstanding": 8331459, "operating_cash_flow": -390330.86, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2360323.85, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -2138350.28, "shares_issued": null, "net_debt_issued": 16223348.07, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -2750654.71, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "17850978.3", "netIncome": "4326789.36", "grossProfit": "25846634.75", "totalRevenue": "139252810.8", "costOfRevenue": "113406176.05", "interestExpense": "2449095.46", "operatingIncome": "9226389.84", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "8369513.22" }, "balance": { "totalDebt": null, "totalAssets": "546135084.82", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "8331459", "totalCurrentAssets": "176555444.58", "totalShareholderEquity": "156226578.03", "totalCurrentLiabilities": "156238061.15", "cashAndShortTermInvestments": "35029452.83" }, "cashflow": { "freeCashFlow": "-2750654.71", "dividendsPaid": null, "issuanceOfDebt": "16618562.63", "issuanceOfStock": null, "repaymentOfDebt": "-395214.56", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "-390330.86", "repurchaseOfStock": "-2138350.28", "capitalExpenditures": "-2360323.85" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:53:20.380107+00:00", "is_restated": false, "income_statement": { "revenue": 147047457.22, "cost_of_revenue": 81082347.82, "gross_profit": 65965109.4, "ebit": 12233999.95, "ebitda": 24724282.81, "pretax_income": null, "tax_provision": null, "net_income": 7855232.16, "net_income_to_common": 7855232.16, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36585973.92, "total_current_assets": 178970678.66, "total_assets": 537383898.45, "short_term_debt": 1245860.01, "long_term_debt": 144313072.83, "total_debt": 191363021.68, "total_liabilities": null, "total_equity": 153839253.58, "shares_outstanding": 8331459, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 29889033.31, "capital_expenditure": null, "free_cash_flow": 52529457.9, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -37179.28 }, "complete_fields": { "id": 385253, "ticker_id": 14641, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:53:20.380107+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "24724282.81", "netIncome": "7855232.16", "grossProfit": "65965109.4", "totalRevenue": "147047457.22", "costOfRevenue": "81082347.82", "interestExpense": "4388566.54", "operatingIncome": "12233999.95", "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "8445385.37" }, "balance": { "totalDebt": "191363021.68", "totalAssets": "537383898.45", "longTermDebt": "144313072.83", "shortTermDebt": "1245860.01", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "8331459", "totalCurrentAssets": "178970678.66", "totalShareholderEquity": "153839253.58", "totalCurrentLiabilities": "154135507.73", "cashAndShortTermInvestments": "36585973.92" }, "cashflow": { "freeCashFlow": "52529457.9", "dividendsPaid": "0", "issuanceOfDebt": "386809.06", "issuanceOfStock": null, "repaymentOfDebt": "-423988.34", "fiscalDateEnding": "2024-09-30", "operatingCashflow": "29889033.31", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 147047457.22, "cost_of_revenue": 81082347.82, "gross_profit": 65965109.4, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 12233999.95, "depreciation_amortisation": 8445385.37, "ebitda": 24724282.81, "interest_expense": 4388566.54, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 7855232.16, "net_income_continuing_ops": null, "net_income_to_common": 7855232.16, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 36585973.92, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 178970678.66, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 537383898.45, "short_term_debt": 1245860.01, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 154135507.73, "long_term_debt": 144313072.83, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 191363021.68, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 153839253.58, "shares_outstanding": 8331459, "operating_cash_flow": 29889033.31, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -37179.28, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 52529457.9, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "24724282.81", "netIncome": "7855232.16", "grossProfit": "65965109.4", "totalRevenue": "147047457.22", "costOfRevenue": "81082347.82", "interestExpense": "4388566.54", "operatingIncome": "12233999.95", "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "8445385.37" }, "balance": { "totalDebt": "191363021.68", "totalAssets": "537383898.45", "longTermDebt": "144313072.83", "shortTermDebt": "1245860.01", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "8331459", "totalCurrentAssets": "178970678.66", "totalShareholderEquity": "153839253.58", "totalCurrentLiabilities": "154135507.73", "cashAndShortTermInvestments": "36585973.92" }, "cashflow": { "freeCashFlow": "52529457.9", "dividendsPaid": "0", "issuanceOfDebt": "386809.06", "issuanceOfStock": null, "repaymentOfDebt": "-423988.34", "fiscalDateEnding": "2024-09-30", "operatingCashflow": "29889033.31", "repurchaseOfStock": null, "capitalExpenditures": null } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 5, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-09-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }