{ "ticker": { "uuid": "2adb42da-45b9-4480-b466-e7f5123fb996", "symbol": "AOUT", "name": "American Outdoor Brands Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Leisure", "page_url": "https://sharemaestro.com/factors/ticker/2adb42da-45b9-4480-b466-e7f5123fb996/", "api_url": "https://sharemaestro.com/factors/api/tickers/2adb42da-45b9-4480-b466-e7f5123fb996/" }, "ticker_metadata": { "id": 4805, "uuid": "2adb42da-45b9-4480-b466-e7f5123fb996", "symbol": "AOUT", "name": "American Outdoor Brands Inc", "asset_type": "equity", "market_cap": 129862000, "stock_exchange_id": 2, "industry": "Leisure", "sector": "Consumer Cyclical", "description": "American Outdoor Brands, Inc. provides outdoor products and accessories for outdoor enthusiasts in the United States and internationally. The company is headquartered in Columbia, Missouri.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "2adb42da-45b9-4480-b466-e7f5123fb996", "symbol": "AOUT", "name": "American Outdoor Brands Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Leisure", "page_url": "https://sharemaestro.com/factors/ticker/2adb42da-45b9-4480-b466-e7f5123fb996/", "api_url": "https://sharemaestro.com/factors/api/tickers/2adb42da-45b9-4480-b466-e7f5123fb996/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.43, "value": 0.75, "quality": 0.18, "momentum": 0.13, "coverage": 0.909, "confidence": 0.856, "delta": null }, "headline_factors": { "price": 9.81, "market_cap": 123105690, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.0594, "shareholder_yield": 0, "roe": -0.0593, "piotroski_f_score": 6, "momentum_12_1": -0.2079, "volatility_252d": 0.4794 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-04-30", "financials_age_days": 403, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:02.643495+00:00", "batch_id": "" }, "size": { "price_close": 9.81, "market_cap": 123105690, "market_cap_usd": 123105690, "enterprise_value": 114247690, "shares_outstanding": 12549000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.7431, "ptbv_ratio": 0.8767, "ps_ratio": 0.5993, "pcf_ratio": 46.0897, "pfcf_ratio": 23.9972, "ev_ebitda": 16.8333, "ev_ebit": -18.671, "ev_sales": 0.5562, "ev_fcf": 22.2705, "earnings_yield": null, "fcf_yield": 0.0449, "price_to_sales": 0.5993, "price_to_book": 0.7431, "price_to_cashflow": 46.0897, "ebitda_to_ev": 0.0594, "sales_yield": 1.798 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.4306, "operating_margin": -0.0298, "net_margin": -0.0478, "ebitda_margin": 0.033, "fcf_margin": 0.025, "roe": -0.0593, "roa": -0.0436, "roic": -0.0293, "roc_greenblatt": null, "asset_turnover": 0.9131, "cash_conversion": -0.5225, "accruals_ratio": -0.0555, "sbc_to_revenue": 0.015, "piotroski_f_score": 6, "altman_z_score": 2.2452, "earnings_stability_5y": 1.9819, "revenue_stability_5y": 0.1826, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3931, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.358, "net_debt_to_ebitda": -1.3051, "debt_to_assets": 0.0068, "interest_coverage": null, "current_ratio": 5.6488, "quick_ratio": 1.7245, "net_debt": -8858000, "local_beta": -0.0012, "volatility_252d": 0.4794, "volatility_60d": 1.0398, "max_drawdown_12m": -0.4272, "risk_adjusted_momentum": -0.4338 }, "growth": { "revenue_growth_1y": -0.0061, "revenue_growth_3y_cagr": -0.0352, "revenue_growth_5y_cagr": 0.0584, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.6041, "book_value_growth_1y": 0.0108, "revenue_growth": -0.0061, "earnings_growth": null }, "momentum": { "price_return_1m": 0.047, "price_return_3m": 0.1085, "price_return_6m": 0.3797, "price_return_9m": 0.1521, "price_return_12m": -0.1708, "price_return_12m_ex1m": -0.2079, "momentum_6m": 0.3797, "momentum_12m": -0.1708, "momentum_12_1": -0.2079, "distance_from_52w_high": -0.1288, "distance_from_52w_low": 0.5209, "relative_strength": -0.3287 }, "raw_ttm": { "revenue_ttm": 205419000, "gross_profit_ttm": 88444000, "ebit_ttm": -6119000, "ebitda_ttm": 6787000, "net_income_ttm": -9819000, "eps_diluted_ttm": -0.7825, "operating_cash_flow_ttm": 2671000, "capital_expenditure_ttm": 2459000, "fcf_ttm": 5130000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 10395000, "total_current_assets": 158591000, "total_current_liabilities": 28075000, "net_ppe": null, "total_assets": 224973000, "total_debt": 1537000, "total_equity": 165669000, "net_working_capital": 121658000, "book_value_per_share": 13.2018, "retained_earnings": -83527000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 140419000, "tangible_book_per_share": 11.1897 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 12, "rank_ptbv": 13, "rank_ps": 17, "rank_pcf": 92, "rank_ev_ebitda": 70, "rank_ev_ebit": 9, "rank_earnings_yield": 50, "rank_fcf_yield": 70, "rank_dividend_yield": 60, "rank_shareholder_yield": 60, "rank_total_yield": 61, "rank_roe": 77, "rank_roc": 50, "rank_roic": 83, "rank_gross_margin": 53, "rank_fcf_margin": 84, "rank_piotroski": 25, "rank_accruals": 40, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 76, "rank_momentum_12m": 78, "rank_momentum_12m_ex1m": 82, "rank_relative_strength": 80 }, "composites": { "value_composite": 25, "quality_composite": 82, "momentum_composite": 87, "growth_composite": 78, "yield_composite": 74, "svqf_composite": 37, "vc1_composite": 33, "vc2_composite": 67, "vc3_composite": 67, "trending_value_composite": null, "overall_composite": 57, "quality_value_composite": 0.3674, "os_score": 0.43, "value_percentile": 0.75, "quality_percentile": 0.18, "momentum_percentile": 0.13, "factor_coverage": 0.909, "signal_confidence": 0.856, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 42, "all_cap_buyback_rank": 41, "small_cap_core_rank": 64, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 212, "ticker_id": 4805, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-04-30", "financials_age_days": 403, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:02.643495+00:00", "batch_id": "", "os_score_delta": null, "price_close": 9.81, "market_cap": 123105690, "market_cap_usd": 123105690, "enterprise_value": 114247690, "shares_outstanding": 12549000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.74308223, "ptbv_ratio": 0.87670251, "ps_ratio": 0.59929067, "pcf_ratio": 46.08973793, "pfcf_ratio": 23.99721053, "ev_ebitda": 16.83331221, "ev_ebit": -18.67097402, "ev_sales": 0.55616905, "ev_fcf": 22.27050487, "earnings_yield": null, "fcf_yield": 0.04490244, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.43055414, "operating_margin": -0.0297879, "net_margin": -0.04779986, "ebitda_margin": 0.03303979, "fcf_margin": 0.02497335, "roe": -0.05926878, "roa": -0.04364524, "roic": -0.02926612, "roc_greenblatt": null, "asset_turnover": 0.9130829, "cash_conversion": -0.52245646, "accruals_ratio": -0.05551777, "sbc_to_revenue": 0.01504243, "debt_to_equity": 0.35796679, "net_debt_to_ebitda": -1.30514218, "debt_to_assets": 0.00683193, "interest_coverage": null, "current_ratio": 5.64883348, "quick_ratio": 1.72445236, "net_debt": -8858000, "revenue_growth_1y": -0.0060916, "revenue_growth_3y_cagr": -0.03516317, "revenue_growth_5y_cagr": 0.05841575, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.60410557, "book_value_growth_1y": 0.01077956, "piotroski_f_score": 6, "altman_z_score": 2.2452145, "earnings_stability_5y": 1.981878, "revenue_stability_5y": 0.182584, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.04695838, "price_return_3m": 0.10847458, "price_return_6m": 0.37974684, "price_return_9m": 0.15208456, "price_return_12m": -0.17075232, "price_return_12m_ex1m": -0.2079459, "distance_from_52w_high": -0.12877442, "distance_from_52w_low": 0.52093023, "relative_strength": -0.32869338, "local_beta": -0.0012, "volatility_252d": 0.479354, "volatility_60d": 1.039763, "max_drawdown_12m": -0.42717584, "revenue_ttm": 205419000, "gross_profit_ttm": 88444000, "ebit_ttm": -6119000, "ebitda_ttm": 6787000, "net_income_ttm": -9819000, "eps_diluted_ttm": -0.78245279, "operating_cash_flow_ttm": 2671000, "capital_expenditure_ttm": 2459000, "fcf_ttm": 5130000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 10395000, "total_current_assets": 158591000, "total_current_liabilities": 28075000, "net_ppe": null, "total_assets": 224973000, "total_debt": 1537000, "total_equity": 165669000, "net_working_capital": 121658000, "book_value_per_share": 13.20176907, "retained_earnings": -83527000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 140419000, "tangible_book_per_share": 11.18965655, "universe_ticker_count": 3577, "sector": "Consumer Cyclical", "rank_pe": 50, "rank_pb": 12, "rank_ptbv": 13, "rank_ps": 17, "rank_pcf": 92, "rank_ev_ebitda": 70, "rank_ev_ebit": 9, "rank_earnings_yield": 50, "rank_fcf_yield": 70, "rank_dividend_yield": 60, "rank_shareholder_yield": 60, "rank_total_yield": 61, "rank_roe": 77, "rank_roc": 50, "rank_roic": 83, "rank_gross_margin": 53, "rank_fcf_margin": 84, "rank_piotroski": 25, "rank_accruals": 40, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 76, "rank_momentum_12m": 78, "rank_momentum_12m_ex1m": 82, "rank_relative_strength": 80, "value_composite": 25, "quality_composite": 82, "momentum_composite": 87, "growth_composite": 78, "yield_composite": 74, "svqf_composite": 37, "vc1_composite": 33, "vc2_composite": 67, "vc3_composite": 67, "trending_value_composite": null, "overall_composite": 57, "factor_coverage": 0.909, "signal_confidence": 0.856, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 42, "all_cap_buyback_rank": 41, "small_cap_core_rank": 64, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 9.81, "os": 0.43, "value": 0.75, "quality": 0.18, "momentum": 0.13, "confidence": 0.856, "coverage": 0.909, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.0593, "momentum_12_1": -0.2079, "complete_fields": { "id": 212, "ticker_id": 4805, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-04-30", "financials_age_days": 403, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:02.643495+00:00", "batch_id": "", "os_score_delta": null, "price_close": 9.81, "market_cap": 123105690, "market_cap_usd": 123105690, "enterprise_value": 114247690, "shares_outstanding": 12549000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.74308223, "ptbv_ratio": 0.87670251, "ps_ratio": 0.59929067, "pcf_ratio": 46.08973793, "pfcf_ratio": 23.99721053, "ev_ebitda": 16.83331221, "ev_ebit": -18.67097402, "ev_sales": 0.55616905, "ev_fcf": 22.27050487, "earnings_yield": null, "fcf_yield": 0.04490244, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.43055414, "operating_margin": -0.0297879, "net_margin": -0.04779986, "ebitda_margin": 0.03303979, "fcf_margin": 0.02497335, "roe": -0.05926878, "roa": -0.04364524, "roic": -0.02926612, "roc_greenblatt": null, "asset_turnover": 0.9130829, "cash_conversion": -0.52245646, "accruals_ratio": -0.05551777, "sbc_to_revenue": 0.01504243, "debt_to_equity": 0.35796679, "net_debt_to_ebitda": -1.30514218, "debt_to_assets": 0.00683193, "interest_coverage": null, "current_ratio": 5.64883348, "quick_ratio": 1.72445236, "net_debt": -8858000, "revenue_growth_1y": -0.0060916, "revenue_growth_3y_cagr": -0.03516317, "revenue_growth_5y_cagr": 0.05841575, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.60410557, "book_value_growth_1y": 0.01077956, "piotroski_f_score": 6, "altman_z_score": 2.2452145, "earnings_stability_5y": 1.981878, "revenue_stability_5y": 0.182584, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.04695838, "price_return_3m": 0.10847458, "price_return_6m": 0.37974684, "price_return_9m": 0.15208456, "price_return_12m": -0.17075232, "price_return_12m_ex1m": -0.2079459, "distance_from_52w_high": -0.12877442, "distance_from_52w_low": 0.52093023, "relative_strength": -0.32869338, "local_beta": -0.0012, "volatility_252d": 0.479354, "volatility_60d": 1.039763, "max_drawdown_12m": -0.42717584, "revenue_ttm": 205419000, "gross_profit_ttm": 88444000, "ebit_ttm": -6119000, "ebitda_ttm": 6787000, "net_income_ttm": -9819000, "eps_diluted_ttm": -0.78245279, "operating_cash_flow_ttm": 2671000, "capital_expenditure_ttm": 2459000, "fcf_ttm": 5130000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 10395000, "total_current_assets": 158591000, "total_current_liabilities": 28075000, "net_ppe": null, "total_assets": 224973000, "total_debt": 1537000, "total_equity": 165669000, "net_working_capital": 121658000, "book_value_per_share": 13.20176907, "retained_earnings": -83527000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 140419000, "tangible_book_per_share": 11.18965655, "universe_ticker_count": 3577, "sector": "Consumer Cyclical", "rank_pe": 50, "rank_pb": 12, "rank_ptbv": 13, "rank_ps": 17, "rank_pcf": 92, "rank_ev_ebitda": 70, "rank_ev_ebit": 9, "rank_earnings_yield": 50, "rank_fcf_yield": 70, "rank_dividend_yield": 60, "rank_shareholder_yield": 60, "rank_total_yield": 61, "rank_roe": 77, "rank_roc": 50, "rank_roic": 83, "rank_gross_margin": 53, "rank_fcf_margin": 84, "rank_piotroski": 25, "rank_accruals": 40, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 76, "rank_momentum_12m": 78, "rank_momentum_12m_ex1m": 82, "rank_relative_strength": 80, "value_composite": 25, "quality_composite": 82, "momentum_composite": 87, "growth_composite": 78, "yield_composite": 74, "svqf_composite": 37, "vc1_composite": 33, "vc2_composite": 67, "vc3_composite": 67, "trending_value_composite": null, "overall_composite": 57, "factor_coverage": 0.909, "signal_confidence": 0.856, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 42, "all_cap_buyback_rank": 41, "small_cap_core_rank": 64, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-04-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:29:19.301656+00:00", "is_restated": false, "income_statement": { "revenue": 222322000, "cost_of_revenue": 123058000, "gross_profit": 99264000, "ebit": -154000, "ebitda": 13121000, "pretax_income": 46000, "tax_provision": 123000, "net_income": -77000, "net_income_to_common": -77000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23423000, "total_current_assets": 171590000, "total_assets": 246355000, "short_term_debt": 1336000, "long_term_debt": null, "total_debt": 1336000, "total_liabilities": 68745000, "total_equity": 177610000, "shares_outstanding": 12806000, "goodwill_and_intangibles": 31410000 }, "cash_flow": { "operating_cash_flow": 1359000, "capital_expenditure": 3896000, "free_cash_flow": 5255000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 16947, "ticker_id": 4805, "period_end_date": "2025-04-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:29:19.301656+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-154000", "ebitda": "13121000", "netIncome": "-77000", "grossProfit": "99264000", "depreciation": "None", "totalRevenue": "222322000", "costOfRevenue": "123058000", "interestIncome": "None", "incomeBeforeTax": "46000", "interestExpense": "None", "operatingIncome": "-154000", "fiscalDateEnding": "2025-04-30", "incomeTaxExpense": "123000", "reportedCurrency": "USD", "netInterestIncome": "60000", "nonInterestIncome": "None", "operatingExpenses": "99418000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7710000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "123058000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13275000", "sellingGeneralAndAdministrative": "36145000", "netIncomeFromContinuingOperations": "-77000" }, "balance": { "goodwill": "None", "inventory": "104717000", "commonStock": "15000", "currentDebt": "None", "investments": "None", "totalAssets": "246355000", "longTermDebt": "None", "shortTermDebt": "1336000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-04-30", "intangibleAssets": "31410000", "reportedCurrency": "USD", "retainedEarnings": "-74700000", "totalLiabilities": "68745000", "otherCurrentAssets": "3970000", "totalCurrentAssets": "171590000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "39480000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "74764000", "currentAccountsPayable": "15717000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "33285000", "totalShareholderEquity": "177610000", "capitalLeaseObligations": "33285000", "otherCurrentLiabilities": "19180000", "totalCurrentLiabilities": "36796000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "31949000", "cashAndShortTermInvestments": "23423000", "commonStockSharesOutstanding": "12806000", "intangibleAssetsExcludingGoodwill": "31410000", "cashAndCashEquivalentsAtCarryingValue": "23423000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-77000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-04-30", "reportedCurrency": "USD", "changeInInventory": "-11402000", "operatingCashflow": "1359000", "capitalExpenditures": "3896000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3738000", "cashflowFromInvestment": "-3896000", "stockBasedCompensation": "3500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3842000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13275000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 222322000, "cost_of_revenue": 123058000, "gross_profit": 99264000, "research_and_development": 7710000, "selling_general_admin": 36145000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -154000, "depreciation_amortisation": 13275000, "ebitda": 13121000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 46000, "tax_provision": 123000, "effective_tax_rate": null, "net_income": -77000, "net_income_continuing_ops": -77000, "net_income_to_common": -77000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 23423000, "short_term_investments": null, "net_receivables": 39480000, "inventory": 104717000, "other_current_assets": null, "total_current_assets": 171590000, "net_ppe": null, "goodwill": null, "intangible_assets": 31410000, "goodwill_and_intangibles": 31410000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 74764000, "total_assets": 246355000, "short_term_debt": 1336000, "accounts_payable": 15717000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 36796000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 31949000, "total_liabilities": 68745000, "total_debt": 1336000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -74700000, "total_equity": 177610000, "shares_outstanding": 12806000, "operating_cash_flow": 1359000, "stock_based_compensation": 3500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3896000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3896000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3738000, "free_cash_flow": 5255000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-154000", "ebitda": "13121000", "netIncome": "-77000", "grossProfit": "99264000", "depreciation": "None", "totalRevenue": "222322000", "costOfRevenue": "123058000", "interestIncome": "None", "incomeBeforeTax": "46000", "interestExpense": "None", "operatingIncome": "-154000", "fiscalDateEnding": "2025-04-30", "incomeTaxExpense": "123000", "reportedCurrency": "USD", "netInterestIncome": "60000", "nonInterestIncome": "None", "operatingExpenses": "99418000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7710000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "123058000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13275000", "sellingGeneralAndAdministrative": "36145000", "netIncomeFromContinuingOperations": "-77000" }, "balance": { "goodwill": "None", "inventory": "104717000", "commonStock": "15000", "currentDebt": "None", "investments": "None", "totalAssets": "246355000", "longTermDebt": "None", "shortTermDebt": "1336000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-04-30", "intangibleAssets": "31410000", "reportedCurrency": "USD", "retainedEarnings": "-74700000", "totalLiabilities": "68745000", "otherCurrentAssets": "3970000", "totalCurrentAssets": "171590000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "39480000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "74764000", "currentAccountsPayable": "15717000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "33285000", "totalShareholderEquity": "177610000", "capitalLeaseObligations": "33285000", "otherCurrentLiabilities": "19180000", "totalCurrentLiabilities": "36796000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "31949000", "cashAndShortTermInvestments": "23423000", "commonStockSharesOutstanding": "12806000", "intangibleAssetsExcludingGoodwill": "31410000", "cashAndCashEquivalentsAtCarryingValue": "23423000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-77000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-04-30", "reportedCurrency": "USD", "changeInInventory": "-11402000", "operatingCashflow": "1359000", "capitalExpenditures": "3896000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3738000", "cashflowFromInvestment": "-3896000", "stockBasedCompensation": "3500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3842000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13275000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-04-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:29:19.301656+00:00", "is_restated": false, "income_statement": { "revenue": 201099000, "cost_of_revenue": 112673000, "gross_profit": 88426000, "ebit": -12497000, "ebitda": 3604000, "pretax_income": -12318000, "tax_provision": -70000, "net_income": -12248000, "net_income_to_common": -12248000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29698000, "total_current_assets": 155374000, "total_assets": 240597000, "short_term_debt": 1331000, "long_term_debt": null, "total_debt": 1331000, "total_liabilities": 62672000, "total_equity": 177925000, "shares_outstanding": 12967000, "goodwill_and_intangibles": 40217000 }, "cash_flow": { "operating_cash_flow": 24491000, "capital_expenditure": 6107000, "free_cash_flow": 30598000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 16952, "ticker_id": 4805, "period_end_date": "2024-04-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:29:19.301656+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-12497000", "ebitda": "3604000", "netIncome": "-12248000", "grossProfit": "88426000", "depreciation": "None", "totalRevenue": "201099000", "costOfRevenue": "112673000", "interestIncome": "39000", "incomeBeforeTax": "-12318000", "interestExpense": "39000", "operatingIncome": "-12497000", "fiscalDateEnding": "2024-04-30", "incomeTaxExpense": "-70000", "reportedCurrency": "USD", "netInterestIncome": "39000", "nonInterestIncome": "None", "operatingExpenses": "100923000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6851000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "112673000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16101000", "sellingGeneralAndAdministrative": "39022000", "netIncomeFromContinuingOperations": "-12248000" }, "balance": { "goodwill": "None", "inventory": "93315000", "commonStock": "15000", "currentDebt": "None", "investments": "None", "totalAssets": "240597000", "longTermDebt": "None", "shortTermDebt": "1331000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-04-30", "intangibleAssets": "40217000", "reportedCurrency": "USD", "retainedEarnings": "-74623000", "totalLiabilities": "62672000", "otherCurrentAssets": "6410000", "totalCurrentAssets": "155374000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "25951000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "85223000", "currentAccountsPayable": "14198000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "34620000", "totalShareholderEquity": "177925000", "capitalLeaseObligations": "34620000", "otherCurrentLiabilities": "13533000", "totalCurrentLiabilities": "29383000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "33289000", "cashAndShortTermInvestments": "29698000", "commonStockSharesOutstanding": "12967000", "intangibleAssetsExcludingGoodwill": "40217000", "cashAndCashEquivalentsAtCarryingValue": "29698000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12248000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-04-30", "reportedCurrency": "USD", "changeInInventory": "6419000", "operatingCashflow": "24491000", "capitalExpenditures": "6107000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10767000", "cashflowFromInvestment": "-5976000", "stockBasedCompensation": "4075000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6015000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16101000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 201099000, "cost_of_revenue": 112673000, "gross_profit": 88426000, "research_and_development": 6851000, "selling_general_admin": 39022000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12497000, "depreciation_amortisation": 16101000, "ebitda": 3604000, "interest_expense": 39000, "interest_income": null, "other_non_operating": null, "pretax_income": -12318000, "tax_provision": -70000, "effective_tax_rate": null, "net_income": -12248000, "net_income_continuing_ops": -12248000, "net_income_to_common": -12248000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 29698000, "short_term_investments": null, "net_receivables": 25951000, "inventory": 93315000, "other_current_assets": null, "total_current_assets": 155374000, "net_ppe": null, "goodwill": null, "intangible_assets": 40217000, "goodwill_and_intangibles": 40217000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 85223000, "total_assets": 240597000, "short_term_debt": 1331000, "accounts_payable": 14198000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 29383000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 33289000, "total_liabilities": 62672000, "total_debt": 1331000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -74623000, "total_equity": 177925000, "shares_outstanding": 12967000, "operating_cash_flow": 24491000, "stock_based_compensation": 4075000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6107000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5976000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -10767000, "free_cash_flow": 30598000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-12497000", "ebitda": "3604000", "netIncome": "-12248000", "grossProfit": "88426000", "depreciation": "None", "totalRevenue": "201099000", "costOfRevenue": "112673000", "interestIncome": "39000", "incomeBeforeTax": "-12318000", "interestExpense": "39000", "operatingIncome": "-12497000", "fiscalDateEnding": "2024-04-30", "incomeTaxExpense": "-70000", "reportedCurrency": "USD", "netInterestIncome": "39000", "nonInterestIncome": "None", "operatingExpenses": "100923000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6851000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "112673000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16101000", "sellingGeneralAndAdministrative": "39022000", "netIncomeFromContinuingOperations": "-12248000" }, "balance": { "goodwill": "None", "inventory": "93315000", "commonStock": "15000", "currentDebt": "None", "investments": "None", "totalAssets": "240597000", "longTermDebt": "None", "shortTermDebt": "1331000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-04-30", "intangibleAssets": "40217000", "reportedCurrency": "USD", "retainedEarnings": "-74623000", "totalLiabilities": "62672000", "otherCurrentAssets": "6410000", "totalCurrentAssets": "155374000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "25951000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "85223000", "currentAccountsPayable": "14198000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "34620000", "totalShareholderEquity": "177925000", "capitalLeaseObligations": "34620000", "otherCurrentLiabilities": "13533000", "totalCurrentLiabilities": "29383000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "33289000", "cashAndShortTermInvestments": "29698000", "commonStockSharesOutstanding": "12967000", "intangibleAssetsExcludingGoodwill": "40217000", "cashAndCashEquivalentsAtCarryingValue": "29698000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12248000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-04-30", "reportedCurrency": "USD", "changeInInventory": "6419000", "operatingCashflow": "24491000", "capitalExpenditures": "6107000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10767000", "cashflowFromInvestment": "-5976000", "stockBasedCompensation": "4075000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6015000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16101000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-04-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:29:19.301656+00:00", "is_restated": false, "income_statement": { "revenue": 191209000, "cost_of_revenue": 103145000, "gross_profit": 88064000, "ebit": -11512000, "ebitda": 4999000, "pretax_income": -12273000, "tax_provision": -249000, "net_income": -12024000, "net_income_to_common": -12024000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21950000, "total_current_assets": 157620000, "total_assets": 243587000, "short_term_debt": 1808000, "long_term_debt": 4623000, "total_debt": 6431000, "total_liabilities": 51723000, "total_equity": 191864000, "shares_outstanding": 13372000, "goodwill_and_intangibles": 52021000 }, "cash_flow": { "operating_cash_flow": 30618000, "capital_expenditure": 4856000, "free_cash_flow": 35474000, "dividends_paid": 656000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 16957, "ticker_id": 4805, "period_end_date": "2023-04-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:29:19.301656+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-11512000", "ebitda": "4999000", "netIncome": "-12024000", "grossProfit": "88064000", "depreciation": "None", "totalRevenue": "191209000", "costOfRevenue": "103145000", "interestIncome": "None", "incomeBeforeTax": "-12273000", "interestExpense": "761000", "operatingIncome": "-11512000", "fiscalDateEnding": "2023-04-30", "incomeTaxExpense": "-249000", "reportedCurrency": "USD", "netInterestIncome": "-761000", "nonInterestIncome": "None", "operatingExpenses": "100764000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6361000", "otherNonOperatingIncome": "1188000", "costofGoodsAndServicesSold": "103145000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16511000", "sellingGeneralAndAdministrative": "42612000", "netIncomeFromContinuingOperations": "-12024000" }, "balance": { "goodwill": "None", "inventory": "99734000", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "243587000", "longTermDebt": "4623000", "shortTermDebt": "1808000", "treasuryStock": "-18559000", "deferredRevenue": "None", "fiscalDateEnding": "2023-04-30", "intangibleAssets": "52021000", "reportedCurrency": "USD", "retainedEarnings": "-62375000", "totalLiabilities": "51723000", "otherCurrentAssets": "7839000", "totalCurrentAssets": "157620000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "28097000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "85967000", "currentAccountsPayable": "11544000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9488000", "shortLongTermDebtTotal": "29591000", "totalShareholderEquity": "191864000", "capitalLeaseObligations": "24968000", "otherCurrentLiabilities": "9304000", "totalCurrentLiabilities": "23002000", "otherNonCurrentLiabilities": "24098000", "totalNonCurrentLiabilities": "28721000", "cashAndShortTermInvestments": "21950000", "commonStockSharesOutstanding": "13372000", "intangibleAssetsExcludingGoodwill": "52021000", "cashAndCashEquivalentsAtCarryingValue": "21950000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12024000", "profitLoss": "None", "dividendPayout": "656000", "fiscalDateEnding": "2023-04-30", "reportedCurrency": "USD", "changeInInventory": "21949000", "operatingCashflow": "30618000", "capitalExpenditures": "4856000", "changeInReceivables": "2044000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-23363000", "cashflowFromInvestment": "-4826000", "stockBasedCompensation": "4050000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "656000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "2429000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3534000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16511000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 191209000, "cost_of_revenue": 103145000, "gross_profit": 88064000, "research_and_development": 6361000, "selling_general_admin": 42612000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11512000, "depreciation_amortisation": 16511000, "ebitda": 4999000, "interest_expense": 761000, "interest_income": null, "other_non_operating": null, "pretax_income": -12273000, "tax_provision": -249000, "effective_tax_rate": null, "net_income": -12024000, "net_income_continuing_ops": -12024000, "net_income_to_common": -12024000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21950000, "short_term_investments": null, "net_receivables": 28097000, "inventory": 99734000, "other_current_assets": null, "total_current_assets": 157620000, "net_ppe": null, "goodwill": null, "intangible_assets": 52021000, "goodwill_and_intangibles": 52021000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 85967000, "total_assets": 243587000, "short_term_debt": 1808000, "accounts_payable": 11544000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23002000, "long_term_debt": 4623000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 28721000, "total_liabilities": 51723000, "total_debt": 6431000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -62375000, "total_equity": 191864000, "shares_outstanding": 13372000, "operating_cash_flow": 30618000, "stock_based_compensation": 4050000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4856000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4826000, "dividends_paid": 656000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -23363000, "free_cash_flow": 35474000, "net_change_in_cash": 2429000 }, "raw_data": { "income": { "ebit": "-11512000", "ebitda": "4999000", "netIncome": "-12024000", "grossProfit": "88064000", "depreciation": "None", "totalRevenue": "191209000", "costOfRevenue": "103145000", "interestIncome": "None", "incomeBeforeTax": "-12273000", "interestExpense": "761000", "operatingIncome": "-11512000", "fiscalDateEnding": "2023-04-30", "incomeTaxExpense": "-249000", "reportedCurrency": "USD", "netInterestIncome": "-761000", "nonInterestIncome": "None", "operatingExpenses": "100764000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6361000", "otherNonOperatingIncome": "1188000", "costofGoodsAndServicesSold": "103145000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16511000", "sellingGeneralAndAdministrative": "42612000", "netIncomeFromContinuingOperations": "-12024000" }, "balance": { "goodwill": "None", "inventory": "99734000", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "243587000", "longTermDebt": "4623000", "shortTermDebt": "1808000", "treasuryStock": "-18559000", "deferredRevenue": "None", "fiscalDateEnding": "2023-04-30", "intangibleAssets": "52021000", "reportedCurrency": "USD", "retainedEarnings": "-62375000", "totalLiabilities": "51723000", "otherCurrentAssets": "7839000", "totalCurrentAssets": "157620000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "28097000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "85967000", "currentAccountsPayable": "11544000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9488000", "shortLongTermDebtTotal": "29591000", "totalShareholderEquity": "191864000", "capitalLeaseObligations": "24968000", "otherCurrentLiabilities": "9304000", "totalCurrentLiabilities": "23002000", "otherNonCurrentLiabilities": "24098000", "totalNonCurrentLiabilities": "28721000", "cashAndShortTermInvestments": "21950000", "commonStockSharesOutstanding": "13372000", "intangibleAssetsExcludingGoodwill": "52021000", "cashAndCashEquivalentsAtCarryingValue": "21950000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12024000", "profitLoss": "None", "dividendPayout": "656000", "fiscalDateEnding": "2023-04-30", "reportedCurrency": "USD", "changeInInventory": "21949000", "operatingCashflow": "30618000", "capitalExpenditures": "4856000", "changeInReceivables": "2044000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-23363000", "cashflowFromInvestment": "-4826000", "stockBasedCompensation": "4050000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "656000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "2429000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3534000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16511000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-04-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:29:19.301656+00:00", "is_restated": false, "income_statement": { "revenue": 247526000, "cost_of_revenue": 133287000, "gross_profit": 114239000, "ebit": -56523000, "ebitda": -39556000, "pretax_income": -55536000, "tax_provision": 9344000, "net_income": -64880000, "net_income_to_common": -64880000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19521000, "total_current_assets": 179805000, "total_assets": 277840000, "short_term_debt": 3606000, "long_term_debt": 24697000, "total_debt": 28303000, "total_liabilities": 74809000, "total_equity": 203031000, "shares_outstanding": 13930000, "goodwill_and_intangibles": 63194000 }, "cash_flow": { "operating_cash_flow": -18056000, "capital_expenditure": 6588000, "free_cash_flow": -11468000, "dividends_paid": 26045000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 16962, "ticker_id": 4805, "period_end_date": "2022-04-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:29:19.301656+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-56523000", "ebitda": "-39556000", "netIncome": "-64880000", "grossProfit": "114239000", "depreciation": "None", "totalRevenue": "247526000", "costOfRevenue": "133287000", "interestIncome": "None", "incomeBeforeTax": "-55536000", "interestExpense": "324000", "operatingIncome": "-56523000", "fiscalDateEnding": "2022-04-30", "incomeTaxExpense": "9344000", "reportedCurrency": "USD", "netInterestIncome": "-324000", "nonInterestIncome": "None", "operatingExpenses": "170762000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5501000", "otherNonOperatingIncome": "1311000", "costofGoodsAndServicesSold": "133287000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16967000", "sellingGeneralAndAdministrative": "41244000", "netIncomeFromContinuingOperations": "-64880000" }, "balance": { "goodwill": "0", "inventory": "121683000", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "277840000", "longTermDebt": "24697000", "shortTermDebt": "3606000", "treasuryStock": "-15025000", "deferredRevenue": "None", "fiscalDateEnding": "2022-04-30", "intangibleAssets": "63194000", "reportedCurrency": "USD", "retainedEarnings": "-50351000", "totalLiabilities": "74809000", "otherCurrentAssets": "8491000", "totalCurrentAssets": "179805000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "30110000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "98035000", "currentAccountsPayable": "13563000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10621000", "shortLongTermDebtTotal": "49576000", "totalShareholderEquity": "203031000", "capitalLeaseObligations": "24879000", "otherCurrentLiabilities": "9118000", "totalCurrentLiabilities": "27005000", "otherNonCurrentLiabilities": "23107000", "totalNonCurrentLiabilities": "47804000", "cashAndShortTermInvestments": "19521000", "commonStockSharesOutstanding": "13930000", "intangibleAssetsExcludingGoodwill": "63194000", "cashAndCashEquivalentsAtCarryingValue": "19521000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-64879999", "profitLoss": "None", "dividendPayout": "26045000", "fiscalDateEnding": "2022-04-30", "reportedCurrency": "USD", "changeInInventory": "-41431000", "operatingCashflow": "-18056000", "capitalExpenditures": "6588000", "changeInReceivables": "8591000", "changeInExchangeRate": "None", "cashflowFromFinancing": "10364000", "cashflowFromInvestment": "-33588000", "stockBasedCompensation": "2812000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "26045000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-41280000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15025000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16967000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 247526000, "cost_of_revenue": 133287000, "gross_profit": 114239000, "research_and_development": 5501000, "selling_general_admin": 41244000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -56523000, "depreciation_amortisation": 16967000, "ebitda": -39556000, "interest_expense": 324000, "interest_income": null, "other_non_operating": null, "pretax_income": -55536000, "tax_provision": 9344000, "effective_tax_rate": null, "net_income": -64880000, "net_income_continuing_ops": -64880000, "net_income_to_common": -64880000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19521000, "short_term_investments": null, "net_receivables": 30110000, "inventory": 121683000, "other_current_assets": null, "total_current_assets": 179805000, "net_ppe": null, "goodwill": 0, "intangible_assets": 63194000, "goodwill_and_intangibles": 63194000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 98035000, "total_assets": 277840000, "short_term_debt": 3606000, "accounts_payable": 13563000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 27005000, "long_term_debt": 24697000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 47804000, "total_liabilities": 74809000, "total_debt": 28303000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -50351000, "total_equity": 203031000, "shares_outstanding": 13930000, "operating_cash_flow": -18056000, "stock_based_compensation": 2812000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6588000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -33588000, "dividends_paid": 26045000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 10364000, "free_cash_flow": -11468000, "net_change_in_cash": -41280000 }, "raw_data": { "income": { "ebit": "-56523000", "ebitda": "-39556000", "netIncome": "-64880000", "grossProfit": "114239000", "depreciation": "None", "totalRevenue": "247526000", "costOfRevenue": "133287000", "interestIncome": "None", "incomeBeforeTax": "-55536000", "interestExpense": "324000", "operatingIncome": "-56523000", "fiscalDateEnding": "2022-04-30", "incomeTaxExpense": "9344000", "reportedCurrency": "USD", "netInterestIncome": "-324000", "nonInterestIncome": "None", "operatingExpenses": "170762000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5501000", "otherNonOperatingIncome": "1311000", "costofGoodsAndServicesSold": "133287000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16967000", "sellingGeneralAndAdministrative": "41244000", "netIncomeFromContinuingOperations": "-64880000" }, "balance": { "goodwill": "0", "inventory": "121683000", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "277840000", "longTermDebt": "24697000", "shortTermDebt": "3606000", "treasuryStock": "-15025000", "deferredRevenue": "None", "fiscalDateEnding": "2022-04-30", "intangibleAssets": "63194000", "reportedCurrency": "USD", "retainedEarnings": "-50351000", "totalLiabilities": "74809000", "otherCurrentAssets": "8491000", "totalCurrentAssets": "179805000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "30110000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "98035000", "currentAccountsPayable": "13563000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10621000", "shortLongTermDebtTotal": "49576000", "totalShareholderEquity": "203031000", "capitalLeaseObligations": "24879000", "otherCurrentLiabilities": "9118000", "totalCurrentLiabilities": "27005000", "otherNonCurrentLiabilities": "23107000", "totalNonCurrentLiabilities": "47804000", "cashAndShortTermInvestments": "19521000", "commonStockSharesOutstanding": "13930000", "intangibleAssetsExcludingGoodwill": "63194000", "cashAndCashEquivalentsAtCarryingValue": "19521000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-64879999", "profitLoss": "None", "dividendPayout": "26045000", "fiscalDateEnding": "2022-04-30", "reportedCurrency": "USD", "changeInInventory": "-41431000", "operatingCashflow": "-18056000", "capitalExpenditures": "6588000", "changeInReceivables": "8591000", "changeInExchangeRate": "None", "cashflowFromFinancing": "10364000", "cashflowFromInvestment": "-33588000", "stockBasedCompensation": "2812000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "26045000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-41280000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15025000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16967000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-04-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:29:19.301656+00:00", "is_restated": false, "income_statement": { "revenue": 276687000, "cost_of_revenue": 149859000, "gross_profit": 126828000, "ebit": 23496000, "ebitda": 43322000, "pretax_income": 24292000, "tax_provision": 5887000, "net_income": 18405000, "net_income_to_common": 18405000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 60801000, "total_current_assets": 179831000, "total_assets": 341263000, "short_term_debt": 3542000, "long_term_debt": null, "total_debt": 3542000, "total_liabilities": 61358000, "total_equity": 279905000, "shares_outstanding": 14225000, "goodwill_and_intangibles": 117958000 }, "cash_flow": { "operating_cash_flow": 32909999, "capital_expenditure": 3622999, "free_cash_flow": 36532998, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 16967, "ticker_id": 4805, "period_end_date": "2021-04-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:29:19.301656+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "23496000", "ebitda": "43322000", "netIncome": "18405000", "grossProfit": "126828000", "depreciation": "None", "totalRevenue": "276687000", "costOfRevenue": "149859000", "interestIncome": "300000", "incomeBeforeTax": "24292000", "interestExpense": "300000", "operatingIncome": "23495000", "fiscalDateEnding": "2021-04-30", "incomeTaxExpense": "5887000", "reportedCurrency": "USD", "netInterestIncome": "300000", "nonInterestIncome": "None", "operatingExpenses": "103333000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5378000", "otherNonOperatingIncome": "497000", "costofGoodsAndServicesSold": "149859000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19826000", "sellingGeneralAndAdministrative": "41182000", "netIncomeFromContinuingOperations": "18405000" }, "balance": { "goodwill": "64315000", "inventory": "74296000", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "341263000", "longTermDebt": "None", "shortTermDebt": "3542000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-04-30", "intangibleAssets": "53643000", "reportedCurrency": "USD", "retainedEarnings": "14529000", "totalLiabilities": "61358000", "otherCurrentAssets": "7247000", "totalCurrentAssets": "179831000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "37636000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "161432000", "currentAccountsPayable": "16021000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "36367000", "shortLongTermDebtTotal": "26551000", "totalShareholderEquity": "279905000", "capitalLeaseObligations": "26551000", "otherCurrentLiabilities": "15727000", "totalCurrentLiabilities": "36342000", "otherNonCurrentLiabilities": "236000", "totalNonCurrentLiabilities": "25016000", "cashAndShortTermInvestments": "60801000", "commonStockSharesOutstanding": "14225000", "intangibleAssetsExcludingGoodwill": "53643000", "cashAndCashEquivalentsAtCarryingValue": "60801000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18405000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-04-30", "reportedCurrency": "USD", "changeInInventory": "-14297000", "operatingCashflow": "32909999", "capitalExpenditures": "3622999", "changeInReceivables": "-7117000", "changeInExchangeRate": "None", "cashflowFromFinancing": "31838000", "cashflowFromInvestment": "-4181000", "stockBasedCompensation": "2910000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "60567000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-33000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19826000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 276687000, "cost_of_revenue": 149859000, "gross_profit": 126828000, "research_and_development": 5378000, "selling_general_admin": 41182000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 23496000, "depreciation_amortisation": 19826000, "ebitda": 43322000, "interest_expense": 300000, "interest_income": null, "other_non_operating": null, "pretax_income": 24292000, "tax_provision": 5887000, "effective_tax_rate": null, "net_income": 18405000, "net_income_continuing_ops": 18405000, "net_income_to_common": 18405000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 60801000, "short_term_investments": null, "net_receivables": 37636000, "inventory": 74296000, "other_current_assets": null, "total_current_assets": 179831000, "net_ppe": null, "goodwill": 64315000, "intangible_assets": 53643000, "goodwill_and_intangibles": 117958000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 161432000, "total_assets": 341263000, "short_term_debt": 3542000, "accounts_payable": 16021000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 36342000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 25016000, "total_liabilities": 61358000, "total_debt": 3542000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 14529000, "total_equity": 279905000, "shares_outstanding": 14225000, "operating_cash_flow": 32909999, "stock_based_compensation": 2910000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3622999, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4181000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 31838000, "free_cash_flow": 36532998, "net_change_in_cash": 60567000 }, "raw_data": { "income": { "ebit": "23496000", "ebitda": "43322000", "netIncome": "18405000", "grossProfit": "126828000", "depreciation": "None", "totalRevenue": "276687000", "costOfRevenue": "149859000", "interestIncome": "300000", "incomeBeforeTax": "24292000", "interestExpense": "300000", "operatingIncome": "23495000", "fiscalDateEnding": "2021-04-30", "incomeTaxExpense": "5887000", "reportedCurrency": "USD", "netInterestIncome": "300000", "nonInterestIncome": "None", "operatingExpenses": "103333000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5378000", "otherNonOperatingIncome": "497000", "costofGoodsAndServicesSold": "149859000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19826000", "sellingGeneralAndAdministrative": "41182000", "netIncomeFromContinuingOperations": "18405000" }, "balance": { "goodwill": "64315000", "inventory": "74296000", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "341263000", "longTermDebt": "None", "shortTermDebt": "3542000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-04-30", "intangibleAssets": "53643000", "reportedCurrency": "USD", "retainedEarnings": "14529000", "totalLiabilities": "61358000", "otherCurrentAssets": "7247000", "totalCurrentAssets": "179831000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "37636000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "161432000", "currentAccountsPayable": "16021000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "36367000", "shortLongTermDebtTotal": "26551000", "totalShareholderEquity": "279905000", "capitalLeaseObligations": "26551000", "otherCurrentLiabilities": "15727000", "totalCurrentLiabilities": "36342000", "otherNonCurrentLiabilities": "236000", "totalNonCurrentLiabilities": "25016000", "cashAndShortTermInvestments": "60801000", "commonStockSharesOutstanding": "14225000", "intangibleAssetsExcludingGoodwill": "53643000", "cashAndCashEquivalentsAtCarryingValue": "60801000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18405000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-04-30", "reportedCurrency": "USD", "changeInInventory": "-14297000", "operatingCashflow": "32909999", "capitalExpenditures": "3622999", "changeInReceivables": "-7117000", "changeInExchangeRate": "None", "cashflowFromFinancing": "31838000", "cashflowFromInvestment": "-4181000", "stockBasedCompensation": "2910000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "60567000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-33000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19826000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-04-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:29:19.301656+00:00", "is_restated": false, "income_statement": { "revenue": 167379000, "cost_of_revenue": 96363000, "gross_profit": 71016000, "ebit": -14137000, "ebitda": 9772000, "pretax_income": -107854000, "tax_provision": -11653000, "net_income": -96201000, "net_income_to_common": -96201000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 234000, "total_current_assets": 102257000, "total_assets": 248415000, "short_term_debt": 1324000, "long_term_debt": null, "total_debt": 1324000, "total_liabilities": 24317000, "total_equity": 224098000, "shares_outstanding": 13884000, "goodwill_and_intangibles": 133467000 }, "cash_flow": { "operating_cash_flow": 8447000, "capital_expenditure": 1863000, "free_cash_flow": 10310000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 16972, "ticker_id": 4805, "period_end_date": "2020-04-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:29:19.301656+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-14137000", "ebitda": "9772000", "netIncome": "-96201000", "grossProfit": "71016000", "depreciation": "None", "totalRevenue": "167379000", "costOfRevenue": "96363000", "interestIncome": "4963000", "incomeBeforeTax": "-107854000", "interestExpense": "192916000", "operatingIncome": "85062000", "fiscalDateEnding": "2020-04-30", "incomeTaxExpense": "-11653000", "reportedCurrency": "USD", "netInterestIncome": "4963000", "nonInterestIncome": "None", "operatingExpenses": "84883000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4995000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "96363000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23909000", "sellingGeneralAndAdministrative": "41292000", "netIncomeFromContinuingOperations": "-96201000" }, "balance": { "goodwill": "64315000", "inventory": "59999000", "commonStock": "224098000", "currentDebt": "None", "investments": "None", "totalAssets": "248415000", "longTermDebt": "None", "shortTermDebt": "1324000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-04-30", "intangibleAssets": "69152000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "24317000", "otherCurrentAssets": "3244000", "totalCurrentAssets": "102257000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "35200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "146158000", "currentAccountsPayable": "8936000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "12449000", "shortLongTermDebtTotal": "4154000", "totalShareholderEquity": "224098000", "capitalLeaseObligations": "4154000", "otherCurrentLiabilities": "10924000", "totalCurrentLiabilities": "21381000", "otherNonCurrentLiabilities": "106000", "totalNonCurrentLiabilities": "2936000", "cashAndShortTermInvestments": "234000", "commonStockSharesOutstanding": "13884000", "intangibleAssetsExcludingGoodwill": "69152000", "cashAndCashEquivalentsAtCarryingValue": "234000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-96201000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-04-30", "reportedCurrency": "USD", "changeInInventory": "942000", "operatingCashflow": "8447000", "capitalExpenditures": "1863000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6512000", "cashflowFromInvestment": "-1863000", "stockBasedCompensation": "850000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23909000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 167379000, "cost_of_revenue": 96363000, "gross_profit": 71016000, "research_and_development": 4995000, "selling_general_admin": 41292000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -14137000, "depreciation_amortisation": 23909000, "ebitda": 9772000, "interest_expense": 192916000, "interest_income": null, "other_non_operating": null, "pretax_income": -107854000, "tax_provision": -11653000, "effective_tax_rate": null, "net_income": -96201000, "net_income_continuing_ops": -96201000, "net_income_to_common": -96201000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 234000, "short_term_investments": null, "net_receivables": 35200000, "inventory": 59999000, "other_current_assets": null, "total_current_assets": 102257000, "net_ppe": null, "goodwill": 64315000, "intangible_assets": 69152000, "goodwill_and_intangibles": 133467000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 146158000, "total_assets": 248415000, "short_term_debt": 1324000, "accounts_payable": 8936000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21381000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2936000, "total_liabilities": 24317000, "total_debt": 1324000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 224098000, "shares_outstanding": 13884000, "operating_cash_flow": 8447000, "stock_based_compensation": 850000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1863000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1863000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6512000, "free_cash_flow": 10310000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-14137000", "ebitda": "9772000", "netIncome": "-96201000", "grossProfit": "71016000", "depreciation": "None", "totalRevenue": "167379000", "costOfRevenue": "96363000", "interestIncome": "4963000", "incomeBeforeTax": "-107854000", "interestExpense": "192916000", "operatingIncome": "85062000", "fiscalDateEnding": "2020-04-30", "incomeTaxExpense": "-11653000", "reportedCurrency": "USD", "netInterestIncome": "4963000", "nonInterestIncome": "None", "operatingExpenses": "84883000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4995000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "96363000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23909000", "sellingGeneralAndAdministrative": "41292000", "netIncomeFromContinuingOperations": "-96201000" }, "balance": { "goodwill": "64315000", "inventory": "59999000", "commonStock": "224098000", "currentDebt": "None", "investments": "None", "totalAssets": "248415000", "longTermDebt": "None", "shortTermDebt": "1324000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-04-30", "intangibleAssets": "69152000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "24317000", "otherCurrentAssets": "3244000", "totalCurrentAssets": "102257000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "35200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "146158000", "currentAccountsPayable": "8936000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "12449000", "shortLongTermDebtTotal": "4154000", "totalShareholderEquity": "224098000", "capitalLeaseObligations": "4154000", "otherCurrentLiabilities": "10924000", "totalCurrentLiabilities": "21381000", "otherNonCurrentLiabilities": "106000", "totalNonCurrentLiabilities": "2936000", "cashAndShortTermInvestments": "234000", "commonStockSharesOutstanding": "13884000", "intangibleAssetsExcludingGoodwill": "69152000", "cashAndCashEquivalentsAtCarryingValue": "234000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-96201000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-04-30", "reportedCurrency": "USD", "changeInInventory": "942000", "operatingCashflow": "8447000", "capitalExpenditures": "1863000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6512000", "cashflowFromInvestment": "-1863000", "stockBasedCompensation": "850000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23909000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-04-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:29:19.301656+00:00", "is_restated": false, "income_statement": { "revenue": 177363000, "cost_of_revenue": 93889000, "gross_profit": 83474000, "ebit": -3669000, "ebitda": 21321000, "pretax_income": -8787000, "tax_provision": 734000, "net_income": -9521000, "net_income_to_common": -9521000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 162000, "total_current_assets": 91118000, "total_assets": 354773000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 30159000, "total_equity": 324614000, "shares_outstanding": 13884000, "goodwill_and_intangibles": 250883000 }, "cash_flow": { "operating_cash_flow": 3813000, "capital_expenditure": 2752000, "free_cash_flow": 6565000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 16976, "ticker_id": 4805, "period_end_date": "2019-04-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:29:19.301656+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3669000", "ebitda": "21321000", "netIncome": "-9521000", "grossProfit": "83474000", "depreciation": "None", "totalRevenue": "177363000", "costOfRevenue": "93889000", "interestIncome": "5224000", "incomeBeforeTax": "-8787000", "interestExpense": "0", "operatingIncome": "-14065000", "fiscalDateEnding": "2019-04-30", "incomeTaxExpense": "734000", "reportedCurrency": "USD", "netInterestIncome": "5224000", "nonInterestIncome": "None", "operatingExpenses": "87143000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4859000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "93889000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24990000", "sellingGeneralAndAdministrative": "50329000", "netIncomeFromContinuingOperations": "-9521000" }, "balance": { "goodwill": "163246000", "inventory": "60941000", "commonStock": "324614000", "currentDebt": "None", "investments": "None", "totalAssets": "354773000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-04-30", "intangibleAssets": "87637000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "30159000", "otherCurrentAssets": "2994000", "totalCurrentAssets": "91118000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "27021000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "263655000", "currentAccountsPayable": "8913000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "12585000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "324614000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "11079000", "totalCurrentLiabilities": "20189000", "otherNonCurrentLiabilities": "1051000", "totalNonCurrentLiabilities": "9970000", "cashAndShortTermInvestments": "162000", "commonStockSharesOutstanding": "13884000", "intangibleAssetsExcludingGoodwill": "87637000", "cashAndCashEquivalentsAtCarryingValue": "162000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9521000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-04-30", "reportedCurrency": "USD", "changeInInventory": "-18358000", "operatingCashflow": "3813000", "capitalExpenditures": "2752000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "873000", "cashflowFromInvestment": "-4524000", "stockBasedCompensation": "2274000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24990000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 177363000, "cost_of_revenue": 93889000, "gross_profit": 83474000, "research_and_development": 4859000, "selling_general_admin": 50329000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3669000, "depreciation_amortisation": 24990000, "ebitda": 21321000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -8787000, "tax_provision": 734000, "effective_tax_rate": null, "net_income": -9521000, "net_income_continuing_ops": -9521000, "net_income_to_common": -9521000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 162000, "short_term_investments": null, "net_receivables": 27021000, "inventory": 60941000, "other_current_assets": null, "total_current_assets": 91118000, "net_ppe": null, "goodwill": 163246000, "intangible_assets": 87637000, "goodwill_and_intangibles": 250883000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 263655000, "total_assets": 354773000, "short_term_debt": null, "accounts_payable": 8913000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20189000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9970000, "total_liabilities": 30159000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 324614000, "shares_outstanding": 13884000, "operating_cash_flow": 3813000, "stock_based_compensation": 2274000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2752000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4524000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 873000, "free_cash_flow": 6565000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3669000", "ebitda": "21321000", "netIncome": "-9521000", "grossProfit": "83474000", "depreciation": "None", "totalRevenue": "177363000", "costOfRevenue": "93889000", "interestIncome": "5224000", "incomeBeforeTax": "-8787000", "interestExpense": "0", "operatingIncome": "-14065000", "fiscalDateEnding": "2019-04-30", "incomeTaxExpense": "734000", "reportedCurrency": "USD", "netInterestIncome": "5224000", "nonInterestIncome": "None", "operatingExpenses": "87143000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4859000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "93889000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24990000", "sellingGeneralAndAdministrative": "50329000", "netIncomeFromContinuingOperations": "-9521000" }, "balance": { "goodwill": "163246000", "inventory": "60941000", "commonStock": "324614000", "currentDebt": "None", "investments": "None", "totalAssets": "354773000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-04-30", "intangibleAssets": "87637000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "30159000", "otherCurrentAssets": "2994000", "totalCurrentAssets": "91118000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "27021000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "263655000", "currentAccountsPayable": "8913000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "12585000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "324614000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "11079000", "totalCurrentLiabilities": "20189000", "otherNonCurrentLiabilities": "1051000", "totalNonCurrentLiabilities": "9970000", "cashAndShortTermInvestments": "162000", "commonStockSharesOutstanding": "13884000", "intangibleAssetsExcludingGoodwill": "87637000", "cashAndCashEquivalentsAtCarryingValue": "162000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9521000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-04-30", "reportedCurrency": "USD", "changeInInventory": "-18358000", "operatingCashflow": "3813000", "capitalExpenditures": "2752000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "873000", "cashflowFromInvestment": "-4524000", "stockBasedCompensation": "2274000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24990000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-04-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:29:19.301656+00:00", "is_restated": false, "income_statement": { "revenue": 171681000, "cost_of_revenue": 91775000, "gross_profit": 79906000, "ebit": -3013000, "ebitda": 21028000, "pretax_income": 1007000, "tax_provision": -7158000, "net_income": 8165000, "net_income_to_common": 8165000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 13884000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 25839000, "capital_expenditure": 1751000, "free_cash_flow": 27590000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 16977, "ticker_id": 4805, "period_end_date": "2018-04-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:29:19.301656+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3013000", "ebitda": "21028000", "netIncome": "8165000", "grossProfit": "79906000", "depreciation": "None", "totalRevenue": "171681000", "costOfRevenue": "91775000", "interestIncome": "2309000", "incomeBeforeTax": "1007000", "interestExpense": "0", "operatingIncome": "-3013000", "fiscalDateEnding": "2018-04-30", "incomeTaxExpense": "-7158000", "reportedCurrency": "USD", "netInterestIncome": "2309000", "nonInterestIncome": "None", "operatingExpenses": "82919000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3803000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "91775000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24041000", "sellingGeneralAndAdministrative": "50732000", "netIncomeFromContinuingOperations": "8165000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-04-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "13884000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8164999", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-04-30", "reportedCurrency": "USD", "changeInInventory": "2888000", "operatingCashflow": "25839000", "capitalExpenditures": "1751000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11958000", "cashflowFromInvestment": "-13881000", "stockBasedCompensation": "1772000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24041000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 171681000, "cost_of_revenue": 91775000, "gross_profit": 79906000, "research_and_development": 3803000, "selling_general_admin": 50732000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3013000, "depreciation_amortisation": 24041000, "ebitda": 21028000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": 1007000, "tax_provision": -7158000, "effective_tax_rate": null, "net_income": 8165000, "net_income_continuing_ops": 8165000, "net_income_to_common": 8165000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 13884000, "operating_cash_flow": 25839000, "stock_based_compensation": 1772000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1751000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -13881000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -11958000, "free_cash_flow": 27590000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3013000", "ebitda": "21028000", "netIncome": "8165000", "grossProfit": "79906000", "depreciation": "None", "totalRevenue": "171681000", "costOfRevenue": "91775000", "interestIncome": "2309000", "incomeBeforeTax": "1007000", "interestExpense": "0", "operatingIncome": "-3013000", "fiscalDateEnding": "2018-04-30", "incomeTaxExpense": "-7158000", "reportedCurrency": "USD", "netInterestIncome": "2309000", "nonInterestIncome": "None", "operatingExpenses": "82919000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3803000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "91775000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24041000", "sellingGeneralAndAdministrative": "50732000", "netIncomeFromContinuingOperations": "8165000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-04-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "13884000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8164999", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-04-30", "reportedCurrency": "USD", "changeInInventory": "2888000", "operatingCashflow": "25839000", "capitalExpenditures": "1751000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11958000", "cashflowFromInvestment": "-13881000", "stockBasedCompensation": "1772000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24041000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:29:19.301656+00:00", "is_restated": false, "income_statement": { "revenue": 56576000, "cost_of_revenue": 33396000, "gross_profit": 23180000, "ebit": -480000, "ebitda": 2488000, "pretax_income": -4072000, "tax_provision": 1000, "net_income": -4073000, "net_income_to_common": -4073000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10395000, "total_current_assets": 158591000, "total_assets": 224973000, "short_term_debt": 1537000, "long_term_debt": null, "total_debt": 1537000, "total_liabilities": 59304000, "total_equity": 165669000, "shares_outstanding": 12549000, "goodwill_and_intangibles": 25250000 }, "cash_flow": { "operating_cash_flow": 9914000, "capital_expenditure": 1356000, "free_cash_flow": 11270000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 16943, "ticker_id": 4805, "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:29:19.301656+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-480000", "ebitda": "2488000", "netIncome": "-4073000", "grossProfit": "23180000", "depreciation": "None", "totalRevenue": "56576000", "costOfRevenue": "33396000", "interestIncome": "None", "incomeBeforeTax": "-4072000", "interestExpense": "165000", "operatingIncome": "-480000", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "1000", "reportedCurrency": "USD", "netInterestIncome": "-165000", "nonInterestIncome": "None", "operatingExpenses": "23660000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1332000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33396000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2968000", "sellingGeneralAndAdministrative": "7959000", "netIncomeFromContinuingOperations": "-4073000" }, "balance": { "goodwill": "None", "inventory": "110177000", "commonStock": "15000", "currentDebt": "None", "investments": "None", "totalAssets": "224973000", "longTermDebt": "None", "shortTermDebt": "1537000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "25250000", "reportedCurrency": "USD", "retainedEarnings": "-83527000", "totalLiabilities": "59304000", "otherCurrentAssets": "4912000", "totalCurrentAssets": "158591000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "33107000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "66382000", "currentAccountsPayable": "12687000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "32766000", "totalShareholderEquity": "165669000", "capitalLeaseObligations": "32766000", "otherCurrentLiabilities": "13851000", "totalCurrentLiabilities": "28075000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "31229000", "cashAndShortTermInvestments": "10395000", "commonStockSharesOutstanding": "12549000", "intangibleAssetsExcludingGoodwill": "25250000", "cashAndCashEquivalentsAtCarryingValue": "10395000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4073000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "10253000", "operatingCashflow": "9914000", "capitalExpenditures": "1356000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1431000", "cashflowFromInvestment": "-1199000", "stockBasedCompensation": "776000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1431000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2968000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 56576000, "cost_of_revenue": 33396000, "gross_profit": 23180000, "research_and_development": 1332000, "selling_general_admin": 7959000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -480000, "depreciation_amortisation": 2968000, "ebitda": 2488000, "interest_expense": 165000, "interest_income": null, "other_non_operating": null, "pretax_income": -4072000, "tax_provision": 1000, "effective_tax_rate": null, "net_income": -4073000, "net_income_continuing_ops": -4073000, "net_income_to_common": -4073000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10395000, "short_term_investments": null, "net_receivables": 33107000, "inventory": 110177000, "other_current_assets": null, "total_current_assets": 158591000, "net_ppe": null, "goodwill": null, "intangible_assets": 25250000, "goodwill_and_intangibles": 25250000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 66382000, "total_assets": 224973000, "short_term_debt": 1537000, "accounts_payable": 12687000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 28075000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 31229000, "total_liabilities": 59304000, "total_debt": 1537000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -83527000, "total_equity": 165669000, "shares_outstanding": 12549000, "operating_cash_flow": 9914000, "stock_based_compensation": 776000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1356000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1199000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1431000, "free_cash_flow": 11270000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-480000", "ebitda": "2488000", "netIncome": "-4073000", "grossProfit": "23180000", "depreciation": "None", "totalRevenue": "56576000", "costOfRevenue": "33396000", "interestIncome": "None", "incomeBeforeTax": "-4072000", "interestExpense": "165000", "operatingIncome": "-480000", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "1000", "reportedCurrency": "USD", "netInterestIncome": "-165000", "nonInterestIncome": "None", "operatingExpenses": "23660000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1332000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33396000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2968000", "sellingGeneralAndAdministrative": "7959000", "netIncomeFromContinuingOperations": "-4073000" }, "balance": { "goodwill": "None", "inventory": "110177000", "commonStock": "15000", "currentDebt": "None", "investments": "None", "totalAssets": "224973000", "longTermDebt": "None", "shortTermDebt": "1537000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "25250000", "reportedCurrency": "USD", "retainedEarnings": "-83527000", "totalLiabilities": "59304000", "otherCurrentAssets": "4912000", "totalCurrentAssets": "158591000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "33107000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "66382000", "currentAccountsPayable": "12687000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "32766000", "totalShareholderEquity": "165669000", "capitalLeaseObligations": "32766000", "otherCurrentLiabilities": "13851000", "totalCurrentLiabilities": "28075000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "31229000", "cashAndShortTermInvestments": "10395000", "commonStockSharesOutstanding": "12549000", "intangibleAssetsExcludingGoodwill": "25250000", "cashAndCashEquivalentsAtCarryingValue": "10395000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4073000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "10253000", "operatingCashflow": "9914000", "capitalExpenditures": "1356000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1431000", "cashflowFromInvestment": "-1199000", "stockBasedCompensation": "776000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1431000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2968000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-10-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:29:19.301656+00:00", "is_restated": false, "income_statement": { "revenue": 57199000, "cost_of_revenue": 31102000, "gross_profit": 26097000, "ebit": 2091000, "ebitda": 5526000, "pretax_income": 2075000, "tax_provision": null, "net_income": 2075000, "net_income_to_common": 2075000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3111000, "total_current_assets": 171307000, "total_assets": 240921000, "short_term_debt": 1505000, "long_term_debt": null, "total_debt": 1505000, "total_liabilities": 70524000, "total_equity": 170397000, "shares_outstanding": 12872000, "goodwill_and_intangibles": 27645000 }, "cash_flow": { "operating_cash_flow": -13310000, "capital_expenditure": 300000, "free_cash_flow": -13010000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 16944, "ticker_id": 4805, "period_end_date": "2025-10-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:29:19.301656+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2091000", "ebitda": "5526000", "netIncome": "2075000", "grossProfit": "26097000", "depreciation": "None", "totalRevenue": "57199000", "costOfRevenue": "31102000", "interestIncome": "None", "incomeBeforeTax": "2075000", "interestExpense": "75000", "operatingIncome": "2091000", "fiscalDateEnding": "2025-10-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-75000", "nonInterestIncome": "None", "operatingExpenses": "24006000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1222000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31102000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3435000", "sellingGeneralAndAdministrative": "8453000", "netIncomeFromContinuingOperations": "2075000" }, "balance": { "goodwill": "None", "inventory": "123978000", "commonStock": "15000", "currentDebt": "None", "investments": "None", "totalAssets": "240921000", "longTermDebt": "None", "shortTermDebt": "1505000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-10-31", "intangibleAssets": "27645000", "reportedCurrency": "USD", "retainedEarnings": "-79454000", "totalLiabilities": "70524000", "otherCurrentAssets": "3916000", "totalCurrentAssets": "171307000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "40302000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "69614000", "currentAccountsPayable": "18890000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "33130000", "totalShareholderEquity": "170397000", "capitalLeaseObligations": "33130000", "otherCurrentLiabilities": "18504000", "totalCurrentLiabilities": "38899000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "31625000", "cashAndShortTermInvestments": "3111000", "commonStockSharesOutstanding": "12872000", "intangibleAssetsExcludingGoodwill": "27645000", "cashAndCashEquivalentsAtCarryingValue": "3111000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2075000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-10-31", "reportedCurrency": "USD", "changeInInventory": "1809000", "operatingCashflow": "-13310000", "capitalExpenditures": "300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-364000", "cashflowFromInvestment": "-986000", "stockBasedCompensation": "848000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-662000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3435000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 57199000, "cost_of_revenue": 31102000, "gross_profit": 26097000, "research_and_development": 1222000, "selling_general_admin": 8453000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2091000, "depreciation_amortisation": 3435000, "ebitda": 5526000, "interest_expense": 75000, "interest_income": null, "other_non_operating": null, "pretax_income": 2075000, "tax_provision": null, "effective_tax_rate": null, "net_income": 2075000, "net_income_continuing_ops": 2075000, "net_income_to_common": 2075000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3111000, "short_term_investments": null, "net_receivables": 40302000, "inventory": 123978000, "other_current_assets": null, "total_current_assets": 171307000, "net_ppe": null, "goodwill": null, "intangible_assets": 27645000, "goodwill_and_intangibles": 27645000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 69614000, "total_assets": 240921000, "short_term_debt": 1505000, "accounts_payable": 18890000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 38899000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 31625000, "total_liabilities": 70524000, "total_debt": 1505000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -79454000, "total_equity": 170397000, "shares_outstanding": 12872000, "operating_cash_flow": -13310000, "stock_based_compensation": 848000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -986000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -364000, "free_cash_flow": -13010000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2091000", "ebitda": "5526000", "netIncome": "2075000", "grossProfit": "26097000", "depreciation": "None", "totalRevenue": "57199000", "costOfRevenue": "31102000", "interestIncome": "None", "incomeBeforeTax": "2075000", "interestExpense": "75000", "operatingIncome": "2091000", "fiscalDateEnding": "2025-10-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-75000", "nonInterestIncome": "None", "operatingExpenses": "24006000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1222000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31102000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3435000", "sellingGeneralAndAdministrative": "8453000", "netIncomeFromContinuingOperations": "2075000" }, "balance": { "goodwill": "None", "inventory": "123978000", "commonStock": "15000", "currentDebt": "None", "investments": "None", "totalAssets": "240921000", "longTermDebt": "None", "shortTermDebt": "1505000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-10-31", "intangibleAssets": "27645000", "reportedCurrency": "USD", "retainedEarnings": "-79454000", "totalLiabilities": "70524000", "otherCurrentAssets": "3916000", "totalCurrentAssets": "171307000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "40302000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "69614000", "currentAccountsPayable": "18890000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "33130000", "totalShareholderEquity": "170397000", "capitalLeaseObligations": "33130000", "otherCurrentLiabilities": "18504000", "totalCurrentLiabilities": "38899000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "31625000", "cashAndShortTermInvestments": "3111000", "commonStockSharesOutstanding": "12872000", "intangibleAssetsExcludingGoodwill": "27645000", "cashAndCashEquivalentsAtCarryingValue": "3111000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2075000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-10-31", "reportedCurrency": "USD", "changeInInventory": "1809000", "operatingCashflow": "-13310000", "capitalExpenditures": "300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-364000", "cashflowFromInvestment": "-986000", "stockBasedCompensation": "848000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-662000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3435000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-07-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:29:19.301656+00:00", "is_restated": false, "income_statement": { "revenue": 29702000, "cost_of_revenue": 15844000, "gross_profit": 13858000, "ebit": -6777000, "ebitda": -3735000, "pretax_income": -6777000, "tax_provision": 52000, "net_income": -6829000, "net_income_to_common": -6829000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17771000, "total_current_assets": 169795000, "total_assets": 241911000, "short_term_debt": 2848000, "long_term_debt": null, "total_debt": 2848000, "total_liabilities": 74073000, "total_equity": 167838000, "shares_outstanding": 12719000, "goodwill_and_intangibles": 29471000 }, "cash_flow": { "operating_cash_flow": -1688000, "capital_expenditure": 300000, "free_cash_flow": -1388000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 16945, "ticker_id": 4805, "period_end_date": "2025-07-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:29:19.301656+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6777000", "ebitda": "-3735000", "netIncome": "-6829000", "grossProfit": "13858000", "depreciation": "None", "totalRevenue": "29702000", "costOfRevenue": "15844000", "interestIncome": "7000", "incomeBeforeTax": "-6777000", "interestExpense": "None", "operatingIncome": "-6819000", "fiscalDateEnding": "2025-07-31", "incomeTaxExpense": "52000", "reportedCurrency": "USD", "netInterestIncome": "7000", "nonInterestIncome": "None", "operatingExpenses": "20677000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1955000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15844000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3042000", "sellingGeneralAndAdministrative": "8202000", "netIncomeFromContinuingOperations": "-6829000" }, "balance": { "goodwill": "None", "inventory": "125787000", "commonStock": "15000", "currentDebt": "None", "investments": "None", "totalAssets": "241911000", "longTermDebt": "None", "shortTermDebt": "2848000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-07-31", "intangibleAssets": "29471000", "reportedCurrency": "USD", "retainedEarnings": "-81529000", "totalLiabilities": "74073000", "otherCurrentAssets": "4372000", "totalCurrentAssets": "169795000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "21865000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "72116000", "currentAccountsPayable": "23051000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "33305000", "totalShareholderEquity": "167838000", "capitalLeaseObligations": "33305000", "otherCurrentLiabilities": "16293000", "totalCurrentLiabilities": "42192000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "31881000", "cashAndShortTermInvestments": "17771000", "commonStockSharesOutstanding": "12719000", "intangibleAssetsExcludingGoodwill": "29471000", "cashAndCashEquivalentsAtCarryingValue": "17771000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6829000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-07-31", "reportedCurrency": "USD", "changeInInventory": "-21070000", "operatingCashflow": "-1688000", "capitalExpenditures": "300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3594000", "cashflowFromInvestment": "-370000", "stockBasedCompensation": "651000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2524000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3042000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 29702000, "cost_of_revenue": 15844000, "gross_profit": 13858000, "research_and_development": 1955000, "selling_general_admin": 8202000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6777000, "depreciation_amortisation": 3042000, "ebitda": -3735000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -6777000, "tax_provision": 52000, "effective_tax_rate": null, "net_income": -6829000, "net_income_continuing_ops": -6829000, "net_income_to_common": -6829000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17771000, "short_term_investments": null, "net_receivables": 21865000, "inventory": 125787000, "other_current_assets": null, "total_current_assets": 169795000, "net_ppe": null, "goodwill": null, "intangible_assets": 29471000, "goodwill_and_intangibles": 29471000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 72116000, "total_assets": 241911000, "short_term_debt": 2848000, "accounts_payable": 23051000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 42192000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 31881000, "total_liabilities": 74073000, "total_debt": 2848000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -81529000, "total_equity": 167838000, "shares_outstanding": 12719000, "operating_cash_flow": -1688000, "stock_based_compensation": 651000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -370000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3594000, "free_cash_flow": -1388000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6777000", "ebitda": "-3735000", "netIncome": "-6829000", "grossProfit": "13858000", "depreciation": "None", "totalRevenue": "29702000", "costOfRevenue": "15844000", "interestIncome": "7000", "incomeBeforeTax": "-6777000", "interestExpense": "None", "operatingIncome": "-6819000", "fiscalDateEnding": "2025-07-31", "incomeTaxExpense": "52000", "reportedCurrency": "USD", "netInterestIncome": "7000", "nonInterestIncome": "None", "operatingExpenses": "20677000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1955000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15844000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3042000", "sellingGeneralAndAdministrative": "8202000", "netIncomeFromContinuingOperations": "-6829000" }, "balance": { "goodwill": "None", "inventory": "125787000", "commonStock": "15000", "currentDebt": "None", "investments": "None", "totalAssets": "241911000", "longTermDebt": "None", "shortTermDebt": "2848000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-07-31", "intangibleAssets": "29471000", "reportedCurrency": "USD", "retainedEarnings": "-81529000", "totalLiabilities": "74073000", "otherCurrentAssets": "4372000", "totalCurrentAssets": "169795000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "21865000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "72116000", "currentAccountsPayable": "23051000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "33305000", "totalShareholderEquity": "167838000", "capitalLeaseObligations": "33305000", "otherCurrentLiabilities": "16293000", "totalCurrentLiabilities": "42192000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "31881000", "cashAndShortTermInvestments": "17771000", "commonStockSharesOutstanding": "12719000", "intangibleAssetsExcludingGoodwill": "29471000", "cashAndCashEquivalentsAtCarryingValue": "17771000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6829000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-07-31", "reportedCurrency": "USD", "changeInInventory": "-21070000", "operatingCashflow": "-1688000", "capitalExpenditures": "300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3594000", "cashflowFromInvestment": "-370000", "stockBasedCompensation": "651000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2524000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3042000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-04-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:29:19.301656+00:00", "is_restated": false, "income_statement": { "revenue": 61942000, "cost_of_revenue": 36633000, "gross_profit": 25309000, "ebit": -953000, "ebitda": 2508000, "pretax_income": -961000, "tax_provision": 31000, "net_income": -992000, "net_income_to_common": -992000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23423000, "total_current_assets": 171590000, "total_assets": 246355000, "short_term_debt": 1336000, "long_term_debt": null, "total_debt": 1336000, "total_liabilities": 68745000, "total_equity": 177610000, "shares_outstanding": 12696356, "goodwill_and_intangibles": 31410000 }, "cash_flow": { "operating_cash_flow": 7755000, "capital_expenditure": 503000, "free_cash_flow": 8258000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 16946, "ticker_id": 4805, "period_end_date": "2025-04-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:29:19.301656+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-953000", "ebitda": "2508000", "netIncome": "-992000", "grossProfit": "25309000", "depreciation": "None", "totalRevenue": "61942000", "costOfRevenue": "36633000", "interestIncome": "None", "incomeBeforeTax": "-961000", "interestExpense": "None", "operatingIncome": "-953000", "fiscalDateEnding": "2025-04-30", "incomeTaxExpense": "31000", "reportedCurrency": "USD", "netInterestIncome": "41000", "nonInterestIncome": "None", "operatingExpenses": "26262000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2223000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "36633000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3461000", "sellingGeneralAndAdministrative": "9852000", "netIncomeFromContinuingOperations": "-992000" }, "balance": { "goodwill": "None", "inventory": "104717000", "commonStock": "15000", "currentDebt": "None", "investments": "None", "totalAssets": "246355000", "longTermDebt": "None", "shortTermDebt": "1336000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-04-30", "intangibleAssets": "31410000", "reportedCurrency": "USD", "retainedEarnings": "-74700000", "totalLiabilities": "68745000", "otherCurrentAssets": "3970000", "totalCurrentAssets": "171590000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "39480000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "74764000", "currentAccountsPayable": "15717000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "33285000", "totalShareholderEquity": "177610000", "capitalLeaseObligations": "33285000", "otherCurrentLiabilities": "19180000", "totalCurrentLiabilities": "36796000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "31949000", "cashAndShortTermInvestments": "23423000", "commonStockSharesOutstanding": "12696356", "intangibleAssetsExcludingGoodwill": "31410000", "cashAndCashEquivalentsAtCarryingValue": "23423000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-992000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-04-30", "reportedCurrency": "USD", "changeInInventory": "11054000", "operatingCashflow": "7755000", "capitalExpenditures": "503000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-899000", "cashflowFromInvestment": "-503000", "stockBasedCompensation": "815000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1233000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3461000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 61942000, "cost_of_revenue": 36633000, "gross_profit": 25309000, "research_and_development": 2223000, "selling_general_admin": 9852000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -953000, "depreciation_amortisation": 3461000, "ebitda": 2508000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -961000, "tax_provision": 31000, "effective_tax_rate": null, "net_income": -992000, "net_income_continuing_ops": -992000, "net_income_to_common": -992000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 23423000, "short_term_investments": null, "net_receivables": 39480000, "inventory": 104717000, "other_current_assets": null, "total_current_assets": 171590000, "net_ppe": null, "goodwill": null, "intangible_assets": 31410000, "goodwill_and_intangibles": 31410000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 74764000, "total_assets": 246355000, "short_term_debt": 1336000, "accounts_payable": 15717000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 36796000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 31949000, "total_liabilities": 68745000, "total_debt": 1336000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -74700000, "total_equity": 177610000, "shares_outstanding": 12696356, "operating_cash_flow": 7755000, "stock_based_compensation": 815000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 503000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -503000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -899000, "free_cash_flow": 8258000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-953000", "ebitda": "2508000", "netIncome": "-992000", "grossProfit": "25309000", "depreciation": "None", "totalRevenue": "61942000", "costOfRevenue": "36633000", "interestIncome": "None", "incomeBeforeTax": "-961000", "interestExpense": "None", "operatingIncome": "-953000", "fiscalDateEnding": "2025-04-30", "incomeTaxExpense": "31000", "reportedCurrency": "USD", "netInterestIncome": "41000", "nonInterestIncome": "None", "operatingExpenses": "26262000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2223000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "36633000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3461000", "sellingGeneralAndAdministrative": "9852000", "netIncomeFromContinuingOperations": "-992000" }, "balance": { "goodwill": "None", "inventory": "104717000", "commonStock": "15000", "currentDebt": "None", "investments": "None", "totalAssets": "246355000", "longTermDebt": "None", "shortTermDebt": "1336000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-04-30", "intangibleAssets": "31410000", "reportedCurrency": "USD", "retainedEarnings": "-74700000", "totalLiabilities": "68745000", "otherCurrentAssets": "3970000", "totalCurrentAssets": "171590000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "39480000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "74764000", "currentAccountsPayable": "15717000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "33285000", "totalShareholderEquity": "177610000", "capitalLeaseObligations": "33285000", "otherCurrentLiabilities": "19180000", "totalCurrentLiabilities": "36796000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "31949000", "cashAndShortTermInvestments": "23423000", "commonStockSharesOutstanding": "12696356", "intangibleAssetsExcludingGoodwill": "31410000", "cashAndCashEquivalentsAtCarryingValue": "23423000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-992000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-04-30", "reportedCurrency": "USD", "changeInInventory": "11054000", "operatingCashflow": "7755000", "capitalExpenditures": "503000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-899000", "cashflowFromInvestment": "-503000", "stockBasedCompensation": "815000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1233000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3461000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-01-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:29:19.301656+00:00", "is_restated": false, "income_statement": { "revenue": 58505000, "cost_of_revenue": 32382000, "gross_profit": 26123000, "ebit": 350000, "ebitda": 3538000, "pretax_income": 227000, "tax_provision": 58000, "net_income": 169000, "net_income_to_common": 169000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17070000, "total_current_assets": 168034000, "total_assets": 245883000, "short_term_debt": 2686000, "long_term_debt": null, "total_debt": 2686000, "total_liabilities": 67197000, "total_equity": 178686000, "shares_outstanding": 13124000, "goodwill_and_intangibles": 33761000 }, "cash_flow": { "operating_cash_flow": 5891000, "capital_expenditure": 1820000, "free_cash_flow": 7711000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 16948, "ticker_id": 4805, "period_end_date": "2025-01-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:29:19.301656+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "350000", "ebitda": "3538000", "netIncome": "169000", "grossProfit": "26123000", "depreciation": "None", "totalRevenue": "58505000", "costOfRevenue": "32382000", "interestIncome": "None", "incomeBeforeTax": "227000", "interestExpense": "123000", "operatingIncome": "303000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "58000", "reportedCurrency": "USD", "netInterestIncome": "-123000", "nonInterestIncome": "None", "operatingExpenses": "25820000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1947000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "32382000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3188000", "sellingGeneralAndAdministrative": "8854000", "netIncomeFromContinuingOperations": "169000" }, "balance": { "goodwill": "None", "inventory": "115771000", "commonStock": "15000", "currentDebt": "None", "investments": "None", "totalAssets": "245883000", "longTermDebt": "None", "shortTermDebt": "2686000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "33761000", "reportedCurrency": "USD", "retainedEarnings": "-73708000", "totalLiabilities": "67197000", "otherCurrentAssets": "3338000", "totalCurrentAssets": "168034000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "31855000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "77849000", "currentAccountsPayable": "18366000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "33642000", "totalShareholderEquity": "178686000", "capitalLeaseObligations": "33642000", "otherCurrentLiabilities": "13503000", "totalCurrentLiabilities": "34898000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "32299000", "cashAndShortTermInvestments": "17070000", "commonStockSharesOutstanding": "13124000", "intangibleAssetsExcludingGoodwill": "33761000", "cashAndCashEquivalentsAtCarryingValue": "17070000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "169000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "-4205000", "operatingCashflow": "5891000", "capitalExpenditures": "1820000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1224000", "cashflowFromInvestment": "-1820000", "stockBasedCompensation": "887000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1222000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3188000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 58505000, "cost_of_revenue": 32382000, "gross_profit": 26123000, "research_and_development": 1947000, "selling_general_admin": 8854000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 350000, "depreciation_amortisation": 3188000, "ebitda": 3538000, "interest_expense": 123000, "interest_income": null, "other_non_operating": null, "pretax_income": 227000, "tax_provision": 58000, "effective_tax_rate": null, "net_income": 169000, "net_income_continuing_ops": 169000, "net_income_to_common": 169000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17070000, "short_term_investments": null, "net_receivables": 31855000, "inventory": 115771000, "other_current_assets": null, "total_current_assets": 168034000, "net_ppe": null, "goodwill": null, "intangible_assets": 33761000, "goodwill_and_intangibles": 33761000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 77849000, "total_assets": 245883000, "short_term_debt": 2686000, "accounts_payable": 18366000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 34898000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 32299000, "total_liabilities": 67197000, "total_debt": 2686000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -73708000, "total_equity": 178686000, "shares_outstanding": 13124000, "operating_cash_flow": 5891000, "stock_based_compensation": 887000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1820000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1820000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1224000, "free_cash_flow": 7711000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "350000", "ebitda": "3538000", "netIncome": "169000", "grossProfit": "26123000", "depreciation": "None", "totalRevenue": "58505000", "costOfRevenue": "32382000", "interestIncome": "None", "incomeBeforeTax": "227000", "interestExpense": "123000", "operatingIncome": "303000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "58000", "reportedCurrency": "USD", "netInterestIncome": "-123000", "nonInterestIncome": "None", "operatingExpenses": "25820000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1947000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "32382000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3188000", "sellingGeneralAndAdministrative": "8854000", "netIncomeFromContinuingOperations": "169000" }, "balance": { "goodwill": "None", "inventory": "115771000", "commonStock": "15000", "currentDebt": "None", "investments": "None", "totalAssets": "245883000", "longTermDebt": "None", "shortTermDebt": "2686000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "33761000", "reportedCurrency": "USD", "retainedEarnings": "-73708000", "totalLiabilities": "67197000", "otherCurrentAssets": "3338000", "totalCurrentAssets": "168034000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "31855000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "77849000", "currentAccountsPayable": "18366000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "33642000", "totalShareholderEquity": "178686000", "capitalLeaseObligations": "33642000", "otherCurrentLiabilities": "13503000", "totalCurrentLiabilities": "34898000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "32299000", "cashAndShortTermInvestments": "17070000", "commonStockSharesOutstanding": "13124000", "intangibleAssetsExcludingGoodwill": "33761000", "cashAndCashEquivalentsAtCarryingValue": "17070000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "169000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "-4205000", "operatingCashflow": "5891000", "capitalExpenditures": "1820000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1224000", "cashflowFromInvestment": "-1820000", "stockBasedCompensation": "887000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1222000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3188000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-10-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:29:19.301656+00:00", "is_restated": false, "income_statement": { "revenue": 60232000, "cost_of_revenue": 31325000, "gross_profit": 28907000, "ebit": 3129000, "ebitda": 6446000, "pretax_income": 3123000, "tax_provision": 12000, "net_income": 3111000, "net_income_to_common": 3111000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14223000, "total_current_assets": 174222000, "total_assets": 254125000, "short_term_debt": 1353000, "long_term_debt": null, "total_debt": 1353000, "total_liabilities": 75271000, "total_equity": 178854000, "shares_outstanding": 13145000, "goodwill_and_intangibles": 35887000 }, "cash_flow": { "operating_cash_flow": -7935000, "capital_expenditure": 1105000, "free_cash_flow": -6830000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 16949, "ticker_id": 4805, "period_end_date": "2024-10-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:29:19.301656+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3129000", "ebitda": "6446000", "netIncome": "3111000", "grossProfit": "28907000", "depreciation": "None", "totalRevenue": "60232000", "costOfRevenue": "31325000", "interestIncome": "None", "incomeBeforeTax": "3123000", "interestExpense": "6000", "operatingIncome": "3070000", "fiscalDateEnding": "2024-10-31", "incomeTaxExpense": "12000", "reportedCurrency": "USD", "netInterestIncome": "-6000", "nonInterestIncome": "None", "operatingExpenses": "25837000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1866000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31325000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3317000", "sellingGeneralAndAdministrative": "8998000", "netIncomeFromContinuingOperations": "3111000" }, "balance": { "goodwill": "None", "inventory": "111566000", "commonStock": "15000", "currentDebt": "None", "investments": "None", "totalAssets": "254125000", "longTermDebt": "None", "shortTermDebt": "1353000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-10-31", "intangibleAssets": "35887000", "reportedCurrency": "USD", "retainedEarnings": "-73877000", "totalLiabilities": "75271000", "otherCurrentAssets": "5174000", "totalCurrentAssets": "174222000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "43529000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "79903000", "currentAccountsPayable": "25376000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "33983000", "totalShareholderEquity": "178854000", "capitalLeaseObligations": "33983000", "otherCurrentLiabilities": "15076000", "totalCurrentLiabilities": "42641000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "32630000", "cashAndShortTermInvestments": "14223000", "commonStockSharesOutstanding": "13145000", "intangibleAssetsExcludingGoodwill": "35887000", "cashAndCashEquivalentsAtCarryingValue": "14223000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3111000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-10-31", "reportedCurrency": "USD", "changeInInventory": "-4856000", "operatingCashflow": "-7935000", "capitalExpenditures": "1105000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-837000", "cashflowFromInvestment": "-468000", "stockBasedCompensation": "866000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1006000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3317000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 60232000, "cost_of_revenue": 31325000, "gross_profit": 28907000, "research_and_development": 1866000, "selling_general_admin": 8998000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3129000, "depreciation_amortisation": 3317000, "ebitda": 6446000, "interest_expense": 6000, "interest_income": null, "other_non_operating": null, "pretax_income": 3123000, "tax_provision": 12000, "effective_tax_rate": null, "net_income": 3111000, "net_income_continuing_ops": 3111000, "net_income_to_common": 3111000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14223000, "short_term_investments": null, "net_receivables": 43529000, "inventory": 111566000, "other_current_assets": null, "total_current_assets": 174222000, "net_ppe": null, "goodwill": null, "intangible_assets": 35887000, "goodwill_and_intangibles": 35887000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 79903000, "total_assets": 254125000, "short_term_debt": 1353000, "accounts_payable": 25376000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 42641000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 32630000, "total_liabilities": 75271000, "total_debt": 1353000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -73877000, "total_equity": 178854000, "shares_outstanding": 13145000, "operating_cash_flow": -7935000, "stock_based_compensation": 866000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1105000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -468000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -837000, "free_cash_flow": -6830000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3129000", "ebitda": "6446000", "netIncome": "3111000", "grossProfit": "28907000", "depreciation": "None", "totalRevenue": "60232000", "costOfRevenue": "31325000", "interestIncome": "None", "incomeBeforeTax": "3123000", "interestExpense": "6000", "operatingIncome": "3070000", "fiscalDateEnding": "2024-10-31", "incomeTaxExpense": "12000", "reportedCurrency": "USD", "netInterestIncome": "-6000", "nonInterestIncome": "None", "operatingExpenses": "25837000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1866000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31325000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3317000", "sellingGeneralAndAdministrative": "8998000", "netIncomeFromContinuingOperations": "3111000" }, "balance": { "goodwill": "None", "inventory": "111566000", "commonStock": "15000", "currentDebt": "None", "investments": "None", "totalAssets": "254125000", "longTermDebt": "None", "shortTermDebt": "1353000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-10-31", "intangibleAssets": "35887000", "reportedCurrency": "USD", "retainedEarnings": "-73877000", "totalLiabilities": "75271000", "otherCurrentAssets": "5174000", "totalCurrentAssets": "174222000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "43529000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "79903000", "currentAccountsPayable": "25376000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "33983000", "totalShareholderEquity": "178854000", "capitalLeaseObligations": "33983000", "otherCurrentLiabilities": "15076000", "totalCurrentLiabilities": "42641000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "32630000", "cashAndShortTermInvestments": "14223000", "commonStockSharesOutstanding": "13145000", "intangibleAssetsExcludingGoodwill": "35887000", "cashAndCashEquivalentsAtCarryingValue": "14223000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3111000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-10-31", "reportedCurrency": "USD", "changeInInventory": "-4856000", "operatingCashflow": "-7935000", "capitalExpenditures": "1105000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-837000", "cashflowFromInvestment": "-468000", "stockBasedCompensation": "866000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1006000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3317000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-07-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:29:19.301656+00:00", "is_restated": false, "income_statement": { "revenue": 41643000, "cost_of_revenue": 22717000, "gross_profit": 18926000, "ebit": -2574000, "ebitda": 735000, "pretax_income": -2343000, "tax_provision": 22000, "net_income": -2365000, "net_income_to_common": -2365000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23463000, "total_current_assets": 162349000, "total_assets": 244790000, "short_term_debt": 2718000, "long_term_debt": null, "total_debt": 2718000, "total_liabilities": 69076000, "total_equity": 175714000, "shares_outstanding": 12865000, "goodwill_and_intangibles": 37930000 }, "cash_flow": { "operating_cash_flow": -4352000, "capital_expenditure": 1105000, "free_cash_flow": -3247000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 16950, "ticker_id": 4805, "period_end_date": "2024-07-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:29:19.301656+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2574000", "ebitda": "735000", "netIncome": "-2365000", "grossProfit": "18926000", "depreciation": "None", "totalRevenue": "41643000", "costOfRevenue": "22717000", "interestIncome": "148000", "incomeBeforeTax": "-2343000", "interestExpense": "148000", "operatingIncome": "-2574000", "fiscalDateEnding": "2024-07-31", "incomeTaxExpense": "22000", "reportedCurrency": "USD", "netInterestIncome": "148000", "nonInterestIncome": "None", "operatingExpenses": "21500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1674000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22717000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3309000", "sellingGeneralAndAdministrative": "8443000", "netIncomeFromContinuingOperations": "-2365000" }, "balance": { "goodwill": "None", "inventory": "106710000", "commonStock": "15000", "currentDebt": "None", "investments": "None", "totalAssets": "244790000", "longTermDebt": "None", "shortTermDebt": "2718000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-07-31", "intangibleAssets": "37930000", "reportedCurrency": "USD", "retainedEarnings": "-76988000", "totalLiabilities": "69076000", "otherCurrentAssets": "5585000", "totalCurrentAssets": "162349000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "26591000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "82441000", "currentAccountsPayable": "18118000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "34310000", "totalShareholderEquity": "175714000", "capitalLeaseObligations": "34310000", "otherCurrentLiabilities": "14660000", "totalCurrentLiabilities": "36125000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "32951000", "cashAndShortTermInvestments": "23463000", "commonStockSharesOutstanding": "12865000", "intangibleAssetsExcludingGoodwill": "37930000", "cashAndCashEquivalentsAtCarryingValue": "23463000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2365000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-07-31", "reportedCurrency": "USD", "changeInInventory": "-13395000", "operatingCashflow": "-4352000", "capitalExpenditures": "1105000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-778000", "cashflowFromInvestment": "-1105000", "stockBasedCompensation": "932000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-381000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3309000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 41643000, "cost_of_revenue": 22717000, "gross_profit": 18926000, "research_and_development": 1674000, "selling_general_admin": 8443000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2574000, "depreciation_amortisation": 3309000, "ebitda": 735000, "interest_expense": 148000, "interest_income": null, "other_non_operating": null, "pretax_income": -2343000, "tax_provision": 22000, "effective_tax_rate": null, "net_income": -2365000, "net_income_continuing_ops": -2365000, "net_income_to_common": -2365000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 23463000, "short_term_investments": null, "net_receivables": 26591000, "inventory": 106710000, "other_current_assets": null, "total_current_assets": 162349000, "net_ppe": null, "goodwill": null, "intangible_assets": 37930000, "goodwill_and_intangibles": 37930000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 82441000, "total_assets": 244790000, "short_term_debt": 2718000, "accounts_payable": 18118000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 36125000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 32951000, "total_liabilities": 69076000, "total_debt": 2718000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -76988000, "total_equity": 175714000, "shares_outstanding": 12865000, "operating_cash_flow": -4352000, "stock_based_compensation": 932000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1105000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1105000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -778000, "free_cash_flow": -3247000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2574000", "ebitda": "735000", "netIncome": "-2365000", "grossProfit": "18926000", "depreciation": "None", "totalRevenue": "41643000", "costOfRevenue": "22717000", "interestIncome": "148000", "incomeBeforeTax": "-2343000", "interestExpense": "148000", "operatingIncome": "-2574000", "fiscalDateEnding": "2024-07-31", "incomeTaxExpense": "22000", "reportedCurrency": "USD", "netInterestIncome": "148000", "nonInterestIncome": "None", "operatingExpenses": "21500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1674000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22717000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3309000", "sellingGeneralAndAdministrative": "8443000", "netIncomeFromContinuingOperations": "-2365000" }, "balance": { "goodwill": "None", "inventory": "106710000", "commonStock": "15000", "currentDebt": "None", "investments": "None", "totalAssets": "244790000", "longTermDebt": "None", "shortTermDebt": "2718000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-07-31", "intangibleAssets": "37930000", "reportedCurrency": "USD", "retainedEarnings": "-76988000", "totalLiabilities": "69076000", "otherCurrentAssets": "5585000", "totalCurrentAssets": "162349000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "26591000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "82441000", "currentAccountsPayable": "18118000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "34310000", "totalShareholderEquity": "175714000", "capitalLeaseObligations": "34310000", "otherCurrentLiabilities": "14660000", "totalCurrentLiabilities": "36125000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "32951000", "cashAndShortTermInvestments": "23463000", "commonStockSharesOutstanding": "12865000", "intangibleAssetsExcludingGoodwill": "37930000", "cashAndCashEquivalentsAtCarryingValue": "23463000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2365000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-07-31", "reportedCurrency": "USD", "changeInInventory": "-13395000", "operatingCashflow": "-4352000", "capitalExpenditures": "1105000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-778000", "cashflowFromInvestment": "-1105000", "stockBasedCompensation": "932000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-381000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3309000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-04-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:29:19.301656+00:00", "is_restated": false, "income_statement": { "revenue": 46298000, "cost_of_revenue": 26915000, "gross_profit": 19383000, "ebit": -5650000, "ebitda": -1468000, "pretax_income": -5400000, "tax_provision": -98000, "net_income": -5302000, "net_income_to_common": -5302000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29698000, "total_current_assets": 155374000, "total_assets": 240597000, "short_term_debt": 1331000, "long_term_debt": null, "total_debt": 1331000, "total_liabilities": 62672000, "total_equity": 177925000, "shares_outstanding": 12797865, "goodwill_and_intangibles": 40217000 }, "cash_flow": { "operating_cash_flow": 14668000, "capital_expenditure": 656000, "free_cash_flow": 15324000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 16951, "ticker_id": 4805, "period_end_date": "2024-04-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:29:19.301656+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5650000", "ebitda": "-1468000", "netIncome": "-5302000", "grossProfit": "19383000", "depreciation": "None", "totalRevenue": "46298000", "costOfRevenue": "26915000", "interestIncome": "None", "incomeBeforeTax": "-5400000", "interestExpense": "None", "operatingIncome": "-5507000", "fiscalDateEnding": "2024-04-30", "incomeTaxExpense": "-98000", "reportedCurrency": "USD", "netInterestIncome": "110000", "nonInterestIncome": "None", "operatingExpenses": "24890000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1786000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26915000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4182000", "sellingGeneralAndAdministrative": "9987000", "netIncomeFromContinuingOperations": "-5302000" }, "balance": { "goodwill": "None", "inventory": "93315000", "commonStock": "15000", "currentDebt": "None", "investments": "None", "totalAssets": "240597000", "longTermDebt": "None", "shortTermDebt": "1331000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-04-30", "intangibleAssets": "40217000", "reportedCurrency": "USD", "retainedEarnings": "-74623000", "totalLiabilities": "62672000", "otherCurrentAssets": "6410000", "totalCurrentAssets": "155374000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "25951000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "85223000", "currentAccountsPayable": "14198000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "34620000", "totalShareholderEquity": "177925000", "capitalLeaseObligations": "34620000", "otherCurrentLiabilities": "13533000", "totalCurrentLiabilities": "29383000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "33289000", "cashAndShortTermInvestments": "29698000", "commonStockSharesOutstanding": "12797865", "intangibleAssetsExcludingGoodwill": "40217000", "cashAndCashEquivalentsAtCarryingValue": "29698000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5302000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-04-30", "reportedCurrency": "USD", "changeInInventory": "6701000", "operatingCashflow": "14668000", "capitalExpenditures": "656000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-204000", "cashflowFromInvestment": "-656000", "stockBasedCompensation": "1004000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-465000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4182000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 46298000, "cost_of_revenue": 26915000, "gross_profit": 19383000, "research_and_development": 1786000, "selling_general_admin": 9987000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5650000, "depreciation_amortisation": 4182000, "ebitda": -1468000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -5400000, "tax_provision": -98000, "effective_tax_rate": null, "net_income": -5302000, "net_income_continuing_ops": -5302000, "net_income_to_common": -5302000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 29698000, "short_term_investments": null, "net_receivables": 25951000, "inventory": 93315000, "other_current_assets": null, "total_current_assets": 155374000, "net_ppe": null, "goodwill": null, "intangible_assets": 40217000, "goodwill_and_intangibles": 40217000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 85223000, "total_assets": 240597000, "short_term_debt": 1331000, "accounts_payable": 14198000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 29383000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 33289000, "total_liabilities": 62672000, "total_debt": 1331000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -74623000, "total_equity": 177925000, "shares_outstanding": 12797865, "operating_cash_flow": 14668000, "stock_based_compensation": 1004000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 656000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -656000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -204000, "free_cash_flow": 15324000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5650000", "ebitda": "-1468000", "netIncome": "-5302000", "grossProfit": "19383000", "depreciation": "None", "totalRevenue": "46298000", "costOfRevenue": "26915000", "interestIncome": "None", "incomeBeforeTax": "-5400000", "interestExpense": "None", "operatingIncome": "-5507000", "fiscalDateEnding": "2024-04-30", "incomeTaxExpense": "-98000", "reportedCurrency": "USD", "netInterestIncome": "110000", "nonInterestIncome": "None", "operatingExpenses": "24890000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1786000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26915000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4182000", "sellingGeneralAndAdministrative": "9987000", "netIncomeFromContinuingOperations": "-5302000" }, "balance": { "goodwill": "None", "inventory": "93315000", "commonStock": "15000", "currentDebt": "None", "investments": "None", "totalAssets": "240597000", "longTermDebt": "None", "shortTermDebt": "1331000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-04-30", "intangibleAssets": "40217000", "reportedCurrency": "USD", "retainedEarnings": "-74623000", "totalLiabilities": "62672000", "otherCurrentAssets": "6410000", "totalCurrentAssets": "155374000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "25951000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "85223000", "currentAccountsPayable": "14198000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "34620000", "totalShareholderEquity": "177925000", "capitalLeaseObligations": "34620000", "otherCurrentLiabilities": "13533000", "totalCurrentLiabilities": "29383000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "33289000", "cashAndShortTermInvestments": "29698000", "commonStockSharesOutstanding": "12797865", "intangibleAssetsExcludingGoodwill": "40217000", "cashAndCashEquivalentsAtCarryingValue": "29698000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5302000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-04-30", "reportedCurrency": "USD", "changeInInventory": "6701000", "operatingCashflow": "14668000", "capitalExpenditures": "656000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-204000", "cashflowFromInvestment": "-656000", "stockBasedCompensation": "1004000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-465000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4182000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-01-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:29:19.301656+00:00", "is_restated": false, "income_statement": { "revenue": 53425000, "cost_of_revenue": 30591000, "gross_profit": 22834000, "ebit": -2832000, "ebitda": 1136000, "pretax_income": -2897000, "tax_provision": 13000, "net_income": -2910000, "net_income_to_common": -2910000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15890000, "total_current_assets": 149936000, "total_assets": 239079000, "short_term_debt": 2606000, "long_term_debt": null, "total_debt": 2606000, "total_liabilities": 56653000, "total_equity": 182426000, "shares_outstanding": 12883000, "goodwill_and_intangibles": 43273000 }, "cash_flow": { "operating_cash_flow": 13038000, "capital_expenditure": 3739000, "free_cash_flow": 16777000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 16953, "ticker_id": 4805, "period_end_date": "2024-01-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:29:19.301656+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2832000", "ebitda": "1136000", "netIncome": "-2910000", "grossProfit": "22834000", "depreciation": "None", "totalRevenue": "53425000", "costOfRevenue": "30591000", "interestIncome": "None", "incomeBeforeTax": "-2897000", "interestExpense": "65000", "operatingIncome": "-2883000", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "13000", "reportedCurrency": "USD", "netInterestIncome": "-65000", "nonInterestIncome": "None", "operatingExpenses": "25717000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1792000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30591000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3968000", "sellingGeneralAndAdministrative": "9461000", "netIncomeFromContinuingOperations": "-2910000" }, "balance": { "goodwill": "None", "inventory": "100016000", "commonStock": "15000", "currentDebt": "None", "investments": "None", "totalAssets": "239079000", "longTermDebt": "None", "shortTermDebt": "2606000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "43273000", "reportedCurrency": "USD", "retainedEarnings": "-69321000", "totalLiabilities": "56653000", "otherCurrentAssets": "6564000", "totalCurrentAssets": "149936000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "27466000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "89143000", "currentAccountsPayable": "9245000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "34945000", "totalShareholderEquity": "182426000", "capitalLeaseObligations": "34945000", "otherCurrentLiabilities": "10874000", "totalCurrentLiabilities": "23011000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "33642000", "cashAndShortTermInvestments": "15890000", "commonStockSharesOutstanding": "12883000", "intangibleAssetsExcludingGoodwill": "43273000", "cashAndCashEquivalentsAtCarryingValue": "15890000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2910000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "9107000", "operatingCashflow": "13038000", "capitalExpenditures": "3739000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1788000", "cashflowFromInvestment": "-3739000", "stockBasedCompensation": "1133000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1788000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3968000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 53425000, "cost_of_revenue": 30591000, "gross_profit": 22834000, "research_and_development": 1792000, "selling_general_admin": 9461000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2832000, "depreciation_amortisation": 3968000, "ebitda": 1136000, "interest_expense": 65000, "interest_income": null, "other_non_operating": null, "pretax_income": -2897000, "tax_provision": 13000, "effective_tax_rate": null, "net_income": -2910000, "net_income_continuing_ops": -2910000, "net_income_to_common": -2910000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15890000, "short_term_investments": null, "net_receivables": 27466000, "inventory": 100016000, "other_current_assets": null, "total_current_assets": 149936000, "net_ppe": null, "goodwill": null, "intangible_assets": 43273000, "goodwill_and_intangibles": 43273000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 89143000, "total_assets": 239079000, "short_term_debt": 2606000, "accounts_payable": 9245000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23011000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 33642000, "total_liabilities": 56653000, "total_debt": 2606000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -69321000, "total_equity": 182426000, "shares_outstanding": 12883000, "operating_cash_flow": 13038000, "stock_based_compensation": 1133000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3739000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3739000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1788000, "free_cash_flow": 16777000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2832000", "ebitda": "1136000", "netIncome": "-2910000", "grossProfit": "22834000", "depreciation": "None", "totalRevenue": "53425000", "costOfRevenue": "30591000", "interestIncome": "None", "incomeBeforeTax": "-2897000", "interestExpense": "65000", "operatingIncome": "-2883000", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "13000", "reportedCurrency": "USD", "netInterestIncome": "-65000", "nonInterestIncome": "None", "operatingExpenses": "25717000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1792000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30591000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3968000", "sellingGeneralAndAdministrative": "9461000", "netIncomeFromContinuingOperations": "-2910000" }, "balance": { "goodwill": "None", "inventory": "100016000", "commonStock": "15000", "currentDebt": "None", "investments": "None", "totalAssets": "239079000", "longTermDebt": "None", "shortTermDebt": "2606000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "43273000", "reportedCurrency": "USD", "retainedEarnings": "-69321000", "totalLiabilities": "56653000", "otherCurrentAssets": "6564000", "totalCurrentAssets": "149936000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "27466000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "89143000", "currentAccountsPayable": "9245000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "34945000", "totalShareholderEquity": "182426000", "capitalLeaseObligations": "34945000", "otherCurrentLiabilities": "10874000", "totalCurrentLiabilities": "23011000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "33642000", "cashAndShortTermInvestments": "15890000", "commonStockSharesOutstanding": "12883000", "intangibleAssetsExcludingGoodwill": "43273000", "cashAndCashEquivalentsAtCarryingValue": "15890000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2910000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "9107000", "operatingCashflow": "13038000", "capitalExpenditures": "3739000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1788000", "cashflowFromInvestment": "-3739000", "stockBasedCompensation": "1133000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1788000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3968000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-10-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:29:19.301656+00:00", "is_restated": false, "income_statement": { "revenue": 57931000, "cost_of_revenue": 31441000, "gross_profit": 26490000, "ebit": -22000, "ebitda": 3936000, "pretax_income": 37000, "tax_provision": -40000, "net_income": 77000, "net_income_to_common": 77000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8379000, "total_current_assets": 164266000, "total_assets": 243650000, "short_term_debt": 985000, "long_term_debt": null, "total_debt": 985000, "total_liabilities": 57659000, "total_equity": 185991000, "shares_outstanding": 13256000, "goodwill_and_intangibles": 46351000 }, "cash_flow": { "operating_cash_flow": -8380000, "capital_expenditure": 876000, "free_cash_flow": -7504000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 16954, "ticker_id": 4805, "period_end_date": "2023-10-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:29:19.301656+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-22000", "ebitda": "3936000", "netIncome": "77000", "grossProfit": "26490000", "depreciation": "None", "totalRevenue": "57931000", "costOfRevenue": "31441000", "interestIncome": "6000", "incomeBeforeTax": "37000", "interestExpense": "6000", "operatingIncome": "-22000", "fiscalDateEnding": "2023-10-31", "incomeTaxExpense": "-40000", "reportedCurrency": "USD", "netInterestIncome": "6000", "nonInterestIncome": "None", "operatingExpenses": "26512000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1675000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31441000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3958000", "sellingGeneralAndAdministrative": "9423000", "netIncomeFromContinuingOperations": "77000" }, "balance": { "goodwill": "None", "inventory": "109123000", "commonStock": "15000", "currentDebt": "None", "investments": "None", "totalAssets": "243650000", "longTermDebt": "None", "shortTermDebt": "985000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-10-31", "intangibleAssets": "46351000", "reportedCurrency": "USD", "retainedEarnings": "-66411000", "totalLiabilities": "57659000", "otherCurrentAssets": "6016000", "totalCurrentAssets": "164266000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "40748000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "79384000", "currentAccountsPayable": "17805000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "24633000", "totalShareholderEquity": "185991000", "capitalLeaseObligations": "24633000", "otherCurrentLiabilities": "14845000", "totalCurrentLiabilities": "33993000", "otherNonCurrentLiabilities": "18000", "totalNonCurrentLiabilities": "23666000", "cashAndShortTermInvestments": "8379000", "commonStockSharesOutstanding": "13256000", "intangibleAssetsExcludingGoodwill": "46351000", "cashAndCashEquivalentsAtCarryingValue": "8379000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "77000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-10-31", "reportedCurrency": "USD", "changeInInventory": "-4210000", "operatingCashflow": "-8380000", "capitalExpenditures": "876000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1207000", "cashflowFromInvestment": "-745000", "stockBasedCompensation": "1006000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1494000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3958000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 57931000, "cost_of_revenue": 31441000, "gross_profit": 26490000, "research_and_development": 1675000, "selling_general_admin": 9423000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -22000, "depreciation_amortisation": 3958000, "ebitda": 3936000, "interest_expense": 6000, "interest_income": null, "other_non_operating": null, "pretax_income": 37000, "tax_provision": -40000, "effective_tax_rate": null, "net_income": 77000, "net_income_continuing_ops": 77000, "net_income_to_common": 77000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8379000, "short_term_investments": null, "net_receivables": 40748000, "inventory": 109123000, "other_current_assets": null, "total_current_assets": 164266000, "net_ppe": null, "goodwill": null, "intangible_assets": 46351000, "goodwill_and_intangibles": 46351000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 79384000, "total_assets": 243650000, "short_term_debt": 985000, "accounts_payable": 17805000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 33993000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 23666000, "total_liabilities": 57659000, "total_debt": 985000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -66411000, "total_equity": 185991000, "shares_outstanding": 13256000, "operating_cash_flow": -8380000, "stock_based_compensation": 1006000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 876000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -745000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1207000, "free_cash_flow": -7504000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-22000", "ebitda": "3936000", "netIncome": "77000", "grossProfit": "26490000", "depreciation": "None", "totalRevenue": "57931000", "costOfRevenue": "31441000", "interestIncome": "6000", "incomeBeforeTax": "37000", "interestExpense": "6000", "operatingIncome": "-22000", "fiscalDateEnding": "2023-10-31", "incomeTaxExpense": "-40000", "reportedCurrency": "USD", "netInterestIncome": "6000", "nonInterestIncome": "None", "operatingExpenses": "26512000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1675000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31441000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3958000", "sellingGeneralAndAdministrative": "9423000", "netIncomeFromContinuingOperations": "77000" }, "balance": { "goodwill": "None", "inventory": "109123000", "commonStock": "15000", "currentDebt": "None", "investments": "None", "totalAssets": "243650000", "longTermDebt": "None", "shortTermDebt": "985000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-10-31", "intangibleAssets": "46351000", "reportedCurrency": "USD", "retainedEarnings": "-66411000", "totalLiabilities": "57659000", "otherCurrentAssets": "6016000", "totalCurrentAssets": "164266000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "40748000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "79384000", "currentAccountsPayable": "17805000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "24633000", "totalShareholderEquity": "185991000", "capitalLeaseObligations": "24633000", "otherCurrentLiabilities": "14845000", "totalCurrentLiabilities": "33993000", "otherNonCurrentLiabilities": "18000", "totalNonCurrentLiabilities": "23666000", "cashAndShortTermInvestments": "8379000", "commonStockSharesOutstanding": "13256000", "intangibleAssetsExcludingGoodwill": "46351000", "cashAndCashEquivalentsAtCarryingValue": "8379000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "77000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-10-31", "reportedCurrency": "USD", "changeInInventory": "-4210000", "operatingCashflow": "-8380000", "capitalExpenditures": "876000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1207000", "cashflowFromInvestment": "-745000", "stockBasedCompensation": "1006000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1494000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3958000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-07-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:29:19.301656+00:00", "is_restated": false, "income_statement": { "revenue": 43445000, "cost_of_revenue": 23726000, "gross_profit": 19719000, "ebit": -4085000, "ebitda": -116000, "pretax_income": -4058000, "tax_provision": 55000, "net_income": -4113000, "net_income_to_common": -4113000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18711000, "total_current_assets": 156323000, "total_assets": 239149000, "short_term_debt": 1836000, "long_term_debt": null, "total_debt": 1836000, "total_liabilities": 53034000, "total_equity": 186115000, "shares_outstanding": 13190000, "goodwill_and_intangibles": 49229000 }, "cash_flow": { "operating_cash_flow": 5165000, "capital_expenditure": 836000, "free_cash_flow": 6001000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 16955, "ticker_id": 4805, "period_end_date": "2023-07-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:29:19.301656+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4085000", "ebitda": "-116000", "netIncome": "-4113000", "grossProfit": "19719000", "depreciation": "None", "totalRevenue": "43445000", "costOfRevenue": "23726000", "interestIncome": "None", "incomeBeforeTax": "-4058000", "interestExpense": "12000", "operatingIncome": "-4085000", "fiscalDateEnding": "2023-07-31", "incomeTaxExpense": "55000", "reportedCurrency": "USD", "netInterestIncome": "-12000", "nonInterestIncome": "None", "operatingExpenses": "23804000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1599000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23726000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3969000", "sellingGeneralAndAdministrative": "10151000", "netIncomeFromContinuingOperations": "-4113000" }, "balance": { "goodwill": "None", "inventory": "104913000", "commonStock": "15000", "currentDebt": "None", "investments": "None", "totalAssets": "239149000", "longTermDebt": "None", "shortTermDebt": "1836000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-07-31", "intangibleAssets": "49229000", "reportedCurrency": "USD", "retainedEarnings": "-66488000", "totalLiabilities": "53034000", "otherCurrentAssets": "7917000", "totalCurrentAssets": "156323000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "24782000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "82826000", "currentAccountsPayable": "15589000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "33018000", "shortLongTermDebtTotal": "24751000", "totalShareholderEquity": "186115000", "capitalLeaseObligations": "24751000", "otherCurrentLiabilities": "11407000", "totalCurrentLiabilities": "29183000", "otherNonCurrentLiabilities": "18000", "totalNonCurrentLiabilities": "23851000", "cashAndShortTermInvestments": "18711000", "commonStockSharesOutstanding": "13190000", "intangibleAssetsExcludingGoodwill": "49229000", "cashAndCashEquivalentsAtCarryingValue": "18711000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4113000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-07-31", "reportedCurrency": "USD", "changeInInventory": "-5179000", "operatingCashflow": "5165000", "capitalExpenditures": "836000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7568000", "cashflowFromInvestment": "-836000", "stockBasedCompensation": "932000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2268000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3969000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 43445000, "cost_of_revenue": 23726000, "gross_profit": 19719000, "research_and_development": 1599000, "selling_general_admin": 10151000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4085000, "depreciation_amortisation": 3969000, "ebitda": -116000, "interest_expense": 12000, "interest_income": null, "other_non_operating": null, "pretax_income": -4058000, "tax_provision": 55000, "effective_tax_rate": null, "net_income": -4113000, "net_income_continuing_ops": -4113000, "net_income_to_common": -4113000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18711000, "short_term_investments": null, "net_receivables": 24782000, "inventory": 104913000, "other_current_assets": null, "total_current_assets": 156323000, "net_ppe": null, "goodwill": null, "intangible_assets": 49229000, "goodwill_and_intangibles": 49229000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 82826000, "total_assets": 239149000, "short_term_debt": 1836000, "accounts_payable": 15589000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 29183000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 23851000, "total_liabilities": 53034000, "total_debt": 1836000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -66488000, "total_equity": 186115000, "shares_outstanding": 13190000, "operating_cash_flow": 5165000, "stock_based_compensation": 932000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 836000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -836000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7568000, "free_cash_flow": 6001000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4085000", "ebitda": "-116000", "netIncome": "-4113000", "grossProfit": "19719000", "depreciation": "None", "totalRevenue": "43445000", "costOfRevenue": "23726000", "interestIncome": "None", "incomeBeforeTax": "-4058000", "interestExpense": "12000", "operatingIncome": "-4085000", "fiscalDateEnding": "2023-07-31", "incomeTaxExpense": "55000", "reportedCurrency": "USD", "netInterestIncome": "-12000", "nonInterestIncome": "None", "operatingExpenses": "23804000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1599000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23726000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3969000", "sellingGeneralAndAdministrative": "10151000", "netIncomeFromContinuingOperations": "-4113000" }, "balance": { "goodwill": "None", "inventory": "104913000", "commonStock": "15000", "currentDebt": "None", "investments": "None", "totalAssets": "239149000", "longTermDebt": "None", "shortTermDebt": "1836000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-07-31", "intangibleAssets": "49229000", "reportedCurrency": "USD", "retainedEarnings": "-66488000", "totalLiabilities": "53034000", "otherCurrentAssets": "7917000", "totalCurrentAssets": "156323000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "24782000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "82826000", "currentAccountsPayable": "15589000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "33018000", "shortLongTermDebtTotal": "24751000", "totalShareholderEquity": "186115000", "capitalLeaseObligations": "24751000", "otherCurrentLiabilities": "11407000", "totalCurrentLiabilities": "29183000", "otherNonCurrentLiabilities": "18000", "totalNonCurrentLiabilities": "23851000", "cashAndShortTermInvestments": "18711000", "commonStockSharesOutstanding": "13190000", "intangibleAssetsExcludingGoodwill": "49229000", "cashAndCashEquivalentsAtCarryingValue": "18711000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4113000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-07-31", "reportedCurrency": "USD", "changeInInventory": "-5179000", "operatingCashflow": "5165000", "capitalExpenditures": "836000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7568000", "cashflowFromInvestment": "-836000", "stockBasedCompensation": "932000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2268000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3969000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-04-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:29:19.301656+00:00", "is_restated": false, "income_statement": { "revenue": 42203000, "cost_of_revenue": 23129000, "gross_profit": 19074000, "ebit": -3867000, "ebitda": 88000, "pretax_income": -3987000, "tax_provision": -151000, "net_income": -3836000, "net_income_to_common": -3836000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21950000, "total_current_assets": 157620000, "total_assets": 243587000, "short_term_debt": 1808000, "long_term_debt": 4623000, "total_debt": 6431000, "total_liabilities": 51723000, "total_equity": 191864000, "shares_outstanding": 13240000, "goodwill_and_intangibles": 52021000 }, "cash_flow": { "operating_cash_flow": 6443000, "capital_expenditure": 595000, "free_cash_flow": 7038000, "dividends_paid": 369000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 16956, "ticker_id": 4805, "period_end_date": "2023-04-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:29:19.301656+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3867000", "ebitda": "88000", "netIncome": "-3836000", "grossProfit": "19074000", "depreciation": "None", "totalRevenue": "42203000", "costOfRevenue": "23129000", "interestIncome": "None", "incomeBeforeTax": "-3987000", "interestExpense": "120000", "operatingIncome": "-3867000", "fiscalDateEnding": "2023-04-30", "incomeTaxExpense": "-151000", "reportedCurrency": "USD", "netInterestIncome": "-120000", "nonInterestIncome": "None", "operatingExpenses": "23077000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1474000", "otherNonOperatingIncome": "136000", "costofGoodsAndServicesSold": "23129000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3955000", "sellingGeneralAndAdministrative": "10038000", "netIncomeFromContinuingOperations": "-3836000" }, "balance": { "goodwill": "None", "inventory": "99734000", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "243587000", "longTermDebt": "4623000", "shortTermDebt": "1808000", "treasuryStock": "-18559000", "deferredRevenue": "None", "fiscalDateEnding": "2023-04-30", "intangibleAssets": "52021000", "reportedCurrency": "USD", "retainedEarnings": "-62375000", "totalLiabilities": "51723000", "otherCurrentAssets": "7839000", "totalCurrentAssets": "157620000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "28097000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "85967000", "currentAccountsPayable": "11544000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9488000", "shortLongTermDebtTotal": "29591000", "totalShareholderEquity": "191864000", "capitalLeaseObligations": "24968000", "otherCurrentLiabilities": "9304000", "totalCurrentLiabilities": "23002000", "otherNonCurrentLiabilities": "24098000", "totalNonCurrentLiabilities": "28721000", "cashAndShortTermInvestments": "21950000", "commonStockSharesOutstanding": "13240000", "intangibleAssetsExcludingGoodwill": "52021000", "cashAndCashEquivalentsAtCarryingValue": "21950000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3836000", "profitLoss": "None", "dividendPayout": "369000", "fiscalDateEnding": "2023-04-30", "reportedCurrency": "USD", "changeInInventory": "5778000", "operatingCashflow": "6443000", "capitalExpenditures": "595000", "changeInReceivables": "-1681000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5608000", "cashflowFromInvestment": "-595000", "stockBasedCompensation": "1150000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "369000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "240000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-966000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3955000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 42203000, "cost_of_revenue": 23129000, "gross_profit": 19074000, "research_and_development": 1474000, "selling_general_admin": 10038000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3867000, "depreciation_amortisation": 3955000, "ebitda": 88000, "interest_expense": 120000, "interest_income": null, "other_non_operating": null, "pretax_income": -3987000, "tax_provision": -151000, "effective_tax_rate": null, "net_income": -3836000, "net_income_continuing_ops": -3836000, "net_income_to_common": -3836000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21950000, "short_term_investments": null, "net_receivables": 28097000, "inventory": 99734000, "other_current_assets": null, "total_current_assets": 157620000, "net_ppe": null, "goodwill": null, "intangible_assets": 52021000, "goodwill_and_intangibles": 52021000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 85967000, "total_assets": 243587000, "short_term_debt": 1808000, "accounts_payable": 11544000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23002000, "long_term_debt": 4623000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 28721000, "total_liabilities": 51723000, "total_debt": 6431000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -62375000, "total_equity": 191864000, "shares_outstanding": 13240000, "operating_cash_flow": 6443000, "stock_based_compensation": 1150000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 595000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -595000, "dividends_paid": 369000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5608000, "free_cash_flow": 7038000, "net_change_in_cash": 240000 }, "raw_data": { "income": { "ebit": "-3867000", "ebitda": "88000", "netIncome": "-3836000", "grossProfit": "19074000", "depreciation": "None", "totalRevenue": "42203000", "costOfRevenue": "23129000", "interestIncome": "None", "incomeBeforeTax": "-3987000", "interestExpense": "120000", "operatingIncome": "-3867000", "fiscalDateEnding": "2023-04-30", "incomeTaxExpense": "-151000", "reportedCurrency": "USD", "netInterestIncome": "-120000", "nonInterestIncome": "None", "operatingExpenses": "23077000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1474000", "otherNonOperatingIncome": "136000", "costofGoodsAndServicesSold": "23129000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3955000", "sellingGeneralAndAdministrative": "10038000", "netIncomeFromContinuingOperations": "-3836000" }, "balance": { "goodwill": "None", "inventory": "99734000", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "243587000", "longTermDebt": "4623000", "shortTermDebt": "1808000", "treasuryStock": "-18559000", "deferredRevenue": "None", "fiscalDateEnding": "2023-04-30", "intangibleAssets": "52021000", "reportedCurrency": "USD", "retainedEarnings": "-62375000", "totalLiabilities": "51723000", "otherCurrentAssets": "7839000", "totalCurrentAssets": "157620000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "28097000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "85967000", "currentAccountsPayable": "11544000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9488000", "shortLongTermDebtTotal": "29591000", "totalShareholderEquity": "191864000", "capitalLeaseObligations": "24968000", "otherCurrentLiabilities": "9304000", "totalCurrentLiabilities": "23002000", "otherNonCurrentLiabilities": "24098000", "totalNonCurrentLiabilities": "28721000", "cashAndShortTermInvestments": "21950000", "commonStockSharesOutstanding": "13240000", "intangibleAssetsExcludingGoodwill": "52021000", "cashAndCashEquivalentsAtCarryingValue": "21950000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3836000", "profitLoss": "None", "dividendPayout": "369000", "fiscalDateEnding": "2023-04-30", "reportedCurrency": "USD", "changeInInventory": "5778000", "operatingCashflow": "6443000", "capitalExpenditures": "595000", "changeInReceivables": "-1681000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5608000", "cashflowFromInvestment": "-595000", "stockBasedCompensation": "1150000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "369000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "240000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-966000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3955000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/", "rank_field": "tiny_titans_rank" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-04-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }