{ "ticker": { "uuid": "2aaafabd-0dab-4867-8705-6d7f2bd5af95", "symbol": "FHTX", "name": "Foghorn Therapeutics\u00a0Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/2aaafabd-0dab-4867-8705-6d7f2bd5af95/", "api_url": "https://sharemaestro.com/factors/api/tickers/2aaafabd-0dab-4867-8705-6d7f2bd5af95/" }, "ticker_metadata": { "id": 6040, "uuid": "2aaafabd-0dab-4867-8705-6d7f2bd5af95", "symbol": "FHTX", "name": "Foghorn Therapeutics\u00a0Inc", "asset_type": "equity", "market_cap": 250708000, "stock_exchange_id": 2, "industry": "Biotechnology", "sector": "Healthcare", "description": "Foghorn Therapeutics Inc., a clinical-stage biopharmaceutical company, discovers and develops drugs that target genetically determined dependencies within the chromatin regulatory system. The company is headquartered in Cambridge, Massachusetts.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "2aaafabd-0dab-4867-8705-6d7f2bd5af95", "symbol": "FHTX", "name": "Foghorn Therapeutics\u00a0Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/2aaafabd-0dab-4867-8705-6d7f2bd5af95/", "api_url": "https://sharemaestro.com/factors/api/tickers/2aaafabd-0dab-4867-8705-6d7f2bd5af95/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.59, "value": 0.53, "quality": 0.53, "momentum": 0.53, "coverage": 0.758, "confidence": 0.758, "delta": null }, "headline_factors": { "price": 3.73, "market_cap": 259384479.75, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": 0.9858, "piotroski_f_score": 1, "momentum_12_1": -0.0045, "volatility_252d": 0.6301 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:45.075649+00:00", "batch_id": "" }, "size": { "price_close": 3.73, "market_cap": 259384479.75, "market_cap_usd": 259384479.75, "enterprise_value": 172334479.75, "shares_outstanding": 69540075, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 9.1902, "pcf_ratio": null, "pfcf_ratio": -2.9686, "ev_ebitda": null, "ev_ebit": -2.2992, "ev_sales": 6.106, "ev_fcf": -1.9724, "earnings_yield": null, "fcf_yield": -0.507, "price_to_sales": 9.1902, "price_to_book": null, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.1638 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.2226, "operating_margin": -2.6557, "net_margin": -2.6688, "ebitda_margin": -2.5568, "fcf_margin": -3.0958, "roe": 0.9858, "roa": -0.339, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.127, "cash_conversion": 1.16, "accruals_ratio": 0.0543, "sbc_to_revenue": 0.3575, "piotroski_f_score": 1, "altman_z_score": -3.9079, "earnings_stability_5y": 0.112, "revenue_stability_5y": 0.955, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0283, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": -3.9076, "net_debt_to_ebitda": 1.2063, "debt_to_assets": 0.0084, "interest_coverage": null, "current_ratio": 2.9201, "quick_ratio": 2.9201, "net_debt": -87050000, "local_beta": 0.0007, "volatility_252d": 0.6301, "volatility_60d": 1.2874, "max_drawdown_12m": -0.3974, "risk_adjusted_momentum": -0.0071 }, "growth": { "revenue_growth_1y": 0.2008, "revenue_growth_3y_cagr": 0.1714, "revenue_growth_5y_cagr": 1.3514, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "revenue_growth": 0.2008, "earnings_growth": null }, "momentum": { "price_return_1m": -0.1599, "price_return_3m": -0.3547, "price_return_6m": -0.1445, "price_return_9m": -0.3536, "price_return_12m": -0.1637, "price_return_12m_ex1m": -0.0045, "momentum_6m": -0.1445, "momentum_12m": -0.1637, "momentum_12_1": -0.0045, "distance_from_52w_high": -0.3974, "distance_from_52w_low": 0, "relative_strength": -0.3216 }, "raw_ttm": { "revenue_ttm": 28224000, "gross_profit_ttm": 6282000, "ebit_ttm": -74954000, "ebitda_ttm": -72162000, "net_income_ttm": -75324000, "eps_diluted_ttm": -1.0832, "operating_cash_flow_ttm": -87397000, "capital_expenditure_ttm": 22000, "fcf_ttm": -87375000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 88913000, "total_current_assets": 188064000, "total_current_liabilities": 64404000, "net_ppe": null, "total_assets": 222167000, "total_debt": 1863000, "total_equity": -76408000, "net_working_capital": 36610000, "book_value_per_share": -1.0988, "retained_earnings": -652342000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 47, "quality_composite": 47, "momentum_composite": 47, "growth_composite": 47, "yield_composite": 47, "svqf_composite": 48, "vc1_composite": 47, "vc2_composite": 47, "vc3_composite": 47, "trending_value_composite": null, "overall_composite": 41, "quality_value_composite": 0.53, "os_score": 0.59, "value_percentile": 0.53, "quality_percentile": 0.53, "momentum_percentile": 0.53, "factor_coverage": 0.758, "signal_confidence": 0.758, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 58, "small_cap_core_rank": 52, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 1177, "ticker_id": 6040, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:45.075649+00:00", "batch_id": "", "os_score_delta": null, "price_close": 3.73, "market_cap": 259384479.75, "market_cap_usd": 259384479.75, "enterprise_value": 172334479.75, "shares_outstanding": 69540075, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 9.19020974, "pcf_ratio": null, "pfcf_ratio": -2.96863496, "ev_ebitda": null, "ev_ebit": -2.29920324, "ev_sales": 6.10595521, "ev_fcf": -1.97235456, "earnings_yield": null, "fcf_yield": -0.50700823, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.22257653, "operating_margin": -2.65568311, "net_margin": -2.66879252, "ebitda_margin": -2.5567602, "fcf_margin": -3.09576956, "roe": 0.985813, "roa": -0.33904225, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.12703957, "cash_conversion": 1.15998885, "accruals_ratio": 0.054342, "sbc_to_revenue": 0.35749717, "debt_to_equity": -3.90764056, "net_debt_to_ebitda": 1.20631357, "debt_to_assets": 0.00838558, "interest_coverage": null, "current_ratio": 2.92006708, "quick_ratio": 2.92006708, "net_debt": -87050000, "revenue_growth_1y": 0.20081688, "revenue_growth_3y_cagr": 0.17143163, "revenue_growth_5y_cagr": 1.3513826, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 1, "altman_z_score": -3.90790527, "earnings_stability_5y": 0.111992, "revenue_stability_5y": 0.95503, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.15990991, "price_return_3m": -0.35467128, "price_return_6m": -0.14449541, "price_return_9m": -0.35355286, "price_return_12m": -0.16367713, "price_return_12m_ex1m": -0.0044843, "distance_from_52w_high": -0.39741519, "distance_from_52w_low": 0, "relative_strength": -0.32161818, "local_beta": 0.0007, "volatility_252d": 0.63015, "volatility_60d": 1.287436, "max_drawdown_12m": -0.39741519, "revenue_ttm": 28224000, "gross_profit_ttm": 6282000, "ebit_ttm": -74954000, "ebitda_ttm": -72162000, "net_income_ttm": -75324000, "eps_diluted_ttm": -1.08317398, "operating_cash_flow_ttm": -87397000, "capital_expenditure_ttm": 22000, "fcf_ttm": -87375000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 88913000, "total_current_assets": 188064000, "total_current_liabilities": 64404000, "net_ppe": null, "total_assets": 222167000, "total_debt": 1863000, "total_equity": -76408000, "net_working_capital": 36610000, "book_value_per_share": -1.09876212, "retained_earnings": -652342000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 47, "quality_composite": 47, "momentum_composite": 47, "growth_composite": 47, "yield_composite": 47, "svqf_composite": 48, "vc1_composite": 47, "vc2_composite": 47, "vc3_composite": 47, "trending_value_composite": null, "overall_composite": 41, "factor_coverage": 0.758, "signal_confidence": 0.758, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 58, "small_cap_core_rank": 52, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 3.73, "os": 0.59, "value": 0.53, "quality": 0.53, "momentum": 0.53, "confidence": 0.758, "coverage": 0.758, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": 0.9858, "momentum_12_1": -0.0045, "complete_fields": { "id": 1177, "ticker_id": 6040, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:45.075649+00:00", "batch_id": "", "os_score_delta": null, "price_close": 3.73, "market_cap": 259384479.75, "market_cap_usd": 259384479.75, "enterprise_value": 172334479.75, "shares_outstanding": 69540075, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 9.19020974, "pcf_ratio": null, "pfcf_ratio": -2.96863496, "ev_ebitda": null, "ev_ebit": -2.29920324, "ev_sales": 6.10595521, "ev_fcf": -1.97235456, "earnings_yield": null, "fcf_yield": -0.50700823, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.22257653, "operating_margin": -2.65568311, "net_margin": -2.66879252, "ebitda_margin": -2.5567602, "fcf_margin": -3.09576956, "roe": 0.985813, "roa": -0.33904225, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.12703957, "cash_conversion": 1.15998885, "accruals_ratio": 0.054342, "sbc_to_revenue": 0.35749717, "debt_to_equity": -3.90764056, "net_debt_to_ebitda": 1.20631357, "debt_to_assets": 0.00838558, "interest_coverage": null, "current_ratio": 2.92006708, "quick_ratio": 2.92006708, "net_debt": -87050000, "revenue_growth_1y": 0.20081688, "revenue_growth_3y_cagr": 0.17143163, "revenue_growth_5y_cagr": 1.3513826, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 1, "altman_z_score": -3.90790527, "earnings_stability_5y": 0.111992, "revenue_stability_5y": 0.95503, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.15990991, "price_return_3m": -0.35467128, "price_return_6m": -0.14449541, "price_return_9m": -0.35355286, "price_return_12m": -0.16367713, "price_return_12m_ex1m": -0.0044843, "distance_from_52w_high": -0.39741519, "distance_from_52w_low": 0, "relative_strength": -0.32161818, "local_beta": 0.0007, "volatility_252d": 0.63015, "volatility_60d": 1.287436, "max_drawdown_12m": -0.39741519, "revenue_ttm": 28224000, "gross_profit_ttm": 6282000, "ebit_ttm": -74954000, "ebitda_ttm": -72162000, "net_income_ttm": -75324000, "eps_diluted_ttm": -1.08317398, "operating_cash_flow_ttm": -87397000, "capital_expenditure_ttm": 22000, "fcf_ttm": -87375000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 88913000, "total_current_assets": 188064000, "total_current_liabilities": 64404000, "net_ppe": null, "total_assets": 222167000, "total_debt": 1863000, "total_equity": -76408000, "net_working_capital": 36610000, "book_value_per_share": -1.09876212, "retained_earnings": -652342000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 47, "quality_composite": 47, "momentum_composite": 47, "growth_composite": 47, "yield_composite": 47, "svqf_composite": 48, "vc1_composite": 47, "vc2_composite": 47, "vc3_composite": 47, "trending_value_composite": null, "overall_composite": 41, "factor_coverage": 0.758, "signal_confidence": 0.758, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 58, "small_cap_core_rank": 52, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:50:32.398023+00:00", "is_restated": false, "income_statement": { "revenue": 30909000, "cost_of_revenue": 3332000, "gross_profit": 27577000, "ebit": -82107000, "ebitda": -78775000, "pretax_income": -74283000, "tax_provision": null, "net_income": -74283000, "net_income_to_common": -74283000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 80876000, "total_current_assets": 163235000, "total_assets": 198103000, "short_term_debt": 923000, "long_term_debt": null, "total_debt": 923000, "total_liabilities": 306603000, "total_equity": -108500000, "shares_outstanding": 62980959, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -86099000, "capital_expenditure": 50000, "free_cash_flow": -86049000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 71247, "ticker_id": 6040, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:50:32.398023+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-82107000", "ebitda": "-78775000", "netIncome": "-74283000", "grossProfit": "27577000", "depreciation": "None", "totalRevenue": "30909000", "costOfRevenue": "3332000", "interestIncome": "8745000", "incomeBeforeTax": "-74283000", "interestExpense": "None", "operatingIncome": "-82107000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "8745000", "nonInterestIncome": "None", "operatingExpenses": "109684000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "85466000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3332000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3332000", "sellingGeneralAndAdministrative": "27550000", "netIncomeFromContinuingOperations": "-74283000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "198103000", "longTermDebt": "None", "shortTermDebt": "923000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-632467000", "totalLiabilities": "306603000", "otherCurrentAssets": "4341000", "totalCurrentAssets": "163235000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "78018000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "34868000", "currentAccountsPayable": "4266000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "41270000", "totalShareholderEquity": "-108500000", "capitalLeaseObligations": "41270000", "otherCurrentLiabilities": "11357000", "totalCurrentLiabilities": "59738000", "otherNonCurrentLiabilities": "556000", "totalNonCurrentLiabilities": "246865000", "cashAndShortTermInvestments": "80876000", "commonStockSharesOutstanding": "62980959", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "80876000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-74283000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-86099000", "capitalExpenditures": "50000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1023000", "cashflowFromInvestment": "112040000", "stockBasedCompensation": "10399000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3332000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 30909000, "cost_of_revenue": 3332000, "gross_profit": 27577000, "research_and_development": 85466000, "selling_general_admin": 27550000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -82107000, "depreciation_amortisation": 3332000, "ebitda": -78775000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -74283000, "tax_provision": null, "effective_tax_rate": null, "net_income": -74283000, "net_income_continuing_ops": -74283000, "net_income_to_common": -74283000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 80876000, "short_term_investments": 78018000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 163235000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 34868000, "total_assets": 198103000, "short_term_debt": 923000, "accounts_payable": 4266000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 59738000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 246865000, "total_liabilities": 306603000, "total_debt": 923000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -632467000, "total_equity": -108500000, "shares_outstanding": 62980959, "operating_cash_flow": -86099000, "stock_based_compensation": 10399000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 50000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 112040000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1023000, "free_cash_flow": -86049000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-82107000", "ebitda": "-78775000", "netIncome": "-74283000", "grossProfit": "27577000", "depreciation": "None", "totalRevenue": "30909000", "costOfRevenue": "3332000", "interestIncome": "8745000", "incomeBeforeTax": "-74283000", "interestExpense": "None", "operatingIncome": "-82107000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "8745000", "nonInterestIncome": "None", "operatingExpenses": "109684000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "85466000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3332000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3332000", "sellingGeneralAndAdministrative": "27550000", "netIncomeFromContinuingOperations": "-74283000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "198103000", "longTermDebt": "None", "shortTermDebt": "923000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-632467000", "totalLiabilities": "306603000", "otherCurrentAssets": "4341000", "totalCurrentAssets": "163235000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "78018000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "34868000", "currentAccountsPayable": "4266000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "41270000", "totalShareholderEquity": "-108500000", "capitalLeaseObligations": "41270000", "otherCurrentLiabilities": "11357000", "totalCurrentLiabilities": "59738000", "otherNonCurrentLiabilities": "556000", "totalNonCurrentLiabilities": "246865000", "cashAndShortTermInvestments": "80876000", "commonStockSharesOutstanding": "62980959", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "80876000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-74283000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-86099000", "capitalExpenditures": "50000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1023000", "cashflowFromInvestment": "112040000", "stockBasedCompensation": "10399000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3332000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:50:32.398023+00:00", "is_restated": false, "income_statement": { "revenue": 22602000, "cost_of_revenue": 3120000, "gross_profit": 22602000, "ebit": -100285000, "ebitda": -97165000, "pretax_income": -86620000, "tax_provision": null, "net_income": -86620000, "net_income_to_common": -86620000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 55454000, "total_current_assets": 249601000, "total_assets": 283982000, "short_term_debt": 9067000, "long_term_debt": null, "total_debt": 9067000, "total_liabilities": 329510000, "total_equity": -45528000, "shares_outstanding": 54899432, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -100406000, "capital_expenditure": 906000, "free_cash_flow": -99500000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 71252, "ticker_id": 6040, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:50:32.398023+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-100285000", "ebitda": "-97165000", "netIncome": "-86620000", "grossProfit": "22602000", "depreciation": "None", "totalRevenue": "22602000", "costOfRevenue": "3120000", "interestIncome": "11900000", "incomeBeforeTax": "-86620000", "interestExpense": "None", "operatingIncome": "-102683000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "11900000", "nonInterestIncome": "None", "operatingExpenses": "125285000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "94528000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3120000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3120000", "sellingGeneralAndAdministrative": "28359000", "netIncomeFromContinuingOperations": "-86620000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "283982000", "longTermDebt": "None", "shortTermDebt": "9067000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-558184000", "totalLiabilities": "329510000", "otherCurrentAssets": "5854000", "totalCurrentAssets": "249601000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "188293000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "34381000", "currentAccountsPayable": "3785000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "37131000", "totalShareholderEquity": "-45528000", "capitalLeaseObligations": "37131000", "otherCurrentLiabilities": "8531000", "totalCurrentLiabilities": "66989000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "262521000", "cashAndShortTermInvestments": "55454000", "commonStockSharesOutstanding": "54899432", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "55454000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-86620000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-100406000", "capitalExpenditures": "906000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "105428000", "cashflowFromInvestment": "-29904000", "stockBasedCompensation": "11893000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3120000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 22602000, "cost_of_revenue": 3120000, "gross_profit": 22602000, "research_and_development": 94528000, "selling_general_admin": 28359000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -100285000, "depreciation_amortisation": 3120000, "ebitda": -97165000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -86620000, "tax_provision": null, "effective_tax_rate": null, "net_income": -86620000, "net_income_continuing_ops": -86620000, "net_income_to_common": -86620000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 55454000, "short_term_investments": 188293000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 249601000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 34381000, "total_assets": 283982000, "short_term_debt": 9067000, "accounts_payable": 3785000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 66989000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 262521000, "total_liabilities": 329510000, "total_debt": 9067000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -558184000, "total_equity": -45528000, "shares_outstanding": 54899432, "operating_cash_flow": -100406000, "stock_based_compensation": 11893000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 906000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -29904000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 105428000, "free_cash_flow": -99500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-100285000", "ebitda": "-97165000", "netIncome": "-86620000", "grossProfit": "22602000", "depreciation": "None", "totalRevenue": "22602000", "costOfRevenue": "3120000", "interestIncome": "11900000", "incomeBeforeTax": "-86620000", "interestExpense": "None", "operatingIncome": "-102683000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "11900000", "nonInterestIncome": "None", "operatingExpenses": "125285000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "94528000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3120000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3120000", "sellingGeneralAndAdministrative": "28359000", "netIncomeFromContinuingOperations": "-86620000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "283982000", "longTermDebt": "None", "shortTermDebt": "9067000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-558184000", "totalLiabilities": "329510000", "otherCurrentAssets": "5854000", "totalCurrentAssets": "249601000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "188293000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "34381000", "currentAccountsPayable": "3785000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "37131000", "totalShareholderEquity": "-45528000", "capitalLeaseObligations": "37131000", "otherCurrentLiabilities": "8531000", "totalCurrentLiabilities": "66989000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "262521000", "cashAndShortTermInvestments": "55454000", "commonStockSharesOutstanding": "54899432", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "55454000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-86620000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-100406000", "capitalExpenditures": "906000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "105428000", "cashflowFromInvestment": "-29904000", "stockBasedCompensation": "11893000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3120000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:50:32.398023+00:00", "is_restated": false, "income_statement": { "revenue": 34155000, "cost_of_revenue": 109689000, "gross_profit": 34155000, "ebit": -107906000, "ebitda": -104455000, "pretax_income": -94200000, "tax_provision": 4226000, "net_income": -98426000, "net_income_to_common": -98426000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 80336000, "total_current_assets": 240181000, "total_assets": 285916000, "short_term_debt": 8518000, "long_term_debt": null, "total_debt": 8518000, "total_liabilities": 363106000, "total_equity": -77190000, "shares_outstanding": 41974484, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -118106000, "capital_expenditure": 1224000, "free_cash_flow": -116882000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 71257, "ticker_id": 6040, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:50:32.398023+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-107906000", "ebitda": "-104455000", "netIncome": "-98426000", "grossProfit": "34155000", "depreciation": "None", "totalRevenue": "34155000", "costOfRevenue": "109689000", "interestIncome": "10591000", "incomeBeforeTax": "-94200000", "interestExpense": "None", "operatingIncome": "-107906000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "4226000", "reportedCurrency": "USD", "netInterestIncome": "10591000", "nonInterestIncome": "None", "operatingExpenses": "142061000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "109689000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "109689000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3451000", "sellingGeneralAndAdministrative": "32372000", "netIncomeFromContinuingOperations": "-103206000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "285916000", "longTermDebt": "None", "shortTermDebt": "8518000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-471564000", "totalLiabilities": "363106000", "otherCurrentAssets": "6124000", "totalCurrentAssets": "240181000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "153721000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "45735000", "currentAccountsPayable": "6260000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "45073000", "totalShareholderEquity": "-77190000", "capitalLeaseObligations": "45073000", "otherCurrentLiabilities": "8434000", "totalCurrentLiabilities": "58436000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "304670000", "cashAndShortTermInvestments": "80336000", "commonStockSharesOutstanding": "41974484", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "80336000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-98426000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-118106000", "capitalExpenditures": "1224000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1778000", "cashflowFromInvestment": "144450000", "stockBasedCompensation": "16186000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3451000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 34155000, "cost_of_revenue": 109689000, "gross_profit": 34155000, "research_and_development": 109689000, "selling_general_admin": 32372000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -107906000, "depreciation_amortisation": 3451000, "ebitda": -104455000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -94200000, "tax_provision": 4226000, "effective_tax_rate": null, "net_income": -98426000, "net_income_continuing_ops": -103206000, "net_income_to_common": -98426000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 80336000, "short_term_investments": 153721000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 240181000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 45735000, "total_assets": 285916000, "short_term_debt": 8518000, "accounts_payable": 6260000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 58436000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 304670000, "total_liabilities": 363106000, "total_debt": 8518000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -471564000, "total_equity": -77190000, "shares_outstanding": 41974484, "operating_cash_flow": -118106000, "stock_based_compensation": 16186000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1224000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 144450000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1778000, "free_cash_flow": -116882000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-107906000", "ebitda": "-104455000", "netIncome": "-98426000", "grossProfit": "34155000", "depreciation": "None", "totalRevenue": "34155000", "costOfRevenue": "109689000", "interestIncome": "10591000", "incomeBeforeTax": "-94200000", "interestExpense": "None", "operatingIncome": "-107906000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "4226000", "reportedCurrency": "USD", "netInterestIncome": "10591000", "nonInterestIncome": "None", "operatingExpenses": "142061000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "109689000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "109689000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3451000", "sellingGeneralAndAdministrative": "32372000", "netIncomeFromContinuingOperations": "-103206000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "285916000", "longTermDebt": "None", "shortTermDebt": "8518000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-471564000", "totalLiabilities": "363106000", "otherCurrentAssets": "6124000", "totalCurrentAssets": "240181000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "153721000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "45735000", "currentAccountsPayable": "6260000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "45073000", "totalShareholderEquity": "-77190000", "capitalLeaseObligations": "45073000", "otherCurrentLiabilities": "8434000", "totalCurrentLiabilities": "58436000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "304670000", "cashAndShortTermInvestments": "80336000", "commonStockSharesOutstanding": "41974484", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "80336000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-98426000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-118106000", "capitalExpenditures": "1224000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1778000", "cashflowFromInvestment": "144450000", "stockBasedCompensation": "16186000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3451000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:50:32.398023+00:00", "is_restated": false, "income_statement": { "revenue": 19228000, "cost_of_revenue": 19228, "gross_profit": 19208772, "ebit": -117137000, "ebitda": -113816000, "pretax_income": -108882000, "tax_provision": -8255, "net_income": -108873745, "net_income_to_common": -108873745, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 52214000, "total_current_assets": 351399000, "total_assets": 404883000, "short_term_debt": 5970000, "long_term_debt": null, "total_debt": 5970000, "total_liabilities": 404771000, "total_equity": 112000, "shares_outstanding": 41591433, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 193612000, "capital_expenditure": 1210000, "free_cash_flow": 194822000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 71262, "ticker_id": 6040, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:50:32.398023+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-117137000", "ebitda": "-113816000", "netIncome": "-108873745", "grossProfit": "19208772", "depreciation": "None", "totalRevenue": "19228000", "costOfRevenue": "19228", "interestIncome": "5675000", "incomeBeforeTax": "-108882000", "interestExpense": "11567745", "operatingIncome": "-117137000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-8255", "reportedCurrency": "USD", "netInterestIncome": "5675000", "nonInterestIncome": "None", "operatingExpenses": "136365000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "105618000", "otherNonOperatingIncome": "8255000", "costofGoodsAndServicesSold": "19228", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3321000", "sellingGeneralAndAdministrative": "30747000", "netIncomeFromContinuingOperations": "-108882000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "404883000", "longTermDebt": "None", "shortTermDebt": "5970000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-373138000", "totalLiabilities": "404771000", "otherCurrentAssets": "5601000", "totalCurrentAssets": "351399000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "293584000", "currentNetReceivables": "2379000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "53484000", "currentAccountsPayable": "5414000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "49397000", "shortLongTermDebtTotal": "51507000", "totalShareholderEquity": "112000", "capitalLeaseObligations": "51507000", "otherCurrentLiabilities": "11001000", "totalCurrentLiabilities": "55205000", "otherNonCurrentLiabilities": "29000", "totalNonCurrentLiabilities": "349566000", "cashAndShortTermInvestments": "52214000", "commonStockSharesOutstanding": "41591433", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "52214000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-108882000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "193612000", "capitalExpenditures": "1210000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1763000", "cashflowFromInvestment": "-244322000", "stockBasedCompensation": "14336000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-48947000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1763000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7901000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 19228000, "cost_of_revenue": 19228, "gross_profit": 19208772, "research_and_development": 105618000, "selling_general_admin": 30747000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -117137000, "depreciation_amortisation": 3321000, "ebitda": -113816000, "interest_expense": 11567745, "interest_income": null, "other_non_operating": null, "pretax_income": -108882000, "tax_provision": -8255, "effective_tax_rate": null, "net_income": -108873745, "net_income_continuing_ops": -108882000, "net_income_to_common": -108873745, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 52214000, "short_term_investments": 293584000, "net_receivables": 2379000, "inventory": null, "other_current_assets": null, "total_current_assets": 351399000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 53484000, "total_assets": 404883000, "short_term_debt": 5970000, "accounts_payable": 5414000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 55205000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 349566000, "total_liabilities": 404771000, "total_debt": 5970000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -373138000, "total_equity": 112000, "shares_outstanding": 41591433, "operating_cash_flow": 193612000, "stock_based_compensation": 14336000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1210000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -244322000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1763000, "free_cash_flow": 194822000, "net_change_in_cash": -48947000 }, "raw_data": { "income": { "ebit": "-117137000", "ebitda": "-113816000", "netIncome": "-108873745", "grossProfit": "19208772", "depreciation": "None", "totalRevenue": "19228000", "costOfRevenue": "19228", "interestIncome": "5675000", "incomeBeforeTax": "-108882000", "interestExpense": "11567745", "operatingIncome": "-117137000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-8255", "reportedCurrency": "USD", "netInterestIncome": "5675000", "nonInterestIncome": "None", "operatingExpenses": "136365000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "105618000", "otherNonOperatingIncome": "8255000", "costofGoodsAndServicesSold": "19228", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3321000", "sellingGeneralAndAdministrative": "30747000", "netIncomeFromContinuingOperations": "-108882000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "404883000", "longTermDebt": "None", "shortTermDebt": "5970000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-373138000", "totalLiabilities": "404771000", "otherCurrentAssets": "5601000", "totalCurrentAssets": "351399000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "293584000", "currentNetReceivables": "2379000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "53484000", "currentAccountsPayable": "5414000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "49397000", "shortLongTermDebtTotal": "51507000", "totalShareholderEquity": "112000", "capitalLeaseObligations": "51507000", "otherCurrentLiabilities": "11001000", "totalCurrentLiabilities": "55205000", "otherNonCurrentLiabilities": "29000", "totalNonCurrentLiabilities": "349566000", "cashAndShortTermInvestments": "52214000", "commonStockSharesOutstanding": "41591433", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "52214000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-108882000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "193612000", "capitalExpenditures": "1210000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1763000", "cashflowFromInvestment": "-244322000", "stockBasedCompensation": "14336000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-48947000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1763000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7901000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:50:32.398023+00:00", "is_restated": false, "income_statement": { "revenue": 1319000, "cost_of_revenue": 7515000, "gross_profit": 1319000, "ebit": -99414000, "ebitda": -96187000, "pretax_income": -101320000, "tax_provision": 1906000, "net_income": -101320000, "net_income_to_common": -101320000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 101136000, "total_current_assets": 459562000, "total_assets": 519774000, "short_term_debt": 6994000, "long_term_debt": null, "total_debt": 6994000, "total_liabilities": 422903000, "total_equity": 96871000, "shares_outstanding": 37171147, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -50250000, "capital_expenditure": 3313000, "free_cash_flow": -46937000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 71267, "ticker_id": 6040, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:50:32.398023+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-99414000", "ebitda": "-96187000", "netIncome": "-101320000", "grossProfit": "1319000", "depreciation": "None", "totalRevenue": "1319000", "costOfRevenue": "7515000", "interestIncome": "2553000", "incomeBeforeTax": "-101320000", "interestExpense": "1906000", "operatingIncome": "-100734000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "1906000", "reportedCurrency": "USD", "netInterestIncome": "647000", "nonInterestIncome": "None", "operatingExpenses": "102053000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "80325000", "otherNonOperatingIncome": "1320000", "costofGoodsAndServicesSold": "7515000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3227000", "sellingGeneralAndAdministrative": "21728000", "netIncomeFromContinuingOperations": "-101320000" }, "balance": { "goodwill": "None", "inventory": "-353153000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "519774000", "longTermDebt": "None", "shortTermDebt": "6994000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-264256000", "totalLiabilities": "422903000", "otherCurrentAssets": "5273000", "totalCurrentAssets": "459562000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "53153000", "currentNetReceivables": "300000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "60212000", "currentAccountsPayable": "3819000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "56079000", "shortLongTermDebtTotal": "58332000", "totalShareholderEquity": "96871000", "capitalLeaseObligations": "58332000", "otherCurrentLiabilities": "9562000", "totalCurrentLiabilities": "48692000", "otherNonCurrentLiabilities": "143000", "totalNonCurrentLiabilities": "374211000", "cashAndShortTermInvestments": "101136000", "commonStockSharesOutstanding": "37171147", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "101136000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-101320000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-3171000", "operatingCashflow": "-50250000", "capitalExpenditures": "3313000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "22418000", "cashflowFromInvestment": "36173000", "stockBasedCompensation": "8384000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "8341000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "43623000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3227000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1319000, "cost_of_revenue": 7515000, "gross_profit": 1319000, "research_and_development": 80325000, "selling_general_admin": 21728000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -99414000, "depreciation_amortisation": 3227000, "ebitda": -96187000, "interest_expense": 1906000, "interest_income": null, "other_non_operating": null, "pretax_income": -101320000, "tax_provision": 1906000, "effective_tax_rate": null, "net_income": -101320000, "net_income_continuing_ops": -101320000, "net_income_to_common": -101320000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 101136000, "short_term_investments": 53153000, "net_receivables": 300000000, "inventory": -353153000, "other_current_assets": null, "total_current_assets": 459562000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 60212000, "total_assets": 519774000, "short_term_debt": 6994000, "accounts_payable": 3819000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 48692000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 374211000, "total_liabilities": 422903000, "total_debt": 6994000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -264256000, "total_equity": 96871000, "shares_outstanding": 37171147, "operating_cash_flow": -50250000, "stock_based_compensation": 8384000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3313000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 36173000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 22418000, "free_cash_flow": -46937000, "net_change_in_cash": 8341000 }, "raw_data": { "income": { "ebit": "-99414000", "ebitda": "-96187000", "netIncome": "-101320000", "grossProfit": "1319000", "depreciation": "None", "totalRevenue": "1319000", "costOfRevenue": "7515000", "interestIncome": "2553000", "incomeBeforeTax": "-101320000", "interestExpense": "1906000", "operatingIncome": "-100734000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "1906000", "reportedCurrency": "USD", "netInterestIncome": "647000", "nonInterestIncome": "None", "operatingExpenses": "102053000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "80325000", "otherNonOperatingIncome": "1320000", "costofGoodsAndServicesSold": "7515000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3227000", "sellingGeneralAndAdministrative": "21728000", "netIncomeFromContinuingOperations": "-101320000" }, "balance": { "goodwill": "None", "inventory": "-353153000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "519774000", "longTermDebt": "None", "shortTermDebt": "6994000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-264256000", "totalLiabilities": "422903000", "otherCurrentAssets": "5273000", "totalCurrentAssets": "459562000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "53153000", "currentNetReceivables": "300000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "60212000", "currentAccountsPayable": "3819000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "56079000", "shortLongTermDebtTotal": "58332000", "totalShareholderEquity": "96871000", "capitalLeaseObligations": "58332000", "otherCurrentLiabilities": "9562000", "totalCurrentLiabilities": "48692000", "otherNonCurrentLiabilities": "143000", "totalNonCurrentLiabilities": "374211000", "cashAndShortTermInvestments": "101136000", "commonStockSharesOutstanding": "37171147", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "101136000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-101320000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-3171000", "operatingCashflow": "-50250000", "capitalExpenditures": "3313000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "22418000", "cashflowFromInvestment": "36173000", "stockBasedCompensation": "8384000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "8341000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "43623000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3227000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:50:32.398023+00:00", "is_restated": false, "income_statement": { "revenue": 430000, "cost_of_revenue": 57715000, "gross_profit": -57285000, "ebit": -68531000, "ebitda": -67204000, "pretax_income": -68800000, "tax_provision": 979000, "net_income": -68800000, "net_income_to_common": -68800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 92795000, "total_current_assets": 190687000, "total_assets": 255594000, "short_term_debt": 3981000, "long_term_debt": 19654000, "total_debt": 23635000, "total_liabilities": 109407000, "total_equity": 146187000, "shares_outstanding": 36790946, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -31286000, "capital_expenditure": 16183000, "free_cash_flow": -15103000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 71272, "ticker_id": 6040, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:50:32.398023+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-68531000", "ebitda": "-67204000", "netIncome": "-68800000", "grossProfit": "-57285000", "depreciation": "None", "totalRevenue": "430000", "costOfRevenue": "57715000", "interestIncome": "1001000", "incomeBeforeTax": "-68800000", "interestExpense": "979000", "operatingIncome": "-68531000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "979000", "reportedCurrency": "USD", "netInterestIncome": "22000", "nonInterestIncome": "None", "operatingExpenses": "11246000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "57715000", "otherNonOperatingIncome": "710000", "costofGoodsAndServicesSold": "57715000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1327000", "sellingGeneralAndAdministrative": "11246000", "netIncomeFromContinuingOperations": "-68800000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "255594000", "longTermDebt": "19654000", "shortTermDebt": "3981000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-162936000", "totalLiabilities": "109407000", "otherCurrentAssets": "4917000", "totalCurrentAssets": "190687000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "92975000", "currentNetReceivables": "842000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "64907000", "currentAccountsPayable": "3680000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "62332000", "shortLongTermDebtTotal": "81996000", "totalShareholderEquity": "146187000", "capitalLeaseObligations": "62342000", "otherCurrentLiabilities": "9161000", "totalCurrentLiabilities": "18846000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "90561000", "cashAndShortTermInvestments": "92795000", "commonStockSharesOutstanding": "36790946", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "92795000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-68800000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-31286000", "capitalExpenditures": "16183000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "217473000", "cashflowFromInvestment": "-108914000", "stockBasedCompensation": "2961000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "77273000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "123342000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1327000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 430000, "cost_of_revenue": 57715000, "gross_profit": -57285000, "research_and_development": 57715000, "selling_general_admin": 11246000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -68531000, "depreciation_amortisation": 1327000, "ebitda": -67204000, "interest_expense": 979000, "interest_income": null, "other_non_operating": null, "pretax_income": -68800000, "tax_provision": 979000, "effective_tax_rate": null, "net_income": -68800000, "net_income_continuing_ops": -68800000, "net_income_to_common": -68800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 92795000, "short_term_investments": 92975000, "net_receivables": 842000, "inventory": null, "other_current_assets": null, "total_current_assets": 190687000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 64907000, "total_assets": 255594000, "short_term_debt": 3981000, "accounts_payable": 3680000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18846000, "long_term_debt": 19654000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 90561000, "total_liabilities": 109407000, "total_debt": 23635000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -162936000, "total_equity": 146187000, "shares_outstanding": 36790946, "operating_cash_flow": -31286000, "stock_based_compensation": 2961000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 16183000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -108914000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 217473000, "free_cash_flow": -15103000, "net_change_in_cash": 77273000 }, "raw_data": { "income": { "ebit": "-68531000", "ebitda": "-67204000", "netIncome": "-68800000", "grossProfit": "-57285000", "depreciation": "None", "totalRevenue": "430000", "costOfRevenue": "57715000", "interestIncome": "1001000", "incomeBeforeTax": "-68800000", "interestExpense": "979000", "operatingIncome": "-68531000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "979000", "reportedCurrency": "USD", "netInterestIncome": "22000", "nonInterestIncome": "None", "operatingExpenses": "11246000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "57715000", "otherNonOperatingIncome": "710000", "costofGoodsAndServicesSold": "57715000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1327000", "sellingGeneralAndAdministrative": "11246000", "netIncomeFromContinuingOperations": "-68800000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "255594000", "longTermDebt": "19654000", "shortTermDebt": "3981000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-162936000", "totalLiabilities": "109407000", "otherCurrentAssets": "4917000", "totalCurrentAssets": "190687000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "92975000", "currentNetReceivables": "842000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "64907000", "currentAccountsPayable": "3680000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "62332000", "shortLongTermDebtTotal": "81996000", "totalShareholderEquity": "146187000", "capitalLeaseObligations": "62342000", "otherCurrentLiabilities": "9161000", "totalCurrentLiabilities": "18846000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "90561000", "cashAndShortTermInvestments": "92795000", "commonStockSharesOutstanding": "36790946", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "92795000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-68800000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-31286000", "capitalExpenditures": "16183000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "217473000", "cashflowFromInvestment": "-108914000", "stockBasedCompensation": "2961000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "77273000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "123342000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1327000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:50:32.398023+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 1793000, "gross_profit": -1793000, "ebit": -50588000, "ebitda": -48795000, "pretax_income": -51128000, "tax_provision": 540000, "net_income": -51128000, "net_income_to_common": -51128000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14981000, "total_current_assets": 16885000, "total_assets": 22342000, "short_term_debt": 5512000, "long_term_debt": 10960000, "total_debt": 16472000, "total_liabilities": 110358000, "total_equity": -88016000, "shares_outstanding": 36819802, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -46335000, "capital_expenditure": 968000, "free_cash_flow": -45367000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 71277, "ticker_id": 6040, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:50:32.398023+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-50588000", "ebitda": "-48795000", "netIncome": "-51128000", "grossProfit": "-1793000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1793000", "interestIncome": "495000", "incomeBeforeTax": "-51128000", "interestExpense": "540000", "operatingIncome": "-51084000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "540000", "reportedCurrency": "USD", "netInterestIncome": "-45000", "nonInterestIncome": "None", "operatingExpenses": "49291000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "44362000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1793000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1793000", "sellingGeneralAndAdministrative": "6722000", "netIncomeFromContinuingOperations": "-51128000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "22342000", "longTermDebt": "10960000", "shortTermDebt": "5512000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-94136000", "totalLiabilities": "110358000", "otherCurrentAssets": "1904000", "totalCurrentAssets": "16885000", "currentLongTermDebt": "4152000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5457000", "currentAccountsPayable": "3439000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3713000", "shortLongTermDebtTotal": "16629000", "totalShareholderEquity": "-88016000", "capitalLeaseObligations": "1517000", "otherCurrentLiabilities": "3701000", "totalCurrentLiabilities": "12652000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "97706000", "cashAndShortTermInvestments": "14981000", "commonStockSharesOutstanding": "36819802", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "14981000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-51128000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-46335000", "capitalExpenditures": "968000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "23969000", "cashflowFromInvestment": "-964000", "stockBasedCompensation": "1694000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "693000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 1793000, "gross_profit": -1793000, "research_and_development": 44362000, "selling_general_admin": 6722000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -50588000, "depreciation_amortisation": 1793000, "ebitda": -48795000, "interest_expense": 540000, "interest_income": null, "other_non_operating": null, "pretax_income": -51128000, "tax_provision": 540000, "effective_tax_rate": null, "net_income": -51128000, "net_income_continuing_ops": -51128000, "net_income_to_common": -51128000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14981000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 16885000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5457000, "total_assets": 22342000, "short_term_debt": 5512000, "accounts_payable": 3439000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12652000, "long_term_debt": 10960000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 97706000, "total_liabilities": 110358000, "total_debt": 16472000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -94136000, "total_equity": -88016000, "shares_outstanding": 36819802, "operating_cash_flow": -46335000, "stock_based_compensation": 1694000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 968000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -964000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 23969000, "free_cash_flow": -45367000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-50588000", "ebitda": "-48795000", "netIncome": "-51128000", "grossProfit": "-1793000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1793000", "interestIncome": "495000", "incomeBeforeTax": "-51128000", "interestExpense": "540000", "operatingIncome": "-51084000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "540000", "reportedCurrency": "USD", "netInterestIncome": "-45000", "nonInterestIncome": "None", "operatingExpenses": "49291000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "44362000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1793000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1793000", "sellingGeneralAndAdministrative": "6722000", "netIncomeFromContinuingOperations": "-51128000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "22342000", "longTermDebt": "10960000", "shortTermDebt": "5512000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-94136000", "totalLiabilities": "110358000", "otherCurrentAssets": "1904000", "totalCurrentAssets": "16885000", "currentLongTermDebt": "4152000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5457000", "currentAccountsPayable": "3439000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3713000", "shortLongTermDebtTotal": "16629000", "totalShareholderEquity": "-88016000", "capitalLeaseObligations": "1517000", "otherCurrentLiabilities": "3701000", "totalCurrentLiabilities": "12652000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "97706000", "cashAndShortTermInvestments": "14981000", "commonStockSharesOutstanding": "36819802", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "14981000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-51128000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-46335000", "capitalExpenditures": "968000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "23969000", "cashflowFromInvestment": "-964000", "stockBasedCompensation": "1694000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "693000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:50:32.398023+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 379000, "gross_profit": -379000, "ebit": -25966000, "ebitda": -25587000, "pretax_income": -26337000, "tax_provision": 83000, "net_income": -26337000, "net_income_to_common": -26337000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 40019000, "total_current_assets": 40402000, "total_assets": 43058000, "short_term_debt": null, "long_term_debt": 7029000, "total_debt": 7029000, "total_liabilities": 82331000, "total_equity": -39273000, "shares_outstanding": 19629444, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -22648000, "capital_expenditure": 1541000, "free_cash_flow": -21107000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 71282, "ticker_id": 6040, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:50:32.398023+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-25966000", "ebitda": "-25587000", "netIncome": "-26337000", "grossProfit": "-379000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "379000", "interestIncome": "113000", "incomeBeforeTax": "-26337000", "interestExpense": "371000", "operatingIncome": "-26049000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "83000", "reportedCurrency": "USD", "netInterestIncome": "-258000", "nonInterestIncome": "None", "operatingExpenses": "26049000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21225000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "379000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "379000", "sellingGeneralAndAdministrative": "4824000", "netIncomeFromContinuingOperations": "-26337000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "43058000", "longTermDebt": "7029000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-43008000", "totalLiabilities": "82331000", "otherCurrentAssets": "383000", "totalCurrentAssets": "40402000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2656000", "currentAccountsPayable": "2014000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2090000", "shortLongTermDebtTotal": "7029000", "totalShareholderEquity": "-39273000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "1445000", "totalCurrentLiabilities": "3459000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "78872000", "cashAndShortTermInvestments": "40019000", "commonStockSharesOutstanding": "19629444", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "40019000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26337000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-22648000", "capitalExpenditures": "1541000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "51770000", "cashflowFromInvestment": "-1541000", "stockBasedCompensation": "732000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "379000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 379000, "gross_profit": -379000, "research_and_development": 21225000, "selling_general_admin": 4824000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -25966000, "depreciation_amortisation": 379000, "ebitda": -25587000, "interest_expense": 371000, "interest_income": null, "other_non_operating": null, "pretax_income": -26337000, "tax_provision": 83000, "effective_tax_rate": null, "net_income": -26337000, "net_income_continuing_ops": -26337000, "net_income_to_common": -26337000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 40019000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 40402000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2656000, "total_assets": 43058000, "short_term_debt": null, "accounts_payable": 2014000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3459000, "long_term_debt": 7029000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 78872000, "total_liabilities": 82331000, "total_debt": 7029000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -43008000, "total_equity": -39273000, "shares_outstanding": 19629444, "operating_cash_flow": -22648000, "stock_based_compensation": 732000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1541000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1541000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 51770000, "free_cash_flow": -21107000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-25966000", "ebitda": "-25587000", "netIncome": "-26337000", "grossProfit": "-379000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "379000", "interestIncome": "113000", "incomeBeforeTax": "-26337000", "interestExpense": "371000", "operatingIncome": "-26049000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "83000", "reportedCurrency": "USD", "netInterestIncome": "-258000", "nonInterestIncome": "None", "operatingExpenses": "26049000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21225000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "379000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "379000", "sellingGeneralAndAdministrative": "4824000", "netIncomeFromContinuingOperations": "-26337000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "43058000", "longTermDebt": "7029000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-43008000", "totalLiabilities": "82331000", "otherCurrentAssets": "383000", "totalCurrentAssets": "40402000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2656000", "currentAccountsPayable": "2014000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2090000", "shortLongTermDebtTotal": "7029000", "totalShareholderEquity": "-39273000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "1445000", "totalCurrentLiabilities": "3459000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "78872000", "cashAndShortTermInvestments": "40019000", "commonStockSharesOutstanding": "19629444", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "40019000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26337000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-22648000", "capitalExpenditures": "1541000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "51770000", "cashflowFromInvestment": "-1541000", "stockBasedCompensation": "732000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "379000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:50:32.398023+00:00", "is_restated": false, "income_statement": { "revenue": 3267000, "cost_of_revenue": 238000, "gross_profit": 3029000, "ebit": -21573000, "ebitda": -21335000, "pretax_income": -19875000, "tax_provision": null, "net_income": -19875000, "net_income_to_common": -19875000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 88913000, "total_current_assets": 188064000, "total_assets": 222167000, "short_term_debt": 1863000, "long_term_debt": null, "total_debt": 1863000, "total_liabilities": 298575000, "total_equity": -76408000, "shares_outstanding": 69540075, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -25266000, "capital_expenditure": 0, "free_cash_flow": -25266000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 71245, "ticker_id": 6040, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:50:32.398023+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-21573000", "ebitda": "-21335000", "netIncome": "-19875000", "grossProfit": "3029000", "depreciation": "None", "totalRevenue": "3267000", "costOfRevenue": "238000", "interestIncome": "1742000", "incomeBeforeTax": "-19875000", "interestExpense": "None", "operatingIncome": "-21573000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1742000", "nonInterestIncome": "None", "operatingExpenses": "24602000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18259000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "238000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "238000", "sellingGeneralAndAdministrative": "6581000", "netIncomeFromContinuingOperations": "-19875000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "222167000", "longTermDebt": "None", "shortTermDebt": "1863000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-652342000", "totalLiabilities": "298575000", "otherCurrentAssets": "3183000", "totalCurrentAssets": "188064000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "95968000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "34103000", "currentAccountsPayable": "3317000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "41994000", "totalShareholderEquity": "-76408000", "capitalLeaseObligations": "41994000", "otherCurrentLiabilities": "6924000", "totalCurrentLiabilities": "64404000", "otherNonCurrentLiabilities": "453000", "totalNonCurrentLiabilities": "234171000", "cashAndShortTermInvestments": "88913000", "commonStockSharesOutstanding": "69540075", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "88913000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19875000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-25266000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "49772000", "cashflowFromInvestment": "-17719000", "stockBasedCompensation": "2383000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "238000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3267000, "cost_of_revenue": 238000, "gross_profit": 3029000, "research_and_development": 18259000, "selling_general_admin": 6581000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -21573000, "depreciation_amortisation": 238000, "ebitda": -21335000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -19875000, "tax_provision": null, "effective_tax_rate": null, "net_income": -19875000, "net_income_continuing_ops": -19875000, "net_income_to_common": -19875000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 88913000, "short_term_investments": 95968000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 188064000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 34103000, "total_assets": 222167000, "short_term_debt": 1863000, "accounts_payable": 3317000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 64404000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 234171000, "total_liabilities": 298575000, "total_debt": 1863000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -652342000, "total_equity": -76408000, "shares_outstanding": 69540075, "operating_cash_flow": -25266000, "stock_based_compensation": 2383000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -17719000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 49772000, "free_cash_flow": -25266000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-21573000", "ebitda": "-21335000", "netIncome": "-19875000", "grossProfit": "3029000", "depreciation": "None", "totalRevenue": "3267000", "costOfRevenue": "238000", "interestIncome": "1742000", "incomeBeforeTax": "-19875000", "interestExpense": "None", "operatingIncome": "-21573000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1742000", "nonInterestIncome": "None", "operatingExpenses": "24602000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18259000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "238000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "238000", "sellingGeneralAndAdministrative": "6581000", "netIncomeFromContinuingOperations": "-19875000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "222167000", "longTermDebt": "None", "shortTermDebt": "1863000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-652342000", "totalLiabilities": "298575000", "otherCurrentAssets": "3183000", "totalCurrentAssets": "188064000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "95968000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "34103000", "currentAccountsPayable": "3317000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "41994000", "totalShareholderEquity": "-76408000", "capitalLeaseObligations": "41994000", "otherCurrentLiabilities": "6924000", "totalCurrentLiabilities": "64404000", "otherNonCurrentLiabilities": "453000", "totalNonCurrentLiabilities": "234171000", "cashAndShortTermInvestments": "88913000", "commonStockSharesOutstanding": "69540075", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "88913000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19875000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-25266000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "49772000", "cashflowFromInvestment": "-17719000", "stockBasedCompensation": "2383000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "238000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:50:32.398023+00:00", "is_restated": false, "income_statement": { "revenue": 9247000, "cost_of_revenue": 802000, "gross_profit": 8445000, "ebit": -19596000, "ebitda": -18794000, "pretax_income": -21664000, "tax_provision": null, "net_income": -21664000, "net_income_to_common": -21664000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 80876000, "total_current_assets": 163235000, "total_assets": 198103000, "short_term_debt": 923000, "long_term_debt": null, "total_debt": 923000, "total_liabilities": 306603000, "total_equity": -108500000, "shares_outstanding": 62980959, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -22271000, "capital_expenditure": 0, "free_cash_flow": -22271000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 71246, "ticker_id": 6040, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:50:32.398023+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-19596000", "ebitda": "-18794000", "netIncome": "-21664000", "grossProfit": "8445000", "depreciation": "None", "totalRevenue": "9247000", "costOfRevenue": "802000", "interestIncome": "1712000", "incomeBeforeTax": "-21664000", "interestExpense": "None", "operatingIncome": "-19596000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1712000", "nonInterestIncome": "None", "operatingExpenses": "28041000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "22946000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "802000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "802000", "sellingGeneralAndAdministrative": "6797000", "netIncomeFromContinuingOperations": "-21664000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "198103000", "longTermDebt": "None", "shortTermDebt": "923000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-632467000", "totalLiabilities": "306603000", "otherCurrentAssets": "4341000", "totalCurrentAssets": "163235000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "78018000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "34868000", "currentAccountsPayable": "4266000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "41270000", "totalShareholderEquity": "-108500000", "capitalLeaseObligations": "41270000", "otherCurrentLiabilities": "11357000", "totalCurrentLiabilities": "59738000", "otherNonCurrentLiabilities": "556000", "totalNonCurrentLiabilities": "246865000", "cashAndShortTermInvestments": "80876000", "commonStockSharesOutstanding": "62980959", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "80876000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21664000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-22271000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "581000", "cashflowFromInvestment": "13232000", "stockBasedCompensation": "2241000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "851000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9247000, "cost_of_revenue": 802000, "gross_profit": 8445000, "research_and_development": 22946000, "selling_general_admin": 6797000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -19596000, "depreciation_amortisation": 802000, "ebitda": -18794000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -21664000, "tax_provision": null, "effective_tax_rate": null, "net_income": -21664000, "net_income_continuing_ops": -21664000, "net_income_to_common": -21664000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 80876000, "short_term_investments": 78018000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 163235000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 34868000, "total_assets": 198103000, "short_term_debt": 923000, "accounts_payable": 4266000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 59738000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 246865000, "total_liabilities": 306603000, "total_debt": 923000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -632467000, "total_equity": -108500000, "shares_outstanding": 62980959, "operating_cash_flow": -22271000, "stock_based_compensation": 2241000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 13232000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 581000, "free_cash_flow": -22271000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-19596000", "ebitda": "-18794000", "netIncome": "-21664000", "grossProfit": "8445000", "depreciation": "None", "totalRevenue": "9247000", "costOfRevenue": "802000", "interestIncome": "1712000", "incomeBeforeTax": "-21664000", "interestExpense": "None", "operatingIncome": "-19596000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1712000", "nonInterestIncome": "None", "operatingExpenses": "28041000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "22946000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "802000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "802000", "sellingGeneralAndAdministrative": "6797000", "netIncomeFromContinuingOperations": "-21664000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "198103000", "longTermDebt": "None", "shortTermDebt": "923000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-632467000", "totalLiabilities": "306603000", "otherCurrentAssets": "4341000", "totalCurrentAssets": "163235000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "78018000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "34868000", "currentAccountsPayable": "4266000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "41270000", "totalShareholderEquity": "-108500000", "capitalLeaseObligations": "41270000", "otherCurrentLiabilities": "11357000", "totalCurrentLiabilities": "59738000", "otherNonCurrentLiabilities": "556000", "totalNonCurrentLiabilities": "246865000", "cashAndShortTermInvestments": "80876000", "commonStockSharesOutstanding": "62980959", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "80876000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21664000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-22271000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "581000", "cashflowFromInvestment": "13232000", "stockBasedCompensation": "2241000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "851000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:50:32.398023+00:00", "is_restated": false, "income_statement": { "revenue": 8153000, "cost_of_revenue": 20002000, "gross_profit": -11849000, "ebit": -15849000, "ebitda": -14997000, "pretax_income": -15849000, "tax_provision": null, "net_income": -15849000, "net_income_to_common": -15849000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 89334000, "total_current_assets": 184117000, "total_assets": 204962000, "short_term_debt": 6755000, "long_term_debt": null, "total_debt": 6755000, "total_liabilities": 294620000, "total_equity": -89658000, "shares_outstanding": 63029293, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -18860000, "capital_expenditure": 0, "free_cash_flow": -18860000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 71248, "ticker_id": 6040, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:50:32.398023+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-15849000", "ebitda": "-14997000", "netIncome": "-15849000", "grossProfit": "-11849000", "depreciation": "None", "totalRevenue": "8153000", "costOfRevenue": "20002000", "interestIncome": "2032000", "incomeBeforeTax": "-15849000", "interestExpense": "None", "operatingIncome": "-18501000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "2032000", "nonInterestIncome": "None", "operatingExpenses": "6652000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20002000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20002000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "852000", "sellingGeneralAndAdministrative": "6652000", "netIncomeFromContinuingOperations": "-15849000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "204962000", "longTermDebt": "None", "shortTermDebt": "6755000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-610803000", "totalLiabilities": "294620000", "otherCurrentAssets": "3839000", "totalCurrentAssets": "184117000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "90944000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20845000", "currentAccountsPayable": "3212000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22529000", "totalShareholderEquity": "-89658000", "capitalLeaseObligations": "22529000", "otherCurrentLiabilities": "75121000", "totalCurrentLiabilities": "85088000", "otherNonCurrentLiabilities": "656000", "totalNonCurrentLiabilities": "209532000", "cashAndShortTermInvestments": "89334000", "commonStockSharesOutstanding": "63029293", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "89334000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15849000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-18860000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "49000", "cashflowFromInvestment": "35573000", "stockBasedCompensation": "2733000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8153000, "cost_of_revenue": 20002000, "gross_profit": -11849000, "research_and_development": 20002000, "selling_general_admin": 6652000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -15849000, "depreciation_amortisation": 852000, "ebitda": -14997000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -15849000, "tax_provision": null, "effective_tax_rate": null, "net_income": -15849000, "net_income_continuing_ops": -15849000, "net_income_to_common": -15849000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 89334000, "short_term_investments": 90944000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 184117000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 20845000, "total_assets": 204962000, "short_term_debt": 6755000, "accounts_payable": 3212000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 85088000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 209532000, "total_liabilities": 294620000, "total_debt": 6755000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -610803000, "total_equity": -89658000, "shares_outstanding": 63029293, "operating_cash_flow": -18860000, "stock_based_compensation": 2733000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 35573000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 49000, "free_cash_flow": -18860000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-15849000", "ebitda": "-14997000", "netIncome": "-15849000", "grossProfit": "-11849000", "depreciation": "None", "totalRevenue": "8153000", "costOfRevenue": "20002000", "interestIncome": "2032000", "incomeBeforeTax": "-15849000", "interestExpense": "None", "operatingIncome": "-18501000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "2032000", "nonInterestIncome": "None", "operatingExpenses": "6652000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20002000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20002000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "852000", "sellingGeneralAndAdministrative": "6652000", "netIncomeFromContinuingOperations": "-15849000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "204962000", "longTermDebt": "None", "shortTermDebt": "6755000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-610803000", "totalLiabilities": "294620000", "otherCurrentAssets": "3839000", "totalCurrentAssets": "184117000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "90944000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20845000", "currentAccountsPayable": "3212000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22529000", "totalShareholderEquity": "-89658000", "capitalLeaseObligations": "22529000", "otherCurrentLiabilities": "75121000", "totalCurrentLiabilities": "85088000", "otherNonCurrentLiabilities": "656000", "totalNonCurrentLiabilities": "209532000", "cashAndShortTermInvestments": "89334000", "commonStockSharesOutstanding": "63029293", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "89334000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15849000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-18860000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "49000", "cashflowFromInvestment": "35573000", "stockBasedCompensation": "2733000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:50:32.398023+00:00", "is_restated": false, "income_statement": { "revenue": 7557000, "cost_of_revenue": 900000, "gross_profit": 6657000, "ebit": -17936000, "ebitda": -17036000, "pretax_income": -17936000, "tax_provision": null, "net_income": -17936000, "net_income_to_common": -17936000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 72572000, "total_current_assets": 203842000, "total_assets": 226236000, "short_term_debt": 6176000, "long_term_debt": null, "total_debt": 6176000, "total_liabilities": 302895000, "total_equity": -76659000, "shares_outstanding": 62978219, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -21000000, "capital_expenditure": 22000, "free_cash_flow": -20978000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 71249, "ticker_id": 6040, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:50:32.398023+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-17936000", "ebitda": "-17036000", "netIncome": "-17936000", "grossProfit": "6657000", "depreciation": "None", "totalRevenue": "7557000", "costOfRevenue": "900000", "interestIncome": "2309000", "incomeBeforeTax": "-17936000", "interestExpense": "None", "operatingIncome": "-21097000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "2309000", "nonInterestIncome": "None", "operatingExpenses": "27754000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20892000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "900000", "sellingGeneralAndAdministrative": "6862000", "netIncomeFromContinuingOperations": "-17936000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "226236000", "longTermDebt": "None", "shortTermDebt": "6176000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-594954000", "totalLiabilities": "302895000", "otherCurrentAssets": "5177000", "totalCurrentAssets": "203842000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "126093000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22394000", "currentAccountsPayable": "3322000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "23698000", "totalShareholderEquity": "-76659000", "capitalLeaseObligations": "23698000", "otherCurrentLiabilities": "8564000", "totalCurrentLiabilities": "77786000", "otherNonCurrentLiabilities": "757000", "totalNonCurrentLiabilities": "225109000", "cashAndShortTermInvestments": "72572000", "commonStockSharesOutstanding": "62978219", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "72572000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17936000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-21000000", "capitalExpenditures": "22000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "254000", "cashflowFromInvestment": "33834000", "stockBasedCompensation": "2733000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "851000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7557000, "cost_of_revenue": 900000, "gross_profit": 6657000, "research_and_development": 20892000, "selling_general_admin": 6862000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -17936000, "depreciation_amortisation": 900000, "ebitda": -17036000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -17936000, "tax_provision": null, "effective_tax_rate": null, "net_income": -17936000, "net_income_continuing_ops": -17936000, "net_income_to_common": -17936000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 72572000, "short_term_investments": 126093000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 203842000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 22394000, "total_assets": 226236000, "short_term_debt": 6176000, "accounts_payable": 3322000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 77786000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 225109000, "total_liabilities": 302895000, "total_debt": 6176000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -594954000, "total_equity": -76659000, "shares_outstanding": 62978219, "operating_cash_flow": -21000000, "stock_based_compensation": 2733000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 22000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 33834000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 254000, "free_cash_flow": -20978000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-17936000", "ebitda": "-17036000", "netIncome": "-17936000", "grossProfit": "6657000", "depreciation": "None", "totalRevenue": "7557000", "costOfRevenue": "900000", "interestIncome": "2309000", "incomeBeforeTax": "-17936000", "interestExpense": "None", "operatingIncome": "-21097000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "2309000", "nonInterestIncome": "None", "operatingExpenses": "27754000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20892000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "900000", "sellingGeneralAndAdministrative": "6862000", "netIncomeFromContinuingOperations": "-17936000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "226236000", "longTermDebt": "None", "shortTermDebt": "6176000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-594954000", "totalLiabilities": "302895000", "otherCurrentAssets": "5177000", "totalCurrentAssets": "203842000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "126093000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22394000", "currentAccountsPayable": "3322000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "23698000", "totalShareholderEquity": "-76659000", "capitalLeaseObligations": "23698000", "otherCurrentLiabilities": "8564000", "totalCurrentLiabilities": "77786000", "otherNonCurrentLiabilities": "757000", "totalNonCurrentLiabilities": "225109000", "cashAndShortTermInvestments": "72572000", "commonStockSharesOutstanding": "62978219", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "72572000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17936000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-21000000", "capitalExpenditures": "22000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "254000", "cashflowFromInvestment": "33834000", "stockBasedCompensation": "2733000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "851000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:50:32.398023+00:00", "is_restated": false, "income_statement": { "revenue": 5952000, "cost_of_revenue": null, "gross_profit": 5952000, "ebit": -22913000, "ebitda": -22086000, "pretax_income": -18834000, "tax_provision": null, "net_income": -18834000, "net_income_to_common": -18834000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 61026000, "total_current_assets": 225416000, "total_assets": 258691000, "short_term_debt": 9114000, "long_term_debt": null, "total_debt": 9114000, "total_liabilities": 320343000, "total_equity": -61652000, "shares_outstanding": 62848673, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -23968000, "capital_expenditure": 28000, "free_cash_flow": -23940000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 71250, "ticker_id": 6040, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:50:32.398023+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-22913000", "ebitda": "-22086000", "netIncome": "-18834000", "grossProfit": "5952000", "depreciation": "None", "totalRevenue": "5952000", "costOfRevenue": "None", "interestIncome": "2692000", "incomeBeforeTax": "-18834000", "interestExpense": "None", "operatingIncome": "-22913000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "2692000", "nonInterestIncome": "None", "operatingExpenses": "28865000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21626000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "827000", "sellingGeneralAndAdministrative": "7239000", "netIncomeFromContinuingOperations": "-18834000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "258691000", "longTermDebt": "None", "shortTermDebt": "9114000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-577018000", "totalLiabilities": "320343000", "otherCurrentAssets": "4829000", "totalCurrentAssets": "225416000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "159561000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33275000", "currentAccountsPayable": "4069000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "34852000", "totalShareholderEquity": "-61652000", "capitalLeaseObligations": "34852000", "otherCurrentLiabilities": "6454000", "totalCurrentLiabilities": "71309000", "otherNonCurrentLiabilities": "856000", "totalNonCurrentLiabilities": "249034000", "cashAndShortTermInvestments": "61026000", "commonStockSharesOutstanding": "62848673", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "61026000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18834000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-23968000", "capitalExpenditures": "28000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "139000", "cashflowFromInvestment": "29401000", "stockBasedCompensation": "2692000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "827000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5952000, "cost_of_revenue": null, "gross_profit": 5952000, "research_and_development": 21626000, "selling_general_admin": 7239000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -22913000, "depreciation_amortisation": 827000, "ebitda": -22086000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -18834000, "tax_provision": null, "effective_tax_rate": null, "net_income": -18834000, "net_income_continuing_ops": -18834000, "net_income_to_common": -18834000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 61026000, "short_term_investments": 159561000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 225416000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 33275000, "total_assets": 258691000, "short_term_debt": 9114000, "accounts_payable": 4069000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 71309000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 249034000, "total_liabilities": 320343000, "total_debt": 9114000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -577018000, "total_equity": -61652000, "shares_outstanding": 62848673, "operating_cash_flow": -23968000, "stock_based_compensation": 2692000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 28000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 29401000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 139000, "free_cash_flow": -23940000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-22913000", "ebitda": "-22086000", "netIncome": "-18834000", "grossProfit": "5952000", "depreciation": "None", "totalRevenue": "5952000", "costOfRevenue": "None", "interestIncome": "2692000", "incomeBeforeTax": "-18834000", "interestExpense": "None", "operatingIncome": "-22913000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "2692000", "nonInterestIncome": "None", "operatingExpenses": "28865000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21626000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "827000", "sellingGeneralAndAdministrative": "7239000", "netIncomeFromContinuingOperations": "-18834000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "258691000", "longTermDebt": "None", "shortTermDebt": "9114000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-577018000", "totalLiabilities": "320343000", "otherCurrentAssets": "4829000", "totalCurrentAssets": "225416000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "159561000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33275000", "currentAccountsPayable": "4069000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "34852000", "totalShareholderEquity": "-61652000", "capitalLeaseObligations": "34852000", "otherCurrentLiabilities": "6454000", "totalCurrentLiabilities": "71309000", "otherNonCurrentLiabilities": "856000", "totalNonCurrentLiabilities": "249034000", "cashAndShortTermInvestments": "61026000", "commonStockSharesOutstanding": "62848673", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "61026000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18834000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-23968000", "capitalExpenditures": "28000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "139000", "cashflowFromInvestment": "29401000", "stockBasedCompensation": "2692000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "827000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:50:32.398023+00:00", "is_restated": false, "income_statement": { "revenue": 2856000, "cost_of_revenue": 761000, "gross_profit": 2856000, "ebit": -24005000, "ebitda": -23244000, "pretax_income": -19503000, "tax_provision": -791724, "net_income": -19503000, "net_income_to_common": -19503000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 55454000, "total_current_assets": 249601000, "total_assets": 283982000, "short_term_debt": 9067000, "long_term_debt": null, "total_debt": 9067000, "total_liabilities": 329510000, "total_equity": -45528000, "shares_outstanding": 62602848, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -24519000, "capital_expenditure": 479000, "free_cash_flow": -24040000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 71251, "ticker_id": 6040, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:50:32.398023+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-24005000", "ebitda": "-23244000", "netIncome": "-19503000", "grossProfit": "2856000", "depreciation": "None", "totalRevenue": "2856000", "costOfRevenue": "761000", "interestIncome": "3096000", "incomeBeforeTax": "-19503000", "interestExpense": "None", "operatingIncome": "-24005000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-791724", "reportedCurrency": "USD", "netInterestIncome": "3096000", "nonInterestIncome": "None", "operatingExpenses": "26861000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20508000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "761000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "761000", "sellingGeneralAndAdministrative": "6353000", "netIncomeFromContinuingOperations": "-19503000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "283982000", "longTermDebt": "None", "shortTermDebt": "9067000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-558184000", "totalLiabilities": "329510000", "otherCurrentAssets": "5854000", "totalCurrentAssets": "249601000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "188293000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "208768000", "currentAccountsPayable": "3785000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "37131000", "totalShareholderEquity": "-45528000", "capitalLeaseObligations": "37131000", "otherCurrentLiabilities": "8531000", "totalCurrentLiabilities": "66989000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "262521000", "cashAndShortTermInvestments": "55454000", "commonStockSharesOutstanding": "62602848", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "55454000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19503000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-24519000", "capitalExpenditures": "479000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4000", "cashflowFromInvestment": "22291000", "stockBasedCompensation": "2483000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "761000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2856000, "cost_of_revenue": 761000, "gross_profit": 2856000, "research_and_development": 20508000, "selling_general_admin": 6353000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -24005000, "depreciation_amortisation": 761000, "ebitda": -23244000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -19503000, "tax_provision": -791724, "effective_tax_rate": null, "net_income": -19503000, "net_income_continuing_ops": -19503000, "net_income_to_common": -19503000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 55454000, "short_term_investments": 188293000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 249601000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 208768000, "total_assets": 283982000, "short_term_debt": 9067000, "accounts_payable": 3785000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 66989000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 262521000, "total_liabilities": 329510000, "total_debt": 9067000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -558184000, "total_equity": -45528000, "shares_outstanding": 62602848, "operating_cash_flow": -24519000, "stock_based_compensation": 2483000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 479000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 22291000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4000, "free_cash_flow": -24040000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-24005000", "ebitda": "-23244000", "netIncome": "-19503000", "grossProfit": "2856000", "depreciation": "None", "totalRevenue": "2856000", "costOfRevenue": "761000", "interestIncome": "3096000", "incomeBeforeTax": "-19503000", "interestExpense": "None", "operatingIncome": "-24005000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-791724", "reportedCurrency": "USD", "netInterestIncome": "3096000", "nonInterestIncome": "None", "operatingExpenses": "26861000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20508000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "761000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "761000", "sellingGeneralAndAdministrative": "6353000", "netIncomeFromContinuingOperations": "-19503000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "283982000", "longTermDebt": "None", "shortTermDebt": "9067000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-558184000", "totalLiabilities": "329510000", "otherCurrentAssets": "5854000", "totalCurrentAssets": "249601000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "188293000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "208768000", "currentAccountsPayable": "3785000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "37131000", "totalShareholderEquity": "-45528000", "capitalLeaseObligations": "37131000", "otherCurrentLiabilities": "8531000", "totalCurrentLiabilities": "66989000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "262521000", "cashAndShortTermInvestments": "55454000", "commonStockSharesOutstanding": "62602848", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "55454000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19503000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-24519000", "capitalExpenditures": "479000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4000", "cashflowFromInvestment": "22291000", "stockBasedCompensation": "2483000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "761000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:50:32.398023+00:00", "is_restated": false, "income_statement": { "revenue": 7808000, "cost_of_revenue": 700000, "gross_profit": 7808000, "ebit": -23852000, "ebitda": -23119000, "pretax_income": -19122000, "tax_provision": -700000, "net_income": -19122000, "net_income_to_common": -19122000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 57678000, "total_current_assets": 271234000, "total_assets": 308372000, "short_term_debt": 8770000, "long_term_debt": null, "total_debt": 8770000, "total_liabilities": 336659000, "total_equity": -28287000, "shares_outstanding": 62602848, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -21005000, "capital_expenditure": 309000, "free_cash_flow": -20696000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 71253, "ticker_id": 6040, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:50:32.398023+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-23852000", "ebitda": "-23119000", "netIncome": "-19122000", "grossProfit": "7808000", "depreciation": "None", "totalRevenue": "7808000", "costOfRevenue": "700000", "interestIncome": "3495000", "incomeBeforeTax": "-19122000", "interestExpense": "None", "operatingIncome": "-23852000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-700000", "reportedCurrency": "USD", "netInterestIncome": "3495000", "nonInterestIncome": "None", "operatingExpenses": "31660000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24689000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "733000", "sellingGeneralAndAdministrative": "6971000", "netIncomeFromContinuingOperations": "-19122000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "308372000", "longTermDebt": "None", "shortTermDebt": "8770000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-538681000", "totalLiabilities": "336659000", "otherCurrentAssets": "3837000", "totalCurrentAssets": "271234000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "209719000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "37138000", "currentAccountsPayable": "3451000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "39070000", "totalShareholderEquity": "-28287000", "capitalLeaseObligations": "39070000", "otherCurrentLiabilities": "11219000", "totalCurrentLiabilities": "56824000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "279835000", "cashAndShortTermInvestments": "57678000", "commonStockSharesOutstanding": "62602848", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "57678000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19122000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-21005000", "capitalExpenditures": "309000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1051000", "cashflowFromInvestment": "-61315000", "stockBasedCompensation": "3018000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7808000, "cost_of_revenue": 700000, "gross_profit": 7808000, "research_and_development": 24689000, "selling_general_admin": 6971000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -23852000, "depreciation_amortisation": 733000, "ebitda": -23119000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -19122000, "tax_provision": -700000, "effective_tax_rate": null, "net_income": -19122000, "net_income_continuing_ops": -19122000, "net_income_to_common": -19122000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 57678000, "short_term_investments": 209719000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 271234000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 37138000, "total_assets": 308372000, "short_term_debt": 8770000, "accounts_payable": 3451000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 56824000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 279835000, "total_liabilities": 336659000, "total_debt": 8770000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -538681000, "total_equity": -28287000, "shares_outstanding": 62602848, "operating_cash_flow": -21005000, "stock_based_compensation": 3018000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 309000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -61315000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1051000, "free_cash_flow": -20696000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-23852000", "ebitda": "-23119000", "netIncome": "-19122000", "grossProfit": "7808000", "depreciation": "None", "totalRevenue": "7808000", "costOfRevenue": "700000", "interestIncome": "3495000", "incomeBeforeTax": "-19122000", "interestExpense": "None", "operatingIncome": "-23852000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-700000", "reportedCurrency": "USD", "netInterestIncome": "3495000", "nonInterestIncome": "None", "operatingExpenses": "31660000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24689000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "733000", "sellingGeneralAndAdministrative": "6971000", "netIncomeFromContinuingOperations": "-19122000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "308372000", "longTermDebt": "None", "shortTermDebt": "8770000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-538681000", "totalLiabilities": "336659000", "otherCurrentAssets": "3837000", "totalCurrentAssets": "271234000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "209719000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "37138000", "currentAccountsPayable": "3451000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "39070000", "totalShareholderEquity": "-28287000", "capitalLeaseObligations": "39070000", "otherCurrentLiabilities": "11219000", "totalCurrentLiabilities": "56824000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "279835000", "cashAndShortTermInvestments": "57678000", "commonStockSharesOutstanding": "62602848", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "57678000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19122000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-21005000", "capitalExpenditures": "309000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1051000", "cashflowFromInvestment": "-61315000", "stockBasedCompensation": "3018000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:50:32.398023+00:00", "is_restated": false, "income_statement": { "revenue": 6888000, "cost_of_revenue": 800000, "gross_profit": 6888000, "ebit": -24234000, "ebitda": -23443000, "pretax_income": -22979000, "tax_provision": null, "net_income": -22979000, "net_income_to_common": -22979000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 138947000, "total_current_assets": 289621000, "total_assets": 328585000, "short_term_debt": 8375000, "long_term_debt": null, "total_debt": 8375000, "total_liabilities": 342907000, "total_equity": -14322000, "shares_outstanding": 51580310, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -25537000, "capital_expenditure": 17000, "free_cash_flow": -25520000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 71254, "ticker_id": 6040, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:50:32.398023+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-24234000", "ebitda": "-23443000", "netIncome": "-22979000", "grossProfit": "6888000", "depreciation": "None", "totalRevenue": "6888000", "costOfRevenue": "800000", "interestIncome": "2870000", "incomeBeforeTax": "-22979000", "interestExpense": "None", "operatingIncome": "-26632000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "2870000", "nonInterestIncome": "None", "operatingExpenses": "33520000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "23797000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "791000", "sellingGeneralAndAdministrative": "7325000", "netIncomeFromContinuingOperations": "-22979000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "328585000", "longTermDebt": "None", "shortTermDebt": "8375000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-519559000", "totalLiabilities": "342907000", "otherCurrentAssets": "4444000", "totalCurrentAssets": "289621000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "146230000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "38964000", "currentAccountsPayable": "4813000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "40916000", "totalShareholderEquity": "-14322000", "capitalLeaseObligations": "40916000", "otherCurrentLiabilities": "6452000", "totalCurrentLiabilities": "50871000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "292036000", "cashAndShortTermInvestments": "138947000", "commonStockSharesOutstanding": "51580310", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "138947000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-22979000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-25537000", "capitalExpenditures": "17000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "103206000", "cashflowFromInvestment": "-17975000", "stockBasedCompensation": "3168000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6888000, "cost_of_revenue": 800000, "gross_profit": 6888000, "research_and_development": 23797000, "selling_general_admin": 7325000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -24234000, "depreciation_amortisation": 791000, "ebitda": -23443000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -22979000, "tax_provision": null, "effective_tax_rate": null, "net_income": -22979000, "net_income_continuing_ops": -22979000, "net_income_to_common": -22979000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 138947000, "short_term_investments": 146230000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 289621000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 38964000, "total_assets": 328585000, "short_term_debt": 8375000, "accounts_payable": 4813000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 50871000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 292036000, "total_liabilities": 342907000, "total_debt": 8375000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -519559000, "total_equity": -14322000, "shares_outstanding": 51580310, "operating_cash_flow": -25537000, "stock_based_compensation": 3168000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -17975000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 103206000, "free_cash_flow": -25520000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-24234000", "ebitda": "-23443000", "netIncome": "-22979000", "grossProfit": "6888000", "depreciation": "None", "totalRevenue": "6888000", "costOfRevenue": "800000", "interestIncome": "2870000", "incomeBeforeTax": "-22979000", "interestExpense": "None", "operatingIncome": "-26632000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "2870000", "nonInterestIncome": "None", "operatingExpenses": "33520000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "23797000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "791000", "sellingGeneralAndAdministrative": "7325000", "netIncomeFromContinuingOperations": "-22979000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "328585000", "longTermDebt": "None", "shortTermDebt": "8375000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-519559000", "totalLiabilities": "342907000", "otherCurrentAssets": "4444000", "totalCurrentAssets": "289621000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "146230000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "38964000", "currentAccountsPayable": "4813000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "40916000", "totalShareholderEquity": "-14322000", "capitalLeaseObligations": "40916000", "otherCurrentLiabilities": "6452000", "totalCurrentLiabilities": "50871000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "292036000", "cashAndShortTermInvestments": "138947000", "commonStockSharesOutstanding": "51580310", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "138947000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-22979000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-25537000", "capitalExpenditures": "17000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "103206000", "cashflowFromInvestment": "-17975000", "stockBasedCompensation": "3168000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:50:32.398023+00:00", "is_restated": false, "income_statement": { "revenue": 5050000, "cost_of_revenue": 835000, "gross_profit": 5050000, "ebit": -28194000, "ebitda": -27359000, "pretax_income": -25016000, "tax_provision": 791724, "net_income": -25016000, "net_income_to_common": -25016000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 79253000, "total_current_assets": 211520000, "total_assets": 255004000, "short_term_debt": 8668000, "long_term_debt": null, "total_debt": 8668000, "total_liabilities": 352490000, "total_equity": -97486000, "shares_outstanding": 42428813, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -29345000, "capital_expenditure": 101000, "free_cash_flow": -29244000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 71255, "ticker_id": 6040, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:50:32.398023+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-28194000", "ebitda": "-27359000", "netIncome": "-25016000", "grossProfit": "5050000", "depreciation": "None", "totalRevenue": "5050000", "costOfRevenue": "835000", "interestIncome": "2439000", "incomeBeforeTax": "-25016000", "interestExpense": "None", "operatingIncome": "-28194000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "791724", "reportedCurrency": "USD", "netInterestIncome": "2439000", "nonInterestIncome": "None", "operatingExpenses": "33244000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "25534000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "835000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "835000", "sellingGeneralAndAdministrative": "7710000", "netIncomeFromContinuingOperations": "-25016000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "255004000", "longTermDebt": "None", "shortTermDebt": "8668000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-496580000", "totalLiabilities": "352490000", "otherCurrentAssets": "4859000", "totalCurrentAssets": "211520000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "127408000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "43484000", "currentAccountsPayable": "5631000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "42979000", "totalShareholderEquity": "-97486000", "capitalLeaseObligations": "42979000", "otherCurrentLiabilities": "5591000", "totalCurrentLiabilities": "52065000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "300425000", "cashAndShortTermInvestments": "79253000", "commonStockSharesOutstanding": "42428813", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "79253000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-25016000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-29345000", "capitalExpenditures": "101000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1167000", "cashflowFromInvestment": "27095000", "stockBasedCompensation": "3224000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "835000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5050000, "cost_of_revenue": 835000, "gross_profit": 5050000, "research_and_development": 25534000, "selling_general_admin": 7710000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -28194000, "depreciation_amortisation": 835000, "ebitda": -27359000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -25016000, "tax_provision": 791724, "effective_tax_rate": null, "net_income": -25016000, "net_income_continuing_ops": -25016000, "net_income_to_common": -25016000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 79253000, "short_term_investments": 127408000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 211520000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 43484000, "total_assets": 255004000, "short_term_debt": 8668000, "accounts_payable": 5631000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 52065000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 300425000, "total_liabilities": 352490000, "total_debt": 8668000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -496580000, "total_equity": -97486000, "shares_outstanding": 42428813, "operating_cash_flow": -29345000, "stock_based_compensation": 3224000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 101000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 27095000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1167000, "free_cash_flow": -29244000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-28194000", "ebitda": "-27359000", "netIncome": "-25016000", "grossProfit": "5050000", "depreciation": "None", "totalRevenue": "5050000", "costOfRevenue": "835000", "interestIncome": "2439000", "incomeBeforeTax": "-25016000", "interestExpense": "None", "operatingIncome": "-28194000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "791724", "reportedCurrency": "USD", "netInterestIncome": "2439000", "nonInterestIncome": "None", "operatingExpenses": "33244000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "25534000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "835000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "835000", "sellingGeneralAndAdministrative": "7710000", "netIncomeFromContinuingOperations": "-25016000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "255004000", "longTermDebt": "None", "shortTermDebt": "8668000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-496580000", "totalLiabilities": "352490000", "otherCurrentAssets": "4859000", "totalCurrentAssets": "211520000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "127408000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "43484000", "currentAccountsPayable": "5631000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "42979000", "totalShareholderEquity": "-97486000", "capitalLeaseObligations": "42979000", "otherCurrentLiabilities": "5591000", "totalCurrentLiabilities": "52065000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "300425000", "cashAndShortTermInvestments": "79253000", "commonStockSharesOutstanding": "42428813", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "79253000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-25016000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-29345000", "capitalExpenditures": "101000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1167000", "cashflowFromInvestment": "27095000", "stockBasedCompensation": "3224000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "835000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:50:32.398023+00:00", "is_restated": false, "income_statement": { "revenue": 5769000, "cost_of_revenue": 852000, "gross_profit": 4917000, "ebit": -25458000, "ebitda": -24606000, "pretax_income": -22120000, "tax_provision": 1986000, "net_income": -24106000, "net_income_to_common": -24106000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 80336000, "total_current_assets": 240181000, "total_assets": 285916000, "short_term_debt": 8518000, "long_term_debt": null, "total_debt": 8518000, "total_liabilities": 363106000, "total_equity": -77190000, "shares_outstanding": 42282040, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -27541000, "capital_expenditure": 37000, "free_cash_flow": -27504000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 71256, "ticker_id": 6040, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:50:32.398023+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-25458000", "ebitda": "-24606000", "netIncome": "-24106000", "grossProfit": "4917000", "depreciation": "None", "totalRevenue": "5769000", "costOfRevenue": "852000", "interestIncome": "2660000", "incomeBeforeTax": "-22120000", "interestExpense": "2269000", "operatingIncome": "-25458000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1986000", "reportedCurrency": "USD", "netInterestIncome": "2660000", "nonInterestIncome": "None", "operatingExpenses": "30375000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "23353000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "852000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "852000", "sellingGeneralAndAdministrative": "7022000", "netIncomeFromContinuingOperations": "-24106000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "285916000", "longTermDebt": "None", "shortTermDebt": "8518000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-471564000", "totalLiabilities": "363106000", "otherCurrentAssets": "6124000", "totalCurrentAssets": "240181000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "153721000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "45735000", "currentAccountsPayable": "6260000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "45073000", "totalShareholderEquity": "-77190000", "capitalLeaseObligations": "45073000", "otherCurrentLiabilities": "8434000", "totalCurrentLiabilities": "58436000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "304670000", "cashAndShortTermInvestments": "80336000", "commonStockSharesOutstanding": "42282040", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "80336000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-24106000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-27541000", "capitalExpenditures": "37000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "186000", "cashflowFromInvestment": "37385000", "stockBasedCompensation": "3051000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "852000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5769000, "cost_of_revenue": 852000, "gross_profit": 4917000, "research_and_development": 23353000, "selling_general_admin": 7022000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -25458000, "depreciation_amortisation": 852000, "ebitda": -24606000, "interest_expense": 2269000, "interest_income": null, "other_non_operating": null, "pretax_income": -22120000, "tax_provision": 1986000, "effective_tax_rate": null, "net_income": -24106000, "net_income_continuing_ops": -24106000, "net_income_to_common": -24106000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 80336000, "short_term_investments": 153721000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 240181000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 45735000, "total_assets": 285916000, "short_term_debt": 8518000, "accounts_payable": 6260000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 58436000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 304670000, "total_liabilities": 363106000, "total_debt": 8518000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -471564000, "total_equity": -77190000, "shares_outstanding": 42282040, "operating_cash_flow": -27541000, "stock_based_compensation": 3051000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 37000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 37385000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 186000, "free_cash_flow": -27504000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-25458000", "ebitda": "-24606000", "netIncome": "-24106000", "grossProfit": "4917000", "depreciation": "None", "totalRevenue": "5769000", "costOfRevenue": "852000", "interestIncome": "2660000", "incomeBeforeTax": "-22120000", "interestExpense": "2269000", "operatingIncome": "-25458000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1986000", "reportedCurrency": "USD", "netInterestIncome": "2660000", "nonInterestIncome": "None", "operatingExpenses": "30375000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "23353000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "852000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "852000", "sellingGeneralAndAdministrative": "7022000", "netIncomeFromContinuingOperations": "-24106000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "285916000", "longTermDebt": "None", "shortTermDebt": "8518000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-471564000", "totalLiabilities": "363106000", "otherCurrentAssets": "6124000", "totalCurrentAssets": "240181000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "153721000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "45735000", "currentAccountsPayable": "6260000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "45073000", "totalShareholderEquity": "-77190000", "capitalLeaseObligations": "45073000", "otherCurrentLiabilities": "8434000", "totalCurrentLiabilities": "58436000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "304670000", "cashAndShortTermInvestments": "80336000", "commonStockSharesOutstanding": "42282040", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "80336000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-24106000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-27541000", "capitalExpenditures": "37000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "186000", "cashflowFromInvestment": "37385000", "stockBasedCompensation": "3051000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "852000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:50:32.398023+00:00", "is_restated": false, "income_statement": { "revenue": 17478000, "cost_of_revenue": 26251000, "gross_profit": -8773000, "ebit": -17081000, "ebitda": -16216999, "pretax_income": -13607000, "tax_provision": 738000, "net_income": -14345000, "net_income_to_common": -14345000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 70306000, "total_current_assets": 265442000, "total_assets": 313423000, "short_term_debt": 8372000, "long_term_debt": null, "total_debt": 8372000, "total_liabilities": 370811000, "total_equity": -57388000, "shares_outstanding": 42025938, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -27210000, "capital_expenditure": 82000, "free_cash_flow": -27128000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 71258, "ticker_id": 6040, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:50:32.398023+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-17081000", "ebitda": "-16216999", "netIncome": "-14345000", "grossProfit": "-8773000", "depreciation": "None", "totalRevenue": "17478000", "costOfRevenue": "26251000", "interestIncome": "2753000", "incomeBeforeTax": "-13607000", "interestExpense": "None", "operatingIncome": "-17081000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "738000", "reportedCurrency": "USD", "netInterestIncome": "2753000", "nonInterestIncome": "None", "operatingExpenses": "8308000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "26251000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26251000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "864001", "sellingGeneralAndAdministrative": "8308000", "netIncomeFromContinuingOperations": "-14345000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "313423000", "longTermDebt": "None", "shortTermDebt": "8372000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-447458000", "totalLiabilities": "370811000", "otherCurrentAssets": "5554000", "totalCurrentAssets": "265442000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "189582000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "47981000", "currentAccountsPayable": "6496000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "47082000", "totalShareholderEquity": "-57388000", "capitalLeaseObligations": "47082000", "otherCurrentLiabilities": "8799000", "totalCurrentLiabilities": "52012000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "318799000", "cashAndShortTermInvestments": "70306000", "commonStockSharesOutstanding": "42025938", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "70306000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14345000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-27210000", "capitalExpenditures": "82000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1387000", "cashflowFromInvestment": "38426000", "stockBasedCompensation": "4094000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "864000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 17478000, "cost_of_revenue": 26251000, "gross_profit": -8773000, "research_and_development": 26251000, "selling_general_admin": 8308000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -17081000, "depreciation_amortisation": 864001, "ebitda": -16216999, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -13607000, "tax_provision": 738000, "effective_tax_rate": null, "net_income": -14345000, "net_income_continuing_ops": -14345000, "net_income_to_common": -14345000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 70306000, "short_term_investments": 189582000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 265442000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 47981000, "total_assets": 313423000, "short_term_debt": 8372000, "accounts_payable": 6496000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 52012000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 318799000, "total_liabilities": 370811000, "total_debt": 8372000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -447458000, "total_equity": -57388000, "shares_outstanding": 42025938, "operating_cash_flow": -27210000, "stock_based_compensation": 4094000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 82000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 38426000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1387000, "free_cash_flow": -27128000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-17081000", "ebitda": "-16216999", "netIncome": "-14345000", "grossProfit": "-8773000", "depreciation": "None", "totalRevenue": "17478000", "costOfRevenue": "26251000", "interestIncome": "2753000", "incomeBeforeTax": "-13607000", "interestExpense": "None", "operatingIncome": "-17081000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "738000", "reportedCurrency": "USD", "netInterestIncome": "2753000", "nonInterestIncome": "None", "operatingExpenses": "8308000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "26251000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26251000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "864001", "sellingGeneralAndAdministrative": "8308000", "netIncomeFromContinuingOperations": "-14345000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "313423000", "longTermDebt": "None", "shortTermDebt": "8372000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-447458000", "totalLiabilities": "370811000", "otherCurrentAssets": "5554000", "totalCurrentAssets": "265442000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "189582000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "47981000", "currentAccountsPayable": "6496000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "47082000", "totalShareholderEquity": "-57388000", "capitalLeaseObligations": "47082000", "otherCurrentLiabilities": "8799000", "totalCurrentLiabilities": "52012000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "318799000", "cashAndShortTermInvestments": "70306000", "commonStockSharesOutstanding": "42025938", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "70306000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14345000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-27210000", "capitalExpenditures": "82000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1387000", "cashflowFromInvestment": "38426000", "stockBasedCompensation": "4094000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "864000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:50:32.398023+00:00", "is_restated": false, "income_statement": { "revenue": 5599000, "cost_of_revenue": 29248000, "gross_profit": -23649000, "ebit": -32049999, "ebitda": -31174000, "pretax_income": -28545000, "tax_provision": 942000, "net_income": -29487000, "net_income_to_common": -29487000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 57703000, "total_current_assets": 290492000, "total_assets": 339576000, "short_term_debt": 7670000, "long_term_debt": null, "total_debt": 7670000, "total_liabilities": 388926000, "total_equity": -49350000, "shares_outstanding": 41825555, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -32174999, "capital_expenditure": 469000, "free_cash_flow": -31705999, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 71259, "ticker_id": 6040, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:50:32.398023+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-32049999", "ebitda": "-31174000", "netIncome": "-29487000", "grossProfit": "-23649000", "depreciation": "None", "totalRevenue": "5599000", "costOfRevenue": "29248000", "interestIncome": "2793000", "incomeBeforeTax": "-28545000", "interestExpense": "None", "operatingIncome": "-32049999", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "942000", "reportedCurrency": "USD", "netInterestIncome": "2793000", "nonInterestIncome": "None", "operatingExpenses": "8400999", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "29248000", "otherNonOperatingIncome": "3505000", "costofGoodsAndServicesSold": "29248000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "875999", "sellingGeneralAndAdministrative": "8401000", "netIncomeFromContinuingOperations": "-29487000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "339576000", "longTermDebt": "None", "shortTermDebt": "7670000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-433113000", "totalLiabilities": "388926000", "otherCurrentAssets": "6181000", "totalCurrentAssets": "290492000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "226608000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "49084000", "currentAccountsPayable": "6933000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "46203000", "shortLongTermDebtTotal": "47943000", "totalShareholderEquity": "-49350000", "capitalLeaseObligations": "47943000", "otherCurrentLiabilities": "8138000", "totalCurrentLiabilities": "56637000", "otherNonCurrentLiabilities": "332289000", "totalNonCurrentLiabilities": "332289000", "cashAndShortTermInvestments": "57703000", "commonStockSharesOutstanding": "41825555", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "57703000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-29487000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-32174999", "capitalExpenditures": "469000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "103000", "cashflowFromInvestment": "39134000", "stockBasedCompensation": "4469000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "7062000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "103000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2166000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5599000, "cost_of_revenue": 29248000, "gross_profit": -23649000, "research_and_development": 29248000, "selling_general_admin": 8401000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -32049999, "depreciation_amortisation": 875999, "ebitda": -31174000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -28545000, "tax_provision": 942000, "effective_tax_rate": null, "net_income": -29487000, "net_income_continuing_ops": -29487000, "net_income_to_common": -29487000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 57703000, "short_term_investments": 226608000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 290492000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 49084000, "total_assets": 339576000, "short_term_debt": 7670000, "accounts_payable": 6933000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 56637000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 332289000, "total_liabilities": 388926000, "total_debt": 7670000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -433113000, "total_equity": -49350000, "shares_outstanding": 41825555, "operating_cash_flow": -32174999, "stock_based_compensation": 4469000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 469000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 39134000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 103000, "free_cash_flow": -31705999, "net_change_in_cash": 7062000 }, "raw_data": { "income": { "ebit": "-32049999", "ebitda": "-31174000", "netIncome": "-29487000", "grossProfit": "-23649000", "depreciation": "None", "totalRevenue": "5599000", "costOfRevenue": "29248000", "interestIncome": "2793000", "incomeBeforeTax": "-28545000", "interestExpense": "None", "operatingIncome": "-32049999", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "942000", "reportedCurrency": "USD", "netInterestIncome": "2793000", "nonInterestIncome": "None", "operatingExpenses": "8400999", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "29248000", "otherNonOperatingIncome": "3505000", "costofGoodsAndServicesSold": "29248000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "875999", "sellingGeneralAndAdministrative": "8401000", "netIncomeFromContinuingOperations": "-29487000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "339576000", "longTermDebt": "None", "shortTermDebt": "7670000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-433113000", "totalLiabilities": "388926000", "otherCurrentAssets": "6181000", "totalCurrentAssets": "290492000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "226608000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "49084000", "currentAccountsPayable": "6933000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "46203000", "shortLongTermDebtTotal": "47943000", "totalShareholderEquity": "-49350000", "capitalLeaseObligations": "47943000", "otherCurrentLiabilities": "8138000", "totalCurrentLiabilities": "56637000", "otherNonCurrentLiabilities": "332289000", "totalNonCurrentLiabilities": "332289000", "cashAndShortTermInvestments": "57703000", "commonStockSharesOutstanding": "41825555", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "57703000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-29487000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-32174999", "capitalExpenditures": "469000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "103000", "cashflowFromInvestment": "39134000", "stockBasedCompensation": "4469000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "7062000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "103000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2166000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }