{ "ticker": { "uuid": "2a996abb-908a-4a98-8249-55d58845099d", "symbol": "FLY", "name": "Firefly Aerospace Inc. Common Stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Aerospace & Defense", "page_url": "https://sharemaestro.com/factors/ticker/2a996abb-908a-4a98-8249-55d58845099d/", "api_url": "https://sharemaestro.com/factors/api/tickers/2a996abb-908a-4a98-8249-55d58845099d/" }, "ticker_metadata": { "id": 6078, "uuid": "2a996abb-908a-4a98-8249-55d58845099d", "symbol": "FLY", "name": "Firefly Aerospace Inc. Common Stock", "asset_type": "equity", "market_cap": 7910813000, "stock_exchange_id": 2, "industry": "Aerospace & Defense", "sector": "Industrials", "description": "Fly Leasing Limited, buys and leases commercial aircraft under multi-year contracts to various airlines worldwide. The company is headquartered in Dun Laoghaire, Ireland.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "2a996abb-908a-4a98-8249-55d58845099d", "symbol": "FLY", "name": "Firefly Aerospace Inc. Common Stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Aerospace & Defense", "page_url": "https://sharemaestro.com/factors/ticker/2a996abb-908a-4a98-8249-55d58845099d/", "api_url": "https://sharemaestro.com/factors/api/tickers/2a996abb-908a-4a98-8249-55d58845099d/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.59, "value": 0.53, "quality": 0.52, "momentum": 0.53, "coverage": 0.788, "confidence": 0.788, "delta": null }, "headline_factors": { "price": 36.1, "market_cap": 5762967900, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0.0009, "roe": -0.3031, "piotroski_f_score": 5, "momentum_12_1": null, "volatility_252d": 1.0513 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:39.526791+00:00", "batch_id": "" }, "size": { "price_close": 36.1, "market_cap": 5762967900, "market_cap_usd": 5762967900, "enterprise_value": 5466704900, "shares_outstanding": 159639000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 5.2159, "ptbv_ratio": 11.7315, "ps_ratio": 31.1716, "pcf_ratio": null, "pfcf_ratio": -35.0514, "ev_ebitda": null, "ev_ebit": -18.642, "ev_sales": 29.5691, "ev_fcf": -33.2494, "earnings_yield": null, "fcf_yield": -0.0301, "price_to_sales": 31.1716, "price_to_book": 5.2159, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.0338 }, "yield": { "dividend_yield": 0.0009, "buyback_yield": 0, "shareholder_yield": 0.0009, "debt_paydown_yield": null, "total_yield": 0.0009 }, "quality": { "gross_margin": 0.1916, "operating_margin": -1.5862, "net_margin": -1.8116, "ebitda_margin": -1.3932, "fcf_margin": -0.8893, "roe": -0.3031, "roa": -0.2245, "roic": -0.272, "roc_greenblatt": null, "asset_turnover": 0.1239, "cash_conversion": 0.4909, "accruals_ratio": -0.0831, "sbc_to_revenue": 0.1618, "piotroski_f_score": 5, "altman_z_score": 7.6872, "earnings_stability_5y": 0.4416, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0237, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.3504, "net_debt_to_ebitda": 1.1502, "debt_to_assets": 0.0201, "interest_coverage": -20.0922, "current_ratio": 2.5298, "quick_ratio": 2.5298, "net_debt": -296263000, "local_beta": 0.0002, "volatility_252d": 1.0513, "volatility_60d": 2.4276, "max_drawdown_12m": -0.6455, "risk_adjusted_momentum": null }, "growth": { "revenue_growth_1y": 0.7066, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "revenue_growth": 0.7066, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0902, "price_return_3m": 0.8297, "price_return_6m": 0.8223, "price_return_9m": -0.1532, "price_return_12m": null, "price_return_12m_ex1m": null, "momentum_6m": 0.8223, "momentum_12m": null, "momentum_12_1": null, "distance_from_52w_high": -0.2707, "distance_from_52w_low": 1.1514, "relative_strength": null }, "raw_ttm": { "revenue_ttm": 184879000, "gross_profit_ttm": 35416000, "ebit_ttm": -293246000, "ebitda_ttm": -257580000, "net_income_ttm": -334923000, "eps_diluted_ttm": -2.098, "operating_cash_flow_ttm": -210932000, "capital_expenditure_ttm": 46517000, "fcf_ttm": -164415000, "dividends_paid_ttm": 4990000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 14595000, "cash_and_equivalents": 326179000, "total_current_assets": 673547000, "total_current_liabilities": 266245000, "net_ppe": null, "total_assets": 1491990000, "total_debt": 29916000, "total_equity": 1104884000, "net_working_capital": 91355000, "book_value_per_share": 6.9211, "retained_earnings": -1116955000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 491237000, "tangible_book_per_share": 3.0772 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 47, "quality_composite": 48, "momentum_composite": 47, "growth_composite": 47, "yield_composite": 47, "svqf_composite": 48, "vc1_composite": 47, "vc2_composite": 47, "vc3_composite": 47, "trending_value_composite": null, "overall_composite": 41, "quality_value_composite": 0.525, "os_score": 0.59, "value_percentile": 0.53, "quality_percentile": 0.52, "momentum_percentile": 0.53, "factor_coverage": 0.788, "signal_confidence": 0.788, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 58, "small_cap_core_rank": 52, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 1124, "ticker_id": 6078, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:39.526791+00:00", "batch_id": "", "os_score_delta": null, "price_close": 36.1, "market_cap": 5762967900, "market_cap_usd": 5762967900, "enterprise_value": 5466704900, "shares_outstanding": 159639000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 5.21590312, "ptbv_ratio": 11.73154282, "ps_ratio": 31.17156573, "pcf_ratio": null, "pfcf_ratio": -35.05135115, "ev_ebitda": null, "ev_ebit": -18.64204422, "ev_sales": 29.569096, "ev_fcf": -33.24942919, "earnings_yield": null, "fcf_yield": -0.0300757, "dividend_yield": 0.00086587, "buyback_yield": 0, "shareholder_yield": 0.00086587, "debt_paydown_yield": null, "total_yield": 0.00086587, "gross_margin": 0.19156313, "operating_margin": -1.58615094, "net_margin": -1.81157947, "ebitda_margin": -1.39323558, "fcf_margin": -0.88931139, "roe": -0.30312956, "roa": -0.22448073, "roic": -0.27198712, "roc_greenblatt": null, "asset_turnover": 0.12391437, "cash_conversion": 0.49090388, "accruals_ratio": -0.08310444, "sbc_to_revenue": 0.16184099, "debt_to_equity": 0.35035895, "net_debt_to_ebitda": 1.15017859, "debt_to_assets": 0.02005107, "interest_coverage": -20.09222336, "current_ratio": 2.5298015, "quick_ratio": 2.5298015, "net_debt": -296263000, "revenue_growth_1y": 0.7066279, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 5, "altman_z_score": 7.68719979, "earnings_stability_5y": 0.441568, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.09022177, "price_return_3m": 0.82970096, "price_return_6m": 0.82231196, "price_return_9m": -0.15317851, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": -0.27070707, "distance_from_52w_low": 1.15137068, "relative_strength": null, "local_beta": 0.0002, "volatility_252d": 1.051277, "volatility_60d": 2.427553, "max_drawdown_12m": -0.64554288, "revenue_ttm": 184879000, "gross_profit_ttm": 35416000, "ebit_ttm": -293246000, "ebitda_ttm": -257580000, "net_income_ttm": -334923000, "eps_diluted_ttm": -2.09800237, "operating_cash_flow_ttm": -210932000, "capital_expenditure_ttm": 46517000, "fcf_ttm": -164415000, "dividends_paid_ttm": 4990000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 14595000, "cash_and_equivalents": 326179000, "total_current_assets": 673547000, "total_current_liabilities": 266245000, "net_ppe": null, "total_assets": 1491990000, "total_debt": 29916000, "total_equity": 1104884000, "net_working_capital": 91355000, "book_value_per_share": 6.92114082, "retained_earnings": -1116955000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 491237000, "tangible_book_per_share": 3.07717412, "universe_ticker_count": null, "sector": "Industrials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 47, "quality_composite": 48, "momentum_composite": 47, "growth_composite": 47, "yield_composite": 47, "svqf_composite": 48, "vc1_composite": 47, "vc2_composite": 47, "vc3_composite": 47, "trending_value_composite": null, "overall_composite": 41, "factor_coverage": 0.788, "signal_confidence": 0.788, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 58, "small_cap_core_rank": 52, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 36.1, "os": 0.59, "value": 0.53, "quality": 0.52, "momentum": 0.53, "confidence": 0.788, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0009, "roe": -0.3031, "momentum_12_1": null, "complete_fields": { "id": 1124, "ticker_id": 6078, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:39.526791+00:00", "batch_id": "", "os_score_delta": null, "price_close": 36.1, "market_cap": 5762967900, "market_cap_usd": 5762967900, "enterprise_value": 5466704900, "shares_outstanding": 159639000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 5.21590312, "ptbv_ratio": 11.73154282, "ps_ratio": 31.17156573, "pcf_ratio": null, "pfcf_ratio": -35.05135115, "ev_ebitda": null, "ev_ebit": -18.64204422, "ev_sales": 29.569096, "ev_fcf": -33.24942919, "earnings_yield": null, "fcf_yield": -0.0300757, "dividend_yield": 0.00086587, "buyback_yield": 0, "shareholder_yield": 0.00086587, "debt_paydown_yield": null, "total_yield": 0.00086587, "gross_margin": 0.19156313, "operating_margin": -1.58615094, "net_margin": -1.81157947, "ebitda_margin": -1.39323558, "fcf_margin": -0.88931139, "roe": -0.30312956, "roa": -0.22448073, "roic": -0.27198712, "roc_greenblatt": null, "asset_turnover": 0.12391437, "cash_conversion": 0.49090388, "accruals_ratio": -0.08310444, "sbc_to_revenue": 0.16184099, "debt_to_equity": 0.35035895, "net_debt_to_ebitda": 1.15017859, "debt_to_assets": 0.02005107, "interest_coverage": -20.09222336, "current_ratio": 2.5298015, "quick_ratio": 2.5298015, "net_debt": -296263000, "revenue_growth_1y": 0.7066279, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 5, "altman_z_score": 7.68719979, "earnings_stability_5y": 0.441568, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.09022177, "price_return_3m": 0.82970096, "price_return_6m": 0.82231196, "price_return_9m": -0.15317851, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": -0.27070707, "distance_from_52w_low": 1.15137068, "relative_strength": null, "local_beta": 0.0002, "volatility_252d": 1.051277, "volatility_60d": 2.427553, "max_drawdown_12m": -0.64554288, "revenue_ttm": 184879000, "gross_profit_ttm": 35416000, "ebit_ttm": -293246000, "ebitda_ttm": -257580000, "net_income_ttm": -334923000, "eps_diluted_ttm": -2.09800237, "operating_cash_flow_ttm": -210932000, "capital_expenditure_ttm": 46517000, "fcf_ttm": -164415000, "dividends_paid_ttm": 4990000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 14595000, "cash_and_equivalents": 326179000, "total_current_assets": 673547000, "total_current_liabilities": 266245000, "net_ppe": null, "total_assets": 1491990000, "total_debt": 29916000, "total_equity": 1104884000, "net_working_capital": 91355000, "book_value_per_share": 6.92114082, "retained_earnings": -1116955000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 491237000, "tangible_book_per_share": 3.07717412, "universe_ticker_count": null, "sector": "Industrials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 47, "quality_composite": 48, "momentum_composite": 47, "growth_composite": 47, "yield_composite": 47, "svqf_composite": 48, "vc1_composite": 47, "vc2_composite": 47, "vc3_composite": 47, "trending_value_composite": null, "overall_composite": 41, "factor_coverage": 0.788, "signal_confidence": 0.788, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 58, "small_cap_core_rank": 52, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:52:51.970617+00:00", "is_restated": false, "income_statement": { "revenue": 159855000, "cost_of_revenue": 134989000, "gross_profit": 24866000, "ebit": -246582000, "ebitda": -222030000, "pretax_income": -335468000, "tax_provision": -37128000, "net_income": -298340000, "net_income_to_common": -298340000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 792966000, "total_current_assets": 963175000, "total_assets": 1824934000, "short_term_debt": 9316000, "long_term_debt": 281441000, "total_debt": 290757000, "total_liabilities": 634995000, "total_equity": 1189939000, "shares_outstanding": 151892500, "goodwill_and_intangibles": 615828000 }, "cash_flow": { "operating_cash_flow": -204924000, "capital_expenditure": 32826000, "free_cash_flow": -172098000, "dividends_paid": 4990000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 72972, "ticker_id": 6078, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:52:51.970617+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-246582000", "ebitda": "-222030000", "netIncome": "-298340000", "grossProfit": "24866000", "depreciation": "None", "totalRevenue": "159855000", "costOfRevenue": "134989000", "interestIncome": "18187000", "incomeBeforeTax": "-335468000", "interestExpense": "21563000", "operatingIncome": "-246582000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-37128000", "reportedCurrency": "USD", "netInterestIncome": "-3376000", "nonInterestIncome": "None", "operatingExpenses": "271448000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "200118000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "134989000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24552000", "sellingGeneralAndAdministrative": "91245000", "netIncomeFromContinuingOperations": "-298340000" }, "balance": { "goodwill": "450119000", "inventory": "None", "commonStock": "17000", "currentDebt": "None", "investments": "None", "totalAssets": "1824934000", "longTermDebt": "281441000", "shortTermDebt": "9316000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "165709000", "reportedCurrency": "USD", "retainedEarnings": "-1020279000", "totalLiabilities": "634995000", "otherCurrentAssets": "24072000", "totalCurrentAssets": "963175000", "currentLongTermDebt": "7099000", "longTermInvestments": "None", "shortTermInvestments": "100008000", "currentNetReceivables": "46129000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "861759000", "currentAccountsPayable": "35956000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "308593000", "totalShareholderEquity": "1189939000", "capitalLeaseObligations": "20053000", "otherCurrentLiabilities": "52174000", "totalCurrentLiabilities": "213581000", "otherNonCurrentLiabilities": "17278000", "totalNonCurrentLiabilities": "421414000", "cashAndShortTermInvestments": "792966000", "commonStockSharesOutstanding": "151892500", "intangibleAssetsExcludingGoodwill": "165709000", "cashAndCashEquivalentsAtCarryingValue": "792966000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-298340000", "profitLoss": "None", "dividendPayout": "4990000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-204924000", "capitalExpenditures": "32826000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1261890000", "cashflowFromInvestment": "-401558000", "stockBasedCompensation": "17840000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4990000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23156000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 159855000, "cost_of_revenue": 134989000, "gross_profit": 24866000, "research_and_development": 200118000, "selling_general_admin": 91245000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -246582000, "depreciation_amortisation": 24552000, "ebitda": -222030000, "interest_expense": 21563000, "interest_income": null, "other_non_operating": null, "pretax_income": -335468000, "tax_provision": -37128000, "effective_tax_rate": null, "net_income": -298340000, "net_income_continuing_ops": -298340000, "net_income_to_common": -298340000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 792966000, "short_term_investments": 100008000, "net_receivables": 46129000, "inventory": null, "other_current_assets": null, "total_current_assets": 963175000, "net_ppe": null, "goodwill": 450119000, "intangible_assets": 165709000, "goodwill_and_intangibles": 615828000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 861759000, "total_assets": 1824934000, "short_term_debt": 9316000, "accounts_payable": 35956000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 213581000, "long_term_debt": 281441000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 421414000, "total_liabilities": 634995000, "total_debt": 290757000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1020279000, "total_equity": 1189939000, "shares_outstanding": 151892500, "operating_cash_flow": -204924000, "stock_based_compensation": 17840000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 32826000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -401558000, "dividends_paid": 4990000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1261890000, "free_cash_flow": -172098000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-246582000", "ebitda": "-222030000", "netIncome": "-298340000", "grossProfit": "24866000", "depreciation": "None", "totalRevenue": "159855000", "costOfRevenue": "134989000", "interestIncome": "18187000", "incomeBeforeTax": "-335468000", "interestExpense": "21563000", "operatingIncome": "-246582000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-37128000", "reportedCurrency": "USD", "netInterestIncome": "-3376000", "nonInterestIncome": "None", "operatingExpenses": "271448000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "200118000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "134989000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24552000", "sellingGeneralAndAdministrative": "91245000", "netIncomeFromContinuingOperations": "-298340000" }, "balance": { "goodwill": "450119000", "inventory": "None", "commonStock": "17000", "currentDebt": "None", "investments": "None", "totalAssets": "1824934000", "longTermDebt": "281441000", "shortTermDebt": "9316000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "165709000", "reportedCurrency": "USD", "retainedEarnings": "-1020279000", "totalLiabilities": "634995000", "otherCurrentAssets": "24072000", "totalCurrentAssets": "963175000", "currentLongTermDebt": "7099000", "longTermInvestments": "None", "shortTermInvestments": "100008000", "currentNetReceivables": "46129000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "861759000", "currentAccountsPayable": "35956000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "308593000", "totalShareholderEquity": "1189939000", "capitalLeaseObligations": "20053000", "otherCurrentLiabilities": "52174000", "totalCurrentLiabilities": "213581000", "otherNonCurrentLiabilities": "17278000", "totalNonCurrentLiabilities": "421414000", "cashAndShortTermInvestments": "792966000", "commonStockSharesOutstanding": "151892500", "intangibleAssetsExcludingGoodwill": "165709000", "cashAndCashEquivalentsAtCarryingValue": "792966000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-298340000", "profitLoss": "None", "dividendPayout": "4990000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-204924000", "capitalExpenditures": "32826000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1261890000", "cashflowFromInvestment": "-401558000", "stockBasedCompensation": "17840000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4990000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23156000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:52:51.970617+00:00", "is_restated": false, "income_statement": { "revenue": 60792000, "cost_of_revenue": 72157000, "gross_profit": -11365000, "ebit": -210760000, "ebitda": -198215000, "pretax_income": -231133000, "tax_provision": null, "net_income": -231133000, "net_income_to_common": -231133000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 123431000, "total_current_assets": 180717000, "total_assets": 407332000, "short_term_debt": 8333000, "long_term_debt": 141603000, "total_debt": 149936000, "total_liabilities": 1174954000, "total_equity": -767622000, "shares_outstanding": 143648992, "goodwill_and_intangibles": 17097000 }, "cash_flow": { "operating_cash_flow": -157650000, "capital_expenditure": 32697000, "free_cash_flow": -124953000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 72977, "ticker_id": 6078, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:52:51.970617+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-210760000", "ebitda": "-198215000", "netIncome": "-231133000", "grossProfit": "-11365000", "depreciation": "None", "totalRevenue": "60792000", "costOfRevenue": "72157000", "interestIncome": "2597000", "incomeBeforeTax": "-231133000", "interestExpense": "20373000", "operatingIncome": "-209453000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-20373000", "nonInterestIncome": "None", "operatingExpenses": "198088000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "149498000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "72157000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12545000", "sellingGeneralAndAdministrative": "46848000", "netIncomeFromContinuingOperations": "-231133000" }, "balance": { "goodwill": "17097000", "inventory": "0", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "407332000", "longTermDebt": "141603000", "shortTermDebt": "8333000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-767623000", "totalLiabilities": "1174954000", "otherCurrentAssets": "56282000", "totalCurrentAssets": "180717000", "currentLongTermDebt": "6349000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "1004000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "226615000", "currentAccountsPayable": "37719000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "168398000", "totalShareholderEquity": "-767622000", "capitalLeaseObligations": "20446000", "otherCurrentLiabilities": "25256000", "totalCurrentLiabilities": "179377000", "otherNonCurrentLiabilities": "25956000", "totalNonCurrentLiabilities": "995577000", "cashAndShortTermInvestments": "123431000", "commonStockSharesOutstanding": "143648992", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "123431000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-231133000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-157650000", "capitalExpenditures": "32697000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "232759000", "cashflowFromInvestment": "-32697000", "stockBasedCompensation": "1841000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12545000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 60792000, "cost_of_revenue": 72157000, "gross_profit": -11365000, "research_and_development": 149498000, "selling_general_admin": 46848000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -210760000, "depreciation_amortisation": 12545000, "ebitda": -198215000, "interest_expense": 20373000, "interest_income": null, "other_non_operating": null, "pretax_income": -231133000, "tax_provision": null, "effective_tax_rate": null, "net_income": -231133000, "net_income_continuing_ops": -231133000, "net_income_to_common": -231133000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 123431000, "short_term_investments": 0, "net_receivables": 1004000, "inventory": 0, "other_current_assets": null, "total_current_assets": 180717000, "net_ppe": null, "goodwill": 17097000, "intangible_assets": null, "goodwill_and_intangibles": 17097000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 226615000, "total_assets": 407332000, "short_term_debt": 8333000, "accounts_payable": 37719000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 179377000, "long_term_debt": 141603000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 995577000, "total_liabilities": 1174954000, "total_debt": 149936000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -767623000, "total_equity": -767622000, "shares_outstanding": 143648992, "operating_cash_flow": -157650000, "stock_based_compensation": 1841000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 32697000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -32697000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 232759000, "free_cash_flow": -124953000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-210760000", "ebitda": "-198215000", "netIncome": "-231133000", "grossProfit": "-11365000", "depreciation": "None", "totalRevenue": "60792000", "costOfRevenue": "72157000", "interestIncome": "2597000", "incomeBeforeTax": "-231133000", "interestExpense": "20373000", "operatingIncome": "-209453000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-20373000", "nonInterestIncome": "None", "operatingExpenses": "198088000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "149498000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "72157000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12545000", "sellingGeneralAndAdministrative": "46848000", "netIncomeFromContinuingOperations": "-231133000" }, "balance": { "goodwill": "17097000", "inventory": "0", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "407332000", "longTermDebt": "141603000", "shortTermDebt": "8333000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-767623000", "totalLiabilities": "1174954000", "otherCurrentAssets": "56282000", "totalCurrentAssets": "180717000", "currentLongTermDebt": "6349000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "1004000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "226615000", "currentAccountsPayable": "37719000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "168398000", "totalShareholderEquity": "-767622000", "capitalLeaseObligations": "20446000", "otherCurrentLiabilities": "25256000", "totalCurrentLiabilities": "179377000", "otherNonCurrentLiabilities": "25956000", "totalNonCurrentLiabilities": "995577000", "cashAndShortTermInvestments": "123431000", "commonStockSharesOutstanding": "143648992", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "123431000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-231133000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-157650000", "capitalExpenditures": "32697000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "232759000", "cashflowFromInvestment": "-32697000", "stockBasedCompensation": "1841000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12545000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:52:51.970617+00:00", "is_restated": false, "income_statement": { "revenue": 55235000, "cost_of_revenue": 28635000, "gross_profit": 26600000, "ebit": -131494000, "ebitda": -126787000, "pretax_income": -135457000, "tax_provision": null, "net_income": -135457000, "net_income_to_common": -135457000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 81945000, "total_current_assets": 149945000, "total_assets": 321207000, "short_term_debt": 2819000, "long_term_debt": 95614000, "total_debt": 98433000, "total_liabilities": 825692000, "total_equity": -504485000, "shares_outstanding": 143648992, "goodwill_and_intangibles": 17097000 }, "cash_flow": { "operating_cash_flow": -93434000, "capital_expenditure": 77248000, "free_cash_flow": -16186000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 72981, "ticker_id": 6078, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:52:51.970617+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-131494000", "ebitda": "-126787000", "netIncome": "-135457000", "grossProfit": "26600000", "depreciation": "None", "totalRevenue": "55235000", "costOfRevenue": "28635000", "interestIncome": "2920000", "incomeBeforeTax": "-135457000", "interestExpense": "3963000", "operatingIncome": "-131875000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-3963000", "nonInterestIncome": "None", "operatingExpenses": "158475000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "117871000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28635000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4707000", "sellingGeneralAndAdministrative": "40605000", "netIncomeFromContinuingOperations": "-135457000" }, "balance": { "goodwill": "17097000", "inventory": "247000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "321207000", "longTermDebt": "95614000", "shortTermDebt": "2819000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-504486000", "totalLiabilities": "825692000", "otherCurrentAssets": "65049000", "totalCurrentAssets": "149945000", "currentLongTermDebt": "965000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2704000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "171262000", "currentAccountsPayable": "27624000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "120949000", "totalShareholderEquity": "-504485000", "capitalLeaseObligations": "24370000", "otherCurrentLiabilities": "16925000", "totalCurrentLiabilities": "136772000", "otherNonCurrentLiabilities": "184000", "totalNonCurrentLiabilities": "688920000", "cashAndShortTermInvestments": "81945000", "commonStockSharesOutstanding": "143648992", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "81945000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-135457000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-93434000", "capitalExpenditures": "77248000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "240731000", "cashflowFromInvestment": "-69994000", "stockBasedCompensation": "1612000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4707000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 55235000, "cost_of_revenue": 28635000, "gross_profit": 26600000, "research_and_development": 117871000, "selling_general_admin": 40605000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -131494000, "depreciation_amortisation": 4707000, "ebitda": -126787000, "interest_expense": 3963000, "interest_income": null, "other_non_operating": null, "pretax_income": -135457000, "tax_provision": null, "effective_tax_rate": null, "net_income": -135457000, "net_income_continuing_ops": -135457000, "net_income_to_common": -135457000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 81945000, "short_term_investments": null, "net_receivables": 2704000, "inventory": 247000, "other_current_assets": null, "total_current_assets": 149945000, "net_ppe": null, "goodwill": 17097000, "intangible_assets": null, "goodwill_and_intangibles": 17097000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 171262000, "total_assets": 321207000, "short_term_debt": 2819000, "accounts_payable": 27624000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 136772000, "long_term_debt": 95614000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 688920000, "total_liabilities": 825692000, "total_debt": 98433000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -504486000, "total_equity": -504485000, "shares_outstanding": 143648992, "operating_cash_flow": -93434000, "stock_based_compensation": 1612000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 77248000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -69994000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 240731000, "free_cash_flow": -16186000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-131494000", "ebitda": "-126787000", "netIncome": "-135457000", "grossProfit": "26600000", "depreciation": "None", "totalRevenue": "55235000", "costOfRevenue": "28635000", "interestIncome": "2920000", "incomeBeforeTax": "-135457000", "interestExpense": "3963000", "operatingIncome": "-131875000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-3963000", "nonInterestIncome": "None", "operatingExpenses": "158475000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "117871000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28635000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4707000", "sellingGeneralAndAdministrative": "40605000", "netIncomeFromContinuingOperations": "-135457000" }, "balance": { "goodwill": "17097000", "inventory": "247000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "321207000", "longTermDebt": "95614000", "shortTermDebt": "2819000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-504486000", "totalLiabilities": "825692000", "otherCurrentAssets": "65049000", "totalCurrentAssets": "149945000", "currentLongTermDebt": "965000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2704000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "171262000", "currentAccountsPayable": "27624000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "120949000", "totalShareholderEquity": "-504485000", "capitalLeaseObligations": "24370000", "otherCurrentLiabilities": "16925000", "totalCurrentLiabilities": "136772000", "otherNonCurrentLiabilities": "184000", "totalNonCurrentLiabilities": "688920000", "cashAndShortTermInvestments": "81945000", "commonStockSharesOutstanding": "143648992", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "81945000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-135457000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-93434000", "capitalExpenditures": "77248000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "240731000", "cashflowFromInvestment": "-69994000", "stockBasedCompensation": "1612000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4707000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:52:51.970617+00:00", "is_restated": false, "income_statement": { "revenue": 80879000, "cost_of_revenue": 70618000, "gross_profit": 10261000, "ebit": -95668000, "ebitda": -79734000, "pretax_income": -96609000, "tax_provision": 67000, "net_income": -96676000, "net_income_to_common": -96676000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 326179000, "total_current_assets": 673547000, "total_assets": 1491990000, "short_term_debt": 10232000, "long_term_debt": 19684000, "total_debt": 29916000, "total_liabilities": 387106000, "total_equity": 1104884000, "shares_outstanding": 159639000, "goodwill_and_intangibles": 613647000 }, "cash_flow": { "operating_cash_flow": -62545000, "capital_expenditure": 16345000, "free_cash_flow": -46200000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 72970, "ticker_id": 6078, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:52:51.970617+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-95668000", "ebitda": "-79734000", "netIncome": "-96676000", "grossProfit": "10261000", "depreciation": "None", "totalRevenue": "80879000", "costOfRevenue": "70618000", "interestIncome": "5974000", "incomeBeforeTax": "-96609000", "interestExpense": "3605000", "operatingIncome": "-95668000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "67000", "reportedCurrency": "USD", "netInterestIncome": "2369000", "nonInterestIncome": "None", "operatingExpenses": "105929000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "67509000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "70618000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15934000", "sellingGeneralAndAdministrative": "45620000", "netIncomeFromContinuingOperations": "-96676000" }, "balance": { "goodwill": "453440000", "inventory": "None", "commonStock": "17000", "currentDebt": "None", "investments": "None", "totalAssets": "1491990000", "longTermDebt": "19684000", "shortTermDebt": "10232000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "160207000", "reportedCurrency": "USD", "retainedEarnings": "-1116955000", "totalLiabilities": "387106000", "otherCurrentAssets": "77121000", "totalCurrentAssets": "673547000", "currentLongTermDebt": "7116000", "longTermInvestments": "None", "shortTermInvestments": "225447000", "currentNetReceivables": "44800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "818443000", "currentAccountsPayable": "41082000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "52990000", "totalShareholderEquity": "1104884000", "capitalLeaseObligations": "26190000", "otherCurrentLiabilities": "68692000", "totalCurrentLiabilities": "266245000", "otherNonCurrentLiabilities": "9600000", "totalNonCurrentLiabilities": "120861000", "cashAndShortTermInvestments": "326179000", "commonStockSharesOutstanding": "159639000", "intangibleAssetsExcludingGoodwill": "160207000", "cashAndCashEquivalentsAtCarryingValue": "326179000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-96676000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-62545000", "capitalExpenditures": "16345000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-262905000", "cashflowFromInvestment": "-141337000", "stockBasedCompensation": "12512000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15934000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 80879000, "cost_of_revenue": 70618000, "gross_profit": 10261000, "research_and_development": 67509000, "selling_general_admin": 45620000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -95668000, "depreciation_amortisation": 15934000, "ebitda": -79734000, "interest_expense": 3605000, "interest_income": null, "other_non_operating": null, "pretax_income": -96609000, "tax_provision": 67000, "effective_tax_rate": null, "net_income": -96676000, "net_income_continuing_ops": -96676000, "net_income_to_common": -96676000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 326179000, "short_term_investments": 225447000, "net_receivables": 44800000, "inventory": null, "other_current_assets": null, "total_current_assets": 673547000, "net_ppe": null, "goodwill": 453440000, "intangible_assets": 160207000, "goodwill_and_intangibles": 613647000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 818443000, "total_assets": 1491990000, "short_term_debt": 10232000, "accounts_payable": 41082000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 266245000, "long_term_debt": 19684000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 120861000, "total_liabilities": 387106000, "total_debt": 29916000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1116955000, "total_equity": 1104884000, "shares_outstanding": 159639000, "operating_cash_flow": -62545000, "stock_based_compensation": 12512000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 16345000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -141337000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -262905000, "free_cash_flow": -46200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-95668000", "ebitda": "-79734000", "netIncome": "-96676000", "grossProfit": "10261000", "depreciation": "None", "totalRevenue": "80879000", "costOfRevenue": "70618000", "interestIncome": "5974000", "incomeBeforeTax": "-96609000", "interestExpense": "3605000", "operatingIncome": "-95668000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "67000", "reportedCurrency": "USD", "netInterestIncome": "2369000", "nonInterestIncome": "None", "operatingExpenses": "105929000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "67509000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "70618000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15934000", "sellingGeneralAndAdministrative": "45620000", "netIncomeFromContinuingOperations": "-96676000" }, "balance": { "goodwill": "453440000", "inventory": "None", "commonStock": "17000", "currentDebt": "None", "investments": "None", "totalAssets": "1491990000", "longTermDebt": "19684000", "shortTermDebt": "10232000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "160207000", "reportedCurrency": "USD", "retainedEarnings": "-1116955000", "totalLiabilities": "387106000", "otherCurrentAssets": "77121000", "totalCurrentAssets": "673547000", "currentLongTermDebt": "7116000", "longTermInvestments": "None", "shortTermInvestments": "225447000", "currentNetReceivables": "44800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "818443000", "currentAccountsPayable": "41082000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "52990000", "totalShareholderEquity": "1104884000", "capitalLeaseObligations": "26190000", "otherCurrentLiabilities": "68692000", "totalCurrentLiabilities": "266245000", "otherNonCurrentLiabilities": "9600000", "totalNonCurrentLiabilities": "120861000", "cashAndShortTermInvestments": "326179000", "commonStockSharesOutstanding": "159639000", "intangibleAssetsExcludingGoodwill": "160207000", "cashAndCashEquivalentsAtCarryingValue": "326179000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-96676000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-62545000", "capitalExpenditures": "16345000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-262905000", "cashflowFromInvestment": "-141337000", "stockBasedCompensation": "12512000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15934000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:52:51.970617+00:00", "is_restated": false, "income_statement": { "revenue": 57673000, "cost_of_revenue": 45003000, "gross_profit": 12670000, "ebit": -81035000, "ebitda": -70846000, "pretax_income": -78185000, "tax_provision": -37128000, "net_income": -41057000, "net_income_to_common": -41057000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 792966000, "total_current_assets": 963175000, "total_assets": 1824934000, "short_term_debt": 9316000, "long_term_debt": 281441000, "total_debt": 290757000, "total_liabilities": 634995000, "total_equity": 1189939000, "shares_outstanding": 155647000, "goodwill_and_intangibles": 615828000 }, "cash_flow": { "operating_cash_flow": -67259000, "capital_expenditure": 12069000, "free_cash_flow": -55190000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 72971, "ticker_id": 6078, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:52:51.970617+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-81035000", "ebitda": "-70846000", "netIncome": "-41057000", "grossProfit": "12670000", "depreciation": "None", "totalRevenue": "57673000", "costOfRevenue": "45003000", "interestIncome": "None", "incomeBeforeTax": "-78185000", "interestExpense": "4419000", "operatingIncome": "-81035000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-37128000", "reportedCurrency": "USD", "netInterestIncome": "5691000", "nonInterestIncome": "None", "operatingExpenses": "93705000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "57569000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "45003000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10189000", "sellingGeneralAndAdministrative": "44002000", "netIncomeFromContinuingOperations": "-41057000" }, "balance": { "goodwill": "450119000", "inventory": "None", "commonStock": "17000", "currentDebt": "None", "investments": "None", "totalAssets": "1824934000", "longTermDebt": "281441000", "shortTermDebt": "9316000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "165709000", "reportedCurrency": "USD", "retainedEarnings": "-1020279000", "totalLiabilities": "634995000", "otherCurrentAssets": "24072000", "totalCurrentAssets": "963175000", "currentLongTermDebt": "7099000", "longTermInvestments": "None", "shortTermInvestments": "100008000", "currentNetReceivables": "46129000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "861759000", "currentAccountsPayable": "35956000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "308593000", "totalShareholderEquity": "1189939000", "capitalLeaseObligations": "20053000", "otherCurrentLiabilities": "52174000", "totalCurrentLiabilities": "213581000", "otherNonCurrentLiabilities": "17278000", "totalNonCurrentLiabilities": "421414000", "cashAndShortTermInvestments": "792966000", "commonStockSharesOutstanding": "155647000", "intangibleAssetsExcludingGoodwill": "165709000", "cashAndCashEquivalentsAtCarryingValue": "792966000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-41057000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-67259000", "capitalExpenditures": "12069000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "245035000", "cashflowFromInvestment": "-380801000", "stockBasedCompensation": "12649000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9617000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 57673000, "cost_of_revenue": 45003000, "gross_profit": 12670000, "research_and_development": 57569000, "selling_general_admin": 44002000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -81035000, "depreciation_amortisation": 10189000, "ebitda": -70846000, "interest_expense": 4419000, "interest_income": null, "other_non_operating": null, "pretax_income": -78185000, "tax_provision": -37128000, "effective_tax_rate": null, "net_income": -41057000, "net_income_continuing_ops": -41057000, "net_income_to_common": -41057000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 792966000, "short_term_investments": 100008000, "net_receivables": 46129000, "inventory": null, "other_current_assets": null, "total_current_assets": 963175000, "net_ppe": null, "goodwill": 450119000, "intangible_assets": 165709000, "goodwill_and_intangibles": 615828000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 861759000, "total_assets": 1824934000, "short_term_debt": 9316000, "accounts_payable": 35956000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 213581000, "long_term_debt": 281441000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 421414000, "total_liabilities": 634995000, "total_debt": 290757000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1020279000, "total_equity": 1189939000, "shares_outstanding": 155647000, "operating_cash_flow": -67259000, "stock_based_compensation": 12649000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12069000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -380801000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 245035000, "free_cash_flow": -55190000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-81035000", "ebitda": "-70846000", "netIncome": "-41057000", "grossProfit": "12670000", "depreciation": "None", "totalRevenue": "57673000", "costOfRevenue": "45003000", "interestIncome": "None", "incomeBeforeTax": "-78185000", "interestExpense": "4419000", "operatingIncome": "-81035000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-37128000", "reportedCurrency": "USD", "netInterestIncome": "5691000", "nonInterestIncome": "None", "operatingExpenses": "93705000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "57569000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "45003000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10189000", "sellingGeneralAndAdministrative": "44002000", "netIncomeFromContinuingOperations": "-41057000" }, "balance": { "goodwill": "450119000", "inventory": "None", "commonStock": "17000", "currentDebt": "None", "investments": "None", "totalAssets": "1824934000", "longTermDebt": "281441000", "shortTermDebt": "9316000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "165709000", "reportedCurrency": "USD", "retainedEarnings": "-1020279000", "totalLiabilities": "634995000", "otherCurrentAssets": "24072000", "totalCurrentAssets": "963175000", "currentLongTermDebt": "7099000", "longTermInvestments": "None", "shortTermInvestments": "100008000", "currentNetReceivables": "46129000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "861759000", "currentAccountsPayable": "35956000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "308593000", "totalShareholderEquity": "1189939000", "capitalLeaseObligations": "20053000", "otherCurrentLiabilities": "52174000", "totalCurrentLiabilities": "213581000", "otherNonCurrentLiabilities": "17278000", "totalNonCurrentLiabilities": "421414000", "cashAndShortTermInvestments": "792966000", "commonStockSharesOutstanding": "155647000", "intangibleAssetsExcludingGoodwill": "165709000", "cashAndCashEquivalentsAtCarryingValue": "792966000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-41057000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-67259000", "capitalExpenditures": "12069000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "245035000", "cashflowFromInvestment": "-380801000", "stockBasedCompensation": "12649000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9617000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:52:51.970617+00:00", "is_restated": false, "income_statement": { "revenue": 30778000, "cost_of_revenue": 22288000, "gross_profit": 8490000, "ebit": -62193000, "ebitda": -56570000, "pretax_income": -133412000, "tax_provision": null, "net_income": -133412000, "net_income_to_common": -133412000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 995991000, "total_current_assets": 1022802000, "total_assets": 1256192000, "short_term_debt": 8427000, "long_term_debt": 23228000, "total_debt": 31655000, "total_liabilities": 307371000, "total_equity": 948821000, "shares_outstanding": 148138000, "goodwill_and_intangibles": 17097000 }, "cash_flow": { "operating_cash_flow": -53046000, "capital_expenditure": 8920000, "free_cash_flow": -44126000, "dividends_paid": 4990000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 72973, "ticker_id": 6078, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:52:51.970617+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-62193000", "ebitda": "-56570000", "netIncome": "-133412000", "grossProfit": "8490000", "depreciation": "None", "totalRevenue": "30778000", "costOfRevenue": "22288000", "interestIncome": "None", "incomeBeforeTax": "-133412000", "interestExpense": "1334000", "operatingIncome": "-62193000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1334000", "nonInterestIncome": "None", "operatingExpenses": "70683000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "48763000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22288000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5623000", "sellingGeneralAndAdministrative": "21920000", "netIncomeFromContinuingOperations": "-133412000" }, "balance": { "goodwill": "17097000", "inventory": "None", "commonStock": "16000", "currentDebt": "None", "investments": "None", "totalAssets": "1256192000", "longTermDebt": "23228000", "shortTermDebt": "8427000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-979222000", "totalLiabilities": "307371000", "otherCurrentAssets": "19184000", "totalCurrentAssets": "1022802000", "currentLongTermDebt": "6985000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7627000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "233390000", "currentAccountsPayable": "31218000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "44474000", "totalShareholderEquity": "948821000", "capitalLeaseObligations": "14261000", "otherCurrentLiabilities": "30084000", "totalCurrentLiabilities": "164931000", "otherNonCurrentLiabilities": "26610000", "totalNonCurrentLiabilities": "142439999", "cashAndShortTermInvestments": "995991000", "commonStockSharesOutstanding": "148138000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "995991000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-133412000", "profitLoss": "None", "dividendPayout": "4990000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-53046000", "capitalExpenditures": "8920000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "836414000", "cashflowFromInvestment": "-8920000", "stockBasedCompensation": "4000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4990000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5623000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 30778000, "cost_of_revenue": 22288000, "gross_profit": 8490000, "research_and_development": 48763000, "selling_general_admin": 21920000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -62193000, "depreciation_amortisation": 5623000, "ebitda": -56570000, "interest_expense": 1334000, "interest_income": null, "other_non_operating": null, "pretax_income": -133412000, "tax_provision": null, "effective_tax_rate": null, "net_income": -133412000, "net_income_continuing_ops": -133412000, "net_income_to_common": -133412000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 995991000, "short_term_investments": null, "net_receivables": 7627000, "inventory": null, "other_current_assets": null, "total_current_assets": 1022802000, "net_ppe": null, "goodwill": 17097000, "intangible_assets": null, "goodwill_and_intangibles": 17097000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 233390000, "total_assets": 1256192000, "short_term_debt": 8427000, "accounts_payable": 31218000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 164931000, "long_term_debt": 23228000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 142439999, "total_liabilities": 307371000, "total_debt": 31655000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -979222000, "total_equity": 948821000, "shares_outstanding": 148138000, "operating_cash_flow": -53046000, "stock_based_compensation": 4000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8920000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8920000, "dividends_paid": 4990000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 836414000, "free_cash_flow": -44126000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-62193000", "ebitda": "-56570000", "netIncome": "-133412000", "grossProfit": "8490000", "depreciation": "None", "totalRevenue": "30778000", "costOfRevenue": "22288000", "interestIncome": "None", "incomeBeforeTax": "-133412000", "interestExpense": "1334000", "operatingIncome": "-62193000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1334000", "nonInterestIncome": "None", "operatingExpenses": "70683000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "48763000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22288000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5623000", "sellingGeneralAndAdministrative": "21920000", "netIncomeFromContinuingOperations": "-133412000" }, "balance": { "goodwill": "17097000", "inventory": "None", "commonStock": "16000", "currentDebt": "None", "investments": "None", "totalAssets": "1256192000", "longTermDebt": "23228000", "shortTermDebt": "8427000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-979222000", "totalLiabilities": "307371000", "otherCurrentAssets": "19184000", "totalCurrentAssets": "1022802000", "currentLongTermDebt": "6985000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7627000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "233390000", "currentAccountsPayable": "31218000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "44474000", "totalShareholderEquity": "948821000", "capitalLeaseObligations": "14261000", "otherCurrentLiabilities": "30084000", "totalCurrentLiabilities": "164931000", "otherNonCurrentLiabilities": "26610000", "totalNonCurrentLiabilities": "142439999", "cashAndShortTermInvestments": "995991000", "commonStockSharesOutstanding": "148138000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "995991000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-133412000", "profitLoss": "None", "dividendPayout": "4990000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-53046000", "capitalExpenditures": "8920000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "836414000", "cashflowFromInvestment": "-8920000", "stockBasedCompensation": "4000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4990000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5623000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:52:51.970617+00:00", "is_restated": false, "income_statement": { "revenue": 15549000, "cost_of_revenue": 11554000, "gross_profit": 3995000, "ebit": -54350000, "ebitda": -50430000, "pretax_income": -63778000, "tax_provision": null, "net_income": -63778000, "net_income_to_common": -63778000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 205286000, "total_current_assets": 234109000, "total_assets": 466793000, "short_term_debt": 8252000, "long_term_debt": 141558000, "total_debt": 149810000, "total_liabilities": 1384789000, "total_equity": -917996000, "shares_outstanding": 143648992, "goodwill_and_intangibles": 17097000 }, "cash_flow": { "operating_cash_flow": -28082000, "capital_expenditure": 9183000, "free_cash_flow": -18899000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 72974, "ticker_id": 6078, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:52:51.970617+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-54350000", "ebitda": "-50430000", "netIncome": "-63778000", "grossProfit": "3995000", "depreciation": "None", "totalRevenue": "15549000", "costOfRevenue": "11554000", "interestIncome": "None", "incomeBeforeTax": "-63778000", "interestExpense": "5237000", "operatingIncome": "-54350000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-5237000", "nonInterestIncome": "None", "operatingExpenses": "58345000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "45774000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11554000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3920000", "sellingGeneralAndAdministrative": "12571000", "netIncomeFromContinuingOperations": "-63778000" }, "balance": { "goodwill": "17097000", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "466793000", "longTermDebt": "141558000", "shortTermDebt": "8252000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-917998000", "totalLiabilities": "1384789000", "otherCurrentAssets": "23185000", "totalCurrentAssets": "234109000", "currentLongTermDebt": "6869000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5638000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "232684000", "currentAccountsPayable": "33318000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "167553000", "totalShareholderEquity": "-917996000", "capitalLeaseObligations": "19126000", "otherCurrentLiabilities": "23159000", "totalCurrentLiabilities": "147435000", "otherNonCurrentLiabilities": "19681000", "totalNonCurrentLiabilities": "1237354000", "cashAndShortTermInvestments": "205286000", "commonStockSharesOutstanding": "143648992", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "205286000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-63778000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-28082000", "capitalExpenditures": "9183000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "66534000", "cashflowFromInvestment": "-9183000", "stockBasedCompensation": "760000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3904000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15549000, "cost_of_revenue": 11554000, "gross_profit": 3995000, "research_and_development": 45774000, "selling_general_admin": 12571000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -54350000, "depreciation_amortisation": 3920000, "ebitda": -50430000, "interest_expense": 5237000, "interest_income": null, "other_non_operating": null, "pretax_income": -63778000, "tax_provision": null, "effective_tax_rate": null, "net_income": -63778000, "net_income_continuing_ops": -63778000, "net_income_to_common": -63778000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 205286000, "short_term_investments": null, "net_receivables": 5638000, "inventory": null, "other_current_assets": null, "total_current_assets": 234109000, "net_ppe": null, "goodwill": 17097000, "intangible_assets": null, "goodwill_and_intangibles": 17097000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 232684000, "total_assets": 466793000, "short_term_debt": 8252000, "accounts_payable": 33318000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 147435000, "long_term_debt": 141558000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1237354000, "total_liabilities": 1384789000, "total_debt": 149810000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -917998000, "total_equity": -917996000, "shares_outstanding": 143648992, "operating_cash_flow": -28082000, "stock_based_compensation": 760000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9183000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9183000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 66534000, "free_cash_flow": -18899000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-54350000", "ebitda": "-50430000", "netIncome": "-63778000", "grossProfit": "3995000", "depreciation": "None", "totalRevenue": "15549000", "costOfRevenue": "11554000", "interestIncome": "None", "incomeBeforeTax": "-63778000", "interestExpense": "5237000", "operatingIncome": "-54350000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-5237000", "nonInterestIncome": "None", "operatingExpenses": "58345000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "45774000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11554000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3920000", "sellingGeneralAndAdministrative": "12571000", "netIncomeFromContinuingOperations": "-63778000" }, "balance": { "goodwill": "17097000", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "466793000", "longTermDebt": "141558000", "shortTermDebt": "8252000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-917998000", "totalLiabilities": "1384789000", "otherCurrentAssets": "23185000", "totalCurrentAssets": "234109000", "currentLongTermDebt": "6869000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5638000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "232684000", "currentAccountsPayable": "33318000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "167553000", "totalShareholderEquity": "-917996000", "capitalLeaseObligations": "19126000", "otherCurrentLiabilities": "23159000", "totalCurrentLiabilities": "147435000", "otherNonCurrentLiabilities": "19681000", "totalNonCurrentLiabilities": "1237354000", "cashAndShortTermInvestments": "205286000", "commonStockSharesOutstanding": "143648992", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "205286000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-63778000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-28082000", "capitalExpenditures": "9183000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "66534000", "cashflowFromInvestment": "-9183000", "stockBasedCompensation": "760000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3904000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:52:51.970617+00:00", "is_restated": false, "income_statement": { "revenue": 55855000, "cost_of_revenue": 53635000, "gross_profit": 2219999, "ebit": -58544000, "ebitda": -54548000, "pretax_income": -60093000, "tax_provision": null, "net_income": -60093000, "net_income_to_common": -60093000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 176879000, "total_current_assets": 209602000, "total_assets": 439166000, "short_term_debt": 8001000, "long_term_debt": 141068000, "total_debt": 149069000, "total_liabilities": 1277890000, "total_equity": -838724000, "shares_outstanding": 143648992, "goodwill_and_intangibles": 17097000 }, "cash_flow": { "operating_cash_flow": -56537000, "capital_expenditure": 2654000, "free_cash_flow": -53883000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 72975, "ticker_id": 6078, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:52:51.970617+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-58544000", "ebitda": "-54548000", "netIncome": "-60093000", "grossProfit": "2219999", "depreciation": "None", "totalRevenue": "55855000", "costOfRevenue": "53635000", "interestIncome": "1028000", "incomeBeforeTax": "-60093000", "interestExpense": "5164000", "operatingIncome": "-58544000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-5164000", "nonInterestIncome": "None", "operatingExpenses": "60764000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "48012000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "53635000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3996000", "sellingGeneralAndAdministrative": "12752000", "netIncomeFromContinuingOperations": "-60093000" }, "balance": { "goodwill": "17097000", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "439166000", "longTermDebt": "141068000", "shortTermDebt": "8001000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-838726000", "totalLiabilities": "1277890000", "otherCurrentAssets": "17819000", "totalCurrentAssets": "209602000", "currentLongTermDebt": "6633000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "14904000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "229564000", "currentAccountsPayable": "36881000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "167150000", "totalShareholderEquity": "-838724000", "capitalLeaseObligations": "19449000", "otherCurrentLiabilities": "23411000", "totalCurrentLiabilities": "151038000", "otherNonCurrentLiabilities": "25590000", "totalNonCurrentLiabilities": "1126852000", "cashAndShortTermInvestments": "176879000", "commonStockSharesOutstanding": "143648992", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "176879000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-60093000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-56537000", "capitalExpenditures": "2654000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "113907000", "cashflowFromInvestment": "-2654000", "stockBasedCompensation": "431000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3996000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 55855000, "cost_of_revenue": 53635000, "gross_profit": 2219999, "research_and_development": 48012000, "selling_general_admin": 12752000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -58544000, "depreciation_amortisation": 3996000, "ebitda": -54548000, "interest_expense": 5164000, "interest_income": null, "other_non_operating": null, "pretax_income": -60093000, "tax_provision": null, "effective_tax_rate": null, "net_income": -60093000, "net_income_continuing_ops": -60093000, "net_income_to_common": -60093000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 176879000, "short_term_investments": null, "net_receivables": 14904000, "inventory": null, "other_current_assets": null, "total_current_assets": 209602000, "net_ppe": null, "goodwill": 17097000, "intangible_assets": null, "goodwill_and_intangibles": 17097000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 229564000, "total_assets": 439166000, "short_term_debt": 8001000, "accounts_payable": 36881000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 151038000, "long_term_debt": 141068000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1126852000, "total_liabilities": 1277890000, "total_debt": 149069000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -838726000, "total_equity": -838724000, "shares_outstanding": 143648992, "operating_cash_flow": -56537000, "stock_based_compensation": 431000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2654000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2654000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 113907000, "free_cash_flow": -53883000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-58544000", "ebitda": "-54548000", "netIncome": "-60093000", "grossProfit": "2219999", "depreciation": "None", "totalRevenue": "55855000", "costOfRevenue": "53635000", "interestIncome": "1028000", "incomeBeforeTax": "-60093000", "interestExpense": "5164000", "operatingIncome": "-58544000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-5164000", "nonInterestIncome": "None", "operatingExpenses": "60764000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "48012000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "53635000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3996000", "sellingGeneralAndAdministrative": "12752000", "netIncomeFromContinuingOperations": "-60093000" }, "balance": { "goodwill": "17097000", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "439166000", "longTermDebt": "141068000", "shortTermDebt": "8001000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-838726000", "totalLiabilities": "1277890000", "otherCurrentAssets": "17819000", "totalCurrentAssets": "209602000", "currentLongTermDebt": "6633000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "14904000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "229564000", "currentAccountsPayable": "36881000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "167150000", "totalShareholderEquity": "-838724000", "capitalLeaseObligations": "19449000", "otherCurrentLiabilities": "23411000", "totalCurrentLiabilities": "151038000", "otherNonCurrentLiabilities": "25590000", "totalNonCurrentLiabilities": "1126852000", "cashAndShortTermInvestments": "176879000", "commonStockSharesOutstanding": "143648992", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "176879000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-60093000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-56537000", "capitalExpenditures": "2654000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "113907000", "cashflowFromInvestment": "-2654000", "stockBasedCompensation": "431000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3996000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:52:51.970617+00:00", "is_restated": false, "income_statement": { "revenue": 9034000, "cost_of_revenue": 29198000, "gross_profit": -20164000, "ebit": -77300000, "ebitda": null, "pretax_income": -84119000, "tax_provision": null, "net_income": -84119000, "net_income_to_common": -84119000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 123431000, "total_current_assets": 180717000, "total_assets": 407332000, "short_term_debt": null, "long_term_debt": 141603000, "total_debt": 141603000, "total_liabilities": 1174954000, "total_equity": -767622000, "shares_outstanding": 143148000, "goodwill_and_intangibles": 17097000 }, "cash_flow": { "operating_cash_flow": -40257000, "capital_expenditure": 2656000, "free_cash_flow": -37601000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 72976, "ticker_id": 6078, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:52:51.970617+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-84119000", "grossProfit": "-20164000", "depreciation": "None", "totalRevenue": "9034000", "costOfRevenue": "29198000", "interestIncome": "None", "incomeBeforeTax": "-84119000", "interestExpense": "None", "operatingIncome": "-77300000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-6224000", "nonInterestIncome": "None", "operatingExpenses": "86334000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "42461000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29198000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "14675000", "netIncomeFromContinuingOperations": "-84119000" }, "balance": { "goodwill": "17097000", "inventory": "0", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "407332000", "longTermDebt": "141603000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-767623000", "totalLiabilities": "1174954000", "otherCurrentAssets": "3454000", "totalCurrentAssets": "180717000", "currentLongTermDebt": "6349000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "1004000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "226615000", "currentAccountsPayable": "37719000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-767622000", "capitalLeaseObligations": "20446000", "otherCurrentLiabilities": "10837000", "totalCurrentLiabilities": "179377000", "otherNonCurrentLiabilities": "25956000", "totalNonCurrentLiabilities": "995577000", "cashAndShortTermInvestments": "123431000", "commonStockSharesOutstanding": "143148000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "123431000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-84119000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-40257000", "capitalExpenditures": "2656000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "141047000", "cashflowFromInvestment": "None", "stockBasedCompensation": "545000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6035000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9034000, "cost_of_revenue": 29198000, "gross_profit": -20164000, "research_and_development": 42461000, "selling_general_admin": 14675000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -77300000, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -84119000, "tax_provision": null, "effective_tax_rate": null, "net_income": -84119000, "net_income_continuing_ops": -84119000, "net_income_to_common": -84119000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 123431000, "short_term_investments": 0, "net_receivables": 1004000, "inventory": 0, "other_current_assets": null, "total_current_assets": 180717000, "net_ppe": null, "goodwill": 17097000, "intangible_assets": null, "goodwill_and_intangibles": 17097000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 226615000, "total_assets": 407332000, "short_term_debt": null, "accounts_payable": 37719000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 179377000, "long_term_debt": 141603000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 995577000, "total_liabilities": 1174954000, "total_debt": 141603000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -767623000, "total_equity": -767622000, "shares_outstanding": 143148000, "operating_cash_flow": -40257000, "stock_based_compensation": 545000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2656000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 141047000, "free_cash_flow": -37601000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-84119000", "grossProfit": "-20164000", "depreciation": "None", "totalRevenue": "9034000", "costOfRevenue": "29198000", "interestIncome": "None", "incomeBeforeTax": "-84119000", "interestExpense": "None", "operatingIncome": "-77300000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-6224000", "nonInterestIncome": "None", "operatingExpenses": "86334000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "42461000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29198000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "14675000", "netIncomeFromContinuingOperations": "-84119000" }, "balance": { "goodwill": "17097000", "inventory": "0", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "407332000", "longTermDebt": "141603000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-767623000", "totalLiabilities": "1174954000", "otherCurrentAssets": "3454000", "totalCurrentAssets": "180717000", "currentLongTermDebt": "6349000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "1004000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "226615000", "currentAccountsPayable": "37719000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-767622000", "capitalLeaseObligations": "20446000", "otherCurrentLiabilities": "10837000", "totalCurrentLiabilities": "179377000", "otherNonCurrentLiabilities": "25956000", "totalNonCurrentLiabilities": "995577000", "cashAndShortTermInvestments": "123431000", "commonStockSharesOutstanding": "143148000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "123431000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-84119000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-40257000", "capitalExpenditures": "2656000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "141047000", "cashflowFromInvestment": "None", "stockBasedCompensation": "545000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6035000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:52:51.970617+00:00", "is_restated": false, "income_statement": { "revenue": 22370000, "cost_of_revenue": 14599000, "gross_profit": 7771000, "ebit": -32392000, "ebitda": null, "pretax_income": -40790000, "tax_provision": null, "net_income": -40790000, "net_income_to_common": -40790000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -36578000, "capital_expenditure": 8207000, "free_cash_flow": -28371000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 72978, "ticker_id": 6078, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:52:51.970617+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-40790000", "grossProfit": "7771000", "depreciation": "None", "totalRevenue": "22370000", "costOfRevenue": "14599000", "interestIncome": "None", "incomeBeforeTax": "-40790000", "interestExpense": "None", "operatingIncome": "-32392000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-6658000", "nonInterestIncome": "None", "operatingExpenses": "54762000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "29858000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14599000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "10305000", "netIncomeFromContinuingOperations": "-40790000" }, "cashflow": { "netIncome": "-40790000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-36578000", "capitalExpenditures": "8207000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "47896000", "cashflowFromInvestment": "None", "stockBasedCompensation": "462000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3510000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 22370000, "cost_of_revenue": 14599000, "gross_profit": 7771000, "research_and_development": 29858000, "selling_general_admin": 10305000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -32392000, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -40790000, "tax_provision": null, "effective_tax_rate": null, "net_income": -40790000, "net_income_continuing_ops": -40790000, "net_income_to_common": -40790000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": -36578000, "stock_based_compensation": 462000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8207000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 47896000, "free_cash_flow": -28371000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-40790000", "grossProfit": "7771000", "depreciation": "None", "totalRevenue": "22370000", "costOfRevenue": "14599000", "interestIncome": "None", "incomeBeforeTax": "-40790000", "interestExpense": "None", "operatingIncome": "-32392000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-6658000", "nonInterestIncome": "None", "operatingExpenses": "54762000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "29858000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14599000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "10305000", "netIncomeFromContinuingOperations": "-40790000" }, "cashflow": { "netIncome": "-40790000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-36578000", "capitalExpenditures": "8207000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "47896000", "cashflowFromInvestment": "None", "stockBasedCompensation": "462000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3510000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:52:51.970617+00:00", "is_restated": false, "income_statement": { "revenue": 21071000, "cost_of_revenue": 18120000, "gross_profit": 2951000, "ebit": -49715000, "ebitda": -48211000, "pretax_income": -53453000, "tax_provision": null, "net_income": -53453000, "net_income_to_common": -53453000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 143648992, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -20232000, "capital_expenditure": 17331000, "free_cash_flow": -2901000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 72979, "ticker_id": 6078, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:52:51.970617+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-49715000", "ebitda": "-48211000", "netIncome": "-53453000", "grossProfit": "2951000", "depreciation": "None", "totalRevenue": "21071000", "costOfRevenue": "18120000", "interestIncome": "None", "incomeBeforeTax": "-53453000", "interestExpense": "3738000", "operatingIncome": "-48900000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-3738000", "nonInterestIncome": "None", "operatingExpenses": "51851000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "39544000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18120000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1504000", "sellingGeneralAndAdministrative": "12288000", "netIncomeFromContinuingOperations": "-53453000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "143648992", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-53453000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-20232000", "capitalExpenditures": "17331000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "21939000", "cashflowFromInvestment": "-17331000", "stockBasedCompensation": "425000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1504000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 21071000, "cost_of_revenue": 18120000, "gross_profit": 2951000, "research_and_development": 39544000, "selling_general_admin": 12288000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -49715000, "depreciation_amortisation": 1504000, "ebitda": -48211000, "interest_expense": 3738000, "interest_income": null, "other_non_operating": null, "pretax_income": -53453000, "tax_provision": null, "effective_tax_rate": null, "net_income": -53453000, "net_income_continuing_ops": -53453000, "net_income_to_common": -53453000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 143648992, "operating_cash_flow": -20232000, "stock_based_compensation": 425000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17331000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -17331000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 21939000, "free_cash_flow": -2901000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-49715000", "ebitda": "-48211000", "netIncome": "-53453000", "grossProfit": "2951000", "depreciation": "None", "totalRevenue": "21071000", "costOfRevenue": "18120000", "interestIncome": "None", "incomeBeforeTax": "-53453000", "interestExpense": "3738000", "operatingIncome": "-48900000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-3738000", "nonInterestIncome": "None", "operatingExpenses": "51851000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "39544000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18120000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1504000", "sellingGeneralAndAdministrative": "12288000", "netIncomeFromContinuingOperations": "-53453000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "143648992", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-53453000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-20232000", "capitalExpenditures": "17331000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "21939000", "cashflowFromInvestment": "-17331000", "stockBasedCompensation": "425000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1504000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:52:51.970617+00:00", "is_restated": false, "income_statement": { "revenue": 8317000, "cost_of_revenue": 10240000, "gross_profit": -1923000, "ebit": -49018000, "ebitda": -47522000, "pretax_income": -52771000, "tax_provision": null, "net_income": -52771000, "net_income_to_common": -52771000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 143648992, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -60583000, "capital_expenditure": 4503000, "free_cash_flow": -56080000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 72980, "ticker_id": 6078, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:52:51.970617+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-49018000", "ebitda": "-47522000", "netIncome": "-52771000", "grossProfit": "-1923000", "depreciation": "None", "totalRevenue": "8317000", "costOfRevenue": "10240000", "interestIncome": "None", "incomeBeforeTax": "-52771000", "interestExpense": "3753000", "operatingIncome": "-49141000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-3753000", "nonInterestIncome": "None", "operatingExpenses": "47218000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "37635000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10240000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1496000", "sellingGeneralAndAdministrative": "9580000", "netIncomeFromContinuingOperations": "-52771000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "143648992", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-52771000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-60583000", "capitalExpenditures": "4503000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "21877000", "cashflowFromInvestment": "-4503000", "stockBasedCompensation": "409000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1496000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8317000, "cost_of_revenue": 10240000, "gross_profit": -1923000, "research_and_development": 37635000, "selling_general_admin": 9580000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -49018000, "depreciation_amortisation": 1496000, "ebitda": -47522000, "interest_expense": 3753000, "interest_income": null, "other_non_operating": null, "pretax_income": -52771000, "tax_provision": null, "effective_tax_rate": null, "net_income": -52771000, "net_income_continuing_ops": -52771000, "net_income_to_common": -52771000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 143648992, "operating_cash_flow": -60583000, "stock_based_compensation": 409000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4503000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4503000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 21877000, "free_cash_flow": -56080000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-49018000", "ebitda": "-47522000", "netIncome": "-52771000", "grossProfit": "-1923000", "depreciation": "None", "totalRevenue": "8317000", "costOfRevenue": "10240000", "interestIncome": "None", "incomeBeforeTax": "-52771000", "interestExpense": "3753000", "operatingIncome": "-49141000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-3753000", "nonInterestIncome": "None", "operatingExpenses": "47218000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "37635000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10240000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1496000", "sellingGeneralAndAdministrative": "9580000", "netIncomeFromContinuingOperations": "-52771000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "143648992", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-52771000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-60583000", "capitalExpenditures": "4503000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "21877000", "cashflowFromInvestment": "-4503000", "stockBasedCompensation": "409000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1496000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 3, "quarterly_financial_periods": 9, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }