{ "ticker": { "uuid": "2ad7fe8f-2366-47ad-b722-983e6efc45a3", "symbol": "RDY", "name": "ReadyTech Holdings Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/2ad7fe8f-2366-47ad-b722-983e6efc45a3/", "api_url": "https://sharemaestro.com/factors/api/tickers/2ad7fe8f-2366-47ad-b722-983e6efc45a3/" }, "ticker_metadata": { "id": 24678, "uuid": "2ad7fe8f-2366-47ad-b722-983e6efc45a3", "symbol": "RDY", "name": "ReadyTech Holdings Limited", "asset_type": "equity", "market_cap": 165575920, "stock_exchange_id": 9, "industry": "Software - Application", "sector": "Technology", "description": "ReadyTech Holdings Limited provides technology-based solutions in Australia and New Zealand, the United Kingdom, and the United States of America. It operates in three segments: Education and Work Pathways; Workforce Solutions; and Government Justice and Procurement. The Education and Work Pathways segment offers cloud-based student and learning management systems for education and training providers to manage the student lifecycle from student enrolment to course completion. This segment also provides platforms to help state governments to manage vocational education and training programs; software platforms for the pathways and back-to-work sector to manage apprentices and job seekers; and competency assessment and skills profiling tools to track on-the-job training through a qualification. The Workforce Solutions segment offers payroll software, outsourced payroll services, human resource management, and recruitment software solutions to employers to assist with payroll and management of their employees. This segment also provides human resource (HR) administration and talent management services, such as employee records, workplace health and safety, and organizational structure. The Government and Justice segment offers government and justice case management software as a service solution to local and state governments, and justice departments; and provides asset management, property, licensing and compliance, finance, HR and payroll, customer management, and courts and justice products. ReadyTech Holdings Limited was founded in 1998 and is headquartered in Sydney, Australia.", "currency": "AUD", "is_active": true }, "exchange_metadata": { "id": 9, "name": "ASX", "symbol": "ASX", "country_code": "AU", "currency": "AUD", "benchmark": "^AXJO", "data_symbol": "ASX", "ticker_suffix": ".AX", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "2ad7fe8f-2366-47ad-b722-983e6efc45a3", "symbol": "RDY", "name": "ReadyTech Holdings Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/2ad7fe8f-2366-47ad-b722-983e6efc45a3/", "api_url": "https://sharemaestro.com/factors/api/tickers/2ad7fe8f-2366-47ad-b722-983e6efc45a3/" }, "week_end_date": "2026-06-07", "universe": "AUD_AU", "score": { "os": 0.02, "value": 0.13, "quality": 0.1, "momentum": 0.04, "coverage": 0.818, "confidence": 0.497, "delta": null }, "headline_factors": { "price": 1.61, "market_cap": 198938212.27, "pe_ratio": null, "earnings_yield": 0.035, "ebitda_to_ev": 0.0623, "shareholder_yield": 0, "roe": -0.1141, "piotroski_f_score": 3, "momentum_12_1": -0.4152, "volatility_252d": 0.5765 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 0.8571, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:38:39.588210+00:00", "batch_id": "" }, "size": { "price_close": 1.61, "market_cap": 198938212.27, "market_cap_usd": 198938212.27, "enterprise_value": 239720212.27, "shares_outstanding": 123564107, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 1.4059, "ptbv_ratio": 1.4059, "ps_ratio": 1.6328, "pcf_ratio": null, "pfcf_ratio": 49.4134, "ev_ebitda": 16.0552, "ev_ebit": 28.5926, "ev_sales": 1.9675, "ev_fcf": 59.543, "earnings_yield": 0.035, "fcf_yield": 0.0168, "price_to_sales": 1.6328, "price_to_book": 1.4059, "price_to_cashflow": null, "ebitda_to_ev": 0.0623, "sales_yield": 0.5082 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.0704, "total_yield": 0.0704 }, "quality": { "gross_margin": 0.9373, "operating_margin": 0.0688, "net_margin": -0.1325, "ebitda_margin": 0.1225, "fcf_margin": 0.033, "roe": -0.1141, "roa": -0.0645, "roic": 0.0345, "roc_greenblatt": null, "asset_turnover": 0.4866, "cash_conversion": -0.2494, "accruals_ratio": null, "sbc_to_revenue": null, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.1815, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.4561, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 2.7314, "debt_to_assets": 0.2415, "interest_coverage": 2.6423, "current_ratio": 0.8055, "quick_ratio": 0.8055, "net_debt": 40782000, "local_beta": -0.1975, "volatility_252d": 0.5765, "volatility_60d": 1.2975, "max_drawdown_12m": -0.5761, "risk_adjusted_momentum": -0.7202 }, "growth": { "revenue_growth_1y": 0.0706, "revenue_growth_3y_cagr": 0.1589, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.6963, "book_value_growth_1y": -0.0924, "revenue_growth": 0.0706, "earnings_growth": null }, "momentum": { "price_return_1m": 0.197, "price_return_3m": 0.2984, "price_return_6m": -0.3686, "price_return_9m": -0.278, "price_return_12m": -0.3, "price_return_12m_ex1m": -0.4152, "momentum_6m": -0.3686, "momentum_12m": -0.3, "momentum_12_1": -0.4152, "distance_from_52w_high": -0.4167, "distance_from_52w_low": 0.3761, "relative_strength": -0.3128 }, "raw_ttm": { "revenue_ttm": 121837000, "gross_profit_ttm": 114194000, "ebit_ttm": 8384000, "ebitda_ttm": 14931000, "net_income_ttm": -16141000, "eps_diluted_ttm": -0.1306, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -20032000, "fcf_ttm": 4026000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 3173000, "cash_and_equivalents": 19696000, "total_current_assets": 37639000, "total_current_liabilities": 46728000, "net_ppe": null, "total_assets": 250376000, "total_debt": 60478000, "total_equity": 141501000, "net_working_capital": -27231000, "book_value_per_share": 1.1452, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.1452 }, "ranks": { "universe_ticker_count": 570, "rank_pe": 50, "rank_pb": 42, "rank_ptbv": 42, "rank_ps": 40, "rank_pcf": 50, "rank_ev_ebitda": 72, "rank_ev_ebit": 75, "rank_earnings_yield": 75, "rank_fcf_yield": 63, "rank_dividend_yield": 95, "rank_shareholder_yield": 76, "rank_total_yield": 24, "rank_roe": 84, "rank_roc": 50, "rank_roic": 60, "rank_gross_margin": 25, "rank_fcf_margin": 63, "rank_piotroski": 69, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 50, "rank_momentum_12m": 84, "rank_momentum_12m_ex1m": 92, "rank_relative_strength": 84 }, "composites": { "value_composite": 87, "quality_composite": 90, "momentum_composite": 96, "growth_composite": 74, "yield_composite": 88, "svqf_composite": 94, "vc1_composite": 83, "vc2_composite": 87, "vc3_composite": 15, "trending_value_composite": null, "overall_composite": 98, "quality_value_composite": 0.114, "os_score": 0.02, "value_percentile": 0.13, "quality_percentile": 0.1, "momentum_percentile": 0.04, "factor_coverage": 0.818, "signal_confidence": 0.497, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 56, "small_cap_core_rank": 83, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 10659, "ticker_id": 24678, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 0.8571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:38:39.588210+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.61, "market_cap": 198938212.27, "market_cap_usd": 198938212.27, "enterprise_value": 239720212.27, "shares_outstanding": 123564107, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.40591383, "ptbv_ratio": 1.40591383, "ps_ratio": 1.63282264, "pcf_ratio": null, "pfcf_ratio": 49.41336619, "ev_ebitda": 16.05520141, "ev_ebit": 28.59258257, "ev_sales": 1.96754855, "ev_fcf": 59.54302342, "earnings_yield": 0.03497411, "fcf_yield": 0.01679458, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.07037361, "total_yield": 0.07037361, "gross_margin": 0.93726865, "operating_margin": 0.06881325, "net_margin": -0.13248028, "ebitda_margin": 0.12254898, "fcf_margin": 0.03304415, "roe": -0.11406987, "roa": -0.06446704, "roic": 0.03449581, "roc_greenblatt": null, "asset_turnover": 0.48661613, "cash_conversion": -0.24942693, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 2.73136428, "debt_to_assets": 0.24154871, "interest_coverage": 2.64229436, "current_ratio": 0.80549135, "quick_ratio": 0.80549135, "net_debt": 40782000, "revenue_growth_1y": 0.07060509, "revenue_growth_3y_cagr": 0.1588718, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.69628847, "book_value_growth_1y": -0.09243757, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.181535, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.19702602, "price_return_3m": 0.2983871, "price_return_6m": -0.36862745, "price_return_9m": -0.27802691, "price_return_12m": -0.3, "price_return_12m_ex1m": -0.41521739, "distance_from_52w_high": -0.41666667, "distance_from_52w_low": 0.37606838, "relative_strength": -0.31284679, "local_beta": -0.1975, "volatility_252d": 0.576522, "volatility_60d": 1.297488, "max_drawdown_12m": -0.57608696, "revenue_ttm": 121837000, "gross_profit_ttm": 114194000, "ebit_ttm": 8384000, "ebitda_ttm": 14931000, "net_income_ttm": -16141000, "eps_diluted_ttm": -0.13062855, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -20032000, "fcf_ttm": 4026000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 3173000, "cash_and_equivalents": 19696000, "total_current_assets": 37639000, "total_current_liabilities": 46728000, "net_ppe": null, "total_assets": 250376000, "total_debt": 60478000, "total_equity": 141501000, "net_working_capital": -27231000, "book_value_per_share": 1.14516265, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.14516265, "universe_ticker_count": 570, "sector": "Technology", "rank_pe": 50, "rank_pb": 42, "rank_ptbv": 42, "rank_ps": 40, "rank_pcf": 50, "rank_ev_ebitda": 72, "rank_ev_ebit": 75, "rank_earnings_yield": 75, "rank_fcf_yield": 63, "rank_dividend_yield": 95, "rank_shareholder_yield": 76, "rank_total_yield": 24, "rank_roe": 84, "rank_roc": 50, "rank_roic": 60, "rank_gross_margin": 25, "rank_fcf_margin": 63, "rank_piotroski": 69, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 50, "rank_momentum_12m": 84, "rank_momentum_12m_ex1m": 92, "rank_relative_strength": 84, "value_composite": 87, "quality_composite": 90, "momentum_composite": 96, "growth_composite": 74, "yield_composite": 88, "svqf_composite": 94, "vc1_composite": 83, "vc2_composite": 87, "vc3_composite": 15, "trending_value_composite": null, "overall_composite": 98, "factor_coverage": 0.818, "signal_confidence": 0.497, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 56, "small_cap_core_rank": 83, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1.61, "os": 0.02, "value": 0.13, "quality": 0.1, "momentum": 0.04, "confidence": 0.497, "coverage": 0.818, "pe_ratio": null, "earnings_yield": 0.035, "shareholder_yield": 0, "roe": -0.1141, "momentum_12_1": -0.4152, "complete_fields": { "id": 10659, "ticker_id": 24678, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 0.8571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:38:39.588210+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.61, "market_cap": 198938212.27, "market_cap_usd": 198938212.27, "enterprise_value": 239720212.27, "shares_outstanding": 123564107, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.40591383, "ptbv_ratio": 1.40591383, "ps_ratio": 1.63282264, "pcf_ratio": null, "pfcf_ratio": 49.41336619, "ev_ebitda": 16.05520141, "ev_ebit": 28.59258257, "ev_sales": 1.96754855, "ev_fcf": 59.54302342, "earnings_yield": 0.03497411, "fcf_yield": 0.01679458, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.07037361, "total_yield": 0.07037361, "gross_margin": 0.93726865, "operating_margin": 0.06881325, "net_margin": -0.13248028, "ebitda_margin": 0.12254898, "fcf_margin": 0.03304415, "roe": -0.11406987, "roa": -0.06446704, "roic": 0.03449581, "roc_greenblatt": null, "asset_turnover": 0.48661613, "cash_conversion": -0.24942693, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 2.73136428, "debt_to_assets": 0.24154871, "interest_coverage": 2.64229436, "current_ratio": 0.80549135, "quick_ratio": 0.80549135, "net_debt": 40782000, "revenue_growth_1y": 0.07060509, "revenue_growth_3y_cagr": 0.1588718, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.69628847, "book_value_growth_1y": -0.09243757, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.181535, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.19702602, "price_return_3m": 0.2983871, "price_return_6m": -0.36862745, "price_return_9m": -0.27802691, "price_return_12m": -0.3, "price_return_12m_ex1m": -0.41521739, "distance_from_52w_high": -0.41666667, "distance_from_52w_low": 0.37606838, "relative_strength": -0.31284679, "local_beta": -0.1975, "volatility_252d": 0.576522, "volatility_60d": 1.297488, "max_drawdown_12m": -0.57608696, "revenue_ttm": 121837000, "gross_profit_ttm": 114194000, "ebit_ttm": 8384000, "ebitda_ttm": 14931000, "net_income_ttm": -16141000, "eps_diluted_ttm": -0.13062855, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -20032000, "fcf_ttm": 4026000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 3173000, "cash_and_equivalents": 19696000, "total_current_assets": 37639000, "total_current_liabilities": 46728000, "net_ppe": null, "total_assets": 250376000, "total_debt": 60478000, "total_equity": 141501000, "net_working_capital": -27231000, "book_value_per_share": 1.14516265, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.14516265, "universe_ticker_count": 570, "sector": "Technology", "rank_pe": 50, "rank_pb": 42, "rank_ptbv": 42, "rank_ps": 40, "rank_pcf": 50, "rank_ev_ebitda": 72, "rank_ev_ebit": 75, "rank_earnings_yield": 75, "rank_fcf_yield": 63, "rank_dividend_yield": 95, "rank_shareholder_yield": 76, "rank_total_yield": 24, "rank_roe": 84, "rank_roc": 50, "rank_roic": 60, "rank_gross_margin": 25, "rank_fcf_margin": 63, "rank_piotroski": 69, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 50, "rank_momentum_12m": 84, "rank_momentum_12m_ex1m": 92, "rank_relative_strength": 84, "value_composite": 87, "quality_composite": 90, "momentum_composite": 96, "growth_composite": 74, "yield_composite": 88, "svqf_composite": 94, "vc1_composite": 83, "vc2_composite": 87, "vc3_composite": 15, "trending_value_composite": null, "overall_composite": 98, "factor_coverage": 0.818, "signal_confidence": 0.497, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 56, "small_cap_core_rank": 83, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:59:10.380448+00:00", "is_restated": false, "income_statement": { "revenue": 121837000, "cost_of_revenue": 7643000, "gross_profit": 114194000, "ebit": 8384000, "ebitda": 14931000, "pretax_income": null, "tax_provision": null, "net_income": -16141000, "net_income_to_common": -16141000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19696000, "total_current_assets": 37639000, "total_assets": 250376000, "short_term_debt": 1554000, "long_term_debt": 55941000, "total_debt": 60478000, "total_liabilities": null, "total_equity": 141501000, "shares_outstanding": 123564107, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -20032000, "free_cash_flow": 4026000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -14000000 }, "complete_fields": { "id": 415863, "ticker_id": 24678, "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:59:10.380448+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "14931000", "netIncome": "-16141000", "grossProfit": "114194000", "totalRevenue": "121837000", "costOfRevenue": "7643000", "interestExpense": "3173000", "operatingIncome": "8384000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "26546000" }, "balance": { "totalDebt": "60478000", "totalAssets": "250376000", "longTermDebt": "55941000", "shortTermDebt": "1554000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "123564107", "totalCurrentAssets": "37639000", "totalShareholderEquity": "141501000", "totalCurrentLiabilities": "46728000", "propertyPlantEquipmentNet": "5849000", "cashAndShortTermInvestments": "19696000" }, "cashflow": { "freeCashFlow": "4026000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "14000000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-20032000" } }, "revenue": 121837000, "cost_of_revenue": 7643000, "gross_profit": 114194000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8384000, "depreciation_amortisation": 26546000, "ebitda": 14931000, "interest_expense": 3173000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -16141000, "net_income_continuing_ops": null, "net_income_to_common": -16141000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19696000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 37639000, "net_ppe": 5849000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 250376000, "short_term_debt": 1554000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 46728000, "long_term_debt": 55941000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 60478000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 141501000, "shares_outstanding": 123564107, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -20032000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -14000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 4026000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "14931000", "netIncome": "-16141000", "grossProfit": "114194000", "totalRevenue": "121837000", "costOfRevenue": "7643000", "interestExpense": "3173000", "operatingIncome": "8384000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "26546000" }, "balance": { "totalDebt": "60478000", "totalAssets": "250376000", "longTermDebt": "55941000", "shortTermDebt": "1554000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "123564107", "totalCurrentAssets": "37639000", "totalShareholderEquity": "141501000", "totalCurrentLiabilities": "46728000", "propertyPlantEquipmentNet": "5849000", "cashAndShortTermInvestments": "19696000" }, "cashflow": { "freeCashFlow": "4026000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "14000000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-20032000" } } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:59:10.380448+00:00", "is_restated": false, "income_statement": { "revenue": 113802000, "cost_of_revenue": 8566000, "gross_profit": 105236000, "ebit": 10303000, "ebitda": 32306000, "pretax_income": null, "tax_provision": null, "net_income": 5464000, "net_income_to_common": 5464000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21867000, "total_current_assets": 41106000, "total_assets": 261429000, "short_term_debt": 1509000, "long_term_debt": 41897000, "total_debt": 47062000, "total_liabilities": null, "total_equity": 151209000, "shares_outstanding": 119835909, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -18338000, "free_cash_flow": 13256000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -5000000 }, "complete_fields": { "id": 415864, "ticker_id": 24678, "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:59:10.380448+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "32306000", "netIncome": "5464000", "grossProfit": "105236000", "totalRevenue": "113802000", "costOfRevenue": "8566000", "interestExpense": "3037000", "operatingIncome": "10303000", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "22859000" }, "balance": { "totalDebt": "47062000", "totalAssets": "261429000", "longTermDebt": "41897000", "shortTermDebt": "1509000", "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "119835909", "totalCurrentAssets": "41106000", "totalShareholderEquity": "151209000", "totalCurrentLiabilities": "62544000", "propertyPlantEquipmentNet": "6554000", "cashAndShortTermInvestments": "21867000" }, "cashflow": { "freeCashFlow": "13256000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-5000000", "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-18338000" } }, "revenue": 113802000, "cost_of_revenue": 8566000, "gross_profit": 105236000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10303000, "depreciation_amortisation": 22859000, "ebitda": 32306000, "interest_expense": 3037000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 5464000, "net_income_continuing_ops": null, "net_income_to_common": 5464000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21867000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 41106000, "net_ppe": 6554000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 261429000, "short_term_debt": 1509000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 62544000, "long_term_debt": 41897000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 47062000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 151209000, "shares_outstanding": 119835909, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -18338000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -5000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 13256000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "32306000", "netIncome": "5464000", "grossProfit": "105236000", "totalRevenue": "113802000", "costOfRevenue": "8566000", "interestExpense": "3037000", "operatingIncome": "10303000", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "22859000" }, "balance": { "totalDebt": "47062000", "totalAssets": "261429000", "longTermDebt": "41897000", "shortTermDebt": "1509000", "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "119835909", "totalCurrentAssets": "41106000", "totalShareholderEquity": "151209000", "totalCurrentLiabilities": "62544000", "propertyPlantEquipmentNet": "6554000", "cashAndShortTermInvestments": "21867000" }, "cashflow": { "freeCashFlow": "13256000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-5000000", "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-18338000" } } }, { "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:59:10.380448+00:00", "is_restated": false, "income_statement": { "revenue": 103306000, "cost_of_revenue": 8244000, "gross_profit": 95062000, "ebit": 9345000, "ebitda": 26406000, "pretax_income": null, "tax_provision": null, "net_income": 4975000, "net_income_to_common": 4975000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20616000, "total_current_assets": 37734000, "total_assets": 259282000, "short_term_debt": 1229000, "long_term_debt": 46949000, "total_debt": 52110000, "total_liabilities": null, "total_equity": 128252000, "shares_outstanding": 114321851, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -20280000, "free_cash_flow": 7526000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 13000000 }, "complete_fields": { "id": 415865, "ticker_id": 24678, "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:59:10.380448+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "26406000", "netIncome": "4975000", "grossProfit": "95062000", "totalRevenue": "103306000", "costOfRevenue": "8244000", "interestExpense": "2337000", "operatingIncome": "9345000", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "17272000" }, "balance": { "totalDebt": "52110000", "totalAssets": "259282000", "longTermDebt": "46949000", "shortTermDebt": "1229000", "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "114321851", "totalCurrentAssets": "37734000", "totalShareholderEquity": "128252000", "totalCurrentLiabilities": "49950000", "propertyPlantEquipmentNet": "7012000", "cashAndShortTermInvestments": "20616000" }, "cashflow": { "freeCashFlow": "7526000", "dividendsPaid": null, "issuanceOfDebt": "13000000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-20280000" } }, "revenue": 103306000, "cost_of_revenue": 8244000, "gross_profit": 95062000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9345000, "depreciation_amortisation": 17272000, "ebitda": 26406000, "interest_expense": 2337000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 4975000, "net_income_continuing_ops": null, "net_income_to_common": 4975000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20616000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 37734000, "net_ppe": 7012000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 259282000, "short_term_debt": 1229000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 49950000, "long_term_debt": 46949000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 52110000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 128252000, "shares_outstanding": 114321851, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -20280000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 13000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 7526000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "26406000", "netIncome": "4975000", "grossProfit": "95062000", "totalRevenue": "103306000", "costOfRevenue": "8244000", "interestExpense": "2337000", "operatingIncome": "9345000", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "17272000" }, "balance": { "totalDebt": "52110000", "totalAssets": "259282000", "longTermDebt": "46949000", "shortTermDebt": "1229000", "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "114321851", "totalCurrentAssets": "37734000", "totalShareholderEquity": "128252000", "totalCurrentLiabilities": "49950000", "propertyPlantEquipmentNet": "7012000", "cashAndShortTermInvestments": "20616000" }, "cashflow": { "freeCashFlow": "7526000", "dividendsPaid": null, "issuanceOfDebt": "13000000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-20280000" } } }, { "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:59:10.380448+00:00", "is_restated": false, "income_statement": { "revenue": 78284000, "cost_of_revenue": 4685000, "gross_profit": 73599000, "ebit": 11013000, "ebitda": 26647000, "pretax_income": null, "tax_provision": null, "net_income": 8794000, "net_income_to_common": 8794000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9201000, "total_current_assets": 23316000, "total_assets": 185970000, "short_term_debt": 1176000, "long_term_debt": 33949000, "total_debt": 37339000, "total_liabilities": null, "total_equity": 98173000, "shares_outstanding": 106977894, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -12610000, "free_cash_flow": 4390000, "dividends_paid": null, "share_repurchases": -20000, "shares_issued": null, "net_debt_issued": 3017000 }, "complete_fields": { "id": 415866, "ticker_id": 24678, "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:59:10.380448+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "26647000", "netIncome": "8794000", "grossProfit": "73599000", "totalRevenue": "78284000", "costOfRevenue": "4685000", "interestExpense": "944000", "operatingIncome": "11013000", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "14079000" }, "balance": { "totalDebt": "37339000", "totalAssets": "185970000", "longTermDebt": "33949000", "shortTermDebt": "1176000", "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "106977894", "totalCurrentAssets": "23316000", "totalShareholderEquity": "98173000", "totalCurrentLiabilities": "49429000", "propertyPlantEquipmentNet": "4191000", "cashAndShortTermInvestments": "9201000" }, "cashflow": { "freeCashFlow": "4390000", "dividendsPaid": null, "issuanceOfDebt": "4817000", "issuanceOfStock": null, "repaymentOfDebt": "-1800000", "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": "-20000", "capitalExpenditures": "-12610000" } }, "revenue": 78284000, "cost_of_revenue": 4685000, "gross_profit": 73599000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11013000, "depreciation_amortisation": 14079000, "ebitda": 26647000, "interest_expense": 944000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 8794000, "net_income_continuing_ops": null, "net_income_to_common": 8794000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9201000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 23316000, "net_ppe": 4191000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 185970000, "short_term_debt": 1176000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 49429000, "long_term_debt": 33949000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 37339000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 98173000, "shares_outstanding": 106977894, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -12610000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -20000, "shares_issued": null, "net_debt_issued": 3017000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 4390000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "26647000", "netIncome": "8794000", "grossProfit": "73599000", "totalRevenue": "78284000", "costOfRevenue": "4685000", "interestExpense": "944000", "operatingIncome": "11013000", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "14079000" }, "balance": { "totalDebt": "37339000", "totalAssets": "185970000", "longTermDebt": "33949000", "shortTermDebt": "1176000", "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "106977894", "totalCurrentAssets": "23316000", "totalShareholderEquity": "98173000", "totalCurrentLiabilities": "49429000", "propertyPlantEquipmentNet": "4191000", "cashAndShortTermInvestments": "9201000" }, "cashflow": { "freeCashFlow": "4390000", "dividendsPaid": null, "issuanceOfDebt": "4817000", "issuanceOfStock": null, "repaymentOfDebt": "-1800000", "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": "-20000", "capitalExpenditures": "-12610000" } } }, { "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:59:10.380448+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": -564000, "shares_issued": 27724000, "net_debt_issued": 6000000 }, "complete_fields": { "id": 415867, "ticker_id": 24678, "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:59:10.380448+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "15000000", "issuanceOfStock": "27724000", "repaymentOfDebt": "-9000000", "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": "-564000", "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -564000, "shares_issued": 27724000, "net_debt_issued": 6000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "15000000", "issuanceOfStock": "27724000", "repaymentOfDebt": "-9000000", "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": "-564000", "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:59:10.380448+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19696000, "total_current_assets": 37639000, "total_assets": 250376000, "short_term_debt": 1554000, "long_term_debt": 55941000, "total_debt": 60478000, "total_liabilities": null, "total_equity": 141501000, "shares_outstanding": 123564107, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 415862, "ticker_id": 24678, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:59:10.380448+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "60478000", "totalAssets": "250376000", "longTermDebt": "55941000", "shortTermDebt": "1554000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "123564107", "totalCurrentAssets": "37639000", "totalShareholderEquity": "141501000", "totalCurrentLiabilities": "46728000", "propertyPlantEquipmentNet": "5849000", "cashAndShortTermInvestments": "19696000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19696000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 37639000, "net_ppe": 5849000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 250376000, "short_term_debt": 1554000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 46728000, "long_term_debt": 55941000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 60478000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 141501000, "shares_outstanding": 123564107, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "60478000", "totalAssets": "250376000", "longTermDebt": "55941000", "shortTermDebt": "1554000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "123564107", "totalCurrentAssets": "37639000", "totalShareholderEquity": "141501000", "totalCurrentLiabilities": "46728000", "propertyPlantEquipmentNet": "5849000", "cashAndShortTermInvestments": "19696000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 1, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-06-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }