{ "ticker": { "uuid": "2aa342e9-65f0-4bd7-bd8b-9b411f42b60e", "symbol": "ACR", "name": "Acres Commercial Realty Corp", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Real Estate", "industry": "Reit - Mortgage", "page_url": "https://sharemaestro.com/factors/ticker/2aa342e9-65f0-4bd7-bd8b-9b411f42b60e/", "api_url": "https://sharemaestro.com/factors/api/tickers/2aa342e9-65f0-4bd7-bd8b-9b411f42b60e/" }, "ticker_metadata": { "id": 79, "uuid": "2aa342e9-65f0-4bd7-bd8b-9b411f42b60e", "symbol": "ACR", "name": "Acres Commercial Realty Corp", "asset_type": "equity", "market_cap": 148628000, "stock_exchange_id": 3, "industry": "Reit - Mortgage", "sector": "Real Estate", "description": "ACRES Commercial Realty Corp. The company is headquartered in Westbury, New York.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "2aa342e9-65f0-4bd7-bd8b-9b411f42b60e", "symbol": "ACR", "name": "Acres Commercial Realty Corp", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Real Estate", "industry": "Reit - Mortgage", "page_url": "https://sharemaestro.com/factors/ticker/2aa342e9-65f0-4bd7-bd8b-9b411f42b60e/", "api_url": "https://sharemaestro.com/factors/api/tickers/2aa342e9-65f0-4bd7-bd8b-9b411f42b60e/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.57, "value": 0.78, "quality": 0.19, "momentum": 0.3, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 18.59, "market_cap": 121929281.76, "pe_ratio": 4.6981, "earnings_yield": 0.2129, "ebitda_to_ev": 0.0226, "shareholder_yield": 0.1722, "roe": 0.0617, "piotroski_f_score": 6, "momentum_12_1": 0.2472, "volatility_252d": 0.3135 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:50.074780+00:00", "batch_id": "" }, "size": { "price_close": 18.59, "market_cap": 121929281.76, "market_cap_usd": 121929281.76, "enterprise_value": 1936780281.76, "shares_outstanding": 6558864, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 4.6981, "pb_ratio": 0.2899, "ptbv_ratio": 0.2941, "ps_ratio": 0.6637, "pcf_ratio": 12.7288, "pfcf_ratio": 9.6524, "ev_ebitda": 44.2228, "ev_ebit": 53.6861, "ev_sales": 10.5425, "ev_fcf": 153.3233, "earnings_yield": 0.2129, "fcf_yield": 0.0065, "price_to_sales": 0.6637, "price_to_book": 0.2899, "price_to_cashflow": 12.7288, "ebitda_to_ev": 0.0226, "sales_yield": 0.0949 }, "yield": { "dividend_yield": 0.1722, "buyback_yield": 0, "shareholder_yield": 0.1722, "debt_paydown_yield": null, "total_yield": 0.1722 }, "quality": { "gross_margin": 0.5594, "operating_margin": 0.1964, "net_margin": 0.1413, "ebitda_margin": 0.2384, "fcf_margin": 0.0688, "roe": 0.0617, "roa": 0.0104, "roic": 0.0121, "roc_greenblatt": null, "asset_turnover": 0.0739, "cash_conversion": 0.4867, "accruals_ratio": 0.0066, "sbc_to_revenue": 0.0102, "piotroski_f_score": 6, "altman_z_score": -0.2117, "earnings_stability_5y": 0.7766, "revenue_stability_5y": 1.0878, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0413, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 4.5911, "net_debt_to_ebitda": 41.4387, "debt_to_assets": 0.75, "interest_coverage": 0.4103, "current_ratio": 10.076, "quick_ratio": 10.076, "net_debt": 1814851000, "local_beta": 0.0014, "volatility_252d": 0.3135, "volatility_60d": 0.7304, "max_drawdown_12m": -0.2193, "risk_adjusted_momentum": 0.7886 }, "growth": { "revenue_growth_1y": 0.038, "revenue_growth_3y_cagr": 0.3818, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.1004, "eps_growth_3y_cagr": 0.2613, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.7756, "book_value_growth_1y": 0.0245, "revenue_growth": 0.038, "earnings_growth": 0.1004 }, "momentum": { "price_return_1m": -0.1774, "price_return_3m": -0.0226, "price_return_6m": -0.2096, "price_return_9m": -0.1256, "price_return_12m": 0.0259, "price_return_12m_ex1m": 0.2472, "momentum_6m": -0.2096, "momentum_12m": 0.0259, "momentum_12_1": 0.2472, "distance_from_52w_high": -0.2159, "distance_from_52w_low": 0.0752, "relative_strength": -0.074 }, "raw_ttm": { "revenue_ttm": 183711000, "gross_profit_ttm": 102777000, "ebit_ttm": 36076000, "ebitda_ttm": 43796000, "net_income_ttm": 25953000, "eps_diluted_ttm": 3.9569, "operating_cash_flow_ttm": 9579000, "capital_expenditure_ttm": 3053000, "fcf_ttm": 12632000, "dividends_paid_ttm": 21002000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 87933000, "cash_and_equivalents": 49820000, "total_current_assets": 79862000, "total_current_liabilities": 7926000, "net_ppe": null, "total_assets": 2486105000, "total_debt": 1864671000, "total_equity": 420638000, "net_working_capital": 22116000, "book_value_per_share": 64.1328, "retained_earnings": -721051000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 414638000, "tangible_book_per_share": 63.218 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 7, "rank_pb": 4, "rank_ptbv": 4, "rank_ps": 19, "rank_pcf": 56, "rank_ev_ebitda": 92, "rank_ev_ebit": 92, "rank_earnings_yield": 7, "rank_fcf_yield": 85, "rank_dividend_yield": 4, "rank_shareholder_yield": 4, "rank_total_yield": 4, "rank_roe": 57, "rank_roc": 50, "rank_roic": 76, "rank_gross_margin": 37, "rank_fcf_margin": 76, "rank_piotroski": 28, "rank_accruals": 87, "rank_sue": 50, "rank_eps_growth_1y": 53, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 62, "rank_momentum_12m": 62, "rank_momentum_12m_ex1m": 41, "rank_relative_strength": 60 }, "composites": { "value_composite": 22, "quality_composite": 81, "momentum_composite": 70, "growth_composite": 72, "yield_composite": 3, "svqf_composite": 4, "vc1_composite": 17, "vc2_composite": 11, "vc3_composite": 11, "trending_value_composite": null, "overall_composite": 43, "quality_value_composite": 0.385, "os_score": 0.57, "value_percentile": 0.78, "quality_percentile": 0.19, "momentum_percentile": 0.3, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 27, "all_cap_buyback_rank": 2, "small_cap_core_rank": 13, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 3433, "ticker_id": 79, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:50.074780+00:00", "batch_id": "", "os_score_delta": null, "price_close": 18.59, "market_cap": 121929281.76, "market_cap_usd": 121929281.76, "enterprise_value": 1936780281.76, "shares_outstanding": 6558864, "fx_rate_to_usd": null, "pe_ratio": 4.69808044, "pb_ratio": 0.28986749, "ptbv_ratio": 0.29406201, "ps_ratio": 0.66370158, "pcf_ratio": 12.72881112, "pfcf_ratio": 9.65241306, "ev_ebitda": 44.2227665, "ev_ebit": 53.68611492, "ev_sales": 10.54253845, "ev_fcf": 153.3233282, "earnings_yield": 0.21285289, "fcf_yield": 0.00652216, "dividend_yield": 0.17224739, "buyback_yield": 0, "shareholder_yield": 0.17224739, "debt_paydown_yield": null, "total_yield": 0.17224739, "gross_margin": 0.55944935, "operating_margin": 0.19637365, "net_margin": 0.1412708, "ebitda_margin": 0.23839618, "fcf_margin": 0.06876017, "roe": 0.06169913, "roa": 0.01043922, "roic": 0.01210339, "roc_greenblatt": null, "asset_turnover": 0.07389511, "cash_conversion": 0.486726, "accruals_ratio": 0.00658621, "sbc_to_revenue": 0.01018992, "debt_to_equity": 4.59107831, "net_debt_to_ebitda": 41.4387387, "debt_to_assets": 0.75003711, "interest_coverage": 0.41026691, "current_ratio": 10.07595256, "quick_ratio": 10.07595256, "net_debt": 1814851000, "revenue_growth_1y": 0.03796217, "revenue_growth_3y_cagr": 0.38184314, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.1004028, "eps_growth_3y_cagr": 0.26130324, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.77563055, "book_value_growth_1y": 0.02445045, "piotroski_f_score": 6, "altman_z_score": -0.21165924, "earnings_stability_5y": 0.776644, "revenue_stability_5y": 1.087762, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.17743363, "price_return_3m": -0.02260778, "price_return_6m": -0.20960884, "price_return_9m": -0.12558796, "price_return_12m": 0.02593819, "price_return_12m_ex1m": 0.24724062, "distance_from_52w_high": -0.21594264, "distance_from_52w_low": 0.07518797, "relative_strength": -0.07402539, "local_beta": 0.0014, "volatility_252d": 0.313516, "volatility_60d": 0.730442, "max_drawdown_12m": -0.21931674, "revenue_ttm": 183711000, "gross_profit_ttm": 102777000, "ebit_ttm": 36076000, "ebitda_ttm": 43796000, "net_income_ttm": 25953000, "eps_diluted_ttm": 3.95693523, "operating_cash_flow_ttm": 9579000, "capital_expenditure_ttm": 3053000, "fcf_ttm": 12632000, "dividends_paid_ttm": 21002000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 87933000, "cash_and_equivalents": 49820000, "total_current_assets": 79862000, "total_current_liabilities": 7926000, "net_ppe": null, "total_assets": 2486105000, "total_debt": 1864671000, "total_equity": 420638000, "net_working_capital": 22116000, "book_value_per_share": 64.13275226, "retained_earnings": -721051000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 414638000, "tangible_book_per_share": 63.2179597, "universe_ticker_count": 3577, "sector": "Real Estate", "rank_pe": 7, "rank_pb": 4, "rank_ptbv": 4, "rank_ps": 19, "rank_pcf": 56, "rank_ev_ebitda": 92, "rank_ev_ebit": 92, "rank_earnings_yield": 7, "rank_fcf_yield": 85, "rank_dividend_yield": 4, "rank_shareholder_yield": 4, "rank_total_yield": 4, "rank_roe": 57, "rank_roc": 50, "rank_roic": 76, "rank_gross_margin": 37, "rank_fcf_margin": 76, "rank_piotroski": 28, "rank_accruals": 87, "rank_sue": 50, "rank_eps_growth_1y": 53, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 62, "rank_momentum_12m": 62, "rank_momentum_12m_ex1m": 41, "rank_relative_strength": 60, "value_composite": 22, "quality_composite": 81, "momentum_composite": 70, "growth_composite": 72, "yield_composite": 3, "svqf_composite": 4, "vc1_composite": 17, "vc2_composite": 11, "vc3_composite": 11, "trending_value_composite": null, "overall_composite": 43, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 27, "all_cap_buyback_rank": 2, "small_cap_core_rank": 13, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 18.59, "os": 0.57, "value": 0.78, "quality": 0.19, "momentum": 0.3, "confidence": 1, "coverage": 1, "pe_ratio": 4.6981, "earnings_yield": 0.2129, "shareholder_yield": 0.1722, "roe": 0.0617, "momentum_12_1": 0.2472, "complete_fields": { "id": 3433, "ticker_id": 79, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:50.074780+00:00", "batch_id": "", "os_score_delta": null, "price_close": 18.59, "market_cap": 121929281.76, "market_cap_usd": 121929281.76, "enterprise_value": 1936780281.76, "shares_outstanding": 6558864, "fx_rate_to_usd": null, "pe_ratio": 4.69808044, "pb_ratio": 0.28986749, "ptbv_ratio": 0.29406201, "ps_ratio": 0.66370158, "pcf_ratio": 12.72881112, "pfcf_ratio": 9.65241306, "ev_ebitda": 44.2227665, "ev_ebit": 53.68611492, "ev_sales": 10.54253845, "ev_fcf": 153.3233282, "earnings_yield": 0.21285289, "fcf_yield": 0.00652216, "dividend_yield": 0.17224739, "buyback_yield": 0, "shareholder_yield": 0.17224739, "debt_paydown_yield": null, "total_yield": 0.17224739, "gross_margin": 0.55944935, "operating_margin": 0.19637365, "net_margin": 0.1412708, "ebitda_margin": 0.23839618, "fcf_margin": 0.06876017, "roe": 0.06169913, "roa": 0.01043922, "roic": 0.01210339, "roc_greenblatt": null, "asset_turnover": 0.07389511, "cash_conversion": 0.486726, "accruals_ratio": 0.00658621, "sbc_to_revenue": 0.01018992, "debt_to_equity": 4.59107831, "net_debt_to_ebitda": 41.4387387, "debt_to_assets": 0.75003711, "interest_coverage": 0.41026691, "current_ratio": 10.07595256, "quick_ratio": 10.07595256, "net_debt": 1814851000, "revenue_growth_1y": 0.03796217, "revenue_growth_3y_cagr": 0.38184314, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.1004028, "eps_growth_3y_cagr": 0.26130324, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.77563055, "book_value_growth_1y": 0.02445045, "piotroski_f_score": 6, "altman_z_score": -0.21165924, "earnings_stability_5y": 0.776644, "revenue_stability_5y": 1.087762, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.17743363, "price_return_3m": -0.02260778, "price_return_6m": -0.20960884, "price_return_9m": -0.12558796, "price_return_12m": 0.02593819, "price_return_12m_ex1m": 0.24724062, "distance_from_52w_high": -0.21594264, "distance_from_52w_low": 0.07518797, "relative_strength": -0.07402539, "local_beta": 0.0014, "volatility_252d": 0.313516, "volatility_60d": 0.730442, "max_drawdown_12m": -0.21931674, "revenue_ttm": 183711000, "gross_profit_ttm": 102777000, "ebit_ttm": 36076000, "ebitda_ttm": 43796000, "net_income_ttm": 25953000, "eps_diluted_ttm": 3.95693523, "operating_cash_flow_ttm": 9579000, "capital_expenditure_ttm": 3053000, "fcf_ttm": 12632000, "dividends_paid_ttm": 21002000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 87933000, "cash_and_equivalents": 49820000, "total_current_assets": 79862000, "total_current_liabilities": 7926000, "net_ppe": null, "total_assets": 2486105000, "total_debt": 1864671000, "total_equity": 420638000, "net_working_capital": 22116000, "book_value_per_share": 64.13275226, "retained_earnings": -721051000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 414638000, "tangible_book_per_share": 63.2179597, "universe_ticker_count": 3577, "sector": "Real Estate", "rank_pe": 7, "rank_pb": 4, "rank_ptbv": 4, "rank_ps": 19, "rank_pcf": 56, "rank_ev_ebitda": 92, "rank_ev_ebit": 92, "rank_earnings_yield": 7, "rank_fcf_yield": 85, "rank_dividend_yield": 4, "rank_shareholder_yield": 4, "rank_total_yield": 4, "rank_roe": 57, "rank_roc": 50, "rank_roic": 76, "rank_gross_margin": 37, "rank_fcf_margin": 76, "rank_piotroski": 28, "rank_accruals": 87, "rank_sue": 50, "rank_eps_growth_1y": 53, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 62, "rank_momentum_12m": 62, "rank_momentum_12m_ex1m": 41, "rank_relative_strength": 60, "value_composite": 22, "quality_composite": 81, "momentum_composite": 70, "growth_composite": 72, "yield_composite": 3, "svqf_composite": 4, "vc1_composite": 17, "vc2_composite": 11, "vc3_composite": 11, "trending_value_composite": null, "overall_composite": 43, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 27, "all_cap_buyback_rank": 2, "small_cap_core_rank": 13, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:40:16.872757+00:00", "is_restated": false, "income_statement": { "revenue": 165903000, "cost_of_revenue": 6567000, "gross_profit": 159336000, "ebit": 113835000, "ebitda": 113913000, "pretax_income": 27893000, "tax_provision": -83000, "net_income": 21316000, "net_income_to_common": 21316000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 85958000, "total_current_assets": 113217000, "total_assets": 2162364000, "short_term_debt": 0, "long_term_debt": 1544938000, "total_debt": 1544938000, "total_liabilities": 1611772000, "total_equity": 420796000, "shares_outstanding": 7412911, "goodwill_and_intangibles": 6221000 }, "cash_flow": { "operating_cash_flow": 4102000, "capital_expenditure": 165000, "free_cash_flow": 4267000, "dividends_paid": 21227000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 209601, "ticker_id": 79, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:40:16.872757+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "113835000", "ebitda": "113913000", "netIncome": "21316000", "grossProfit": "159336000", "depreciation": "None", "totalRevenue": "165903000", "costOfRevenue": "6567000", "interestIncome": "119149000", "incomeBeforeTax": "27893000", "interestExpense": "85942000", "operatingIncome": "102387000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-83000", "reportedCurrency": "USD", "netInterestIncome": "33207000", "nonInterestIncome": "None", "operatingExpenses": "56949000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6567000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "78000", "sellingGeneralAndAdministrative": "11304000", "netIncomeFromContinuingOperations": "27976000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "2162364000", "longTermDebt": "1544938000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "6221000", "reportedCurrency": "USD", "retainedEarnings": "-720028000", "totalLiabilities": "1611772000", "otherCurrentAssets": "None", "totalCurrentAssets": "113217000", "currentLongTermDebt": "None", "longTermInvestments": "29237000", "shortTermInvestments": "None", "currentNetReceivables": "27259000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2049147000", "currentAccountsPayable": "6814000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "96285000", "shortLongTermDebtTotal": "1590880000", "totalShareholderEquity": "420796000", "capitalLeaseObligations": "45942000", "otherCurrentLiabilities": "-6814000", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1611772000", "cashAndShortTermInvestments": "85958000", "commonStockSharesOutstanding": "7412911", "intangibleAssetsExcludingGoodwill": "6221000", "cashAndCashEquivalentsAtCarryingValue": "85958000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "21316000", "profitLoss": "None", "dividendPayout": "21227000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4102000", "capitalExpenditures": "165000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "248481000", "cashflowFromInvestment": "-224228000", "stockBasedCompensation": "2147000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "21227000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-22319000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10253000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 165903000, "cost_of_revenue": 6567000, "gross_profit": 159336000, "research_and_development": null, "selling_general_admin": 11304000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 113835000, "depreciation_amortisation": 78000, "ebitda": 113913000, "interest_expense": 85942000, "interest_income": null, "other_non_operating": null, "pretax_income": 27893000, "tax_provision": -83000, "effective_tax_rate": null, "net_income": 21316000, "net_income_continuing_ops": 27976000, "net_income_to_common": 21316000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 85958000, "short_term_investments": null, "net_receivables": 27259000, "inventory": null, "other_current_assets": null, "total_current_assets": 113217000, "net_ppe": null, "goodwill": null, "intangible_assets": 6221000, "goodwill_and_intangibles": 6221000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2049147000, "total_assets": 2162364000, "short_term_debt": 0, "accounts_payable": 6814000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 1544938000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1611772000, "total_liabilities": 1611772000, "total_debt": 1544938000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -720028000, "total_equity": 420796000, "shares_outstanding": 7412911, "operating_cash_flow": 4102000, "stock_based_compensation": 2147000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 165000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -224228000, "dividends_paid": 21227000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 248481000, "free_cash_flow": 4267000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "113835000", "ebitda": "113913000", "netIncome": "21316000", "grossProfit": "159336000", "depreciation": "None", "totalRevenue": "165903000", "costOfRevenue": "6567000", "interestIncome": "119149000", "incomeBeforeTax": "27893000", "interestExpense": "85942000", "operatingIncome": "102387000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-83000", "reportedCurrency": "USD", "netInterestIncome": "33207000", "nonInterestIncome": "None", "operatingExpenses": "56949000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6567000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "78000", "sellingGeneralAndAdministrative": "11304000", "netIncomeFromContinuingOperations": "27976000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "2162364000", "longTermDebt": "1544938000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "6221000", "reportedCurrency": "USD", "retainedEarnings": "-720028000", "totalLiabilities": "1611772000", "otherCurrentAssets": "None", "totalCurrentAssets": "113217000", "currentLongTermDebt": "None", "longTermInvestments": "29237000", "shortTermInvestments": "None", "currentNetReceivables": "27259000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2049147000", "currentAccountsPayable": "6814000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "96285000", "shortLongTermDebtTotal": "1590880000", "totalShareholderEquity": "420796000", "capitalLeaseObligations": "45942000", "otherCurrentLiabilities": "-6814000", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1611772000", "cashAndShortTermInvestments": "85958000", "commonStockSharesOutstanding": "7412911", "intangibleAssetsExcludingGoodwill": "6221000", "cashAndCashEquivalentsAtCarryingValue": "85958000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "21316000", "profitLoss": "None", "dividendPayout": "21227000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4102000", "capitalExpenditures": "165000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "248481000", "cashflowFromInvestment": "-224228000", "stockBasedCompensation": "2147000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "21227000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-22319000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10253000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:40:16.872757+00:00", "is_restated": false, "income_statement": { "revenue": 83488000, "cost_of_revenue": 46896000, "gross_profit": 36592000, "ebit": 126093000, "ebitda": 126150000, "pretax_income": 28821000, "tax_provision": 126000, "net_income": 29267000, "net_income_to_common": 29267000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 56713000, "total_current_assets": 71368000, "total_assets": 1881467000, "short_term_debt": 131048000, "long_term_debt": 1360371000, "total_debt": 1491419000, "total_liabilities": 1431805000, "total_equity": 439128000, "shares_outstanding": 7925000, "goodwill_and_intangibles": 6988000 }, "cash_flow": { "operating_cash_flow": 19385000, "capital_expenditure": 8000, "free_cash_flow": 19393000, "dividends_paid": 20041000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 209606, "ticker_id": 79, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:40:16.872757+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "126093000", "ebitda": "126150000", "netIncome": "29267000", "grossProfit": "36592000", "depreciation": "None", "totalRevenue": "83488000", "costOfRevenue": "46896000", "interestIncome": "157262000", "incomeBeforeTax": "28821000", "interestExpense": "116092000", "operatingIncome": "11599000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "126000", "reportedCurrency": "USD", "netInterestIncome": "41170000", "nonInterestIncome": "None", "operatingExpenses": "24993000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "46896000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "57000", "sellingGeneralAndAdministrative": "10691000", "netIncomeFromContinuingOperations": "28695000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "1881467000", "longTermDebt": "1360371000", "shortTermDebt": "131048000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "6988000", "reportedCurrency": "USD", "retainedEarnings": "-720268000", "totalLiabilities": "1431805000", "otherCurrentAssets": "-73656000", "totalCurrentAssets": "71368000", "currentLongTermDebt": "None", "longTermInvestments": "21857000", "shortTermInvestments": "None", "currentNetReceivables": "16943000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26899000", "currentAccountsPayable": "6958000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "96751000", "shortLongTermDebtTotal": "1405630000", "totalShareholderEquity": "439128000", "capitalLeaseObligations": "45259000", "otherCurrentLiabilities": "-6985000", "totalCurrentLiabilities": "26175000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1405630000", "cashAndShortTermInvestments": "56713000", "commonStockSharesOutstanding": "7925000", "intangibleAssetsExcludingGoodwill": "6988000", "cashAndCashEquivalentsAtCarryingValue": "56713000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "28695000", "profitLoss": "None", "dividendPayout": "20041000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "19385000", "capitalExpenditures": "8000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-352736000", "cashflowFromInvestment": "299068000", "stockBasedCompensation": "2957000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "20041000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7884000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9691000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 83488000, "cost_of_revenue": 46896000, "gross_profit": 36592000, "research_and_development": null, "selling_general_admin": 10691000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 126093000, "depreciation_amortisation": 57000, "ebitda": 126150000, "interest_expense": 116092000, "interest_income": null, "other_non_operating": null, "pretax_income": 28821000, "tax_provision": 126000, "effective_tax_rate": null, "net_income": 29267000, "net_income_continuing_ops": 28695000, "net_income_to_common": 29267000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 56713000, "short_term_investments": null, "net_receivables": 16943000, "inventory": null, "other_current_assets": null, "total_current_assets": 71368000, "net_ppe": null, "goodwill": null, "intangible_assets": 6988000, "goodwill_and_intangibles": 6988000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 26899000, "total_assets": 1881467000, "short_term_debt": 131048000, "accounts_payable": 6958000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 26175000, "long_term_debt": 1360371000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1405630000, "total_liabilities": 1431805000, "total_debt": 1491419000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -720268000, "total_equity": 439128000, "shares_outstanding": 7925000, "operating_cash_flow": 19385000, "stock_based_compensation": 2957000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 299068000, "dividends_paid": 20041000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -352736000, "free_cash_flow": 19393000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "126093000", "ebitda": "126150000", "netIncome": "29267000", "grossProfit": "36592000", "depreciation": "None", "totalRevenue": "83488000", "costOfRevenue": "46896000", "interestIncome": "157262000", "incomeBeforeTax": "28821000", "interestExpense": "116092000", "operatingIncome": "11599000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "126000", "reportedCurrency": "USD", "netInterestIncome": "41170000", "nonInterestIncome": "None", "operatingExpenses": "24993000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "46896000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "57000", "sellingGeneralAndAdministrative": "10691000", "netIncomeFromContinuingOperations": "28695000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "1881467000", "longTermDebt": "1360371000", "shortTermDebt": "131048000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "6988000", "reportedCurrency": "USD", "retainedEarnings": "-720268000", "totalLiabilities": "1431805000", "otherCurrentAssets": "-73656000", "totalCurrentAssets": "71368000", "currentLongTermDebt": "None", "longTermInvestments": "21857000", "shortTermInvestments": "None", "currentNetReceivables": "16943000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26899000", "currentAccountsPayable": "6958000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "96751000", "shortLongTermDebtTotal": "1405630000", "totalShareholderEquity": "439128000", "capitalLeaseObligations": "45259000", "otherCurrentLiabilities": "-6985000", "totalCurrentLiabilities": "26175000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1405630000", "cashAndShortTermInvestments": "56713000", "commonStockSharesOutstanding": "7925000", "intangibleAssetsExcludingGoodwill": "6988000", "cashAndCashEquivalentsAtCarryingValue": "56713000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "28695000", "profitLoss": "None", "dividendPayout": "20041000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "19385000", "capitalExpenditures": "8000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-352736000", "cashflowFromInvestment": "299068000", "stockBasedCompensation": "2957000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "20041000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7884000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9691000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:40:16.872757+00:00", "is_restated": false, "income_statement": { "revenue": 91131000, "cost_of_revenue": 38913000, "gross_profit": 52218000, "ebit": 149871000, "ebitda": 149962000, "pretax_income": 21945000, "tax_provision": 97000, "net_income": 22390000, "net_income_to_common": 22390000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 83449000, "total_current_assets": 96011000, "total_assets": 2196105000, "short_term_debt": 94698000, "long_term_debt": 1676200000, "total_debt": 1770898000, "total_liabilities": 1749890000, "total_equity": 435796000, "shares_outstanding": 8566000, "goodwill_and_intangibles": 7882000 }, "cash_flow": { "operating_cash_flow": 45609000, "capital_expenditure": 38192000, "free_cash_flow": 83801000, "dividends_paid": 19422000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 209611, "ticker_id": 79, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:40:16.872757+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "149871000", "ebitda": "149962000", "netIncome": "22390000", "grossProfit": "52218000", "depreciation": "None", "totalRevenue": "91131000", "costOfRevenue": "38913000", "interestIncome": "183199000", "incomeBeforeTax": "21945000", "interestExpense": "130791000", "operatingIncome": "20673000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "97000", "reportedCurrency": "USD", "netInterestIncome": "57094000", "nonInterestIncome": "None", "operatingExpenses": "31545000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.10", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "38913000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "91000", "sellingGeneralAndAdministrative": "17974000", "netIncomeFromContinuingOperations": "12752000" }, "balance": { "goodwill": "None", "inventory": "62605000", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "2196105000", "longTermDebt": "1676200000", "shortTermDebt": "94698000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "7882000", "reportedCurrency": "USD", "retainedEarnings": "-729391000", "totalLiabilities": "1749890000", "otherCurrentAssets": "-96011000", "totalCurrentAssets": "96011000", "currentLongTermDebt": "None", "longTermInvestments": "1548000", "shortTermInvestments": "None", "currentNetReceivables": "12562000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29590000", "currentAccountsPayable": "8459000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "177500000", "shortLongTermDebtTotal": "1720476000", "totalShareholderEquity": "435796000", "capitalLeaseObligations": "44276000", "otherCurrentLiabilities": "-8580000", "totalCurrentLiabilities": "12426000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1720476000", "cashAndShortTermInvestments": "83449000", "commonStockSharesOutstanding": "8566000", "intangibleAssetsExcludingGoodwill": "7882000", "cashAndCashEquivalentsAtCarryingValue": "83449000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "21848000", "profitLoss": "None", "dividendPayout": "19422000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "4763000", "operatingCashflow": "45609000", "capitalExpenditures": "38192000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-219849000", "cashflowFromInvestment": "161315000", "stockBasedCompensation": "2578000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "19422000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7410000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5191000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 91131000, "cost_of_revenue": 38913000, "gross_profit": 52218000, "research_and_development": 0.1, "selling_general_admin": 17974000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 149871000, "depreciation_amortisation": 91000, "ebitda": 149962000, "interest_expense": 130791000, "interest_income": null, "other_non_operating": null, "pretax_income": 21945000, "tax_provision": 97000, "effective_tax_rate": null, "net_income": 22390000, "net_income_continuing_ops": 12752000, "net_income_to_common": 22390000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 83449000, "short_term_investments": null, "net_receivables": 12562000, "inventory": 62605000, "other_current_assets": null, "total_current_assets": 96011000, "net_ppe": null, "goodwill": null, "intangible_assets": 7882000, "goodwill_and_intangibles": 7882000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 29590000, "total_assets": 2196105000, "short_term_debt": 94698000, "accounts_payable": 8459000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12426000, "long_term_debt": 1676200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1720476000, "total_liabilities": 1749890000, "total_debt": 1770898000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -729391000, "total_equity": 435796000, "shares_outstanding": 8566000, "operating_cash_flow": 45609000, "stock_based_compensation": 2578000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 38192000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 161315000, "dividends_paid": 19422000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -219849000, "free_cash_flow": 83801000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "149871000", "ebitda": "149962000", "netIncome": "22390000", "grossProfit": "52218000", "depreciation": "None", "totalRevenue": "91131000", "costOfRevenue": "38913000", "interestIncome": "183199000", "incomeBeforeTax": "21945000", "interestExpense": "130791000", "operatingIncome": "20673000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "97000", "reportedCurrency": "USD", "netInterestIncome": "57094000", "nonInterestIncome": "None", "operatingExpenses": "31545000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.10", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "38913000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "91000", "sellingGeneralAndAdministrative": "17974000", "netIncomeFromContinuingOperations": "12752000" }, "balance": { "goodwill": "None", "inventory": "62605000", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "2196105000", "longTermDebt": "1676200000", "shortTermDebt": "94698000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "7882000", "reportedCurrency": "USD", "retainedEarnings": "-729391000", "totalLiabilities": "1749890000", "otherCurrentAssets": "-96011000", "totalCurrentAssets": "96011000", "currentLongTermDebt": "None", "longTermInvestments": "1548000", "shortTermInvestments": "None", "currentNetReceivables": "12562000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29590000", "currentAccountsPayable": "8459000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "177500000", "shortLongTermDebtTotal": "1720476000", "totalShareholderEquity": "435796000", "capitalLeaseObligations": "44276000", "otherCurrentLiabilities": "-8580000", "totalCurrentLiabilities": "12426000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1720476000", "cashAndShortTermInvestments": "83449000", "commonStockSharesOutstanding": "8566000", "intangibleAssetsExcludingGoodwill": "7882000", "cashAndCashEquivalentsAtCarryingValue": "83449000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "21848000", "profitLoss": "None", "dividendPayout": "19422000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "4763000", "operatingCashflow": "45609000", "capitalExpenditures": "38192000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-219849000", "cashflowFromInvestment": "161315000", "stockBasedCompensation": "2578000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "19422000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7410000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5191000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:40:16.872757+00:00", "is_restated": false, "income_statement": { "revenue": 62875000, "cost_of_revenue": 33854000, "gross_profit": 29021000, "ebit": 88355000, "ebitda": 88440000, "pretax_income": 10762000, "tax_provision": 336000, "net_income": 10623000, "net_income_to_common": 10623000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 66232000, "total_current_assets": 79749000, "total_assets": 2376652000, "short_term_debt": 331007000, "long_term_debt": 1867033000, "total_debt": 2198040000, "total_liabilities": 1935338000, "total_equity": 441314000, "shares_outstanding": 8811761, "goodwill_and_intangibles": 8880000 }, "cash_flow": { "operating_cash_flow": 32697000, "capital_expenditure": 741000, "free_cash_flow": 33438000, "dividends_paid": 19422000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 209616, "ticker_id": 79, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:40:16.872757+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "88355000", "ebitda": "88440000", "netIncome": "10623000", "grossProfit": "29021000", "depreciation": "None", "totalRevenue": "62875000", "costOfRevenue": "33854000", "interestIncome": "126274000", "incomeBeforeTax": "10762000", "interestExpense": "82324000", "operatingIncome": "88355000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "336000", "reportedCurrency": "USD", "netInterestIncome": "43950000", "nonInterestIncome": "None", "operatingExpenses": "21172000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.07", "otherNonOperatingIncome": "2998000", "costofGoodsAndServicesSold": "33854000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "85000", "sellingGeneralAndAdministrative": "14137000", "netIncomeFromContinuingOperations": "10762000" }, "balance": { "goodwill": "None", "inventory": "53769000", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "2376652000", "longTermDebt": "1867033000", "shortTermDebt": "331007000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "8880000", "reportedCurrency": "USD", "retainedEarnings": "-732359000", "totalLiabilities": "1935338000", "otherCurrentAssets": "-171859000", "totalCurrentAssets": "79749000", "currentLongTermDebt": "None", "longTermInvestments": "55317000", "shortTermInvestments": "1548000", "currentNetReceivables": "13279000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29161000", "currentAccountsPayable": "17312000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "141249000", "shortLongTermDebtTotal": "2198040000", "totalShareholderEquity": "441314000", "capitalLeaseObligations": "43695000", "otherCurrentLiabilities": "-17312000", "totalCurrentLiabilities": "17312000", "otherNonCurrentLiabilities": "46720000", "totalNonCurrentLiabilities": "17312000", "cashAndShortTermInvestments": "66232000", "commonStockSharesOutstanding": "8811761", "intangibleAssetsExcludingGoodwill": "8880000", "cashAndCashEquivalentsAtCarryingValue": "66232000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10426000", "profitLoss": "None", "dividendPayout": "19422000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "32697000", "capitalExpenditures": "741000", "changeInReceivables": "-6138000", "changeInExchangeRate": "None", "cashflowFromFinancing": "20737000", "cashflowFromInvestment": "-232554000", "stockBasedCompensation": "3562000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "19422000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-179120000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9229000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7491000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 62875000, "cost_of_revenue": 33854000, "gross_profit": 29021000, "research_and_development": 0.07, "selling_general_admin": 14137000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 88355000, "depreciation_amortisation": 85000, "ebitda": 88440000, "interest_expense": 82324000, "interest_income": null, "other_non_operating": null, "pretax_income": 10762000, "tax_provision": 336000, "effective_tax_rate": null, "net_income": 10623000, "net_income_continuing_ops": 10762000, "net_income_to_common": 10623000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 66232000, "short_term_investments": 1548000, "net_receivables": 13279000, "inventory": 53769000, "other_current_assets": null, "total_current_assets": 79749000, "net_ppe": null, "goodwill": null, "intangible_assets": 8880000, "goodwill_and_intangibles": 8880000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 29161000, "total_assets": 2376652000, "short_term_debt": 331007000, "accounts_payable": 17312000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17312000, "long_term_debt": 1867033000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17312000, "total_liabilities": 1935338000, "total_debt": 2198040000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -732359000, "total_equity": 441314000, "shares_outstanding": 8811761, "operating_cash_flow": 32697000, "stock_based_compensation": 3562000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 741000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -232554000, "dividends_paid": 19422000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 20737000, "free_cash_flow": 33438000, "net_change_in_cash": -179120000 }, "raw_data": { "income": { "ebit": "88355000", "ebitda": "88440000", "netIncome": "10623000", "grossProfit": "29021000", "depreciation": "None", "totalRevenue": "62875000", "costOfRevenue": "33854000", "interestIncome": "126274000", "incomeBeforeTax": "10762000", "interestExpense": "82324000", "operatingIncome": "88355000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "336000", "reportedCurrency": "USD", "netInterestIncome": "43950000", "nonInterestIncome": "None", "operatingExpenses": "21172000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.07", "otherNonOperatingIncome": "2998000", "costofGoodsAndServicesSold": "33854000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "85000", "sellingGeneralAndAdministrative": "14137000", "netIncomeFromContinuingOperations": "10762000" }, "balance": { "goodwill": "None", "inventory": "53769000", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "2376652000", "longTermDebt": "1867033000", "shortTermDebt": "331007000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "8880000", "reportedCurrency": "USD", "retainedEarnings": "-732359000", "totalLiabilities": "1935338000", "otherCurrentAssets": "-171859000", "totalCurrentAssets": "79749000", "currentLongTermDebt": "None", "longTermInvestments": "55317000", "shortTermInvestments": "1548000", "currentNetReceivables": "13279000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29161000", "currentAccountsPayable": "17312000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "141249000", "shortLongTermDebtTotal": "2198040000", "totalShareholderEquity": "441314000", "capitalLeaseObligations": "43695000", "otherCurrentLiabilities": "-17312000", "totalCurrentLiabilities": "17312000", "otherNonCurrentLiabilities": "46720000", "totalNonCurrentLiabilities": "17312000", "cashAndShortTermInvestments": "66232000", "commonStockSharesOutstanding": "8811761", "intangibleAssetsExcludingGoodwill": "8880000", "cashAndCashEquivalentsAtCarryingValue": "66232000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10426000", "profitLoss": "None", "dividendPayout": "19422000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "32697000", "capitalExpenditures": "741000", "changeInReceivables": "-6138000", "changeInExchangeRate": "None", "cashflowFromFinancing": "20737000", "cashflowFromInvestment": "-232554000", "stockBasedCompensation": "3562000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "19422000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-179120000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9229000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7491000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:40:16.872757+00:00", "is_restated": false, "income_statement": { "revenue": 106434000, "cost_of_revenue": 6183000, "gross_profit": 100251000, "ebit": 101831000, "ebitda": 101925000, "pretax_income": 33923000, "tax_provision": -42403000, "net_income": 33923000, "net_income_to_common": 33923000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35500000, "total_current_assets": 60204000, "total_assets": 2284275000, "short_term_debt": 71175000, "long_term_debt": 1814424000, "total_debt": 1885599000, "total_liabilities": 1836080000, "total_equity": 448195000, "shares_outstanding": 9763217, "goodwill_and_intangibles": 3877000 }, "cash_flow": { "operating_cash_flow": 40592000, "capital_expenditure": 61000, "free_cash_flow": 40653000, "dividends_paid": 14350000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 209621, "ticker_id": 79, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:40:16.872757+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "101831000", "ebitda": "101925000", "netIncome": "33923000", "grossProfit": "100251000", "depreciation": "None", "totalRevenue": "106434000", "costOfRevenue": "6183000", "interestIncome": "101032000", "incomeBeforeTax": "33923000", "interestExpense": "61575000", "operatingIncome": "101831000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-42403000", "reportedCurrency": "USD", "netInterestIncome": "39457000", "nonInterestIncome": "None", "operatingExpenses": "19413000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.32", "otherNonOperatingIncome": "-7306000", "costofGoodsAndServicesSold": "6183000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "94000", "sellingGeneralAndAdministrative": "13324000", "netIncomeFromContinuingOperations": "33923000" }, "balance": { "goodwill": "None", "inventory": "17846000", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "2284275000", "longTermDebt": "1814424000", "shortTermDebt": "71175000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "3877000", "reportedCurrency": "USD", "retainedEarnings": "-723560000", "totalLiabilities": "1836080000", "otherCurrentAssets": "-326481000", "totalCurrentAssets": "60204000", "currentLongTermDebt": "None", "longTermInvestments": "19394000", "shortTermInvestments": "1548000", "currentNetReceivables": "24704000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11777000", "currentAccountsPayable": "12962000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "65259000", "shortLongTermDebtTotal": "1885599000", "totalShareholderEquity": "448195000", "capitalLeaseObligations": "3537000", "otherCurrentLiabilities": "-12962000", "totalCurrentLiabilities": "12962000", "otherNonCurrentLiabilities": "4870000", "totalNonCurrentLiabilities": "1817961000", "cashAndShortTermInvestments": "35500000", "commonStockSharesOutstanding": "9763217", "intangibleAssetsExcludingGoodwill": "3877000", "cashAndCashEquivalentsAtCarryingValue": "35500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "33923000", "profitLoss": "None", "dividendPayout": "14350000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "40592000", "capitalExpenditures": "61000", "changeInReceivables": "1347000", "changeInExchangeRate": "None", "cashflowFromFinancing": "566103000", "cashflowFromInvestment": "-390505000", "stockBasedCompensation": "1722000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14350000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "216190000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-18401000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13988000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 106434000, "cost_of_revenue": 6183000, "gross_profit": 100251000, "research_and_development": 0.32, "selling_general_admin": 13324000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 101831000, "depreciation_amortisation": 94000, "ebitda": 101925000, "interest_expense": 61575000, "interest_income": null, "other_non_operating": null, "pretax_income": 33923000, "tax_provision": -42403000, "effective_tax_rate": null, "net_income": 33923000, "net_income_continuing_ops": 33923000, "net_income_to_common": 33923000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 35500000, "short_term_investments": 1548000, "net_receivables": 24704000, "inventory": 17846000, "other_current_assets": null, "total_current_assets": 60204000, "net_ppe": null, "goodwill": null, "intangible_assets": 3877000, "goodwill_and_intangibles": 3877000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11777000, "total_assets": 2284275000, "short_term_debt": 71175000, "accounts_payable": 12962000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12962000, "long_term_debt": 1814424000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1817961000, "total_liabilities": 1836080000, "total_debt": 1885599000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -723560000, "total_equity": 448195000, "shares_outstanding": 9763217, "operating_cash_flow": 40592000, "stock_based_compensation": 1722000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 61000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -390505000, "dividends_paid": 14350000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 566103000, "free_cash_flow": 40653000, "net_change_in_cash": 216190000 }, "raw_data": { "income": { "ebit": "101831000", "ebitda": "101925000", "netIncome": "33923000", "grossProfit": "100251000", "depreciation": "None", "totalRevenue": "106434000", "costOfRevenue": "6183000", "interestIncome": "101032000", "incomeBeforeTax": "33923000", "interestExpense": "61575000", "operatingIncome": "101831000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-42403000", "reportedCurrency": "USD", "netInterestIncome": "39457000", "nonInterestIncome": "None", "operatingExpenses": "19413000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.32", "otherNonOperatingIncome": "-7306000", "costofGoodsAndServicesSold": "6183000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "94000", "sellingGeneralAndAdministrative": "13324000", "netIncomeFromContinuingOperations": "33923000" }, "balance": { "goodwill": "None", "inventory": "17846000", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "2284275000", "longTermDebt": "1814424000", "shortTermDebt": "71175000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "3877000", "reportedCurrency": "USD", "retainedEarnings": "-723560000", "totalLiabilities": "1836080000", "otherCurrentAssets": "-326481000", "totalCurrentAssets": "60204000", "currentLongTermDebt": "None", "longTermInvestments": "19394000", "shortTermInvestments": "1548000", "currentNetReceivables": "24704000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11777000", "currentAccountsPayable": "12962000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "65259000", "shortLongTermDebtTotal": "1885599000", "totalShareholderEquity": "448195000", "capitalLeaseObligations": "3537000", "otherCurrentLiabilities": "-12962000", "totalCurrentLiabilities": "12962000", "otherNonCurrentLiabilities": "4870000", "totalNonCurrentLiabilities": "1817961000", "cashAndShortTermInvestments": "35500000", "commonStockSharesOutstanding": "9763217", "intangibleAssetsExcludingGoodwill": "3877000", "cashAndCashEquivalentsAtCarryingValue": "35500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "33923000", "profitLoss": "None", "dividendPayout": "14350000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "40592000", "capitalExpenditures": "61000", "changeInReceivables": "1347000", "changeInExchangeRate": "None", "cashflowFromFinancing": "566103000", "cashflowFromInvestment": "-390505000", "stockBasedCompensation": "1722000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14350000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "216190000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-18401000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13988000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:40:16.872757+00:00", "is_restated": false, "income_statement": { "revenue": -80860000, "cost_of_revenue": 6103000, "gross_profit": -86963000, "ebit": -143318000, "ebitda": -143269000, "pretax_income": -197713000, "tax_provision": -84213000, "net_income": -197713000, "net_income_to_common": -197713000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29355000, "total_current_assets": 46286000, "total_assets": 1654084000, "short_term_debt": 41572000, "long_term_debt": 1292469000, "total_debt": 1334041000, "total_liabilities": 1319702000, "total_equity": 334382000, "shares_outstanding": 10763271, "goodwill_and_intangibles": 3294000 }, "cash_flow": { "operating_cash_flow": 31810000, "capital_expenditure": 5000, "free_cash_flow": 31815000, "dividends_paid": 19117000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 209626, "ticker_id": 79, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:40:16.872757+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-143318000", "ebitda": "-143269000", "netIncome": "-197713000", "grossProfit": "-86963000", "depreciation": "None", "totalRevenue": "-80860000", "costOfRevenue": "6103000", "interestIncome": "108243000", "incomeBeforeTax": "-197713000", "interestExpense": "58008000", "operatingIncome": "-143318000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-84213000", "reportedCurrency": "USD", "netInterestIncome": "50235000", "nonInterestIncome": "None", "operatingExpenses": "23525000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2.45", "otherNonOperatingIncome": "-193337000", "costofGoodsAndServicesSold": "6103000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "49000", "sellingGeneralAndAdministrative": "17471000", "netIncomeFromContinuingOperations": "-197713000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "1654084000", "longTermDebt": "1292469000", "shortTermDebt": "41572000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "3294000", "reportedCurrency": "USD", "retainedEarnings": "-741596000", "totalLiabilities": "1319702000", "otherCurrentAssets": "-94467000", "totalCurrentAssets": "46286000", "currentLongTermDebt": "12258000", "longTermInvestments": "5798000", "shortTermInvestments": "2080000", "currentNetReceivables": "14851000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12691000", "currentAccountsPayable": "8104000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "33806000", "shortLongTermDebtTotal": "1346299000", "totalShareholderEquity": "334382000", "capitalLeaseObligations": "3107000", "otherCurrentLiabilities": "-49676000", "totalCurrentLiabilities": "49676000", "otherNonCurrentLiabilities": "4647000", "totalNonCurrentLiabilities": "1307834000", "cashAndShortTermInvestments": "29355000", "commonStockSharesOutstanding": "10763271", "intangibleAssetsExcludingGoodwill": "3294000", "cashAndCashEquivalentsAtCarryingValue": "29355000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-197713000", "profitLoss": "None", "dividendPayout": "19117000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "31810000", "capitalExpenditures": "5000", "changeInReceivables": "-322000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-303397000", "cashflowFromInvestment": "244894000", "stockBasedCompensation": "3136000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "19117000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-26693000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5365000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6524000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": -80860000, "cost_of_revenue": 6103000, "gross_profit": -86963000, "research_and_development": 2.45, "selling_general_admin": 17471000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -143318000, "depreciation_amortisation": 49000, "ebitda": -143269000, "interest_expense": 58008000, "interest_income": null, "other_non_operating": null, "pretax_income": -197713000, "tax_provision": -84213000, "effective_tax_rate": null, "net_income": -197713000, "net_income_continuing_ops": -197713000, "net_income_to_common": -197713000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 29355000, "short_term_investments": 2080000, "net_receivables": 14851000, "inventory": 1, "other_current_assets": null, "total_current_assets": 46286000, "net_ppe": null, "goodwill": null, "intangible_assets": 3294000, "goodwill_and_intangibles": 3294000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12691000, "total_assets": 1654084000, "short_term_debt": 41572000, "accounts_payable": 8104000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 49676000, "long_term_debt": 1292469000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1307834000, "total_liabilities": 1319702000, "total_debt": 1334041000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -741596000, "total_equity": 334382000, "shares_outstanding": 10763271, "operating_cash_flow": 31810000, "stock_based_compensation": 3136000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 244894000, "dividends_paid": 19117000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -303397000, "free_cash_flow": 31815000, "net_change_in_cash": -26693000 }, "raw_data": { "income": { "ebit": "-143318000", "ebitda": "-143269000", "netIncome": "-197713000", "grossProfit": "-86963000", "depreciation": "None", "totalRevenue": "-80860000", "costOfRevenue": "6103000", "interestIncome": "108243000", "incomeBeforeTax": "-197713000", "interestExpense": "58008000", "operatingIncome": "-143318000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-84213000", "reportedCurrency": "USD", "netInterestIncome": "50235000", "nonInterestIncome": "None", "operatingExpenses": "23525000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2.45", "otherNonOperatingIncome": "-193337000", "costofGoodsAndServicesSold": "6103000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "49000", "sellingGeneralAndAdministrative": "17471000", "netIncomeFromContinuingOperations": "-197713000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "1654084000", "longTermDebt": "1292469000", "shortTermDebt": "41572000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "3294000", "reportedCurrency": "USD", "retainedEarnings": "-741596000", "totalLiabilities": "1319702000", "otherCurrentAssets": "-94467000", "totalCurrentAssets": "46286000", "currentLongTermDebt": "12258000", "longTermInvestments": "5798000", "shortTermInvestments": "2080000", "currentNetReceivables": "14851000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12691000", "currentAccountsPayable": "8104000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "33806000", "shortLongTermDebtTotal": "1346299000", "totalShareholderEquity": "334382000", "capitalLeaseObligations": "3107000", "otherCurrentLiabilities": "-49676000", "totalCurrentLiabilities": "49676000", "otherNonCurrentLiabilities": "4647000", "totalNonCurrentLiabilities": "1307834000", "cashAndShortTermInvestments": "29355000", "commonStockSharesOutstanding": "10763271", "intangibleAssetsExcludingGoodwill": "3294000", "cashAndCashEquivalentsAtCarryingValue": "29355000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-197713000", "profitLoss": "None", "dividendPayout": "19117000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "31810000", "capitalExpenditures": "5000", "changeInReceivables": "-322000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-303397000", "cashflowFromInvestment": "244894000", "stockBasedCompensation": "3136000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "19117000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-26693000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5365000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6524000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:40:16.872757+00:00", "is_restated": false, "income_statement": { "revenue": 56472000, "cost_of_revenue": 9001000, "gross_profit": 56472000, "ebit": 34809000, "ebitda": 38208000, "pretax_income": 36217000, "tax_provision": 251000, "net_income": 35966000, "net_income_to_common": 35966000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 79958000, "total_current_assets": 1931975000, "total_assets": 2454326000, "short_term_debt": 400631000, "long_term_debt": 4558000, "total_debt": 405189000, "total_liabilities": 1897928000, "total_equity": 556398000, "shares_outstanding": 10557000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 43333000, "capital_expenditure": 5000, "free_cash_flow": 43338000, "dividends_paid": 37402000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 209631, "ticker_id": 79, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:40:16.872757+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "34809000", "ebitda": "38208000", "netIncome": "35966000", "grossProfit": "56472000", "depreciation": "None", "totalRevenue": "56472000", "costOfRevenue": "9001000", "interestIncome": "144886000", "incomeBeforeTax": "36217000", "interestExpense": "83837000", "operatingIncome": "35966000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "251000", "reportedCurrency": "USD", "netInterestIncome": "61049000", "nonInterestIncome": "None", "operatingExpenses": "56472000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.25", "otherNonOperatingIncome": "-3270000", "costofGoodsAndServicesSold": "9001000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3399000", "sellingGeneralAndAdministrative": "12604000", "netIncomeFromContinuingOperations": "36217000" }, "balance": { "goodwill": "None", "inventory": "-29999", "commonStock": "11000", "currentDebt": "None", "investments": "None", "totalAssets": "2454326000", "longTermDebt": "4558000", "shortTermDebt": "400631000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-530501000", "totalLiabilities": "1897928000", "otherCurrentAssets": "42485000", "totalCurrentAssets": "1931975000", "currentLongTermDebt": "21173000", "longTermInvestments": "21095000", "shortTermInvestments": "520714000", "currentNetReceivables": "1809502000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "522351000", "currentAccountsPayable": "2252000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "89000", "shortLongTermDebtTotal": "1877135000", "totalShareholderEquity": "556398000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "18485000", "totalCurrentLiabilities": "421368000", "otherNonCurrentLiabilities": "1746000", "totalNonCurrentLiabilities": "1476560000", "cashAndShortTermInvestments": "79958000", "commonStockSharesOutstanding": "10557000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "79958000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "35966000", "profitLoss": "None", "dividendPayout": "37402000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "43333000", "capitalExpenditures": "5000", "changeInReceivables": "353000", "changeInExchangeRate": "None", "cashflowFromFinancing": "268694000", "cashflowFromInvestment": "-313067000", "stockBasedCompensation": "2212000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "37402000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1040000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3399000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 56472000, "cost_of_revenue": 9001000, "gross_profit": 56472000, "research_and_development": 0.25, "selling_general_admin": 12604000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 34809000, "depreciation_amortisation": 3399000, "ebitda": 38208000, "interest_expense": 83837000, "interest_income": null, "other_non_operating": null, "pretax_income": 36217000, "tax_provision": 251000, "effective_tax_rate": null, "net_income": 35966000, "net_income_continuing_ops": 36217000, "net_income_to_common": 35966000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 79958000, "short_term_investments": 520714000, "net_receivables": 1809502000, "inventory": -29999, "other_current_assets": null, "total_current_assets": 1931975000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 522351000, "total_assets": 2454326000, "short_term_debt": 400631000, "accounts_payable": 2252000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 421368000, "long_term_debt": 4558000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1476560000, "total_liabilities": 1897928000, "total_debt": 405189000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -530501000, "total_equity": 556398000, "shares_outstanding": 10557000, "operating_cash_flow": 43333000, "stock_based_compensation": 2212000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -313067000, "dividends_paid": 37402000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 268694000, "free_cash_flow": 43338000, "net_change_in_cash": -1040000 }, "raw_data": { "income": { "ebit": "34809000", "ebitda": "38208000", "netIncome": "35966000", "grossProfit": "56472000", "depreciation": "None", "totalRevenue": "56472000", "costOfRevenue": "9001000", "interestIncome": "144886000", "incomeBeforeTax": "36217000", "interestExpense": "83837000", "operatingIncome": "35966000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "251000", "reportedCurrency": "USD", "netInterestIncome": "61049000", "nonInterestIncome": "None", "operatingExpenses": "56472000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.25", "otherNonOperatingIncome": "-3270000", "costofGoodsAndServicesSold": "9001000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3399000", "sellingGeneralAndAdministrative": "12604000", "netIncomeFromContinuingOperations": "36217000" }, "balance": { "goodwill": "None", "inventory": "-29999", "commonStock": "11000", "currentDebt": "None", "investments": "None", "totalAssets": "2454326000", "longTermDebt": "4558000", "shortTermDebt": "400631000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-530501000", "totalLiabilities": "1897928000", "otherCurrentAssets": "42485000", "totalCurrentAssets": "1931975000", "currentLongTermDebt": "21173000", "longTermInvestments": "21095000", "shortTermInvestments": "520714000", "currentNetReceivables": "1809502000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "522351000", "currentAccountsPayable": "2252000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "89000", "shortLongTermDebtTotal": "1877135000", "totalShareholderEquity": "556398000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "18485000", "totalCurrentLiabilities": "421368000", "otherNonCurrentLiabilities": "1746000", "totalNonCurrentLiabilities": "1476560000", "cashAndShortTermInvestments": "79958000", "commonStockSharesOutstanding": "10557000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "79958000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "35966000", "profitLoss": "None", "dividendPayout": "37402000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "43333000", "capitalExpenditures": "5000", "changeInReceivables": "353000", "changeInExchangeRate": "None", "cashflowFromFinancing": "268694000", "cashflowFromInvestment": "-313067000", "stockBasedCompensation": "2212000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "37402000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1040000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3399000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:40:16.872757+00:00", "is_restated": false, "income_statement": { "revenue": 36615000, "cost_of_revenue": 11327000, "gross_profit": 25288000, "ebit": 90300000, "ebitda": 93208000, "pretax_income": 26963000, "tax_provision": -343000, "net_income": 27427000, "net_income_to_common": 27427000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 82816000, "total_current_assets": 545575000, "total_assets": 2130913000, "short_term_debt": 850440000, "long_term_debt": 1043000, "total_debt": 851483000, "total_liabilities": 1577094000, "total_equity": 553819000, "shares_outstanding": 10462000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 48208000, "capital_expenditure": 5000, "free_cash_flow": 48213000, "dividends_paid": 26325000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 209636, "ticker_id": 79, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:40:16.872757+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "90300000", "ebitda": "93208000", "netIncome": "27427000", "grossProfit": "25288000", "depreciation": "None", "totalRevenue": "36615000", "costOfRevenue": "11327000", "interestIncome": "122779000", "incomeBeforeTax": "26963000", "interestExpense": "67616000", "operatingIncome": "32245000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-343000", "reportedCurrency": "USD", "netInterestIncome": "55163000", "nonInterestIncome": "None", "operatingExpenses": "47865000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.22", "otherNonOperatingIncome": "-5205000", "costofGoodsAndServicesSold": "11327000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2908000", "sellingGeneralAndAdministrative": "13383000", "netIncomeFromContinuingOperations": "26963000" }, "balance": { "goodwill": "None", "inventory": "-985000", "commonStock": "32000", "currentDebt": "None", "investments": "None", "totalAssets": "2130913000", "longTermDebt": "1043000", "shortTermDebt": "850440000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-525838000", "totalLiabilities": "1577094000", "otherCurrentAssets": "624000", "totalCurrentAssets": "545575000", "currentLongTermDebt": "850440000", "longTermInvestments": "34616000", "shortTermInvestments": "418998000", "currentNetReceivables": "43761000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "420720000", "currentAccountsPayable": "4224000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "108000", "shortLongTermDebtTotal": "1554223000", "totalShareholderEquity": "553819000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7519000", "totalCurrentLiabilities": "862214000", "otherNonCurrentLiabilities": "1820000", "totalNonCurrentLiabilities": "703783000", "cashAndShortTermInvestments": "82816000", "commonStockSharesOutstanding": "10462000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "82816000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "27427000", "profitLoss": "None", "dividendPayout": "26325000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "48208000", "capitalExpenditures": "5000", "changeInReceivables": "-1196000", "changeInExchangeRate": "None", "cashflowFromFinancing": "190132000", "cashflowFromInvestment": "-347230000", "stockBasedCompensation": "2717000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "26325000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-108890000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-165409000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2908000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 36615000, "cost_of_revenue": 11327000, "gross_profit": 25288000, "research_and_development": 0.22, "selling_general_admin": 13383000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 90300000, "depreciation_amortisation": 2908000, "ebitda": 93208000, "interest_expense": 67616000, "interest_income": null, "other_non_operating": null, "pretax_income": 26963000, "tax_provision": -343000, "effective_tax_rate": null, "net_income": 27427000, "net_income_continuing_ops": 26963000, "net_income_to_common": 27427000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 82816000, "short_term_investments": 418998000, "net_receivables": 43761000, "inventory": -985000, "other_current_assets": null, "total_current_assets": 545575000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 420720000, "total_assets": 2130913000, "short_term_debt": 850440000, "accounts_payable": 4224000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 862214000, "long_term_debt": 1043000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 703783000, "total_liabilities": 1577094000, "total_debt": 851483000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -525838000, "total_equity": 553819000, "shares_outstanding": 10462000, "operating_cash_flow": 48208000, "stock_based_compensation": 2717000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -347230000, "dividends_paid": 26325000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 190132000, "free_cash_flow": 48213000, "net_change_in_cash": -108890000 }, "raw_data": { "income": { "ebit": "90300000", "ebitda": "93208000", "netIncome": "27427000", "grossProfit": "25288000", "depreciation": "None", "totalRevenue": "36615000", "costOfRevenue": "11327000", "interestIncome": "122779000", "incomeBeforeTax": "26963000", "interestExpense": "67616000", "operatingIncome": "32245000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-343000", "reportedCurrency": "USD", "netInterestIncome": "55163000", "nonInterestIncome": "None", "operatingExpenses": "47865000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.22", "otherNonOperatingIncome": "-5205000", "costofGoodsAndServicesSold": "11327000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2908000", "sellingGeneralAndAdministrative": "13383000", "netIncomeFromContinuingOperations": "26963000" }, "balance": { "goodwill": "None", "inventory": "-985000", "commonStock": "32000", "currentDebt": "None", "investments": "None", "totalAssets": "2130913000", "longTermDebt": "1043000", "shortTermDebt": "850440000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-525838000", "totalLiabilities": "1577094000", "otherCurrentAssets": "624000", "totalCurrentAssets": "545575000", "currentLongTermDebt": "850440000", "longTermInvestments": "34616000", "shortTermInvestments": "418998000", "currentNetReceivables": "43761000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "420720000", "currentAccountsPayable": "4224000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "108000", "shortLongTermDebtTotal": "1554223000", "totalShareholderEquity": "553819000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7519000", "totalCurrentLiabilities": "862214000", "otherNonCurrentLiabilities": "1820000", "totalNonCurrentLiabilities": "703783000", "cashAndShortTermInvestments": "82816000", "commonStockSharesOutstanding": "10462000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "82816000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "27427000", "profitLoss": "None", "dividendPayout": "26325000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "48208000", "capitalExpenditures": "5000", "changeInReceivables": "-1196000", "changeInExchangeRate": "None", "cashflowFromFinancing": "190132000", "cashflowFromInvestment": "-347230000", "stockBasedCompensation": "2717000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "26325000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-108890000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-165409000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2908000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:40:16.872757+00:00", "is_restated": false, "income_statement": { "revenue": 46274000, "cost_of_revenue": 24147000, "gross_profit": 22127000, "ebit": 7529000, "ebitda": 9317000, "pretax_income": 7529000, "tax_provision": 1000, "net_income": 4091000, "net_income_to_common": 4091000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 49820000, "total_current_assets": 79862000, "total_assets": 2486105000, "short_term_debt": null, "long_term_debt": 1864671000, "total_debt": 1864671000, "total_liabilities": 1931182000, "total_equity": 420638000, "shares_outstanding": 6558864, "goodwill_and_intangibles": 6000000 }, "cash_flow": { "operating_cash_flow": 913000, "capital_expenditure": 0, "free_cash_flow": 913000, "dividends_paid": 5148000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 209599, "ticker_id": 79, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:40:16.872757+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7529000", "ebitda": "9317000", "netIncome": "4091000", "grossProfit": "22127000", "depreciation": "None", "totalRevenue": "46274000", "costOfRevenue": "24147000", "interestIncome": "34360000", "incomeBeforeTax": "7529000", "interestExpense": "25114000", "operatingIncome": "7529000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "1000", "reportedCurrency": "USD", "netInterestIncome": "9246000", "nonInterestIncome": "None", "operatingExpenses": "14598000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24147000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1788000", "sellingGeneralAndAdministrative": "1575000", "netIncomeFromContinuingOperations": "7528000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "2486105000", "longTermDebt": "1864671000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "6000000", "reportedCurrency": "USD", "retainedEarnings": "-721051000", "totalLiabilities": "1931182000", "otherCurrentAssets": "None", "totalCurrentAssets": "79862000", "currentLongTermDebt": "None", "longTermInvestments": "29722000", "shortTermInvestments": "None", "currentNetReceivables": "30042000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2406243000", "currentAccountsPayable": "5068000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1910767000", "totalShareholderEquity": "420638000", "capitalLeaseObligations": "46096000", "otherCurrentLiabilities": "-5068000", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1931182000", "cashAndShortTermInvestments": "49820000", "commonStockSharesOutstanding": "6558864", "intangibleAssetsExcludingGoodwill": "6000000", "cashAndCashEquivalentsAtCarryingValue": "49820000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4091000", "profitLoss": "None", "dividendPayout": "5148000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "913000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "314614000", "cashflowFromInvestment": "-351665000", "stockBasedCompensation": "540000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5148000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1788000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 46274000, "cost_of_revenue": 24147000, "gross_profit": 22127000, "research_and_development": null, "selling_general_admin": 1575000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7529000, "depreciation_amortisation": 1788000, "ebitda": 9317000, "interest_expense": 25114000, "interest_income": null, "other_non_operating": null, "pretax_income": 7529000, "tax_provision": 1000, "effective_tax_rate": null, "net_income": 4091000, "net_income_continuing_ops": 7528000, "net_income_to_common": 4091000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 49820000, "short_term_investments": null, "net_receivables": 30042000, "inventory": null, "other_current_assets": null, "total_current_assets": 79862000, "net_ppe": null, "goodwill": null, "intangible_assets": 6000000, "goodwill_and_intangibles": 6000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2406243000, "total_assets": 2486105000, "short_term_debt": null, "accounts_payable": 5068000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 1864671000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1931182000, "total_liabilities": 1931182000, "total_debt": 1864671000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -721051000, "total_equity": 420638000, "shares_outstanding": 6558864, "operating_cash_flow": 913000, "stock_based_compensation": 540000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -351665000, "dividends_paid": 5148000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 314614000, "free_cash_flow": 913000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "7529000", "ebitda": "9317000", "netIncome": "4091000", "grossProfit": "22127000", "depreciation": "None", "totalRevenue": "46274000", "costOfRevenue": "24147000", "interestIncome": "34360000", "incomeBeforeTax": "7529000", "interestExpense": "25114000", "operatingIncome": "7529000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "1000", "reportedCurrency": "USD", "netInterestIncome": "9246000", "nonInterestIncome": "None", "operatingExpenses": "14598000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24147000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1788000", "sellingGeneralAndAdministrative": "1575000", "netIncomeFromContinuingOperations": "7528000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "2486105000", "longTermDebt": "1864671000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "6000000", "reportedCurrency": "USD", "retainedEarnings": "-721051000", "totalLiabilities": "1931182000", "otherCurrentAssets": "None", "totalCurrentAssets": "79862000", "currentLongTermDebt": "None", "longTermInvestments": "29722000", "shortTermInvestments": "None", "currentNetReceivables": "30042000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2406243000", "currentAccountsPayable": "5068000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1910767000", "totalShareholderEquity": "420638000", "capitalLeaseObligations": "46096000", "otherCurrentLiabilities": "-5068000", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1931182000", "cashAndShortTermInvestments": "49820000", "commonStockSharesOutstanding": "6558864", "intangibleAssetsExcludingGoodwill": "6000000", "cashAndCashEquivalentsAtCarryingValue": "49820000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4091000", "profitLoss": "None", "dividendPayout": "5148000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "913000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "314614000", "cashflowFromInvestment": "-351665000", "stockBasedCompensation": "540000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5148000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1788000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:40:16.872757+00:00", "is_restated": false, "income_statement": { "revenue": 41205000, "cost_of_revenue": 21346000, "gross_profit": 19859000, "ebit": 6169000, "ebitda": 7523000, "pretax_income": 6169000, "tax_provision": -166000, "net_income": 2244000, "net_income_to_common": 2244000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 85958000, "total_current_assets": 113217000, "total_assets": 2162364000, "short_term_debt": 0, "long_term_debt": 1544938000, "total_debt": 1544938000, "total_liabilities": 1611772000, "total_equity": 420779000, "shares_outstanding": 6804877, "goodwill_and_intangibles": 6221000 }, "cash_flow": { "operating_cash_flow": 6316000, "capital_expenditure": 59000, "free_cash_flow": 6375000, "dividends_paid": 5290000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 209600, "ticker_id": 79, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:40:16.872757+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6169000", "ebitda": "7523000", "netIncome": "2244000", "grossProfit": "19859000", "depreciation": "None", "totalRevenue": "41205000", "costOfRevenue": "21346000", "interestIncome": "33304000", "incomeBeforeTax": "6169000", "interestExpense": "22638000", "operatingIncome": "6169000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-166000", "reportedCurrency": "USD", "netInterestIncome": "10666000", "nonInterestIncome": "None", "operatingExpenses": "13690000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21346000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1354000", "sellingGeneralAndAdministrative": "1102000", "netIncomeFromContinuingOperations": "6335000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "2162364000", "longTermDebt": "1544938000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "6221000", "reportedCurrency": "USD", "retainedEarnings": "-720028000", "totalLiabilities": "1611772000", "otherCurrentAssets": "None", "totalCurrentAssets": "113217000", "currentLongTermDebt": "None", "longTermInvestments": "29237000", "shortTermInvestments": "None", "currentNetReceivables": "27259000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2049147000", "currentAccountsPayable": "6814000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "96285000", "shortLongTermDebtTotal": "1590880000", "totalShareholderEquity": "420779000", "capitalLeaseObligations": "45942000", "otherCurrentLiabilities": "-6814000", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1611772000", "cashAndShortTermInvestments": "85958000", "commonStockSharesOutstanding": "6804877", "intangibleAssetsExcludingGoodwill": "6221000", "cashAndCashEquivalentsAtCarryingValue": "85958000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6335000", "profitLoss": "None", "dividendPayout": "5290000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6316000", "capitalExpenditures": "59000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "465538000", "cashflowFromInvestment": "-428576000", "stockBasedCompensation": "373000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5290000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9962000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1354000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 41205000, "cost_of_revenue": 21346000, "gross_profit": 19859000, "research_and_development": null, "selling_general_admin": 1102000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6169000, "depreciation_amortisation": 1354000, "ebitda": 7523000, "interest_expense": 22638000, "interest_income": null, "other_non_operating": null, "pretax_income": 6169000, "tax_provision": -166000, "effective_tax_rate": null, "net_income": 2244000, "net_income_continuing_ops": 6335000, "net_income_to_common": 2244000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 85958000, "short_term_investments": null, "net_receivables": 27259000, "inventory": null, "other_current_assets": null, "total_current_assets": 113217000, "net_ppe": null, "goodwill": null, "intangible_assets": 6221000, "goodwill_and_intangibles": 6221000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2049147000, "total_assets": 2162364000, "short_term_debt": 0, "accounts_payable": 6814000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 1544938000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1611772000, "total_liabilities": 1611772000, "total_debt": 1544938000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -720028000, "total_equity": 420779000, "shares_outstanding": 6804877, "operating_cash_flow": 6316000, "stock_based_compensation": 373000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 59000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -428576000, "dividends_paid": 5290000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 465538000, "free_cash_flow": 6375000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6169000", "ebitda": "7523000", "netIncome": "2244000", "grossProfit": "19859000", "depreciation": "None", "totalRevenue": "41205000", "costOfRevenue": "21346000", "interestIncome": "33304000", "incomeBeforeTax": "6169000", "interestExpense": "22638000", "operatingIncome": "6169000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-166000", "reportedCurrency": "USD", "netInterestIncome": "10666000", "nonInterestIncome": "None", "operatingExpenses": "13690000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21346000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1354000", "sellingGeneralAndAdministrative": "1102000", "netIncomeFromContinuingOperations": "6335000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "2162364000", "longTermDebt": "1544938000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "6221000", "reportedCurrency": "USD", "retainedEarnings": "-720028000", "totalLiabilities": "1611772000", "otherCurrentAssets": "None", "totalCurrentAssets": "113217000", "currentLongTermDebt": "None", "longTermInvestments": "29237000", "shortTermInvestments": "None", "currentNetReceivables": "27259000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2049147000", "currentAccountsPayable": "6814000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "96285000", "shortLongTermDebtTotal": "1590880000", "totalShareholderEquity": "420779000", "capitalLeaseObligations": "45942000", "otherCurrentLiabilities": "-6814000", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1611772000", "cashAndShortTermInvestments": "85958000", "commonStockSharesOutstanding": "6804877", "intangibleAssetsExcludingGoodwill": "6221000", "cashAndCashEquivalentsAtCarryingValue": "85958000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6335000", "profitLoss": "None", "dividendPayout": "5290000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6316000", "capitalExpenditures": "59000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "465538000", "cashflowFromInvestment": "-428576000", "stockBasedCompensation": "373000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5290000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9962000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1354000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:40:16.872757+00:00", "is_restated": false, "income_statement": { "revenue": 54095000, "cost_of_revenue": 15957000, "gross_profit": 38138000, "ebit": 18047000, "ebitda": 19827000, "pretax_income": 18047000, "tax_provision": null, "net_income": 15068000, "net_income_to_common": 15068000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 40925000, "total_current_assets": 68407000, "total_assets": 1688647000, "short_term_debt": 0, "long_term_debt": 1187932000, "total_debt": 1187932000, "total_liabilities": 1254146000, "total_equity": 432928000, "shares_outstanding": 7314332, "goodwill_and_intangibles": 6442000 }, "cash_flow": { "operating_cash_flow": -9417000, "capital_expenditure": 2942000, "free_cash_flow": -6475000, "dividends_paid": 5280000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 209602, "ticker_id": 79, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:40:16.872757+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "18047000", "ebitda": "19827000", "netIncome": "15068000", "grossProfit": "38138000", "depreciation": "None", "totalRevenue": "54095000", "costOfRevenue": "15957000", "interestIncome": "28288000", "incomeBeforeTax": "18047000", "interestExpense": "19917000", "operatingIncome": "18047000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "8371000", "nonInterestIncome": "None", "operatingExpenses": "20091000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15957000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1780000", "sellingGeneralAndAdministrative": "1336000", "netIncomeFromContinuingOperations": "18047000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "1688647000", "longTermDebt": "1187932000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "6442000", "reportedCurrency": "USD", "retainedEarnings": "-717076000", "totalLiabilities": "1254146000", "otherCurrentAssets": "5267000", "totalCurrentAssets": "68407000", "currentLongTermDebt": "None", "longTermInvestments": "28719000", "shortTermInvestments": "None", "currentNetReceivables": "22215000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1620240000", "currentAccountsPayable": "3843000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "97274000", "shortLongTermDebtTotal": "1233658000", "totalShareholderEquity": "432928000", "capitalLeaseObligations": "45726000", "otherCurrentLiabilities": "4083000", "totalCurrentLiabilities": "7926000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1246220000", "cashAndShortTermInvestments": "40925000", "commonStockSharesOutstanding": "7314332", "intangibleAssetsExcludingGoodwill": "6442000", "cashAndCashEquivalentsAtCarryingValue": "40925000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18047000", "profitLoss": "None", "dividendPayout": "5280000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-9417000", "capitalExpenditures": "2942000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-142475000", "cashflowFromInvestment": "149722000", "stockBasedCompensation": "374000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5280000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2908000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1780000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 54095000, "cost_of_revenue": 15957000, "gross_profit": 38138000, "research_and_development": null, "selling_general_admin": 1336000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 18047000, "depreciation_amortisation": 1780000, "ebitda": 19827000, "interest_expense": 19917000, "interest_income": null, "other_non_operating": null, "pretax_income": 18047000, "tax_provision": null, "effective_tax_rate": null, "net_income": 15068000, "net_income_continuing_ops": 18047000, "net_income_to_common": 15068000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 40925000, "short_term_investments": null, "net_receivables": 22215000, "inventory": null, "other_current_assets": null, "total_current_assets": 68407000, "net_ppe": null, "goodwill": null, "intangible_assets": 6442000, "goodwill_and_intangibles": 6442000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1620240000, "total_assets": 1688647000, "short_term_debt": 0, "accounts_payable": 3843000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7926000, "long_term_debt": 1187932000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1246220000, "total_liabilities": 1254146000, "total_debt": 1187932000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -717076000, "total_equity": 432928000, "shares_outstanding": 7314332, "operating_cash_flow": -9417000, "stock_based_compensation": 374000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2942000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 149722000, "dividends_paid": 5280000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -142475000, "free_cash_flow": -6475000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "18047000", "ebitda": "19827000", "netIncome": "15068000", "grossProfit": "38138000", "depreciation": "None", "totalRevenue": "54095000", "costOfRevenue": "15957000", "interestIncome": "28288000", "incomeBeforeTax": "18047000", "interestExpense": "19917000", "operatingIncome": "18047000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "8371000", "nonInterestIncome": "None", "operatingExpenses": "20091000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15957000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1780000", "sellingGeneralAndAdministrative": "1336000", "netIncomeFromContinuingOperations": "18047000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "1688647000", "longTermDebt": "1187932000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "6442000", "reportedCurrency": "USD", "retainedEarnings": "-717076000", "totalLiabilities": "1254146000", "otherCurrentAssets": "5267000", "totalCurrentAssets": "68407000", "currentLongTermDebt": "None", "longTermInvestments": "28719000", "shortTermInvestments": "None", "currentNetReceivables": "22215000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1620240000", "currentAccountsPayable": "3843000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "97274000", "shortLongTermDebtTotal": "1233658000", "totalShareholderEquity": "432928000", "capitalLeaseObligations": "45726000", "otherCurrentLiabilities": "4083000", "totalCurrentLiabilities": "7926000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1246220000", "cashAndShortTermInvestments": "40925000", "commonStockSharesOutstanding": "7314332", "intangibleAssetsExcludingGoodwill": "6442000", "cashAndCashEquivalentsAtCarryingValue": "40925000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18047000", "profitLoss": "None", "dividendPayout": "5280000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-9417000", "capitalExpenditures": "2942000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-142475000", "cashflowFromInvestment": "149722000", "stockBasedCompensation": "374000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5280000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2908000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1780000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:40:16.872757+00:00", "is_restated": false, "income_statement": { "revenue": 42137000, "cost_of_revenue": 19484000, "gross_profit": 22653000, "ebit": 4331000, "ebitda": 7129000, "pretax_income": 4331000, "tax_provision": 7000, "net_income": 4550000, "net_income_to_common": 4550000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 42747000, "total_current_assets": 61840000, "total_assets": 1818308000, "short_term_debt": 127353000, "long_term_debt": 1309296000, "total_debt": 1436649000, "total_liabilities": 1382906000, "total_equity": 425279000, "shares_outstanding": 7250624, "goodwill_and_intangibles": 6664000 }, "cash_flow": { "operating_cash_flow": 11767000, "capital_expenditure": 52000, "free_cash_flow": 11819000, "dividends_paid": 5284000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 209603, "ticker_id": 79, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:40:16.872757+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4331000", "ebitda": "7129000", "netIncome": "4550000", "grossProfit": "22653000", "depreciation": "None", "totalRevenue": "42137000", "costOfRevenue": "19484000", "interestIncome": "669000", "incomeBeforeTax": "4331000", "interestExpense": "20264000", "operatingIncome": "4331000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "7000", "reportedCurrency": "USD", "netInterestIncome": "8567000", "nonInterestIncome": "None", "operatingExpenses": "18322000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19484000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2798000", "sellingGeneralAndAdministrative": "1520000", "netIncomeFromContinuingOperations": "4324000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "1818308000", "longTermDebt": "1309296000", "shortTermDebt": "127353000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "6664000", "reportedCurrency": "USD", "retainedEarnings": "-726858000", "totalLiabilities": "1382906000", "otherCurrentAssets": "-63947000", "totalCurrentAssets": "61840000", "currentLongTermDebt": "None", "longTermInvestments": "25254000", "shortTermInvestments": "None", "currentNetReceivables": "21200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26358000", "currentAccountsPayable": "6574000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "97205000", "shortLongTermDebtTotal": "1354871000", "totalShareholderEquity": "425279000", "capitalLeaseObligations": "45575000", "otherCurrentLiabilities": "-6581000", "totalCurrentLiabilities": "28035000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1354871000", "cashAndShortTermInvestments": "42747000", "commonStockSharesOutstanding": "7250624", "intangibleAssetsExcludingGoodwill": "6664000", "cashAndCashEquivalentsAtCarryingValue": "42747000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4324000", "profitLoss": "None", "dividendPayout": "5284000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "11767000", "capitalExpenditures": "52000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "29498000", "cashflowFromInvestment": "-63109000", "stockBasedCompensation": "585000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5284000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5072000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2798000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 42137000, "cost_of_revenue": 19484000, "gross_profit": 22653000, "research_and_development": null, "selling_general_admin": 1520000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4331000, "depreciation_amortisation": 2798000, "ebitda": 7129000, "interest_expense": 20264000, "interest_income": null, "other_non_operating": null, "pretax_income": 4331000, "tax_provision": 7000, "effective_tax_rate": null, "net_income": 4550000, "net_income_continuing_ops": 4324000, "net_income_to_common": 4550000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 42747000, "short_term_investments": null, "net_receivables": 21200000, "inventory": null, "other_current_assets": null, "total_current_assets": 61840000, "net_ppe": null, "goodwill": null, "intangible_assets": 6664000, "goodwill_and_intangibles": 6664000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 26358000, "total_assets": 1818308000, "short_term_debt": 127353000, "accounts_payable": 6574000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 28035000, "long_term_debt": 1309296000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1354871000, "total_liabilities": 1382906000, "total_debt": 1436649000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -726858000, "total_equity": 425279000, "shares_outstanding": 7250624, "operating_cash_flow": 11767000, "stock_based_compensation": 585000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 52000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -63109000, "dividends_paid": 5284000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 29498000, "free_cash_flow": 11819000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4331000", "ebitda": "7129000", "netIncome": "4550000", "grossProfit": "22653000", "depreciation": "None", "totalRevenue": "42137000", "costOfRevenue": "19484000", "interestIncome": "669000", "incomeBeforeTax": "4331000", "interestExpense": "20264000", "operatingIncome": "4331000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "7000", "reportedCurrency": "USD", "netInterestIncome": "8567000", "nonInterestIncome": "None", "operatingExpenses": "18322000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19484000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2798000", "sellingGeneralAndAdministrative": "1520000", "netIncomeFromContinuingOperations": "4324000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "1818308000", "longTermDebt": "1309296000", "shortTermDebt": "127353000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "6664000", "reportedCurrency": "USD", "retainedEarnings": "-726858000", "totalLiabilities": "1382906000", "otherCurrentAssets": "-63947000", "totalCurrentAssets": "61840000", "currentLongTermDebt": "None", "longTermInvestments": "25254000", "shortTermInvestments": "None", "currentNetReceivables": "21200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26358000", "currentAccountsPayable": "6574000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "97205000", "shortLongTermDebtTotal": "1354871000", "totalShareholderEquity": "425279000", "capitalLeaseObligations": "45575000", "otherCurrentLiabilities": "-6581000", "totalCurrentLiabilities": "28035000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1354871000", "cashAndShortTermInvestments": "42747000", "commonStockSharesOutstanding": "7250624", "intangibleAssetsExcludingGoodwill": "6664000", "cashAndCashEquivalentsAtCarryingValue": "42747000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4324000", "profitLoss": "None", "dividendPayout": "5284000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "11767000", "capitalExpenditures": "52000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "29498000", "cashflowFromInvestment": "-63109000", "stockBasedCompensation": "585000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5284000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5072000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2798000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:40:16.872757+00:00", "is_restated": false, "income_statement": { "revenue": 40125000, "cost_of_revenue": 21406000, "gross_profit": 18719000, "ebit": -654000, "ebitda": 3667000, "pretax_income": -654000, "tax_provision": 76000, "net_income": -546000, "net_income_to_common": -546000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 66037000, "total_current_assets": 82041000, "total_assets": 1779946000, "short_term_debt": 106046000, "long_term_debt": 1271070000, "total_debt": 1377116000, "total_liabilities": 1339497000, "total_equity": 430099000, "shares_outstanding": 7362236, "goodwill_and_intangibles": 6885000 }, "cash_flow": { "operating_cash_flow": -4564000, "capital_expenditure": 54000, "free_cash_flow": -4510000, "dividends_paid": 5373000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 209604, "ticker_id": 79, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:40:16.872757+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-654000", "ebitda": "3667000", "netIncome": "-546000", "grossProfit": "18719000", "depreciation": "None", "totalRevenue": "40125000", "costOfRevenue": "21406000", "interestIncome": "28726000", "incomeBeforeTax": "-654000", "interestExpense": "23123000", "operatingIncome": "-654000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "76000", "reportedCurrency": "USD", "netInterestIncome": "5603000", "nonInterestIncome": "None", "operatingExpenses": "19373000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21406000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4321000", "sellingGeneralAndAdministrative": "1925000", "netIncomeFromContinuingOperations": "-730000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "1779946000", "longTermDebt": "1271070000", "shortTermDebt": "106046000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "6885000", "reportedCurrency": "USD", "retainedEarnings": "-726127000", "totalLiabilities": "1339497000", "otherCurrentAssets": "-88485000", "totalCurrentAssets": "82041000", "currentLongTermDebt": "None", "longTermInvestments": "23570000", "shortTermInvestments": "None", "currentNetReceivables": "22448000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26688000", "currentAccountsPayable": "2221000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "97220000", "shortLongTermDebtTotal": "1316485000", "totalShareholderEquity": "430099000", "capitalLeaseObligations": "45415000", "otherCurrentLiabilities": "-2222000", "totalCurrentLiabilities": "125933000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1316485000", "cashAndShortTermInvestments": "66037000", "commonStockSharesOutstanding": "7362236", "intangibleAssetsExcludingGoodwill": "6885000", "cashAndCashEquivalentsAtCarryingValue": "66037000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-730000", "profitLoss": "None", "dividendPayout": "5373000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4564000", "capitalExpenditures": "54000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-104080000", "cashflowFromInvestment": "117735000", "stockBasedCompensation": "815000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5373000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4377000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4321000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 40125000, "cost_of_revenue": 21406000, "gross_profit": 18719000, "research_and_development": null, "selling_general_admin": 1925000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -654000, "depreciation_amortisation": 4321000, "ebitda": 3667000, "interest_expense": 23123000, "interest_income": null, "other_non_operating": null, "pretax_income": -654000, "tax_provision": 76000, "effective_tax_rate": null, "net_income": -546000, "net_income_continuing_ops": -730000, "net_income_to_common": -546000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 66037000, "short_term_investments": null, "net_receivables": 22448000, "inventory": null, "other_current_assets": null, "total_current_assets": 82041000, "net_ppe": null, "goodwill": null, "intangible_assets": 6885000, "goodwill_and_intangibles": 6885000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 26688000, "total_assets": 1779946000, "short_term_debt": 106046000, "accounts_payable": 2221000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 125933000, "long_term_debt": 1271070000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1316485000, "total_liabilities": 1339497000, "total_debt": 1377116000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -726127000, "total_equity": 430099000, "shares_outstanding": 7362236, "operating_cash_flow": -4564000, "stock_based_compensation": 815000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 54000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 117735000, "dividends_paid": 5373000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -104080000, "free_cash_flow": -4510000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-654000", "ebitda": "3667000", "netIncome": "-546000", "grossProfit": "18719000", "depreciation": "None", "totalRevenue": "40125000", "costOfRevenue": "21406000", "interestIncome": "28726000", "incomeBeforeTax": "-654000", "interestExpense": "23123000", "operatingIncome": "-654000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "76000", "reportedCurrency": "USD", "netInterestIncome": "5603000", "nonInterestIncome": "None", "operatingExpenses": "19373000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21406000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4321000", "sellingGeneralAndAdministrative": "1925000", "netIncomeFromContinuingOperations": "-730000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "1779946000", "longTermDebt": "1271070000", "shortTermDebt": "106046000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "6885000", "reportedCurrency": "USD", "retainedEarnings": "-726127000", "totalLiabilities": "1339497000", "otherCurrentAssets": "-88485000", "totalCurrentAssets": "82041000", "currentLongTermDebt": "None", "longTermInvestments": "23570000", "shortTermInvestments": "None", "currentNetReceivables": "22448000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26688000", "currentAccountsPayable": "2221000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "97220000", "shortLongTermDebtTotal": "1316485000", "totalShareholderEquity": "430099000", "capitalLeaseObligations": "45415000", "otherCurrentLiabilities": "-2222000", "totalCurrentLiabilities": "125933000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1316485000", "cashAndShortTermInvestments": "66037000", "commonStockSharesOutstanding": "7362236", "intangibleAssetsExcludingGoodwill": "6885000", "cashAndCashEquivalentsAtCarryingValue": "66037000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-730000", "profitLoss": "None", "dividendPayout": "5373000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4564000", "capitalExpenditures": "54000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-104080000", "cashflowFromInvestment": "117735000", "stockBasedCompensation": "815000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5373000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4377000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4321000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:40:16.872757+00:00", "is_restated": false, "income_statement": { "revenue": 46717000, "cost_of_revenue": 31101000, "gross_profit": -87385000, "ebit": 30364000, "ebitda": 34855000, "pretax_income": 9310000, "tax_provision": -10000, "net_income": 9530000, "net_income_to_common": 9530000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 56713000, "total_current_assets": 71368000, "total_assets": 1881467000, "short_term_debt": 131048000, "long_term_debt": 1360371000, "total_debt": 1491419000, "total_liabilities": 1431805000, "total_equity": 439128000, "shares_outstanding": 7925000, "goodwill_and_intangibles": 6988000 }, "cash_flow": { "operating_cash_flow": 757000, "capital_expenditure": 44752000, "free_cash_flow": 45509000, "dividends_paid": 5573000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 209605, "ticker_id": 79, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:40:16.872757+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "30364000", "ebitda": "34855000", "netIncome": "9530000", "grossProfit": "-87385000", "depreciation": "None", "totalRevenue": "46717000", "costOfRevenue": "31101000", "interestIncome": "34284000", "incomeBeforeTax": "9310000", "interestExpense": "25688000", "operatingIncome": "-81597000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-10000", "reportedCurrency": "USD", "netInterestIncome": "8596000", "nonInterestIncome": "None", "operatingExpenses": "5110000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31101000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4491000", "sellingGeneralAndAdministrative": "4277000", "netIncomeFromContinuingOperations": "9320000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "1881467000", "longTermDebt": "1360371000", "shortTermDebt": "131048000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "6988000", "reportedCurrency": "USD", "retainedEarnings": "-720268000", "totalLiabilities": "1431805000", "otherCurrentAssets": "-73656000", "totalCurrentAssets": "71368000", "currentLongTermDebt": "None", "longTermInvestments": "21857000", "shortTermInvestments": "None", "currentNetReceivables": "16943000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26899000", "currentAccountsPayable": "6958000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "96751000", "shortLongTermDebtTotal": "1405630000", "totalShareholderEquity": "439128000", "capitalLeaseObligations": "45259000", "otherCurrentLiabilities": "-6985000", "totalCurrentLiabilities": "26175000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1405630000", "cashAndShortTermInvestments": "56713000", "commonStockSharesOutstanding": "7925000", "intangibleAssetsExcludingGoodwill": "6988000", "cashAndCashEquivalentsAtCarryingValue": "56713000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9320000", "profitLoss": "None", "dividendPayout": "5573000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "757000", "capitalExpenditures": "44752000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-138643000", "cashflowFromInvestment": "124454000", "stockBasedCompensation": "833000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5573000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2455000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4491000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 46717000, "cost_of_revenue": 31101000, "gross_profit": -87385000, "research_and_development": null, "selling_general_admin": 4277000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 30364000, "depreciation_amortisation": 4491000, "ebitda": 34855000, "interest_expense": 25688000, "interest_income": null, "other_non_operating": null, "pretax_income": 9310000, "tax_provision": -10000, "effective_tax_rate": null, "net_income": 9530000, "net_income_continuing_ops": 9320000, "net_income_to_common": 9530000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 56713000, "short_term_investments": null, "net_receivables": 16943000, "inventory": null, "other_current_assets": null, "total_current_assets": 71368000, "net_ppe": null, "goodwill": null, "intangible_assets": 6988000, "goodwill_and_intangibles": 6988000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 26899000, "total_assets": 1881467000, "short_term_debt": 131048000, "accounts_payable": 6958000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 26175000, "long_term_debt": 1360371000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1405630000, "total_liabilities": 1431805000, "total_debt": 1491419000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -720268000, "total_equity": 439128000, "shares_outstanding": 7925000, "operating_cash_flow": 757000, "stock_based_compensation": 833000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 44752000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 124454000, "dividends_paid": 5573000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -138643000, "free_cash_flow": 45509000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "30364000", "ebitda": "34855000", "netIncome": "9530000", "grossProfit": "-87385000", "depreciation": "None", "totalRevenue": "46717000", "costOfRevenue": "31101000", "interestIncome": "34284000", "incomeBeforeTax": "9310000", "interestExpense": "25688000", "operatingIncome": "-81597000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-10000", "reportedCurrency": "USD", "netInterestIncome": "8596000", "nonInterestIncome": "None", "operatingExpenses": "5110000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31101000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4491000", "sellingGeneralAndAdministrative": "4277000", "netIncomeFromContinuingOperations": "9320000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "1881467000", "longTermDebt": "1360371000", "shortTermDebt": "131048000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "6988000", "reportedCurrency": "USD", "retainedEarnings": "-720268000", "totalLiabilities": "1431805000", "otherCurrentAssets": "-73656000", "totalCurrentAssets": "71368000", "currentLongTermDebt": "None", "longTermInvestments": "21857000", "shortTermInvestments": "None", "currentNetReceivables": "16943000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26899000", "currentAccountsPayable": "6958000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "96751000", "shortLongTermDebtTotal": "1405630000", "totalShareholderEquity": "439128000", "capitalLeaseObligations": "45259000", "otherCurrentLiabilities": "-6985000", "totalCurrentLiabilities": "26175000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1405630000", "cashAndShortTermInvestments": "56713000", "commonStockSharesOutstanding": "7925000", "intangibleAssetsExcludingGoodwill": "6988000", "cashAndCashEquivalentsAtCarryingValue": "56713000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9320000", "profitLoss": "None", "dividendPayout": "5573000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "757000", "capitalExpenditures": "44752000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-138643000", "cashflowFromInvestment": "124454000", "stockBasedCompensation": "833000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5573000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2455000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4491000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:40:16.872757+00:00", "is_restated": false, "income_statement": { "revenue": 39301000, "cost_of_revenue": 12524000, "gross_profit": 26777000, "ebit": 33658000, "ebitda": 33674000, "pretax_income": 8136000, "tax_provision": 82000, "net_income": 8142000, "net_income_to_common": 8142000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 70074000, "total_current_assets": 84018000, "total_assets": 2010336000, "short_term_debt": 73148000, "long_term_debt": 1489229000, "total_debt": 1562377000, "total_liabilities": 1563444000, "total_equity": 436340000, "shares_outstanding": 7946000, "goodwill_and_intangibles": 7152000 }, "cash_flow": { "operating_cash_flow": 8417000, "capital_expenditure": 8000, "free_cash_flow": 8425000, "dividends_paid": 4806000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 209607, "ticker_id": 79, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:40:16.872757+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "33658000", "ebitda": "33674000", "netIncome": "8142000", "grossProfit": "26777000", "depreciation": "None", "totalRevenue": "39301000", "costOfRevenue": "12524000", "interestIncome": "39301000", "incomeBeforeTax": "8136000", "interestExpense": "28842000", "operatingIncome": "33658000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "82000", "reportedCurrency": "USD", "netInterestIncome": "10459000", "nonInterestIncome": "None", "operatingExpenses": "4612000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12524000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16000", "sellingGeneralAndAdministrative": "4054000", "netIncomeFromContinuingOperations": "8054000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "2010336000", "longTermDebt": "1489229000", "shortTermDebt": "73148000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "7152000", "reportedCurrency": "USD", "retainedEarnings": "-724358000", "totalLiabilities": "1563444000", "otherCurrentAssets": "-111979000", "totalCurrentAssets": "84018000", "currentLongTermDebt": "None", "longTermInvestments": "22036000", "shortTermInvestments": "None", "currentNetReceivables": "41905000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "48801000", "currentAccountsPayable": "4867000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "109241000", "shortLongTermDebtTotal": "1533968000", "totalShareholderEquity": "436340000", "capitalLeaseObligations": "44739000", "otherCurrentLiabilities": "-5602000", "totalCurrentLiabilities": "9882000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1533968000", "cashAndShortTermInvestments": "70074000", "commonStockSharesOutstanding": "7946000", "intangibleAssetsExcludingGoodwill": "7152000", "cashAndCashEquivalentsAtCarryingValue": "70074000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8054000", "profitLoss": "None", "dividendPayout": "4806000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "8417000", "capitalExpenditures": "8000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-100927000", "cashflowFromInvestment": "71952000", "stockBasedCompensation": "833000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4806000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1724000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1825000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 39301000, "cost_of_revenue": 12524000, "gross_profit": 26777000, "research_and_development": null, "selling_general_admin": 4054000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 33658000, "depreciation_amortisation": 16000, "ebitda": 33674000, "interest_expense": 28842000, "interest_income": null, "other_non_operating": null, "pretax_income": 8136000, "tax_provision": 82000, "effective_tax_rate": null, "net_income": 8142000, "net_income_continuing_ops": 8054000, "net_income_to_common": 8142000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 70074000, "short_term_investments": null, "net_receivables": 41905000, "inventory": null, "other_current_assets": null, "total_current_assets": 84018000, "net_ppe": null, "goodwill": null, "intangible_assets": 7152000, "goodwill_and_intangibles": 7152000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 48801000, "total_assets": 2010336000, "short_term_debt": 73148000, "accounts_payable": 4867000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9882000, "long_term_debt": 1489229000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1533968000, "total_liabilities": 1563444000, "total_debt": 1562377000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -724358000, "total_equity": 436340000, "shares_outstanding": 7946000, "operating_cash_flow": 8417000, "stock_based_compensation": 833000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 71952000, "dividends_paid": 4806000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -100927000, "free_cash_flow": 8425000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "33658000", "ebitda": "33674000", "netIncome": "8142000", "grossProfit": "26777000", "depreciation": "None", "totalRevenue": "39301000", "costOfRevenue": "12524000", "interestIncome": "39301000", "incomeBeforeTax": "8136000", "interestExpense": "28842000", "operatingIncome": "33658000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "82000", "reportedCurrency": "USD", "netInterestIncome": "10459000", "nonInterestIncome": "None", "operatingExpenses": "4612000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12524000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16000", "sellingGeneralAndAdministrative": "4054000", "netIncomeFromContinuingOperations": "8054000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "2010336000", "longTermDebt": "1489229000", "shortTermDebt": "73148000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "7152000", "reportedCurrency": "USD", "retainedEarnings": "-724358000", "totalLiabilities": "1563444000", "otherCurrentAssets": "-111979000", "totalCurrentAssets": "84018000", "currentLongTermDebt": "None", "longTermInvestments": "22036000", "shortTermInvestments": "None", "currentNetReceivables": "41905000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "48801000", "currentAccountsPayable": "4867000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "109241000", "shortLongTermDebtTotal": "1533968000", "totalShareholderEquity": "436340000", "capitalLeaseObligations": "44739000", "otherCurrentLiabilities": "-5602000", "totalCurrentLiabilities": "9882000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1533968000", "cashAndShortTermInvestments": "70074000", "commonStockSharesOutstanding": "7946000", "intangibleAssetsExcludingGoodwill": "7152000", "cashAndCashEquivalentsAtCarryingValue": "70074000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8054000", "profitLoss": "None", "dividendPayout": "4806000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "8417000", "capitalExpenditures": "8000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-100927000", "cashflowFromInvestment": "71952000", "stockBasedCompensation": "833000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4806000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1724000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1825000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:40:16.872757+00:00", "is_restated": false, "income_statement": { "revenue": 50849000, "cost_of_revenue": 1636000, "gross_profit": 49213000, "ebit": 34970000, "ebitda": 34986000, "pretax_income": 6451000, "tax_provision": 54000, "net_income": 6459000, "net_income_to_common": 6459000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 89622000, "total_current_assets": 102177000, "total_assets": 2095242000, "short_term_debt": 73191000, "long_term_debt": 1582031000, "total_debt": 1655222000, "total_liabilities": 1650850000, "total_equity": 434006000, "shares_outstanding": 7842000, "goodwill_and_intangibles": 7395000 }, "cash_flow": { "operating_cash_flow": 6876000, "capital_expenditure": 0, "free_cash_flow": 6876000, "dividends_paid": 4807000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 209608, "ticker_id": 79, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:40:16.872757+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "34970000", "ebitda": "34986000", "netIncome": "6459000", "grossProfit": "49213000", "depreciation": "None", "totalRevenue": "50849000", "costOfRevenue": "1636000", "interestIncome": "41066000", "incomeBeforeTax": "6451000", "interestExpense": "30311000", "operatingIncome": "34970000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "54000", "reportedCurrency": "USD", "netInterestIncome": "10755000", "nonInterestIncome": "None", "operatingExpenses": "6143000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1636000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16000", "sellingGeneralAndAdministrative": "1850000", "netIncomeFromContinuingOperations": "6397000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "2095242000", "longTermDebt": "1582031000", "shortTermDebt": "73191000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "7395000", "reportedCurrency": "USD", "retainedEarnings": "-727182000", "totalLiabilities": "1650850000", "otherCurrentAssets": "-106934000", "totalCurrentAssets": "102177000", "currentLongTermDebt": "None", "longTermInvestments": "21630000", "shortTermInvestments": "None", "currentNetReceivables": "17312000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "232110000", "currentAccountsPayable": "7881000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1626623000", "totalShareholderEquity": "434006000", "capitalLeaseObligations": "44592000", "otherCurrentLiabilities": "-7897000", "totalCurrentLiabilities": "24227000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1626623000", "cashAndShortTermInvestments": "89622000", "commonStockSharesOutstanding": "7842000", "intangibleAssetsExcludingGoodwill": "7395000", "cashAndCashEquivalentsAtCarryingValue": "89622000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6459000", "profitLoss": "None", "dividendPayout": "4807000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6876000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-51709000", "cashflowFromInvestment": "47791000", "stockBasedCompensation": "814000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4807000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1555000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1812000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 50849000, "cost_of_revenue": 1636000, "gross_profit": 49213000, "research_and_development": null, "selling_general_admin": 1850000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 34970000, "depreciation_amortisation": 16000, "ebitda": 34986000, "interest_expense": 30311000, "interest_income": null, "other_non_operating": null, "pretax_income": 6451000, "tax_provision": 54000, "effective_tax_rate": null, "net_income": 6459000, "net_income_continuing_ops": 6397000, "net_income_to_common": 6459000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 89622000, "short_term_investments": null, "net_receivables": 17312000, "inventory": null, "other_current_assets": null, "total_current_assets": 102177000, "net_ppe": null, "goodwill": null, "intangible_assets": 7395000, "goodwill_and_intangibles": 7395000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 232110000, "total_assets": 2095242000, "short_term_debt": 73191000, "accounts_payable": 7881000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 24227000, "long_term_debt": 1582031000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1626623000, "total_liabilities": 1650850000, "total_debt": 1655222000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -727182000, "total_equity": 434006000, "shares_outstanding": 7842000, "operating_cash_flow": 6876000, "stock_based_compensation": 814000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 47791000, "dividends_paid": 4807000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -51709000, "free_cash_flow": 6876000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "34970000", "ebitda": "34986000", "netIncome": "6459000", "grossProfit": "49213000", "depreciation": "None", "totalRevenue": "50849000", "costOfRevenue": "1636000", "interestIncome": "41066000", "incomeBeforeTax": "6451000", "interestExpense": "30311000", "operatingIncome": "34970000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "54000", "reportedCurrency": "USD", "netInterestIncome": "10755000", "nonInterestIncome": "None", "operatingExpenses": "6143000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1636000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16000", "sellingGeneralAndAdministrative": "1850000", "netIncomeFromContinuingOperations": "6397000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "2095242000", "longTermDebt": "1582031000", "shortTermDebt": "73191000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "7395000", "reportedCurrency": "USD", "retainedEarnings": "-727182000", "totalLiabilities": "1650850000", "otherCurrentAssets": "-106934000", "totalCurrentAssets": "102177000", "currentLongTermDebt": "None", "longTermInvestments": "21630000", "shortTermInvestments": "None", "currentNetReceivables": "17312000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "232110000", "currentAccountsPayable": "7881000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1626623000", "totalShareholderEquity": "434006000", "capitalLeaseObligations": "44592000", "otherCurrentLiabilities": "-7897000", "totalCurrentLiabilities": "24227000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1626623000", "cashAndShortTermInvestments": "89622000", "commonStockSharesOutstanding": "7842000", "intangibleAssetsExcludingGoodwill": "7395000", "cashAndCashEquivalentsAtCarryingValue": "89622000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6459000", "profitLoss": "None", "dividendPayout": "4807000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6876000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-51709000", "cashflowFromInvestment": "47791000", "stockBasedCompensation": "814000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4807000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1555000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1812000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:40:16.872757+00:00", "is_restated": false, "income_statement": { "revenue": 24603000, "cost_of_revenue": 1635000, "gross_profit": 24603000, "ebit": 29828000, "ebitda": 29836000, "pretax_income": 4924000, "tax_provision": -454000, "net_income": 5136000, "net_income_to_common": 5136000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 84600000, "total_current_assets": 96489000, "total_assets": 2139852000, "short_term_debt": 73252000, "long_term_debt": 1625499000, "total_debt": 1698751000, "total_liabilities": 1696687000, "total_equity": 432778000, "shares_outstanding": 8034000, "goodwill_and_intangibles": 7638000 }, "cash_flow": { "operating_cash_flow": 3335000, "capital_expenditure": 0, "free_cash_flow": 3335000, "dividends_paid": 4855000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 209609, "ticker_id": 79, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:40:16.872757+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "29828000", "ebitda": "29836000", "netIncome": "5136000", "grossProfit": "24603000", "depreciation": "None", "totalRevenue": "24603000", "costOfRevenue": "1635000", "interestIncome": "42611000", "incomeBeforeTax": "4924000", "interestExpense": "31251000", "operatingIncome": "29828000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-454000", "reportedCurrency": "USD", "netInterestIncome": "11360000", "nonInterestIncome": "None", "operatingExpenses": "24603000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1635000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1563000", "sellingGeneralAndAdministrative": "1549000", "netIncomeFromContinuingOperations": "4924000" }, "balance": { "goodwill": "None", "inventory": "62986000", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "2139852000", "longTermDebt": "1625499000", "shortTermDebt": "73252000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "7638000", "reportedCurrency": "USD", "retainedEarnings": "-728835000", "totalLiabilities": "1696687000", "otherCurrentAssets": "-97770000", "totalCurrentAssets": "96489000", "currentLongTermDebt": "None", "longTermInvestments": "21671000", "shortTermInvestments": "None", "currentNetReceivables": "13170000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "224187000", "currentAccountsPayable": "5990000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1669938000", "totalShareholderEquity": "432778000", "capitalLeaseObligations": "44439000", "otherCurrentLiabilities": "-6033000", "totalCurrentLiabilities": "26749000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1669938000", "cashAndShortTermInvestments": "84600000", "commonStockSharesOutstanding": "8034000", "intangibleAssetsExcludingGoodwill": "7638000", "cashAndCashEquivalentsAtCarryingValue": "84600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4924000", "profitLoss": "None", "dividendPayout": "4855000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3335000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-61457000", "cashflowFromInvestment": "54871000", "stockBasedCompensation": "477000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4855000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4225000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1563000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 24603000, "cost_of_revenue": 1635000, "gross_profit": 24603000, "research_and_development": null, "selling_general_admin": 1549000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 29828000, "depreciation_amortisation": 1563000, "ebitda": 29836000, "interest_expense": 31251000, "interest_income": null, "other_non_operating": null, "pretax_income": 4924000, "tax_provision": -454000, "effective_tax_rate": null, "net_income": 5136000, "net_income_continuing_ops": 4924000, "net_income_to_common": 5136000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 84600000, "short_term_investments": null, "net_receivables": 13170000, "inventory": 62986000, "other_current_assets": null, "total_current_assets": 96489000, "net_ppe": null, "goodwill": null, "intangible_assets": 7638000, "goodwill_and_intangibles": 7638000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 224187000, "total_assets": 2139852000, "short_term_debt": 73252000, "accounts_payable": 5990000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 26749000, "long_term_debt": 1625499000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1669938000, "total_liabilities": 1696687000, "total_debt": 1698751000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -728835000, "total_equity": 432778000, "shares_outstanding": 8034000, "operating_cash_flow": 3335000, "stock_based_compensation": 477000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 54871000, "dividends_paid": 4855000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -61457000, "free_cash_flow": 3335000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "29828000", "ebitda": "29836000", "netIncome": "5136000", "grossProfit": "24603000", "depreciation": "None", "totalRevenue": "24603000", "costOfRevenue": "1635000", "interestIncome": "42611000", "incomeBeforeTax": "4924000", "interestExpense": "31251000", "operatingIncome": "29828000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-454000", "reportedCurrency": "USD", "netInterestIncome": "11360000", "nonInterestIncome": "None", "operatingExpenses": "24603000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1635000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1563000", "sellingGeneralAndAdministrative": "1549000", "netIncomeFromContinuingOperations": "4924000" }, "balance": { "goodwill": "None", "inventory": "62986000", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "2139852000", "longTermDebt": "1625499000", "shortTermDebt": "73252000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "7638000", "reportedCurrency": "USD", "retainedEarnings": "-728835000", "totalLiabilities": "1696687000", "otherCurrentAssets": "-97770000", "totalCurrentAssets": "96489000", "currentLongTermDebt": "None", "longTermInvestments": "21671000", "shortTermInvestments": "None", "currentNetReceivables": "13170000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "224187000", "currentAccountsPayable": "5990000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1669938000", "totalShareholderEquity": "432778000", "capitalLeaseObligations": "44439000", "otherCurrentLiabilities": "-6033000", "totalCurrentLiabilities": "26749000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1669938000", "cashAndShortTermInvestments": "84600000", "commonStockSharesOutstanding": "8034000", "intangibleAssetsExcludingGoodwill": "7638000", "cashAndCashEquivalentsAtCarryingValue": "84600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4924000", "profitLoss": "None", "dividendPayout": "4855000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3335000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-61457000", "cashflowFromInvestment": "54871000", "stockBasedCompensation": "477000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4855000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4225000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1563000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:40:16.872757+00:00", "is_restated": false, "income_statement": { "revenue": 55463000, "cost_of_revenue": 9855000, "gross_profit": 11467000, "ebit": 120081000, "ebitda": 120104000, "pretax_income": 6398000, "tax_provision": -32000, "net_income": 6553000, "net_income_to_common": 6553000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 83449000, "total_current_assets": 2008277000, "total_assets": 2196105000, "short_term_debt": 94698000, "long_term_debt": 1676200000, "total_debt": 1770898000, "total_liabilities": 1749890000, "total_equity": 435796000, "shares_outstanding": 8437000, "goodwill_and_intangibles": 7882000 }, "cash_flow": { "operating_cash_flow": 9385000, "capital_expenditure": 0, "free_cash_flow": 9385000, "dividends_paid": 4856000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 209610, "ticker_id": 79, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:40:16.872757+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "120081000", "ebitda": "120104000", "netIncome": "6553000", "grossProfit": "11467000", "depreciation": "None", "totalRevenue": "55463000", "costOfRevenue": "9855000", "interestIncome": "46781000", "incomeBeforeTax": "6398000", "interestExpense": "33419000", "operatingIncome": "39354000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-32000", "reportedCurrency": "USD", "netInterestIncome": "13362000", "nonInterestIncome": "None", "operatingExpenses": "6254000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9855000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23000", "sellingGeneralAndAdministrative": "1564000", "netIncomeFromContinuingOperations": "6430000" }, "balance": { "goodwill": "None", "inventory": "62605000", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "2196105000", "longTermDebt": "1676200000", "shortTermDebt": "94698000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "7882000", "reportedCurrency": "USD", "retainedEarnings": "-729391000", "totalLiabilities": "1749890000", "otherCurrentAssets": "85517000", "totalCurrentAssets": "2008277000", "currentLongTermDebt": "None", "longTermInvestments": "1548000", "shortTermInvestments": "None", "currentNetReceivables": "1839311000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "187828000", "currentAccountsPayable": "13277000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1720476000", "totalShareholderEquity": "435796000", "capitalLeaseObligations": "44276000", "otherCurrentLiabilities": "16137000", "totalCurrentLiabilities": "29414000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1720476000", "cashAndShortTermInvestments": "83449000", "commonStockSharesOutstanding": "8437000", "intangibleAssetsExcludingGoodwill": "7882000", "cashAndCashEquivalentsAtCarryingValue": "83449000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6553000", "profitLoss": "None", "dividendPayout": "4856000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "9385000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-72176000", "cashflowFromInvestment": "54361000", "stockBasedCompensation": "483000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4856000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4726000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1195000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 55463000, "cost_of_revenue": 9855000, "gross_profit": 11467000, "research_and_development": null, "selling_general_admin": 1564000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 120081000, "depreciation_amortisation": 23000, "ebitda": 120104000, "interest_expense": 33419000, "interest_income": null, "other_non_operating": null, "pretax_income": 6398000, "tax_provision": -32000, "effective_tax_rate": null, "net_income": 6553000, "net_income_continuing_ops": 6430000, "net_income_to_common": 6553000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 83449000, "short_term_investments": null, "net_receivables": 1839311000, "inventory": 62605000, "other_current_assets": null, "total_current_assets": 2008277000, "net_ppe": null, "goodwill": null, "intangible_assets": 7882000, "goodwill_and_intangibles": 7882000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 187828000, "total_assets": 2196105000, "short_term_debt": 94698000, "accounts_payable": 13277000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 29414000, "long_term_debt": 1676200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1720476000, "total_liabilities": 1749890000, "total_debt": 1770898000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -729391000, "total_equity": 435796000, "shares_outstanding": 8437000, "operating_cash_flow": 9385000, "stock_based_compensation": 483000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 54361000, "dividends_paid": 4856000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -72176000, "free_cash_flow": 9385000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "120081000", "ebitda": "120104000", "netIncome": "6553000", "grossProfit": "11467000", "depreciation": "None", "totalRevenue": "55463000", "costOfRevenue": "9855000", "interestIncome": "46781000", "incomeBeforeTax": "6398000", "interestExpense": "33419000", "operatingIncome": "39354000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-32000", "reportedCurrency": "USD", "netInterestIncome": "13362000", "nonInterestIncome": "None", "operatingExpenses": "6254000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9855000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23000", "sellingGeneralAndAdministrative": "1564000", "netIncomeFromContinuingOperations": "6430000" }, "balance": { "goodwill": "None", "inventory": "62605000", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "2196105000", "longTermDebt": "1676200000", "shortTermDebt": "94698000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "7882000", "reportedCurrency": "USD", "retainedEarnings": "-729391000", "totalLiabilities": "1749890000", "otherCurrentAssets": "85517000", "totalCurrentAssets": "2008277000", "currentLongTermDebt": "None", "longTermInvestments": "1548000", "shortTermInvestments": "None", "currentNetReceivables": "1839311000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "187828000", "currentAccountsPayable": "13277000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1720476000", "totalShareholderEquity": "435796000", "capitalLeaseObligations": "44276000", "otherCurrentLiabilities": "16137000", "totalCurrentLiabilities": "29414000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1720476000", "cashAndShortTermInvestments": "83449000", "commonStockSharesOutstanding": "8437000", "intangibleAssetsExcludingGoodwill": "7882000", "cashAndCashEquivalentsAtCarryingValue": "83449000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6553000", "profitLoss": "None", "dividendPayout": "4856000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "9385000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-72176000", "cashflowFromInvestment": "54361000", "stockBasedCompensation": "483000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4856000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4726000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1195000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:40:16.872757+00:00", "is_restated": false, "income_statement": { "revenue": 24006000, "cost_of_revenue": 9706000, "gross_profit": 2481000, "ebit": -1313000, "ebitda": -1291000, "pretax_income": 7567000, "tax_provision": -1449000, "net_income": 7725000, "net_income_to_common": 7725000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 64440000, "total_current_assets": 76873000, "total_assets": 2261496000, "short_term_debt": 253152000, "long_term_debt": 1738829000, "total_debt": 1991981000, "total_liabilities": 1813269000, "total_equity": 437703000, "shares_outstanding": 8592556, "goodwill_and_intangibles": 8125000 }, "cash_flow": { "operating_cash_flow": 11755000, "capital_expenditure": 27434000, "free_cash_flow": 39189000, "dividends_paid": 4855000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 209612, "ticker_id": 79, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:40:16.872757+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1313000", "ebitda": "-1291000", "netIncome": "7725000", "grossProfit": "2481000", "depreciation": "None", "totalRevenue": "24006000", "costOfRevenue": "9706000", "interestIncome": "48208000", "incomeBeforeTax": "7567000", "interestExpense": "33555000", "operatingIncome": "7454000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-1449000", "reportedCurrency": "USD", "netInterestIncome": "14653000", "nonInterestIncome": "None", "operatingExpenses": "6846000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9706000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22000", "sellingGeneralAndAdministrative": "1503000", "netIncomeFromContinuingOperations": "7567000" }, "balance": { "goodwill": "None", "inventory": "62163000", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "2261496000", "longTermDebt": "1738829000", "shortTermDebt": "253152000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "8125000", "reportedCurrency": "USD", "retainedEarnings": "-731088000", "totalLiabilities": "1813269000", "otherCurrentAssets": "-175441000", "totalCurrentAssets": "76873000", "currentLongTermDebt": "None", "longTermInvestments": "1548000", "shortTermInvestments": "None", "currentNetReceivables": "12962000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28095000", "currentAccountsPayable": "22859000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "169150000", "shortLongTermDebtTotal": "1991981000", "totalShareholderEquity": "437703000", "capitalLeaseObligations": "44130000", "otherCurrentLiabilities": "-22859000", "totalCurrentLiabilities": "22859000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1782959000", "cashAndShortTermInvestments": "64440000", "commonStockSharesOutstanding": "8592556", "intangibleAssetsExcludingGoodwill": "8125000", "cashAndCashEquivalentsAtCarryingValue": "64440000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7567000", "profitLoss": "None", "dividendPayout": "4855000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "11755000", "capitalExpenditures": "27434000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17105000", "cashflowFromInvestment": "106954000", "stockBasedCompensation": "482000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4855000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-728000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1313000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 24006000, "cost_of_revenue": 9706000, "gross_profit": 2481000, "research_and_development": null, "selling_general_admin": 1503000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1313000, "depreciation_amortisation": 22000, "ebitda": -1291000, "interest_expense": 33555000, "interest_income": null, "other_non_operating": null, "pretax_income": 7567000, "tax_provision": -1449000, "effective_tax_rate": null, "net_income": 7725000, "net_income_continuing_ops": 7567000, "net_income_to_common": 7725000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 64440000, "short_term_investments": null, "net_receivables": 12962000, "inventory": 62163000, "other_current_assets": null, "total_current_assets": 76873000, "net_ppe": null, "goodwill": null, "intangible_assets": 8125000, "goodwill_and_intangibles": 8125000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 28095000, "total_assets": 2261496000, "short_term_debt": 253152000, "accounts_payable": 22859000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22859000, "long_term_debt": 1738829000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1782959000, "total_liabilities": 1813269000, "total_debt": 1991981000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -731088000, "total_equity": 437703000, "shares_outstanding": 8592556, "operating_cash_flow": 11755000, "stock_based_compensation": 482000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 27434000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 106954000, "dividends_paid": 4855000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -17105000, "free_cash_flow": 39189000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1313000", "ebitda": "-1291000", "netIncome": "7725000", "grossProfit": "2481000", "depreciation": "None", "totalRevenue": "24006000", "costOfRevenue": "9706000", "interestIncome": "48208000", "incomeBeforeTax": "7567000", "interestExpense": "33555000", "operatingIncome": "7454000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-1449000", "reportedCurrency": "USD", "netInterestIncome": "14653000", "nonInterestIncome": "None", "operatingExpenses": "6846000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9706000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22000", "sellingGeneralAndAdministrative": "1503000", "netIncomeFromContinuingOperations": "7567000" }, "balance": { "goodwill": "None", "inventory": "62163000", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "2261496000", "longTermDebt": "1738829000", "shortTermDebt": "253152000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "8125000", "reportedCurrency": "USD", "retainedEarnings": "-731088000", "totalLiabilities": "1813269000", "otherCurrentAssets": "-175441000", "totalCurrentAssets": "76873000", "currentLongTermDebt": "None", "longTermInvestments": "1548000", "shortTermInvestments": "None", "currentNetReceivables": "12962000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28095000", "currentAccountsPayable": "22859000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "169150000", "shortLongTermDebtTotal": "1991981000", "totalShareholderEquity": "437703000", "capitalLeaseObligations": "44130000", "otherCurrentLiabilities": "-22859000", "totalCurrentLiabilities": "22859000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1782959000", "cashAndShortTermInvestments": "64440000", "commonStockSharesOutstanding": "8592556", "intangibleAssetsExcludingGoodwill": "8125000", "cashAndCashEquivalentsAtCarryingValue": "64440000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7567000", "profitLoss": "None", "dividendPayout": "4855000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "11755000", "capitalExpenditures": "27434000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17105000", "cashflowFromInvestment": "106954000", "stockBasedCompensation": "482000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4855000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-728000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1313000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:40:16.872757+00:00", "is_restated": false, "income_statement": { "revenue": 21732000, "cost_of_revenue": 10492000, "gross_profit": 11240000, "ebit": -1312000, "ebitda": -1289000, "pretax_income": 5692000, "tax_provision": 134000, "net_income": 5673000, "net_income_to_common": 5673000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 57112000, "total_current_assets": 69727000, "total_assets": 2266656000, "short_term_debt": 253208000, "long_term_debt": 1749199000, "total_debt": 2002407000, "total_liabilities": 1822655000, "total_equity": 434551000, "shares_outstanding": 8534558, "goodwill_and_intangibles": 8376000 }, "cash_flow": { "operating_cash_flow": 15362000, "capital_expenditure": 15352000, "free_cash_flow": 30714000, "dividends_paid": 4856000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 209613, "ticker_id": 79, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:40:16.872757+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1312000", "ebitda": "-1289000", "netIncome": "5673000", "grossProfit": "11240000", "depreciation": "None", "totalRevenue": "21732000", "costOfRevenue": "10492000", "interestIncome": "47148000", "incomeBeforeTax": "5692000", "interestExpense": "32442000", "operatingIncome": "5450000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "134000", "reportedCurrency": "USD", "netInterestIncome": "14706000", "nonInterestIncome": "None", "operatingExpenses": "7680000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "242000", "costofGoodsAndServicesSold": "10492000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23000", "sellingGeneralAndAdministrative": "1847000", "netIncomeFromContinuingOperations": "5558000" }, "balance": { "goodwill": "None", "inventory": "61565000", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "2266656000", "longTermDebt": "1749199000", "shortTermDebt": "253208000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "8376000", "reportedCurrency": "USD", "retainedEarnings": "-733958000", "totalLiabilities": "1822655000", "otherCurrentAssets": "-147095000", "totalCurrentAssets": "69727000", "currentLongTermDebt": "None", "longTermInvestments": "1548000", "shortTermInvestments": "None", "currentNetReceivables": "13167000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28437000", "currentAccountsPayable": "22778000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "137363000", "shortLongTermDebtTotal": "2002407000", "totalShareholderEquity": "434551000", "capitalLeaseObligations": "43988000", "otherCurrentLiabilities": "-22778000", "totalCurrentLiabilities": "22778000", "otherNonCurrentLiabilities": "47013000", "totalNonCurrentLiabilities": "1793187000", "cashAndShortTermInvestments": "57112000", "commonStockSharesOutstanding": "8534558", "intangibleAssetsExcludingGoodwill": "8376000", "cashAndCashEquivalentsAtCarryingValue": "57112000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5558000", "profitLoss": "None", "dividendPayout": "4856000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "15362000", "capitalExpenditures": "15352000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-67934000", "cashflowFromInvestment": "3681000", "stockBasedCompensation": "719000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4856000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-48891000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1312000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 21732000, "cost_of_revenue": 10492000, "gross_profit": 11240000, "research_and_development": null, "selling_general_admin": 1847000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1312000, "depreciation_amortisation": 23000, "ebitda": -1289000, "interest_expense": 32442000, "interest_income": null, "other_non_operating": null, "pretax_income": 5692000, "tax_provision": 134000, "effective_tax_rate": null, "net_income": 5673000, "net_income_continuing_ops": 5558000, "net_income_to_common": 5673000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 57112000, "short_term_investments": null, "net_receivables": 13167000, "inventory": 61565000, "other_current_assets": null, "total_current_assets": 69727000, "net_ppe": null, "goodwill": null, "intangible_assets": 8376000, "goodwill_and_intangibles": 8376000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 28437000, "total_assets": 2266656000, "short_term_debt": 253208000, "accounts_payable": 22778000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22778000, "long_term_debt": 1749199000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1793187000, "total_liabilities": 1822655000, "total_debt": 2002407000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -733958000, "total_equity": 434551000, "shares_outstanding": 8534558, "operating_cash_flow": 15362000, "stock_based_compensation": 719000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15352000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 3681000, "dividends_paid": 4856000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -67934000, "free_cash_flow": 30714000, "net_change_in_cash": -48891000 }, "raw_data": { "income": { "ebit": "-1312000", "ebitda": "-1289000", "netIncome": "5673000", "grossProfit": "11240000", "depreciation": "None", "totalRevenue": "21732000", "costOfRevenue": "10492000", "interestIncome": "47148000", "incomeBeforeTax": "5692000", "interestExpense": "32442000", "operatingIncome": "5450000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "134000", "reportedCurrency": "USD", "netInterestIncome": "14706000", "nonInterestIncome": "None", "operatingExpenses": "7680000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "242000", "costofGoodsAndServicesSold": "10492000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23000", "sellingGeneralAndAdministrative": "1847000", "netIncomeFromContinuingOperations": "5558000" }, "balance": { "goodwill": "None", "inventory": "61565000", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "2266656000", "longTermDebt": "1749199000", "shortTermDebt": "253208000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "8376000", "reportedCurrency": "USD", "retainedEarnings": "-733958000", "totalLiabilities": "1822655000", "otherCurrentAssets": "-147095000", "totalCurrentAssets": "69727000", "currentLongTermDebt": "None", "longTermInvestments": "1548000", "shortTermInvestments": "None", "currentNetReceivables": "13167000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28437000", "currentAccountsPayable": "22778000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "137363000", "shortLongTermDebtTotal": "2002407000", "totalShareholderEquity": "434551000", "capitalLeaseObligations": "43988000", "otherCurrentLiabilities": "-22778000", "totalCurrentLiabilities": "22778000", "otherNonCurrentLiabilities": "47013000", "totalNonCurrentLiabilities": "1793187000", "cashAndShortTermInvestments": "57112000", "commonStockSharesOutstanding": "8534558", "intangibleAssetsExcludingGoodwill": "8376000", "cashAndCashEquivalentsAtCarryingValue": "57112000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5558000", "profitLoss": "None", "dividendPayout": "4856000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "15362000", "capitalExpenditures": "15352000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-67934000", "cashflowFromInvestment": "3681000", "stockBasedCompensation": "719000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4856000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-48891000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1312000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/", "rank_field": "tiny_titans_rank" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }