{ "ticker": { "uuid": "2a5fa687-39fc-4dcd-992f-634577599f88", "symbol": "MPT", "name": "Medical Properties Trust, Inc.", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Real Estate", "industry": "Reit - Healthcare Facilities", "page_url": "https://sharemaestro.com/factors/ticker/2a5fa687-39fc-4dcd-992f-634577599f88/", "api_url": "https://sharemaestro.com/factors/api/tickers/2a5fa687-39fc-4dcd-992f-634577599f88/" }, "latest_snapshot": { "ticker": { "uuid": "2a5fa687-39fc-4dcd-992f-634577599f88", "symbol": "MPT", "name": "Medical Properties Trust, Inc.", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Real Estate", "industry": "Reit - Healthcare Facilities", "page_url": "https://sharemaestro.com/factors/ticker/2a5fa687-39fc-4dcd-992f-634577599f88/", "api_url": "https://sharemaestro.com/factors/api/tickers/2a5fa687-39fc-4dcd-992f-634577599f88/" }, "week_end_date": "2026-08-09", "universe": "USD_US", "score": { "os": 0.7, "value": 0.67, "quality": 0.28, "momentum": 0.74, "coverage": 0.909, "confidence": 0.851, "delta": 0.21 }, "headline_factors": { "price": 4.7, "market_cap": 2811070000, "pe_ratio": null, "earnings_yield": 0.0548, "ebitda_to_ev": 0.0779, "shareholder_yield": 0.0759, "roe": -0.0277, "piotroski_f_score": 3, "momentum_12_1": 0.188, "volatility_252d": 0.3454 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": 12.8337, "earnings_yield": 0.0548, "fcf_yield": 0.0619, "shareholder_yield": 0.0759 }, "quality": { "roe": -0.0277, "roic": 0.036, "gross_margin": 0.9607, "fcf_margin": 0.7518, "piotroski_f_score": 3 }, "growth": { "revenue_growth_1y": 0.0513, "eps_growth_1y": null, "fcf_growth_1y": 2.1745 }, "momentum": { "price_return_12m": 0.2381, "momentum_12_1": 0.188, "relative_strength": 1.1723 }, "scores": { "value_percentile": 0.67, "quality_percentile": 0.28, "momentum_percentile": 0.74, "growth_composite": 69, "yield_composite": 7, "overall_composite": 30, "os_score": 0.7, "factor_coverage": 0.909, "signal_confidence": 0.851 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 4.88, "os": 0.37, "value": 0.36, "quality": 0.32, "momentum": 0.68, "confidence": 0.909, "coverage": 0.909, "pe_ratio": null, "earnings_yield": 0.0543, "shareholder_yield": 0.071, "roe": -0.0277, "momentum_12_1": 0.2218 }, { "week_end_date": "2026-06-14", "price": 4.86, "os": 0.7, "value": 0.64, "quality": 0.31, "momentum": 0.75, "confidence": 0.909, "coverage": 0.909, "pe_ratio": null, "earnings_yield": 0.0544, "shareholder_yield": 0.0713, "roe": -0.0277, "momentum_12_1": 0.2286 }, { "week_end_date": "2026-06-21", "price": 4.53, "os": 0.52, "value": 0.66, "quality": 0.31, "momentum": 0.33, "confidence": 0.909, "coverage": 0.909, "pe_ratio": null, "earnings_yield": 0.0553, "shareholder_yield": 0.0787, "roe": -0.0277, "momentum_12_1": 0.2057 }, { "week_end_date": "2026-06-28", "price": 4.53, "os": 0.7, "value": 0.67, "quality": 0.32, "momentum": 0.7, "confidence": 0.909, "coverage": 0.909, "pe_ratio": null, "earnings_yield": 0.0553, "shareholder_yield": 0.0787, "roe": -0.0277, "momentum_12_1": 0.2074 }, { "week_end_date": "2026-07-05", "price": 4.59, "os": 0.69, "value": 0.67, "quality": 0.32, "momentum": 0.67, "confidence": 0.901, "coverage": 0.909, "pe_ratio": null, "earnings_yield": 0.0551, "shareholder_yield": 0.0777, "roe": -0.0277, "momentum_12_1": 0.1982 }, { "week_end_date": "2026-07-12", "price": 4.51, "os": 0.54, "value": 0.67, "quality": 0.32, "momentum": 0.35, "confidence": 0.891, "coverage": 0.909, "pe_ratio": null, "earnings_yield": 0.0553, "shareholder_yield": 0.0791, "roe": -0.0277, "momentum_12_1": 0.2656 }, { "week_end_date": "2026-07-19", "price": 4.75, "os": 0.7, "value": 0.67, "quality": 0.29, "momentum": 0.71, "confidence": 0.881, "coverage": 0.909, "pe_ratio": null, "earnings_yield": 0.0547, "shareholder_yield": 0.0751, "roe": -0.0277, "momentum_12_1": 0.1933 }, { "week_end_date": "2026-07-26", "price": 4.84, "os": 0.67, "value": 0.66, "quality": 0.29, "momentum": 0.68, "confidence": 0.871, "coverage": 0.909, "pe_ratio": null, "earnings_yield": 0.0544, "shareholder_yield": 0.0737, "roe": -0.0277, "momentum_12_1": 0.127 }, { "week_end_date": "2026-08-02", "price": 4.63, "os": 0.49, "value": 0.67, "quality": 0.29, "momentum": 0.31, "confidence": 0.861, "coverage": 0.909, "pe_ratio": null, "earnings_yield": 0.055, "shareholder_yield": 0.077, "roe": -0.0277, "momentum_12_1": 0.215 }, { "week_end_date": "2026-08-09", "price": 4.7, "os": 0.7, "value": 0.67, "quality": 0.28, "momentum": 0.74, "confidence": 0.851, "coverage": 0.909, "pe_ratio": null, "earnings_yield": 0.0548, "shareholder_yield": 0.0759, "roe": -0.0277, "momentum_12_1": 0.188 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 972022000, "cost_of_revenue": 36415000, "gross_profit": 935607000, "ebit": 273043000, "ebitda": 545860000, "pretax_income": -237319000, "tax_provision": 38618000, "net_income": -277049000, "net_income_to_common": -277049000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 540859000, "total_current_assets": 1815837000, "total_assets": 15001775000, "short_term_debt": 638063000, "long_term_debt": 9697835000, "total_debt": 9826132000, "total_liabilities": 10394136000, "total_equity": 4607639000, "shares_outstanding": 600892000, "goodwill_and_intangibles": 872371000 }, "cash_flow": { "operating_cash_flow": 230767000, "capital_expenditure": 222092000, "free_cash_flow": 452859000, "dividends_paid": 193259000, "share_repurchases": -23441000, "shares_issued": null, "net_debt_issued": 501769000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 972022000, "cost_of_revenue": 36415000, "gross_profit": 935607000, "ebit": 273043000, "ebitda": 545860000, "pretax_income": -237319000, "tax_provision": 38618000, "net_income": -277049000, "net_income_to_common": -277049000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 540859000, "total_current_assets": 1815837000, "total_assets": 15001775000, "short_term_debt": 638063000, "long_term_debt": 9697835000, "total_debt": 9826132000, "total_liabilities": 10394136000, "total_equity": 4607639000, "shares_outstanding": 600892000, "goodwill_and_intangibles": 872371000 }, "cash_flow": { "operating_cash_flow": 230767000, "capital_expenditure": 222092000, "free_cash_flow": 452859000, "dividends_paid": 193259000, "share_repurchases": -23441000, "shares_issued": null, "net_debt_issued": 501769000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 972022000, "cost_of_revenue": 36415000, "gross_profit": 935607000, "ebit": 273043000, "ebitda": 545860000, "pretax_income": -237319000, "tax_provision": 38618000, "net_income": -277049000, "net_income_to_common": -277049000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 540859000, "total_current_assets": 1815837000, "total_assets": 15001775000, "short_term_debt": 638063000, "long_term_debt": 9697835000, "total_debt": 9826132000, "total_liabilities": 10394136000, "total_equity": 4607639000, "shares_outstanding": 600892000, "goodwill_and_intangibles": 872371000 }, "cash_flow": { "operating_cash_flow": 230767000, "capital_expenditure": 222092000, "free_cash_flow": 452859000, "dividends_paid": 193259000, "share_repurchases": -23441000, "shares_issued": null, "net_debt_issued": 501769000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 972022000, "cost_of_revenue": 36415000, "gross_profit": 935607000, "ebit": 273043000, "ebitda": 545860000, "pretax_income": -237319000, "tax_provision": 38618000, "net_income": -277049000, "net_income_to_common": -277049000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 540859000, "total_current_assets": 1815837000, "total_assets": 15001775000, "short_term_debt": 638063000, "long_term_debt": 9697835000, "total_debt": 9826132000, "total_liabilities": 10394136000, "total_equity": 4607639000, "shares_outstanding": 600892000, "goodwill_and_intangibles": 872371000 }, "cash_flow": { "operating_cash_flow": 230767000, "capital_expenditure": 222092000, "free_cash_flow": 452859000, "dividends_paid": 193259000, "share_repurchases": -23441000, "shares_issued": null, "net_debt_issued": 501769000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 972022000, "cost_of_revenue": 36415000, "gross_profit": 935607000, "ebit": 273043000, "ebitda": 545860000, "pretax_income": -237319000, "tax_provision": 38618000, "net_income": -277049000, "net_income_to_common": -277049000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 540859000, "total_current_assets": 1815837000, "total_assets": 15001775000, "short_term_debt": 638063000, "long_term_debt": 9697835000, "total_debt": 9826132000, "total_liabilities": 10394136000, "total_equity": 4607639000, "shares_outstanding": 600892000, "goodwill_and_intangibles": 872371000 }, "cash_flow": { "operating_cash_flow": 230767000, "capital_expenditure": 222092000, "free_cash_flow": 452859000, "dividends_paid": 193259000, "share_repurchases": -23441000, "shares_issued": null, "net_debt_issued": 501769000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 972022000, "cost_of_revenue": 36415000, "gross_profit": 935607000, "ebit": 273043000, "ebitda": 545860000, "pretax_income": -237319000, "tax_provision": 38618000, "net_income": -277049000, "net_income_to_common": -277049000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 540859000, "total_current_assets": 1815837000, "total_assets": 15001775000, "short_term_debt": 638063000, "long_term_debt": 9697835000, "total_debt": 9826132000, "total_liabilities": 10394136000, "total_equity": 4607639000, "shares_outstanding": 600892000, "goodwill_and_intangibles": 872371000 }, "cash_flow": { "operating_cash_flow": 230767000, "capital_expenditure": 222092000, "free_cash_flow": 452859000, "dividends_paid": 193259000, "share_repurchases": -23441000, "shares_issued": null, "net_debt_issued": 501769000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 972022000, "cost_of_revenue": 36415000, "gross_profit": 935607000, "ebit": 273043000, "ebitda": 545860000, "pretax_income": -237319000, "tax_provision": 38618000, "net_income": -277049000, "net_income_to_common": -277049000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 540859000, "total_current_assets": 1815837000, "total_assets": 15001775000, "short_term_debt": 638063000, "long_term_debt": 9697835000, "total_debt": 9826132000, "total_liabilities": 10394136000, "total_equity": 4607639000, "shares_outstanding": 600892000, "goodwill_and_intangibles": 872371000 }, "cash_flow": { "operating_cash_flow": 230767000, "capital_expenditure": 222092000, "free_cash_flow": 452859000, "dividends_paid": 193259000, "share_repurchases": -23441000, "shares_issued": null, "net_debt_issued": 501769000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 972022000, "cost_of_revenue": 36415000, "gross_profit": 935607000, "ebit": 273043000, "ebitda": 545860000, "pretax_income": -237319000, "tax_provision": 38618000, "net_income": -277049000, "net_income_to_common": -277049000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 540859000, "total_current_assets": 1815837000, "total_assets": 15001775000, "short_term_debt": 638063000, "long_term_debt": 9697835000, "total_debt": 9826132000, "total_liabilities": 10394136000, "total_equity": 4607639000, "shares_outstanding": 600892000, "goodwill_and_intangibles": 872371000 }, "cash_flow": { "operating_cash_flow": 230767000, "capital_expenditure": 222092000, "free_cash_flow": 452859000, "dividends_paid": 193259000, "share_repurchases": -23441000, "shares_issued": null, "net_debt_issued": 501769000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 252065000, "cost_of_revenue": 9940000, "gross_profit": 242125000, "ebit": 133615000, "ebitda": 206963000, "pretax_income": 285000, "tax_provision": -32822000, "net_income": 32827000, "net_income_to_common": 32827000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 425001000, "total_current_assets": 1347057000, "total_assets": 14762677000, "short_term_debt": 102514000, "long_term_debt": 8997082000, "total_debt": 9765173000, "total_liabilities": 10216918000, "total_equity": 4544705000, "shares_outstanding": 597715000, "goodwill_and_intangibles": 12109743000 }, "cash_flow": { "operating_cash_flow": -14259000, "capital_expenditure": 0, "free_cash_flow": -14259000, "dividends_paid": 55351000, "share_repurchases": -1792000, "shares_issued": null, "net_debt_issued": 30000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 252065000, "cost_of_revenue": 9940000, "gross_profit": 242125000, "ebit": 133615000, "ebitda": 206963000, "pretax_income": 285000, "tax_provision": -32822000, "net_income": 32827000, "net_income_to_common": 32827000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 425001000, "total_current_assets": 1347057000, "total_assets": 14762677000, "short_term_debt": 102514000, "long_term_debt": 8997082000, "total_debt": 9765173000, "total_liabilities": 10216918000, "total_equity": 4544705000, "shares_outstanding": 597715000, "goodwill_and_intangibles": 12109743000 }, "cash_flow": { "operating_cash_flow": -14259000, "capital_expenditure": 0, "free_cash_flow": -14259000, "dividends_paid": 55351000, "share_repurchases": -1792000, "shares_issued": null, "net_debt_issued": 30000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 252065000, "cost_of_revenue": 9940000, "gross_profit": 242125000, "ebit": 133615000, "ebitda": 206963000, "pretax_income": 285000, "tax_provision": -32822000, "net_income": 32827000, "net_income_to_common": 32827000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 425001000, "total_current_assets": 1347057000, "total_assets": 14762677000, "short_term_debt": 102514000, "long_term_debt": 8997082000, "total_debt": 9765173000, "total_liabilities": 10216918000, "total_equity": 4544705000, "shares_outstanding": 597715000, "goodwill_and_intangibles": 12109743000 }, "cash_flow": { "operating_cash_flow": -14259000, "capital_expenditure": 0, "free_cash_flow": -14259000, "dividends_paid": 55351000, "share_repurchases": -1792000, "shares_issued": null, "net_debt_issued": 30000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 252065000, "cost_of_revenue": 9940000, "gross_profit": 242125000, "ebit": 133615000, "ebitda": 206963000, "pretax_income": 285000, "tax_provision": -32822000, "net_income": 32827000, "net_income_to_common": 32827000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 425001000, "total_current_assets": 1347057000, "total_assets": 14762677000, "short_term_debt": 102514000, "long_term_debt": 8997082000, "total_debt": 9765173000, "total_liabilities": 10216918000, "total_equity": 4544705000, "shares_outstanding": 597715000, "goodwill_and_intangibles": 12109743000 }, "cash_flow": { "operating_cash_flow": -14259000, "capital_expenditure": 0, "free_cash_flow": -14259000, "dividends_paid": 55351000, "share_repurchases": -1792000, "shares_issued": null, "net_debt_issued": 30000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 252065000, "cost_of_revenue": 9940000, "gross_profit": 242125000, "ebit": 133615000, "ebitda": 206963000, "pretax_income": 285000, "tax_provision": -32822000, "net_income": 32827000, "net_income_to_common": 32827000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 425001000, "total_current_assets": 1347057000, "total_assets": 14762677000, "short_term_debt": 102514000, "long_term_debt": 8997082000, "total_debt": 9765173000, "total_liabilities": 10216918000, "total_equity": 4544705000, "shares_outstanding": 597715000, "goodwill_and_intangibles": 12109743000 }, "cash_flow": { "operating_cash_flow": -14259000, "capital_expenditure": 0, "free_cash_flow": -14259000, "dividends_paid": 55351000, "share_repurchases": -1792000, "shares_issued": null, "net_debt_issued": 30000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 252065000, "cost_of_revenue": 9940000, "gross_profit": 242125000, "ebit": 133615000, "ebitda": 206963000, "pretax_income": 285000, "tax_provision": -32822000, "net_income": 32827000, "net_income_to_common": 32827000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 425001000, "total_current_assets": 1347057000, "total_assets": 14762677000, "short_term_debt": 102514000, "long_term_debt": 8997082000, "total_debt": 9765173000, "total_liabilities": 10216918000, "total_equity": 4544705000, "shares_outstanding": 597715000, "goodwill_and_intangibles": 12109743000 }, "cash_flow": { "operating_cash_flow": -14259000, "capital_expenditure": 0, "free_cash_flow": -14259000, "dividends_paid": 55351000, "share_repurchases": -1792000, "shares_issued": null, "net_debt_issued": 30000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 252065000, "cost_of_revenue": 9940000, "gross_profit": 242125000, "ebit": 133615000, "ebitda": 206963000, "pretax_income": 285000, "tax_provision": -32822000, "net_income": 32827000, "net_income_to_common": 32827000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 425001000, "total_current_assets": 1347057000, "total_assets": 14762677000, "short_term_debt": 102514000, "long_term_debt": 8997082000, "total_debt": 9765173000, "total_liabilities": 10216918000, "total_equity": 4544705000, "shares_outstanding": 597715000, "goodwill_and_intangibles": 12109743000 }, "cash_flow": { "operating_cash_flow": -14259000, "capital_expenditure": 0, "free_cash_flow": -14259000, "dividends_paid": 55351000, "share_repurchases": -1792000, "shares_issued": null, "net_debt_issued": 30000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 252065000, "cost_of_revenue": 9940000, "gross_profit": 242125000, "ebit": 133615000, "ebitda": 206963000, "pretax_income": 285000, "tax_provision": -32822000, "net_income": 32827000, "net_income_to_common": 32827000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 425001000, "total_current_assets": 1347057000, "total_assets": 14762677000, "short_term_debt": 102514000, "long_term_debt": 8997082000, "total_debt": 9765173000, "total_liabilities": 10216918000, "total_equity": 4544705000, "shares_outstanding": 597715000, "goodwill_and_intangibles": 12109743000 }, "cash_flow": { "operating_cash_flow": -14259000, "capital_expenditure": 0, "free_cash_flow": -14259000, "dividends_paid": 55351000, "share_repurchases": -1792000, "shares_issued": null, "net_debt_issued": 30000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 252065000, "cost_of_revenue": 9940000, "gross_profit": 242125000, "ebit": 133615000, "ebitda": 206963000, "pretax_income": 285000, "tax_provision": -32822000, "net_income": 32827000, "net_income_to_common": 32827000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 425001000, "total_current_assets": 1347057000, "total_assets": 14762677000, "short_term_debt": 102514000, "long_term_debt": 8997082000, "total_debt": 9765173000, "total_liabilities": 10216918000, "total_equity": 4544705000, "shares_outstanding": 597715000, "goodwill_and_intangibles": 12109743000 }, "cash_flow": { "operating_cash_flow": -14259000, "capital_expenditure": 0, "free_cash_flow": -14259000, "dividends_paid": 55351000, "share_repurchases": -1792000, "shares_issued": null, "net_debt_issued": 30000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 270342000, "cost_of_revenue": 9524000, "gross_profit": 260818000, "ebit": 425292000, "ebitda": 494964000, "pretax_income": 26103000, "tax_provision": 8506000, "net_income": 17313000, "net_income_to_common": 17313000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 540859000, "total_current_assets": 1815837000, "total_assets": 15001775000, "short_term_debt": 638063000, "long_term_debt": 9697835000, "total_debt": 9826132000, "total_liabilities": 10394136000, "total_equity": 4607639000, "shares_outstanding": 600966000, "goodwill_and_intangibles": 872371000 }, "cash_flow": { "operating_cash_flow": 160064000, "capital_expenditure": 222092000, "free_cash_flow": 382156000, "dividends_paid": 48419000, "share_repurchases": -996000, "shares_issued": null, "net_debt_issued": 70000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 270342000, "cost_of_revenue": 9524000, "gross_profit": 260818000, "ebit": 425292000, "ebitda": 494964000, "pretax_income": 26103000, "tax_provision": 8506000, "net_income": 17313000, "net_income_to_common": 17313000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 540859000, "total_current_assets": 1815837000, "total_assets": 15001775000, "short_term_debt": 638063000, "long_term_debt": 9697835000, "total_debt": 9826132000, "total_liabilities": 10394136000, "total_equity": 4607639000, "shares_outstanding": 600966000, "goodwill_and_intangibles": 872371000 }, "cash_flow": { "operating_cash_flow": 160064000, "capital_expenditure": 222092000, "free_cash_flow": 382156000, "dividends_paid": 48419000, "share_repurchases": -996000, "shares_issued": null, "net_debt_issued": 70000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 270342000, "cost_of_revenue": 9524000, "gross_profit": 260818000, "ebit": 425292000, "ebitda": 494964000, "pretax_income": 26103000, "tax_provision": 8506000, "net_income": 17313000, "net_income_to_common": 17313000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 540859000, "total_current_assets": 1815837000, "total_assets": 15001775000, "short_term_debt": 638063000, "long_term_debt": 9697835000, "total_debt": 9826132000, "total_liabilities": 10394136000, "total_equity": 4607639000, "shares_outstanding": 600966000, "goodwill_and_intangibles": 872371000 }, "cash_flow": { "operating_cash_flow": 160064000, "capital_expenditure": 222092000, "free_cash_flow": 382156000, "dividends_paid": 48419000, "share_repurchases": -996000, "shares_issued": null, "net_debt_issued": 70000000 } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "Combined Factor Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Price Strength Relative to Volatility", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Price Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/" } ], "coverage": { "factor_history_points": 10, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-08-09", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }