{ "ticker": { "uuid": "2a5fcef4-8a66-431c-88e5-44143d940de4", "symbol": "SWC", "name": "The Smarter Web Company Plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/2a5fcef4-8a66-431c-88e5-44143d940de4/", "api_url": "https://sharemaestro.com/factors/api/tickers/2a5fcef4-8a66-431c-88e5-44143d940de4/" }, "ticker_metadata": { "id": 31307, "uuid": "2a5fcef4-8a66-431c-88e5-44143d940de4", "symbol": "SWC", "name": "The Smarter Web Company Plc", "asset_type": "equity", "market_cap": 107726952, "stock_exchange_id": 19, "industry": "Software - Application", "sector": "Technology", "description": "The Smarter Web Company Plc operates as a web design agency. It offers web design packages, logo designing, SEO, animation, custom development, web development, and online marketing services. The company is based in Almondsbury, the United Kingdom.", "currency": "GBP", "is_active": true }, "exchange_metadata": { "id": 19, "name": "London Stock Exchange", "symbol": "LSE", "country_code": "GB", "currency": "GBP", "benchmark": "^FTSE", "data_symbol": "LSE", "ticker_suffix": ".L", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "2a5fcef4-8a66-431c-88e5-44143d940de4", "symbol": "SWC", "name": "The Smarter Web Company Plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/2a5fcef4-8a66-431c-88e5-44143d940de4/", "api_url": "https://sharemaestro.com/factors/api/tickers/2a5fcef4-8a66-431c-88e5-44143d940de4/" }, "week_end_date": "2026-06-07", "universe": "GBP_UK", "score": { "os": 0.28, "value": 0.4, "quality": 0.38, "momentum": 0.39, "coverage": 0.727, "confidence": 0.581, "delta": null }, "headline_factors": { "price": 27.32, "market_cap": 8203978866.46, "pe_ratio": 5050.0288, "earnings_yield": 0.0002, "ebitda_to_ev": 0.0004, "shareholder_yield": -0.0259, "roe": 0.0077, "piotroski_f_score": 3, "momentum_12_1": null, "volatility_252d": 0.8671 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-10-31", "financials_age_days": 219, "has_full_data": false, "completeness_score": 0.7143, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:37:16.459099+00:00", "batch_id": "" }, "size": { "price_close": 27.325, "market_cap": 8203978866.4621, "market_cap_usd": 8203978866.4621, "enterprise_value": 8213470961.4621, "shares_outstanding": 300237093, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 5050.0288, "pb_ratio": 38.9961, "ptbv_ratio": 38.9961, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -37.0241, "ev_ebitda": 2567.455, "ev_ebit": -4619.7806, "ev_sales": 117286.7092, "ev_fcf": -37.0669, "earnings_yield": 0.0002, "fcf_yield": -0.027, "price_to_sales": null, "price_to_book": 38.9961, "price_to_cashflow": null, "ebitda_to_ev": 0.0004, "sales_yield": 0.0 }, "yield": { "dividend_yield": 0, "buyback_yield": -0.0259, "shareholder_yield": -0.0259, "debt_paydown_yield": 0, "total_yield": -0.0259 }, "quality": { "gross_margin": 0.8681, "operating_margin": -25.3879, "net_margin": 23.1981, "ebitda_margin": 45.6821, "fcf_margin": -3164.1876, "roe": 0.0077, "roa": 0.0073, "roic": -0.0061, "roc_greenblatt": null, "asset_turnover": 0.0003, "cash_conversion": -136.3985, "accruals_ratio": 0.0146, "sbc_to_revenue": null, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 2, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0003, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 2.9671, "debt_to_assets": 0.0493, "interest_coverage": -5.2416, "current_ratio": 0.1733, "quick_ratio": 0.1733, "net_debt": 9492095, "local_beta": null, "volatility_252d": 0.8671, "volatility_60d": 1.0266, "max_drawdown_12m": -0.3279, "risk_adjusted_momentum": null }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": -0.2994, "price_return_3m": -0.1041, "price_return_6m": null, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "momentum_6m": null, "momentum_12m": null, "momentum_12_1": null, "distance_from_52w_high": -0.3279, "distance_from_52w_low": 0.0485, "relative_strength": null }, "raw_ttm": { "revenue_ttm": 70029, "gross_profit_ttm": 60793, "ebit_ttm": -1777892, "ebitda_ttm": 3199071, "net_income_ttm": 1624541, "eps_diluted_ttm": 0.0054, "operating_cash_flow_ttm": -1627554, "capital_expenditure_ttm": -219957338, "fcf_ttm": -221584892, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 212317803, "interest_expense_ttm": 339188, "cash_and_equivalents": 1503118, "total_current_assets": 1969377, "total_current_liabilities": 11362777, "net_ppe": null, "total_assets": 223040392, "total_debt": 10995213, "total_equity": 210379352, "net_working_capital": 61060, "book_value_per_share": 0.7007, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.7007 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 60, "quality_composite": 62, "momentum_composite": 61, "growth_composite": 61, "yield_composite": 61, "svqf_composite": 68, "vc1_composite": 60, "vc2_composite": 61, "vc3_composite": 60, "trending_value_composite": null, "overall_composite": 72, "quality_value_composite": 0.3899, "os_score": 0.28, "value_percentile": 0.4, "quality_percentile": 0.38, "momentum_percentile": 0.39, "factor_coverage": 0.727, "signal_confidence": 0.581, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 99, "small_cap_core_rank": 62, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 9271, "ticker_id": 31307, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-10-31", "financials_age_days": 219, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:37:16.459099+00:00", "batch_id": "", "os_score_delta": null, "price_close": 27.325, "market_cap": 8203978866.4621, "market_cap_usd": 8203978866.4621, "enterprise_value": 8213470961.4621, "shares_outstanding": 300237093, "fx_rate_to_usd": null, "pe_ratio": 5050.02881827, "pb_ratio": 38.99612195, "ptbv_ratio": 38.99612195, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -37.02408947, "ev_ebitda": 2567.45503975, "ev_ebit": -4619.78059492, "ev_sales": 117286.70924134, "ev_fcf": -37.06692675, "earnings_yield": 0.00019802, "fcf_yield": -0.02697823, "dividend_yield": 0, "buyback_yield": -0.02587986, "shareholder_yield": -0.02587986, "debt_paydown_yield": 0, "total_yield": -0.02587986, "gross_margin": 0.86811178, "operating_margin": -25.38793928, "net_margin": 23.19811792, "ebitda_margin": 45.68208885, "fcf_margin": -3164.18757943, "roe": 0.00772196, "roa": 0.00728362, "roic": -0.00606454, "roc_greenblatt": null, "asset_turnover": 0.00031397, "cash_conversion": -136.39846086, "accruals_ratio": 0.01458074, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 2.96714109, "debt_to_assets": 0.04929696, "interest_coverage": -5.24161232, "current_ratio": 0.17331828, "quick_ratio": 0.17331828, "net_debt": 9492095, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 2, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.29935895, "price_return_3m": -0.10409833, "price_return_6m": null, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": -0.32788091, "distance_from_52w_low": 0.04854191, "relative_strength": null, "local_beta": null, "volatility_252d": 0.867129, "volatility_60d": 1.026631, "max_drawdown_12m": -0.32788091, "revenue_ttm": 70029, "gross_profit_ttm": 60793, "ebit_ttm": -1777892, "ebitda_ttm": 3199071, "net_income_ttm": 1624541, "eps_diluted_ttm": 0.00541086, "operating_cash_flow_ttm": -1627554, "capital_expenditure_ttm": -219957338, "fcf_ttm": -221584892, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 212317803, "interest_expense_ttm": 339188, "cash_and_equivalents": 1503118, "total_current_assets": 1969377, "total_current_liabilities": 11362777, "net_ppe": null, "total_assets": 223040392, "total_debt": 10995213, "total_equity": 210379352, "net_working_capital": 61060, "book_value_per_share": 0.70071073, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.70071073, "universe_ticker_count": null, "sector": "Technology", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 60, "quality_composite": 62, "momentum_composite": 61, "growth_composite": 61, "yield_composite": 61, "svqf_composite": 68, "vc1_composite": 60, "vc2_composite": 61, "vc3_composite": 60, "trending_value_composite": null, "overall_composite": 72, "factor_coverage": 0.727, "signal_confidence": 0.581, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 99, "small_cap_core_rank": 62, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 27.32, "os": 0.28, "value": 0.4, "quality": 0.38, "momentum": 0.39, "confidence": 0.581, "coverage": 0.727, "pe_ratio": 5050.0288, "earnings_yield": 0.0002, "shareholder_yield": -0.0259, "roe": 0.0077, "momentum_12_1": null, "complete_fields": { "id": 9271, "ticker_id": 31307, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-10-31", "financials_age_days": 219, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:37:16.459099+00:00", "batch_id": "", "os_score_delta": null, "price_close": 27.325, "market_cap": 8203978866.4621, "market_cap_usd": 8203978866.4621, "enterprise_value": 8213470961.4621, "shares_outstanding": 300237093, "fx_rate_to_usd": null, "pe_ratio": 5050.02881827, "pb_ratio": 38.99612195, "ptbv_ratio": 38.99612195, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -37.02408947, "ev_ebitda": 2567.45503975, "ev_ebit": -4619.78059492, "ev_sales": 117286.70924134, "ev_fcf": -37.06692675, "earnings_yield": 0.00019802, "fcf_yield": -0.02697823, "dividend_yield": 0, "buyback_yield": -0.02587986, "shareholder_yield": -0.02587986, "debt_paydown_yield": 0, "total_yield": -0.02587986, "gross_margin": 0.86811178, "operating_margin": -25.38793928, "net_margin": 23.19811792, "ebitda_margin": 45.68208885, "fcf_margin": -3164.18757943, "roe": 0.00772196, "roa": 0.00728362, "roic": -0.00606454, "roc_greenblatt": null, "asset_turnover": 0.00031397, "cash_conversion": -136.39846086, "accruals_ratio": 0.01458074, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 2.96714109, "debt_to_assets": 0.04929696, "interest_coverage": -5.24161232, "current_ratio": 0.17331828, "quick_ratio": 0.17331828, "net_debt": 9492095, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 2, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.29935895, "price_return_3m": -0.10409833, "price_return_6m": null, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": -0.32788091, "distance_from_52w_low": 0.04854191, "relative_strength": null, "local_beta": null, "volatility_252d": 0.867129, "volatility_60d": 1.026631, "max_drawdown_12m": -0.32788091, "revenue_ttm": 70029, "gross_profit_ttm": 60793, "ebit_ttm": -1777892, "ebitda_ttm": 3199071, "net_income_ttm": 1624541, "eps_diluted_ttm": 0.00541086, "operating_cash_flow_ttm": -1627554, "capital_expenditure_ttm": -219957338, "fcf_ttm": -221584892, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 212317803, "interest_expense_ttm": 339188, "cash_and_equivalents": 1503118, "total_current_assets": 1969377, "total_current_liabilities": 11362777, "net_ppe": null, "total_assets": 223040392, "total_debt": 10995213, "total_equity": 210379352, "net_working_capital": 61060, "book_value_per_share": 0.70071073, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.70071073, "universe_ticker_count": null, "sector": "Technology", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 60, "quality_composite": 62, "momentum_composite": 61, "growth_composite": 61, "yield_composite": 61, "svqf_composite": 68, "vc1_composite": 60, "vc2_composite": 61, "vc3_composite": 60, "trending_value_composite": null, "overall_composite": 72, "factor_coverage": 0.727, "signal_confidence": 0.581, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 99, "small_cap_core_rank": 62, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-10-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:23:07.891672+00:00", "is_restated": false, "income_statement": { "revenue": 70029, "cost_of_revenue": 9236, "gross_profit": 60793, "ebit": -1777892, "ebitda": 3199071, "pretax_income": null, "tax_provision": null, "net_income": 1624541, "net_income_to_common": 1624541, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1503118, "total_current_assets": 1969377, "total_assets": 223040392, "short_term_debt": 10957578, "long_term_debt": 7523, "total_debt": 10995213, "total_liabilities": null, "total_equity": 210379352, "shares_outstanding": 300237093, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1627554, "capital_expenditure": -219957338, "free_cash_flow": -221584892, "dividends_paid": null, "share_repurchases": null, "shares_issued": 212317803, "net_debt_issued": 16815350 }, "complete_fields": { "id": 398264, "ticker_id": 31307, "period_end_date": "2025-10-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:23:07.891672+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3199071", "netIncome": "1624541", "grossProfit": "60793", "totalRevenue": "70029", "costOfRevenue": "9236", "interestExpense": "339188", "operatingIncome": "-1777892", "fiscalDateEnding": "2025-10-31", "researchAndDevelopment": null, "depreciationAndAmortization": "24035" }, "balance": { "totalDebt": "10995213", "totalAssets": "223040392", "longTermDebt": "7523", "shortTermDebt": "10957578", "fiscalDateEnding": "2025-10-31", "totalLiabilities": null, "sharesOutstanding": "300237093", "totalCurrentAssets": "1969377", "totalShareholderEquity": "210379352", "totalCurrentLiabilities": "11362777", "cashAndShortTermInvestments": "1503118" }, "cashflow": { "freeCashFlow": "-221584892", "dividendsPaid": null, "issuanceOfDebt": "16989203", "issuanceOfStock": "212317803", "repaymentOfDebt": "-173853", "fiscalDateEnding": "2025-10-31", "operatingCashflow": "-1627554", "repurchaseOfStock": null, "capitalExpenditures": "-219957338" } }, "revenue": 70029, "cost_of_revenue": 9236, "gross_profit": 60793, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1777892, "depreciation_amortisation": 24035, "ebitda": 3199071, "interest_expense": 339188, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1624541, "net_income_continuing_ops": null, "net_income_to_common": 1624541, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1503118, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1969377, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 223040392, "short_term_debt": 10957578, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11362777, "long_term_debt": 7523, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 10995213, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 210379352, "shares_outstanding": 300237093, "operating_cash_flow": -1627554, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -219957338, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 212317803, "net_debt_issued": 16815350, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -221584892, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3199071", "netIncome": "1624541", "grossProfit": "60793", "totalRevenue": "70029", "costOfRevenue": "9236", "interestExpense": "339188", "operatingIncome": "-1777892", "fiscalDateEnding": "2025-10-31", "researchAndDevelopment": null, "depreciationAndAmortization": "24035" }, "balance": { "totalDebt": "10995213", "totalAssets": "223040392", "longTermDebt": "7523", "shortTermDebt": "10957578", "fiscalDateEnding": "2025-10-31", "totalLiabilities": null, "sharesOutstanding": "300237093", "totalCurrentAssets": "1969377", "totalShareholderEquity": "210379352", "totalCurrentLiabilities": "11362777", "cashAndShortTermInvestments": "1503118" }, "cashflow": { "freeCashFlow": "-221584892", "dividendsPaid": null, "issuanceOfDebt": "16989203", "issuanceOfStock": "212317803", "repaymentOfDebt": "-173853", "fiscalDateEnding": "2025-10-31", "operatingCashflow": "-1627554", "repurchaseOfStock": null, "capitalExpenditures": "-219957338" } } }, { "period_end_date": "2024-10-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:23:07.891672+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 0, "gross_profit": 0, "ebit": -504701, "ebitda": -504701, "pretax_income": null, "tax_provision": null, "net_income": -504701, "net_income_to_common": -504701, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 109252, "total_current_assets": 111452, "total_assets": 111452, "short_term_debt": 1005396, "long_term_debt": 0, "total_debt": 1005396, "total_liabilities": null, "total_equity": -921384, "shares_outstanding": 146901357, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -564659, "capital_expenditure": null, "free_cash_flow": -564659, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 664856 }, "complete_fields": { "id": 398268, "ticker_id": 31307, "period_end_date": "2024-10-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:23:07.891672+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-504701", "netIncome": "-504701", "grossProfit": "0", "totalRevenue": "0", "costOfRevenue": "0", "interestExpense": "0", "operatingIncome": "-504701", "fiscalDateEnding": "2024-10-31", "researchAndDevelopment": null, "depreciationAndAmortization": "0" }, "balance": { "totalDebt": "1005396", "totalAssets": "111452", "longTermDebt": "0", "shortTermDebt": "1005396", "fiscalDateEnding": "2024-10-31", "totalLiabilities": null, "sharesOutstanding": "146901357", "totalCurrentAssets": "111452", "totalShareholderEquity": "-921384", "totalCurrentLiabilities": "1032836", "cashAndShortTermInvestments": "109252" }, "cashflow": { "freeCashFlow": "-564659", "dividendsPaid": null, "issuanceOfDebt": "664856", "issuanceOfStock": "0", "repaymentOfDebt": "0", "fiscalDateEnding": "2024-10-31", "operatingCashflow": "-564659", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 0, "cost_of_revenue": 0, "gross_profit": 0, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -504701, "depreciation_amortisation": 0, "ebitda": -504701, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -504701, "net_income_continuing_ops": null, "net_income_to_common": -504701, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 109252, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 111452, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 111452, "short_term_debt": 1005396, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1032836, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1005396, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -921384, "shares_outstanding": 146901357, "operating_cash_flow": -564659, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 664856, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -564659, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-504701", "netIncome": "-504701", "grossProfit": "0", "totalRevenue": "0", "costOfRevenue": "0", "interestExpense": "0", "operatingIncome": "-504701", "fiscalDateEnding": "2024-10-31", "researchAndDevelopment": null, "depreciationAndAmortization": "0" }, "balance": { "totalDebt": "1005396", "totalAssets": "111452", "longTermDebt": "0", "shortTermDebt": "1005396", "fiscalDateEnding": "2024-10-31", "totalLiabilities": null, "sharesOutstanding": "146901357", "totalCurrentAssets": "111452", "totalShareholderEquity": "-921384", "totalCurrentLiabilities": "1032836", "cashAndShortTermInvestments": "109252" }, "cashflow": { "freeCashFlow": "-564659", "dividendsPaid": null, "issuanceOfDebt": "664856", "issuanceOfStock": "0", "repaymentOfDebt": "0", "fiscalDateEnding": "2024-10-31", "operatingCashflow": "-564659", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2023-10-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:23:07.891672+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 0, "gross_profit": 0, "ebit": -214000, "ebitda": -208054, "pretax_income": null, "tax_provision": null, "net_income": -208659, "net_income_to_common": -208659, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9055, "total_current_assets": 23996, "total_assets": 23996, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": -416683, "shares_outstanding": 146901357, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -209104, "capital_expenditure": null, "free_cash_flow": -209104, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 398269, "ticker_id": 31307, "period_end_date": "2023-10-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:23:07.891672+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-208054", "netIncome": "-208659", "grossProfit": "0", "totalRevenue": "0", "costOfRevenue": "0", "interestExpense": "605", "operatingIncome": "-214000", "fiscalDateEnding": "2023-10-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": "23996", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2023-10-31", "totalLiabilities": null, "sharesOutstanding": "146901357", "totalCurrentAssets": "23996", "totalShareholderEquity": "-416683", "totalCurrentLiabilities": "440679", "cashAndShortTermInvestments": "9055" }, "cashflow": { "freeCashFlow": "-209104", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-10-31", "operatingCashflow": "-209104", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 0, "cost_of_revenue": 0, "gross_profit": 0, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -214000, "depreciation_amortisation": null, "ebitda": -208054, "interest_expense": 605, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -208659, "net_income_continuing_ops": null, "net_income_to_common": -208659, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9055, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 23996, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 23996, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 440679, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -416683, "shares_outstanding": 146901357, "operating_cash_flow": -209104, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -209104, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-208054", "netIncome": "-208659", "grossProfit": "0", "totalRevenue": "0", "costOfRevenue": "0", "interestExpense": "605", "operatingIncome": "-214000", "fiscalDateEnding": "2023-10-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": "23996", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2023-10-31", "totalLiabilities": null, "sharesOutstanding": "146901357", "totalCurrentAssets": "23996", "totalShareholderEquity": "-416683", "totalCurrentLiabilities": "440679", "cashAndShortTermInvestments": "9055" }, "cashflow": { "freeCashFlow": "-209104", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-10-31", "operatingCashflow": "-209104", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2022-10-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:23:07.891672+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 0, "gross_profit": 0, "ebit": -98000, "ebitda": -96892, "pretax_income": null, "tax_provision": null, "net_income": -98892, "net_income_to_common": -98892, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 77224, "total_current_assets": 81202, "total_assets": 81202, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": -208024, "shares_outstanding": 146901357, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -72566, "capital_expenditure": null, "free_cash_flow": -72566, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 398270, "ticker_id": 31307, "period_end_date": "2022-10-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:23:07.891672+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-96892", "netIncome": "-98892", "grossProfit": "0", "totalRevenue": "0", "costOfRevenue": "0", "interestExpense": "2000", "operatingIncome": "-98000", "fiscalDateEnding": "2022-10-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": "81202", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-10-31", "totalLiabilities": null, "sharesOutstanding": "146901357", "totalCurrentAssets": "81202", "totalShareholderEquity": "-208024", "totalCurrentLiabilities": "289226", "cashAndShortTermInvestments": "77224" }, "cashflow": { "freeCashFlow": "-72566", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-10-31", "operatingCashflow": "-72566", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 0, "cost_of_revenue": 0, "gross_profit": 0, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -98000, "depreciation_amortisation": null, "ebitda": -96892, "interest_expense": 2000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -98892, "net_income_continuing_ops": null, "net_income_to_common": -98892, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 77224, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 81202, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 81202, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 289226, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -208024, "shares_outstanding": 146901357, "operating_cash_flow": -72566, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -72566, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-96892", "netIncome": "-98892", "grossProfit": "0", "totalRevenue": "0", "costOfRevenue": "0", "interestExpense": "2000", "operatingIncome": "-98000", "fiscalDateEnding": "2022-10-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": "81202", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-10-31", "totalLiabilities": null, "sharesOutstanding": "146901357", "totalCurrentAssets": "81202", "totalShareholderEquity": "-208024", "totalCurrentLiabilities": "289226", "cashAndShortTermInvestments": "77224" }, "cashflow": { "freeCashFlow": "-72566", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-10-31", "operatingCashflow": "-72566", "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-10-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:23:07.891672+00:00", "is_restated": false, "income_statement": { "revenue": 40797, "cost_of_revenue": 1231, "gross_profit": 39566, "ebit": -1200119, "ebitda": 3103470, "pretax_income": null, "tax_provision": null, "net_income": 1827862, "net_income_to_common": 1827862, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1503118, "total_current_assets": 1969377, "total_assets": 223040392, "short_term_debt": 10957578, "long_term_debt": 7523, "total_debt": 10995213, "total_liabilities": null, "total_equity": 210379352, "shares_outstanding": 300237093, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1137226, "capital_expenditure": -53209517, "free_cash_flow": -54346743, "dividends_paid": null, "share_repurchases": null, "shares_issued": 40544503, "net_debt_issued": 15803733 }, "complete_fields": { "id": 398263, "ticker_id": 31307, "period_end_date": "2025-10-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:23:07.891672+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3103470", "netIncome": "1827862", "grossProfit": "39566", "totalRevenue": "40797", "costOfRevenue": "1231", "interestExpense": "0", "operatingIncome": "-1200119", "fiscalDateEnding": "2025-10-31", "researchAndDevelopment": null, "depreciationAndAmortization": "14716" }, "balance": { "totalDebt": "10995213", "totalAssets": "223040392", "longTermDebt": "7523", "shortTermDebt": "10957578", "fiscalDateEnding": "2025-10-31", "totalLiabilities": null, "sharesOutstanding": "300237093", "totalCurrentAssets": "1969377", "totalShareholderEquity": "210379352", "totalCurrentLiabilities": "11362777", "cashAndShortTermInvestments": "1503118" }, "cashflow": { "freeCashFlow": "-54346743", "dividendsPaid": null, "issuanceOfDebt": "15803733", "issuanceOfStock": "40544503", "repaymentOfDebt": "0", "fiscalDateEnding": "2025-10-31", "operatingCashflow": "-1137226", "repurchaseOfStock": null, "capitalExpenditures": "-53209517" } }, "revenue": 40797, "cost_of_revenue": 1231, "gross_profit": 39566, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1200119, "depreciation_amortisation": 14716, "ebitda": 3103470, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1827862, "net_income_continuing_ops": null, "net_income_to_common": 1827862, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1503118, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1969377, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 223040392, "short_term_debt": 10957578, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11362777, "long_term_debt": 7523, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 10995213, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 210379352, "shares_outstanding": 300237093, "operating_cash_flow": -1137226, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -53209517, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 40544503, "net_debt_issued": 15803733, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -54346743, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3103470", "netIncome": "1827862", "grossProfit": "39566", "totalRevenue": "40797", "costOfRevenue": "1231", "interestExpense": "0", "operatingIncome": "-1200119", "fiscalDateEnding": "2025-10-31", "researchAndDevelopment": null, "depreciationAndAmortization": "14716" }, "balance": { "totalDebt": "10995213", "totalAssets": "223040392", "longTermDebt": "7523", "shortTermDebt": "10957578", "fiscalDateEnding": "2025-10-31", "totalLiabilities": null, "sharesOutstanding": "300237093", "totalCurrentAssets": "1969377", "totalShareholderEquity": "210379352", "totalCurrentLiabilities": "11362777", "cashAndShortTermInvestments": "1503118" }, "cashflow": { "freeCashFlow": "-54346743", "dividendsPaid": null, "issuanceOfDebt": "15803733", "issuanceOfStock": "40544503", "repaymentOfDebt": "0", "fiscalDateEnding": "2025-10-31", "operatingCashflow": "-1137226", "repurchaseOfStock": null, "capitalExpenditures": "-53209517" } } }, { "period_end_date": "2025-07-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:23:07.891672+00:00", "is_restated": false, "income_statement": { "revenue": 29232, "cost_of_revenue": null, "gross_profit": null, "ebit": -370552, "ebitda": 466660, "pretax_income": null, "tax_provision": null, "net_income": 516245, "net_income_to_common": 516245, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1140847, "total_current_assets": 3994631, "total_assets": 186483856, "short_term_debt": 0, "long_term_debt": 30726, "total_debt": 39938, "total_liabilities": null, "total_equity": 182720112, "shares_outstanding": 269556453, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -121873, "capital_expenditure": null, "free_cash_flow": -166869694, "dividends_paid": null, "share_repurchases": null, "shares_issued": 171146278, "net_debt_issued": -133000 }, "complete_fields": { "id": 398265, "ticker_id": 31307, "period_end_date": "2025-07-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:23:07.891672+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "466660", "netIncome": "516245", "grossProfit": null, "totalRevenue": "29232", "costOfRevenue": null, "interestExpense": "0", "operatingIncome": "-370552", "fiscalDateEnding": "2025-07-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "39938", "totalAssets": "186483856", "longTermDebt": "30726", "shortTermDebt": "0", "fiscalDateEnding": "2025-07-31", "totalLiabilities": null, "sharesOutstanding": "269556453", "totalCurrentAssets": "3994631", "totalShareholderEquity": "182720112", "totalCurrentLiabilities": "185848", "cashAndShortTermInvestments": "1140847" }, "cashflow": { "freeCashFlow": "-166869694", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "171146278", "repaymentOfDebt": "133000", "fiscalDateEnding": "2025-07-31", "operatingCashflow": "-121873", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 29232, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -370552, "depreciation_amortisation": null, "ebitda": 466660, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 516245, "net_income_continuing_ops": null, "net_income_to_common": 516245, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1140847, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3994631, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 186483856, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 185848, "long_term_debt": 30726, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 39938, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 182720112, "shares_outstanding": 269556453, "operating_cash_flow": -121873, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 171146278, "net_debt_issued": -133000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -166869694, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "466660", "netIncome": "516245", "grossProfit": null, "totalRevenue": "29232", "costOfRevenue": null, "interestExpense": "0", "operatingIncome": "-370552", "fiscalDateEnding": "2025-07-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "39938", "totalAssets": "186483856", "longTermDebt": "30726", "shortTermDebt": "0", "fiscalDateEnding": "2025-07-31", "totalLiabilities": null, "sharesOutstanding": "269556453", "totalCurrentAssets": "3994631", "totalShareholderEquity": "182720112", "totalCurrentLiabilities": "185848", "cashAndShortTermInvestments": "1140847" }, "cashflow": { "freeCashFlow": "-166869694", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "171146278", "repaymentOfDebt": "133000", "fiscalDateEnding": "2025-07-31", "operatingCashflow": "-121873", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2025-04-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:23:07.891672+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1340198, "total_current_assets": 1449688, "total_assets": 3654262, "short_term_debt": 2095, "long_term_debt": 30158, "total_debt": 39592, "total_liabilities": null, "total_equity": 3163596, "shares_outstanding": 146901357, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 398266, "ticker_id": 31307, "period_end_date": "2025-04-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:23:07.891672+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "39592", "totalAssets": "3654262", "longTermDebt": "30158", "shortTermDebt": "2095", "fiscalDateEnding": "2025-04-30", "totalLiabilities": null, "sharesOutstanding": "146901357", "totalCurrentAssets": "1449688", "totalShareholderEquity": "3163596", "totalCurrentLiabilities": "460508", "cashAndShortTermInvestments": "1340198" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1340198, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1449688, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3654262, "short_term_debt": 2095, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 460508, "long_term_debt": 30158, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 39592, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3163596, "shares_outstanding": 146901357, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "39592", "totalAssets": "3654262", "longTermDebt": "30158", "shortTermDebt": "2095", "fiscalDateEnding": "2025-04-30", "totalLiabilities": null, "sharesOutstanding": "146901357", "totalCurrentAssets": "1449688", "totalShareholderEquity": "3163596", "totalCurrentLiabilities": "460508", "cashAndShortTermInvestments": "1340198" } } }, { "period_end_date": "2024-10-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:23:07.891672+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 0, "gross_profit": 0, "ebit": -30383, "ebitda": -30084, "pretax_income": null, "tax_provision": null, "net_income": -30084, "net_income_to_common": -30084, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 109252, "total_current_assets": 111452, "total_assets": 111452, "short_term_debt": 1005396, "long_term_debt": 0, "total_debt": 1005396, "total_liabilities": null, "total_equity": -921384, "shares_outstanding": 146901357, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 319252, "capital_expenditure": null, "free_cash_flow": 319252, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 398267, "ticker_id": 31307, "period_end_date": "2024-10-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:23:07.891672+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-30084", "netIncome": "-30084", "grossProfit": "0", "totalRevenue": "0", "costOfRevenue": "0", "interestExpense": "0", "operatingIncome": "-30383", "fiscalDateEnding": "2024-10-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "1005396", "totalAssets": "111452", "longTermDebt": "0", "shortTermDebt": "1005396", "fiscalDateEnding": "2024-10-31", "totalLiabilities": null, "sharesOutstanding": "146901357", "totalCurrentAssets": "111452", "totalShareholderEquity": "-921384", "totalCurrentLiabilities": "1032836", "cashAndShortTermInvestments": "109252" }, "cashflow": { "freeCashFlow": "319252", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-10-31", "operatingCashflow": "319252", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 0, "cost_of_revenue": 0, "gross_profit": 0, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -30383, "depreciation_amortisation": null, "ebitda": -30084, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -30084, "net_income_continuing_ops": null, "net_income_to_common": -30084, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 109252, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 111452, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 111452, "short_term_debt": 1005396, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1032836, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1005396, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -921384, "shares_outstanding": 146901357, "operating_cash_flow": 319252, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 319252, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-30084", "netIncome": "-30084", "grossProfit": "0", "totalRevenue": "0", "costOfRevenue": "0", "interestExpense": "0", "operatingIncome": "-30383", "fiscalDateEnding": "2024-10-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "1005396", "totalAssets": "111452", "longTermDebt": "0", "shortTermDebt": "1005396", "fiscalDateEnding": "2024-10-31", "totalLiabilities": null, "sharesOutstanding": "146901357", "totalCurrentAssets": "111452", "totalShareholderEquity": "-921384", "totalCurrentLiabilities": "1032836", "cashAndShortTermInvestments": "109252" }, "cashflow": { "freeCashFlow": "319252", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-10-31", "operatingCashflow": "319252", "repurchaseOfStock": null, "capitalExpenditures": null } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 4, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-10-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }