{ "ticker": { "uuid": "2a89f4c8-2601-4383-b279-d361e6040f68", "symbol": "ONEG", "name": "OneConstruction Group Limited Ordinary Shares", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Engineering & Construction", "page_url": "https://sharemaestro.com/factors/ticker/2a89f4c8-2601-4383-b279-d361e6040f68/", "api_url": "https://sharemaestro.com/factors/api/tickers/2a89f4c8-2601-4383-b279-d361e6040f68/" }, "ticker_metadata": { "id": 7511, "uuid": "2a89f4c8-2601-4383-b279-d361e6040f68", "symbol": "ONEG", "name": "OneConstruction Group Limited Ordinary Shares", "asset_type": "equity", "market_cap": 14238400, "stock_exchange_id": 2, "industry": "Engineering & Construction", "sector": "Industrials", "description": "OneConstruction Group Limited (ONEG) is a prominent player in the construction sector, recognized for its innovative approach to building solutions that enhance infrastructure development. The company offers an extensive suite of construction services for both residential and commercial markets, leveraging advanced technologies and sustainable practices to deliver high-quality results. With a proven track record of successful project execution and a diverse portfolio spanning various regions, OneConstruction is strategically positioned to capitalize on emerging trends and opportunities within the evolving construction landscape, ensuring continued growth and leadership in the industry.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "2a89f4c8-2601-4383-b279-d361e6040f68", "symbol": "ONEG", "name": "OneConstruction Group Limited Ordinary Shares", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Engineering & Construction", "page_url": "https://sharemaestro.com/factors/ticker/2a89f4c8-2601-4383-b279-d361e6040f68/", "api_url": "https://sharemaestro.com/factors/api/tickers/2a89f4c8-2601-4383-b279-d361e6040f68/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.38, "value": 0.43, "quality": 0.43, "momentum": 0.43, "coverage": 0.909, "confidence": 0.813, "delta": null }, "headline_factors": { "price": 0.9, "market_cap": 13889777.49, "pe_ratio": 15.4675, "earnings_yield": 0.0647, "ebitda_to_ev": 0.1114, "shareholder_yield": 0, "roe": 0.5522, "piotroski_f_score": 4, "momentum_12_1": -0.6012, "volatility_252d": 2.5063 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": true, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 0.8571, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:38.766474+00:00", "batch_id": "" }, "size": { "price_close": 0.9004, "market_cap": 13889777.492, "market_cap_usd": 13889777.492, "enterprise_value": 15191799.492, "shares_outstanding": 15426230, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 15.4675, "pb_ratio": 8.5409, "ptbv_ratio": 8.5409, "ps_ratio": 0.2611, "pcf_ratio": null, "pfcf_ratio": -2.7176, "ev_ebitda": 8.9786, "ev_ebit": 8.9999, "ev_sales": 0.2855, "ev_fcf": -2.9724, "earnings_yield": 0.0647, "fcf_yield": -0.3364, "price_to_sales": 0.2611, "price_to_book": 8.5409, "price_to_cashflow": null, "ebitda_to_ev": 0.1114, "sales_yield": 3.5022 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.0736, "operating_margin": 0.0317, "net_margin": 0.0169, "ebitda_margin": 0.0318, "fcf_margin": -0.0961, "roe": 0.5522, "roa": 0.1399, "roic": 0.4545, "roc_greenblatt": null, "asset_turnover": 8.2907, "cash_conversion": -5.6915, "accruals_ratio": 0.9368, "sbc_to_revenue": null, "piotroski_f_score": 4, "altman_z_score": 11.9114, "earnings_stability_5y": 2.9705, "revenue_stability_5y": 0.0951, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.6102, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 2.9461, "net_debt_to_ebitda": 0.7695, "debt_to_assets": 0.2986, "interest_coverage": 3.0747, "current_ratio": 3.3894, "quick_ratio": 3.3894, "net_debt": 1302022, "local_beta": -0.0028, "volatility_252d": 2.5063, "volatility_60d": 6.0703, "max_drawdown_12m": -0.9303, "risk_adjusted_momentum": -0.2399 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": -0.0571, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.2023, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 1.4924, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": -0.3569, "price_return_3m": -0.5107, "price_return_6m": -0.2559, "price_return_9m": -0.9263, "price_return_12m": -0.7435, "price_return_12m_ex1m": -0.6012, "momentum_6m": -0.2559, "momentum_12m": -0.7435, "momentum_12_1": -0.6012, "distance_from_52w_high": -0.9303, "distance_from_52w_low": 0, "relative_strength": -0.9014 }, "raw_ttm": { "revenue_ttm": 53205000, "gross_profit_ttm": 3916000, "ebit_ttm": 1688000, "ebitda_ttm": 1692000, "net_income_ttm": 898000, "eps_diluted_ttm": 0.0582, "operating_cash_flow_ttm": -5114000, "capital_expenditure_ttm": 3000, "fcf_ttm": -5111000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 549000, "cash_and_equivalents": 613978, "total_current_assets": 6332322, "total_current_liabilities": 1868284, "net_ppe": null, "total_assets": 6417407, "total_debt": 1916000, "total_equity": 1626266, "net_working_capital": 5766060, "book_value_per_share": 0.1054, "retained_earnings": 818209, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.1054 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 57, "quality_composite": 57, "momentum_composite": 57, "growth_composite": 57, "yield_composite": 57, "svqf_composite": 62, "vc1_composite": 57, "vc2_composite": 57, "vc3_composite": 57, "trending_value_composite": null, "overall_composite": 62, "quality_value_composite": 0.43, "os_score": 0.38, "value_percentile": 0.43, "quality_percentile": 0.43, "momentum_percentile": 0.43, "factor_coverage": 0.909, "signal_confidence": 0.813, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 79, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": true, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2218, "ticker_id": 7511, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 0.8571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:38.766474+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.9004, "market_cap": 13889777.492, "market_cap_usd": 13889777.492, "enterprise_value": 15191799.492, "shares_outstanding": 15426230, "fx_rate_to_usd": null, "pe_ratio": 15.46745823, "pb_ratio": 8.54090136, "ptbv_ratio": 8.54090136, "ps_ratio": 0.26106151, "pcf_ratio": null, "pfcf_ratio": -2.71762424, "ev_ebitda": 8.9786049, "ev_ebit": 8.99988122, "ev_sales": 0.2855333, "ev_fcf": -2.97237321, "earnings_yield": 0.06465186, "fcf_yield": -0.33643151, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.07360211, "operating_margin": 0.03172634, "net_margin": 0.01687811, "ebitda_margin": 0.03180152, "fcf_margin": -0.0960624, "roe": 0.55218519, "roa": 0.13993191, "roic": 0.45447633, "roc_greenblatt": null, "asset_turnover": 8.29073176, "cash_conversion": -5.69153675, "accruals_ratio": 0.93682698, "sbc_to_revenue": null, "debt_to_equity": 2.94609922, "net_debt_to_ebitda": 0.76951655, "debt_to_assets": 0.29856296, "interest_coverage": 3.07468124, "current_ratio": 3.3893787, "quick_ratio": 3.3893787, "net_debt": 1302022, "revenue_growth_1y": null, "revenue_growth_3y_cagr": -0.05707471, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.2022818, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 1.49237875, "piotroski_f_score": 4, "altman_z_score": 11.91141292, "earnings_stability_5y": 2.97046, "revenue_stability_5y": 0.095054, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.35685714, "price_return_3m": -0.51065217, "price_return_6m": -0.25586777, "price_return_9m": -0.92631751, "price_return_12m": -0.74348309, "price_return_12m_ex1m": -0.60115096, "distance_from_52w_high": -0.9303096, "distance_from_52w_low": 0, "relative_strength": -0.90142414, "local_beta": -0.0028, "volatility_252d": 2.506342, "volatility_60d": 6.070319, "max_drawdown_12m": -0.9303096, "revenue_ttm": 53205000, "gross_profit_ttm": 3916000, "ebit_ttm": 1688000, "ebitda_ttm": 1692000, "net_income_ttm": 898000, "eps_diluted_ttm": 0.05821254, "operating_cash_flow_ttm": -5114000, "capital_expenditure_ttm": 3000, "fcf_ttm": -5111000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 549000, "cash_and_equivalents": 613978, "total_current_assets": 6332322, "total_current_liabilities": 1868284, "net_ppe": null, "total_assets": 6417407, "total_debt": 1916000, "total_equity": 1626266, "net_working_capital": 5766060, "book_value_per_share": 0.10542213, "retained_earnings": 818209, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.10542213, "universe_ticker_count": null, "sector": "Industrials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 57, "quality_composite": 57, "momentum_composite": 57, "growth_composite": 57, "yield_composite": 57, "svqf_composite": 62, "vc1_composite": 57, "vc2_composite": 57, "vc3_composite": 57, "trending_value_composite": null, "overall_composite": 62, "factor_coverage": 0.909, "signal_confidence": 0.813, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 79, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.9, "os": 0.38, "value": 0.43, "quality": 0.43, "momentum": 0.43, "confidence": 0.813, "coverage": 0.909, "pe_ratio": 15.4675, "earnings_yield": 0.0647, "shareholder_yield": 0, "roe": 0.5522, "momentum_12_1": -0.6012, "complete_fields": { "id": 2218, "ticker_id": 7511, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 0.8571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:38.766474+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.9004, "market_cap": 13889777.492, "market_cap_usd": 13889777.492, "enterprise_value": 15191799.492, "shares_outstanding": 15426230, "fx_rate_to_usd": null, "pe_ratio": 15.46745823, "pb_ratio": 8.54090136, "ptbv_ratio": 8.54090136, "ps_ratio": 0.26106151, "pcf_ratio": null, "pfcf_ratio": -2.71762424, "ev_ebitda": 8.9786049, "ev_ebit": 8.99988122, "ev_sales": 0.2855333, "ev_fcf": -2.97237321, "earnings_yield": 0.06465186, "fcf_yield": -0.33643151, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.07360211, "operating_margin": 0.03172634, "net_margin": 0.01687811, "ebitda_margin": 0.03180152, "fcf_margin": -0.0960624, "roe": 0.55218519, "roa": 0.13993191, "roic": 0.45447633, "roc_greenblatt": null, "asset_turnover": 8.29073176, "cash_conversion": -5.69153675, "accruals_ratio": 0.93682698, "sbc_to_revenue": null, "debt_to_equity": 2.94609922, "net_debt_to_ebitda": 0.76951655, "debt_to_assets": 0.29856296, "interest_coverage": 3.07468124, "current_ratio": 3.3893787, "quick_ratio": 3.3893787, "net_debt": 1302022, "revenue_growth_1y": null, "revenue_growth_3y_cagr": -0.05707471, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.2022818, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 1.49237875, "piotroski_f_score": 4, "altman_z_score": 11.91141292, "earnings_stability_5y": 2.97046, "revenue_stability_5y": 0.095054, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.35685714, "price_return_3m": -0.51065217, "price_return_6m": -0.25586777, "price_return_9m": -0.92631751, "price_return_12m": -0.74348309, "price_return_12m_ex1m": -0.60115096, "distance_from_52w_high": -0.9303096, "distance_from_52w_low": 0, "relative_strength": -0.90142414, "local_beta": -0.0028, "volatility_252d": 2.506342, "volatility_60d": 6.070319, "max_drawdown_12m": -0.9303096, "revenue_ttm": 53205000, "gross_profit_ttm": 3916000, "ebit_ttm": 1688000, "ebitda_ttm": 1692000, "net_income_ttm": 898000, "eps_diluted_ttm": 0.05821254, "operating_cash_flow_ttm": -5114000, "capital_expenditure_ttm": 3000, "fcf_ttm": -5111000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 549000, "cash_and_equivalents": 613978, "total_current_assets": 6332322, "total_current_liabilities": 1868284, "net_ppe": null, "total_assets": 6417407, "total_debt": 1916000, "total_equity": 1626266, "net_working_capital": 5766060, "book_value_per_share": 0.10542213, "retained_earnings": 818209, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.10542213, "universe_ticker_count": null, "sector": "Industrials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 57, "quality_composite": 57, "momentum_composite": 57, "growth_composite": 57, "yield_composite": 57, "svqf_composite": 62, "vc1_composite": 57, "vc2_composite": 57, "vc3_composite": 57, "trending_value_composite": null, "overall_composite": 62, "factor_coverage": 0.909, "signal_confidence": 0.813, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 79, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:32:24.612073+00:00", "is_restated": false, "income_statement": { "revenue": 53205000, "cost_of_revenue": 49289000, "gross_profit": 3916000, "ebit": 1688000, "ebitda": 1692000, "pretax_income": 1139000, "tax_provision": 241000, "net_income": 898000, "net_income_to_common": 898000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 749000, "total_current_assets": 49079000, "total_assets": 49845000, "short_term_debt": 2490000, "long_term_debt": 21567000, "total_debt": 24057000, "total_liabilities": 37704000, "total_equity": 12141000, "shares_outstanding": 11250000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5114000, "capital_expenditure": 3000, "free_cash_flow": -5111000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 139666, "ticker_id": 7511, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:32:24.612073+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1688000", "ebitda": "1692000", "netIncome": "898000", "grossProfit": "3916000", "depreciation": "None", "totalRevenue": "53205000", "costOfRevenue": "49289000", "interestIncome": "4000", "incomeBeforeTax": "1139000", "interestExpense": "549000", "operatingIncome": "1688000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "241000", "reportedCurrency": "USD", "netInterestIncome": "-545000", "nonInterestIncome": "None", "operatingExpenses": "2228000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "49289000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4000", "sellingGeneralAndAdministrative": "2227000", "netIncomeFromContinuingOperations": "898000" }, "balance": { "goodwill": "None", "inventory": "0", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "49845000", "longTermDebt": "21567000", "shortTermDebt": "2490000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "6497000", "totalLiabilities": "37704000", "otherCurrentAssets": "209000", "totalCurrentAssets": "49079000", "currentLongTermDebt": "2117000", "longTermInvestments": "None", "shortTermInvestments": "218000", "currentNetReceivables": "48121000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "766000", "currentAccountsPayable": "10350000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "24250000", "totalShareholderEquity": "12141000", "capitalLeaseObligations": "566000", "otherCurrentLiabilities": "2353000", "totalCurrentLiabilities": "15944000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "21760000", "cashAndShortTermInvestments": "749000", "commonStockSharesOutstanding": "11250000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "749000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "898000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "231000", "operatingCashflow": "-5114000", "capitalExpenditures": "3000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4310000", "cashflowFromInvestment": "-3000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 53205000, "cost_of_revenue": 49289000, "gross_profit": 3916000, "research_and_development": null, "selling_general_admin": 2227000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1688000, "depreciation_amortisation": 4000, "ebitda": 1692000, "interest_expense": 549000, "interest_income": null, "other_non_operating": null, "pretax_income": 1139000, "tax_provision": 241000, "effective_tax_rate": null, "net_income": 898000, "net_income_continuing_ops": 898000, "net_income_to_common": 898000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 749000, "short_term_investments": 218000, "net_receivables": 48121000, "inventory": 0, "other_current_assets": null, "total_current_assets": 49079000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 766000, "total_assets": 49845000, "short_term_debt": 2490000, "accounts_payable": 10350000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15944000, "long_term_debt": 21567000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 21760000, "total_liabilities": 37704000, "total_debt": 24057000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6497000, "total_equity": 12141000, "shares_outstanding": 11250000, "operating_cash_flow": -5114000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4310000, "free_cash_flow": -5111000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1688000", "ebitda": "1692000", "netIncome": "898000", "grossProfit": "3916000", "depreciation": "None", "totalRevenue": "53205000", "costOfRevenue": "49289000", "interestIncome": "4000", "incomeBeforeTax": "1139000", "interestExpense": "549000", "operatingIncome": "1688000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "241000", "reportedCurrency": "USD", "netInterestIncome": "-545000", "nonInterestIncome": "None", "operatingExpenses": "2228000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "49289000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4000", "sellingGeneralAndAdministrative": "2227000", "netIncomeFromContinuingOperations": "898000" }, "balance": { "goodwill": "None", "inventory": "0", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "49845000", "longTermDebt": "21567000", "shortTermDebt": "2490000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "6497000", "totalLiabilities": "37704000", "otherCurrentAssets": "209000", "totalCurrentAssets": "49079000", "currentLongTermDebt": "2117000", "longTermInvestments": "None", "shortTermInvestments": "218000", "currentNetReceivables": "48121000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "766000", "currentAccountsPayable": "10350000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "24250000", "totalShareholderEquity": "12141000", "capitalLeaseObligations": "566000", "otherCurrentLiabilities": "2353000", "totalCurrentLiabilities": "15944000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "21760000", "cashAndShortTermInvestments": "749000", "commonStockSharesOutstanding": "11250000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "749000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "898000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "231000", "operatingCashflow": "-5114000", "capitalExpenditures": "3000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4310000", "cashflowFromInvestment": "-3000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:32:24.612073+00:00", "is_restated": false, "income_statement": { "revenue": 63463000, "cost_of_revenue": 59020000, "gross_profit": 4443000, "ebit": 2232000, "ebitda": 2235000, "pretax_income": 1910000, "tax_provision": 141000, "net_income": 1769000, "net_income_to_common": 1769000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1613000, "total_current_assets": 43178000, "total_assets": 43637000, "short_term_debt": 24477000, "long_term_debt": null, "total_debt": 24477000, "total_liabilities": 38008000, "total_equity": 5629000, "shares_outstanding": 13000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -6962000, "capital_expenditure": 7000, "free_cash_flow": -6955000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 139671, "ticker_id": 7511, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:32:24.612073+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2232000", "ebitda": "2235000", "netIncome": "1769000", "grossProfit": "4443000", "depreciation": "None", "totalRevenue": "63463000", "costOfRevenue": "59020000", "interestIncome": "8000", "incomeBeforeTax": "1910000", "interestExpense": "322000", "operatingIncome": "2232000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "141000", "reportedCurrency": "USD", "netInterestIncome": "-314000", "nonInterestIncome": "None", "operatingExpenses": "2211000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "59020000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3000", "sellingGeneralAndAdministrative": "877000", "netIncomeFromContinuingOperations": "1769000" }, "balance": { "goodwill": "None", "inventory": "233000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "43637000", "longTermDebt": "None", "shortTermDebt": "24477000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "5599000", "totalLiabilities": "38008000", "otherCurrentAssets": "8000", "totalCurrentAssets": "43178000", "currentLongTermDebt": "24459000", "longTermInvestments": "None", "shortTermInvestments": "8000", "currentNetReceivables": "41332000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "459000", "currentAccountsPayable": "6490000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "24477000", "totalShareholderEquity": "5629000", "capitalLeaseObligations": "18000", "otherCurrentLiabilities": "3264000", "totalCurrentLiabilities": "38008000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "1613000", "commonStockSharesOutstanding": "13000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1613000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1769000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-233000", "operatingCashflow": "-6962000", "capitalExpenditures": "7000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7202000", "cashflowFromInvestment": "-7000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 63463000, "cost_of_revenue": 59020000, "gross_profit": 4443000, "research_and_development": null, "selling_general_admin": 877000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2232000, "depreciation_amortisation": 3000, "ebitda": 2235000, "interest_expense": 322000, "interest_income": null, "other_non_operating": null, "pretax_income": 1910000, "tax_provision": 141000, "effective_tax_rate": null, "net_income": 1769000, "net_income_continuing_ops": 1769000, "net_income_to_common": 1769000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1613000, "short_term_investments": 8000, "net_receivables": 41332000, "inventory": 233000, "other_current_assets": null, "total_current_assets": 43178000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 459000, "total_assets": 43637000, "short_term_debt": 24477000, "accounts_payable": 6490000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 38008000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 38008000, "total_debt": 24477000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5599000, "total_equity": 5629000, "shares_outstanding": 13000000, "operating_cash_flow": -6962000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7202000, "free_cash_flow": -6955000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2232000", "ebitda": "2235000", "netIncome": "1769000", "grossProfit": "4443000", "depreciation": "None", "totalRevenue": "63463000", "costOfRevenue": "59020000", "interestIncome": "8000", "incomeBeforeTax": "1910000", "interestExpense": "322000", "operatingIncome": "2232000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "141000", "reportedCurrency": "USD", "netInterestIncome": "-314000", "nonInterestIncome": "None", "operatingExpenses": "2211000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "59020000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3000", "sellingGeneralAndAdministrative": "877000", "netIncomeFromContinuingOperations": "1769000" }, "balance": { "goodwill": "None", "inventory": "233000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "43637000", "longTermDebt": "None", "shortTermDebt": "24477000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "5599000", "totalLiabilities": "38008000", "otherCurrentAssets": "8000", "totalCurrentAssets": "43178000", "currentLongTermDebt": "24459000", "longTermInvestments": "None", "shortTermInvestments": "8000", "currentNetReceivables": "41332000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "459000", "currentAccountsPayable": "6490000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "24477000", "totalShareholderEquity": "5629000", "capitalLeaseObligations": "18000", "otherCurrentLiabilities": "3264000", "totalCurrentLiabilities": "38008000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "1613000", "commonStockSharesOutstanding": "13000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1613000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1769000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-233000", "operatingCashflow": "-6962000", "capitalExpenditures": "7000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7202000", "cashflowFromInvestment": "-7000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:32:24.612073+00:00", "is_restated": false, "income_statement": { "revenue": 54493000, "cost_of_revenue": 51667000, "gross_profit": 2826000, "ebit": 2201000, "ebitda": 2203000, "pretax_income": 2032000, "tax_provision": 362000, "net_income": 1670000, "net_income_to_common": 1670000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1258000, "total_current_assets": 31653000, "total_assets": 32300000, "short_term_debt": 16896000, "long_term_debt": null, "total_debt": 16896000, "total_liabilities": 28468000, "total_equity": 3832000, "shares_outstanding": 13000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1788000, "capital_expenditure": 6000, "free_cash_flow": -1782000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 139674, "ticker_id": 7511, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:32:24.612073+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2201000", "ebitda": "2203000", "netIncome": "1670000", "grossProfit": "2826000", "depreciation": "None", "totalRevenue": "54493000", "costOfRevenue": "51667000", "interestIncome": "2000", "incomeBeforeTax": "2032000", "interestExpense": "169000", "operatingIncome": "2201000", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "362000", "reportedCurrency": "USD", "netInterestIncome": "-167000", "nonInterestIncome": "None", "operatingExpenses": "625000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "51667000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2000", "sellingGeneralAndAdministrative": "932000", "netIncomeFromContinuingOperations": "1670000" }, "balance": { "goodwill": "None", "inventory": "0", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "32300000", "longTermDebt": "None", "shortTermDebt": "16896000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "3830000", "totalLiabilities": "28468000", "otherCurrentAssets": "4002000", "totalCurrentAssets": "31653000", "currentLongTermDebt": "16845000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "26393000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "647000", "currentAccountsPayable": "5129000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16914000", "totalShareholderEquity": "3832000", "capitalLeaseObligations": "69000", "otherCurrentLiabilities": "1354000", "totalCurrentLiabilities": "28450000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "18000", "cashAndShortTermInvestments": "1258000", "commonStockSharesOutstanding": "13000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1258000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2032000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-1788000", "capitalExpenditures": "6000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1517000", "cashflowFromInvestment": "-6000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "255.14", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 54493000, "cost_of_revenue": 51667000, "gross_profit": 2826000, "research_and_development": null, "selling_general_admin": 932000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2201000, "depreciation_amortisation": 2000, "ebitda": 2203000, "interest_expense": 169000, "interest_income": null, "other_non_operating": null, "pretax_income": 2032000, "tax_provision": 362000, "effective_tax_rate": null, "net_income": 1670000, "net_income_continuing_ops": 1670000, "net_income_to_common": 1670000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1258000, "short_term_investments": null, "net_receivables": 26393000, "inventory": 0, "other_current_assets": null, "total_current_assets": 31653000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 647000, "total_assets": 32300000, "short_term_debt": 16896000, "accounts_payable": 5129000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 28450000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18000, "total_liabilities": 28468000, "total_debt": 16896000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3830000, "total_equity": 3832000, "shares_outstanding": 13000000, "operating_cash_flow": -1788000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1517000, "free_cash_flow": -1782000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2201000", "ebitda": "2203000", "netIncome": "1670000", "grossProfit": "2826000", "depreciation": "None", "totalRevenue": "54493000", "costOfRevenue": "51667000", "interestIncome": "2000", "incomeBeforeTax": "2032000", "interestExpense": "169000", "operatingIncome": "2201000", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "362000", "reportedCurrency": "USD", "netInterestIncome": "-167000", "nonInterestIncome": "None", "operatingExpenses": "625000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "51667000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2000", "sellingGeneralAndAdministrative": "932000", "netIncomeFromContinuingOperations": "1670000" }, "balance": { "goodwill": "None", "inventory": "0", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "32300000", "longTermDebt": "None", "shortTermDebt": "16896000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "3830000", "totalLiabilities": "28468000", "otherCurrentAssets": "4002000", "totalCurrentAssets": "31653000", "currentLongTermDebt": "16845000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "26393000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "647000", "currentAccountsPayable": "5129000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16914000", "totalShareholderEquity": "3832000", "capitalLeaseObligations": "69000", "otherCurrentLiabilities": "1354000", "totalCurrentLiabilities": "28450000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "18000", "cashAndShortTermInvestments": "1258000", "commonStockSharesOutstanding": "13000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1258000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2032000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-1788000", "capitalExpenditures": "6000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1517000", "cashflowFromInvestment": "-6000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "255.14", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:32:24.612073+00:00", "is_restated": false, "income_statement": { "revenue": 63463000, "cost_of_revenue": 59020000, "gross_profit": 4443000, "ebit": 2232000, "ebitda": 2235000, "pretax_income": 1910000, "tax_provision": 141000, "net_income": 1769000, "net_income_to_common": 1769000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1613000, "total_current_assets": 43178000, "total_assets": 43637000, "short_term_debt": 24477000, "long_term_debt": null, "total_debt": 24477000, "total_liabilities": 38008000, "total_equity": 5629000, "shares_outstanding": 13000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -6962000, "capital_expenditure": 7000, "free_cash_flow": -6955000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 139675, "ticker_id": 7511, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:32:24.612073+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2232000", "ebitda": "2235000", "netIncome": "1769000", "grossProfit": "4443000", "depreciation": "None", "totalRevenue": "63463000", "costOfRevenue": "59020000", "interestIncome": "8000", "incomeBeforeTax": "1910000", "interestExpense": "322000", "operatingIncome": "2232000", "fiscalDateEnding": "2022-03-31", "incomeTaxExpense": "141000", "reportedCurrency": "USD", "netInterestIncome": "-314000", "nonInterestIncome": "None", "operatingExpenses": "2211000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "59020000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3000", "sellingGeneralAndAdministrative": "877000", "netIncomeFromContinuingOperations": "1769000" }, "balance": { "goodwill": "None", "inventory": "233000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "43637000", "longTermDebt": "None", "shortTermDebt": "24477000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "5599000", "totalLiabilities": "38008000", "otherCurrentAssets": "8000", "totalCurrentAssets": "43178000", "currentLongTermDebt": "24459000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "41324000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "459000", "currentAccountsPayable": "6490000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "24477000", "totalShareholderEquity": "5629000", "capitalLeaseObligations": "18000", "otherCurrentLiabilities": "3264000", "totalCurrentLiabilities": "38008000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "1613000", "commonStockSharesOutstanding": "13000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1613000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1910000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-03-31", "reportedCurrency": "USD", "changeInInventory": "-233000", "operatingCashflow": "-6962000", "capitalExpenditures": "7000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7202000", "cashflowFromInvestment": "-7000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 63463000, "cost_of_revenue": 59020000, "gross_profit": 4443000, "research_and_development": null, "selling_general_admin": 877000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2232000, "depreciation_amortisation": 3000, "ebitda": 2235000, "interest_expense": 322000, "interest_income": null, "other_non_operating": null, "pretax_income": 1910000, "tax_provision": 141000, "effective_tax_rate": null, "net_income": 1769000, "net_income_continuing_ops": 1769000, "net_income_to_common": 1769000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1613000, "short_term_investments": null, "net_receivables": 41324000, "inventory": 233000, "other_current_assets": null, "total_current_assets": 43178000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 459000, "total_assets": 43637000, "short_term_debt": 24477000, "accounts_payable": 6490000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 38008000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 38008000, "total_debt": 24477000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5599000, "total_equity": 5629000, "shares_outstanding": 13000000, "operating_cash_flow": -6962000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7202000, "free_cash_flow": -6955000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2232000", "ebitda": "2235000", "netIncome": "1769000", "grossProfit": "4443000", "depreciation": "None", "totalRevenue": "63463000", "costOfRevenue": "59020000", "interestIncome": "8000", "incomeBeforeTax": "1910000", "interestExpense": "322000", "operatingIncome": "2232000", "fiscalDateEnding": "2022-03-31", "incomeTaxExpense": "141000", "reportedCurrency": "USD", "netInterestIncome": "-314000", "nonInterestIncome": "None", "operatingExpenses": "2211000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "59020000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3000", "sellingGeneralAndAdministrative": "877000", "netIncomeFromContinuingOperations": "1769000" }, "balance": { "goodwill": "None", "inventory": "233000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "43637000", "longTermDebt": "None", "shortTermDebt": "24477000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "5599000", "totalLiabilities": "38008000", "otherCurrentAssets": "8000", "totalCurrentAssets": "43178000", "currentLongTermDebt": "24459000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "41324000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "459000", "currentAccountsPayable": "6490000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "24477000", "totalShareholderEquity": "5629000", "capitalLeaseObligations": "18000", "otherCurrentLiabilities": "3264000", "totalCurrentLiabilities": "38008000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "1613000", "commonStockSharesOutstanding": "13000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1613000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1910000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-03-31", "reportedCurrency": "USD", "changeInInventory": "-233000", "operatingCashflow": "-6962000", "capitalExpenditures": "7000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7202000", "cashflowFromInvestment": "-7000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:32:24.612073+00:00", "is_restated": false, "income_statement": { "revenue": 3553331, "cost_of_revenue": 3264068, "gross_profit": 289263, "ebit": -34813, "ebitda": 26496, "pretax_income": 4095, "tax_provision": 20862, "net_income": -16767, "net_income_to_common": -16767, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 613978, "total_current_assets": 6332322, "total_assets": 6417407, "short_term_debt": 1916000, "long_term_debt": null, "total_debt": 1916000, "total_liabilities": 4791141, "total_equity": 1626266, "shares_outstanding": 15426230, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 139662, "ticker_id": 7511, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:32:24.612073+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "26496", "netIncome": "-16767", "grossProfit": "289263", "depreciation": "None", "totalRevenue": "3553331", "costOfRevenue": "3264068", "interestIncome": "None", "incomeBeforeTax": "4095", "interestExpense": "22398", "operatingIncome": "-34813", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "20862", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "324077", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3264068", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "128.53", "currentDebt": "None", "investments": "None", "totalAssets": "6417407", "longTermDebt": "None", "shortTermDebt": "1916000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "818209", "totalLiabilities": "4791141", "otherCurrentAssets": "-38533656", "totalCurrentAssets": "6332322", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "44252000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "85085", "currentAccountsPayable": "10311000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "24657000", "totalShareholderEquity": "1626266", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-10735716", "totalCurrentLiabilities": "1868284", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2922857", "cashAndShortTermInvestments": "613978", "commonStockSharesOutstanding": "15426230", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "613978", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": 3553331, "cost_of_revenue": 3264068, "gross_profit": 289263, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -34813, "depreciation_amortisation": null, "ebitda": 26496, "interest_expense": 22398, "interest_income": null, "other_non_operating": null, "pretax_income": 4095, "tax_provision": 20862, "effective_tax_rate": null, "net_income": -16767, "net_income_continuing_ops": null, "net_income_to_common": -16767, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 613978, "short_term_investments": null, "net_receivables": 44252000, "inventory": null, "other_current_assets": null, "total_current_assets": 6332322, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 85085, "total_assets": 6417407, "short_term_debt": 1916000, "accounts_payable": 10311000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1868284, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2922857, "total_liabilities": 4791141, "total_debt": 1916000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 818209, "total_equity": 1626266, "shares_outstanding": 15426230, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "26496", "netIncome": "-16767", "grossProfit": "289263", "depreciation": "None", "totalRevenue": "3553331", "costOfRevenue": "3264068", "interestIncome": "None", "incomeBeforeTax": "4095", "interestExpense": "22398", "operatingIncome": "-34813", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "20862", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "324077", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3264068", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "128.53", "currentDebt": "None", "investments": "None", "totalAssets": "6417407", "longTermDebt": "None", "shortTermDebt": "1916000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "818209", "totalLiabilities": "4791141", "otherCurrentAssets": "-38533656", "totalCurrentAssets": "6332322", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "44252000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "85085", "currentAccountsPayable": "10311000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "24657000", "totalShareholderEquity": "1626266", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-10735716", "totalCurrentLiabilities": "1868284", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2922857", "cashAndShortTermInvestments": "613978", "commonStockSharesOutstanding": "15426230", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "613978", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:32:24.612073+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4777000, "total_current_assets": 49268000, "total_assets": 49930000, "short_term_debt": null, "long_term_debt": 22741000, "total_debt": 22741000, "total_liabilities": 37277000, "total_equity": 12653000, "shares_outstanding": 16000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 139663, "ticker_id": 7511, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:32:24.612073+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "49930000", "longTermDebt": "22741000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "6366000", "totalLiabilities": "37277000", "otherCurrentAssets": "None", "totalCurrentAssets": "49268000", "currentLongTermDebt": "1533000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "16523000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "662000", "currentAccountsPayable": "10311000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "12653000", "capitalLeaseObligations": "383000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "14536000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "22741000", "cashAndShortTermInvestments": "4777000", "commonStockSharesOutstanding": "16000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4777000", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4777000, "short_term_investments": null, "net_receivables": 16523000, "inventory": null, "other_current_assets": null, "total_current_assets": 49268000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 662000, "total_assets": 49930000, "short_term_debt": null, "accounts_payable": 10311000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14536000, "long_term_debt": 22741000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 22741000, "total_liabilities": 37277000, "total_debt": 22741000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6366000, "total_equity": 12653000, "shares_outstanding": 16000000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "49930000", "longTermDebt": "22741000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "6366000", "totalLiabilities": "37277000", "otherCurrentAssets": "None", "totalCurrentAssets": "49268000", "currentLongTermDebt": "1533000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "16523000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "662000", "currentAccountsPayable": "10311000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "12653000", "capitalLeaseObligations": "383000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "14536000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "22741000", "cashAndShortTermInvestments": "4777000", "commonStockSharesOutstanding": "16000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4777000", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:32:24.612073+00:00", "is_restated": false, "income_statement": { "revenue": 12234500, "cost_of_revenue": 11470500, "gross_profit": 764000, "ebit": 135000, "ebitda": 136000, "pretax_income": -15000, "tax_provision": 157000, "net_income": -172000, "net_income_to_common": -172000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 749000, "total_current_assets": 49079000, "total_assets": 49845000, "short_term_debt": 2490000, "long_term_debt": null, "total_debt": 2490000, "total_liabilities": 37704000, "total_equity": 12141000, "shares_outstanding": 12122602, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1360500, "capital_expenditure": 500, "free_cash_flow": -1360000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 139664, "ticker_id": 7511, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:32:24.612073+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "135000", "ebitda": "136000", "netIncome": "-172000", "grossProfit": "764000", "depreciation": "None", "totalRevenue": "12234500", "costOfRevenue": "11470500", "interestIncome": "None", "incomeBeforeTax": "-15000", "interestExpense": "None", "operatingIncome": "137000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "157000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "627000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11470500", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1000", "sellingGeneralAndAdministrative": "583000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "49845000", "longTermDebt": "None", "shortTermDebt": "2490000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "6497000", "totalLiabilities": "37704000", "otherCurrentAssets": "209000", "totalCurrentAssets": "49079000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "218000", "currentNetReceivables": "48121000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "766000", "currentAccountsPayable": "10350000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "24250000", "totalShareholderEquity": "12141000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2353000", "totalCurrentLiabilities": "15944000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "21760000", "cashAndShortTermInvestments": "749000", "commonStockSharesOutstanding": "12122602", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "749000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-172000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "None", "changeInInventory": "10000", "operatingCashflow": "-1360500", "capitalExpenditures": "500", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1548000", "cashflowFromInvestment": "-2500", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12234500, "cost_of_revenue": 11470500, "gross_profit": 764000, "research_and_development": null, "selling_general_admin": 583000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 135000, "depreciation_amortisation": 1000, "ebitda": 136000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -15000, "tax_provision": 157000, "effective_tax_rate": null, "net_income": -172000, "net_income_continuing_ops": null, "net_income_to_common": -172000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 749000, "short_term_investments": 218000, "net_receivables": 48121000, "inventory": null, "other_current_assets": null, "total_current_assets": 49079000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 766000, "total_assets": 49845000, "short_term_debt": 2490000, "accounts_payable": 10350000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15944000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 21760000, "total_liabilities": 37704000, "total_debt": 2490000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6497000, "total_equity": 12141000, "shares_outstanding": 12122602, "operating_cash_flow": -1360500, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 500, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2500, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1548000, "free_cash_flow": -1360000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "135000", "ebitda": "136000", "netIncome": "-172000", "grossProfit": "764000", "depreciation": "None", "totalRevenue": "12234500", "costOfRevenue": "11470500", "interestIncome": "None", "incomeBeforeTax": "-15000", "interestExpense": "None", "operatingIncome": "137000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "157000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "627000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11470500", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1000", "sellingGeneralAndAdministrative": "583000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "49845000", "longTermDebt": "None", "shortTermDebt": "2490000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "6497000", "totalLiabilities": "37704000", "otherCurrentAssets": "209000", "totalCurrentAssets": "49079000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "218000", "currentNetReceivables": "48121000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "766000", "currentAccountsPayable": "10350000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "24250000", "totalShareholderEquity": "12141000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2353000", "totalCurrentLiabilities": "15944000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "21760000", "cashAndShortTermInvestments": "749000", "commonStockSharesOutstanding": "12122602", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "749000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-172000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "None", "changeInInventory": "10000", "operatingCashflow": "-1360500", "capitalExpenditures": "500", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1548000", "cashflowFromInvestment": "-2500", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:32:24.612073+00:00", "is_restated": false, "income_statement": { "revenue": 24469000, "cost_of_revenue": 22941000, "gross_profit": 1528000, "ebit": 270000, "ebitda": 272000, "pretax_income": -30000, "tax_provision": 314000, "net_income": -344000, "net_income_to_common": -344000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 749000, "total_current_assets": 49079000, "total_assets": 49845000, "short_term_debt": 2490000, "long_term_debt": 21567000, "total_debt": 24057000, "total_liabilities": 37704000, "total_equity": 12141000, "shares_outstanding": 12122602, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2721000, "capital_expenditure": 1000, "free_cash_flow": -2720000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 139665, "ticker_id": 7511, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:32:24.612073+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "270000", "ebitda": "272000", "netIncome": "-344000", "grossProfit": "1528000", "depreciation": "None", "totalRevenue": "24469000", "costOfRevenue": "22941000", "interestIncome": "None", "incomeBeforeTax": "-30000", "interestExpense": "300000", "operatingIncome": "274000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "314000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1254000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22941000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2000", "sellingGeneralAndAdministrative": "1166000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "0", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "49845000", "longTermDebt": "21567000", "shortTermDebt": "2490000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "6497000", "totalLiabilities": "37704000", "otherCurrentAssets": "209000", "totalCurrentAssets": "49079000", "currentLongTermDebt": "2117000", "longTermInvestments": "None", "shortTermInvestments": "218000", "currentNetReceivables": "48121000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "766000", "currentAccountsPayable": "10350000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "24250000", "totalShareholderEquity": "12141000", "capitalLeaseObligations": "566000", "otherCurrentLiabilities": "2353000", "totalCurrentLiabilities": "15944000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "21760000", "cashAndShortTermInvestments": "749000", "commonStockSharesOutstanding": "12122602", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "749000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-344000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "None", "changeInInventory": "20000", "operatingCashflow": "-2721000", "capitalExpenditures": "1000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3096000", "cashflowFromInvestment": "-5000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 24469000, "cost_of_revenue": 22941000, "gross_profit": 1528000, "research_and_development": null, "selling_general_admin": 1166000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 270000, "depreciation_amortisation": 2000, "ebitda": 272000, "interest_expense": 300000, "interest_income": null, "other_non_operating": null, "pretax_income": -30000, "tax_provision": 314000, "effective_tax_rate": null, "net_income": -344000, "net_income_continuing_ops": null, "net_income_to_common": -344000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 749000, "short_term_investments": 218000, "net_receivables": 48121000, "inventory": 0, "other_current_assets": null, "total_current_assets": 49079000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 766000, "total_assets": 49845000, "short_term_debt": 2490000, "accounts_payable": 10350000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15944000, "long_term_debt": 21567000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 21760000, "total_liabilities": 37704000, "total_debt": 24057000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6497000, "total_equity": 12141000, "shares_outstanding": 12122602, "operating_cash_flow": -2721000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3096000, "free_cash_flow": -2720000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "270000", "ebitda": "272000", "netIncome": "-344000", "grossProfit": "1528000", "depreciation": "None", "totalRevenue": "24469000", "costOfRevenue": "22941000", "interestIncome": "None", "incomeBeforeTax": "-30000", "interestExpense": "300000", "operatingIncome": "274000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "314000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1254000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22941000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2000", "sellingGeneralAndAdministrative": "1166000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "0", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "49845000", "longTermDebt": "21567000", "shortTermDebt": "2490000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "6497000", "totalLiabilities": "37704000", "otherCurrentAssets": "209000", "totalCurrentAssets": "49079000", "currentLongTermDebt": "2117000", "longTermInvestments": "None", "shortTermInvestments": "218000", "currentNetReceivables": "48121000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "766000", "currentAccountsPayable": "10350000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "24250000", "totalShareholderEquity": "12141000", "capitalLeaseObligations": "566000", "otherCurrentLiabilities": "2353000", "totalCurrentLiabilities": "15944000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "21760000", "cashAndShortTermInvestments": "749000", "commonStockSharesOutstanding": "12122602", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "749000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-344000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "None", "changeInInventory": "20000", "operatingCashflow": "-2721000", "capitalExpenditures": "1000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3096000", "cashflowFromInvestment": "-5000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:32:24.612073+00:00", "is_restated": false, "income_statement": { "revenue": 12234500, "cost_of_revenue": 11470500, "gross_profit": 764000, "ebit": 135000, "ebitda": 136000, "pretax_income": -15000, "tax_provision": 157000, "net_income": -172000, "net_income_to_common": -172000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 749000, "total_current_assets": 49079000, "total_assets": 49845000, "short_term_debt": 2490000, "long_term_debt": null, "total_debt": 2490000, "total_liabilities": 37704000, "total_equity": 12141000, "shares_outstanding": 12122602, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1360500, "capital_expenditure": 500, "free_cash_flow": -1360000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 139667, "ticker_id": 7511, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:32:24.612073+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "135000", "ebitda": "136000", "netIncome": "-172000", "grossProfit": "764000", "depreciation": "None", "totalRevenue": "12234500", "costOfRevenue": "11470500", "interestIncome": "None", "incomeBeforeTax": "-15000", "interestExpense": "None", "operatingIncome": "137000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "157000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "627000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11470500", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1000", "sellingGeneralAndAdministrative": "583000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "49845000", "longTermDebt": "None", "shortTermDebt": "2490000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "6497000", "totalLiabilities": "37704000", "otherCurrentAssets": "209000", "totalCurrentAssets": "49079000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "218000", "currentNetReceivables": "47903000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "766000", "currentAccountsPayable": "10350000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "24250000", "totalShareholderEquity": "12141000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3104000", "totalCurrentLiabilities": "15944000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "21760000", "cashAndShortTermInvestments": "749000", "commonStockSharesOutstanding": "12122602", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "749000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-172000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "None", "changeInInventory": "10000", "operatingCashflow": "-1360500", "capitalExpenditures": "500", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1548000", "cashflowFromInvestment": "-2500", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12234500, "cost_of_revenue": 11470500, "gross_profit": 764000, "research_and_development": null, "selling_general_admin": 583000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 135000, "depreciation_amortisation": 1000, "ebitda": 136000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -15000, "tax_provision": 157000, "effective_tax_rate": null, "net_income": -172000, "net_income_continuing_ops": null, "net_income_to_common": -172000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 749000, "short_term_investments": 218000, "net_receivables": 47903000, "inventory": null, "other_current_assets": null, "total_current_assets": 49079000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 766000, "total_assets": 49845000, "short_term_debt": 2490000, "accounts_payable": 10350000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15944000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 21760000, "total_liabilities": 37704000, "total_debt": 2490000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6497000, "total_equity": 12141000, "shares_outstanding": 12122602, "operating_cash_flow": -1360500, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 500, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2500, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1548000, "free_cash_flow": -1360000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "135000", "ebitda": "136000", "netIncome": "-172000", "grossProfit": "764000", "depreciation": "None", "totalRevenue": "12234500", "costOfRevenue": "11470500", "interestIncome": "None", "incomeBeforeTax": "-15000", "interestExpense": "None", "operatingIncome": "137000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "157000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "627000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11470500", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1000", "sellingGeneralAndAdministrative": "583000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "49845000", "longTermDebt": "None", "shortTermDebt": "2490000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "6497000", "totalLiabilities": "37704000", "otherCurrentAssets": "209000", "totalCurrentAssets": "49079000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "218000", "currentNetReceivables": "47903000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "766000", "currentAccountsPayable": "10350000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "24250000", "totalShareholderEquity": "12141000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3104000", "totalCurrentLiabilities": "15944000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "21760000", "cashAndShortTermInvestments": "749000", "commonStockSharesOutstanding": "12122602", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "749000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-172000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "None", "changeInInventory": "10000", "operatingCashflow": "-1360500", "capitalExpenditures": "500", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1548000", "cashflowFromInvestment": "-2500", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:32:24.612073+00:00", "is_restated": false, "income_statement": { "revenue": 28736000, "cost_of_revenue": 26348000, "gross_profit": 2388000, "ebit": 1414000, "ebitda": 1416000, "pretax_income": 1169000, "tax_provision": -73000, "net_income": 1242000, "net_income_to_common": 1242000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 440000, "total_current_assets": 45021000, "total_assets": 46286000, "short_term_debt": 3957000, "long_term_debt": 22765000, "total_debt": 26722000, "total_liabilities": 39362000, "total_equity": 6924000, "shares_outstanding": 11250000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2393000, "capital_expenditure": 2000, "free_cash_flow": -2391000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 139668, "ticker_id": 7511, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:32:24.612073+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1414000", "ebitda": "1416000", "netIncome": "1242000", "grossProfit": "2388000", "depreciation": "None", "totalRevenue": "28736000", "costOfRevenue": "26348000", "interestIncome": "None", "incomeBeforeTax": "1169000", "interestExpense": "245000", "operatingIncome": "1414000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-73000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "974000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26348000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2000", "sellingGeneralAndAdministrative": "839000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "20000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "46286000", "longTermDebt": "22765000", "shortTermDebt": "3957000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "6841000", "totalLiabilities": "39362000", "otherCurrentAssets": "330000", "totalCurrentAssets": "45021000", "currentLongTermDebt": "3594000", "longTermInvestments": "None", "shortTermInvestments": "13000", "currentNetReceivables": "44218000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1265000", "currentAccountsPayable": "8177000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "27105000", "totalShareholderEquity": "6924000", "capitalLeaseObligations": "746000", "otherCurrentLiabilities": "1228000", "totalCurrentLiabilities": "16214000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "23148000", "cashAndShortTermInvestments": "440000", "commonStockSharesOutstanding": "11250000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "440000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1242000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "None", "changeInInventory": "211000", "operatingCashflow": "-2393000", "capitalExpenditures": "2000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1214000", "cashflowFromInvestment": "2000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 28736000, "cost_of_revenue": 26348000, "gross_profit": 2388000, "research_and_development": null, "selling_general_admin": 839000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1414000, "depreciation_amortisation": 2000, "ebitda": 1416000, "interest_expense": 245000, "interest_income": null, "other_non_operating": null, "pretax_income": 1169000, "tax_provision": -73000, "effective_tax_rate": null, "net_income": 1242000, "net_income_continuing_ops": null, "net_income_to_common": 1242000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 440000, "short_term_investments": 13000, "net_receivables": 44218000, "inventory": 20000, "other_current_assets": null, "total_current_assets": 45021000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1265000, "total_assets": 46286000, "short_term_debt": 3957000, "accounts_payable": 8177000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16214000, "long_term_debt": 22765000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 23148000, "total_liabilities": 39362000, "total_debt": 26722000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6841000, "total_equity": 6924000, "shares_outstanding": 11250000, "operating_cash_flow": -2393000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1214000, "free_cash_flow": -2391000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1414000", "ebitda": "1416000", "netIncome": "1242000", "grossProfit": "2388000", "depreciation": "None", "totalRevenue": "28736000", "costOfRevenue": "26348000", "interestIncome": "None", "incomeBeforeTax": "1169000", "interestExpense": "245000", "operatingIncome": "1414000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-73000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "974000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26348000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2000", "sellingGeneralAndAdministrative": "839000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "20000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "46286000", "longTermDebt": "22765000", "shortTermDebt": "3957000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "6841000", "totalLiabilities": "39362000", "otherCurrentAssets": "330000", "totalCurrentAssets": "45021000", "currentLongTermDebt": "3594000", "longTermInvestments": "None", "shortTermInvestments": "13000", "currentNetReceivables": "44218000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1265000", "currentAccountsPayable": "8177000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "27105000", "totalShareholderEquity": "6924000", "capitalLeaseObligations": "746000", "otherCurrentLiabilities": "1228000", "totalCurrentLiabilities": "16214000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "23148000", "cashAndShortTermInvestments": "440000", "commonStockSharesOutstanding": "11250000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "440000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1242000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "None", "changeInInventory": "211000", "operatingCashflow": "-2393000", "capitalExpenditures": "2000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1214000", "cashflowFromInvestment": "2000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:32:24.612073+00:00", "is_restated": false, "income_statement": { "revenue": 14368000, "cost_of_revenue": 13174000, "gross_profit": 1194000, "ebit": 707000, "ebitda": 708000, "pretax_income": 584500, "tax_provision": -36500, "net_income": 621000, "net_income_to_common": 621000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 440000, "total_current_assets": 45021000, "total_assets": 46286000, "short_term_debt": 3957000, "long_term_debt": null, "total_debt": 3957000, "total_liabilities": 39362000, "total_equity": 6924000, "shares_outstanding": 11250000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1196500, "capital_expenditure": 1000, "free_cash_flow": -1195500, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 139669, "ticker_id": 7511, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:32:24.612073+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "707000", "ebitda": "708000", "netIncome": "621000", "grossProfit": "1194000", "depreciation": "None", "totalRevenue": "14368000", "costOfRevenue": "13174000", "interestIncome": "None", "incomeBeforeTax": "584500", "interestExpense": "None", "operatingIncome": "707000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-36500", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "487000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13174000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1000", "sellingGeneralAndAdministrative": "419500", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "20000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "46286000", "longTermDebt": "None", "shortTermDebt": "3957000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "6841000", "totalLiabilities": "39362000", "otherCurrentAssets": "343000", "totalCurrentAssets": "45021000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "13000", "currentNetReceivables": "44205000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1265000", "currentAccountsPayable": "8177000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "27105000", "totalShareholderEquity": "6924000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4079999", "totalCurrentLiabilities": "16213999", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "23148000", "cashAndShortTermInvestments": "440000", "commonStockSharesOutstanding": "11250000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "440000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "621000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "None", "changeInInventory": "105500", "operatingCashflow": "-1196500", "capitalExpenditures": "1000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "607000", "cashflowFromInvestment": "1000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14368000, "cost_of_revenue": 13174000, "gross_profit": 1194000, "research_and_development": null, "selling_general_admin": 419500, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 707000, "depreciation_amortisation": 1000, "ebitda": 708000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 584500, "tax_provision": -36500, "effective_tax_rate": null, "net_income": 621000, "net_income_continuing_ops": null, "net_income_to_common": 621000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 440000, "short_term_investments": 13000, "net_receivables": 44205000, "inventory": 20000, "other_current_assets": null, "total_current_assets": 45021000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1265000, "total_assets": 46286000, "short_term_debt": 3957000, "accounts_payable": 8177000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16213999, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 23148000, "total_liabilities": 39362000, "total_debt": 3957000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6841000, "total_equity": 6924000, "shares_outstanding": 11250000, "operating_cash_flow": -1196500, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 607000, "free_cash_flow": -1195500, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "707000", "ebitda": "708000", "netIncome": "621000", "grossProfit": "1194000", "depreciation": "None", "totalRevenue": "14368000", "costOfRevenue": "13174000", "interestIncome": "None", "incomeBeforeTax": "584500", "interestExpense": "None", "operatingIncome": "707000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-36500", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "487000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13174000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1000", "sellingGeneralAndAdministrative": "419500", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "20000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "46286000", "longTermDebt": "None", "shortTermDebt": "3957000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "6841000", "totalLiabilities": "39362000", "otherCurrentAssets": "343000", "totalCurrentAssets": "45021000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "13000", "currentNetReceivables": "44205000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1265000", "currentAccountsPayable": "8177000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "27105000", "totalShareholderEquity": "6924000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4079999", "totalCurrentLiabilities": "16213999", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "23148000", "cashAndShortTermInvestments": "440000", "commonStockSharesOutstanding": "11250000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "440000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "621000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "None", "changeInInventory": "105500", "operatingCashflow": "-1196500", "capitalExpenditures": "1000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "607000", "cashflowFromInvestment": "1000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:32:24.612073+00:00", "is_restated": false, "income_statement": { "revenue": 32167000, "cost_of_revenue": 29799000, "gross_profit": 2368000, "ebit": 177000, "ebitda": 179000, "pretax_income": 11000, "tax_provision": 151000, "net_income": 162000, "net_income_to_common": 162000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1613000, "total_current_assets": 43178000, "total_assets": 43637000, "short_term_debt": 24477000, "long_term_debt": null, "total_debt": 24477000, "total_liabilities": 38008000, "total_equity": 5629000, "shares_outstanding": 11250000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -8067000, "capital_expenditure": 3000, "free_cash_flow": -8064000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 139670, "ticker_id": 7511, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:32:24.612073+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "177000", "ebitda": "179000", "netIncome": "162000", "grossProfit": "2368000", "depreciation": "None", "totalRevenue": "32167000", "costOfRevenue": "29799000", "interestIncome": "None", "incomeBeforeTax": "11000", "interestExpense": "166000", "operatingIncome": "185000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "151000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2183000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29799000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2000", "sellingGeneralAndAdministrative": "403000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "233000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "43637000", "longTermDebt": "None", "shortTermDebt": "24477000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "5599000", "totalLiabilities": "38008000", "otherCurrentAssets": "None", "totalCurrentAssets": "43178000", "currentLongTermDebt": "24459000", "longTermInvestments": "None", "shortTermInvestments": "8000", "currentNetReceivables": "41332000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "459000", "currentAccountsPayable": "6490000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "24477000", "totalShareholderEquity": "5629000", "capitalLeaseObligations": "18000", "otherCurrentLiabilities": "3264000", "totalCurrentLiabilities": "38008000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "1613000", "commonStockSharesOutstanding": "11250000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1613000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "162000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "None", "changeInInventory": "290000", "operatingCashflow": "-8067000", "capitalExpenditures": "3000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2282000", "cashflowFromInvestment": "-4000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 32167000, "cost_of_revenue": 29799000, "gross_profit": 2368000, "research_and_development": null, "selling_general_admin": 403000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 177000, "depreciation_amortisation": 2000, "ebitda": 179000, "interest_expense": 166000, "interest_income": null, "other_non_operating": null, "pretax_income": 11000, "tax_provision": 151000, "effective_tax_rate": null, "net_income": 162000, "net_income_continuing_ops": null, "net_income_to_common": 162000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1613000, "short_term_investments": 8000, "net_receivables": 41332000, "inventory": 233000, "other_current_assets": null, "total_current_assets": 43178000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 459000, "total_assets": 43637000, "short_term_debt": 24477000, "accounts_payable": 6490000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 38008000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 38008000, "total_debt": 24477000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5599000, "total_equity": 5629000, "shares_outstanding": 11250000, "operating_cash_flow": -8067000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2282000, "free_cash_flow": -8064000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "177000", "ebitda": "179000", "netIncome": "162000", "grossProfit": "2368000", "depreciation": "None", "totalRevenue": "32167000", "costOfRevenue": "29799000", "interestIncome": "None", "incomeBeforeTax": "11000", "interestExpense": "166000", "operatingIncome": "185000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "151000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2183000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29799000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2000", "sellingGeneralAndAdministrative": "403000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "233000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "43637000", "longTermDebt": "None", "shortTermDebt": "24477000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "5599000", "totalLiabilities": "38008000", "otherCurrentAssets": "None", "totalCurrentAssets": "43178000", "currentLongTermDebt": "24459000", "longTermInvestments": "None", "shortTermInvestments": "8000", "currentNetReceivables": "41332000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "459000", "currentAccountsPayable": "6490000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "24477000", "totalShareholderEquity": "5629000", "capitalLeaseObligations": "18000", "otherCurrentLiabilities": "3264000", "totalCurrentLiabilities": "38008000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "1613000", "commonStockSharesOutstanding": "11250000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1613000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "162000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "None", "changeInInventory": "290000", "operatingCashflow": "-8067000", "capitalExpenditures": "3000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2282000", "cashflowFromInvestment": "-4000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:32:24.612073+00:00", "is_restated": false, "income_statement": { "revenue": 16083500, "cost_of_revenue": 14899500, "gross_profit": 1184000, "ebit": 88500, "ebitda": 89500, "pretax_income": 5500, "tax_provision": 75500, "net_income": 81000, "net_income_to_common": 81000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1613000, "total_current_assets": 43178000, "total_assets": 43637000, "short_term_debt": 24477000, "long_term_debt": null, "total_debt": 24477000, "total_liabilities": 38008000, "total_equity": 5629000, "shares_outstanding": 11250000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4033500, "capital_expenditure": 1500, "free_cash_flow": -4032000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 139672, "ticker_id": 7511, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:32:24.612073+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "88500", "ebitda": "89500", "netIncome": "81000", "grossProfit": "1184000", "depreciation": "None", "totalRevenue": "16083500", "costOfRevenue": "14899500", "interestIncome": "None", "incomeBeforeTax": "5500", "interestExpense": "None", "operatingIncome": "92500", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "75500", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1091500", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14899500", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1000", "sellingGeneralAndAdministrative": "201500", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "233000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "43637000", "longTermDebt": "None", "shortTermDebt": "24477000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "5599000", "totalLiabilities": "38008000", "otherCurrentAssets": "1000", "totalCurrentAssets": "43178000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "8000", "currentNetReceivables": "41323000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "459000", "currentAccountsPayable": "6490000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "24477000", "totalShareholderEquity": "5629000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7041000", "totalCurrentLiabilities": "38008000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "1613000", "commonStockSharesOutstanding": "11250000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1613000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "81000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "None", "changeInInventory": "145000", "operatingCashflow": "-4033500", "capitalExpenditures": "1500", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1141000", "cashflowFromInvestment": "-2000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 16083500, "cost_of_revenue": 14899500, "gross_profit": 1184000, "research_and_development": null, "selling_general_admin": 201500, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 88500, "depreciation_amortisation": 1000, "ebitda": 89500, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 5500, "tax_provision": 75500, "effective_tax_rate": null, "net_income": 81000, "net_income_continuing_ops": null, "net_income_to_common": 81000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1613000, "short_term_investments": 8000, "net_receivables": 41323000, "inventory": 233000, "other_current_assets": null, "total_current_assets": 43178000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 459000, "total_assets": 43637000, "short_term_debt": 24477000, "accounts_payable": 6490000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 38008000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 38008000, "total_debt": 24477000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5599000, "total_equity": 5629000, "shares_outstanding": 11250000, "operating_cash_flow": -4033500, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1500, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1141000, "free_cash_flow": -4032000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "88500", "ebitda": "89500", "netIncome": "81000", "grossProfit": "1184000", "depreciation": "None", "totalRevenue": "16083500", "costOfRevenue": "14899500", "interestIncome": "None", "incomeBeforeTax": "5500", "interestExpense": "None", "operatingIncome": "92500", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "75500", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1091500", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14899500", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1000", "sellingGeneralAndAdministrative": "201500", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "233000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "43637000", "longTermDebt": "None", "shortTermDebt": "24477000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "5599000", "totalLiabilities": "38008000", "otherCurrentAssets": "1000", "totalCurrentAssets": "43178000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "8000", "currentNetReceivables": "41323000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "459000", "currentAccountsPayable": "6490000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "24477000", "totalShareholderEquity": "5629000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7041000", "totalCurrentLiabilities": "38008000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "1613000", "commonStockSharesOutstanding": "11250000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1613000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "81000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "None", "changeInInventory": "145000", "operatingCashflow": "-4033500", "capitalExpenditures": "1500", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1141000", "cashflowFromInvestment": "-2000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:32:24.612073+00:00", "is_restated": false, "income_statement": { "revenue": 31296000, "cost_of_revenue": 29221000, "gross_profit": 2075000, "ebit": 2047000, "ebitda": 2048000, "pretax_income": 1899000, "tax_provision": 292000, "net_income": 1607000, "net_income_to_common": 1607000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 11250000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1105000, "capital_expenditure": 4000, "free_cash_flow": 1109000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 139673, "ticker_id": 7511, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:32:24.612073+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2047000", "ebitda": "2048000", "netIncome": "1607000", "grossProfit": "2075000", "depreciation": "None", "totalRevenue": "31296000", "costOfRevenue": "29221000", "interestIncome": "None", "incomeBeforeTax": "1899000", "interestExpense": "148000", "operatingIncome": "2047000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "292000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "28000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29221000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1000", "sellingGeneralAndAdministrative": "421000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "11250000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1607000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "None", "changeInInventory": "-523000", "operatingCashflow": "1105000", "capitalExpenditures": "4000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4920000", "cashflowFromInvestment": "-3000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 31296000, "cost_of_revenue": 29221000, "gross_profit": 2075000, "research_and_development": null, "selling_general_admin": 421000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2047000, "depreciation_amortisation": 1000, "ebitda": 2048000, "interest_expense": 148000, "interest_income": null, "other_non_operating": null, "pretax_income": 1899000, "tax_provision": 292000, "effective_tax_rate": null, "net_income": 1607000, "net_income_continuing_ops": null, "net_income_to_common": 1607000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 11250000, "operating_cash_flow": 1105000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4920000, "free_cash_flow": 1109000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2047000", "ebitda": "2048000", "netIncome": "1607000", "grossProfit": "2075000", "depreciation": "None", "totalRevenue": "31296000", "costOfRevenue": "29221000", "interestIncome": "None", "incomeBeforeTax": "1899000", "interestExpense": "148000", "operatingIncome": "2047000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "292000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "28000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29221000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1000", "sellingGeneralAndAdministrative": "421000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "11250000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1607000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "None", "changeInInventory": "-523000", "operatingCashflow": "1105000", "capitalExpenditures": "4000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4920000", "cashflowFromInvestment": "-3000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "veiled_value", "name": "Veiled Value", "slug": "veiled-value", "group": "value", "page_url": "/factors/veiled-value/", "rank_field": "-os_score" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 10, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }