{ "ticker": { "uuid": "2ab34150-af03-447c-86bc-6e082948f890", "symbol": "SNT", "name": "Senstar Technologies Ltd", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Security & Protection Services", "page_url": "https://sharemaestro.com/factors/ticker/2ab34150-af03-447c-86bc-6e082948f890/", "api_url": "https://sharemaestro.com/factors/api/tickers/2ab34150-af03-447c-86bc-6e082948f890/" }, "ticker_metadata": { "id": 8306, "uuid": "2ab34150-af03-447c-86bc-6e082948f890", "symbol": "SNT", "name": "Senstar Technologies Ltd", "asset_type": "equity", "market_cap": 60896000, "stock_exchange_id": 2, "industry": "Security & Protection Services", "sector": "Industrials", "description": "Senstar Technologies Ltd. (SNT) is a leading provider of innovative security solutions, focusing on advanced sensor technologies to safeguard critical infrastructure in diverse sectors such as government, transportation, and energy. The company\u2019s robust portfolio includes perimeter intrusion detection, video management systems, and powerful software analytics, reflecting its dedication to enhancing security and operational efficiency. With a strong commitment to research and development, Senstar is adept at responding to evolving market needs while pursuing global growth and strategic alliances, reinforcing its position as a trusted leader in the security technology landscape.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "2ab34150-af03-447c-86bc-6e082948f890", "symbol": "SNT", "name": "Senstar Technologies Ltd", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Security & Protection Services", "page_url": "https://sharemaestro.com/factors/ticker/2ab34150-af03-447c-86bc-6e082948f890/", "api_url": "https://sharemaestro.com/factors/api/tickers/2ab34150-af03-447c-86bc-6e082948f890/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.01, "value": 0.13, "quality": 0.17, "momentum": 0.08, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 2.48, "market_cap": 57862499.44, "pe_ratio": 42.3901, "earnings_yield": 0.0236, "ebitda_to_ev": 0.0834, "shareholder_yield": 0, "roe": 0.0325, "piotroski_f_score": 5, "momentum_12_1": -0.3016, "volatility_252d": 0.6038 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:31.672194+00:00", "batch_id": "" }, "size": { "price_close": 2.48, "market_cap": 57862499.44, "market_cap_usd": 57862499.44, "enterprise_value": 46764499.44, "shares_outstanding": 23331653, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 42.3901, "pb_ratio": 1.3758, "ptbv_ratio": 4.9186, "ps_ratio": 1.6068, "pcf_ratio": 32.9701, "pfcf_ratio": 25.0054, "ev_ebitda": 11.9848, "ev_ebit": 34.4363, "ev_sales": 1.2987, "ev_fcf": 20.2094, "earnings_yield": 0.0236, "fcf_yield": 0.0495, "price_to_sales": 1.6068, "price_to_book": 1.3758, "price_to_cashflow": 32.9701, "ebitda_to_ev": 0.0834, "sales_yield": 0.77 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.6391, "operating_margin": 0.0377, "net_margin": 0.0379, "ebitda_margin": 0.1084, "fcf_margin": 0.0643, "roe": 0.0325, "roa": 0.0251, "roic": 0.0329, "roc_greenblatt": null, "asset_turnover": 0.6626, "cash_conversion": 1.6952, "accruals_ratio": -0.0072, "sbc_to_revenue": 0.017, "piotroski_f_score": 5, "altman_z_score": 3.9171, "earnings_stability_5y": 1.119, "revenue_stability_5y": 0.0374, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.4235, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.2921, "net_debt_to_ebitda": -2.8442, "debt_to_assets": 0.0049, "interest_coverage": 9.3655, "current_ratio": 3.1387, "quick_ratio": 2.3588, "net_debt": -11098000, "local_beta": -0.0016, "volatility_252d": 0.6038, "volatility_60d": 1.3541, "max_drawdown_12m": -0.5079, "risk_adjusted_momentum": -0.4995 }, "growth": { "revenue_growth_1y": -0.0185, "revenue_growth_3y_cagr": 0.0076, "revenue_growth_5y_cagr": 0.0175, "eps_growth_1y": -0.6899, "eps_growth_3y_cagr": -0.0566, "eps_growth_5y_cagr": 0.5496, "fcf_growth_1y": null, "book_value_growth_1y": 0.1337, "revenue_growth": -0.0185, "earnings_growth": -0.6899 }, "momentum": { "price_return_1m": -0.0606, "price_return_3m": -0.1869, "price_return_6m": -0.1298, "price_return_9m": -0.4376, "price_return_12m": -0.3439, "price_return_12m_ex1m": -0.3016, "momentum_6m": -0.1298, "momentum_12m": -0.3439, "momentum_12_1": -0.3016, "distance_from_52w_high": -0.5079, "distance_from_52w_low": 0, "relative_strength": -0.5019 }, "raw_ttm": { "revenue_ttm": 36010000, "gross_profit_ttm": 23013000, "ebit_ttm": 1358000, "ebitda_ttm": 3902000, "net_income_ttm": 1365000, "eps_diluted_ttm": 0.0585, "operating_cash_flow_ttm": 1755000, "capital_expenditure_ttm": 559000, "fcf_ttm": 2314000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 145000, "cash_and_equivalents": 11363000, "total_current_assets": 31239000, "total_current_liabilities": 9953000, "net_ppe": null, "total_assets": 54343000, "total_debt": 265000, "total_equity": 42057000, "net_working_capital": 10188000, "book_value_per_share": 1.8026, "retained_earnings": -4808000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 11764000, "tangible_book_per_share": 0.5042 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 81, "rank_pb": 35, "rank_ptbv": 68, "rank_ps": 40, "rank_pcf": 88, "rank_ev_ebitda": 50, "rank_ev_ebit": 86, "rank_earnings_yield": 81, "rank_fcf_yield": 68, "rank_dividend_yield": 78, "rank_shareholder_yield": 78, "rank_total_yield": 78, "rank_roe": 65, "rank_roc": 50, "rank_roic": 69, "rank_gross_margin": 29, "rank_fcf_margin": 77, "rank_piotroski": 55, "rank_accruals": 74, "rank_sue": 50, "rank_eps_growth_1y": 96, "rank_eps_growth_5y": 7, "rank_revenue_growth_1y": 79, "rank_momentum_12m": 88, "rank_momentum_12m_ex1m": 87, "rank_relative_strength": 89 }, "composites": { "value_composite": 87, "quality_composite": 83, "momentum_composite": 92, "growth_composite": 81, "yield_composite": 85, "svqf_composite": 91, "vc1_composite": 76, "vc2_composite": 80, "vc3_composite": 80, "trending_value_composite": null, "overall_composite": 99, "quality_value_composite": 0.1487, "os_score": 0.01, "value_percentile": 0.13, "quality_percentile": 0.17, "momentum_percentile": 0.08, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 89, "small_cap_core_rank": 80, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2710, "ticker_id": 8306, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:31.672194+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2.48, "market_cap": 57862499.44, "market_cap_usd": 57862499.44, "enterprise_value": 46764499.44, "shares_outstanding": 23331653, "fx_rate_to_usd": null, "pe_ratio": 42.39010948, "pb_ratio": 1.37581139, "ptbv_ratio": 4.91860757, "ps_ratio": 1.60684531, "pcf_ratio": 32.97008515, "pfcf_ratio": 25.00540166, "ev_ebitda": 11.98475127, "ev_ebit": 34.43630297, "ev_sales": 1.29865314, "ev_fcf": 20.20937746, "earnings_yield": 0.02359041, "fcf_yield": 0.04948198, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.63907248, "operating_margin": 0.03771175, "net_margin": 0.03790614, "ebitda_margin": 0.10835879, "fcf_margin": 0.06425993, "roe": 0.03245595, "roa": 0.02511823, "roic": 0.03289835, "roc_greenblatt": null, "asset_turnover": 0.66264284, "cash_conversion": 1.6952381, "accruals_ratio": -0.00717664, "sbc_to_revenue": 0.01699528, "debt_to_equity": 0.29212735, "net_debt_to_ebitda": -2.84418247, "debt_to_assets": 0.00487643, "interest_coverage": 9.36551724, "current_ratio": 3.13865166, "quick_ratio": 2.3587863, "net_debt": -11098000, "revenue_growth_1y": -0.01853363, "revenue_growth_3y_cagr": 0.00759169, "revenue_growth_5y_cagr": 0.01750474, "eps_growth_1y": -0.68991361, "eps_growth_3y_cagr": -0.05656286, "eps_growth_5y_cagr": 0.54963605, "fcf_growth_1y": null, "book_value_growth_1y": 0.1337161, "piotroski_f_score": 5, "altman_z_score": 3.91705675, "earnings_stability_5y": 1.119001, "revenue_stability_5y": 0.037439, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.06060606, "price_return_3m": -0.18688525, "price_return_6m": -0.12982456, "price_return_9m": -0.43764172, "price_return_12m": -0.34391534, "price_return_12m_ex1m": -0.3015873, "distance_from_52w_high": -0.50793651, "distance_from_52w_low": 0, "relative_strength": -0.50185639, "local_beta": -0.0016, "volatility_252d": 0.603804, "volatility_60d": 1.354072, "max_drawdown_12m": -0.50793651, "revenue_ttm": 36010000, "gross_profit_ttm": 23013000, "ebit_ttm": 1358000, "ebitda_ttm": 3902000, "net_income_ttm": 1365000, "eps_diluted_ttm": 0.05850421, "operating_cash_flow_ttm": 1755000, "capital_expenditure_ttm": 559000, "fcf_ttm": 2314000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 145000, "cash_and_equivalents": 11363000, "total_current_assets": 31239000, "total_current_liabilities": 9953000, "net_ppe": null, "total_assets": 54343000, "total_debt": 265000, "total_equity": 42057000, "net_working_capital": 10188000, "book_value_per_share": 1.80257267, "retained_earnings": -4808000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 11764000, "tangible_book_per_share": 0.50420774, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 81, "rank_pb": 35, "rank_ptbv": 68, "rank_ps": 40, "rank_pcf": 88, "rank_ev_ebitda": 50, "rank_ev_ebit": 86, "rank_earnings_yield": 81, "rank_fcf_yield": 68, "rank_dividend_yield": 78, "rank_shareholder_yield": 78, "rank_total_yield": 78, "rank_roe": 65, "rank_roc": 50, "rank_roic": 69, "rank_gross_margin": 29, "rank_fcf_margin": 77, "rank_piotroski": 55, "rank_accruals": 74, "rank_sue": 50, "rank_eps_growth_1y": 96, "rank_eps_growth_5y": 7, "rank_revenue_growth_1y": 79, "rank_momentum_12m": 88, "rank_momentum_12m_ex1m": 87, "rank_relative_strength": 89, "value_composite": 87, "quality_composite": 83, "momentum_composite": 92, "growth_composite": 81, "yield_composite": 85, "svqf_composite": 91, "vc1_composite": 76, "vc2_composite": 80, "vc3_composite": 80, "trending_value_composite": null, "overall_composite": 99, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 89, "small_cap_core_rank": 80, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 2.48, "os": 0.01, "value": 0.13, "quality": 0.17, "momentum": 0.08, "confidence": 1, "coverage": 1, "pe_ratio": 42.3901, "earnings_yield": 0.0236, "shareholder_yield": 0, "roe": 0.0325, "momentum_12_1": -0.3016, "complete_fields": { "id": 2710, "ticker_id": 8306, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:31.672194+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2.48, "market_cap": 57862499.44, "market_cap_usd": 57862499.44, "enterprise_value": 46764499.44, "shares_outstanding": 23331653, "fx_rate_to_usd": null, "pe_ratio": 42.39010948, "pb_ratio": 1.37581139, "ptbv_ratio": 4.91860757, "ps_ratio": 1.60684531, "pcf_ratio": 32.97008515, "pfcf_ratio": 25.00540166, "ev_ebitda": 11.98475127, "ev_ebit": 34.43630297, "ev_sales": 1.29865314, "ev_fcf": 20.20937746, "earnings_yield": 0.02359041, "fcf_yield": 0.04948198, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.63907248, "operating_margin": 0.03771175, "net_margin": 0.03790614, "ebitda_margin": 0.10835879, "fcf_margin": 0.06425993, "roe": 0.03245595, "roa": 0.02511823, "roic": 0.03289835, "roc_greenblatt": null, "asset_turnover": 0.66264284, "cash_conversion": 1.6952381, "accruals_ratio": -0.00717664, "sbc_to_revenue": 0.01699528, "debt_to_equity": 0.29212735, "net_debt_to_ebitda": -2.84418247, "debt_to_assets": 0.00487643, "interest_coverage": 9.36551724, "current_ratio": 3.13865166, "quick_ratio": 2.3587863, "net_debt": -11098000, "revenue_growth_1y": -0.01853363, "revenue_growth_3y_cagr": 0.00759169, "revenue_growth_5y_cagr": 0.01750474, "eps_growth_1y": -0.68991361, "eps_growth_3y_cagr": -0.05656286, "eps_growth_5y_cagr": 0.54963605, "fcf_growth_1y": null, "book_value_growth_1y": 0.1337161, "piotroski_f_score": 5, "altman_z_score": 3.91705675, "earnings_stability_5y": 1.119001, "revenue_stability_5y": 0.037439, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.06060606, "price_return_3m": -0.18688525, "price_return_6m": -0.12982456, "price_return_9m": -0.43764172, "price_return_12m": -0.34391534, "price_return_12m_ex1m": -0.3015873, "distance_from_52w_high": -0.50793651, "distance_from_52w_low": 0, "relative_strength": -0.50185639, "local_beta": -0.0016, "volatility_252d": 0.603804, "volatility_60d": 1.354072, "max_drawdown_12m": -0.50793651, "revenue_ttm": 36010000, "gross_profit_ttm": 23013000, "ebit_ttm": 1358000, "ebitda_ttm": 3902000, "net_income_ttm": 1365000, "eps_diluted_ttm": 0.05850421, "operating_cash_flow_ttm": 1755000, "capital_expenditure_ttm": 559000, "fcf_ttm": 2314000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 145000, "cash_and_equivalents": 11363000, "total_current_assets": 31239000, "total_current_liabilities": 9953000, "net_ppe": null, "total_assets": 54343000, "total_debt": 265000, "total_equity": 42057000, "net_working_capital": 10188000, "book_value_per_share": 1.80257267, "retained_earnings": -4808000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 11764000, "tangible_book_per_share": 0.50420774, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 81, "rank_pb": 35, "rank_ptbv": 68, "rank_ps": 40, "rank_pcf": 88, "rank_ev_ebitda": 50, "rank_ev_ebit": 86, "rank_earnings_yield": 81, "rank_fcf_yield": 68, "rank_dividend_yield": 78, "rank_shareholder_yield": 78, "rank_total_yield": 78, "rank_roe": 65, "rank_roc": 50, "rank_roic": 69, "rank_gross_margin": 29, "rank_fcf_margin": 77, "rank_piotroski": 55, "rank_accruals": 74, "rank_sue": 50, "rank_eps_growth_1y": 96, "rank_eps_growth_5y": 7, "rank_revenue_growth_1y": 79, "rank_momentum_12m": 88, "rank_momentum_12m_ex1m": 87, "rank_relative_strength": 89, "value_composite": 87, "quality_composite": 83, "momentum_composite": 92, "growth_composite": 81, "yield_composite": 85, "svqf_composite": 91, "vc1_composite": 76, "vc2_composite": 80, "vc3_composite": 80, "trending_value_composite": null, "overall_composite": 99, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 89, "small_cap_core_rank": 80, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:33:31.753763+00:00", "is_restated": false, "income_statement": { "revenue": 36374000, "cost_of_revenue": 12537000, "gross_profit": 23837000, "ebit": 3226000, "ebitda": 3902000, "pretax_income": 3081000, "tax_provision": -136000, "net_income": 3217000, "net_income_to_common": 3217000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22341000, "total_current_assets": 40834000, "total_assets": 54668000, "short_term_debt": 269000, "long_term_debt": null, "total_debt": 269000, "total_liabilities": 11452000, "total_equity": 43216000, "shares_outstanding": 23585756, "goodwill_and_intangibles": 10992000 }, "cash_flow": { "operating_cash_flow": 1755000, "capital_expenditure": 559000, "free_cash_flow": 2314000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 173645, "ticker_id": 8306, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:33:31.753763+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3226000", "ebitda": "3902000", "netIncome": "3217000", "grossProfit": "23837000", "depreciation": "None", "totalRevenue": "36374000", "costOfRevenue": "12537000", "interestIncome": "383000", "incomeBeforeTax": "3081000", "interestExpense": "145000", "operatingIncome": "3010000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-136000", "reportedCurrency": "USD", "netInterestIncome": "238000", "nonInterestIncome": "None", "operatingExpenses": "20827000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3348000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12537000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "676000", "sellingGeneralAndAdministrative": "7847000", "netIncomeFromContinuingOperations": "3217000" }, "balance": { "goodwill": "10850000", "inventory": "5591000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "54668000", "longTermDebt": "None", "shortTermDebt": "269000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "142000", "reportedCurrency": "USD", "retainedEarnings": "-3946000", "totalLiabilities": "11452000", "otherCurrentAssets": "1854000", "totalCurrentAssets": "40834000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "127000", "currentNetReceivables": "10921000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13834000", "currentAccountsPayable": "1889000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "558000", "totalShareholderEquity": "43216000", "capitalLeaseObligations": "558000", "otherCurrentLiabilities": "3993000", "totalCurrentLiabilities": "9035000", "otherNonCurrentLiabilities": "38000", "totalNonCurrentLiabilities": "2417000", "cashAndShortTermInvestments": "22341000", "commonStockSharesOutstanding": "23585756", "intangibleAssetsExcludingGoodwill": "142000", "cashAndCashEquivalentsAtCarryingValue": "22341000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3217000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-228000", "operatingCashflow": "1755000", "capitalExpenditures": "559000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "16000", "cashflowFromInvestment": "-561000", "stockBasedCompensation": "612000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "676000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 36374000, "cost_of_revenue": 12537000, "gross_profit": 23837000, "research_and_development": 3348000, "selling_general_admin": 7847000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3226000, "depreciation_amortisation": 676000, "ebitda": 3902000, "interest_expense": 145000, "interest_income": null, "other_non_operating": null, "pretax_income": 3081000, "tax_provision": -136000, "effective_tax_rate": null, "net_income": 3217000, "net_income_continuing_ops": 3217000, "net_income_to_common": 3217000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 22341000, "short_term_investments": 127000, "net_receivables": 10921000, "inventory": 5591000, "other_current_assets": null, "total_current_assets": 40834000, "net_ppe": null, "goodwill": 10850000, "intangible_assets": 142000, "goodwill_and_intangibles": 10992000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13834000, "total_assets": 54668000, "short_term_debt": 269000, "accounts_payable": 1889000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9035000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2417000, "total_liabilities": 11452000, "total_debt": 269000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3946000, "total_equity": 43216000, "shares_outstanding": 23585756, "operating_cash_flow": 1755000, "stock_based_compensation": 612000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 559000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -561000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 16000, "free_cash_flow": 2314000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3226000", "ebitda": "3902000", "netIncome": "3217000", "grossProfit": "23837000", "depreciation": "None", "totalRevenue": "36374000", "costOfRevenue": "12537000", "interestIncome": "383000", "incomeBeforeTax": "3081000", "interestExpense": "145000", "operatingIncome": "3010000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-136000", "reportedCurrency": "USD", "netInterestIncome": "238000", "nonInterestIncome": "None", "operatingExpenses": "20827000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3348000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12537000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "676000", "sellingGeneralAndAdministrative": "7847000", "netIncomeFromContinuingOperations": "3217000" }, "balance": { "goodwill": "10850000", "inventory": "5591000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "54668000", "longTermDebt": "None", "shortTermDebt": "269000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "142000", "reportedCurrency": "USD", "retainedEarnings": "-3946000", "totalLiabilities": "11452000", "otherCurrentAssets": "1854000", "totalCurrentAssets": "40834000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "127000", "currentNetReceivables": "10921000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13834000", "currentAccountsPayable": "1889000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "558000", "totalShareholderEquity": "43216000", "capitalLeaseObligations": "558000", "otherCurrentLiabilities": "3993000", "totalCurrentLiabilities": "9035000", "otherNonCurrentLiabilities": "38000", "totalNonCurrentLiabilities": "2417000", "cashAndShortTermInvestments": "22341000", "commonStockSharesOutstanding": "23585756", "intangibleAssetsExcludingGoodwill": "142000", "cashAndCashEquivalentsAtCarryingValue": "22341000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3217000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-228000", "operatingCashflow": "1755000", "capitalExpenditures": "559000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "16000", "cashflowFromInvestment": "-561000", "stockBasedCompensation": "612000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "676000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:33:31.753763+00:00", "is_restated": false, "income_statement": { "revenue": 35753000, "cost_of_revenue": 12836000, "gross_profit": 22917000, "ebit": 3883000, "ebitda": 4616000, "pretax_income": 4614000, "tax_provision": 1977000, "net_income": 2637000, "net_income_to_common": 2637000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20466000, "total_current_assets": 38234000, "total_assets": 52076000, "short_term_debt": 254000, "long_term_debt": null, "total_debt": 254000, "total_liabilities": 14400000, "total_equity": 37676000, "shares_outstanding": 23311721, "goodwill_and_intangibles": 10828000 }, "cash_flow": { "operating_cash_flow": 6656000, "capital_expenditure": 273000, "free_cash_flow": 6929000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 173650, "ticker_id": 8306, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:33:31.753763+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3883000", "ebitda": "4616000", "netIncome": "2637000", "grossProfit": "22917000", "depreciation": "None", "totalRevenue": "35753000", "costOfRevenue": "12836000", "interestIncome": "363000", "incomeBeforeTax": "4614000", "interestExpense": "104000", "operatingIncome": "3883000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1977000", "reportedCurrency": "USD", "netInterestIncome": "259000", "nonInterestIncome": "None", "operatingExpenses": "19034000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4151000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12836000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "733000", "sellingGeneralAndAdministrative": "5885000", "netIncomeFromContinuingOperations": "2637000" }, "balance": { "goodwill": "10360000", "inventory": "4957000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "52076000", "longTermDebt": "None", "shortTermDebt": "254000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "468000", "reportedCurrency": "USD", "retainedEarnings": "-7163000", "totalLiabilities": "14400000", "otherCurrentAssets": "884000", "totalCurrentAssets": "38234000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "111000", "currentNetReceivables": "11816000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13842000", "currentAccountsPayable": "2689000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "550000", "totalShareholderEquity": "37676000", "capitalLeaseObligations": "550000", "otherCurrentLiabilities": "6433000", "totalCurrentLiabilities": "12420000", "otherNonCurrentLiabilities": "70000", "totalNonCurrentLiabilities": "1980000", "cashAndShortTermInvestments": "20466000", "commonStockSharesOutstanding": "23311721", "intangibleAssetsExcludingGoodwill": "468000", "cashAndCashEquivalentsAtCarryingValue": "20466000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2637000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "1705000", "operatingCashflow": "6656000", "capitalExpenditures": "273000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "39000", "cashflowFromInvestment": "-223000", "stockBasedCompensation": "18000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "733000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 35753000, "cost_of_revenue": 12836000, "gross_profit": 22917000, "research_and_development": 4151000, "selling_general_admin": 5885000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3883000, "depreciation_amortisation": 733000, "ebitda": 4616000, "interest_expense": 104000, "interest_income": null, "other_non_operating": null, "pretax_income": 4614000, "tax_provision": 1977000, "effective_tax_rate": null, "net_income": 2637000, "net_income_continuing_ops": 2637000, "net_income_to_common": 2637000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20466000, "short_term_investments": 111000, "net_receivables": 11816000, "inventory": 4957000, "other_current_assets": null, "total_current_assets": 38234000, "net_ppe": null, "goodwill": 10360000, "intangible_assets": 468000, "goodwill_and_intangibles": 10828000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13842000, "total_assets": 52076000, "short_term_debt": 254000, "accounts_payable": 2689000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12420000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1980000, "total_liabilities": 14400000, "total_debt": 254000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -7163000, "total_equity": 37676000, "shares_outstanding": 23311721, "operating_cash_flow": 6656000, "stock_based_compensation": 18000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 273000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -223000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 39000, "free_cash_flow": 6929000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3883000", "ebitda": "4616000", "netIncome": "2637000", "grossProfit": "22917000", "depreciation": "None", "totalRevenue": "35753000", "costOfRevenue": "12836000", "interestIncome": "363000", "incomeBeforeTax": "4614000", "interestExpense": "104000", "operatingIncome": "3883000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1977000", "reportedCurrency": "USD", "netInterestIncome": "259000", "nonInterestIncome": "None", "operatingExpenses": "19034000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4151000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12836000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "733000", "sellingGeneralAndAdministrative": "5885000", "netIncomeFromContinuingOperations": "2637000" }, "balance": { "goodwill": "10360000", "inventory": "4957000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "52076000", "longTermDebt": "None", "shortTermDebt": "254000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "468000", "reportedCurrency": "USD", "retainedEarnings": "-7163000", "totalLiabilities": "14400000", "otherCurrentAssets": "884000", "totalCurrentAssets": "38234000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "111000", "currentNetReceivables": "11816000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13842000", "currentAccountsPayable": "2689000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "550000", "totalShareholderEquity": "37676000", "capitalLeaseObligations": "550000", "otherCurrentLiabilities": "6433000", "totalCurrentLiabilities": "12420000", "otherNonCurrentLiabilities": "70000", "totalNonCurrentLiabilities": "1980000", "cashAndShortTermInvestments": "20466000", "commonStockSharesOutstanding": "23311721", "intangibleAssetsExcludingGoodwill": "468000", "cashAndCashEquivalentsAtCarryingValue": "20466000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2637000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "1705000", "operatingCashflow": "6656000", "capitalExpenditures": "273000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "39000", "cashflowFromInvestment": "-223000", "stockBasedCompensation": "18000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "733000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:33:31.753763+00:00", "is_restated": false, "income_statement": { "revenue": 32792000, "cost_of_revenue": 13944000, "gross_profit": 18848000, "ebit": -1265000, "ebitda": -348000, "pretax_income": -1329000, "tax_provision": 40000, "net_income": -1289000, "net_income_to_common": -1289000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14806000, "total_current_assets": 34339000, "total_assets": 50266000, "short_term_debt": 297000, "long_term_debt": null, "total_debt": 297000, "total_liabilities": 13074000, "total_equity": 37192000, "shares_outstanding": 23309987, "goodwill_and_intangibles": 11971000 }, "cash_flow": { "operating_cash_flow": 260000, "capital_expenditure": 380000, "free_cash_flow": 640000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 173655, "ticker_id": 8306, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:33:31.753763+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1265000", "ebitda": "-348000", "netIncome": "-1289000", "grossProfit": "18848000", "depreciation": "None", "totalRevenue": "32792000", "costOfRevenue": "13944000", "interestIncome": "151000", "incomeBeforeTax": "-1329000", "interestExpense": "157000", "operatingIncome": "-1265000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "40000", "reportedCurrency": "USD", "netInterestIncome": "-6000", "nonInterestIncome": "None", "operatingExpenses": "20113000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4005000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13944000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "917000", "sellingGeneralAndAdministrative": "6154000", "netIncomeFromContinuingOperations": "-1289000" }, "balance": { "goodwill": "11090000", "inventory": "7178000", "commonStock": "6799000", "currentDebt": "None", "investments": "None", "totalAssets": "50266000", "longTermDebt": "None", "shortTermDebt": "297000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "881000", "reportedCurrency": "USD", "retainedEarnings": "-9800000", "totalLiabilities": "13074000", "otherCurrentAssets": "687000", "totalCurrentAssets": "34339000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "116000", "currentNetReceivables": "11552000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15927000", "currentAccountsPayable": "1650000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "877000", "totalShareholderEquity": "37192000", "capitalLeaseObligations": "877000", "otherCurrentLiabilities": "5052000", "totalCurrentLiabilities": "10064000", "otherNonCurrentLiabilities": "113000", "totalNonCurrentLiabilities": "3010000", "cashAndShortTermInvestments": "14806000", "commonStockSharesOutstanding": "23309987", "intangibleAssetsExcludingGoodwill": "881000", "cashAndCashEquivalentsAtCarryingValue": "14806000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1289000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "1479000", "operatingCashflow": "260000", "capitalExpenditures": "380000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-213000", "cashflowFromInvestment": "-334000", "stockBasedCompensation": "18000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "917000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 32792000, "cost_of_revenue": 13944000, "gross_profit": 18848000, "research_and_development": 4005000, "selling_general_admin": 6154000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1265000, "depreciation_amortisation": 917000, "ebitda": -348000, "interest_expense": 157000, "interest_income": null, "other_non_operating": null, "pretax_income": -1329000, "tax_provision": 40000, "effective_tax_rate": null, "net_income": -1289000, "net_income_continuing_ops": -1289000, "net_income_to_common": -1289000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14806000, "short_term_investments": 116000, "net_receivables": 11552000, "inventory": 7178000, "other_current_assets": null, "total_current_assets": 34339000, "net_ppe": null, "goodwill": 11090000, "intangible_assets": 881000, "goodwill_and_intangibles": 11971000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15927000, "total_assets": 50266000, "short_term_debt": 297000, "accounts_payable": 1650000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10064000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3010000, "total_liabilities": 13074000, "total_debt": 297000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -9800000, "total_equity": 37192000, "shares_outstanding": 23309987, "operating_cash_flow": 260000, "stock_based_compensation": 18000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 380000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -334000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -213000, "free_cash_flow": 640000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1265000", "ebitda": "-348000", "netIncome": "-1289000", "grossProfit": "18848000", "depreciation": "None", "totalRevenue": "32792000", "costOfRevenue": "13944000", "interestIncome": "151000", "incomeBeforeTax": "-1329000", "interestExpense": "157000", "operatingIncome": "-1265000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "40000", "reportedCurrency": "USD", "netInterestIncome": "-6000", "nonInterestIncome": "None", "operatingExpenses": "20113000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4005000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13944000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "917000", "sellingGeneralAndAdministrative": "6154000", "netIncomeFromContinuingOperations": "-1289000" }, "balance": { "goodwill": "11090000", "inventory": "7178000", "commonStock": "6799000", "currentDebt": "None", "investments": "None", "totalAssets": "50266000", "longTermDebt": "None", "shortTermDebt": "297000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "881000", "reportedCurrency": "USD", "retainedEarnings": "-9800000", "totalLiabilities": "13074000", "otherCurrentAssets": "687000", "totalCurrentAssets": "34339000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "116000", "currentNetReceivables": "11552000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15927000", "currentAccountsPayable": "1650000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "877000", "totalShareholderEquity": "37192000", "capitalLeaseObligations": "877000", "otherCurrentLiabilities": "5052000", "totalCurrentLiabilities": "10064000", "otherNonCurrentLiabilities": "113000", "totalNonCurrentLiabilities": "3010000", "cashAndShortTermInvestments": "14806000", "commonStockSharesOutstanding": "23309987", "intangibleAssetsExcludingGoodwill": "881000", "cashAndCashEquivalentsAtCarryingValue": "14806000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1289000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "1479000", "operatingCashflow": "260000", "capitalExpenditures": "380000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-213000", "cashflowFromInvestment": "-334000", "stockBasedCompensation": "18000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "917000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:33:31.753763+00:00", "is_restated": false, "income_statement": { "revenue": 35558000, "cost_of_revenue": 14056000, "gross_profit": 21502000, "ebit": 1484000, "ebitda": 2914000, "pretax_income": 1625000, "tax_provision": 2404000, "net_income": 3831000, "net_income_to_common": 3831000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14937000, "total_current_assets": 35259000, "total_assets": 51886000, "short_term_debt": 248000, "long_term_debt": null, "total_debt": 248000, "total_liabilities": 14199000, "total_equity": 37687000, "shares_outstanding": 23309976, "goodwill_and_intangibles": 12008000 }, "cash_flow": { "operating_cash_flow": -9515000, "capital_expenditure": 158000, "free_cash_flow": -9357000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 173660, "ticker_id": 8306, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:33:31.753763+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1484000", "ebitda": "2914000", "netIncome": "3831000", "grossProfit": "21502000", "depreciation": "None", "totalRevenue": "35558000", "costOfRevenue": "14056000", "interestIncome": "48000", "incomeBeforeTax": "1625000", "interestExpense": "273000", "operatingIncome": "1484000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "2404000", "reportedCurrency": "USD", "netInterestIncome": "141000", "nonInterestIncome": "None", "operatingExpenses": "20018000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4032000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14056000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1430000", "sellingGeneralAndAdministrative": "6978000", "netIncomeFromContinuingOperations": "4029000" }, "balance": { "goodwill": "10866000", "inventory": "8443000", "commonStock": "6799000", "currentDebt": "None", "investments": "None", "totalAssets": "51886000", "longTermDebt": "None", "shortTermDebt": "248000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "1142000", "reportedCurrency": "USD", "retainedEarnings": "-8511000", "totalLiabilities": "14199000", "otherCurrentAssets": "701000", "totalCurrentAssets": "35259000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "110000", "currentNetReceivables": "11068000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16627000", "currentAccountsPayable": "2408000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2638000", "shortLongTermDebtTotal": "1005000", "totalShareholderEquity": "37687000", "capitalLeaseObligations": "1005000", "otherCurrentLiabilities": "3696000", "totalCurrentLiabilities": "10510000", "otherNonCurrentLiabilities": "274000", "totalNonCurrentLiabilities": "3689000", "cashAndShortTermInvestments": "14937000", "commonStockSharesOutstanding": "23309976", "intangibleAssetsExcludingGoodwill": "1142000", "cashAndCashEquivalentsAtCarryingValue": "14937000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3831000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-3152000", "operatingCashflow": "-9515000", "capitalExpenditures": "158000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "19000", "cashflowFromInvestment": "-237000", "stockBasedCompensation": "93000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1430000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 35558000, "cost_of_revenue": 14056000, "gross_profit": 21502000, "research_and_development": 4032000, "selling_general_admin": 6978000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1484000, "depreciation_amortisation": 1430000, "ebitda": 2914000, "interest_expense": 273000, "interest_income": null, "other_non_operating": null, "pretax_income": 1625000, "tax_provision": 2404000, "effective_tax_rate": null, "net_income": 3831000, "net_income_continuing_ops": 4029000, "net_income_to_common": 3831000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14937000, "short_term_investments": 110000, "net_receivables": 11068000, "inventory": 8443000, "other_current_assets": null, "total_current_assets": 35259000, "net_ppe": null, "goodwill": 10866000, "intangible_assets": 1142000, "goodwill_and_intangibles": 12008000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16627000, "total_assets": 51886000, "short_term_debt": 248000, "accounts_payable": 2408000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10510000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3689000, "total_liabilities": 14199000, "total_debt": 248000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -8511000, "total_equity": 37687000, "shares_outstanding": 23309976, "operating_cash_flow": -9515000, "stock_based_compensation": 93000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 158000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -237000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 19000, "free_cash_flow": -9357000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1484000", "ebitda": "2914000", "netIncome": "3831000", "grossProfit": "21502000", "depreciation": "None", "totalRevenue": "35558000", "costOfRevenue": "14056000", "interestIncome": "48000", "incomeBeforeTax": "1625000", "interestExpense": "273000", "operatingIncome": "1484000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "2404000", "reportedCurrency": "USD", "netInterestIncome": "141000", "nonInterestIncome": "None", "operatingExpenses": "20018000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4032000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14056000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1430000", "sellingGeneralAndAdministrative": "6978000", "netIncomeFromContinuingOperations": "4029000" }, "balance": { "goodwill": "10866000", "inventory": "8443000", "commonStock": "6799000", "currentDebt": "None", "investments": "None", "totalAssets": "51886000", "longTermDebt": "None", "shortTermDebt": "248000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "1142000", "reportedCurrency": "USD", "retainedEarnings": "-8511000", "totalLiabilities": "14199000", "otherCurrentAssets": "701000", "totalCurrentAssets": "35259000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "110000", "currentNetReceivables": "11068000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16627000", "currentAccountsPayable": "2408000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2638000", "shortLongTermDebtTotal": "1005000", "totalShareholderEquity": "37687000", "capitalLeaseObligations": "1005000", "otherCurrentLiabilities": "3696000", "totalCurrentLiabilities": "10510000", "otherNonCurrentLiabilities": "274000", "totalNonCurrentLiabilities": "3689000", "cashAndShortTermInvestments": "14937000", "commonStockSharesOutstanding": "23309976", "intangibleAssetsExcludingGoodwill": "1142000", "cashAndCashEquivalentsAtCarryingValue": "14937000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3831000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-3152000", "operatingCashflow": "-9515000", "capitalExpenditures": "158000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "19000", "cashflowFromInvestment": "-237000", "stockBasedCompensation": "93000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1430000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:33:31.753763+00:00", "is_restated": false, "income_statement": { "revenue": 34916000, "cost_of_revenue": 12935000, "gross_profit": 21981000, "ebit": 1081000, "ebitda": 2950000, "pretax_income": 70000, "tax_provision": 2261000, "net_income": 6417000, "net_income_to_common": 6417000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26397000, "total_current_assets": 41913000, "total_assets": 59387000, "short_term_debt": 276000, "long_term_debt": null, "total_debt": 276000, "total_liabilities": 23630000, "total_equity": 35757000, "shares_outstanding": 23208589, "goodwill_and_intangibles": 13635000 }, "cash_flow": { "operating_cash_flow": 6029000, "capital_expenditure": 961000, "free_cash_flow": 6990000, "dividends_paid": 40117000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 173665, "ticker_id": 8306, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:33:31.753763+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1081000", "ebitda": "2950000", "netIncome": "6417000", "grossProfit": "21981000", "depreciation": "None", "totalRevenue": "34916000", "costOfRevenue": "12935000", "interestIncome": "26000", "incomeBeforeTax": "70000", "interestExpense": "52000", "operatingIncome": "1081000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "2261000", "reportedCurrency": "USD", "netInterestIncome": "-26000", "nonInterestIncome": "None", "operatingExpenses": "20900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3933000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12935000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1869000", "sellingGeneralAndAdministrative": "6969000", "netIncomeFromContinuingOperations": "-2191000" }, "balance": { "goodwill": "11449000", "inventory": "5751000", "commonStock": "6796000", "currentDebt": "None", "investments": "None", "totalAssets": "59387000", "longTermDebt": "None", "shortTermDebt": "276000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "2186000", "reportedCurrency": "USD", "retainedEarnings": "-12342000", "totalLiabilities": "23630000", "otherCurrentAssets": "664000", "totalCurrentAssets": "41913000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "9101000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17474000", "currentAccountsPayable": "2710000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3337000", "shortLongTermDebtTotal": "1245000", "totalShareholderEquity": "35757000", "capitalLeaseObligations": "1245000", "otherCurrentLiabilities": "11200000", "totalCurrentLiabilities": "19283000", "otherNonCurrentLiabilities": "266000", "totalNonCurrentLiabilities": "4347000", "cashAndShortTermInvestments": "26397000", "commonStockSharesOutstanding": "23208589", "intangibleAssetsExcludingGoodwill": "2186000", "cashAndCashEquivalentsAtCarryingValue": "26397000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6416000", "profitLoss": "None", "dividendPayout": "40117000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-683000", "operatingCashflow": "6029000", "capitalExpenditures": "961000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-39683000", "cashflowFromInvestment": "31725000", "stockBasedCompensation": "155000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "40117000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1869000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 34916000, "cost_of_revenue": 12935000, "gross_profit": 21981000, "research_and_development": 3933000, "selling_general_admin": 6969000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1081000, "depreciation_amortisation": 1869000, "ebitda": 2950000, "interest_expense": 52000, "interest_income": null, "other_non_operating": null, "pretax_income": 70000, "tax_provision": 2261000, "effective_tax_rate": null, "net_income": 6417000, "net_income_continuing_ops": -2191000, "net_income_to_common": 6417000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 26397000, "short_term_investments": 0, "net_receivables": 9101000, "inventory": 5751000, "other_current_assets": null, "total_current_assets": 41913000, "net_ppe": null, "goodwill": 11449000, "intangible_assets": 2186000, "goodwill_and_intangibles": 13635000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 17474000, "total_assets": 59387000, "short_term_debt": 276000, "accounts_payable": 2710000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19283000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4347000, "total_liabilities": 23630000, "total_debt": 276000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -12342000, "total_equity": 35757000, "shares_outstanding": 23208589, "operating_cash_flow": 6029000, "stock_based_compensation": 155000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 961000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 31725000, "dividends_paid": 40117000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -39683000, "free_cash_flow": 6990000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1081000", "ebitda": "2950000", "netIncome": "6417000", "grossProfit": "21981000", "depreciation": "None", "totalRevenue": "34916000", "costOfRevenue": "12935000", "interestIncome": "26000", "incomeBeforeTax": "70000", "interestExpense": "52000", "operatingIncome": "1081000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "2261000", "reportedCurrency": "USD", "netInterestIncome": "-26000", "nonInterestIncome": "None", "operatingExpenses": "20900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3933000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12935000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1869000", "sellingGeneralAndAdministrative": "6969000", "netIncomeFromContinuingOperations": "-2191000" }, "balance": { "goodwill": "11449000", "inventory": "5751000", "commonStock": "6796000", "currentDebt": "None", "investments": "None", "totalAssets": "59387000", "longTermDebt": "None", "shortTermDebt": "276000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "2186000", "reportedCurrency": "USD", "retainedEarnings": "-12342000", "totalLiabilities": "23630000", "otherCurrentAssets": "664000", "totalCurrentAssets": "41913000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "9101000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17474000", "currentAccountsPayable": "2710000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3337000", "shortLongTermDebtTotal": "1245000", "totalShareholderEquity": "35757000", "capitalLeaseObligations": "1245000", "otherCurrentLiabilities": "11200000", "totalCurrentLiabilities": "19283000", "otherNonCurrentLiabilities": "266000", "totalNonCurrentLiabilities": "4347000", "cashAndShortTermInvestments": "26397000", "commonStockSharesOutstanding": "23208589", "intangibleAssetsExcludingGoodwill": "2186000", "cashAndCashEquivalentsAtCarryingValue": "26397000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6416000", "profitLoss": "None", "dividendPayout": "40117000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-683000", "operatingCashflow": "6029000", "capitalExpenditures": "961000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-39683000", "cashflowFromInvestment": "31725000", "stockBasedCompensation": "155000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "40117000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1869000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:33:31.753763+00:00", "is_restated": false, "income_statement": { "revenue": 33351000, "cost_of_revenue": 11244000, "gross_profit": 22107000, "ebit": 3053000, "ebitda": 5009000, "pretax_income": 2036000, "tax_provision": 1770000, "net_income": 360000, "net_income_to_common": 360000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24541000, "total_current_assets": 77960000, "total_assets": 107982000, "short_term_debt": 358000, "long_term_debt": null, "total_debt": 358000, "total_liabilities": 40959000, "total_equity": 67311000, "shares_outstanding": 23154422, "goodwill_and_intangibles": 14821000 }, "cash_flow": { "operating_cash_flow": 2317000, "capital_expenditure": 875000, "free_cash_flow": 3192000, "dividends_paid": 25000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 173670, "ticker_id": 8306, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:33:31.753763+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3053000", "ebitda": "5009000", "netIncome": "360000", "grossProfit": "22107000", "depreciation": "None", "totalRevenue": "33351000", "costOfRevenue": "11244000", "interestIncome": "158000", "incomeBeforeTax": "2036000", "interestExpense": "159000", "operatingIncome": "3053000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "1770000", "reportedCurrency": "USD", "netInterestIncome": "-152000", "nonInterestIncome": "None", "operatingExpenses": "19054000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3970000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11244000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1956000", "sellingGeneralAndAdministrative": "6475000", "netIncomeFromContinuingOperations": "702000" }, "balance": { "goodwill": "11786000", "inventory": "12450000", "commonStock": "6753000", "currentDebt": "None", "investments": "None", "totalAssets": "107982000", "longTermDebt": "None", "shortTermDebt": "358000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "3035000", "reportedCurrency": "USD", "retainedEarnings": "-18559000", "totalLiabilities": "40959000", "otherCurrentAssets": "32958000", "totalCurrentAssets": "77960000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "8021000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "30022000", "currentAccountsPayable": "1554000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9489000", "shortLongTermDebtTotal": "1436000", "totalShareholderEquity": "67311000", "capitalLeaseObligations": "3350000", "otherCurrentLiabilities": "25503000", "totalCurrentLiabilities": "33237000", "otherNonCurrentLiabilities": "285000", "totalNonCurrentLiabilities": "7722000", "cashAndShortTermInvestments": "24541000", "commonStockSharesOutstanding": "23154422", "intangibleAssetsExcludingGoodwill": "3035000", "cashAndCashEquivalentsAtCarryingValue": "24541000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "702000", "profitLoss": "None", "dividendPayout": "25000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "845000", "operatingCashflow": "2317000", "capitalExpenditures": "875000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-28785000", "cashflowFromInvestment": "16220000", "stockBasedCompensation": "231000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "25000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1956000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 33351000, "cost_of_revenue": 11244000, "gross_profit": 22107000, "research_and_development": 3970000, "selling_general_admin": 6475000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3053000, "depreciation_amortisation": 1956000, "ebitda": 5009000, "interest_expense": 159000, "interest_income": null, "other_non_operating": null, "pretax_income": 2036000, "tax_provision": 1770000, "effective_tax_rate": null, "net_income": 360000, "net_income_continuing_ops": 702000, "net_income_to_common": 360000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 24541000, "short_term_investments": 0, "net_receivables": 8021000, "inventory": 12450000, "other_current_assets": null, "total_current_assets": 77960000, "net_ppe": null, "goodwill": 11786000, "intangible_assets": 3035000, "goodwill_and_intangibles": 14821000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 30022000, "total_assets": 107982000, "short_term_debt": 358000, "accounts_payable": 1554000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 33237000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7722000, "total_liabilities": 40959000, "total_debt": 358000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -18559000, "total_equity": 67311000, "shares_outstanding": 23154422, "operating_cash_flow": 2317000, "stock_based_compensation": 231000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 875000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 16220000, "dividends_paid": 25000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -28785000, "free_cash_flow": 3192000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3053000", "ebitda": "5009000", "netIncome": "360000", "grossProfit": "22107000", "depreciation": "None", "totalRevenue": "33351000", "costOfRevenue": "11244000", "interestIncome": "158000", "incomeBeforeTax": "2036000", "interestExpense": "159000", "operatingIncome": "3053000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "1770000", "reportedCurrency": "USD", "netInterestIncome": "-152000", "nonInterestIncome": "None", "operatingExpenses": "19054000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3970000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11244000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1956000", "sellingGeneralAndAdministrative": "6475000", "netIncomeFromContinuingOperations": "702000" }, "balance": { "goodwill": "11786000", "inventory": "12450000", "commonStock": "6753000", "currentDebt": "None", "investments": "None", "totalAssets": "107982000", "longTermDebt": "None", "shortTermDebt": "358000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "3035000", "reportedCurrency": "USD", "retainedEarnings": "-18559000", "totalLiabilities": "40959000", "otherCurrentAssets": "32958000", "totalCurrentAssets": "77960000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "8021000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "30022000", "currentAccountsPayable": "1554000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9489000", "shortLongTermDebtTotal": "1436000", "totalShareholderEquity": "67311000", "capitalLeaseObligations": "3350000", "otherCurrentLiabilities": "25503000", "totalCurrentLiabilities": "33237000", "otherNonCurrentLiabilities": "285000", "totalNonCurrentLiabilities": "7722000", "cashAndShortTermInvestments": "24541000", "commonStockSharesOutstanding": "23154422", "intangibleAssetsExcludingGoodwill": "3035000", "cashAndCashEquivalentsAtCarryingValue": "24541000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "702000", "profitLoss": "None", "dividendPayout": "25000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "845000", "operatingCashflow": "2317000", "capitalExpenditures": "875000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-28785000", "cashflowFromInvestment": "16220000", "stockBasedCompensation": "231000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "25000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1956000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:33:31.753763+00:00", "is_restated": false, "income_statement": { "revenue": 35139000, "cost_of_revenue": 13437000, "gross_profit": 21702000, "ebit": 591000, "ebitda": 2691000, "pretax_income": -542000, "tax_provision": 317000, "net_income": 2293000, "net_income_to_common": 2293000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34531000, "total_current_assets": 96313000, "total_assets": 127049000, "short_term_debt": 919000, "long_term_debt": 371000, "total_debt": 1290000, "total_liabilities": 39243000, "total_equity": 87782000, "shares_outstanding": 23144740, "goodwill_and_intangibles": 15276000 }, "cash_flow": { "operating_cash_flow": -4523000, "capital_expenditure": 1667000, "free_cash_flow": -2856000, "dividends_paid": 25000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 173675, "ticker_id": 8306, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:33:31.753763+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "591000", "ebitda": "2691000", "netIncome": "2293000", "grossProfit": "21702000", "depreciation": "None", "totalRevenue": "35139000", "costOfRevenue": "13437000", "interestIncome": "664000", "incomeBeforeTax": "-542000", "interestExpense": "169000", "operatingIncome": "591000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "317000", "reportedCurrency": "USD", "netInterestIncome": "304000", "nonInterestIncome": "None", "operatingExpenses": "21111000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5088000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13437000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2100000", "sellingGeneralAndAdministrative": "5734000", "netIncomeFromContinuingOperations": "2819000" }, "balance": { "goodwill": "11504000", "inventory": "12605000", "commonStock": "6750000", "currentDebt": "None", "investments": "None", "totalAssets": "127049000", "longTermDebt": "371000", "shortTermDebt": "919000", "treasuryStock": "-375000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "3772000", "reportedCurrency": "USD", "retainedEarnings": "-18961000", "totalLiabilities": "39243000", "otherCurrentAssets": "2495000", "totalCurrentAssets": "96313000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "16749000", "currentNetReceivables": "29933000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "30736000", "currentAccountsPayable": "5438000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9748000", "shortLongTermDebtTotal": "3434000", "totalShareholderEquity": "87782000", "capitalLeaseObligations": "3434000", "otherCurrentLiabilities": "12323000", "totalCurrentLiabilities": "29111000", "otherNonCurrentLiabilities": "371000", "totalNonCurrentLiabilities": "10132000", "cashAndShortTermInvestments": "34531000", "commonStockSharesOutstanding": "23144740", "intangibleAssetsExcludingGoodwill": "3772000", "cashAndCashEquivalentsAtCarryingValue": "34531000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2819000", "profitLoss": "None", "dividendPayout": "25000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "2068000", "operatingCashflow": "-4523000", "capitalExpenditures": "1667000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "178000", "cashflowFromInvestment": "-4779000", "stockBasedCompensation": "392000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "25000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "128000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 35139000, "cost_of_revenue": 13437000, "gross_profit": 21702000, "research_and_development": 5088000, "selling_general_admin": 5734000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 591000, "depreciation_amortisation": 2100000, "ebitda": 2691000, "interest_expense": 169000, "interest_income": null, "other_non_operating": null, "pretax_income": -542000, "tax_provision": 317000, "effective_tax_rate": null, "net_income": 2293000, "net_income_continuing_ops": 2819000, "net_income_to_common": 2293000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 34531000, "short_term_investments": 16749000, "net_receivables": 29933000, "inventory": 12605000, "other_current_assets": null, "total_current_assets": 96313000, "net_ppe": null, "goodwill": 11504000, "intangible_assets": 3772000, "goodwill_and_intangibles": 15276000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 30736000, "total_assets": 127049000, "short_term_debt": 919000, "accounts_payable": 5438000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 29111000, "long_term_debt": 371000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10132000, "total_liabilities": 39243000, "total_debt": 1290000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -18961000, "total_equity": 87782000, "shares_outstanding": 23144740, "operating_cash_flow": -4523000, "stock_based_compensation": 392000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1667000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4779000, "dividends_paid": 25000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 178000, "free_cash_flow": -2856000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "591000", "ebitda": "2691000", "netIncome": "2293000", "grossProfit": "21702000", "depreciation": "None", "totalRevenue": "35139000", "costOfRevenue": "13437000", "interestIncome": "664000", "incomeBeforeTax": "-542000", "interestExpense": "169000", "operatingIncome": "591000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "317000", "reportedCurrency": "USD", "netInterestIncome": "304000", "nonInterestIncome": "None", "operatingExpenses": "21111000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5088000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13437000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2100000", "sellingGeneralAndAdministrative": "5734000", "netIncomeFromContinuingOperations": "2819000" }, "balance": { "goodwill": "11504000", "inventory": "12605000", "commonStock": "6750000", "currentDebt": "None", "investments": "None", "totalAssets": "127049000", "longTermDebt": "371000", "shortTermDebt": "919000", "treasuryStock": "-375000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "3772000", "reportedCurrency": "USD", "retainedEarnings": "-18961000", "totalLiabilities": "39243000", "otherCurrentAssets": "2495000", "totalCurrentAssets": "96313000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "16749000", "currentNetReceivables": "29933000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "30736000", "currentAccountsPayable": "5438000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9748000", "shortLongTermDebtTotal": "3434000", "totalShareholderEquity": "87782000", "capitalLeaseObligations": "3434000", "otherCurrentLiabilities": "12323000", "totalCurrentLiabilities": "29111000", "otherNonCurrentLiabilities": "371000", "totalNonCurrentLiabilities": "10132000", "cashAndShortTermInvestments": "34531000", "commonStockSharesOutstanding": "23144740", "intangibleAssetsExcludingGoodwill": "3772000", "cashAndCashEquivalentsAtCarryingValue": "34531000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2819000", "profitLoss": "None", "dividendPayout": "25000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "2068000", "operatingCashflow": "-4523000", "capitalExpenditures": "1667000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "178000", "cashflowFromInvestment": "-4779000", "stockBasedCompensation": "392000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "25000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "128000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:33:31.753763+00:00", "is_restated": false, "income_statement": { "revenue": 92602000, "cost_of_revenue": 52299000, "gross_profit": 40303000, "ebit": 3755000, "ebitda": 6000000, "pretax_income": 5116000, "tax_provision": 2072000, "net_income": 2949000, "net_income_to_common": 2949000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 38665000, "total_current_assets": 92974000, "total_assets": 119171000, "short_term_debt": null, "long_term_debt": 351000, "total_debt": 351000, "total_liabilities": 37955000, "total_equity": 81216000, "shares_outstanding": 23287751, "goodwill_and_intangibles": 14765000 }, "cash_flow": { "operating_cash_flow": 7326000, "capital_expenditure": 2424000, "free_cash_flow": 9750000, "dividends_paid": 25000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 173680, "ticker_id": 8306, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:33:31.753763+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3755000", "ebitda": "6000000", "netIncome": "2949000", "grossProfit": "40303000", "depreciation": "None", "totalRevenue": "92602000", "costOfRevenue": "52299000", "interestIncome": "670000", "incomeBeforeTax": "5116000", "interestExpense": "412000", "operatingIncome": "3755000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "2072000", "reportedCurrency": "USD", "netInterestIncome": "258000", "nonInterestIncome": "None", "operatingExpenses": "36548000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6852000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "52299000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2245000", "sellingGeneralAndAdministrative": "11139000", "netIncomeFromContinuingOperations": "3044000" }, "balance": { "goodwill": "11120000", "inventory": "13863000", "commonStock": "6721000", "currentDebt": "None", "investments": "None", "totalAssets": "119171000", "longTermDebt": "351000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "3645000", "reportedCurrency": "USD", "retainedEarnings": "-20678000", "totalLiabilities": "37955000", "otherCurrentAssets": "5768000", "totalCurrentAssets": "92974000", "currentLongTermDebt": "None", "longTermInvestments": "1289000", "shortTermInvestments": "13150000", "currentNetReceivables": "21719000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26197000", "currentAccountsPayable": "6359000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6347000", "shortLongTermDebtTotal": "351000", "totalShareholderEquity": "81216000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11769000", "totalCurrentLiabilities": "32142000", "otherNonCurrentLiabilities": "351000", "totalNonCurrentLiabilities": "5813000", "cashAndShortTermInvestments": "38665000", "commonStockSharesOutstanding": "23287751", "intangibleAssetsExcludingGoodwill": "3645000", "cashAndCashEquivalentsAtCarryingValue": "38665000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3044000", "profitLoss": "None", "dividendPayout": "25000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-3981000", "operatingCashflow": "7326000", "capitalExpenditures": "2424000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "77000", "cashflowFromInvestment": "10121000", "stockBasedCompensation": "158000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "25000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "77000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2245000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 92602000, "cost_of_revenue": 52299000, "gross_profit": 40303000, "research_and_development": 6852000, "selling_general_admin": 11139000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3755000, "depreciation_amortisation": 2245000, "ebitda": 6000000, "interest_expense": 412000, "interest_income": null, "other_non_operating": null, "pretax_income": 5116000, "tax_provision": 2072000, "effective_tax_rate": null, "net_income": 2949000, "net_income_continuing_ops": 3044000, "net_income_to_common": 2949000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 38665000, "short_term_investments": 13150000, "net_receivables": 21719000, "inventory": 13863000, "other_current_assets": null, "total_current_assets": 92974000, "net_ppe": null, "goodwill": 11120000, "intangible_assets": 3645000, "goodwill_and_intangibles": 14765000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 26197000, "total_assets": 119171000, "short_term_debt": null, "accounts_payable": 6359000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 32142000, "long_term_debt": 351000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5813000, "total_liabilities": 37955000, "total_debt": 351000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -20678000, "total_equity": 81216000, "shares_outstanding": 23287751, "operating_cash_flow": 7326000, "stock_based_compensation": 158000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2424000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 10121000, "dividends_paid": 25000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 77000, "free_cash_flow": 9750000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3755000", "ebitda": "6000000", "netIncome": "2949000", "grossProfit": "40303000", "depreciation": "None", "totalRevenue": "92602000", "costOfRevenue": "52299000", "interestIncome": "670000", "incomeBeforeTax": "5116000", "interestExpense": "412000", "operatingIncome": "3755000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "2072000", "reportedCurrency": "USD", "netInterestIncome": "258000", "nonInterestIncome": "None", "operatingExpenses": "36548000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6852000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "52299000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2245000", "sellingGeneralAndAdministrative": "11139000", "netIncomeFromContinuingOperations": "3044000" }, "balance": { "goodwill": "11120000", "inventory": "13863000", "commonStock": "6721000", "currentDebt": "None", "investments": "None", "totalAssets": "119171000", "longTermDebt": "351000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "3645000", "reportedCurrency": "USD", "retainedEarnings": "-20678000", "totalLiabilities": "37955000", "otherCurrentAssets": "5768000", "totalCurrentAssets": "92974000", "currentLongTermDebt": "None", "longTermInvestments": "1289000", "shortTermInvestments": "13150000", "currentNetReceivables": "21719000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26197000", "currentAccountsPayable": "6359000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6347000", "shortLongTermDebtTotal": "351000", "totalShareholderEquity": "81216000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11769000", "totalCurrentLiabilities": "32142000", "otherNonCurrentLiabilities": "351000", "totalNonCurrentLiabilities": "5813000", "cashAndShortTermInvestments": "38665000", "commonStockSharesOutstanding": "23287751", "intangibleAssetsExcludingGoodwill": "3645000", "cashAndCashEquivalentsAtCarryingValue": "38665000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3044000", "profitLoss": "None", "dividendPayout": "25000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-3981000", "operatingCashflow": "7326000", "capitalExpenditures": "2424000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "77000", "cashflowFromInvestment": "10121000", "stockBasedCompensation": "158000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "25000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "77000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2245000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:33:31.753763+00:00", "is_restated": false, "income_statement": { "revenue": 8084000, "cost_of_revenue": 3235000, "gross_profit": 4849000, "ebit": -604000, "ebitda": -403000, "pretax_income": -653000, "tax_provision": 179000, "net_income": -832000, "net_income_to_common": -832000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11363000, "total_current_assets": 31239000, "total_assets": 54343000, "short_term_debt": 265000, "long_term_debt": null, "total_debt": 265000, "total_liabilities": 12286000, "total_equity": 42057000, "shares_outstanding": 23331653, "goodwill_and_intangibles": 30293000 }, "cash_flow": { "operating_cash_flow": 1755000, "capital_expenditure": 559000, "free_cash_flow": 2314000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 173643, "ticker_id": 8306, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:33:31.753763+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-604000", "ebitda": "-403000", "netIncome": "-832000", "grossProfit": "4849000", "depreciation": "None", "totalRevenue": "8084000", "costOfRevenue": "3235000", "interestIncome": "None", "incomeBeforeTax": "-653000", "interestExpense": "49000", "operatingIncome": "-604000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "179000", "reportedCurrency": "USD", "netInterestIncome": "-49000", "nonInterestIncome": "None", "operatingExpenses": "5453000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1046000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3235000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "201000", "sellingGeneralAndAdministrative": "2234000", "netIncomeFromContinuingOperations": "-832000" }, "balance": { "goodwill": "10850000", "inventory": "7762000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "54343000", "longTermDebt": "None", "shortTermDebt": "265000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "19443000", "reportedCurrency": "USD", "retainedEarnings": "-4808000", "totalLiabilities": "12286000", "otherCurrentAssets": "4259000", "totalCurrentAssets": "31239000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "125000", "currentNetReceivables": "7730000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23104000", "currentAccountsPayable": "1879000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "549000", "totalShareholderEquity": "42057000", "capitalLeaseObligations": "549000", "otherCurrentLiabilities": "5009000", "totalCurrentLiabilities": "9953000", "otherNonCurrentLiabilities": "29000", "totalNonCurrentLiabilities": "2333000", "cashAndShortTermInvestments": "11363000", "commonStockSharesOutstanding": "23331653", "intangibleAssetsExcludingGoodwill": "19443000", "cashAndCashEquivalentsAtCarryingValue": "11363000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-31999", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-228000", "operatingCashflow": "1755000", "capitalExpenditures": "559000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "16000", "cashflowFromInvestment": "-561000", "stockBasedCompensation": "612000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "676000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8084000, "cost_of_revenue": 3235000, "gross_profit": 4849000, "research_and_development": 1046000, "selling_general_admin": 2234000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -604000, "depreciation_amortisation": 201000, "ebitda": -403000, "interest_expense": 49000, "interest_income": null, "other_non_operating": null, "pretax_income": -653000, "tax_provision": 179000, "effective_tax_rate": null, "net_income": -832000, "net_income_continuing_ops": -832000, "net_income_to_common": -832000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11363000, "short_term_investments": 125000, "net_receivables": 7730000, "inventory": 7762000, "other_current_assets": null, "total_current_assets": 31239000, "net_ppe": null, "goodwill": 10850000, "intangible_assets": 19443000, "goodwill_and_intangibles": 30293000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 23104000, "total_assets": 54343000, "short_term_debt": 265000, "accounts_payable": 1879000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9953000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2333000, "total_liabilities": 12286000, "total_debt": 265000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4808000, "total_equity": 42057000, "shares_outstanding": 23331653, "operating_cash_flow": 1755000, "stock_based_compensation": 612000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 559000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -561000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 16000, "free_cash_flow": 2314000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-604000", "ebitda": "-403000", "netIncome": "-832000", "grossProfit": "4849000", "depreciation": "None", "totalRevenue": "8084000", "costOfRevenue": "3235000", "interestIncome": "None", "incomeBeforeTax": "-653000", "interestExpense": "49000", "operatingIncome": "-604000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "179000", "reportedCurrency": "USD", "netInterestIncome": "-49000", "nonInterestIncome": "None", "operatingExpenses": "5453000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1046000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3235000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "201000", "sellingGeneralAndAdministrative": "2234000", "netIncomeFromContinuingOperations": "-832000" }, "balance": { "goodwill": "10850000", "inventory": "7762000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "54343000", "longTermDebt": "None", "shortTermDebt": "265000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "19443000", "reportedCurrency": "USD", "retainedEarnings": "-4808000", "totalLiabilities": "12286000", "otherCurrentAssets": "4259000", "totalCurrentAssets": "31239000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "125000", "currentNetReceivables": "7730000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23104000", "currentAccountsPayable": "1879000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "549000", "totalShareholderEquity": "42057000", "capitalLeaseObligations": "549000", "otherCurrentLiabilities": "5009000", "totalCurrentLiabilities": "9953000", "otherNonCurrentLiabilities": "29000", "totalNonCurrentLiabilities": "2333000", "cashAndShortTermInvestments": "11363000", "commonStockSharesOutstanding": "23331653", "intangibleAssetsExcludingGoodwill": "19443000", "cashAndCashEquivalentsAtCarryingValue": "11363000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-31999", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-228000", "operatingCashflow": "1755000", "capitalExpenditures": "559000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "16000", "cashflowFromInvestment": "-561000", "stockBasedCompensation": "612000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "676000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:33:31.753763+00:00", "is_restated": false, "income_statement": { "revenue": 8772000, "cost_of_revenue": 3380000, "gross_profit": 5392000, "ebit": -159000, "ebitda": null, "pretax_income": -309000, "tax_provision": null, "net_income": -33000, "net_income_to_common": -33000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22341000, "total_current_assets": 40834000, "total_assets": 54668000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 11452000, "total_equity": 43216000, "shares_outstanding": 23331653, "goodwill_and_intangibles": 10992000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 173644, "ticker_id": 8306, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:33:31.753763+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-33000", "grossProfit": "5392000", "depreciation": "None", "totalRevenue": "8772000", "costOfRevenue": "3380000", "interestIncome": "None", "incomeBeforeTax": "-309000", "interestExpense": "None", "operatingIncome": "-159000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-150000", "nonInterestIncome": "None", "operatingExpenses": "8931000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "736000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3380000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "4815000", "netIncomeFromContinuingOperations": "-33000" }, "balance": { "goodwill": "10850000", "inventory": "5591000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "54668000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "142000", "reportedCurrency": "USD", "retainedEarnings": "-3946000", "totalLiabilities": "11452000", "otherCurrentAssets": "None", "totalCurrentAssets": "40834000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "127000", "currentNetReceivables": "9840000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13834000", "currentAccountsPayable": "1889000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "43216000", "capitalLeaseObligations": "558000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "9035000", "otherNonCurrentLiabilities": "38000", "totalNonCurrentLiabilities": "2417000", "cashAndShortTermInvestments": "22341000", "commonStockSharesOutstanding": "23331653", "intangibleAssetsExcludingGoodwill": "142000", "cashAndCashEquivalentsAtCarryingValue": "22341000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-33000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8772000, "cost_of_revenue": 3380000, "gross_profit": 5392000, "research_and_development": 736000, "selling_general_admin": 4815000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -159000, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -309000, "tax_provision": null, "effective_tax_rate": null, "net_income": -33000, "net_income_continuing_ops": -33000, "net_income_to_common": -33000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 22341000, "short_term_investments": 127000, "net_receivables": 9840000, "inventory": 5591000, "other_current_assets": null, "total_current_assets": 40834000, "net_ppe": null, "goodwill": 10850000, "intangible_assets": 142000, "goodwill_and_intangibles": 10992000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13834000, "total_assets": 54668000, "short_term_debt": null, "accounts_payable": 1889000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9035000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2417000, "total_liabilities": 11452000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3946000, "total_equity": 43216000, "shares_outstanding": 23331653, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-33000", "grossProfit": "5392000", "depreciation": "None", "totalRevenue": "8772000", "costOfRevenue": "3380000", "interestIncome": "None", "incomeBeforeTax": "-309000", "interestExpense": "None", "operatingIncome": "-159000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-150000", "nonInterestIncome": "None", "operatingExpenses": "8931000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "736000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3380000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "4815000", "netIncomeFromContinuingOperations": "-33000" }, "balance": { "goodwill": "10850000", "inventory": "5591000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "54668000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "142000", "reportedCurrency": "USD", "retainedEarnings": "-3946000", "totalLiabilities": "11452000", "otherCurrentAssets": "None", "totalCurrentAssets": "40834000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "127000", "currentNetReceivables": "9840000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13834000", "currentAccountsPayable": "1889000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "43216000", "capitalLeaseObligations": "558000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "9035000", "otherNonCurrentLiabilities": "38000", "totalNonCurrentLiabilities": "2417000", "cashAndShortTermInvestments": "22341000", "commonStockSharesOutstanding": "23331653", "intangibleAssetsExcludingGoodwill": "142000", "cashAndCashEquivalentsAtCarryingValue": "22341000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-33000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:33:31.753763+00:00", "is_restated": false, "income_statement": { "revenue": 9500000, "cost_of_revenue": 3108000, "gross_profit": 6392000, "ebit": 1148000, "ebitda": 1331250, "pretax_income": 1430000, "tax_provision": 424000, "net_income": 1006000, "net_income_to_common": 1006000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21538000, "total_current_assets": 39905000, "total_assets": 53897000, "short_term_debt": 199000, "long_term_debt": null, "total_debt": 199000, "total_liabilities": 11198000, "total_equity": 42699000, "shares_outstanding": 23545277, "goodwill_and_intangibles": 10945000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 173646, "ticker_id": 8306, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:33:31.753763+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1148000", "ebitda": "1331250", "netIncome": "1006000", "grossProfit": "6392000", "depreciation": "None", "totalRevenue": "9500000", "costOfRevenue": "3108000", "interestIncome": "None", "incomeBeforeTax": "1430000", "interestExpense": "None", "operatingIncome": "1148000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "424000", "reportedCurrency": "USD", "netInterestIncome": "282000", "nonInterestIncome": "None", "operatingExpenses": "5244000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "812000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3108000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "183250", "sellingGeneralAndAdministrative": "2097000", "netIncomeFromContinuingOperations": "1006000" }, "balance": { "goodwill": "10722000", "inventory": "5562000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "53897000", "longTermDebt": "None", "shortTermDebt": "199000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "223000", "reportedCurrency": "USD", "retainedEarnings": "-3914000", "totalLiabilities": "11198000", "otherCurrentAssets": "6000", "totalCurrentAssets": "39905000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "126000", "currentNetReceivables": "12673000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13992000", "currentAccountsPayable": "2372000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "366000", "totalShareholderEquity": "42699000", "capitalLeaseObligations": "366000", "otherCurrentLiabilities": "3880000", "totalCurrentLiabilities": "9175000", "otherNonCurrentLiabilities": "46000", "totalNonCurrentLiabilities": "2023000", "cashAndShortTermInvestments": "21538000", "commonStockSharesOutstanding": "23545277", "intangibleAssetsExcludingGoodwill": "223000", "cashAndCashEquivalentsAtCarryingValue": "21538000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1006000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9500000, "cost_of_revenue": 3108000, "gross_profit": 6392000, "research_and_development": 812000, "selling_general_admin": 2097000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1148000, "depreciation_amortisation": 183250, "ebitda": 1331250, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 1430000, "tax_provision": 424000, "effective_tax_rate": null, "net_income": 1006000, "net_income_continuing_ops": 1006000, "net_income_to_common": 1006000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21538000, "short_term_investments": 126000, "net_receivables": 12673000, "inventory": 5562000, "other_current_assets": null, "total_current_assets": 39905000, "net_ppe": null, "goodwill": 10722000, "intangible_assets": 223000, "goodwill_and_intangibles": 10945000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13992000, "total_assets": 53897000, "short_term_debt": 199000, "accounts_payable": 2372000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9175000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2023000, "total_liabilities": 11198000, "total_debt": 199000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3914000, "total_equity": 42699000, "shares_outstanding": 23545277, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1148000", "ebitda": "1331250", "netIncome": "1006000", "grossProfit": "6392000", "depreciation": "None", "totalRevenue": "9500000", "costOfRevenue": "3108000", "interestIncome": "None", "incomeBeforeTax": "1430000", "interestExpense": "None", "operatingIncome": "1148000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "424000", "reportedCurrency": "USD", "netInterestIncome": "282000", "nonInterestIncome": "None", "operatingExpenses": "5244000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "812000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3108000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "183250", "sellingGeneralAndAdministrative": "2097000", "netIncomeFromContinuingOperations": "1006000" }, "balance": { "goodwill": "10722000", "inventory": "5562000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "53897000", "longTermDebt": "None", "shortTermDebt": "199000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "223000", "reportedCurrency": "USD", "retainedEarnings": "-3914000", "totalLiabilities": "11198000", "otherCurrentAssets": "6000", "totalCurrentAssets": "39905000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "126000", "currentNetReceivables": "12673000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13992000", "currentAccountsPayable": "2372000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "366000", "totalShareholderEquity": "42699000", "capitalLeaseObligations": "366000", "otherCurrentLiabilities": "3880000", "totalCurrentLiabilities": "9175000", "otherNonCurrentLiabilities": "46000", "totalNonCurrentLiabilities": "2023000", "cashAndShortTermInvestments": "21538000", "commonStockSharesOutstanding": "23545277", "intangibleAssetsExcludingGoodwill": "223000", "cashAndCashEquivalentsAtCarryingValue": "21538000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1006000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:33:31.753763+00:00", "is_restated": false, "income_statement": { "revenue": 9654000, "cost_of_revenue": 3274000, "gross_profit": 6380000, "ebit": 973000, "ebitda": 973000, "pretax_income": 643000, "tax_provision": -581000, "net_income": 1224000, "net_income_to_common": 1224000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21813000, "total_current_assets": 38672000, "total_assets": 53099000, "short_term_debt": 229000, "long_term_debt": null, "total_debt": 229000, "total_liabilities": 10971000, "total_equity": 42128000, "shares_outstanding": 23335835, "goodwill_and_intangibles": 11206000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 173647, "ticker_id": 8306, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:33:31.753763+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "973000", "ebitda": "973000", "netIncome": "1224000", "grossProfit": "6380000", "depreciation": "None", "totalRevenue": "9654000", "costOfRevenue": "3274000", "interestIncome": "None", "incomeBeforeTax": "643000", "interestExpense": "330000", "operatingIncome": "973000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-581000", "reportedCurrency": "USD", "netInterestIncome": "-330000", "nonInterestIncome": "None", "operatingExpenses": "5407000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "900000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3274000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "183250", "sellingGeneralAndAdministrative": "2055000", "netIncomeFromContinuingOperations": "1224000" }, "balance": { "goodwill": "10889000", "inventory": "5308000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "53099000", "longTermDebt": "None", "shortTermDebt": "229000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "317000", "reportedCurrency": "USD", "retainedEarnings": "-4920000", "totalLiabilities": "10971000", "otherCurrentAssets": "6000", "totalCurrentAssets": "38672000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "126000", "currentNetReceivables": "11419000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14427000", "currentAccountsPayable": "1841000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "442000", "totalShareholderEquity": "42128000", "capitalLeaseObligations": "442000", "otherCurrentLiabilities": "3890000", "totalCurrentLiabilities": "8577000", "otherNonCurrentLiabilities": "56000", "totalNonCurrentLiabilities": "2394000", "cashAndShortTermInvestments": "21813000", "commonStockSharesOutstanding": "23335835", "intangibleAssetsExcludingGoodwill": "317000", "cashAndCashEquivalentsAtCarryingValue": "21813000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1224000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9654000, "cost_of_revenue": 3274000, "gross_profit": 6380000, "research_and_development": 900000, "selling_general_admin": 2055000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 973000, "depreciation_amortisation": 183250, "ebitda": 973000, "interest_expense": 330000, "interest_income": null, "other_non_operating": null, "pretax_income": 643000, "tax_provision": -581000, "effective_tax_rate": null, "net_income": 1224000, "net_income_continuing_ops": 1224000, "net_income_to_common": 1224000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21813000, "short_term_investments": 126000, "net_receivables": 11419000, "inventory": 5308000, "other_current_assets": null, "total_current_assets": 38672000, "net_ppe": null, "goodwill": 10889000, "intangible_assets": 317000, "goodwill_and_intangibles": 11206000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14427000, "total_assets": 53099000, "short_term_debt": 229000, "accounts_payable": 1841000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8577000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2394000, "total_liabilities": 10971000, "total_debt": 229000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4920000, "total_equity": 42128000, "shares_outstanding": 23335835, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "973000", "ebitda": "973000", "netIncome": "1224000", "grossProfit": "6380000", "depreciation": "None", "totalRevenue": "9654000", "costOfRevenue": "3274000", "interestIncome": "None", "incomeBeforeTax": "643000", "interestExpense": "330000", "operatingIncome": "973000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-581000", "reportedCurrency": "USD", "netInterestIncome": "-330000", "nonInterestIncome": "None", "operatingExpenses": "5407000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "900000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3274000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "183250", "sellingGeneralAndAdministrative": "2055000", "netIncomeFromContinuingOperations": "1224000" }, "balance": { "goodwill": "10889000", "inventory": "5308000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "53099000", "longTermDebt": "None", "shortTermDebt": "229000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "317000", "reportedCurrency": "USD", "retainedEarnings": "-4920000", "totalLiabilities": "10971000", "otherCurrentAssets": "6000", "totalCurrentAssets": "38672000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "126000", "currentNetReceivables": "11419000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14427000", "currentAccountsPayable": "1841000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "442000", "totalShareholderEquity": "42128000", "capitalLeaseObligations": "442000", "otherCurrentLiabilities": "3890000", "totalCurrentLiabilities": "8577000", "otherNonCurrentLiabilities": "56000", "totalNonCurrentLiabilities": "2394000", "cashAndShortTermInvestments": "21813000", "commonStockSharesOutstanding": "23335835", "intangibleAssetsExcludingGoodwill": "317000", "cashAndCashEquivalentsAtCarryingValue": "21813000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1224000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:33:31.753763+00:00", "is_restated": false, "income_statement": { "revenue": 8448000, "cost_of_revenue": 2775000, "gross_profit": 5673000, "ebit": 1046999, "ebitda": 1230250, "pretax_income": 1316000, "tax_provision": 297000, "net_income": 1018999, "net_income_to_common": 1018999, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21879000, "total_current_assets": 38346000, "total_assets": 52357000, "short_term_debt": 237000, "long_term_debt": null, "total_debt": 237000, "total_liabilities": 13298000, "total_equity": 39059000, "shares_outstanding": 23332362, "goodwill_and_intangibles": 10784000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 173648, "ticker_id": 8306, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:33:31.753763+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1046999", "ebitda": "1230250", "netIncome": "1018999", "grossProfit": "5673000", "depreciation": "None", "totalRevenue": "8448000", "costOfRevenue": "2775000", "interestIncome": "269000", "incomeBeforeTax": "1316000", "interestExpense": "9000", "operatingIncome": "1046999", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "297000", "reportedCurrency": "USD", "netInterestIncome": "269000", "nonInterestIncome": "None", "operatingExpenses": "4626000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "900000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2775000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "183251", "sellingGeneralAndAdministrative": "1461000", "netIncomeFromContinuingOperations": "1019000" }, "balance": { "goodwill": "10399000", "inventory": "5231000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "52357000", "longTermDebt": "None", "shortTermDebt": "237000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "385000", "reportedCurrency": "USD", "retainedEarnings": "-6144000", "totalLiabilities": "13298000", "otherCurrentAssets": "5000", "totalCurrentAssets": "38346000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "116000", "currentNetReceivables": "11115000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14011000", "currentAccountsPayable": "2047000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "485000", "totalShareholderEquity": "39059000", "capitalLeaseObligations": "485000", "otherCurrentLiabilities": "6169000", "totalCurrentLiabilities": "11165000", "otherNonCurrentLiabilities": "62000", "totalNonCurrentLiabilities": "2133000", "cashAndShortTermInvestments": "21879000", "commonStockSharesOutstanding": "23332362", "intangibleAssetsExcludingGoodwill": "385000", "cashAndCashEquivalentsAtCarryingValue": "21879000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1018999", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "18000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8448000, "cost_of_revenue": 2775000, "gross_profit": 5673000, "research_and_development": 900000, "selling_general_admin": 1461000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1046999, "depreciation_amortisation": 183251, "ebitda": 1230250, "interest_expense": 9000, "interest_income": null, "other_non_operating": null, "pretax_income": 1316000, "tax_provision": 297000, "effective_tax_rate": null, "net_income": 1018999, "net_income_continuing_ops": 1019000, "net_income_to_common": 1018999, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21879000, "short_term_investments": 116000, "net_receivables": 11115000, "inventory": 5231000, "other_current_assets": null, "total_current_assets": 38346000, "net_ppe": null, "goodwill": 10399000, "intangible_assets": 385000, "goodwill_and_intangibles": 10784000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14011000, "total_assets": 52357000, "short_term_debt": 237000, "accounts_payable": 2047000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11165000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2133000, "total_liabilities": 13298000, "total_debt": 237000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -6144000, "total_equity": 39059000, "shares_outstanding": 23332362, "operating_cash_flow": null, "stock_based_compensation": 18000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1046999", "ebitda": "1230250", "netIncome": "1018999", "grossProfit": "5673000", "depreciation": "None", "totalRevenue": "8448000", "costOfRevenue": "2775000", "interestIncome": "269000", "incomeBeforeTax": "1316000", "interestExpense": "9000", "operatingIncome": "1046999", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "297000", "reportedCurrency": "USD", "netInterestIncome": "269000", "nonInterestIncome": "None", "operatingExpenses": "4626000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "900000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2775000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "183251", "sellingGeneralAndAdministrative": "1461000", "netIncomeFromContinuingOperations": "1019000" }, "balance": { "goodwill": "10399000", "inventory": "5231000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "52357000", "longTermDebt": "None", "shortTermDebt": "237000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "385000", "reportedCurrency": "USD", "retainedEarnings": "-6144000", "totalLiabilities": "13298000", "otherCurrentAssets": "5000", "totalCurrentAssets": "38346000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "116000", "currentNetReceivables": "11115000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14011000", "currentAccountsPayable": "2047000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "485000", "totalShareholderEquity": "39059000", "capitalLeaseObligations": "485000", "otherCurrentLiabilities": "6169000", "totalCurrentLiabilities": "11165000", "otherNonCurrentLiabilities": "62000", "totalNonCurrentLiabilities": "2133000", "cashAndShortTermInvestments": "21879000", "commonStockSharesOutstanding": "23332362", "intangibleAssetsExcludingGoodwill": "385000", "cashAndCashEquivalentsAtCarryingValue": "21879000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1018999", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "18000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:33:31.753763+00:00", "is_restated": false, "income_statement": { "revenue": 10235000, "cost_of_revenue": 3636000, "gross_profit": 6599000, "ebit": 1466000, "ebitda": null, "pretax_income": 1929000, "tax_provision": null, "net_income": 1605000, "net_income_to_common": 1605000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20466000, "total_current_assets": 38234000, "total_assets": 52076000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 14400000, "total_equity": 37676000, "shares_outstanding": 23326653, "goodwill_and_intangibles": 10828000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 173649, "ticker_id": 8306, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:33:31.753763+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "1605000", "grossProfit": "6599000", "depreciation": "None", "totalRevenue": "10235000", "costOfRevenue": "3636000", "interestIncome": "None", "incomeBeforeTax": "1929000", "interestExpense": "None", "operatingIncome": "1466000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-9000", "nonInterestIncome": "None", "operatingExpenses": "8769000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "809000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3636000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "4324000", "netIncomeFromContinuingOperations": "1605000" }, "balance": { "goodwill": "10360000", "inventory": "4957000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "52076000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "468000", "reportedCurrency": "USD", "retainedEarnings": "-7163000", "totalLiabilities": "14400000", "otherCurrentAssets": "None", "totalCurrentAssets": "38234000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "111000", "currentNetReceivables": "10306000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13842000", "currentAccountsPayable": "2689000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "37676000", "capitalLeaseObligations": "550000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "12420000", "otherNonCurrentLiabilities": "70000", "totalNonCurrentLiabilities": "1980000", "cashAndShortTermInvestments": "20466000", "commonStockSharesOutstanding": "23326653", "intangibleAssetsExcludingGoodwill": "468000", "cashAndCashEquivalentsAtCarryingValue": "20466000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1605000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10235000, "cost_of_revenue": 3636000, "gross_profit": 6599000, "research_and_development": 809000, "selling_general_admin": 4324000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1466000, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 1929000, "tax_provision": null, "effective_tax_rate": null, "net_income": 1605000, "net_income_continuing_ops": 1605000, "net_income_to_common": 1605000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20466000, "short_term_investments": 111000, "net_receivables": 10306000, "inventory": 4957000, "other_current_assets": null, "total_current_assets": 38234000, "net_ppe": null, "goodwill": 10360000, "intangible_assets": 468000, "goodwill_and_intangibles": 10828000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13842000, "total_assets": 52076000, "short_term_debt": null, "accounts_payable": 2689000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12420000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1980000, "total_liabilities": 14400000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -7163000, "total_equity": 37676000, "shares_outstanding": 23326653, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "1605000", "grossProfit": "6599000", "depreciation": "None", "totalRevenue": "10235000", "costOfRevenue": "3636000", "interestIncome": "None", "incomeBeforeTax": "1929000", "interestExpense": "None", "operatingIncome": "1466000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-9000", "nonInterestIncome": "None", "operatingExpenses": "8769000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "809000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3636000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "4324000", "netIncomeFromContinuingOperations": "1605000" }, "balance": { "goodwill": "10360000", "inventory": "4957000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "52076000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "468000", "reportedCurrency": "USD", "retainedEarnings": "-7163000", "totalLiabilities": "14400000", "otherCurrentAssets": "None", "totalCurrentAssets": "38234000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "111000", "currentNetReceivables": "10306000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13842000", "currentAccountsPayable": "2689000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "37676000", "capitalLeaseObligations": "550000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "12420000", "otherNonCurrentLiabilities": "70000", "totalNonCurrentLiabilities": "1980000", "cashAndShortTermInvestments": "20466000", "commonStockSharesOutstanding": "23326653", "intangibleAssetsExcludingGoodwill": "468000", "cashAndCashEquivalentsAtCarryingValue": "20466000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1605000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:33:31.753763+00:00", "is_restated": false, "income_statement": { "revenue": 9701000, "cost_of_revenue": 3109000, "gross_profit": 6592000, "ebit": 1824000, "ebitda": 2053249, "pretax_income": 1935000, "tax_provision": 650000, "net_income": 1285000, "net_income_to_common": 1285000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19383000, "total_current_assets": 35837000, "total_assets": 50696000, "short_term_debt": 261000, "long_term_debt": null, "total_debt": 261000, "total_liabilities": 12869000, "total_equity": 37827000, "shares_outstanding": 23309987, "goodwill_and_intangibles": 11511000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 173651, "ticker_id": 8306, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:33:31.753763+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1824000", "ebitda": "2053249", "netIncome": "1285000", "grossProfit": "6592000", "depreciation": "None", "totalRevenue": "9701000", "costOfRevenue": "3109000", "interestIncome": "None", "incomeBeforeTax": "1935000", "interestExpense": "None", "operatingIncome": "1824000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "650000", "reportedCurrency": "USD", "netInterestIncome": "111000", "nonInterestIncome": "None", "operatingExpenses": "4768000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1300000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3109000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "229249", "sellingGeneralAndAdministrative": "1427000", "netIncomeFromContinuingOperations": "1285000" }, "balance": { "goodwill": "10922000", "inventory": "4881000", "commonStock": "37827000", "currentDebt": "None", "investments": "None", "totalAssets": "50696000", "longTermDebt": "None", "shortTermDebt": "261000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "589000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "12869000", "otherCurrentAssets": "6000", "totalCurrentAssets": "35837000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "118000", "currentNetReceivables": "11449000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14859000", "currentAccountsPayable": "1522000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "639000", "totalShareholderEquity": "37827000", "capitalLeaseObligations": "639000", "otherCurrentLiabilities": "5916000", "totalCurrentLiabilities": "10339000", "otherNonCurrentLiabilities": "84000", "totalNonCurrentLiabilities": "2530000", "cashAndShortTermInvestments": "19383000", "commonStockSharesOutstanding": "23309987", "intangibleAssetsExcludingGoodwill": "589000", "cashAndCashEquivalentsAtCarryingValue": "19383000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1285000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9701000, "cost_of_revenue": 3109000, "gross_profit": 6592000, "research_and_development": 1300000, "selling_general_admin": 1427000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1824000, "depreciation_amortisation": 229249, "ebitda": 2053249, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 1935000, "tax_provision": 650000, "effective_tax_rate": null, "net_income": 1285000, "net_income_continuing_ops": 1285000, "net_income_to_common": 1285000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19383000, "short_term_investments": 118000, "net_receivables": 11449000, "inventory": 4881000, "other_current_assets": null, "total_current_assets": 35837000, "net_ppe": null, "goodwill": 10922000, "intangible_assets": 589000, "goodwill_and_intangibles": 11511000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14859000, "total_assets": 50696000, "short_term_debt": 261000, "accounts_payable": 1522000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10339000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2530000, "total_liabilities": 12869000, "total_debt": 261000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 37827000, "shares_outstanding": 23309987, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1824000", "ebitda": "2053249", "netIncome": "1285000", "grossProfit": "6592000", "depreciation": "None", "totalRevenue": "9701000", "costOfRevenue": "3109000", "interestIncome": "None", "incomeBeforeTax": "1935000", "interestExpense": "None", "operatingIncome": "1824000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "650000", "reportedCurrency": "USD", "netInterestIncome": "111000", "nonInterestIncome": "None", "operatingExpenses": "4768000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1300000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3109000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "229249", "sellingGeneralAndAdministrative": "1427000", "netIncomeFromContinuingOperations": "1285000" }, "balance": { "goodwill": "10922000", "inventory": "4881000", "commonStock": "37827000", "currentDebt": "None", "investments": "None", "totalAssets": "50696000", "longTermDebt": "None", "shortTermDebt": "261000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "589000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "12869000", "otherCurrentAssets": "6000", "totalCurrentAssets": "35837000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "118000", "currentNetReceivables": "11449000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14859000", "currentAccountsPayable": "1522000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "639000", "totalShareholderEquity": "37827000", "capitalLeaseObligations": "639000", "otherCurrentLiabilities": "5916000", "totalCurrentLiabilities": "10339000", "otherNonCurrentLiabilities": "84000", "totalNonCurrentLiabilities": "2530000", "cashAndShortTermInvestments": "19383000", "commonStockSharesOutstanding": "23309987", "intangibleAssetsExcludingGoodwill": "589000", "cashAndCashEquivalentsAtCarryingValue": "19383000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1285000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:33:31.753763+00:00", "is_restated": false, "income_statement": { "revenue": 8305999, "cost_of_revenue": 3059000, "gross_profit": 5247000, "ebit": 666000, "ebitda": 895250, "pretax_income": 769000, "tax_provision": 276000, "net_income": 493000, "net_income_to_common": 493000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15099000, "total_current_assets": 32508000, "total_assets": 47478000, "short_term_debt": 266000, "long_term_debt": null, "total_debt": 266000, "total_liabilities": 11479000, "total_equity": 35999000, "shares_outstanding": 23309987, "goodwill_and_intangibles": 11441000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 173652, "ticker_id": 8306, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:33:31.753763+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "666000", "ebitda": "895250", "netIncome": "493000", "grossProfit": "5247000", "depreciation": "None", "totalRevenue": "8305999", "costOfRevenue": "3059000", "interestIncome": "None", "incomeBeforeTax": "769000", "interestExpense": "None", "operatingIncome": "666000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "276000", "reportedCurrency": "USD", "netInterestIncome": "103000", "nonInterestIncome": "None", "operatingExpenses": "4580999", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1060000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3059000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "229250", "sellingGeneralAndAdministrative": "1264000", "netIncomeFromContinuingOperations": "493000" }, "balance": { "goodwill": "10771000", "inventory": "5474000", "commonStock": "35999000", "currentDebt": "None", "investments": "None", "totalAssets": "47478000", "longTermDebt": "None", "shortTermDebt": "266000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "670000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "11479000", "otherCurrentAssets": "5000", "totalCurrentAssets": "32508000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "112000", "currentNetReceivables": "11818000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14970000", "currentAccountsPayable": "1095000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "701000", "totalShareholderEquity": "35999000", "capitalLeaseObligations": "701000", "otherCurrentLiabilities": "4650000", "totalCurrentLiabilities": "8647000", "otherNonCurrentLiabilities": "91000", "totalNonCurrentLiabilities": "2832000", "cashAndShortTermInvestments": "15099000", "commonStockSharesOutstanding": "23309987", "intangibleAssetsExcludingGoodwill": "670000", "cashAndCashEquivalentsAtCarryingValue": "15099000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "493000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8305999, "cost_of_revenue": 3059000, "gross_profit": 5247000, "research_and_development": 1060000, "selling_general_admin": 1264000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 666000, "depreciation_amortisation": 229250, "ebitda": 895250, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 769000, "tax_provision": 276000, "effective_tax_rate": null, "net_income": 493000, "net_income_continuing_ops": 493000, "net_income_to_common": 493000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15099000, "short_term_investments": 112000, "net_receivables": 11818000, "inventory": 5474000, "other_current_assets": null, "total_current_assets": 32508000, "net_ppe": null, "goodwill": 10771000, "intangible_assets": 670000, "goodwill_and_intangibles": 11441000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14970000, "total_assets": 47478000, "short_term_debt": 266000, "accounts_payable": 1095000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8647000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2832000, "total_liabilities": 11479000, "total_debt": 266000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 35999000, "shares_outstanding": 23309987, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "666000", "ebitda": "895250", "netIncome": "493000", "grossProfit": "5247000", "depreciation": "None", "totalRevenue": "8305999", "costOfRevenue": "3059000", "interestIncome": "None", "incomeBeforeTax": "769000", "interestExpense": "None", "operatingIncome": "666000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "276000", "reportedCurrency": "USD", "netInterestIncome": "103000", "nonInterestIncome": "None", "operatingExpenses": "4580999", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1060000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3059000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "229250", "sellingGeneralAndAdministrative": "1264000", "netIncomeFromContinuingOperations": "493000" }, "balance": { "goodwill": "10771000", "inventory": "5474000", "commonStock": "35999000", "currentDebt": "None", "investments": "None", "totalAssets": "47478000", "longTermDebt": "None", "shortTermDebt": "266000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "670000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "11479000", "otherCurrentAssets": "5000", "totalCurrentAssets": "32508000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "112000", "currentNetReceivables": "11818000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14970000", "currentAccountsPayable": "1095000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "701000", "totalShareholderEquity": "35999000", "capitalLeaseObligations": "701000", "otherCurrentLiabilities": "4650000", "totalCurrentLiabilities": "8647000", "otherNonCurrentLiabilities": "91000", "totalNonCurrentLiabilities": "2832000", "cashAndShortTermInvestments": "15099000", "commonStockSharesOutstanding": "23309987", "intangibleAssetsExcludingGoodwill": "670000", "cashAndCashEquivalentsAtCarryingValue": "15099000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "493000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:33:31.753763+00:00", "is_restated": false, "income_statement": { "revenue": 7511000, "cost_of_revenue": 3032000, "gross_profit": 4479000, "ebit": -73000, "ebitda": 156250, "pretax_income": -19000, "tax_provision": 727000, "net_income": -746000, "net_income_to_common": -746000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15718000, "total_current_assets": 32587000, "total_assets": 47968000, "short_term_debt": 258000, "long_term_debt": null, "total_debt": 258000, "total_liabilities": 12203000, "total_equity": 35765000, "shares_outstanding": 23309987, "goodwill_and_intangibles": 11630000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 173653, "ticker_id": 8306, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:33:31.753763+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-73000", "ebitda": "156250", "netIncome": "-746000", "grossProfit": "4479000", "depreciation": "None", "totalRevenue": "7511000", "costOfRevenue": "3032000", "interestIncome": "54000", "incomeBeforeTax": "-19000", "interestExpense": "None", "operatingIncome": "-73000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "727000", "reportedCurrency": "USD", "netInterestIncome": "54000", "nonInterestIncome": "None", "operatingExpenses": "4552000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "982000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3032000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "229250", "sellingGeneralAndAdministrative": "1475000", "netIncomeFromContinuingOperations": "-746000" }, "balance": { "goodwill": "10864000", "inventory": "6569000", "commonStock": "35765000", "currentDebt": "None", "investments": "None", "totalAssets": "47968000", "longTermDebt": "None", "shortTermDebt": "258000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "766000", "reportedCurrency": "USD", "retainedEarnings": "-9800000", "totalLiabilities": "12203000", "otherCurrentAssets": "2790000", "totalCurrentAssets": "32587000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "114000", "currentNetReceivables": "7396000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15381000", "currentAccountsPayable": "1261000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "762000", "totalShareholderEquity": "35765000", "capitalLeaseObligations": "762000", "otherCurrentLiabilities": "5050000", "totalCurrentLiabilities": "9431000", "otherNonCurrentLiabilities": "101000", "totalNonCurrentLiabilities": "2772000", "cashAndShortTermInvestments": "15718000", "commonStockSharesOutstanding": "23309987", "intangibleAssetsExcludingGoodwill": "766000", "cashAndCashEquivalentsAtCarryingValue": "15718000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-746000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "18000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7511000, "cost_of_revenue": 3032000, "gross_profit": 4479000, "research_and_development": 982000, "selling_general_admin": 1475000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -73000, "depreciation_amortisation": 229250, "ebitda": 156250, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -19000, "tax_provision": 727000, "effective_tax_rate": null, "net_income": -746000, "net_income_continuing_ops": -746000, "net_income_to_common": -746000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15718000, "short_term_investments": 114000, "net_receivables": 7396000, "inventory": 6569000, "other_current_assets": null, "total_current_assets": 32587000, "net_ppe": null, "goodwill": 10864000, "intangible_assets": 766000, "goodwill_and_intangibles": 11630000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15381000, "total_assets": 47968000, "short_term_debt": 258000, "accounts_payable": 1261000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9431000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2772000, "total_liabilities": 12203000, "total_debt": 258000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -9800000, "total_equity": 35765000, "shares_outstanding": 23309987, "operating_cash_flow": null, "stock_based_compensation": 18000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-73000", "ebitda": "156250", "netIncome": "-746000", "grossProfit": "4479000", "depreciation": "None", "totalRevenue": "7511000", "costOfRevenue": "3032000", "interestIncome": "54000", "incomeBeforeTax": "-19000", "interestExpense": "None", "operatingIncome": "-73000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "727000", "reportedCurrency": "USD", "netInterestIncome": "54000", "nonInterestIncome": "None", "operatingExpenses": "4552000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "982000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3032000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "229250", "sellingGeneralAndAdministrative": "1475000", "netIncomeFromContinuingOperations": "-746000" }, "balance": { "goodwill": "10864000", "inventory": "6569000", "commonStock": "35765000", "currentDebt": "None", "investments": "None", "totalAssets": "47968000", "longTermDebt": "None", "shortTermDebt": "258000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "766000", "reportedCurrency": "USD", "retainedEarnings": "-9800000", "totalLiabilities": "12203000", "otherCurrentAssets": "2790000", "totalCurrentAssets": "32587000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "114000", "currentNetReceivables": "7396000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15381000", "currentAccountsPayable": "1261000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "762000", "totalShareholderEquity": "35765000", "capitalLeaseObligations": "762000", "otherCurrentLiabilities": "5050000", "totalCurrentLiabilities": "9431000", "otherNonCurrentLiabilities": "101000", "totalNonCurrentLiabilities": "2772000", "cashAndShortTermInvestments": "15718000", "commonStockSharesOutstanding": "23309987", "intangibleAssetsExcludingGoodwill": "766000", "cashAndCashEquivalentsAtCarryingValue": "15718000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-746000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "18000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:33:31.753763+00:00", "is_restated": false, "income_statement": { "revenue": 8937000, "cost_of_revenue": 3877000, "gross_profit": 5060000, "ebit": 125750, "ebitda": 355000, "pretax_income": 296000, "tax_provision": -137000, "net_income": 433000, "net_income_to_common": 433000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14806000, "total_current_assets": 34339000, "total_assets": 50266000, "short_term_debt": 297000, "long_term_debt": null, "total_debt": 297000, "total_liabilities": 13074000, "total_equity": 37192000, "shares_outstanding": 23309987, "goodwill_and_intangibles": 11971000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 173654, "ticker_id": 8306, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:33:31.753763+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "125750", "ebitda": "355000", "netIncome": "433000", "grossProfit": "5060000", "depreciation": "None", "totalRevenue": "8937000", "costOfRevenue": "3877000", "interestIncome": "None", "incomeBeforeTax": "296000", "interestExpense": "None", "operatingIncome": "262000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-137000", "reportedCurrency": "USD", "netInterestIncome": "92000", "nonInterestIncome": "None", "operatingExpenses": "4798000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "896000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3877000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "229250", "sellingGeneralAndAdministrative": "1423000", "netIncomeFromContinuingOperations": "433000" }, "balance": { "goodwill": "11090000", "inventory": "7178000", "commonStock": "6799000", "currentDebt": "None", "investments": "None", "totalAssets": "50266000", "longTermDebt": "None", "shortTermDebt": "297000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "881000", "reportedCurrency": "USD", "retainedEarnings": "-9800000", "totalLiabilities": "13074000", "otherCurrentAssets": "2454000", "totalCurrentAssets": "34339000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "116000", "currentNetReceivables": "11552000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15927000", "currentAccountsPayable": "1650000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "877000", "totalShareholderEquity": "37192000", "capitalLeaseObligations": "877000", "otherCurrentLiabilities": "5052000", "totalCurrentLiabilities": "10064000", "otherNonCurrentLiabilities": "113000", "totalNonCurrentLiabilities": "3010000", "cashAndShortTermInvestments": "14806000", "commonStockSharesOutstanding": "23309987", "intangibleAssetsExcludingGoodwill": "881000", "cashAndCashEquivalentsAtCarryingValue": "14806000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "433000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "18000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8937000, "cost_of_revenue": 3877000, "gross_profit": 5060000, "research_and_development": 896000, "selling_general_admin": 1423000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 125750, "depreciation_amortisation": 229250, "ebitda": 355000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 296000, "tax_provision": -137000, "effective_tax_rate": null, "net_income": 433000, "net_income_continuing_ops": 433000, "net_income_to_common": 433000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14806000, "short_term_investments": 116000, "net_receivables": 11552000, "inventory": 7178000, "other_current_assets": null, "total_current_assets": 34339000, "net_ppe": null, "goodwill": 11090000, "intangible_assets": 881000, "goodwill_and_intangibles": 11971000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15927000, "total_assets": 50266000, "short_term_debt": 297000, "accounts_payable": 1650000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10064000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3010000, "total_liabilities": 13074000, "total_debt": 297000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -9800000, "total_equity": 37192000, "shares_outstanding": 23309987, "operating_cash_flow": null, "stock_based_compensation": 18000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "125750", "ebitda": "355000", "netIncome": "433000", "grossProfit": "5060000", "depreciation": "None", "totalRevenue": "8937000", "costOfRevenue": "3877000", "interestIncome": "None", "incomeBeforeTax": "296000", "interestExpense": "None", "operatingIncome": "262000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-137000", "reportedCurrency": "USD", "netInterestIncome": "92000", "nonInterestIncome": "None", "operatingExpenses": "4798000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "896000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3877000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "229250", "sellingGeneralAndAdministrative": "1423000", "netIncomeFromContinuingOperations": "433000" }, "balance": { "goodwill": "11090000", "inventory": "7178000", "commonStock": "6799000", "currentDebt": "None", "investments": "None", "totalAssets": "50266000", "longTermDebt": "None", "shortTermDebt": "297000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "881000", "reportedCurrency": "USD", "retainedEarnings": "-9800000", "totalLiabilities": "13074000", "otherCurrentAssets": "2454000", "totalCurrentAssets": "34339000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "116000", "currentNetReceivables": "11552000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15927000", "currentAccountsPayable": "1650000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "877000", "totalShareholderEquity": "37192000", "capitalLeaseObligations": "877000", "otherCurrentLiabilities": "5052000", "totalCurrentLiabilities": "10064000", "otherNonCurrentLiabilities": "113000", "totalNonCurrentLiabilities": "3010000", "cashAndShortTermInvestments": "14806000", "commonStockSharesOutstanding": "23309987", "intangibleAssetsExcludingGoodwill": "881000", "cashAndCashEquivalentsAtCarryingValue": "14806000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "433000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "18000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:33:31.753763+00:00", "is_restated": false, "income_statement": { "revenue": 8969000, "cost_of_revenue": 3898000, "gross_profit": 5071000, "ebit": 123000, "ebitda": 480500, "pretax_income": 59000, "tax_provision": 181000, "net_income": -122000, "net_income_to_common": -122000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12600000, "total_current_assets": 32036000, "total_assets": 48299000, "short_term_debt": 250000, "long_term_debt": null, "total_debt": 250000, "total_liabilities": 12076000, "total_equity": 36223000, "shares_outstanding": 23309987, "goodwill_and_intangibles": 11883000 }, "cash_flow": { "operating_cash_flow": 398000, "capital_expenditure": 0, "free_cash_flow": 398000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 173656, "ticker_id": 8306, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:33:31.753763+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "123000", "ebitda": "480500", "netIncome": "-122000", "grossProfit": "5071000", "depreciation": "None", "totalRevenue": "8969000", "costOfRevenue": "3898000", "interestIncome": "None", "incomeBeforeTax": "59000", "interestExpense": "64000", "operatingIncome": "123000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "181000", "reportedCurrency": "USD", "netInterestIncome": "-64000", "nonInterestIncome": "None", "operatingExpenses": "4948000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1034000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3898000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "357500", "sellingGeneralAndAdministrative": "1510000", "netIncomeFromContinuingOperations": "-122000" }, "balance": { "goodwill": "10923000", "inventory": "8368000", "commonStock": "6799000", "currentDebt": "None", "investments": "None", "totalAssets": "48299000", "longTermDebt": "None", "shortTermDebt": "250000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "960000", "reportedCurrency": "USD", "retainedEarnings": "-10233000", "totalLiabilities": "12076000", "otherCurrentAssets": "5000", "totalCurrentAssets": "32036000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "110000", "currentNetReceivables": "10953000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16263000", "currentAccountsPayable": "973000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "821000", "totalShareholderEquity": "36223000", "capitalLeaseObligations": "821000", "otherCurrentLiabilities": "4715000", "totalCurrentLiabilities": "8852000", "otherNonCurrentLiabilities": "249000", "totalNonCurrentLiabilities": "3224000", "cashAndShortTermInvestments": "12600000", "commonStockSharesOutstanding": "23309987", "intangibleAssetsExcludingGoodwill": "960000", "cashAndCashEquivalentsAtCarryingValue": "12600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-122000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "398000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "199000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8969000, "cost_of_revenue": 3898000, "gross_profit": 5071000, "research_and_development": 1034000, "selling_general_admin": 1510000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 123000, "depreciation_amortisation": 357500, "ebitda": 480500, "interest_expense": 64000, "interest_income": null, "other_non_operating": null, "pretax_income": 59000, "tax_provision": 181000, "effective_tax_rate": null, "net_income": -122000, "net_income_continuing_ops": -122000, "net_income_to_common": -122000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12600000, "short_term_investments": 110000, "net_receivables": 10953000, "inventory": 8368000, "other_current_assets": null, "total_current_assets": 32036000, "net_ppe": null, "goodwill": 10923000, "intangible_assets": 960000, "goodwill_and_intangibles": 11883000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16263000, "total_assets": 48299000, "short_term_debt": 250000, "accounts_payable": 973000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8852000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3224000, "total_liabilities": 12076000, "total_debt": 250000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -10233000, "total_equity": 36223000, "shares_outstanding": 23309987, "operating_cash_flow": 398000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 398000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "123000", "ebitda": "480500", "netIncome": "-122000", "grossProfit": "5071000", "depreciation": "None", "totalRevenue": "8969000", "costOfRevenue": "3898000", "interestIncome": "None", "incomeBeforeTax": "59000", "interestExpense": "64000", "operatingIncome": "123000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "181000", "reportedCurrency": "USD", "netInterestIncome": "-64000", "nonInterestIncome": "None", "operatingExpenses": "4948000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1034000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3898000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "357500", "sellingGeneralAndAdministrative": "1510000", "netIncomeFromContinuingOperations": "-122000" }, "balance": { "goodwill": "10923000", "inventory": "8368000", "commonStock": "6799000", "currentDebt": "None", "investments": "None", "totalAssets": "48299000", "longTermDebt": "None", "shortTermDebt": "250000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "960000", "reportedCurrency": "USD", "retainedEarnings": "-10233000", "totalLiabilities": "12076000", "otherCurrentAssets": "5000", "totalCurrentAssets": "32036000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "110000", "currentNetReceivables": "10953000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16263000", "currentAccountsPayable": "973000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "821000", "totalShareholderEquity": "36223000", "capitalLeaseObligations": "821000", "otherCurrentLiabilities": "4715000", "totalCurrentLiabilities": "8852000", "otherNonCurrentLiabilities": "249000", "totalNonCurrentLiabilities": "3224000", "cashAndShortTermInvestments": "12600000", "commonStockSharesOutstanding": "23309987", "intangibleAssetsExcludingGoodwill": "960000", "cashAndCashEquivalentsAtCarryingValue": "12600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-122000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "398000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "199000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:33:31.753763+00:00", "is_restated": false, "income_statement": { "revenue": 8441000, "cost_of_revenue": 3317000, "gross_profit": 5124000, "ebit": 83000, "ebitda": 348000, "pretax_income": 9000, "tax_provision": 266000, "net_income": 275000, "net_income_to_common": 275000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10485000, "total_current_assets": 31809000, "total_assets": 48404000, "short_term_debt": 251000, "long_term_debt": null, "total_debt": 251000, "total_liabilities": 12128000, "total_equity": 36276000, "shares_outstanding": 23309987, "goodwill_and_intangibles": 12131000 }, "cash_flow": { "operating_cash_flow": 1000, "capital_expenditure": 0, "free_cash_flow": 1000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 173657, "ticker_id": 8306, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:33:31.753763+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "83000", "ebitda": "348000", "netIncome": "275000", "grossProfit": "5124000", "depreciation": "None", "totalRevenue": "8441000", "costOfRevenue": "3317000", "interestIncome": "None", "incomeBeforeTax": "9000", "interestExpense": "74000", "operatingIncome": "83000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "266000", "reportedCurrency": "USD", "netInterestIncome": "-74000", "nonInterestIncome": "None", "operatingExpenses": "5041000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1034999", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3317000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "265000", "sellingGeneralAndAdministrative": "1381000", "netIncomeFromContinuingOperations": "-211000" }, "balance": { "goodwill": "11062000", "inventory": "9546000", "commonStock": "6799000", "currentDebt": "None", "investments": "None", "totalAssets": "48404000", "longTermDebt": "None", "shortTermDebt": "251000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "1069000", "reportedCurrency": "USD", "retainedEarnings": "-10597000", "totalLiabilities": "12128000", "otherCurrentAssets": "3041000", "totalCurrentAssets": "31809000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "113000", "currentNetReceivables": "8624000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16595000", "currentAccountsPayable": "1430000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2512000", "shortLongTermDebtTotal": "903000", "totalShareholderEquity": "36276000", "capitalLeaseObligations": "903000", "otherCurrentLiabilities": "4177000", "totalCurrentLiabilities": "8731000", "otherNonCurrentLiabilities": "261000", "totalNonCurrentLiabilities": "3397000", "cashAndShortTermInvestments": "10485000", "commonStockSharesOutstanding": "23309987", "intangibleAssetsExcludingGoodwill": "1069000", "cashAndCashEquivalentsAtCarryingValue": "10485000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-211000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "1000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "207000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8441000, "cost_of_revenue": 3317000, "gross_profit": 5124000, "research_and_development": 1034999, "selling_general_admin": 1381000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 83000, "depreciation_amortisation": 265000, "ebitda": 348000, "interest_expense": 74000, "interest_income": null, "other_non_operating": null, "pretax_income": 9000, "tax_provision": 266000, "effective_tax_rate": null, "net_income": 275000, "net_income_continuing_ops": -211000, "net_income_to_common": 275000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10485000, "short_term_investments": 113000, "net_receivables": 8624000, "inventory": 9546000, "other_current_assets": null, "total_current_assets": 31809000, "net_ppe": null, "goodwill": 11062000, "intangible_assets": 1069000, "goodwill_and_intangibles": 12131000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16595000, "total_assets": 48404000, "short_term_debt": 251000, "accounts_payable": 1430000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8731000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3397000, "total_liabilities": 12128000, "total_debt": 251000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -10597000, "total_equity": 36276000, "shares_outstanding": 23309987, "operating_cash_flow": 1000, "stock_based_compensation": 1000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "83000", "ebitda": "348000", "netIncome": "275000", "grossProfit": "5124000", "depreciation": "None", "totalRevenue": "8441000", "costOfRevenue": "3317000", "interestIncome": "None", "incomeBeforeTax": "9000", "interestExpense": "74000", "operatingIncome": "83000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "266000", "reportedCurrency": "USD", "netInterestIncome": "-74000", "nonInterestIncome": "None", "operatingExpenses": "5041000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1034999", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3317000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "265000", "sellingGeneralAndAdministrative": "1381000", "netIncomeFromContinuingOperations": "-211000" }, "balance": { "goodwill": "11062000", "inventory": "9546000", "commonStock": "6799000", "currentDebt": "None", "investments": "None", "totalAssets": "48404000", "longTermDebt": "None", "shortTermDebt": "251000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "1069000", "reportedCurrency": "USD", "retainedEarnings": "-10597000", "totalLiabilities": "12128000", "otherCurrentAssets": "3041000", "totalCurrentAssets": "31809000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "113000", "currentNetReceivables": "8624000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16595000", "currentAccountsPayable": "1430000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2512000", "shortLongTermDebtTotal": "903000", "totalShareholderEquity": "36276000", "capitalLeaseObligations": "903000", "otherCurrentLiabilities": "4177000", "totalCurrentLiabilities": "8731000", "otherNonCurrentLiabilities": "261000", "totalNonCurrentLiabilities": "3397000", "cashAndShortTermInvestments": "10485000", "commonStockSharesOutstanding": "23309987", "intangibleAssetsExcludingGoodwill": "1069000", "cashAndCashEquivalentsAtCarryingValue": "10485000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-211000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "1000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "207000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }