{ "ticker": { "uuid": "2ad3d136-2ad6-4868-be5d-7dbaf2cacd5b", "symbol": "SSNC", "name": "SS&C Technologies Holdings Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/2ad3d136-2ad6-4868-be5d-7dbaf2cacd5b/", "api_url": "https://sharemaestro.com/factors/api/tickers/2ad3d136-2ad6-4868-be5d-7dbaf2cacd5b/" }, "ticker_metadata": { "id": 8382, "uuid": "2ad3d136-2ad6-4868-be5d-7dbaf2cacd5b", "symbol": "SSNC", "name": "SS&C Technologies Holdings Inc", "asset_type": "equity", "market_cap": 16261113000, "stock_exchange_id": 2, "industry": "Software - Application", "sector": "Technology", "description": "SS&C Technologies Holdings, Inc. provides software products and software-enabled services to the healthcare and financial services industries. The company is headquartered in Windsor, Connecticut.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "2ad3d136-2ad6-4868-be5d-7dbaf2cacd5b", "symbol": "SSNC", "name": "SS&C Technologies Holdings Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/2ad3d136-2ad6-4868-be5d-7dbaf2cacd5b/", "api_url": "https://sharemaestro.com/factors/api/tickers/2ad3d136-2ad6-4868-be5d-7dbaf2cacd5b/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.25, "value": 0.29, "quality": 0.76, "momentum": 0.15, "coverage": 0.97, "confidence": 0.97, "delta": null }, "headline_factors": { "price": 69.91, "market_cap": 17309716000, "pe_ratio": 21.37, "earnings_yield": 0.0468, "ebitda_to_ev": 0.0887, "shareholder_yield": 0.0149, "roe": 0.1184, "piotroski_f_score": 5, "momentum_12_1": -0.1423, "volatility_252d": 0.2502 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:25.205298+00:00", "batch_id": "" }, "size": { "price_close": 69.91, "market_cap": 17309716000, "market_cap_usd": 17309716000, "enterprise_value": 24319316000, "shares_outstanding": 247600000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 21.37, "pb_ratio": 2.5295, "ptbv_ratio": null, "ps_ratio": 2.7024, "pcf_ratio": 9.7033, "pfcf_ratio": 9.3163, "ev_ebitda": 11.2751, "ev_ebit": 16.8545, "ev_sales": 3.7967, "ev_fcf": 13.089, "earnings_yield": 0.0468, "fcf_yield": 0.0764, "price_to_sales": 2.7024, "price_to_book": 2.5295, "price_to_cashflow": 9.7033, "ebitda_to_ev": 0.0887, "sales_yield": 0.2634 }, "yield": { "dividend_yield": 0.0149, "buyback_yield": 0, "shareholder_yield": 0.0149, "debt_paydown_yield": null, "total_yield": 0.0149 }, "quality": { "gross_margin": 0.4803, "operating_margin": 0.2253, "net_margin": 0.1265, "ebitda_margin": 0.3367, "fcf_margin": 0.2901, "roe": 0.1184, "roa": 0.0398, "roic": 0.0832, "roc_greenblatt": null, "asset_turnover": 0.3151, "cash_conversion": 2.2938, "accruals_ratio": -0.0479, "sbc_to_revenue": 0.0416, "piotroski_f_score": 5, "altman_z_score": 1.649, "earnings_stability_5y": 0.1311, "revenue_stability_5y": 0.1143, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1513, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.9626, "net_debt_to_ebitda": 3.2498, "debt_to_assets": 0.3655, "interest_coverage": 3.3831, "current_ratio": 1.0961, "quick_ratio": 1.0961, "net_debt": 7009600000, "local_beta": -0.0001, "volatility_252d": 0.2502, "volatility_60d": 0.6077, "max_drawdown_12m": -0.2798, "risk_adjusted_momentum": -0.5687 }, "growth": { "revenue_growth_1y": 0.0746, "revenue_growth_3y_cagr": 0.0589, "revenue_growth_5y_cagr": 0.0609, "eps_growth_1y": -0.0072, "eps_growth_3y_cagr": 0.0702, "eps_growth_5y_cagr": 0.0497, "fcf_growth_1y": 0.0714, "book_value_growth_1y": 0.0569, "revenue_growth": 0.0746, "earnings_growth": -0.0072 }, "momentum": { "price_return_1m": 0.0207, "price_return_3m": -0.0776, "price_return_6m": -0.2056, "price_return_9m": -0.2074, "price_return_12m": -0.1245, "price_return_12m_ex1m": -0.1423, "momentum_6m": -0.2056, "momentum_12m": -0.1245, "momentum_12_1": -0.1423, "distance_from_52w_high": -0.2173, "distance_from_52w_low": 0.0868, "relative_strength": -0.2825 }, "raw_ttm": { "revenue_ttm": 6405400000, "gross_profit_ttm": 3076300000, "ebit_ttm": 1442900000, "ebitda_ttm": 2156900000, "net_income_ttm": 810000000, "eps_diluted_ttm": 3.2714, "operating_cash_flow_ttm": 1783900000, "capital_expenditure_ttm": 74100000, "fcf_ttm": 1858000000, "dividends_paid_ttm": 257500000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 426500000, "cash_and_equivalents": 420900000, "total_current_assets": 5343600000, "total_current_liabilities": 4875200000, "net_ppe": null, "total_assets": 20327700000, "total_debt": 7430500000, "total_equity": 6843100000, "net_working_capital": 157500000, "book_value_per_share": 27.6377, "retained_earnings": 4337300000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -7045900000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 56, "rank_pb": 58, "rank_ptbv": 50, "rank_ps": 59, "rank_pcf": 42, "rank_ev_ebitda": 46, "rank_ev_ebit": 62, "rank_earnings_yield": 56, "rank_fcf_yield": 52, "rank_dividend_yield": 40, "rank_shareholder_yield": 40, "rank_total_yield": 40, "rank_roe": 37, "rank_roc": 50, "rank_roic": 44, "rank_gross_margin": 47, "rank_fcf_margin": 31, "rank_piotroski": 55, "rank_accruals": 44, "rank_sue": 50, "rank_eps_growth_1y": 65, "rank_eps_growth_5y": 65, "rank_revenue_growth_1y": 49, "rank_momentum_12m": 75, "rank_momentum_12m_ex1m": 77, "rank_relative_strength": 77 }, "composites": { "value_composite": 71, "quality_composite": 24, "momentum_composite": 85, "growth_composite": 79, "yield_composite": 28, "svqf_composite": 79, "vc1_composite": 69, "vc2_composite": 67, "vc3_composite": 67, "trending_value_composite": null, "overall_composite": 75, "quality_value_composite": 0.4695, "os_score": 0.25, "value_percentile": 0.29, "quality_percentile": 0.76, "momentum_percentile": 0.15, "factor_coverage": 0.97, "signal_confidence": 0.97, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 90, "small_cap_core_rank": 64, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 2649, "ticker_id": 8382, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:25.205298+00:00", "batch_id": "", "os_score_delta": null, "price_close": 69.91, "market_cap": 17309716000, "market_cap_usd": 17309716000, "enterprise_value": 24319316000, "shares_outstanding": 247600000, "fx_rate_to_usd": null, "pe_ratio": 21.37001975, "pb_ratio": 2.52951382, "ptbv_ratio": null, "ps_ratio": 2.70236301, "pcf_ratio": 9.70329951, "pfcf_ratio": 9.31631647, "ev_ebitda": 11.27512448, "ev_ebit": 16.85447086, "ev_sales": 3.79668967, "ev_fcf": 13.08897524, "earnings_yield": 0.04679453, "fcf_yield": 0.07640018, "dividend_yield": 0.01487604, "buyback_yield": 0, "shareholder_yield": 0.01487604, "debt_paydown_yield": null, "total_yield": 0.01487604, "gross_margin": 0.48026665, "operating_margin": 0.22526306, "net_margin": 0.1264558, "ebitda_margin": 0.33673151, "fcf_margin": 0.29006776, "roe": 0.11836741, "roa": 0.03984711, "roic": 0.08317652, "roc_greenblatt": null, "asset_turnover": 0.31510697, "cash_conversion": 2.29382716, "accruals_ratio": -0.04790999, "sbc_to_revenue": 0.04163674, "debt_to_equity": 1.96259005, "net_debt_to_ebitda": 3.24984932, "debt_to_assets": 0.3655357, "interest_coverage": 3.38311841, "current_ratio": 1.09607811, "quick_ratio": 1.09607811, "net_debt": 7009600000, "revenue_growth_1y": 0.07456928, "revenue_growth_3y_cagr": 0.05887923, "revenue_growth_5y_cagr": 0.0608639, "eps_growth_1y": -0.00723128, "eps_growth_3y_cagr": 0.0701688, "eps_growth_5y_cagr": 0.04972846, "fcf_growth_1y": 0.07144917, "book_value_growth_1y": 0.05688673, "piotroski_f_score": 5, "altman_z_score": 1.64903397, "earnings_stability_5y": 0.131071, "revenue_stability_5y": 0.114349, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.02069868, "price_return_3m": -0.07758279, "price_return_6m": -0.20560429, "price_return_9m": -0.20742084, "price_return_12m": -0.12452726, "price_return_12m_ex1m": -0.14228091, "distance_from_52w_high": -0.21731556, "distance_from_52w_low": 0.0867639, "relative_strength": -0.28246831, "local_beta": -0.0001, "volatility_252d": 0.250197, "volatility_60d": 0.607712, "max_drawdown_12m": -0.27980269, "revenue_ttm": 6405400000, "gross_profit_ttm": 3076300000, "ebit_ttm": 1442900000, "ebitda_ttm": 2156900000, "net_income_ttm": 810000000, "eps_diluted_ttm": 3.27140549, "operating_cash_flow_ttm": 1783900000, "capital_expenditure_ttm": 74100000, "fcf_ttm": 1858000000, "dividends_paid_ttm": 257500000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 426500000, "cash_and_equivalents": 420900000, "total_current_assets": 5343600000, "total_current_liabilities": 4875200000, "net_ppe": null, "total_assets": 20327700000, "total_debt": 7430500000, "total_equity": 6843100000, "net_working_capital": 157500000, "book_value_per_share": 27.63772213, "retained_earnings": 4337300000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -7045900000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 56, "rank_pb": 58, "rank_ptbv": 50, "rank_ps": 59, "rank_pcf": 42, "rank_ev_ebitda": 46, "rank_ev_ebit": 62, "rank_earnings_yield": 56, "rank_fcf_yield": 52, "rank_dividend_yield": 40, "rank_shareholder_yield": 40, "rank_total_yield": 40, "rank_roe": 37, "rank_roc": 50, "rank_roic": 44, "rank_gross_margin": 47, "rank_fcf_margin": 31, "rank_piotroski": 55, "rank_accruals": 44, "rank_sue": 50, "rank_eps_growth_1y": 65, "rank_eps_growth_5y": 65, "rank_revenue_growth_1y": 49, "rank_momentum_12m": 75, "rank_momentum_12m_ex1m": 77, "rank_relative_strength": 77, "value_composite": 71, "quality_composite": 24, "momentum_composite": 85, "growth_composite": 79, "yield_composite": 28, "svqf_composite": 79, "vc1_composite": 69, "vc2_composite": 67, "vc3_composite": 67, "trending_value_composite": null, "overall_composite": 75, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 90, "small_cap_core_rank": 64, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 69.91, "os": 0.25, "value": 0.29, "quality": 0.76, "momentum": 0.15, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 21.37, "earnings_yield": 0.0468, "shareholder_yield": 0.0149, "roe": 0.1184, "momentum_12_1": -0.1423, "complete_fields": { "id": 2649, "ticker_id": 8382, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:25.205298+00:00", "batch_id": "", "os_score_delta": null, "price_close": 69.91, "market_cap": 17309716000, "market_cap_usd": 17309716000, "enterprise_value": 24319316000, "shares_outstanding": 247600000, "fx_rate_to_usd": null, "pe_ratio": 21.37001975, "pb_ratio": 2.52951382, "ptbv_ratio": null, "ps_ratio": 2.70236301, "pcf_ratio": 9.70329951, "pfcf_ratio": 9.31631647, "ev_ebitda": 11.27512448, "ev_ebit": 16.85447086, "ev_sales": 3.79668967, "ev_fcf": 13.08897524, "earnings_yield": 0.04679453, "fcf_yield": 0.07640018, "dividend_yield": 0.01487604, "buyback_yield": 0, "shareholder_yield": 0.01487604, "debt_paydown_yield": null, "total_yield": 0.01487604, "gross_margin": 0.48026665, "operating_margin": 0.22526306, "net_margin": 0.1264558, "ebitda_margin": 0.33673151, "fcf_margin": 0.29006776, "roe": 0.11836741, "roa": 0.03984711, "roic": 0.08317652, "roc_greenblatt": null, "asset_turnover": 0.31510697, "cash_conversion": 2.29382716, "accruals_ratio": -0.04790999, "sbc_to_revenue": 0.04163674, "debt_to_equity": 1.96259005, "net_debt_to_ebitda": 3.24984932, "debt_to_assets": 0.3655357, "interest_coverage": 3.38311841, "current_ratio": 1.09607811, "quick_ratio": 1.09607811, "net_debt": 7009600000, "revenue_growth_1y": 0.07456928, "revenue_growth_3y_cagr": 0.05887923, "revenue_growth_5y_cagr": 0.0608639, "eps_growth_1y": -0.00723128, "eps_growth_3y_cagr": 0.0701688, "eps_growth_5y_cagr": 0.04972846, "fcf_growth_1y": 0.07144917, "book_value_growth_1y": 0.05688673, "piotroski_f_score": 5, "altman_z_score": 1.64903397, "earnings_stability_5y": 0.131071, "revenue_stability_5y": 0.114349, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.02069868, "price_return_3m": -0.07758279, "price_return_6m": -0.20560429, "price_return_9m": -0.20742084, "price_return_12m": -0.12452726, "price_return_12m_ex1m": -0.14228091, "distance_from_52w_high": -0.21731556, "distance_from_52w_low": 0.0867639, "relative_strength": -0.28246831, "local_beta": -0.0001, "volatility_252d": 0.250197, "volatility_60d": 0.607712, "max_drawdown_12m": -0.27980269, "revenue_ttm": 6405400000, "gross_profit_ttm": 3076300000, "ebit_ttm": 1442900000, "ebitda_ttm": 2156900000, "net_income_ttm": 810000000, "eps_diluted_ttm": 3.27140549, "operating_cash_flow_ttm": 1783900000, "capital_expenditure_ttm": 74100000, "fcf_ttm": 1858000000, "dividends_paid_ttm": 257500000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 426500000, "cash_and_equivalents": 420900000, "total_current_assets": 5343600000, "total_current_liabilities": 4875200000, "net_ppe": null, "total_assets": 20327700000, "total_debt": 7430500000, "total_equity": 6843100000, "net_working_capital": 157500000, "book_value_per_share": 27.63772213, "retained_earnings": 4337300000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -7045900000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 56, "rank_pb": 58, "rank_ptbv": 50, "rank_ps": 59, "rank_pcf": 42, "rank_ev_ebitda": 46, "rank_ev_ebit": 62, "rank_earnings_yield": 56, "rank_fcf_yield": 52, "rank_dividend_yield": 40, "rank_shareholder_yield": 40, "rank_total_yield": 40, "rank_roe": 37, "rank_roc": 50, "rank_roic": 44, "rank_gross_margin": 47, "rank_fcf_margin": 31, "rank_piotroski": 55, "rank_accruals": 44, "rank_sue": 50, "rank_eps_growth_1y": 65, "rank_eps_growth_5y": 65, "rank_revenue_growth_1y": 49, "rank_momentum_12m": 75, "rank_momentum_12m_ex1m": 77, "rank_relative_strength": 77, "value_composite": 71, "quality_composite": 24, "momentum_composite": 85, "growth_composite": 79, "yield_composite": 28, "svqf_composite": 79, "vc1_composite": 69, "vc2_composite": 67, "vc3_composite": 67, "trending_value_composite": null, "overall_composite": 75, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 90, "small_cap_core_rank": 64, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:39:50.041633+00:00", "is_restated": false, "income_statement": { "revenue": 6272200000, "cost_of_revenue": 3250600000, "gross_profit": 3021600000, "ebit": 1401100000, "ebitda": 2104900000, "pretax_income": 974800000, "tax_provision": 176100000, "net_income": 796900000, "net_income_to_common": 796900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3573800000, "total_current_assets": 5487700000, "total_assets": 20711700000, "short_term_debt": 25000000, "long_term_debt": 7408400000, "total_debt": 7433400000, "total_liabilities": 13769900000, "total_equity": 6887600000, "shares_outstanding": 253100000, "goodwill_and_intangibles": 14086000000 }, "cash_flow": { "operating_cash_flow": 1746600000, "capital_expenditure": 80800000, "free_cash_flow": 1827400000, "dividends_paid": 253800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 176000, "ticker_id": 8382, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:39:50.041633+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1401100000", "ebitda": "2104900000", "netIncome": "796900000", "grossProfit": "3021600000", "depreciation": "None", "totalRevenue": "6272200000", "costOfRevenue": "3250600000", "interestIncome": "8400000", "incomeBeforeTax": "974800000", "interestExpense": "426300000", "operatingIncome": "1436700000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "176100000", "reportedCurrency": "USD", "netInterestIncome": "-426300000", "nonInterestIncome": "None", "operatingExpenses": "1584900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "507500000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3250600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "703800000", "sellingGeneralAndAdministrative": "452400000", "netIncomeFromContinuingOperations": "798700000" }, "balance": { "goodwill": "9991300000", "inventory": "None", "commonStock": "2900000", "currentDebt": "None", "investments": "None", "totalAssets": "20711700000", "longTermDebt": "7408400000", "shortTermDebt": "25000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "4094700000", "reportedCurrency": "USD", "retainedEarnings": "4179200000", "totalLiabilities": "13769900000", "otherCurrentAssets": "193700000", "totalCurrentAssets": "5487700000", "currentLongTermDebt": "25000000", "longTermInvestments": "482100000", "shortTermInvestments": "None", "currentNetReceivables": "1720200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15224000000", "currentAccountsPayable": "87200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7646600000", "totalShareholderEquity": "6887600000", "capitalLeaseObligations": "213200000", "otherCurrentLiabilities": "4483400000", "totalCurrentLiabilities": "5111300000", "otherNonCurrentLiabilities": "190200000", "totalNonCurrentLiabilities": "8658599999", "cashAndShortTermInvestments": "3573800000", "commonStockSharesOutstanding": "253100000", "intangibleAssetsExcludingGoodwill": "4094700000", "cashAndCashEquivalentsAtCarryingValue": "3573800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "798700000", "profitLoss": "None", "dividendPayout": "253800000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1746600000", "capitalExpenditures": "80800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-221700000", "cashflowFromInvestment": "-1329400000", "stockBasedCompensation": "257700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "253800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1036000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "703800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6272200000, "cost_of_revenue": 3250600000, "gross_profit": 3021600000, "research_and_development": 507500000, "selling_general_admin": 452400000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1401100000, "depreciation_amortisation": 703800000, "ebitda": 2104900000, "interest_expense": 426300000, "interest_income": null, "other_non_operating": null, "pretax_income": 974800000, "tax_provision": 176100000, "effective_tax_rate": null, "net_income": 796900000, "net_income_continuing_ops": 798700000, "net_income_to_common": 796900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3573800000, "short_term_investments": null, "net_receivables": 1720200000, "inventory": null, "other_current_assets": null, "total_current_assets": 5487700000, "net_ppe": null, "goodwill": 9991300000, "intangible_assets": 4094700000, "goodwill_and_intangibles": 14086000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15224000000, "total_assets": 20711700000, "short_term_debt": 25000000, "accounts_payable": 87200000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5111300000, "long_term_debt": 7408400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8658599999, "total_liabilities": 13769900000, "total_debt": 7433400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4179200000, "total_equity": 6887600000, "shares_outstanding": 253100000, "operating_cash_flow": 1746600000, "stock_based_compensation": 257700000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 80800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1329400000, "dividends_paid": 253800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -221700000, "free_cash_flow": 1827400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1401100000", "ebitda": "2104900000", "netIncome": "796900000", "grossProfit": "3021600000", "depreciation": "None", "totalRevenue": "6272200000", "costOfRevenue": "3250600000", "interestIncome": "8400000", "incomeBeforeTax": "974800000", "interestExpense": "426300000", "operatingIncome": "1436700000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "176100000", "reportedCurrency": "USD", "netInterestIncome": "-426300000", "nonInterestIncome": "None", "operatingExpenses": "1584900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "507500000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3250600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "703800000", "sellingGeneralAndAdministrative": "452400000", "netIncomeFromContinuingOperations": "798700000" }, "balance": { "goodwill": "9991300000", "inventory": "None", "commonStock": "2900000", "currentDebt": "None", "investments": "None", "totalAssets": "20711700000", "longTermDebt": "7408400000", "shortTermDebt": "25000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "4094700000", "reportedCurrency": "USD", "retainedEarnings": "4179200000", "totalLiabilities": "13769900000", "otherCurrentAssets": "193700000", "totalCurrentAssets": "5487700000", "currentLongTermDebt": "25000000", "longTermInvestments": "482100000", "shortTermInvestments": "None", "currentNetReceivables": "1720200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15224000000", "currentAccountsPayable": "87200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7646600000", "totalShareholderEquity": "6887600000", "capitalLeaseObligations": "213200000", "otherCurrentLiabilities": "4483400000", "totalCurrentLiabilities": "5111300000", "otherNonCurrentLiabilities": "190200000", "totalNonCurrentLiabilities": "8658599999", "cashAndShortTermInvestments": "3573800000", "commonStockSharesOutstanding": "253100000", "intangibleAssetsExcludingGoodwill": "4094700000", "cashAndCashEquivalentsAtCarryingValue": "3573800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "798700000", "profitLoss": "None", "dividendPayout": "253800000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1746600000", "capitalExpenditures": "80800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-221700000", "cashflowFromInvestment": "-1329400000", "stockBasedCompensation": "257700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "253800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1036000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "703800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:39:50.041633+00:00", "is_restated": false, "income_statement": { "revenue": 5882000000, "cost_of_revenue": 3018400000, "gross_profit": 2863600000, "ebit": 1356700000, "ebitda": 2036800000, "pretax_income": 893700000, "tax_provision": 132000000, "net_income": 760500000, "net_income_to_common": 760500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 567100000, "total_current_assets": 4862400000, "total_assets": 19044700000, "short_term_debt": 20000000, "long_term_debt": 6989600000, "total_debt": 7009600000, "total_liabilities": 12435600000, "total_equity": 6534900000, "shares_outstanding": 253800000, "goodwill_and_intangibles": 12739700000 }, "cash_flow": { "operating_cash_flow": 1388600000, "capital_expenditure": 61400000, "free_cash_flow": 1450000000, "dividends_paid": 244900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 176005, "ticker_id": 8382, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:39:50.041633+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1356700000", "ebitda": "2036800000", "netIncome": "760500000", "grossProfit": "2863600000", "depreciation": "None", "totalRevenue": "5882000000", "costOfRevenue": "3018400000", "interestIncome": "11100000", "incomeBeforeTax": "893700000", "interestExpense": "463000000", "operatingIncome": "1343500000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "132000000", "reportedCurrency": "USD", "netInterestIncome": "-451900000", "nonInterestIncome": "None", "operatingExpenses": "1520100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "517700000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3018400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "680100000", "sellingGeneralAndAdministrative": "418200000", "netIncomeFromContinuingOperations": "761700000" }, "balance": { "goodwill": "9218100000", "inventory": "None", "commonStock": "2800000", "currentDebt": "None", "investments": "None", "totalAssets": "19044700000", "longTermDebt": "6989600000", "shortTermDebt": "20000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "3521600000", "reportedCurrency": "USD", "retainedEarnings": "3641900000", "totalLiabilities": "12435600000", "otherCurrentAssets": "183500000", "totalCurrentAssets": "4862400000", "currentLongTermDebt": "20000000", "longTermInvestments": "505800000", "shortTermInvestments": "3700000", "currentNetReceivables": "4111800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14182300000", "currentAccountsPayable": "70200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7184700000", "totalShareholderEquity": "6534900000", "capitalLeaseObligations": "175100000", "otherCurrentLiabilities": "3755000000", "totalCurrentLiabilities": "4354300000", "otherNonCurrentLiabilities": "191100000", "totalNonCurrentLiabilities": "8081300000", "cashAndShortTermInvestments": "567100000", "commonStockSharesOutstanding": "253800000", "intangibleAssetsExcludingGoodwill": "3521600000", "cashAndCashEquivalentsAtCarryingValue": "567100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "761700000", "profitLoss": "None", "dividendPayout": "244900000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1388600000", "capitalExpenditures": "61400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-152300000", "cashflowFromInvestment": "-855700000", "stockBasedCompensation": "203300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "244900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-737500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "680100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5882000000, "cost_of_revenue": 3018400000, "gross_profit": 2863600000, "research_and_development": 517700000, "selling_general_admin": 418200000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1356700000, "depreciation_amortisation": 680100000, "ebitda": 2036800000, "interest_expense": 463000000, "interest_income": null, "other_non_operating": null, "pretax_income": 893700000, "tax_provision": 132000000, "effective_tax_rate": null, "net_income": 760500000, "net_income_continuing_ops": 761700000, "net_income_to_common": 760500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 567100000, "short_term_investments": 3700000, "net_receivables": 4111800000, "inventory": null, "other_current_assets": null, "total_current_assets": 4862400000, "net_ppe": null, "goodwill": 9218100000, "intangible_assets": 3521600000, "goodwill_and_intangibles": 12739700000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14182300000, "total_assets": 19044700000, "short_term_debt": 20000000, "accounts_payable": 70200000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4354300000, "long_term_debt": 6989600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8081300000, "total_liabilities": 12435600000, "total_debt": 7009600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3641900000, "total_equity": 6534900000, "shares_outstanding": 253800000, "operating_cash_flow": 1388600000, "stock_based_compensation": 203300000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 61400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -855700000, "dividends_paid": 244900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -152300000, "free_cash_flow": 1450000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1356700000", "ebitda": "2036800000", "netIncome": "760500000", "grossProfit": "2863600000", "depreciation": "None", "totalRevenue": "5882000000", "costOfRevenue": "3018400000", "interestIncome": "11100000", "incomeBeforeTax": "893700000", "interestExpense": "463000000", "operatingIncome": "1343500000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "132000000", "reportedCurrency": "USD", "netInterestIncome": "-451900000", "nonInterestIncome": "None", "operatingExpenses": "1520100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "517700000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3018400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "680100000", "sellingGeneralAndAdministrative": "418200000", "netIncomeFromContinuingOperations": "761700000" }, "balance": { "goodwill": "9218100000", "inventory": "None", "commonStock": "2800000", "currentDebt": "None", "investments": "None", "totalAssets": "19044700000", "longTermDebt": "6989600000", "shortTermDebt": "20000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "3521600000", "reportedCurrency": "USD", "retainedEarnings": "3641900000", "totalLiabilities": "12435600000", "otherCurrentAssets": "183500000", "totalCurrentAssets": "4862400000", "currentLongTermDebt": "20000000", "longTermInvestments": "505800000", "shortTermInvestments": "3700000", "currentNetReceivables": "4111800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14182300000", "currentAccountsPayable": "70200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7184700000", "totalShareholderEquity": "6534900000", "capitalLeaseObligations": "175100000", "otherCurrentLiabilities": "3755000000", "totalCurrentLiabilities": "4354300000", "otherNonCurrentLiabilities": "191100000", "totalNonCurrentLiabilities": "8081300000", "cashAndShortTermInvestments": "567100000", "commonStockSharesOutstanding": "253800000", "intangibleAssetsExcludingGoodwill": "3521600000", "cashAndCashEquivalentsAtCarryingValue": "567100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "761700000", "profitLoss": "None", "dividendPayout": "244900000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1388600000", "capitalExpenditures": "61400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-152300000", "cashflowFromInvestment": "-855700000", "stockBasedCompensation": "203300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "244900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-737500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "680100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:39:50.041633+00:00", "is_restated": false, "income_statement": { "revenue": 5502800000, "cost_of_revenue": 2851000000, "gross_profit": 2651800000, "ebit": 1334000000, "ebitda": 2004400000, "pretax_income": 857700000, "tax_provision": 249100000, "net_income": 607100000, "net_income_to_common": 607100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 432200000, "total_current_assets": 4051500000, "total_assets": 18102500000, "short_term_debt": 51500000, "long_term_debt": 6668500000, "total_debt": 6720000000, "total_liabilities": 11704800000, "total_equity": 6339600000, "shares_outstanding": 254500000, "goodwill_and_intangibles": 12551000000 }, "cash_flow": { "operating_cash_flow": 1215100000, "capital_expenditure": 251500000, "free_cash_flow": 1466600000, "dividends_paid": 220900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 176010, "ticker_id": 8382, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:39:50.041633+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1334000000", "ebitda": "2004400000", "netIncome": "607100000", "grossProfit": "2651800000", "depreciation": "None", "totalRevenue": "5502800000", "costOfRevenue": "2851000000", "interestIncome": "6500000", "incomeBeforeTax": "857700000", "interestExpense": "476300000", "operatingIncome": "1208900000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "249100000", "reportedCurrency": "USD", "netInterestIncome": "-455400000", "nonInterestIncome": "None", "operatingExpenses": "1442900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "473800000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2851000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "670400000", "sellingGeneralAndAdministrative": "418200000", "netIncomeFromContinuingOperations": "621300000" }, "balance": { "goodwill": "8969500000", "inventory": "None", "commonStock": "2800000", "currentDebt": "None", "investments": "None", "totalAssets": "18102500000", "longTermDebt": "6668500000", "shortTermDebt": "51500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "3581500000", "reportedCurrency": "USD", "retainedEarnings": "3126300000", "totalLiabilities": "11704800000", "otherCurrentAssets": "168200000", "totalCurrentAssets": "4051500000", "currentLongTermDebt": "51500000", "longTermInvestments": "529900000", "shortTermInvestments": "None", "currentNetReceivables": "3451100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14051000000", "currentAccountsPayable": "80300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6919100000", "totalShareholderEquity": "6339600000", "capitalLeaseObligations": "199100000", "otherCurrentLiabilities": "3147500000", "totalCurrentLiabilities": "3771900000", "otherNonCurrentLiabilities": "248700000", "totalNonCurrentLiabilities": "7932900000", "cashAndShortTermInvestments": "432200000", "commonStockSharesOutstanding": "254500000", "intangibleAssetsExcludingGoodwill": "3581500000", "cashAndCashEquivalentsAtCarryingValue": "432200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "607100000", "profitLoss": "None", "dividendPayout": "220900000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-68300000", "operatingCashflow": "1215100000", "capitalExpenditures": "251500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "712800000", "cashflowFromInvestment": "-268400000", "stockBasedCompensation": "159500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "220900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-471600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "670400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5502800000, "cost_of_revenue": 2851000000, "gross_profit": 2651800000, "research_and_development": 473800000, "selling_general_admin": 418200000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1334000000, "depreciation_amortisation": 670400000, "ebitda": 2004400000, "interest_expense": 476300000, "interest_income": null, "other_non_operating": null, "pretax_income": 857700000, "tax_provision": 249100000, "effective_tax_rate": null, "net_income": 607100000, "net_income_continuing_ops": 621300000, "net_income_to_common": 607100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 432200000, "short_term_investments": null, "net_receivables": 3451100000, "inventory": null, "other_current_assets": null, "total_current_assets": 4051500000, "net_ppe": null, "goodwill": 8969500000, "intangible_assets": 3581500000, "goodwill_and_intangibles": 12551000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14051000000, "total_assets": 18102500000, "short_term_debt": 51500000, "accounts_payable": 80300000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3771900000, "long_term_debt": 6668500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7932900000, "total_liabilities": 11704800000, "total_debt": 6720000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3126300000, "total_equity": 6339600000, "shares_outstanding": 254500000, "operating_cash_flow": 1215100000, "stock_based_compensation": 159500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 251500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -268400000, "dividends_paid": 220900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 712800000, "free_cash_flow": 1466600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1334000000", "ebitda": "2004400000", "netIncome": "607100000", "grossProfit": "2651800000", "depreciation": "None", "totalRevenue": "5502800000", "costOfRevenue": "2851000000", "interestIncome": "6500000", "incomeBeforeTax": "857700000", "interestExpense": "476300000", "operatingIncome": "1208900000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "249100000", "reportedCurrency": "USD", "netInterestIncome": "-455400000", "nonInterestIncome": "None", "operatingExpenses": "1442900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "473800000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2851000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "670400000", "sellingGeneralAndAdministrative": "418200000", "netIncomeFromContinuingOperations": "621300000" }, "balance": { "goodwill": "8969500000", "inventory": "None", "commonStock": "2800000", "currentDebt": "None", "investments": "None", "totalAssets": "18102500000", "longTermDebt": "6668500000", "shortTermDebt": "51500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "3581500000", "reportedCurrency": "USD", "retainedEarnings": "3126300000", "totalLiabilities": "11704800000", "otherCurrentAssets": "168200000", "totalCurrentAssets": "4051500000", "currentLongTermDebt": "51500000", "longTermInvestments": "529900000", "shortTermInvestments": "None", "currentNetReceivables": "3451100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14051000000", "currentAccountsPayable": "80300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6919100000", "totalShareholderEquity": "6339600000", "capitalLeaseObligations": "199100000", "otherCurrentLiabilities": "3147500000", "totalCurrentLiabilities": "3771900000", "otherNonCurrentLiabilities": "248700000", "totalNonCurrentLiabilities": "7932900000", "cashAndShortTermInvestments": "432200000", "commonStockSharesOutstanding": "254500000", "intangibleAssetsExcludingGoodwill": "3581500000", "cashAndCashEquivalentsAtCarryingValue": "432200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "607100000", "profitLoss": "None", "dividendPayout": "220900000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-68300000", "operatingCashflow": "1215100000", "capitalExpenditures": "251500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "712800000", "cashflowFromInvestment": "-268400000", "stockBasedCompensation": "159500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "220900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-471600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "670400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:39:50.041633+00:00", "is_restated": false, "income_statement": { "revenue": 5283000000, "cost_of_revenue": 2767700000, "gross_profit": 2515300000, "ebit": 1188400000, "ebitda": 1859900000, "pretax_income": 876100000, "tax_provision": 227100000, "net_income": 650200000, "net_income_to_common": 650200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 440100000, "total_current_assets": 2424400000, "total_assets": 16653300000, "short_term_debt": 55700000, "long_term_debt": 7023900000, "total_debt": 7079600000, "total_liabilities": 10550400000, "total_equity": 6044200000, "shares_outstanding": 262000000, "goodwill_and_intangibles": 12795900000 }, "cash_flow": { "operating_cash_flow": 1134300000, "capital_expenditure": 208300000, "free_cash_flow": 1342600000, "dividends_paid": 203100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 176015, "ticker_id": 8382, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:39:50.041633+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1188400000", "ebitda": "1859900000", "netIncome": "650200000", "grossProfit": "2515300000", "depreciation": "None", "totalRevenue": "5283000000", "costOfRevenue": "2767700000", "interestIncome": "4300000", "incomeBeforeTax": "876100000", "interestExpense": "312200000", "operatingIncome": "1142900000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "227100000", "reportedCurrency": "USD", "netInterestIncome": "-307900000", "nonInterestIncome": "None", "operatingExpenses": "1372400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "447300000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2767700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "671500000", "sellingGeneralAndAdministrative": "425000000", "netIncomeFromContinuingOperations": "649000000" }, "balance": { "goodwill": "8863000000", "inventory": "969600000", "commonStock": "2700000", "currentDebt": "None", "investments": "None", "totalAssets": "16653300000", "longTermDebt": "7023900000", "shortTermDebt": "55700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "3932900000", "reportedCurrency": "USD", "retainedEarnings": "2740100000", "totalLiabilities": "10550400000", "otherCurrentAssets": "197100000", "totalCurrentAssets": "2424400000", "currentLongTermDebt": "55700000", "longTermInvestments": "460800000", "shortTermInvestments": "-266900000", "currentNetReceivables": "1787200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14228900000", "currentAccountsPayable": "49500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "604500000", "shortLongTermDebtTotal": "7316600000", "totalShareholderEquity": "6044200000", "capitalLeaseObligations": "237000000", "otherCurrentLiabilities": "1586600000", "totalCurrentLiabilities": "2190800000", "otherNonCurrentLiabilities": "225800000", "totalNonCurrentLiabilities": "8359600000", "cashAndShortTermInvestments": "440100000", "commonStockSharesOutstanding": "262000000", "intangibleAssetsExcludingGoodwill": "3932900000", "cashAndCashEquivalentsAtCarryingValue": "440100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "649000000", "profitLoss": "None", "dividendPayout": "203100000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1134300000", "capitalExpenditures": "208300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1184500000", "cashflowFromInvestment": "-1757600000", "stockBasedCompensation": "124800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "203100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-476100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "671600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5283000000, "cost_of_revenue": 2767700000, "gross_profit": 2515300000, "research_and_development": 447300000, "selling_general_admin": 425000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1188400000, "depreciation_amortisation": 671500000, "ebitda": 1859900000, "interest_expense": 312200000, "interest_income": null, "other_non_operating": null, "pretax_income": 876100000, "tax_provision": 227100000, "effective_tax_rate": null, "net_income": 650200000, "net_income_continuing_ops": 649000000, "net_income_to_common": 650200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 440100000, "short_term_investments": -266900000, "net_receivables": 1787200000, "inventory": 969600000, "other_current_assets": null, "total_current_assets": 2424400000, "net_ppe": null, "goodwill": 8863000000, "intangible_assets": 3932900000, "goodwill_and_intangibles": 12795900000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14228900000, "total_assets": 16653300000, "short_term_debt": 55700000, "accounts_payable": 49500000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2190800000, "long_term_debt": 7023900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8359600000, "total_liabilities": 10550400000, "total_debt": 7079600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2740100000, "total_equity": 6044200000, "shares_outstanding": 262000000, "operating_cash_flow": 1134300000, "stock_based_compensation": 124800000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 208300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1757600000, "dividends_paid": 203100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1184500000, "free_cash_flow": 1342600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1188400000", "ebitda": "1859900000", "netIncome": "650200000", "grossProfit": "2515300000", "depreciation": "None", "totalRevenue": "5283000000", "costOfRevenue": "2767700000", "interestIncome": "4300000", "incomeBeforeTax": "876100000", "interestExpense": "312200000", "operatingIncome": "1142900000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "227100000", "reportedCurrency": "USD", "netInterestIncome": "-307900000", "nonInterestIncome": "None", "operatingExpenses": "1372400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "447300000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2767700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "671500000", "sellingGeneralAndAdministrative": "425000000", "netIncomeFromContinuingOperations": "649000000" }, "balance": { "goodwill": "8863000000", "inventory": "969600000", "commonStock": "2700000", "currentDebt": "None", "investments": "None", "totalAssets": "16653300000", "longTermDebt": "7023900000", "shortTermDebt": "55700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "3932900000", "reportedCurrency": "USD", "retainedEarnings": "2740100000", "totalLiabilities": "10550400000", "otherCurrentAssets": "197100000", "totalCurrentAssets": "2424400000", "currentLongTermDebt": "55700000", "longTermInvestments": "460800000", "shortTermInvestments": "-266900000", "currentNetReceivables": "1787200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14228900000", "currentAccountsPayable": "49500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "604500000", "shortLongTermDebtTotal": "7316600000", "totalShareholderEquity": "6044200000", "capitalLeaseObligations": "237000000", "otherCurrentLiabilities": "1586600000", "totalCurrentLiabilities": "2190800000", "otherNonCurrentLiabilities": "225800000", "totalNonCurrentLiabilities": "8359600000", "cashAndShortTermInvestments": "440100000", "commonStockSharesOutstanding": "262000000", "intangibleAssetsExcludingGoodwill": "3932900000", "cashAndCashEquivalentsAtCarryingValue": "440100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "649000000", "profitLoss": "None", "dividendPayout": "203100000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1134300000", "capitalExpenditures": "208300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1184500000", "cashflowFromInvestment": "-1757600000", "stockBasedCompensation": "124800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "203100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-476100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "671600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:39:50.041633+00:00", "is_restated": false, "income_statement": { "revenue": 5051000000, "cost_of_revenue": 2641700000, "gross_profit": 2409300000, "ebit": 1242700000, "ebitda": 1910100000, "pretax_income": 1037000000, "tax_provision": 236400000, "net_income": 800000000, "net_income_to_common": 800000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 564000000, "total_current_assets": 4252200000, "total_assets": 17333000000, "short_term_debt": 47400000, "long_term_debt": 5901500000, "total_debt": 5948900000, "total_liabilities": 11109800000, "total_equity": 6165400000, "shares_outstanding": 267300000, "goodwill_and_intangibles": 11609300000 }, "cash_flow": { "operating_cash_flow": 1429000000, "capital_expenditure": 136600000, "free_cash_flow": 1565600000, "dividends_paid": 174000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 176020, "ticker_id": 8382, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:39:50.041633+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1242700000", "ebitda": "1910100000", "netIncome": "800000000", "grossProfit": "2409300000", "depreciation": "None", "totalRevenue": "5051000000", "costOfRevenue": "2641700000", "interestIncome": "4100000", "incomeBeforeTax": "1037000000", "interestExpense": "205700000", "operatingIncome": "1242300000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "236400000", "reportedCurrency": "USD", "netInterestIncome": "-201600000", "nonInterestIncome": "None", "operatingExpenses": "1167000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "414900000", "otherNonOperatingIncome": "400000", "costofGoodsAndServicesSold": "2641700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "667400000", "sellingGeneralAndAdministrative": "358000000", "netIncomeFromContinuingOperations": "800600000" }, "balance": { "goodwill": "8045500000", "inventory": "2092800000", "commonStock": "2700000", "currentDebt": "None", "investments": "None", "totalAssets": "17333000000", "longTermDebt": "5901500000", "shortTermDebt": "47400000", "treasuryStock": "-784000000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "3563800000", "reportedCurrency": "USD", "retainedEarnings": "2293000000", "totalLiabilities": "11109800000", "otherCurrentAssets": "191700000", "totalCurrentAssets": "4252200000", "currentLongTermDebt": "47400000", "longTermInvestments": "478900000", "shortTermInvestments": "None", "currentNetReceivables": "3496500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13080800000", "currentAccountsPayable": "28700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "673200000", "shortLongTermDebtTotal": "6217100000", "totalShareholderEquity": "6165400000", "capitalLeaseObligations": "268200000", "otherCurrentLiabilities": "3415500000", "totalCurrentLiabilities": "3851100000", "otherNonCurrentLiabilities": "254000000", "totalNonCurrentLiabilities": "7258700000", "cashAndShortTermInvestments": "564000000", "commonStockSharesOutstanding": "267300000", "intangibleAssetsExcludingGoodwill": "3563800000", "cashAndCashEquivalentsAtCarryingValue": "564000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "800600000", "profitLoss": "None", "dividendPayout": "174000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "47900000", "operatingCashflow": "1429000000", "capitalExpenditures": "136600000", "changeInReceivables": "-72200000", "changeInExchangeRate": "None", "cashflowFromFinancing": "556700000", "cashflowFromInvestment": "-148200000", "stockBasedCompensation": "114000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "174000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1837500000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-487900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "667400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5051000000, "cost_of_revenue": 2641700000, "gross_profit": 2409300000, "research_and_development": 414900000, "selling_general_admin": 358000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1242700000, "depreciation_amortisation": 667400000, "ebitda": 1910100000, "interest_expense": 205700000, "interest_income": null, "other_non_operating": null, "pretax_income": 1037000000, "tax_provision": 236400000, "effective_tax_rate": null, "net_income": 800000000, "net_income_continuing_ops": 800600000, "net_income_to_common": 800000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 564000000, "short_term_investments": null, "net_receivables": 3496500000, "inventory": 2092800000, "other_current_assets": null, "total_current_assets": 4252200000, "net_ppe": null, "goodwill": 8045500000, "intangible_assets": 3563800000, "goodwill_and_intangibles": 11609300000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13080800000, "total_assets": 17333000000, "short_term_debt": 47400000, "accounts_payable": 28700000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3851100000, "long_term_debt": 5901500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7258700000, "total_liabilities": 11109800000, "total_debt": 5948900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2293000000, "total_equity": 6165400000, "shares_outstanding": 267300000, "operating_cash_flow": 1429000000, "stock_based_compensation": 114000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 136600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -148200000, "dividends_paid": 174000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 556700000, "free_cash_flow": 1565600000, "net_change_in_cash": 1837500000 }, "raw_data": { "income": { "ebit": "1242700000", "ebitda": "1910100000", "netIncome": "800000000", "grossProfit": "2409300000", "depreciation": "None", "totalRevenue": "5051000000", "costOfRevenue": "2641700000", "interestIncome": "4100000", "incomeBeforeTax": "1037000000", "interestExpense": "205700000", "operatingIncome": "1242300000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "236400000", "reportedCurrency": "USD", "netInterestIncome": "-201600000", "nonInterestIncome": "None", "operatingExpenses": "1167000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "414900000", "otherNonOperatingIncome": "400000", "costofGoodsAndServicesSold": "2641700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "667400000", "sellingGeneralAndAdministrative": "358000000", "netIncomeFromContinuingOperations": "800600000" }, "balance": { "goodwill": "8045500000", "inventory": "2092800000", "commonStock": "2700000", "currentDebt": "None", "investments": "None", "totalAssets": "17333000000", "longTermDebt": "5901500000", "shortTermDebt": "47400000", "treasuryStock": "-784000000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "3563800000", "reportedCurrency": "USD", "retainedEarnings": "2293000000", "totalLiabilities": "11109800000", "otherCurrentAssets": "191700000", "totalCurrentAssets": "4252200000", "currentLongTermDebt": "47400000", "longTermInvestments": "478900000", "shortTermInvestments": "None", "currentNetReceivables": "3496500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13080800000", "currentAccountsPayable": "28700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "673200000", "shortLongTermDebtTotal": "6217100000", "totalShareholderEquity": "6165400000", "capitalLeaseObligations": "268200000", "otherCurrentLiabilities": "3415500000", "totalCurrentLiabilities": "3851100000", "otherNonCurrentLiabilities": "254000000", "totalNonCurrentLiabilities": "7258700000", "cashAndShortTermInvestments": "564000000", "commonStockSharesOutstanding": "267300000", "intangibleAssetsExcludingGoodwill": "3563800000", "cashAndCashEquivalentsAtCarryingValue": "564000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "800600000", "profitLoss": "None", "dividendPayout": "174000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "47900000", "operatingCashflow": "1429000000", "capitalExpenditures": "136600000", "changeInReceivables": "-72200000", "changeInExchangeRate": "None", "cashflowFromFinancing": "556700000", "cashflowFromInvestment": "-148200000", "stockBasedCompensation": "114000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "174000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1837500000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-487900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "667400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:39:50.041633+00:00", "is_restated": false, "income_statement": { "revenue": 4667900000, "cost_of_revenue": 2574100000, "gross_profit": 2093800000, "ebit": 1025700000, "ebitda": 1751000000, "pretax_income": 775800000, "tax_provision": 150600000, "net_income": 625200000, "net_income_to_common": 625200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 209300000, "total_current_assets": 2298500000, "total_assets": 15923600000, "short_term_debt": 53900000, "long_term_debt": 6388500000, "total_debt": 6442400000, "total_liabilities": 10207100000, "total_equity": 5716500000, "shares_outstanding": 266600000, "goodwill_and_intangibles": 12113100000 }, "cash_flow": { "operating_cash_flow": 1184700000, "capital_expenditure": 106400000, "free_cash_flow": 1291100000, "dividends_paid": 136100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 176025, "ticker_id": 8382, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:39:50.041633+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1025700000", "ebitda": "1751000000", "netIncome": "625200000", "grossProfit": "2093800000", "depreciation": "None", "totalRevenue": "4667900000", "costOfRevenue": "2574100000", "interestIncome": "4000000", "incomeBeforeTax": "775800000", "interestExpense": "249900000", "operatingIncome": "985800000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "150600000", "reportedCurrency": "USD", "netInterestIncome": "-245900000", "nonInterestIncome": "None", "operatingExpenses": "1108000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "399400000", "otherNonOperatingIncome": "39900000", "costofGoodsAndServicesSold": "2574100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "725300000", "sellingGeneralAndAdministrative": "352300000", "netIncomeFromContinuingOperations": "625200000" }, "balance": { "goodwill": "8078700000", "inventory": "193400000", "commonStock": "2600000", "currentDebt": "None", "investments": "None", "totalAssets": "15923600000", "longTermDebt": "6388500000", "shortTermDebt": "53900000", "treasuryStock": "-296100000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "4034400000", "reportedCurrency": "USD", "retainedEarnings": "1667000000", "totalLiabilities": "10207100000", "otherCurrentAssets": "193400000", "totalCurrentAssets": "2298500000", "currentLongTermDebt": "53900000", "longTermInvestments": "225600000", "shortTermInvestments": "183000000", "currentNetReceivables": "1895800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13625100000", "currentAccountsPayable": "28100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "412800000", "shortLongTermDebtTotal": "6766000000", "totalShareholderEquity": "5716500000", "capitalLeaseObligations": "323600000", "otherCurrentLiabilities": "1859500000", "totalCurrentLiabilities": "2283300000", "otherNonCurrentLiabilities": "611500000", "totalNonCurrentLiabilities": "7923800000", "cashAndShortTermInvestments": "209300000", "commonStockSharesOutstanding": "266600000", "intangibleAssetsExcludingGoodwill": "4034400000", "cashAndCashEquivalentsAtCarryingValue": "209300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "625200000", "profitLoss": "None", "dividendPayout": "136100000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-97600000", "operatingCashflow": "1184700000", "capitalExpenditures": "106400000", "changeInReceivables": "24300000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1428100000", "cashflowFromInvestment": "-210500000", "stockBasedCompensation": "87800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "136100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-453900000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-227700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "725300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4667900000, "cost_of_revenue": 2574100000, "gross_profit": 2093800000, "research_and_development": 399400000, "selling_general_admin": 352300000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1025700000, "depreciation_amortisation": 725300000, "ebitda": 1751000000, "interest_expense": 249900000, "interest_income": null, "other_non_operating": null, "pretax_income": 775800000, "tax_provision": 150600000, "effective_tax_rate": null, "net_income": 625200000, "net_income_continuing_ops": 625200000, "net_income_to_common": 625200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 209300000, "short_term_investments": 183000000, "net_receivables": 1895800000, "inventory": 193400000, "other_current_assets": null, "total_current_assets": 2298500000, "net_ppe": null, "goodwill": 8078700000, "intangible_assets": 4034400000, "goodwill_and_intangibles": 12113100000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13625100000, "total_assets": 15923600000, "short_term_debt": 53900000, "accounts_payable": 28100000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2283300000, "long_term_debt": 6388500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7923800000, "total_liabilities": 10207100000, "total_debt": 6442400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1667000000, "total_equity": 5716500000, "shares_outstanding": 266600000, "operating_cash_flow": 1184700000, "stock_based_compensation": 87800000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 106400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -210500000, "dividends_paid": 136100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1428100000, "free_cash_flow": 1291100000, "net_change_in_cash": -453900000 }, "raw_data": { "income": { "ebit": "1025700000", "ebitda": "1751000000", "netIncome": "625200000", "grossProfit": "2093800000", "depreciation": "None", "totalRevenue": "4667900000", "costOfRevenue": "2574100000", "interestIncome": "4000000", "incomeBeforeTax": "775800000", "interestExpense": "249900000", "operatingIncome": "985800000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "150600000", "reportedCurrency": "USD", "netInterestIncome": "-245900000", "nonInterestIncome": "None", "operatingExpenses": "1108000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "399400000", "otherNonOperatingIncome": "39900000", "costofGoodsAndServicesSold": "2574100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "725300000", "sellingGeneralAndAdministrative": "352300000", "netIncomeFromContinuingOperations": "625200000" }, "balance": { "goodwill": "8078700000", "inventory": "193400000", "commonStock": "2600000", "currentDebt": "None", "investments": "None", "totalAssets": "15923600000", "longTermDebt": "6388500000", "shortTermDebt": "53900000", "treasuryStock": "-296100000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "4034400000", "reportedCurrency": "USD", "retainedEarnings": "1667000000", "totalLiabilities": "10207100000", "otherCurrentAssets": "193400000", "totalCurrentAssets": "2298500000", "currentLongTermDebt": "53900000", "longTermInvestments": "225600000", "shortTermInvestments": "183000000", "currentNetReceivables": "1895800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13625100000", "currentAccountsPayable": "28100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "412800000", "shortLongTermDebtTotal": "6766000000", "totalShareholderEquity": "5716500000", "capitalLeaseObligations": "323600000", "otherCurrentLiabilities": "1859500000", "totalCurrentLiabilities": "2283300000", "otherNonCurrentLiabilities": "611500000", "totalNonCurrentLiabilities": "7923800000", "cashAndShortTermInvestments": "209300000", "commonStockSharesOutstanding": "266600000", "intangibleAssetsExcludingGoodwill": "4034400000", "cashAndCashEquivalentsAtCarryingValue": "209300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "625200000", "profitLoss": "None", "dividendPayout": "136100000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-97600000", "operatingCashflow": "1184700000", "capitalExpenditures": "106400000", "changeInReceivables": "24300000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1428100000", "cashflowFromInvestment": "-210500000", "stockBasedCompensation": "87800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "136100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-453900000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-227700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "725300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:39:50.041633+00:00", "is_restated": false, "income_statement": { "revenue": 4632900000, "cost_of_revenue": 2611700000, "gross_profit": 2021200000, "ebit": 941300000, "ebitda": 1716500000, "pretax_income": 531700000, "tax_provision": 93200000, "net_income": 438500000, "net_income_to_common": 438500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 152800000, "total_current_assets": 2785900000, "total_assets": 16741100000, "short_term_debt": 76300000, "long_term_debt": 7077800000, "total_debt": 7154100000, "total_liabilities": 11625000000, "total_equity": 5116100000, "shares_outstanding": 264200000, "goodwill_and_intangibles": 12455400000 }, "cash_flow": { "operating_cash_flow": 1328300000, "capital_expenditure": 130400000, "free_cash_flow": 1458700000, "dividends_paid": 107700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 176030, "ticker_id": 8382, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:39:50.041633+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "941300000", "ebitda": "1716500000", "netIncome": "438500000", "grossProfit": "2021200000", "depreciation": "None", "totalRevenue": "4632900000", "costOfRevenue": "2611700000", "interestIncome": "4700000", "incomeBeforeTax": "531700000", "interestExpense": "409600000", "operatingIncome": "914400000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "93200000", "reportedCurrency": "USD", "netInterestIncome": "-404900000", "nonInterestIncome": "None", "operatingExpenses": "1106800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "383700000", "otherNonOperatingIncome": "26900000", "costofGoodsAndServicesSold": "2611700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "775200000", "sellingGeneralAndAdministrative": "369200000", "netIncomeFromContinuingOperations": "438500000" }, "balance": { "goodwill": "7959900000", "inventory": "213500000", "commonStock": "2600000", "currentDebt": "None", "investments": "None", "totalAssets": "16741100000", "longTermDebt": "7077800000", "shortTermDebt": "76300000", "treasuryStock": "-78300000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "4495500000", "reportedCurrency": "USD", "retainedEarnings": "1177900000", "totalLiabilities": "11625000000", "otherCurrentAssets": "213500000", "totalCurrentAssets": "2785900000", "currentLongTermDebt": "76300000", "longTermInvestments": "234800000", "shortTermInvestments": "None", "currentNetReceivables": "2419600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13955200000", "currentAccountsPayable": "36900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "466400000", "shortLongTermDebtTotal": "7502700000", "totalShareholderEquity": "5116100000", "capitalLeaseObligations": "348600000", "otherCurrentLiabilities": "2316500000", "totalCurrentLiabilities": "2776200000", "otherNonCurrentLiabilities": "682300000", "totalNonCurrentLiabilities": "8848800000", "cashAndShortTermInvestments": "152800000", "commonStockSharesOutstanding": "264200000", "intangibleAssetsExcludingGoodwill": "4495500000", "cashAndCashEquivalentsAtCarryingValue": "152800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "438500000", "profitLoss": "None", "dividendPayout": "107700000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-42200000", "operatingCashflow": "1328300000", "capitalExpenditures": "130400000", "changeInReceivables": "9900000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-513400000", "cashflowFromInvestment": "-140500000", "stockBasedCompensation": "72400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "107700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "674400000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-60300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "775200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4632900000, "cost_of_revenue": 2611700000, "gross_profit": 2021200000, "research_and_development": 383700000, "selling_general_admin": 369200000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 941300000, "depreciation_amortisation": 775200000, "ebitda": 1716500000, "interest_expense": 409600000, "interest_income": null, "other_non_operating": null, "pretax_income": 531700000, "tax_provision": 93200000, "effective_tax_rate": null, "net_income": 438500000, "net_income_continuing_ops": 438500000, "net_income_to_common": 438500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 152800000, "short_term_investments": null, "net_receivables": 2419600000, "inventory": 213500000, "other_current_assets": null, "total_current_assets": 2785900000, "net_ppe": null, "goodwill": 7959900000, "intangible_assets": 4495500000, "goodwill_and_intangibles": 12455400000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13955200000, "total_assets": 16741100000, "short_term_debt": 76300000, "accounts_payable": 36900000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2776200000, "long_term_debt": 7077800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8848800000, "total_liabilities": 11625000000, "total_debt": 7154100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1177900000, "total_equity": 5116100000, "shares_outstanding": 264200000, "operating_cash_flow": 1328300000, "stock_based_compensation": 72400000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 130400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -140500000, "dividends_paid": 107700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -513400000, "free_cash_flow": 1458700000, "net_change_in_cash": 674400000 }, "raw_data": { "income": { "ebit": "941300000", "ebitda": "1716500000", "netIncome": "438500000", "grossProfit": "2021200000", "depreciation": "None", "totalRevenue": "4632900000", "costOfRevenue": "2611700000", "interestIncome": "4700000", "incomeBeforeTax": "531700000", "interestExpense": "409600000", "operatingIncome": "914400000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "93200000", "reportedCurrency": "USD", "netInterestIncome": "-404900000", "nonInterestIncome": "None", "operatingExpenses": "1106800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "383700000", "otherNonOperatingIncome": "26900000", "costofGoodsAndServicesSold": "2611700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "775200000", "sellingGeneralAndAdministrative": "369200000", "netIncomeFromContinuingOperations": "438500000" }, "balance": { "goodwill": "7959900000", "inventory": "213500000", "commonStock": "2600000", "currentDebt": "None", "investments": "None", "totalAssets": "16741100000", "longTermDebt": "7077800000", "shortTermDebt": "76300000", "treasuryStock": "-78300000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "4495500000", "reportedCurrency": "USD", "retainedEarnings": "1177900000", "totalLiabilities": "11625000000", "otherCurrentAssets": "213500000", "totalCurrentAssets": "2785900000", "currentLongTermDebt": "76300000", "longTermInvestments": "234800000", "shortTermInvestments": "None", "currentNetReceivables": "2419600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13955200000", "currentAccountsPayable": "36900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "466400000", "shortLongTermDebtTotal": "7502700000", "totalShareholderEquity": "5116100000", "capitalLeaseObligations": "348600000", "otherCurrentLiabilities": "2316500000", "totalCurrentLiabilities": "2776200000", "otherNonCurrentLiabilities": "682300000", "totalNonCurrentLiabilities": "8848800000", "cashAndShortTermInvestments": "152800000", "commonStockSharesOutstanding": "264200000", "intangibleAssetsExcludingGoodwill": "4495500000", "cashAndCashEquivalentsAtCarryingValue": "152800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "438500000", "profitLoss": "None", "dividendPayout": "107700000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-42200000", "operatingCashflow": "1328300000", "capitalExpenditures": "130400000", "changeInReceivables": "9900000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-513400000", "cashflowFromInvestment": "-140500000", "stockBasedCompensation": "72400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "107700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "674400000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-60300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "775200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:39:50.041633+00:00", "is_restated": false, "income_statement": { "revenue": 3421100000, "cost_of_revenue": 2051100000, "gross_profit": 1370000000, "ebit": 405200000, "ebitda": 923700000, "pretax_income": 125100000, "tax_provision": 21900000, "net_income": 103200000, "net_income_to_common": 103200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 166700000, "total_current_assets": 2048100000, "total_assets": 16107500000, "short_term_debt": 87500000, "long_term_debt": 8168500000, "total_debt": 8256000000, "total_liabilities": 11527500000, "total_equity": 4580000000, "shares_outstanding": 243700000, "goodwill_and_intangibles": 12861900000 }, "cash_flow": { "operating_cash_flow": 640100000, "capital_expenditure": 89100000, "free_cash_flow": 729200000, "dividends_paid": 70900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 176035, "ticker_id": 8382, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:39:50.041633+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "405200000", "ebitda": "923700000", "netIncome": "103200000", "grossProfit": "1370000000", "depreciation": "None", "totalRevenue": "3421100000", "costOfRevenue": "2051100000", "interestIncome": "9100000", "incomeBeforeTax": "125100000", "interestExpense": "280100000", "operatingIncome": "429100000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "21900000", "reportedCurrency": "USD", "netInterestIncome": "-271000000", "nonInterestIncome": "None", "operatingExpenses": "940900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "318200000", "otherNonOperatingIncome": "-23900000", "costofGoodsAndServicesSold": "2051100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "518500000", "sellingGeneralAndAdministrative": "313900000", "netIncomeFromContinuingOperations": "103200000" }, "balance": { "goodwill": "7858000000", "inventory": "166400000", "commonStock": "2500000", "currentDebt": "None", "investments": "None", "totalAssets": "16107500000", "longTermDebt": "8168500000", "shortTermDebt": "87500000", "treasuryStock": "-18000000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "5003900000", "reportedCurrency": "USD", "retainedEarnings": "847100000", "totalLiabilities": "11527500000", "otherCurrentAssets": "166500000", "totalCurrentAssets": "2048100000", "currentLongTermDebt": "87500000", "longTermInvestments": "429800000", "shortTermInvestments": "None", "currentNetReceivables": "1714900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14059400000", "currentAccountsPayable": "41400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "553200000", "shortLongTermDebtTotal": "8256000000", "totalShareholderEquity": "4580000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1536100000", "totalCurrentLiabilities": "1921800000", "otherNonCurrentLiabilities": "235500000", "totalNonCurrentLiabilities": "9605700000", "cashAndShortTermInvestments": "166700000", "commonStockSharesOutstanding": "243700000", "intangibleAssetsExcludingGoodwill": "5003900000", "cashAndCashEquivalentsAtCarryingValue": "166700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "103200000", "profitLoss": "None", "dividendPayout": "70900000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "6700000", "operatingCashflow": "640100000", "capitalExpenditures": "89100000", "changeInReceivables": "50400000", "changeInExchangeRate": "None", "cashflowFromFinancing": "7517000000", "cashflowFromInvestment": "-7102600000", "stockBasedCompensation": "96900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "70900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1054500000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-17500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "518500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3421100000, "cost_of_revenue": 2051100000, "gross_profit": 1370000000, "research_and_development": 318200000, "selling_general_admin": 313900000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 405200000, "depreciation_amortisation": 518500000, "ebitda": 923700000, "interest_expense": 280100000, "interest_income": null, "other_non_operating": null, "pretax_income": 125100000, "tax_provision": 21900000, "effective_tax_rate": null, "net_income": 103200000, "net_income_continuing_ops": 103200000, "net_income_to_common": 103200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 166700000, "short_term_investments": null, "net_receivables": 1714900000, "inventory": 166400000, "other_current_assets": null, "total_current_assets": 2048100000, "net_ppe": null, "goodwill": 7858000000, "intangible_assets": 5003900000, "goodwill_and_intangibles": 12861900000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14059400000, "total_assets": 16107500000, "short_term_debt": 87500000, "accounts_payable": 41400000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1921800000, "long_term_debt": 8168500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9605700000, "total_liabilities": 11527500000, "total_debt": 8256000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 847100000, "total_equity": 4580000000, "shares_outstanding": 243700000, "operating_cash_flow": 640100000, "stock_based_compensation": 96900000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 89100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7102600000, "dividends_paid": 70900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7517000000, "free_cash_flow": 729200000, "net_change_in_cash": 1054500000 }, "raw_data": { "income": { "ebit": "405200000", "ebitda": "923700000", "netIncome": "103200000", "grossProfit": "1370000000", "depreciation": "None", "totalRevenue": "3421100000", "costOfRevenue": "2051100000", "interestIncome": "9100000", "incomeBeforeTax": "125100000", "interestExpense": "280100000", "operatingIncome": "429100000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "21900000", "reportedCurrency": "USD", "netInterestIncome": "-271000000", "nonInterestIncome": "None", "operatingExpenses": "940900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "318200000", "otherNonOperatingIncome": "-23900000", "costofGoodsAndServicesSold": "2051100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "518500000", "sellingGeneralAndAdministrative": "313900000", "netIncomeFromContinuingOperations": "103200000" }, "balance": { "goodwill": "7858000000", "inventory": "166400000", "commonStock": "2500000", "currentDebt": "None", "investments": "None", "totalAssets": "16107500000", "longTermDebt": "8168500000", "shortTermDebt": "87500000", "treasuryStock": "-18000000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "5003900000", "reportedCurrency": "USD", "retainedEarnings": "847100000", "totalLiabilities": "11527500000", "otherCurrentAssets": "166500000", "totalCurrentAssets": "2048100000", "currentLongTermDebt": "87500000", "longTermInvestments": "429800000", "shortTermInvestments": "None", "currentNetReceivables": "1714900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14059400000", "currentAccountsPayable": "41400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "553200000", "shortLongTermDebtTotal": "8256000000", "totalShareholderEquity": "4580000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1536100000", "totalCurrentLiabilities": "1921800000", "otherNonCurrentLiabilities": "235500000", "totalNonCurrentLiabilities": "9605700000", "cashAndShortTermInvestments": "166700000", "commonStockSharesOutstanding": "243700000", "intangibleAssetsExcludingGoodwill": "5003900000", "cashAndCashEquivalentsAtCarryingValue": "166700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "103200000", "profitLoss": "None", "dividendPayout": "70900000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "6700000", "operatingCashflow": "640100000", "capitalExpenditures": "89100000", "changeInReceivables": "50400000", "changeInExchangeRate": "None", "cashflowFromFinancing": "7517000000", "cashflowFromInvestment": "-7102600000", "stockBasedCompensation": "96900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "70900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1054500000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-17500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "518500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:39:50.041633+00:00", "is_restated": false, "income_statement": { "revenue": 1647100000, "cost_of_revenue": 845300000, "gross_profit": 801800000, "ebit": 408300000, "ebitda": 589300000, "pretax_income": 303100000, "tax_provision": 76800000, "net_income": 226100000, "net_income_to_common": 226100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 420900000, "total_current_assets": 5343600000, "total_assets": 20327700000, "short_term_debt": 110000000, "long_term_debt": 7320500000, "total_debt": 7430500000, "total_liabilities": 13430200000, "total_equity": 6843100000, "shares_outstanding": 247600000, "goodwill_and_intangibles": 13889000000 }, "cash_flow": { "operating_cash_flow": 299700000, "capital_expenditure": 6000000, "free_cash_flow": 305700000, "dividends_paid": 65300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 175998, "ticker_id": 8382, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:39:50.041633+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "408300000", "ebitda": "589300000", "netIncome": "226100000", "grossProfit": "801800000", "depreciation": "None", "totalRevenue": "1647100000", "costOfRevenue": "845300000", "interestIncome": "None", "incomeBeforeTax": "303100000", "interestExpense": "105400000", "operatingIncome": "408300000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "76800000", "reportedCurrency": "USD", "netInterestIncome": "-105400000", "nonInterestIncome": "None", "operatingExpenses": "393500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "134600000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "845300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "181000000", "sellingGeneralAndAdministrative": "117300000", "netIncomeFromContinuingOperations": "226300000" }, "balance": { "goodwill": "9932400000", "inventory": "None", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "20327700000", "longTermDebt": "7320500000", "shortTermDebt": "110000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "3956600000", "reportedCurrency": "USD", "retainedEarnings": "4337300000", "totalLiabilities": "13430200000", "otherCurrentAssets": "233900000", "totalCurrentAssets": "5343600000", "currentLongTermDebt": "110000000", "longTermInvestments": "467500000", "shortTermInvestments": "None", "currentNetReceivables": "4688800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14984100000", "currentAccountsPayable": "92000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7633400000", "totalShareholderEquity": "6843100000", "capitalLeaseObligations": "202900000", "otherCurrentLiabilities": "4107900000", "totalCurrentLiabilities": "4875200000", "otherNonCurrentLiabilities": "195300000", "totalNonCurrentLiabilities": "8555000000", "cashAndShortTermInvestments": "420900000", "commonStockSharesOutstanding": "247600000", "intangibleAssetsExcludingGoodwill": "3956600000", "cashAndCashEquivalentsAtCarryingValue": "420900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "226300000", "profitLoss": "None", "dividendPayout": "65300000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "299700000", "capitalExpenditures": "6000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-741100000", "cashflowFromInvestment": "-65500000", "stockBasedCompensation": "61700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "65300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-168000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "181000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1647100000, "cost_of_revenue": 845300000, "gross_profit": 801800000, "research_and_development": 134600000, "selling_general_admin": 117300000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 408300000, "depreciation_amortisation": 181000000, "ebitda": 589300000, "interest_expense": 105400000, "interest_income": null, "other_non_operating": null, "pretax_income": 303100000, "tax_provision": 76800000, "effective_tax_rate": null, "net_income": 226100000, "net_income_continuing_ops": 226300000, "net_income_to_common": 226100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 420900000, "short_term_investments": null, "net_receivables": 4688800000, "inventory": null, "other_current_assets": null, "total_current_assets": 5343600000, "net_ppe": null, "goodwill": 9932400000, "intangible_assets": 3956600000, "goodwill_and_intangibles": 13889000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14984100000, "total_assets": 20327700000, "short_term_debt": 110000000, "accounts_payable": 92000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4875200000, "long_term_debt": 7320500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8555000000, "total_liabilities": 13430200000, "total_debt": 7430500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4337300000, "total_equity": 6843100000, "shares_outstanding": 247600000, "operating_cash_flow": 299700000, "stock_based_compensation": 61700000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -65500000, "dividends_paid": 65300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -741100000, "free_cash_flow": 305700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "408300000", "ebitda": "589300000", "netIncome": "226100000", "grossProfit": "801800000", "depreciation": "None", "totalRevenue": "1647100000", "costOfRevenue": "845300000", "interestIncome": "None", "incomeBeforeTax": "303100000", "interestExpense": "105400000", "operatingIncome": "408300000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "76800000", "reportedCurrency": "USD", "netInterestIncome": "-105400000", "nonInterestIncome": "None", "operatingExpenses": "393500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "134600000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "845300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "181000000", "sellingGeneralAndAdministrative": "117300000", "netIncomeFromContinuingOperations": "226300000" }, "balance": { "goodwill": "9932400000", "inventory": "None", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "20327700000", "longTermDebt": "7320500000", "shortTermDebt": "110000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "3956600000", "reportedCurrency": "USD", "retainedEarnings": "4337300000", "totalLiabilities": "13430200000", "otherCurrentAssets": "233900000", "totalCurrentAssets": "5343600000", "currentLongTermDebt": "110000000", "longTermInvestments": "467500000", "shortTermInvestments": "None", "currentNetReceivables": "4688800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14984100000", "currentAccountsPayable": "92000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7633400000", "totalShareholderEquity": "6843100000", "capitalLeaseObligations": "202900000", "otherCurrentLiabilities": "4107900000", "totalCurrentLiabilities": "4875200000", "otherNonCurrentLiabilities": "195300000", "totalNonCurrentLiabilities": "8555000000", "cashAndShortTermInvestments": "420900000", "commonStockSharesOutstanding": "247600000", "intangibleAssetsExcludingGoodwill": "3956600000", "cashAndCashEquivalentsAtCarryingValue": "420900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "226300000", "profitLoss": "None", "dividendPayout": "65300000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "299700000", "capitalExpenditures": "6000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-741100000", "cashflowFromInvestment": "-65500000", "stockBasedCompensation": "61700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "65300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-168000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "181000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:39:50.041633+00:00", "is_restated": false, "income_statement": { "revenue": 1653500000, "cost_of_revenue": 863700000, "gross_profit": 789800000, "ebit": 331500000, "ebitda": 514200000, "pretax_income": 220100000, "tax_provision": 26100000, "net_income": 193100000, "net_income_to_common": 193100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3573800000, "total_current_assets": 5487700000, "total_assets": 20711700000, "short_term_debt": 25000000, "long_term_debt": 7408400000, "total_debt": 7433400000, "total_liabilities": 13769900000, "total_equity": 6887600000, "shares_outstanding": 251500000, "goodwill_and_intangibles": 14086000000 }, "cash_flow": { "operating_cash_flow": 655100000, "capital_expenditure": 10500000, "free_cash_flow": 665600000, "dividends_paid": 65500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 175999, "ticker_id": 8382, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:39:50.041633+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "331500000", "ebitda": "514200000", "netIncome": "193100000", "grossProfit": "789800000", "depreciation": "None", "totalRevenue": "1653500000", "costOfRevenue": "863700000", "interestIncome": "None", "incomeBeforeTax": "220100000", "interestExpense": "111400000", "operatingIncome": "368600000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "26100000", "reportedCurrency": "USD", "netInterestIncome": "-111400000", "nonInterestIncome": "None", "operatingExpenses": "421200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "131699999", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "863700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "182700000", "sellingGeneralAndAdministrative": "113900000", "netIncomeFromContinuingOperations": "194000000" }, "balance": { "goodwill": "9991300000", "inventory": "None", "commonStock": "2900000", "currentDebt": "None", "investments": "None", "totalAssets": "20711700000", "longTermDebt": "7408400000", "shortTermDebt": "25000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "4094700000", "reportedCurrency": "USD", "retainedEarnings": "4179200000", "totalLiabilities": "13769900000", "otherCurrentAssets": "193700000", "totalCurrentAssets": "5487700000", "currentLongTermDebt": "25000000", "longTermInvestments": "482100000", "shortTermInvestments": "None", "currentNetReceivables": "1720200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15224000000", "currentAccountsPayable": "87200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7646600000", "totalShareholderEquity": "6887600000", "capitalLeaseObligations": "213200000", "otherCurrentLiabilities": "4483400000", "totalCurrentLiabilities": "5111300000", "otherNonCurrentLiabilities": "190200000", "totalNonCurrentLiabilities": "8658599999", "cashAndShortTermInvestments": "3573800000", "commonStockSharesOutstanding": "251500000", "intangibleAssetsExcludingGoodwill": "4094700000", "cashAndCashEquivalentsAtCarryingValue": "3573800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "193100000", "profitLoss": "None", "dividendPayout": "65500000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "655100000", "capitalExpenditures": "10500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "548400000", "cashflowFromInvestment": "-1087800000", "stockBasedCompensation": "84800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "65500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-318700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "184600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1653500000, "cost_of_revenue": 863700000, "gross_profit": 789800000, "research_and_development": 131699999, "selling_general_admin": 113900000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 331500000, "depreciation_amortisation": 182700000, "ebitda": 514200000, "interest_expense": 111400000, "interest_income": null, "other_non_operating": null, "pretax_income": 220100000, "tax_provision": 26100000, "effective_tax_rate": null, "net_income": 193100000, "net_income_continuing_ops": 194000000, "net_income_to_common": 193100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3573800000, "short_term_investments": null, "net_receivables": 1720200000, "inventory": null, "other_current_assets": null, "total_current_assets": 5487700000, "net_ppe": null, "goodwill": 9991300000, "intangible_assets": 4094700000, "goodwill_and_intangibles": 14086000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15224000000, "total_assets": 20711700000, "short_term_debt": 25000000, "accounts_payable": 87200000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5111300000, "long_term_debt": 7408400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8658599999, "total_liabilities": 13769900000, "total_debt": 7433400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4179200000, "total_equity": 6887600000, "shares_outstanding": 251500000, "operating_cash_flow": 655100000, "stock_based_compensation": 84800000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1087800000, "dividends_paid": 65500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 548400000, "free_cash_flow": 665600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "331500000", "ebitda": "514200000", "netIncome": "193100000", "grossProfit": "789800000", "depreciation": "None", "totalRevenue": "1653500000", "costOfRevenue": "863700000", "interestIncome": "None", "incomeBeforeTax": "220100000", "interestExpense": "111400000", "operatingIncome": "368600000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "26100000", "reportedCurrency": "USD", "netInterestIncome": "-111400000", "nonInterestIncome": "None", "operatingExpenses": "421200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "131699999", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "863700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "182700000", "sellingGeneralAndAdministrative": "113900000", "netIncomeFromContinuingOperations": "194000000" }, "balance": { "goodwill": "9991300000", "inventory": "None", "commonStock": "2900000", "currentDebt": "None", "investments": "None", "totalAssets": "20711700000", "longTermDebt": "7408400000", "shortTermDebt": "25000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "4094700000", "reportedCurrency": "USD", "retainedEarnings": "4179200000", "totalLiabilities": "13769900000", "otherCurrentAssets": "193700000", "totalCurrentAssets": "5487700000", "currentLongTermDebt": "25000000", "longTermInvestments": "482100000", "shortTermInvestments": "None", "currentNetReceivables": "1720200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15224000000", "currentAccountsPayable": "87200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7646600000", "totalShareholderEquity": "6887600000", "capitalLeaseObligations": "213200000", "otherCurrentLiabilities": "4483400000", "totalCurrentLiabilities": "5111300000", "otherNonCurrentLiabilities": "190200000", "totalNonCurrentLiabilities": "8658599999", "cashAndShortTermInvestments": "3573800000", "commonStockSharesOutstanding": "251500000", "intangibleAssetsExcludingGoodwill": "4094700000", "cashAndCashEquivalentsAtCarryingValue": "3573800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "193100000", "profitLoss": "None", "dividendPayout": "65500000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "655100000", "capitalExpenditures": "10500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "548400000", "cashflowFromInvestment": "-1087800000", "stockBasedCompensation": "84800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "65500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-318700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "184600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:39:50.041633+00:00", "is_restated": false, "income_statement": { "revenue": 1568000000, "cost_of_revenue": 820200000, "gross_profit": 747800000, "ebit": 358100000, "ebitda": 533500000, "pretax_income": 253900000, "tax_provision": 43500000, "net_income": 210000000, "net_income_to_common": 210000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 388300000, "total_current_assets": 5321100000, "total_assets": 19489400000, "short_term_debt": 20000000, "long_term_debt": 6573100000, "total_debt": 6593100000, "total_liabilities": 12504900000, "total_equity": 6931200000, "shares_outstanding": 253100000, "goodwill_and_intangibles": 12979400000 }, "cash_flow": { "operating_cash_flow": 456200000, "capital_expenditure": 34700000, "free_cash_flow": 490900000, "dividends_paid": 65800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 176001, "ticker_id": 8382, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:39:50.041633+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "358100000", "ebitda": "533500000", "netIncome": "210000000", "grossProfit": "747800000", "depreciation": "None", "totalRevenue": "1568000000", "costOfRevenue": "820200000", "interestIncome": "None", "incomeBeforeTax": "253900000", "interestExpense": "104200000", "operatingIncome": "365699999", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "43500000", "reportedCurrency": "USD", "netInterestIncome": "-104200000", "nonInterestIncome": "None", "operatingExpenses": "382100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "118600000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "820200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "175400000", "sellingGeneralAndAdministrative": "118800000", "netIncomeFromContinuingOperations": "210400000" }, "balance": { "goodwill": "9378600000", "inventory": "None", "commonStock": "2900000", "currentDebt": "None", "investments": "None", "totalAssets": "19489400000", "longTermDebt": "6573100000", "shortTermDebt": "20000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "3600800000", "reportedCurrency": "USD", "retainedEarnings": "4052900000", "totalLiabilities": "12504900000", "otherCurrentAssets": "242100000", "totalCurrentAssets": "5321100000", "currentLongTermDebt": "20000000", "longTermInvestments": "509300000", "shortTermInvestments": "None", "currentNetReceivables": "4690700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14168300000", "currentAccountsPayable": "54800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6805800000", "totalShareholderEquity": "6931200000", "capitalLeaseObligations": "212700000", "otherCurrentLiabilities": "4236300000", "totalCurrentLiabilities": "4766500000", "otherNonCurrentLiabilities": "167900000", "totalNonCurrentLiabilities": "7738400000", "cashAndShortTermInvestments": "388300000", "commonStockSharesOutstanding": "253100000", "intangibleAssetsExcludingGoodwill": "3600800000", "cashAndCashEquivalentsAtCarryingValue": "388300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "210700000", "profitLoss": "None", "dividendPayout": "65800000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "456200000", "capitalExpenditures": "34700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "195900000", "cashflowFromInvestment": "-81500000", "stockBasedCompensation": "60000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "65800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-240100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "175400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1568000000, "cost_of_revenue": 820200000, "gross_profit": 747800000, "research_and_development": 118600000, "selling_general_admin": 118800000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 358100000, "depreciation_amortisation": 175400000, "ebitda": 533500000, "interest_expense": 104200000, "interest_income": null, "other_non_operating": null, "pretax_income": 253900000, "tax_provision": 43500000, "effective_tax_rate": null, "net_income": 210000000, "net_income_continuing_ops": 210400000, "net_income_to_common": 210000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 388300000, "short_term_investments": null, "net_receivables": 4690700000, "inventory": null, "other_current_assets": null, "total_current_assets": 5321100000, "net_ppe": null, "goodwill": 9378600000, "intangible_assets": 3600800000, "goodwill_and_intangibles": 12979400000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14168300000, "total_assets": 19489400000, "short_term_debt": 20000000, "accounts_payable": 54800000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4766500000, "long_term_debt": 6573100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7738400000, "total_liabilities": 12504900000, "total_debt": 6593100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4052900000, "total_equity": 6931200000, "shares_outstanding": 253100000, "operating_cash_flow": 456200000, "stock_based_compensation": 60000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 34700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -81500000, "dividends_paid": 65800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 195900000, "free_cash_flow": 490900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "358100000", "ebitda": "533500000", "netIncome": "210000000", "grossProfit": "747800000", "depreciation": "None", "totalRevenue": "1568000000", "costOfRevenue": "820200000", "interestIncome": "None", "incomeBeforeTax": "253900000", "interestExpense": "104200000", "operatingIncome": "365699999", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "43500000", "reportedCurrency": "USD", "netInterestIncome": "-104200000", "nonInterestIncome": "None", "operatingExpenses": "382100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "118600000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "820200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "175400000", "sellingGeneralAndAdministrative": "118800000", "netIncomeFromContinuingOperations": "210400000" }, "balance": { "goodwill": "9378600000", "inventory": "None", "commonStock": "2900000", "currentDebt": "None", "investments": "None", "totalAssets": "19489400000", "longTermDebt": "6573100000", "shortTermDebt": "20000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "3600800000", "reportedCurrency": "USD", "retainedEarnings": "4052900000", "totalLiabilities": "12504900000", "otherCurrentAssets": "242100000", "totalCurrentAssets": "5321100000", "currentLongTermDebt": "20000000", "longTermInvestments": "509300000", "shortTermInvestments": "None", "currentNetReceivables": "4690700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14168300000", "currentAccountsPayable": "54800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6805800000", "totalShareholderEquity": "6931200000", "capitalLeaseObligations": "212700000", "otherCurrentLiabilities": "4236300000", "totalCurrentLiabilities": "4766500000", "otherNonCurrentLiabilities": "167900000", "totalNonCurrentLiabilities": "7738400000", "cashAndShortTermInvestments": "388300000", "commonStockSharesOutstanding": "253100000", "intangibleAssetsExcludingGoodwill": "3600800000", "cashAndCashEquivalentsAtCarryingValue": "388300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "210700000", "profitLoss": "None", "dividendPayout": "65800000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "456200000", "capitalExpenditures": "34700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "195900000", "cashflowFromInvestment": "-81500000", "stockBasedCompensation": "60000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "65800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-240100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "175400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:39:50.041633+00:00", "is_restated": false, "income_statement": { "revenue": 1536800000, "cost_of_revenue": 799900000, "gross_profit": 736900000, "ebit": 345000000, "ebitda": 519900000, "pretax_income": 239500000, "tax_provision": 58400000, "net_income": 180800000, "net_income_to_common": 180800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 480300000, "total_current_assets": 4660400000, "total_assets": 18984200000, "short_term_debt": 20000000, "long_term_debt": 6803400000, "total_debt": 6823400000, "total_liabilities": 11974900000, "total_equity": 6934600000, "shares_outstanding": 252200000, "goodwill_and_intangibles": 13151000000 }, "cash_flow": { "operating_cash_flow": 372900000, "capital_expenditure": 22900000, "free_cash_flow": 395800000, "dividends_paid": 60900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 176002, "ticker_id": 8382, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:39:50.041633+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "345000000", "ebitda": "519900000", "netIncome": "180800000", "grossProfit": "736900000", "depreciation": "None", "totalRevenue": "1536800000", "costOfRevenue": "799900000", "interestIncome": "None", "incomeBeforeTax": "239500000", "interestExpense": "105500000", "operatingIncome": "344500000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "58400000", "reportedCurrency": "USD", "netInterestIncome": "-105500000", "nonInterestIncome": "None", "operatingExpenses": "392400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "128100000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "799900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "174900000", "sellingGeneralAndAdministrative": "111900000", "netIncomeFromContinuingOperations": "181100000" }, "balance": { "goodwill": "9420900000", "inventory": "None", "commonStock": "2900000", "currentDebt": "None", "investments": "None", "totalAssets": "18984200000", "longTermDebt": "6803400000", "shortTermDebt": "20000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "3730100000", "reportedCurrency": "USD", "retainedEarnings": "3909900000", "totalLiabilities": "11974900000", "otherCurrentAssets": "185700000", "totalCurrentAssets": "4660400000", "currentLongTermDebt": "20000000", "longTermInvestments": "519400000", "shortTermInvestments": "None", "currentNetReceivables": "3994400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14323800000", "currentAccountsPayable": "55200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7017400000", "totalShareholderEquity": "6934600000", "capitalLeaseObligations": "194000000", "otherCurrentLiabilities": "3540600000", "totalCurrentLiabilities": "4101700000", "otherNonCurrentLiabilities": "180600000", "totalNonCurrentLiabilities": "7873200000", "cashAndShortTermInvestments": "480300000", "commonStockSharesOutstanding": "252200000", "intangibleAssetsExcludingGoodwill": "3730100000", "cashAndCashEquivalentsAtCarryingValue": "480300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "180800000", "profitLoss": "None", "dividendPayout": "60900000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "372900000", "capitalExpenditures": "22900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1923100000", "cashflowFromInvestment": "-84800000", "stockBasedCompensation": "60200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "60900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-270300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "174900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1536800000, "cost_of_revenue": 799900000, "gross_profit": 736900000, "research_and_development": 128100000, "selling_general_admin": 111900000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 345000000, "depreciation_amortisation": 174900000, "ebitda": 519900000, "interest_expense": 105500000, "interest_income": null, "other_non_operating": null, "pretax_income": 239500000, "tax_provision": 58400000, "effective_tax_rate": null, "net_income": 180800000, "net_income_continuing_ops": 181100000, "net_income_to_common": 180800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 480300000, "short_term_investments": null, "net_receivables": 3994400000, "inventory": null, "other_current_assets": null, "total_current_assets": 4660400000, "net_ppe": null, "goodwill": 9420900000, "intangible_assets": 3730100000, "goodwill_and_intangibles": 13151000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14323800000, "total_assets": 18984200000, "short_term_debt": 20000000, "accounts_payable": 55200000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4101700000, "long_term_debt": 6803400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7873200000, "total_liabilities": 11974900000, "total_debt": 6823400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3909900000, "total_equity": 6934600000, "shares_outstanding": 252200000, "operating_cash_flow": 372900000, "stock_based_compensation": 60200000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 22900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -84800000, "dividends_paid": 60900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1923100000, "free_cash_flow": 395800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "345000000", "ebitda": "519900000", "netIncome": "180800000", "grossProfit": "736900000", "depreciation": "None", "totalRevenue": "1536800000", "costOfRevenue": "799900000", "interestIncome": "None", "incomeBeforeTax": "239500000", "interestExpense": "105500000", "operatingIncome": "344500000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "58400000", "reportedCurrency": "USD", "netInterestIncome": "-105500000", "nonInterestIncome": "None", "operatingExpenses": "392400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "128100000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "799900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "174900000", "sellingGeneralAndAdministrative": "111900000", "netIncomeFromContinuingOperations": "181100000" }, "balance": { "goodwill": "9420900000", "inventory": "None", "commonStock": "2900000", "currentDebt": "None", "investments": "None", "totalAssets": "18984200000", "longTermDebt": "6803400000", "shortTermDebt": "20000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "3730100000", "reportedCurrency": "USD", "retainedEarnings": "3909900000", "totalLiabilities": "11974900000", "otherCurrentAssets": "185700000", "totalCurrentAssets": "4660400000", "currentLongTermDebt": "20000000", "longTermInvestments": "519400000", "shortTermInvestments": "None", "currentNetReceivables": "3994400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14323800000", "currentAccountsPayable": "55200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7017400000", "totalShareholderEquity": "6934600000", "capitalLeaseObligations": "194000000", "otherCurrentLiabilities": "3540600000", "totalCurrentLiabilities": "4101700000", "otherNonCurrentLiabilities": "180600000", "totalNonCurrentLiabilities": "7873200000", "cashAndShortTermInvestments": "480300000", "commonStockSharesOutstanding": "252200000", "intangibleAssetsExcludingGoodwill": "3730100000", "cashAndCashEquivalentsAtCarryingValue": "480300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "180800000", "profitLoss": "None", "dividendPayout": "60900000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "372900000", "capitalExpenditures": "22900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1923100000", "cashflowFromInvestment": "-84800000", "stockBasedCompensation": "60200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "60900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-270300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "174900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:39:50.041633+00:00", "is_restated": false, "income_statement": { "revenue": 1513900000, "cost_of_revenue": 766800000, "gross_profit": 747100000, "ebit": 366500000, "ebitda": 537300000, "pretax_income": 261300000, "tax_provision": 48100000, "net_income": 213000000, "net_income_to_common": 213000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 515000000, "total_current_assets": 6241900000, "total_assets": 20404900000, "short_term_debt": 20000000, "long_term_debt": 6837000000, "total_debt": 6857000000, "total_liabilities": 13545100000, "total_equity": 6785400000, "shares_outstanding": 254900000, "goodwill_and_intangibles": 13054700000 }, "cash_flow": { "operating_cash_flow": 272200000, "capital_expenditure": 12700000, "free_cash_flow": 284900000, "dividends_paid": 61600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 176003, "ticker_id": 8382, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:39:50.041633+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "366500000", "ebitda": "537300000", "netIncome": "213000000", "grossProfit": "747100000", "depreciation": "None", "totalRevenue": "1513900000", "costOfRevenue": "766800000", "interestIncome": "None", "incomeBeforeTax": "261300000", "interestExpense": "105200000", "operatingIncome": "357900000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "48100000", "reportedCurrency": "USD", "netInterestIncome": "-105200000", "nonInterestIncome": "None", "operatingExpenses": "389200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "129100000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "766800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "170800000", "sellingGeneralAndAdministrative": "107800000", "netIncomeFromContinuingOperations": "213200000" }, "balance": { "goodwill": "9283900000", "inventory": "None", "commonStock": "2900000", "currentDebt": "None", "investments": "None", "totalAssets": "20404900000", "longTermDebt": "6837000000", "shortTermDebt": "20000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "3770800000", "reportedCurrency": "USD", "retainedEarnings": "3791200000", "totalLiabilities": "13545100000", "otherCurrentAssets": "171400000", "totalCurrentAssets": "6241900000", "currentLongTermDebt": "20000000", "longTermInvestments": "504700000", "shortTermInvestments": "None", "currentNetReceivables": "5555500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14163000000", "currentAccountsPayable": "59900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7030800000", "totalShareholderEquity": "6785400000", "capitalLeaseObligations": "173800000", "otherCurrentLiabilities": "5013300000", "totalCurrentLiabilities": "5638000000", "otherNonCurrentLiabilities": "195100000", "totalNonCurrentLiabilities": "7907100000", "cashAndShortTermInvestments": "515000000", "commonStockSharesOutstanding": "254900000", "intangibleAssetsExcludingGoodwill": "3770800000", "cashAndCashEquivalentsAtCarryingValue": "515000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "213200000", "profitLoss": "None", "dividendPayout": "61600000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "272200000", "capitalExpenditures": "12700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "935300000", "cashflowFromInvestment": "-63300000", "stockBasedCompensation": "52700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "61600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-206900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "170800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1513900000, "cost_of_revenue": 766800000, "gross_profit": 747100000, "research_and_development": 129100000, "selling_general_admin": 107800000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 366500000, "depreciation_amortisation": 170800000, "ebitda": 537300000, "interest_expense": 105200000, "interest_income": null, "other_non_operating": null, "pretax_income": 261300000, "tax_provision": 48100000, "effective_tax_rate": null, "net_income": 213000000, "net_income_continuing_ops": 213200000, "net_income_to_common": 213000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 515000000, "short_term_investments": null, "net_receivables": 5555500000, "inventory": null, "other_current_assets": null, "total_current_assets": 6241900000, "net_ppe": null, "goodwill": 9283900000, "intangible_assets": 3770800000, "goodwill_and_intangibles": 13054700000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14163000000, "total_assets": 20404900000, "short_term_debt": 20000000, "accounts_payable": 59900000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5638000000, "long_term_debt": 6837000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7907100000, "total_liabilities": 13545100000, "total_debt": 6857000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3791200000, "total_equity": 6785400000, "shares_outstanding": 254900000, "operating_cash_flow": 272200000, "stock_based_compensation": 52700000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -63300000, "dividends_paid": 61600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 935300000, "free_cash_flow": 284900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "366500000", "ebitda": "537300000", "netIncome": "213000000", "grossProfit": "747100000", "depreciation": "None", "totalRevenue": "1513900000", "costOfRevenue": "766800000", "interestIncome": "None", "incomeBeforeTax": "261300000", "interestExpense": "105200000", "operatingIncome": "357900000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "48100000", "reportedCurrency": "USD", "netInterestIncome": "-105200000", "nonInterestIncome": "None", "operatingExpenses": "389200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "129100000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "766800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "170800000", "sellingGeneralAndAdministrative": "107800000", "netIncomeFromContinuingOperations": "213200000" }, "balance": { "goodwill": "9283900000", "inventory": "None", "commonStock": "2900000", "currentDebt": "None", "investments": "None", "totalAssets": "20404900000", "longTermDebt": "6837000000", "shortTermDebt": "20000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "3770800000", "reportedCurrency": "USD", "retainedEarnings": "3791200000", "totalLiabilities": "13545100000", "otherCurrentAssets": "171400000", "totalCurrentAssets": "6241900000", "currentLongTermDebt": "20000000", "longTermInvestments": "504700000", "shortTermInvestments": "None", "currentNetReceivables": "5555500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14163000000", "currentAccountsPayable": "59900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7030800000", "totalShareholderEquity": "6785400000", "capitalLeaseObligations": "173800000", "otherCurrentLiabilities": "5013300000", "totalCurrentLiabilities": "5638000000", "otherNonCurrentLiabilities": "195100000", "totalNonCurrentLiabilities": "7907100000", "cashAndShortTermInvestments": "515000000", "commonStockSharesOutstanding": "254900000", "intangibleAssetsExcludingGoodwill": "3770800000", "cashAndCashEquivalentsAtCarryingValue": "515000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "213200000", "profitLoss": "None", "dividendPayout": "61600000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "272200000", "capitalExpenditures": "12700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "935300000", "cashflowFromInvestment": "-63300000", "stockBasedCompensation": "52700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "61600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-206900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "170800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:39:50.041633+00:00", "is_restated": false, "income_statement": { "revenue": 1529700000, "cost_of_revenue": 775800000, "gross_profit": 753900000, "ebit": 364000000, "ebitda": 539800000, "pretax_income": 239900000, "tax_provision": -8500000, "net_income": 248200000, "net_income_to_common": 248200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 567100000, "total_current_assets": 4862400000, "total_assets": 19044700000, "short_term_debt": 20000000, "long_term_debt": 6989600000, "total_debt": 7009600000, "total_liabilities": 12435600000, "total_equity": 6534900000, "shares_outstanding": 253800000, "goodwill_and_intangibles": 12739700000 }, "cash_flow": { "operating_cash_flow": 462200000, "capital_expenditure": 130000000, "free_cash_flow": 592200000, "dividends_paid": 62300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 176004, "ticker_id": 8382, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:39:50.041633+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "364000000", "ebitda": "539800000", "netIncome": "248200000", "grossProfit": "753900000", "depreciation": "None", "totalRevenue": "1529700000", "costOfRevenue": "775800000", "interestIncome": "None", "incomeBeforeTax": "239900000", "interestExpense": "124100000", "operatingIncome": "357900000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-8500000", "reportedCurrency": "USD", "netInterestIncome": "-113000000", "nonInterestIncome": "None", "operatingExpenses": "396000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "136800000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "775800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "175800000", "sellingGeneralAndAdministrative": "102600000", "netIncomeFromContinuingOperations": "248400000" }, "balance": { "goodwill": "9218100000", "inventory": "None", "commonStock": "2800000", "currentDebt": "None", "investments": "None", "totalAssets": "19044700000", "longTermDebt": "6989600000", "shortTermDebt": "20000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "3521600000", "reportedCurrency": "USD", "retainedEarnings": "3641900000", "totalLiabilities": "12435600000", "otherCurrentAssets": "183500000", "totalCurrentAssets": "4862400000", "currentLongTermDebt": "20000000", "longTermInvestments": "505800000", "shortTermInvestments": "None", "currentNetReceivables": "4111800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14182300000", "currentAccountsPayable": "70200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7184700000", "totalShareholderEquity": "6534900000", "capitalLeaseObligations": "175100000", "otherCurrentLiabilities": "3755000000", "totalCurrentLiabilities": "4354300000", "otherNonCurrentLiabilities": "191100000", "totalNonCurrentLiabilities": "8081300000", "cashAndShortTermInvestments": "567100000", "commonStockSharesOutstanding": "253800000", "intangibleAssetsExcludingGoodwill": "3521600000", "cashAndCashEquivalentsAtCarryingValue": "567100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "248400000", "profitLoss": "None", "dividendPayout": "62300000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "462200000", "capitalExpenditures": "130000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "637800000", "cashflowFromInvestment": "-28600000", "stockBasedCompensation": "55400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "62300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-368200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "175800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1529700000, "cost_of_revenue": 775800000, "gross_profit": 753900000, "research_and_development": 136800000, "selling_general_admin": 102600000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 364000000, "depreciation_amortisation": 175800000, "ebitda": 539800000, "interest_expense": 124100000, "interest_income": null, "other_non_operating": null, "pretax_income": 239900000, "tax_provision": -8500000, "effective_tax_rate": null, "net_income": 248200000, "net_income_continuing_ops": 248400000, "net_income_to_common": 248200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 567100000, "short_term_investments": null, "net_receivables": 4111800000, "inventory": null, "other_current_assets": null, "total_current_assets": 4862400000, "net_ppe": null, "goodwill": 9218100000, "intangible_assets": 3521600000, "goodwill_and_intangibles": 12739700000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14182300000, "total_assets": 19044700000, "short_term_debt": 20000000, "accounts_payable": 70200000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4354300000, "long_term_debt": 6989600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8081300000, "total_liabilities": 12435600000, "total_debt": 7009600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3641900000, "total_equity": 6534900000, "shares_outstanding": 253800000, "operating_cash_flow": 462200000, "stock_based_compensation": 55400000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 130000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -28600000, "dividends_paid": 62300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 637800000, "free_cash_flow": 592200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "364000000", "ebitda": "539800000", "netIncome": "248200000", "grossProfit": "753900000", "depreciation": "None", "totalRevenue": "1529700000", "costOfRevenue": "775800000", "interestIncome": "None", "incomeBeforeTax": "239900000", "interestExpense": "124100000", "operatingIncome": "357900000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-8500000", "reportedCurrency": "USD", "netInterestIncome": "-113000000", "nonInterestIncome": "None", "operatingExpenses": "396000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "136800000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "775800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "175800000", "sellingGeneralAndAdministrative": "102600000", "netIncomeFromContinuingOperations": "248400000" }, "balance": { "goodwill": "9218100000", "inventory": "None", "commonStock": "2800000", "currentDebt": "None", "investments": "None", "totalAssets": "19044700000", "longTermDebt": "6989600000", "shortTermDebt": "20000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "3521600000", "reportedCurrency": "USD", "retainedEarnings": "3641900000", "totalLiabilities": "12435600000", "otherCurrentAssets": "183500000", "totalCurrentAssets": "4862400000", "currentLongTermDebt": "20000000", "longTermInvestments": "505800000", "shortTermInvestments": "None", "currentNetReceivables": "4111800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14182300000", "currentAccountsPayable": "70200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7184700000", "totalShareholderEquity": "6534900000", "capitalLeaseObligations": "175100000", "otherCurrentLiabilities": "3755000000", "totalCurrentLiabilities": "4354300000", "otherNonCurrentLiabilities": "191100000", "totalNonCurrentLiabilities": "8081300000", "cashAndShortTermInvestments": "567100000", "commonStockSharesOutstanding": "253800000", "intangibleAssetsExcludingGoodwill": "3521600000", "cashAndCashEquivalentsAtCarryingValue": "567100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "248400000", "profitLoss": "None", "dividendPayout": "62300000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "462200000", "capitalExpenditures": "130000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "637800000", "cashflowFromInvestment": "-28600000", "stockBasedCompensation": "55400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "62300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-368200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "175800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:39:50.041633+00:00", "is_restated": false, "income_statement": { "revenue": 1465800000, "cost_of_revenue": 761600000, "gross_profit": 704200000, "ebit": 334200000, "ebitda": 505500000, "pretax_income": 224600000, "tax_provision": 60000000, "net_income": 164400000, "net_income_to_common": 164400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 694700000, "total_current_assets": 3890700000, "total_assets": 18438400000, "short_term_debt": 47100000, "long_term_debt": 7155600000, "total_debt": 7202700000, "total_liabilities": 11550300000, "total_equity": 6814100000, "shares_outstanding": 254100000, "goodwill_and_intangibles": 13417000000 }, "cash_flow": { "operating_cash_flow": 336500000, "capital_expenditure": 75400000, "free_cash_flow": 411900000, "dividends_paid": 62800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 176006, "ticker_id": 8382, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:39:50.041633+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "334200000", "ebitda": "505500000", "netIncome": "164400000", "grossProfit": "704200000", "depreciation": "None", "totalRevenue": "1465800000", "costOfRevenue": "761600000", "interestIncome": "None", "incomeBeforeTax": "224600000", "interestExpense": "109600000", "operatingIncome": "325100000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "60000000", "reportedCurrency": "USD", "netInterestIncome": "-109600000", "nonInterestIncome": "None", "operatingExpenses": "379100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "131300000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "761600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "171300000", "sellingGeneralAndAdministrative": "103700000", "netIncomeFromContinuingOperations": "164600000" }, "balance": { "goodwill": "9374400000", "inventory": "None", "commonStock": "2800000", "currentDebt": "None", "investments": "None", "totalAssets": "18438400000", "longTermDebt": "7155600000", "shortTermDebt": "47100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "4042600000", "reportedCurrency": "USD", "retainedEarnings": "3456000000", "totalLiabilities": "11550300000", "otherCurrentAssets": "133300000", "totalCurrentAssets": "3890700000", "currentLongTermDebt": "47100000", "longTermInvestments": "512300000", "shortTermInvestments": "-3500000", "currentNetReceivables": "3062700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14547700000", "currentAccountsPayable": "43600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7378100000", "totalShareholderEquity": "6814100000", "capitalLeaseObligations": "175400000", "otherCurrentLiabilities": "2657300000", "totalCurrentLiabilities": "3219700000", "otherNonCurrentLiabilities": "203400000", "totalNonCurrentLiabilities": "8330600000", "cashAndShortTermInvestments": "694700000", "commonStockSharesOutstanding": "254100000", "intangibleAssetsExcludingGoodwill": "4042600000", "cashAndCashEquivalentsAtCarryingValue": "694700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "164400000", "profitLoss": "None", "dividendPayout": "62800000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "336500000", "capitalExpenditures": "75400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "807500000", "cashflowFromInvestment": "-718600000", "stockBasedCompensation": "52200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "62800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-89400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "171300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1465800000, "cost_of_revenue": 761600000, "gross_profit": 704200000, "research_and_development": 131300000, "selling_general_admin": 103700000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 334200000, "depreciation_amortisation": 171300000, "ebitda": 505500000, "interest_expense": 109600000, "interest_income": null, "other_non_operating": null, "pretax_income": 224600000, "tax_provision": 60000000, "effective_tax_rate": null, "net_income": 164400000, "net_income_continuing_ops": 164600000, "net_income_to_common": 164400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 694700000, "short_term_investments": -3500000, "net_receivables": 3062700000, "inventory": null, "other_current_assets": null, "total_current_assets": 3890700000, "net_ppe": null, "goodwill": 9374400000, "intangible_assets": 4042600000, "goodwill_and_intangibles": 13417000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14547700000, "total_assets": 18438400000, "short_term_debt": 47100000, "accounts_payable": 43600000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3219700000, "long_term_debt": 7155600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8330600000, "total_liabilities": 11550300000, "total_debt": 7202700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3456000000, "total_equity": 6814100000, "shares_outstanding": 254100000, "operating_cash_flow": 336500000, "stock_based_compensation": 52200000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 75400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -718600000, "dividends_paid": 62800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 807500000, "free_cash_flow": 411900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "334200000", "ebitda": "505500000", "netIncome": "164400000", "grossProfit": "704200000", "depreciation": "None", "totalRevenue": "1465800000", "costOfRevenue": "761600000", "interestIncome": "None", "incomeBeforeTax": "224600000", "interestExpense": "109600000", "operatingIncome": "325100000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "60000000", "reportedCurrency": "USD", "netInterestIncome": "-109600000", "nonInterestIncome": "None", "operatingExpenses": "379100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "131300000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "761600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "171300000", "sellingGeneralAndAdministrative": "103700000", "netIncomeFromContinuingOperations": "164600000" }, "balance": { "goodwill": "9374400000", "inventory": "None", "commonStock": "2800000", "currentDebt": "None", "investments": "None", "totalAssets": "18438400000", "longTermDebt": "7155600000", "shortTermDebt": "47100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "4042600000", "reportedCurrency": "USD", "retainedEarnings": "3456000000", "totalLiabilities": "11550300000", "otherCurrentAssets": "133300000", "totalCurrentAssets": "3890700000", "currentLongTermDebt": "47100000", "longTermInvestments": "512300000", "shortTermInvestments": "-3500000", "currentNetReceivables": "3062700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14547700000", "currentAccountsPayable": "43600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7378100000", "totalShareholderEquity": "6814100000", "capitalLeaseObligations": "175400000", "otherCurrentLiabilities": "2657300000", "totalCurrentLiabilities": "3219700000", "otherNonCurrentLiabilities": "203400000", "totalNonCurrentLiabilities": "8330600000", "cashAndShortTermInvestments": "694700000", "commonStockSharesOutstanding": "254100000", "intangibleAssetsExcludingGoodwill": "4042600000", "cashAndCashEquivalentsAtCarryingValue": "694700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "164400000", "profitLoss": "None", "dividendPayout": "62800000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "336500000", "capitalExpenditures": "75400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "807500000", "cashflowFromInvestment": "-718600000", "stockBasedCompensation": "52200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "62800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-89400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "171300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:39:50.041633+00:00", "is_restated": false, "income_statement": { "revenue": 1451500000, "cost_of_revenue": 753200000, "gross_profit": 698300000, "ebit": 317800000, "ebitda": 485300000, "pretax_income": 204500000, "tax_provision": 13800000, "net_income": 190300000, "net_income_to_common": 190300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 462700000, "total_current_assets": 3132100000, "total_assets": 16905200000, "short_term_debt": 39000000, "long_term_debt": 6575100000, "total_debt": 6614100000, "total_liabilities": 10418400000, "total_equity": 6427900000, "shares_outstanding": 252300000, "goodwill_and_intangibles": 12644500000 }, "cash_flow": { "operating_cash_flow": 384900000, "capital_expenditure": 60200000, "free_cash_flow": 445100000, "dividends_paid": 60100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 176007, "ticker_id": 8382, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:39:50.041633+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "317800000", "ebitda": "485300000", "netIncome": "190300000", "grossProfit": "698300000", "depreciation": "None", "totalRevenue": "1451500000", "costOfRevenue": "753200000", "interestIncome": "None", "incomeBeforeTax": "204500000", "interestExpense": "113300000", "operatingIncome": "327600000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "13800000", "reportedCurrency": "USD", "netInterestIncome": "-113300000", "nonInterestIncome": "None", "operatingExpenses": "370700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "128700000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "753200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "167500000", "sellingGeneralAndAdministrative": "99400000", "netIncomeFromContinuingOperations": "190700000" }, "balance": { "goodwill": "8935300000", "inventory": "None", "commonStock": "2800000", "currentDebt": "None", "investments": "None", "totalAssets": "16905200000", "longTermDebt": "6575100000", "shortTermDebt": "39000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "3709200000", "reportedCurrency": "USD", "retainedEarnings": "3354400000", "totalLiabilities": "10418400000", "otherCurrentAssets": "136100000", "totalCurrentAssets": "3132100000", "currentLongTermDebt": "39000000", "longTermInvestments": "518300000", "shortTermInvestments": "None", "currentNetReceivables": "2533300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13773100000", "currentAccountsPayable": "57200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6797100000", "totalShareholderEquity": "6427900000", "capitalLeaseObligations": "183000000", "otherCurrentLiabilities": "2111600000", "totalCurrentLiabilities": "2691700000", "otherNonCurrentLiabilities": "198900000", "totalNonCurrentLiabilities": "7726700000", "cashAndShortTermInvestments": "462700000", "commonStockSharesOutstanding": "252300000", "intangibleAssetsExcludingGoodwill": "3709200000", "cashAndCashEquivalentsAtCarryingValue": "462700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "190300000", "profitLoss": "None", "dividendPayout": "60100000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "384900000", "capitalExpenditures": "60200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-761700000", "cashflowFromInvestment": "-33400000", "stockBasedCompensation": "50600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "60100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-227000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "167500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1451500000, "cost_of_revenue": 753200000, "gross_profit": 698300000, "research_and_development": 128700000, "selling_general_admin": 99400000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 317800000, "depreciation_amortisation": 167500000, "ebitda": 485300000, "interest_expense": 113300000, "interest_income": null, "other_non_operating": null, "pretax_income": 204500000, "tax_provision": 13800000, "effective_tax_rate": null, "net_income": 190300000, "net_income_continuing_ops": 190700000, "net_income_to_common": 190300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 462700000, "short_term_investments": null, "net_receivables": 2533300000, "inventory": null, "other_current_assets": null, "total_current_assets": 3132100000, "net_ppe": null, "goodwill": 8935300000, "intangible_assets": 3709200000, "goodwill_and_intangibles": 12644500000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13773100000, "total_assets": 16905200000, "short_term_debt": 39000000, "accounts_payable": 57200000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2691700000, "long_term_debt": 6575100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7726700000, "total_liabilities": 10418400000, "total_debt": 6614100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3354400000, "total_equity": 6427900000, "shares_outstanding": 252300000, "operating_cash_flow": 384900000, "stock_based_compensation": 50600000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 60200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -33400000, "dividends_paid": 60100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -761700000, "free_cash_flow": 445100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "317800000", "ebitda": "485300000", "netIncome": "190300000", "grossProfit": "698300000", "depreciation": "None", "totalRevenue": "1451500000", "costOfRevenue": "753200000", "interestIncome": "None", "incomeBeforeTax": "204500000", "interestExpense": "113300000", "operatingIncome": "327600000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "13800000", "reportedCurrency": "USD", "netInterestIncome": "-113300000", "nonInterestIncome": "None", "operatingExpenses": "370700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "128700000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "753200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "167500000", "sellingGeneralAndAdministrative": "99400000", "netIncomeFromContinuingOperations": "190700000" }, "balance": { "goodwill": "8935300000", "inventory": "None", "commonStock": "2800000", "currentDebt": "None", "investments": "None", "totalAssets": "16905200000", "longTermDebt": "6575100000", "shortTermDebt": "39000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "3709200000", "reportedCurrency": "USD", "retainedEarnings": "3354400000", "totalLiabilities": "10418400000", "otherCurrentAssets": "136100000", "totalCurrentAssets": "3132100000", "currentLongTermDebt": "39000000", "longTermInvestments": "518300000", "shortTermInvestments": "None", "currentNetReceivables": "2533300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13773100000", "currentAccountsPayable": "57200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6797100000", "totalShareholderEquity": "6427900000", "capitalLeaseObligations": "183000000", "otherCurrentLiabilities": "2111600000", "totalCurrentLiabilities": "2691700000", "otherNonCurrentLiabilities": "198900000", "totalNonCurrentLiabilities": "7726700000", "cashAndShortTermInvestments": "462700000", "commonStockSharesOutstanding": "252300000", "intangibleAssetsExcludingGoodwill": "3709200000", "cashAndCashEquivalentsAtCarryingValue": "462700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "190300000", "profitLoss": "None", "dividendPayout": "60100000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "384900000", "capitalExpenditures": "60200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-761700000", "cashflowFromInvestment": "-33400000", "stockBasedCompensation": "50600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "60100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-227000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "167500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:39:50.041633+00:00", "is_restated": false, "income_statement": { "revenue": 1435000000, "cost_of_revenue": 727800000, "gross_profit": 707200000, "ebit": 340700000, "ebitda": 506200000, "pretax_income": 224700000, "tax_provision": 66700000, "net_income": 157600000, "net_income_to_common": 157600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 412500000, "total_current_assets": 3507600000, "total_assets": 17386800000, "short_term_debt": 50800000, "long_term_debt": 6593500000, "total_debt": 6644300000, "total_liabilities": 10894100000, "total_equity": 6434200000, "shares_outstanding": 253300000, "goodwill_and_intangibles": 12735000000 }, "cash_flow": { "operating_cash_flow": 180500000, "capital_expenditure": 55800000, "free_cash_flow": 236300000, "dividends_paid": 59700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 176008, "ticker_id": 8382, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:39:50.041633+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "340700000", "ebitda": "506200000", "netIncome": "157600000", "grossProfit": "707200000", "depreciation": "None", "totalRevenue": "1435000000", "costOfRevenue": "727800000", "interestIncome": "None", "incomeBeforeTax": "224700000", "interestExpense": "116000000", "operatingIncome": "332900000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "66700000", "reportedCurrency": "USD", "netInterestIncome": "-116000000", "nonInterestIncome": "None", "operatingExpenses": "374300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "120900000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "727800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "165500000", "sellingGeneralAndAdministrative": "112500000", "netIncomeFromContinuingOperations": "158000000" }, "balance": { "goodwill": "8933200000", "inventory": "None", "commonStock": "2800000", "currentDebt": "None", "investments": "None", "totalAssets": "17386800000", "longTermDebt": "6593500000", "shortTermDebt": "50800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "3801800000", "reportedCurrency": "USD", "retainedEarnings": "3224200000", "totalLiabilities": "10894100000", "otherCurrentAssets": "145000000", "totalCurrentAssets": "3507600000", "currentLongTermDebt": "50800000", "longTermInvestments": "530400000", "shortTermInvestments": "None", "currentNetReceivables": "2950100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13879200000", "currentAccountsPayable": "38300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6836000000", "totalShareholderEquity": "6434200000", "capitalLeaseObligations": "191700000", "otherCurrentLiabilities": "2425200000", "totalCurrentLiabilities": "3072800000", "otherNonCurrentLiabilities": "256200000", "totalNonCurrentLiabilities": "7821300000", "cashAndShortTermInvestments": "412500000", "commonStockSharesOutstanding": "253300000", "intangibleAssetsExcludingGoodwill": "3801800000", "cashAndCashEquivalentsAtCarryingValue": "412500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "157600000", "profitLoss": "None", "dividendPayout": "59700000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "180500000", "capitalExpenditures": "55800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-835900000", "cashflowFromInvestment": "-50600000", "stockBasedCompensation": "45100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "59700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-52900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "165500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1435000000, "cost_of_revenue": 727800000, "gross_profit": 707200000, "research_and_development": 120900000, "selling_general_admin": 112500000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 340700000, "depreciation_amortisation": 165500000, "ebitda": 506200000, "interest_expense": 116000000, "interest_income": null, "other_non_operating": null, "pretax_income": 224700000, "tax_provision": 66700000, "effective_tax_rate": null, "net_income": 157600000, "net_income_continuing_ops": 158000000, "net_income_to_common": 157600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 412500000, "short_term_investments": null, "net_receivables": 2950100000, "inventory": null, "other_current_assets": null, "total_current_assets": 3507600000, "net_ppe": null, "goodwill": 8933200000, "intangible_assets": 3801800000, "goodwill_and_intangibles": 12735000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13879200000, "total_assets": 17386800000, "short_term_debt": 50800000, "accounts_payable": 38300000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3072800000, "long_term_debt": 6593500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7821300000, "total_liabilities": 10894100000, "total_debt": 6644300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3224200000, "total_equity": 6434200000, "shares_outstanding": 253300000, "operating_cash_flow": 180500000, "stock_based_compensation": 45100000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 55800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -50600000, "dividends_paid": 59700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -835900000, "free_cash_flow": 236300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "340700000", "ebitda": "506200000", "netIncome": "157600000", "grossProfit": "707200000", "depreciation": "None", "totalRevenue": "1435000000", "costOfRevenue": "727800000", "interestIncome": "None", "incomeBeforeTax": "224700000", "interestExpense": "116000000", "operatingIncome": "332900000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "66700000", "reportedCurrency": "USD", "netInterestIncome": "-116000000", "nonInterestIncome": "None", "operatingExpenses": "374300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "120900000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "727800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "165500000", "sellingGeneralAndAdministrative": "112500000", "netIncomeFromContinuingOperations": "158000000" }, "balance": { "goodwill": "8933200000", "inventory": "None", "commonStock": "2800000", "currentDebt": "None", "investments": "None", "totalAssets": "17386800000", "longTermDebt": "6593500000", "shortTermDebt": "50800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "3801800000", "reportedCurrency": "USD", "retainedEarnings": "3224200000", "totalLiabilities": "10894100000", "otherCurrentAssets": "145000000", "totalCurrentAssets": "3507600000", "currentLongTermDebt": "50800000", "longTermInvestments": "530400000", "shortTermInvestments": "None", "currentNetReceivables": "2950100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13879200000", "currentAccountsPayable": "38300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6836000000", "totalShareholderEquity": "6434200000", "capitalLeaseObligations": "191700000", "otherCurrentLiabilities": "2425200000", "totalCurrentLiabilities": "3072800000", "otherNonCurrentLiabilities": "256200000", "totalNonCurrentLiabilities": "7821300000", "cashAndShortTermInvestments": "412500000", "commonStockSharesOutstanding": "253300000", "intangibleAssetsExcludingGoodwill": "3801800000", "cashAndCashEquivalentsAtCarryingValue": "412500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "157600000", "profitLoss": "None", "dividendPayout": "59700000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "180500000", "capitalExpenditures": "55800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-835900000", "cashflowFromInvestment": "-50600000", "stockBasedCompensation": "45100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "59700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-52900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "165500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:39:50.041633+00:00", "is_restated": false, "income_statement": { "revenue": 1411600000, "cost_of_revenue": 692300000, "gross_profit": 719300000, "ebit": 402500000, "ebitda": 572500000, "pretax_income": 276700000, "tax_provision": 81800000, "net_income": 194400000, "net_income_to_common": 194400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 432200000, "total_current_assets": 4051500000, "total_assets": 18102500000, "short_term_debt": 51500000, "long_term_debt": 6668500000, "total_debt": 6720000000, "total_liabilities": 11704800000, "total_equity": 6339600000, "shares_outstanding": 252100000, "goodwill_and_intangibles": 12551000000 }, "cash_flow": { "operating_cash_flow": 388400000, "capital_expenditure": 69900000, "free_cash_flow": 458300000, "dividends_paid": 60000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 176009, "ticker_id": 8382, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:39:50.041633+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "402500000", "ebitda": "572500000", "netIncome": "194400000", "grossProfit": "719300000", "depreciation": "None", "totalRevenue": "1411600000", "costOfRevenue": "692300000", "interestIncome": "None", "incomeBeforeTax": "276700000", "interestExpense": "119300000", "operatingIncome": "334200000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "81800000", "reportedCurrency": "USD", "netInterestIncome": "-119300000", "nonInterestIncome": "None", "operatingExpenses": "385100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "118300000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "692300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "170000000", "sellingGeneralAndAdministrative": "127500000", "netIncomeFromContinuingOperations": "194900000" }, "balance": { "goodwill": "8969500000", "inventory": "None", "commonStock": "2800000", "currentDebt": "None", "investments": "None", "totalAssets": "18102500000", "longTermDebt": "6668500000", "shortTermDebt": "51500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "3581500000", "reportedCurrency": "USD", "retainedEarnings": "3126300000", "totalLiabilities": "11704800000", "otherCurrentAssets": "168200000", "totalCurrentAssets": "4051500000", "currentLongTermDebt": "51500000", "longTermInvestments": "529900000", "shortTermInvestments": "None", "currentNetReceivables": "3451100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14051000000", "currentAccountsPayable": "80300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6919100000", "totalShareholderEquity": "6339600000", "capitalLeaseObligations": "199100000", "otherCurrentLiabilities": "3147500000", "totalCurrentLiabilities": "3771900000", "otherNonCurrentLiabilities": "248700000", "totalNonCurrentLiabilities": "7932900000", "cashAndShortTermInvestments": "432200000", "commonStockSharesOutstanding": "252100000", "intangibleAssetsExcludingGoodwill": "3581500000", "cashAndCashEquivalentsAtCarryingValue": "432200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "194400000", "profitLoss": "None", "dividendPayout": "60000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "388400000", "capitalExpenditures": "69900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1525400000", "cashflowFromInvestment": "-101300000", "stockBasedCompensation": "42000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "60000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-130600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "170000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1411600000, "cost_of_revenue": 692300000, "gross_profit": 719300000, "research_and_development": 118300000, "selling_general_admin": 127500000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 402500000, "depreciation_amortisation": 170000000, "ebitda": 572500000, "interest_expense": 119300000, "interest_income": null, "other_non_operating": null, "pretax_income": 276700000, "tax_provision": 81800000, "effective_tax_rate": null, "net_income": 194400000, "net_income_continuing_ops": 194900000, "net_income_to_common": 194400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 432200000, "short_term_investments": null, "net_receivables": 3451100000, "inventory": null, "other_current_assets": null, "total_current_assets": 4051500000, "net_ppe": null, "goodwill": 8969500000, "intangible_assets": 3581500000, "goodwill_and_intangibles": 12551000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14051000000, "total_assets": 18102500000, "short_term_debt": 51500000, "accounts_payable": 80300000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3771900000, "long_term_debt": 6668500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7932900000, "total_liabilities": 11704800000, "total_debt": 6720000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3126300000, "total_equity": 6339600000, "shares_outstanding": 252100000, "operating_cash_flow": 388400000, "stock_based_compensation": 42000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 69900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -101300000, "dividends_paid": 60000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1525400000, "free_cash_flow": 458300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "402500000", "ebitda": "572500000", "netIncome": "194400000", "grossProfit": "719300000", "depreciation": "None", "totalRevenue": "1411600000", "costOfRevenue": "692300000", "interestIncome": "None", "incomeBeforeTax": "276700000", "interestExpense": "119300000", "operatingIncome": "334200000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "81800000", "reportedCurrency": "USD", "netInterestIncome": "-119300000", "nonInterestIncome": "None", "operatingExpenses": "385100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "118300000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "692300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "170000000", "sellingGeneralAndAdministrative": "127500000", "netIncomeFromContinuingOperations": "194900000" }, "balance": { "goodwill": "8969500000", "inventory": "None", "commonStock": "2800000", "currentDebt": "None", "investments": "None", "totalAssets": "18102500000", "longTermDebt": "6668500000", "shortTermDebt": "51500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "3581500000", "reportedCurrency": "USD", "retainedEarnings": "3126300000", "totalLiabilities": "11704800000", "otherCurrentAssets": "168200000", "totalCurrentAssets": "4051500000", "currentLongTermDebt": "51500000", "longTermInvestments": "529900000", "shortTermInvestments": "None", "currentNetReceivables": "3451100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14051000000", "currentAccountsPayable": "80300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6919100000", "totalShareholderEquity": "6339600000", "capitalLeaseObligations": "199100000", "otherCurrentLiabilities": "3147500000", "totalCurrentLiabilities": "3771900000", "otherNonCurrentLiabilities": "248700000", "totalNonCurrentLiabilities": "7932900000", "cashAndShortTermInvestments": "432200000", "commonStockSharesOutstanding": "252100000", "intangibleAssetsExcludingGoodwill": "3581500000", "cashAndCashEquivalentsAtCarryingValue": "432200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "194400000", "profitLoss": "None", "dividendPayout": "60000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "388400000", "capitalExpenditures": "69900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1525400000", "cashflowFromInvestment": "-101300000", "stockBasedCompensation": "42000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "60000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-130600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "170000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:39:50.041633+00:00", "is_restated": false, "income_statement": { "revenue": 1365900000, "cost_of_revenue": 711500000, "gross_profit": 654400000, "ebit": 328400000, "ebitda": 497000000, "pretax_income": 207800000, "tax_provision": 51200000, "net_income": 156000000, "net_income_to_common": 156000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 447600000, "total_current_assets": 2268400000, "total_assets": 16180000000, "short_term_debt": 127300000, "long_term_debt": 6738700000, "total_debt": 6866000000, "total_liabilities": 9975700000, "total_equity": 6143900000, "shares_outstanding": 253900000, "goodwill_and_intangibles": 12771800000 }, "cash_flow": { "operating_cash_flow": 242500000, "capital_expenditure": 60200000, "free_cash_flow": 302700000, "dividends_paid": 59700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 176011, "ticker_id": 8382, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:39:50.041633+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "328400000", "ebitda": "497000000", "netIncome": "156000000", "grossProfit": "654400000", "depreciation": "None", "totalRevenue": "1365900000", "costOfRevenue": "711500000", "interestIncome": "None", "incomeBeforeTax": "207800000", "interestExpense": "120600000", "operatingIncome": "306400000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "51200000", "reportedCurrency": "USD", "netInterestIncome": "-120600000", "nonInterestIncome": "None", "operatingExpenses": "348000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "117700000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "711500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "168600000", "sellingGeneralAndAdministrative": "95600000", "netIncomeFromContinuingOperations": "156600000" }, "balance": { "goodwill": "8854900000", "inventory": "2300000", "commonStock": "2700000", "currentDebt": "None", "investments": "None", "totalAssets": "16180000000", "longTermDebt": "6738700000", "shortTermDebt": "127300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "3916900000", "reportedCurrency": "USD", "retainedEarnings": "2991900000", "totalLiabilities": "9975700000", "otherCurrentAssets": "157500000", "totalCurrentAssets": "2268400000", "currentLongTermDebt": "127300000", "longTermInvestments": "470700000", "shortTermInvestments": "-286300000", "currentNetReceivables": "1663300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13911600000", "currentAccountsPayable": "46700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7075500000", "totalShareholderEquity": "6143900000", "capitalLeaseObligations": "209500000", "otherCurrentLiabilities": "1338000000", "totalCurrentLiabilities": "1989100000", "otherNonCurrentLiabilities": "244000000", "totalNonCurrentLiabilities": "7986600000", "cashAndShortTermInvestments": "447600000", "commonStockSharesOutstanding": "253900000", "intangibleAssetsExcludingGoodwill": "3916900000", "cashAndCashEquivalentsAtCarryingValue": "447600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "156600000", "profitLoss": "None", "dividendPayout": "59700000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-11000000", "operatingCashflow": "242500000", "capitalExpenditures": "60200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "272600000", "cashflowFromInvestment": "-52700000", "stockBasedCompensation": "42100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "59700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-96900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "168600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1365900000, "cost_of_revenue": 711500000, "gross_profit": 654400000, "research_and_development": 117700000, "selling_general_admin": 95600000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 328400000, "depreciation_amortisation": 168600000, "ebitda": 497000000, "interest_expense": 120600000, "interest_income": null, "other_non_operating": null, "pretax_income": 207800000, "tax_provision": 51200000, "effective_tax_rate": null, "net_income": 156000000, "net_income_continuing_ops": 156600000, "net_income_to_common": 156000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 447600000, "short_term_investments": -286300000, "net_receivables": 1663300000, "inventory": 2300000, "other_current_assets": null, "total_current_assets": 2268400000, "net_ppe": null, "goodwill": 8854900000, "intangible_assets": 3916900000, "goodwill_and_intangibles": 12771800000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13911600000, "total_assets": 16180000000, "short_term_debt": 127300000, "accounts_payable": 46700000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1989100000, "long_term_debt": 6738700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7986600000, "total_liabilities": 9975700000, "total_debt": 6866000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2991900000, "total_equity": 6143900000, "shares_outstanding": 253900000, "operating_cash_flow": 242500000, "stock_based_compensation": 42100000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 60200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -52700000, "dividends_paid": 59700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 272600000, "free_cash_flow": 302700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "328400000", "ebitda": "497000000", "netIncome": "156000000", "grossProfit": "654400000", "depreciation": "None", "totalRevenue": "1365900000", "costOfRevenue": "711500000", "interestIncome": "None", "incomeBeforeTax": "207800000", "interestExpense": "120600000", "operatingIncome": "306400000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "51200000", "reportedCurrency": "USD", "netInterestIncome": "-120600000", "nonInterestIncome": "None", "operatingExpenses": "348000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "117700000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "711500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "168600000", "sellingGeneralAndAdministrative": "95600000", "netIncomeFromContinuingOperations": "156600000" }, "balance": { "goodwill": "8854900000", "inventory": "2300000", "commonStock": "2700000", "currentDebt": "None", "investments": "None", "totalAssets": "16180000000", "longTermDebt": "6738700000", "shortTermDebt": "127300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "3916900000", "reportedCurrency": "USD", "retainedEarnings": "2991900000", "totalLiabilities": "9975700000", "otherCurrentAssets": "157500000", "totalCurrentAssets": "2268400000", "currentLongTermDebt": "127300000", "longTermInvestments": "470700000", "shortTermInvestments": "-286300000", "currentNetReceivables": "1663300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13911600000", "currentAccountsPayable": "46700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7075500000", "totalShareholderEquity": "6143900000", "capitalLeaseObligations": "209500000", "otherCurrentLiabilities": "1338000000", "totalCurrentLiabilities": "1989100000", "otherNonCurrentLiabilities": "244000000", "totalNonCurrentLiabilities": "7986600000", "cashAndShortTermInvestments": "447600000", "commonStockSharesOutstanding": "253900000", "intangibleAssetsExcludingGoodwill": "3916900000", "cashAndCashEquivalentsAtCarryingValue": "447600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "156600000", "profitLoss": "None", "dividendPayout": "59700000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-11000000", "operatingCashflow": "242500000", "capitalExpenditures": "60200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "272600000", "cashflowFromInvestment": "-52700000", "stockBasedCompensation": "42100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "59700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-96900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "168600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:39:50.041633+00:00", "is_restated": false, "income_statement": { "revenue": 1362600000, "cost_of_revenue": 721500000, "gross_profit": 641100000, "ebit": 312500000, "ebitda": 478400000, "pretax_income": 194500000, "tax_provision": 63600000, "net_income": 130700000, "net_income_to_common": 130700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 439700000, "total_current_assets": 1748800000, "total_assets": 15863500000, "short_term_debt": 53800000, "long_term_debt": 6863200000, "total_debt": 6917000000, "total_liabilities": 9621900000, "total_equity": 6180300000, "shares_outstanding": 255000000, "goodwill_and_intangibles": 12973600000 }, "cash_flow": { "operating_cash_flow": 329400000, "capital_expenditure": 68300000, "free_cash_flow": 397700000, "dividends_paid": 50500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 176012, "ticker_id": 8382, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:39:50.041633+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "312500000", "ebitda": "478400000", "netIncome": "130700000", "grossProfit": "641100000", "depreciation": "None", "totalRevenue": "1362600000", "costOfRevenue": "721500000", "interestIncome": "None", "incomeBeforeTax": "194500000", "interestExpense": "118000000", "operatingIncome": "288200000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "63600000", "reportedCurrency": "USD", "netInterestIncome": "-118000000", "nonInterestIncome": "None", "operatingExpenses": "352900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "119600000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "721500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "165900000", "sellingGeneralAndAdministrative": "96200000", "netIncomeFromContinuingOperations": "130900000" }, "balance": { "goodwill": "8934700000", "inventory": "348100000", "commonStock": "2700000", "currentDebt": "None", "investments": "None", "totalAssets": "15863500000", "longTermDebt": "6863200000", "shortTermDebt": "53800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "4038900000", "reportedCurrency": "USD", "retainedEarnings": "2895600000", "totalLiabilities": "9621900000", "otherCurrentAssets": "124800000", "totalCurrentAssets": "1748800000", "currentLongTermDebt": "53800000", "longTermInvestments": "459600000", "shortTermInvestments": "-265400000", "currentNetReceivables": "1184300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14114700000", "currentAccountsPayable": "45700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7138200000", "totalShareholderEquity": "6180300000", "capitalLeaseObligations": "221200000", "otherCurrentLiabilities": "858800000", "totalCurrentLiabilities": "1468900000", "otherNonCurrentLiabilities": "239800000", "totalNonCurrentLiabilities": "8153000000", "cashAndShortTermInvestments": "439700000", "commonStockSharesOutstanding": "255000000", "intangibleAssetsExcludingGoodwill": "4038900000", "cashAndCashEquivalentsAtCarryingValue": "439700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "130900000", "profitLoss": "None", "dividendPayout": "50500000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "82200000", "operatingCashflow": "329400000", "capitalExpenditures": "68300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-329900000", "cashflowFromInvestment": "-64600000", "stockBasedCompensation": "33500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "50500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-110800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "165900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1362600000, "cost_of_revenue": 721500000, "gross_profit": 641100000, "research_and_development": 119600000, "selling_general_admin": 96200000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 312500000, "depreciation_amortisation": 165900000, "ebitda": 478400000, "interest_expense": 118000000, "interest_income": null, "other_non_operating": null, "pretax_income": 194500000, "tax_provision": 63600000, "effective_tax_rate": null, "net_income": 130700000, "net_income_continuing_ops": 130900000, "net_income_to_common": 130700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 439700000, "short_term_investments": -265400000, "net_receivables": 1184300000, "inventory": 348100000, "other_current_assets": null, "total_current_assets": 1748800000, "net_ppe": null, "goodwill": 8934700000, "intangible_assets": 4038900000, "goodwill_and_intangibles": 12973600000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14114700000, "total_assets": 15863500000, "short_term_debt": 53800000, "accounts_payable": 45700000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1468900000, "long_term_debt": 6863200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8153000000, "total_liabilities": 9621900000, "total_debt": 6917000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2895600000, "total_equity": 6180300000, "shares_outstanding": 255000000, "operating_cash_flow": 329400000, "stock_based_compensation": 33500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 68300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -64600000, "dividends_paid": 50500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -329900000, "free_cash_flow": 397700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "312500000", "ebitda": "478400000", "netIncome": "130700000", "grossProfit": "641100000", "depreciation": "None", "totalRevenue": "1362600000", "costOfRevenue": "721500000", "interestIncome": "None", "incomeBeforeTax": "194500000", "interestExpense": "118000000", "operatingIncome": "288200000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "63600000", "reportedCurrency": "USD", "netInterestIncome": "-118000000", "nonInterestIncome": "None", "operatingExpenses": "352900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "119600000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "721500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "165900000", "sellingGeneralAndAdministrative": "96200000", "netIncomeFromContinuingOperations": "130900000" }, "balance": { "goodwill": "8934700000", "inventory": "348100000", "commonStock": "2700000", "currentDebt": "None", "investments": "None", "totalAssets": "15863500000", "longTermDebt": "6863200000", "shortTermDebt": "53800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "4038900000", "reportedCurrency": "USD", "retainedEarnings": "2895600000", "totalLiabilities": "9621900000", "otherCurrentAssets": "124800000", "totalCurrentAssets": "1748800000", "currentLongTermDebt": "53800000", "longTermInvestments": "459600000", "shortTermInvestments": "-265400000", "currentNetReceivables": "1184300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14114700000", "currentAccountsPayable": "45700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7138200000", "totalShareholderEquity": "6180300000", "capitalLeaseObligations": "221200000", "otherCurrentLiabilities": "858800000", "totalCurrentLiabilities": "1468900000", "otherNonCurrentLiabilities": "239800000", "totalNonCurrentLiabilities": "8153000000", "cashAndShortTermInvestments": "439700000", "commonStockSharesOutstanding": "255000000", "intangibleAssetsExcludingGoodwill": "4038900000", "cashAndCashEquivalentsAtCarryingValue": "439700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "130900000", "profitLoss": "None", "dividendPayout": "50500000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "82200000", "operatingCashflow": "329400000", "capitalExpenditures": "68300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-329900000", "cashflowFromInvestment": "-64600000", "stockBasedCompensation": "33500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "50500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-110800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "165900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }