{ "ticker": { "uuid": "2ae63100-923c-4d3c-9ab8-86331ea4774b", "symbol": "BILI", "name": "Bilibili Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Communication Services", "industry": "Internet Content & Information", "page_url": "https://sharemaestro.com/factors/ticker/2ae63100-923c-4d3c-9ab8-86331ea4774b/", "api_url": "https://sharemaestro.com/factors/api/tickers/2ae63100-923c-4d3c-9ab8-86331ea4774b/" }, "ticker_metadata": { "id": 5053, "uuid": "2ae63100-923c-4d3c-9ab8-86331ea4774b", "symbol": "BILI", "name": "Bilibili Inc", "asset_type": "equity", "market_cap": 7216008000, "stock_exchange_id": 2, "industry": "Internet Content & Information", "sector": "Communication Services", "description": "Bilibili Inc. provides online entertainment services for the younger generation in the People's Republic of China. The company is headquartered in Shanghai, the People's Republic of China.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "2ae63100-923c-4d3c-9ab8-86331ea4774b", "symbol": "BILI", "name": "Bilibili Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Communication Services", "industry": "Internet Content & Information", "page_url": "https://sharemaestro.com/factors/ticker/2ae63100-923c-4d3c-9ab8-86331ea4774b/", "api_url": "https://sharemaestro.com/factors/api/tickers/2ae63100-923c-4d3c-9ab8-86331ea4774b/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.89, "value": 0.98, "quality": 0.79, "momentum": 0.24, "coverage": 0.97, "confidence": 0.97, "delta": null }, "headline_factors": { "price": 17.46, "market_cap": 8022063190.86, "pe_ratio": 5.7135, "earnings_yield": 0.175, "ebitda_to_ev": 0.1346, "shareholder_yield": 0, "roe": 0.0901, "piotroski_f_score": 6, "momentum_12_1": 0.1765, "volatility_252d": 0.4995 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:25.999255+00:00", "batch_id": "" }, "size": { "price_close": 17.46, "market_cap": 8022063190.86, "market_cap_usd": 8022063190.86, "enterprise_value": 10998966190.86, "shares_outstanding": 459453791, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 5.7135, "pb_ratio": 0.5148, "ptbv_ratio": 0.8248, "ps_ratio": 0.2617, "pcf_ratio": 1.1224, "pfcf_ratio": 0.8939, "ev_ebitda": 7.4315, "ev_ebit": 8.6727, "ev_sales": 0.3588, "ev_fcf": 1.2256, "earnings_yield": 0.175, "fcf_yield": 0.8159, "price_to_sales": 0.2617, "price_to_book": 0.5148, "price_to_cashflow": 1.1224, "ebitda_to_ev": 0.1346, "sales_yield": 2.7872 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.3694, "operating_margin": 0.0414, "net_margin": 0.0458, "ebitda_margin": 0.0483, "fcf_margin": 0.2927, "roe": 0.0901, "roa": 0.034, "roic": 0.0671, "roc_greenblatt": null, "asset_turnover": 0.7428, "cash_conversion": 6.3918, "accruals_ratio": -0.1392, "sbc_to_revenue": 0.0036, "piotroski_f_score": 6, "altman_z_score": 0.3395, "earnings_stability_5y": 3.5493, "revenue_stability_5y": 0.4043, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2744, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.6504, "net_debt_to_ebitda": 2.0114, "debt_to_assets": 0.2314, "interest_coverage": 8.1015, "current_ratio": 1.346, "quick_ratio": 1.3356, "net_debt": 2976903000, "local_beta": -0.0003, "volatility_252d": 0.4995, "volatility_60d": 1.0342, "max_drawdown_12m": -0.4938, "risk_adjusted_momentum": 0.3535 }, "growth": { "revenue_growth_1y": 0.0883, "revenue_growth_3y_cagr": 0.1047, "revenue_growth_5y_cagr": 0.1973, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.036, "revenue_growth": 0.0883, "earnings_growth": null }, "momentum": { "price_return_1m": -0.2085, "price_return_3m": -0.2923, "price_return_6m": -0.3233, "price_return_9m": -0.2209, "price_return_12m": -0.0688, "price_return_12m_ex1m": 0.1765, "momentum_6m": -0.3233, "momentum_12m": -0.0688, "momentum_12_1": 0.1765, "distance_from_52w_high": -0.4871, "distance_from_52w_low": 0.0133, "relative_strength": -0.2267 }, "raw_ttm": { "revenue_ttm": 30656509450, "gross_profit_ttm": 11325104786, "ebit_ttm": 1268234821, "ebitda_ttm": 1480037741, "net_income_ttm": 1404057235, "eps_diluted_ttm": 3.0559, "operating_cash_flow_ttm": 7147108000, "capital_expenditure_ttm": 35699000, "fcf_ttm": 8974407000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 156543028, "cash_and_equivalents": 6571419000, "total_current_assets": 27585378000, "total_current_liabilities": 20494323000, "net_ppe": null, "total_assets": 41269396000, "total_debt": 9548322000, "total_equity": 15583067000, "net_working_capital": 5362327000, "book_value_per_share": 33.9165, "retained_earnings": -26474391000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 9726561000, "tangible_book_per_share": 21.1698 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 9, "rank_pb": 7, "rank_ptbv": 12, "rank_ps": 7, "rank_pcf": 4, "rank_ev_ebitda": 23, "rank_ev_ebit": 36, "rank_earnings_yield": 9, "rank_fcf_yield": 3, "rank_dividend_yield": 92, "rank_shareholder_yield": 92, "rank_total_yield": 92, "rank_roe": 48, "rank_roc": 50, "rank_roic": 53, "rank_gross_margin": 61, "rank_fcf_margin": 31, "rank_piotroski": 42, "rank_accruals": 13, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 45, "rank_momentum_12m": 70, "rank_momentum_12m_ex1m": 48, "rank_relative_strength": 73 }, "composites": { "value_composite": 2, "quality_composite": 21, "momentum_composite": 76, "growth_composite": 31, "yield_composite": 95, "svqf_composite": 5, "vc1_composite": 2, "vc2_composite": 6, "vc3_composite": 6, "trending_value_composite": 90, "overall_composite": 11, "quality_value_composite": 0.8799, "os_score": 0.89, "value_percentile": 0.98, "quality_percentile": 0.79, "momentum_percentile": 0.24, "factor_coverage": 0.97, "signal_confidence": 0.97, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 45, "small_cap_core_rank": 7, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true, "trending_value_rank": 90, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 437, "ticker_id": 5053, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:25.999255+00:00", "batch_id": "", "os_score_delta": null, "price_close": 17.46, "market_cap": 8022063190.86, "market_cap_usd": 8022063190.86, "enterprise_value": 10998966190.86, "shares_outstanding": 459453791, "fx_rate_to_usd": null, "pe_ratio": 5.71348731, "pb_ratio": 0.5147936, "ptbv_ratio": 0.82475843, "ps_ratio": 0.26167569, "pcf_ratio": 1.12242087, "pfcf_ratio": 0.89388226, "ev_ebitda": 7.4315444, "ev_ebit": 8.67265747, "ev_sales": 0.35878077, "ev_fcf": 1.22559253, "earnings_yield": 0.17502445, "fcf_yield": 0.81593187, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.36941925, "operating_margin": 0.04136919, "net_margin": 0.04579964, "ebitda_margin": 0.04827809, "fcf_margin": 0.29274067, "roe": 0.09010147, "roa": 0.03402175, "roic": 0.06713786, "roc_greenblatt": null, "asset_turnover": 0.74283882, "cash_conversion": 6.39176721, "accruals_ratio": -0.13916004, "sbc_to_revenue": 0.00358165, "debt_to_equity": 1.65042671, "net_debt_to_ebitda": 2.01136965, "debt_to_assets": 0.23136568, "interest_coverage": 8.10150945, "current_ratio": 1.34600094, "quick_ratio": 1.33563319, "net_debt": 2976903000, "revenue_growth_1y": 0.08826131, "revenue_growth_3y_cagr": 0.10467424, "revenue_growth_5y_cagr": 0.19728411, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.03598504, "piotroski_f_score": 6, "altman_z_score": 0.33948499, "earnings_stability_5y": 3.549329, "revenue_stability_5y": 0.404295, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.20852221, "price_return_3m": -0.2922578, "price_return_6m": -0.32325581, "price_return_9m": -0.22088353, "price_return_12m": -0.0688, "price_return_12m_ex1m": 0.17653333, "distance_from_52w_high": -0.48707403, "distance_from_52w_low": 0.01334881, "relative_strength": -0.22674105, "local_beta": -0.0003, "volatility_252d": 0.499452, "volatility_60d": 1.034231, "max_drawdown_12m": -0.49383079, "revenue_ttm": 30656509450, "gross_profit_ttm": 11325104786, "ebit_ttm": 1268234821, "ebitda_ttm": 1480037741, "net_income_ttm": 1404057235, "eps_diluted_ttm": 3.05592698, "operating_cash_flow_ttm": 7147108000, "capital_expenditure_ttm": 35699000, "fcf_ttm": 8974407000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 156543028, "cash_and_equivalents": 6571419000, "total_current_assets": 27585378000, "total_current_liabilities": 20494323000, "net_ppe": null, "total_assets": 41269396000, "total_debt": 9548322000, "total_equity": 15583067000, "net_working_capital": 5362327000, "book_value_per_share": 33.91650544, "retained_earnings": -26474391000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 9726561000, "tangible_book_per_share": 21.16983512, "universe_ticker_count": 3577, "sector": "Communication Services", "rank_pe": 9, "rank_pb": 7, "rank_ptbv": 12, "rank_ps": 7, "rank_pcf": 4, "rank_ev_ebitda": 23, "rank_ev_ebit": 36, "rank_earnings_yield": 9, "rank_fcf_yield": 3, "rank_dividend_yield": 92, "rank_shareholder_yield": 92, "rank_total_yield": 92, "rank_roe": 48, "rank_roc": 50, "rank_roic": 53, "rank_gross_margin": 61, "rank_fcf_margin": 31, "rank_piotroski": 42, "rank_accruals": 13, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 45, "rank_momentum_12m": 70, "rank_momentum_12m_ex1m": 48, "rank_relative_strength": 73, "value_composite": 2, "quality_composite": 21, "momentum_composite": 76, "growth_composite": 31, "yield_composite": 95, "svqf_composite": 5, "vc1_composite": 2, "vc2_composite": 6, "vc3_composite": 6, "trending_value_composite": 90, "overall_composite": 11, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 45, "small_cap_core_rank": 7, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 17.46, "os": 0.89, "value": 0.98, "quality": 0.79, "momentum": 0.24, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 5.7135, "earnings_yield": 0.175, "shareholder_yield": 0, "roe": 0.0901, "momentum_12_1": 0.1765, "complete_fields": { "id": 437, "ticker_id": 5053, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:25.999255+00:00", "batch_id": "", "os_score_delta": null, "price_close": 17.46, "market_cap": 8022063190.86, "market_cap_usd": 8022063190.86, "enterprise_value": 10998966190.86, "shares_outstanding": 459453791, "fx_rate_to_usd": null, "pe_ratio": 5.71348731, "pb_ratio": 0.5147936, "ptbv_ratio": 0.82475843, "ps_ratio": 0.26167569, "pcf_ratio": 1.12242087, "pfcf_ratio": 0.89388226, "ev_ebitda": 7.4315444, "ev_ebit": 8.67265747, "ev_sales": 0.35878077, "ev_fcf": 1.22559253, "earnings_yield": 0.17502445, "fcf_yield": 0.81593187, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.36941925, "operating_margin": 0.04136919, "net_margin": 0.04579964, "ebitda_margin": 0.04827809, "fcf_margin": 0.29274067, "roe": 0.09010147, "roa": 0.03402175, "roic": 0.06713786, "roc_greenblatt": null, "asset_turnover": 0.74283882, "cash_conversion": 6.39176721, "accruals_ratio": -0.13916004, "sbc_to_revenue": 0.00358165, "debt_to_equity": 1.65042671, "net_debt_to_ebitda": 2.01136965, "debt_to_assets": 0.23136568, "interest_coverage": 8.10150945, "current_ratio": 1.34600094, "quick_ratio": 1.33563319, "net_debt": 2976903000, "revenue_growth_1y": 0.08826131, "revenue_growth_3y_cagr": 0.10467424, "revenue_growth_5y_cagr": 0.19728411, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.03598504, "piotroski_f_score": 6, "altman_z_score": 0.33948499, "earnings_stability_5y": 3.549329, "revenue_stability_5y": 0.404295, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.20852221, "price_return_3m": -0.2922578, "price_return_6m": -0.32325581, "price_return_9m": -0.22088353, "price_return_12m": -0.0688, "price_return_12m_ex1m": 0.17653333, "distance_from_52w_high": -0.48707403, "distance_from_52w_low": 0.01334881, "relative_strength": -0.22674105, "local_beta": -0.0003, "volatility_252d": 0.499452, "volatility_60d": 1.034231, "max_drawdown_12m": -0.49383079, "revenue_ttm": 30656509450, "gross_profit_ttm": 11325104786, "ebit_ttm": 1268234821, "ebitda_ttm": 1480037741, "net_income_ttm": 1404057235, "eps_diluted_ttm": 3.05592698, "operating_cash_flow_ttm": 7147108000, "capital_expenditure_ttm": 35699000, "fcf_ttm": 8974407000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 156543028, "cash_and_equivalents": 6571419000, "total_current_assets": 27585378000, "total_current_liabilities": 20494323000, "net_ppe": null, "total_assets": 41269396000, "total_debt": 9548322000, "total_equity": 15583067000, "net_working_capital": 5362327000, "book_value_per_share": 33.91650544, "retained_earnings": -26474391000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 9726561000, "tangible_book_per_share": 21.16983512, "universe_ticker_count": 3577, "sector": "Communication Services", "rank_pe": 9, "rank_pb": 7, "rank_ptbv": 12, "rank_ps": 7, "rank_pcf": 4, "rank_ev_ebitda": 23, "rank_ev_ebit": 36, "rank_earnings_yield": 9, "rank_fcf_yield": 3, "rank_dividend_yield": 92, "rank_shareholder_yield": 92, "rank_total_yield": 92, "rank_roe": 48, "rank_roc": 50, "rank_roic": 53, "rank_gross_margin": 61, "rank_fcf_margin": 31, "rank_piotroski": 42, "rank_accruals": 13, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 45, "rank_momentum_12m": 70, "rank_momentum_12m_ex1m": 48, "rank_relative_strength": 73, "value_composite": 2, "quality_composite": 21, "momentum_composite": 76, "growth_composite": 31, "yield_composite": 95, "svqf_composite": 5, "vc1_composite": 2, "vc2_composite": 6, "vc3_composite": 6, "trending_value_composite": 90, "overall_composite": 11, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 45, "small_cap_core_rank": 7, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:47:05.022509+00:00", "is_restated": false, "income_statement": { "revenue": 29520946200, "cost_of_revenue": 18566935082, "gross_profit": 10954011117, "ebit": 1358658000, "ebitda": 1093815518, "pretax_income": 1175171894, "tax_provision": 16677882, "net_income": 1161013446, "net_income_to_common": 1161013446, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12242129000, "total_current_assets": 27567624000, "total_assets": 41193978000, "short_term_debt": 4863941000, "long_term_debt": 4775871000, "total_debt": 9639812000, "total_liabilities": 25635514000, "total_equity": 15583199000, "shares_outstanding": 444026799, "goodwill_and_intangibles": 5931503000 }, "cash_flow": { "operating_cash_flow": 7147108000, "capital_expenditure": 1827299000, "free_cash_flow": 8974407000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 29181, "ticker_id": 5053, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:47:05.022509+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1358658000", "ebitda": "1093815518", "netIncome": "1161013446", "grossProfit": "10954011117", "depreciation": "None", "totalRevenue": "29520946200", "costOfRevenue": "18566935082", "interestIncome": "431847000", "incomeBeforeTax": "1175171894", "interestExpense": "146469684", "operatingIncome": "1093815518", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "16677882", "reportedCurrency": "CNY", "netInterestIncome": "281275000", "nonInterestIncome": "None", "operatingExpenses": "9860195564", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3437218711", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18566935082", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2187497000", "sellingGeneralAndAdministrative": "6456173000", "netIncomeFromContinuingOperations": "1190941000" }, "balance": { "goodwill": "2819920000", "inventory": "212480000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "41193978000", "longTermDebt": "4775871000", "shortTermDebt": "4863941000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "3111583000", "reportedCurrency": "CNY", "retainedEarnings": "-26474391000", "totalLiabilities": "25635514000", "otherCurrentAssets": "2079322000", "totalCurrentAssets": "27567624000", "currentLongTermDebt": "4860846000", "longTermInvestments": "4761653000", "shortTermInvestments": "11977146000", "currentNetReceivables": "1269027000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13626355000", "currentAccountsPayable": "5500916000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9642854000", "totalShareholderEquity": "15583199000", "capitalLeaseObligations": "149304000", "otherCurrentLiabilities": "5310267000", "totalCurrentLiabilities": "20339956000", "otherNonCurrentLiabilities": "516317000", "totalNonCurrentLiabilities": "5295558000", "cashAndShortTermInvestments": "12242129000", "commonStockSharesOutstanding": "444026799", "intangibleAssetsExcludingGoodwill": "3111583000", "cashAndCashEquivalentsAtCarryingValue": "12242129000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1190941000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "7147108000", "capitalExpenditures": "1827299000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4087283000", "cashflowFromInvestment": "-9340614000", "stockBasedCompensation": "109801000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-822713000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2187497000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 29520946200, "cost_of_revenue": 18566935082, "gross_profit": 10954011117, "research_and_development": 3437218711, "selling_general_admin": 6456173000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1358658000, "depreciation_amortisation": 2187497000, "ebitda": 1093815518, "interest_expense": 146469684, "interest_income": null, "other_non_operating": null, "pretax_income": 1175171894, "tax_provision": 16677882, "effective_tax_rate": null, "net_income": 1161013446, "net_income_continuing_ops": 1190941000, "net_income_to_common": 1161013446, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12242129000, "short_term_investments": 11977146000, "net_receivables": 1269027000, "inventory": 212480000, "other_current_assets": null, "total_current_assets": 27567624000, "net_ppe": null, "goodwill": 2819920000, "intangible_assets": 3111583000, "goodwill_and_intangibles": 5931503000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13626355000, "total_assets": 41193978000, "short_term_debt": 4863941000, "accounts_payable": 5500916000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20339956000, "long_term_debt": 4775871000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5295558000, "total_liabilities": 25635514000, "total_debt": 9639812000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -26474391000, "total_equity": 15583199000, "shares_outstanding": 444026799, "operating_cash_flow": 7147108000, "stock_based_compensation": 109801000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1827299000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9340614000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4087283000, "free_cash_flow": 8974407000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1358658000", "ebitda": "1093815518", "netIncome": "1161013446", "grossProfit": "10954011117", "depreciation": "None", "totalRevenue": "29520946200", "costOfRevenue": "18566935082", "interestIncome": "431847000", "incomeBeforeTax": "1175171894", "interestExpense": "146469684", "operatingIncome": "1093815518", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "16677882", "reportedCurrency": "CNY", "netInterestIncome": "281275000", "nonInterestIncome": "None", "operatingExpenses": "9860195564", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3437218711", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18566935082", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2187497000", "sellingGeneralAndAdministrative": "6456173000", "netIncomeFromContinuingOperations": "1190941000" }, "balance": { "goodwill": "2819920000", "inventory": "212480000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "41193978000", "longTermDebt": "4775871000", "shortTermDebt": "4863941000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "3111583000", "reportedCurrency": "CNY", "retainedEarnings": "-26474391000", "totalLiabilities": "25635514000", "otherCurrentAssets": "2079322000", "totalCurrentAssets": "27567624000", "currentLongTermDebt": "4860846000", "longTermInvestments": "4761653000", "shortTermInvestments": "11977146000", "currentNetReceivables": "1269027000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13626355000", "currentAccountsPayable": "5500916000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9642854000", "totalShareholderEquity": "15583199000", "capitalLeaseObligations": "149304000", "otherCurrentLiabilities": "5310267000", "totalCurrentLiabilities": "20339956000", "otherNonCurrentLiabilities": "516317000", "totalNonCurrentLiabilities": "5295558000", "cashAndShortTermInvestments": "12242129000", "commonStockSharesOutstanding": "444026799", "intangibleAssetsExcludingGoodwill": "3111583000", "cashAndCashEquivalentsAtCarryingValue": "12242129000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1190941000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "7147108000", "capitalExpenditures": "1827299000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4087283000", "cashflowFromInvestment": "-9340614000", "stockBasedCompensation": "109801000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-822713000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2187497000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:47:05.022509+00:00", "is_restated": false, "income_statement": { "revenue": 26831525000, "cost_of_revenue": 18057562000, "gross_profit": 8773963000, "ebit": -1311002000, "ebitda": 1190163000, "pretax_income": -1400195000, "tax_provision": -36544000, "net_income": -1346800000, "net_income_to_common": -1346800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10249382000, "total_current_assets": 19756055000, "total_assets": 32698500000, "short_term_debt": 1786460000, "long_term_debt": 3264153000, "total_debt": 5050613000, "total_liabilities": 18594587000, "total_equity": 14108397000, "shares_outstanding": 416470000, "goodwill_and_intangibles": 5926142000 }, "cash_flow": { "operating_cash_flow": 6014854000, "capital_expenditure": 1755111000, "free_cash_flow": 7769965000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 29186, "ticker_id": 5053, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:47:05.022509+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1311002000", "ebitda": "1190163000", "netIncome": "-1346800000", "grossProfit": "8773963000", "depreciation": "None", "totalRevenue": "26831525000", "costOfRevenue": "18057562000", "interestIncome": "434980000", "incomeBeforeTax": "-1400195000", "interestExpense": "89193000", "operatingIncome": "-1343969000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-36544000", "reportedCurrency": "CNY", "netInterestIncome": "345787000", "nonInterestIncome": "None", "operatingExpenses": "10117932000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3685214000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18057562000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2501165000", "sellingGeneralAndAdministrative": "2031063000", "netIncomeFromContinuingOperations": "-1363651000" }, "balance": { "goodwill": "2725130000", "inventory": "294769000", "commonStock": "268000", "currentDebt": "None", "investments": "None", "totalAssets": "32698500000", "longTermDebt": "3264153000", "shortTermDebt": "1786460000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "3201012000", "reportedCurrency": "CNY", "retainedEarnings": "-27612817000", "totalLiabilities": "18594587000", "otherCurrentAssets": "1551458000", "totalCurrentAssets": "19756055000", "currentLongTermDebt": "1571836000", "longTermInvestments": "3911592000", "shortTermInvestments": "6433571000", "currentNetReceivables": "1226875000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12942445000", "currentAccountsPayable": "4805965000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5147028000", "totalShareholderEquity": "14108397000", "capitalLeaseObligations": "214624000", "otherCurrentLiabilities": "7741446000", "totalCurrentLiabilities": "14762803000", "otherNonCurrentLiabilities": "567631000", "totalNonCurrentLiabilities": "3831784000", "cashAndShortTermInvestments": "10249382000", "commonStockSharesOutstanding": "416470000", "intangibleAssetsExcludingGoodwill": "3201012000", "cashAndCashEquivalentsAtCarryingValue": "10249382000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1346800000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "6014854000", "capitalExpenditures": "1755111000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2825383000", "cashflowFromInvestment": "-138087000", "stockBasedCompensation": "1116212000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-117523000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2501165000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 26831525000, "cost_of_revenue": 18057562000, "gross_profit": 8773963000, "research_and_development": 3685214000, "selling_general_admin": 2031063000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1311002000, "depreciation_amortisation": 2501165000, "ebitda": 1190163000, "interest_expense": 89193000, "interest_income": null, "other_non_operating": null, "pretax_income": -1400195000, "tax_provision": -36544000, "effective_tax_rate": null, "net_income": -1346800000, "net_income_continuing_ops": -1363651000, "net_income_to_common": -1346800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10249382000, "short_term_investments": 6433571000, "net_receivables": 1226875000, "inventory": 294769000, "other_current_assets": null, "total_current_assets": 19756055000, "net_ppe": null, "goodwill": 2725130000, "intangible_assets": 3201012000, "goodwill_and_intangibles": 5926142000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12942445000, "total_assets": 32698500000, "short_term_debt": 1786460000, "accounts_payable": 4805965000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14762803000, "long_term_debt": 3264153000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3831784000, "total_liabilities": 18594587000, "total_debt": 5050613000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -27612817000, "total_equity": 14108397000, "shares_outstanding": 416470000, "operating_cash_flow": 6014854000, "stock_based_compensation": 1116212000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1755111000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -138087000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2825383000, "free_cash_flow": 7769965000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1311002000", "ebitda": "1190163000", "netIncome": "-1346800000", "grossProfit": "8773963000", "depreciation": "None", "totalRevenue": "26831525000", "costOfRevenue": "18057562000", "interestIncome": "434980000", "incomeBeforeTax": "-1400195000", "interestExpense": "89193000", "operatingIncome": "-1343969000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-36544000", "reportedCurrency": "CNY", "netInterestIncome": "345787000", "nonInterestIncome": "None", "operatingExpenses": "10117932000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3685214000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18057562000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2501165000", "sellingGeneralAndAdministrative": "2031063000", "netIncomeFromContinuingOperations": "-1363651000" }, "balance": { "goodwill": "2725130000", "inventory": "294769000", "commonStock": "268000", "currentDebt": "None", "investments": "None", "totalAssets": "32698500000", "longTermDebt": "3264153000", "shortTermDebt": "1786460000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "3201012000", "reportedCurrency": "CNY", "retainedEarnings": "-27612817000", "totalLiabilities": "18594587000", "otherCurrentAssets": "1551458000", "totalCurrentAssets": "19756055000", "currentLongTermDebt": "1571836000", "longTermInvestments": "3911592000", "shortTermInvestments": "6433571000", "currentNetReceivables": "1226875000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12942445000", "currentAccountsPayable": "4805965000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5147028000", "totalShareholderEquity": "14108397000", "capitalLeaseObligations": "214624000", "otherCurrentLiabilities": "7741446000", "totalCurrentLiabilities": "14762803000", "otherNonCurrentLiabilities": "567631000", "totalNonCurrentLiabilities": "3831784000", "cashAndShortTermInvestments": "10249382000", "commonStockSharesOutstanding": "416470000", "intangibleAssetsExcludingGoodwill": "3201012000", "cashAndCashEquivalentsAtCarryingValue": "10249382000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1346800000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "6014854000", "capitalExpenditures": "1755111000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2825383000", "cashflowFromInvestment": "-138087000", "stockBasedCompensation": "1116212000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-117523000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2501165000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:47:05.022509+00:00", "is_restated": false, "income_statement": { "revenue": 22527987000, "cost_of_revenue": 17086122000, "gross_profit": 5441865000, "ebit": -4568081000, "ebitda": -1668395000, "pretax_income": -4733008000, "tax_provision": 78705000, "net_income": -4822321000, "net_income_to_common": -4822321000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7191821000, "total_current_assets": 18727039000, "total_assets": 33159067000, "short_term_debt": 7644257000, "long_term_debt": 646000, "total_debt": 7644903000, "total_liabilities": 18754800000, "total_equity": 14391900000, "shares_outstanding": 413210271, "goodwill_and_intangibles": 6352663000 }, "cash_flow": { "operating_cash_flow": 266622000, "capital_expenditure": 1330144000, "free_cash_flow": 1596766000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 29191, "ticker_id": 5053, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:47:05.022509+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4568081000", "ebitda": "-1668395000", "netIncome": "-4822321000", "grossProfit": "5441865000", "depreciation": "None", "totalRevenue": "22527987000", "costOfRevenue": "17086122000", "interestIncome": "542472000", "incomeBeforeTax": "-4733008000", "interestExpense": "164927000", "operatingIncome": "-5064187000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "78705000", "reportedCurrency": "CNY", "netInterestIncome": "377545000", "nonInterestIncome": "None", "operatingExpenses": "10506052000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4467470000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17086122000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2899686000", "sellingGeneralAndAdministrative": "2122432000", "netIncomeFromContinuingOperations": "-4811713000" }, "balance": { "goodwill": "2725130000", "inventory": "240995000", "commonStock": "265000", "currentDebt": "None", "investments": "None", "totalAssets": "33159067000", "longTermDebt": "646000", "shortTermDebt": "7644257000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "3627533000", "reportedCurrency": "CNY", "retainedEarnings": "-26266017000", "totalLiabilities": "18754800000", "otherCurrentAssets": "1795143000", "totalCurrentAssets": "18727039000", "currentLongTermDebt": "7455753000", "longTermInvestments": "4366632000", "shortTermInvestments": "7925180000", "currentNetReceivables": "1573900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14432028000", "currentAccountsPayable": "4333730000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7644903000", "totalShareholderEquity": "14391900000", "capitalLeaseObligations": "188504000", "otherCurrentLiabilities": "5780458000", "totalCurrentLiabilities": "18103695000", "otherNonCurrentLiabilities": "650459000", "totalNonCurrentLiabilities": "651105000", "cashAndShortTermInvestments": "7191821000", "commonStockSharesOutstanding": "413210271", "intangibleAssetsExcludingGoodwill": "3627533000", "cashAndCashEquivalentsAtCarryingValue": "7191821000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4811713000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "CNY", "changeInInventory": "637929000", "operatingCashflow": "266622000", "capitalExpenditures": "1330144000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5074685000", "cashflowFromInvestment": "1762148000", "stockBasedCompensation": "1132644000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2899686000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 22527987000, "cost_of_revenue": 17086122000, "gross_profit": 5441865000, "research_and_development": 4467470000, "selling_general_admin": 2122432000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4568081000, "depreciation_amortisation": 2899686000, "ebitda": -1668395000, "interest_expense": 164927000, "interest_income": null, "other_non_operating": null, "pretax_income": -4733008000, "tax_provision": 78705000, "effective_tax_rate": null, "net_income": -4822321000, "net_income_continuing_ops": -4811713000, "net_income_to_common": -4822321000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7191821000, "short_term_investments": 7925180000, "net_receivables": 1573900000, "inventory": 240995000, "other_current_assets": null, "total_current_assets": 18727039000, "net_ppe": null, "goodwill": 2725130000, "intangible_assets": 3627533000, "goodwill_and_intangibles": 6352663000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14432028000, "total_assets": 33159067000, "short_term_debt": 7644257000, "accounts_payable": 4333730000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18103695000, "long_term_debt": 646000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 651105000, "total_liabilities": 18754800000, "total_debt": 7644903000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -26266017000, "total_equity": 14391900000, "shares_outstanding": 413210271, "operating_cash_flow": 266622000, "stock_based_compensation": 1132644000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1330144000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1762148000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5074685000, "free_cash_flow": 1596766000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4568081000", "ebitda": "-1668395000", "netIncome": "-4822321000", "grossProfit": "5441865000", "depreciation": "None", "totalRevenue": "22527987000", "costOfRevenue": "17086122000", "interestIncome": "542472000", "incomeBeforeTax": "-4733008000", "interestExpense": "164927000", "operatingIncome": "-5064187000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "78705000", "reportedCurrency": "CNY", "netInterestIncome": "377545000", "nonInterestIncome": "None", "operatingExpenses": "10506052000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4467470000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17086122000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2899686000", "sellingGeneralAndAdministrative": "2122432000", "netIncomeFromContinuingOperations": "-4811713000" }, "balance": { "goodwill": "2725130000", "inventory": "240995000", "commonStock": "265000", "currentDebt": "None", "investments": "None", "totalAssets": "33159067000", "longTermDebt": "646000", "shortTermDebt": "7644257000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "3627533000", "reportedCurrency": "CNY", "retainedEarnings": "-26266017000", "totalLiabilities": "18754800000", "otherCurrentAssets": "1795143000", "totalCurrentAssets": "18727039000", "currentLongTermDebt": "7455753000", "longTermInvestments": "4366632000", "shortTermInvestments": "7925180000", "currentNetReceivables": "1573900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14432028000", "currentAccountsPayable": "4333730000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7644903000", "totalShareholderEquity": "14391900000", "capitalLeaseObligations": "188504000", "otherCurrentLiabilities": "5780458000", "totalCurrentLiabilities": "18103695000", "otherNonCurrentLiabilities": "650459000", "totalNonCurrentLiabilities": "651105000", "cashAndShortTermInvestments": "7191821000", "commonStockSharesOutstanding": "413210271", "intangibleAssetsExcludingGoodwill": "3627533000", "cashAndCashEquivalentsAtCarryingValue": "7191821000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4811713000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "CNY", "changeInInventory": "637929000", "operatingCashflow": "266622000", "capitalExpenditures": "1330144000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5074685000", "cashflowFromInvestment": "1762148000", "stockBasedCompensation": "1132644000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2899686000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:47:05.022509+00:00", "is_restated": false, "income_statement": { "revenue": 21899167000, "cost_of_revenue": 18049872000, "gross_profit": 3849295000, "ebit": -7152585000, "ebitda": -3586513000, "pretax_income": -7403508000, "tax_provision": 104145000, "net_income": -7507653000, "net_income_to_common": -7507653000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10172584000, "total_current_assets": 24452888000, "total_assets": 41830570000, "short_term_debt": 6860073000, "long_term_debt": 8683150000, "total_debt": 15543223000, "total_liabilities": 26590983000, "total_equity": 15237828000, "shares_outstanding": 345816023, "goodwill_and_intangibles": 7051920000 }, "cash_flow": { "operating_cash_flow": -3911370000, "capital_expenditure": 2738324000, "free_cash_flow": -1173046000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 29196, "ticker_id": 5053, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:47:05.022509+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7152585000", "ebitda": "-3586513000", "netIncome": "-7507653000", "grossProfit": "3849295000", "depreciation": "None", "totalRevenue": "21899167000", "costOfRevenue": "18049872000", "interestIncome": "281051000", "incomeBeforeTax": "-7403508000", "interestExpense": "250923000", "operatingIncome": "-8357944000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "104145000", "reportedCurrency": "CNY", "netInterestIncome": "30128000", "nonInterestIncome": "None", "operatingExpenses": "12207239000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4765360000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18049872000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3566072000", "sellingGeneralAndAdministrative": "2521134000", "netIncomeFromContinuingOperations": "-7507653000" }, "balance": { "goodwill": "2725130000", "inventory": "514049000", "commonStock": "253000", "currentDebt": "None", "investments": "None", "totalAssets": "41830570000", "longTermDebt": "8683150000", "shortTermDebt": "6860073000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "4326790000", "reportedCurrency": "CNY", "retainedEarnings": "-21443696000", "totalLiabilities": "26590983000", "otherCurrentAssets": "3014786000", "totalCurrentAssets": "24452888000", "currentLongTermDebt": "6621386000", "longTermInvestments": "5651018000", "shortTermInvestments": "9422885000", "currentNetReceivables": "1328584000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17377682000", "currentAccountsPayable": "4291656000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1227163000", "shortLongTermDebtTotal": "15543223000", "totalShareholderEquity": "15237828000", "capitalLeaseObligations": "238687000", "otherCurrentLiabilities": "5625431000", "totalCurrentLiabilities": "17093404000", "otherNonCurrentLiabilities": "814429000", "totalNonCurrentLiabilities": "9497579000", "cashAndShortTermInvestments": "10172584000", "commonStockSharesOutstanding": "345816023", "intangibleAssetsExcludingGoodwill": "4326790000", "cashAndCashEquivalentsAtCarryingValue": "10172584000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7507653000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "-3911370000", "capitalExpenditures": "2738324000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4354919000", "cashflowFromInvestment": "10609218000", "stockBasedCompensation": "1040683000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-347581000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3566072000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 21899167000, "cost_of_revenue": 18049872000, "gross_profit": 3849295000, "research_and_development": 4765360000, "selling_general_admin": 2521134000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7152585000, "depreciation_amortisation": 3566072000, "ebitda": -3586513000, "interest_expense": 250923000, "interest_income": null, "other_non_operating": null, "pretax_income": -7403508000, "tax_provision": 104145000, "effective_tax_rate": null, "net_income": -7507653000, "net_income_continuing_ops": -7507653000, "net_income_to_common": -7507653000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10172584000, "short_term_investments": 9422885000, "net_receivables": 1328584000, "inventory": 514049000, "other_current_assets": null, "total_current_assets": 24452888000, "net_ppe": null, "goodwill": 2725130000, "intangible_assets": 4326790000, "goodwill_and_intangibles": 7051920000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 17377682000, "total_assets": 41830570000, "short_term_debt": 6860073000, "accounts_payable": 4291656000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17093404000, "long_term_debt": 8683150000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9497579000, "total_liabilities": 26590983000, "total_debt": 15543223000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -21443696000, "total_equity": 15237828000, "shares_outstanding": 345816023, "operating_cash_flow": -3911370000, "stock_based_compensation": 1040683000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2738324000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 10609218000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4354919000, "free_cash_flow": -1173046000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7152585000", "ebitda": "-3586513000", "netIncome": "-7507653000", "grossProfit": "3849295000", "depreciation": "None", "totalRevenue": "21899167000", "costOfRevenue": "18049872000", "interestIncome": "281051000", "incomeBeforeTax": "-7403508000", "interestExpense": "250923000", "operatingIncome": "-8357944000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "104145000", "reportedCurrency": "CNY", "netInterestIncome": "30128000", "nonInterestIncome": "None", "operatingExpenses": "12207239000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4765360000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18049872000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3566072000", "sellingGeneralAndAdministrative": "2521134000", "netIncomeFromContinuingOperations": "-7507653000" }, "balance": { "goodwill": "2725130000", "inventory": "514049000", "commonStock": "253000", "currentDebt": "None", "investments": "None", "totalAssets": "41830570000", "longTermDebt": "8683150000", "shortTermDebt": "6860073000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "4326790000", "reportedCurrency": "CNY", "retainedEarnings": "-21443696000", "totalLiabilities": "26590983000", "otherCurrentAssets": "3014786000", "totalCurrentAssets": "24452888000", "currentLongTermDebt": "6621386000", "longTermInvestments": "5651018000", "shortTermInvestments": "9422885000", "currentNetReceivables": "1328584000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17377682000", "currentAccountsPayable": "4291656000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1227163000", "shortLongTermDebtTotal": "15543223000", "totalShareholderEquity": "15237828000", "capitalLeaseObligations": "238687000", "otherCurrentLiabilities": "5625431000", "totalCurrentLiabilities": "17093404000", "otherNonCurrentLiabilities": "814429000", "totalNonCurrentLiabilities": "9497579000", "cashAndShortTermInvestments": "10172584000", "commonStockSharesOutstanding": "345816023", "intangibleAssetsExcludingGoodwill": "4326790000", "cashAndCashEquivalentsAtCarryingValue": "10172584000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7507653000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "-3911370000", "capitalExpenditures": "2738324000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4354919000", "cashflowFromInvestment": "10609218000", "stockBasedCompensation": "1040683000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-347581000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3566072000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:47:05.022509+00:00", "is_restated": false, "income_statement": { "revenue": 19383684000, "cost_of_revenue": 15340537000, "gross_profit": 4043147000, "ebit": -6557983000, "ebitda": -3954283000, "pretax_income": -6713450000, "tax_provision": 95289000, "net_income": -6808739000, "net_income_to_common": -6808739000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7523108000, "total_current_assets": 36446856000, "total_assets": 52053151000, "short_term_debt": 1438864000, "long_term_debt": 17784092000, "total_debt": 19222956000, "total_liabilities": 30337085000, "total_equity": 21703667000, "shares_outstanding": 379898121, "goodwill_and_intangibles": 6173903000 }, "cash_flow": { "operating_cash_flow": -2647008000, "capital_expenditure": 3687209000, "free_cash_flow": 1040201000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 29201, "ticker_id": 5053, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:47:05.022509+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6557983000", "ebitda": "-3954283000", "netIncome": "-6808739000", "grossProfit": "4043147000", "depreciation": "None", "totalRevenue": "19383684000", "costOfRevenue": "15340537000", "interestIncome": "70367000", "incomeBeforeTax": "-6713450000", "interestExpense": "155467000", "operatingIncome": "-6429074000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "95289000", "reportedCurrency": "CNY", "netInterestIncome": "-85100000", "nonInterestIncome": "None", "operatingExpenses": "10472221000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2839862000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15340537000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2603700000", "sellingGeneralAndAdministrative": "1837506000", "netIncomeFromContinuingOperations": "-6808739000" }, "balance": { "goodwill": "2338303000", "inventory": "550513000", "commonStock": "251000", "currentDebt": "None", "investments": "None", "totalAssets": "52053151000", "longTermDebt": "17784092000", "shortTermDebt": "1438864000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "3835600000", "reportedCurrency": "CNY", "retainedEarnings": "-13946683000", "totalLiabilities": "30337085000", "otherCurrentAssets": "4191296000", "totalCurrentAssets": "36446856000", "currentLongTermDebt": "1232106000", "longTermInvestments": "5502524000", "shortTermInvestments": "22799611000", "currentNetReceivables": "1382328000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15606295000", "currentAccountsPayable": "4360906000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1350256000", "shortLongTermDebtTotal": "19222956000", "totalShareholderEquity": "21703667000", "capitalLeaseObligations": "206758000", "otherCurrentLiabilities": "6067471000", "totalCurrentLiabilities": "12071011000", "otherNonCurrentLiabilities": "481982000", "totalNonCurrentLiabilities": "18266074000", "cashAndShortTermInvestments": "7523108000", "commonStockSharesOutstanding": "379898121", "intangibleAssetsExcludingGoodwill": "3835600000", "cashAndCashEquivalentsAtCarryingValue": "7523108000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6808739000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "CNY", "changeInInventory": "-1131099000", "operatingCashflow": "-2647008000", "capitalExpenditures": "3687209000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "30389152000", "cashflowFromInvestment": "-24578111000", "stockBasedCompensation": "999817000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2603700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 19383684000, "cost_of_revenue": 15340537000, "gross_profit": 4043147000, "research_and_development": 2839862000, "selling_general_admin": 1837506000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6557983000, "depreciation_amortisation": 2603700000, "ebitda": -3954283000, "interest_expense": 155467000, "interest_income": null, "other_non_operating": null, "pretax_income": -6713450000, "tax_provision": 95289000, "effective_tax_rate": null, "net_income": -6808739000, "net_income_continuing_ops": -6808739000, "net_income_to_common": -6808739000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7523108000, "short_term_investments": 22799611000, "net_receivables": 1382328000, "inventory": 550513000, "other_current_assets": null, "total_current_assets": 36446856000, "net_ppe": null, "goodwill": 2338303000, "intangible_assets": 3835600000, "goodwill_and_intangibles": 6173903000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15606295000, "total_assets": 52053151000, "short_term_debt": 1438864000, "accounts_payable": 4360906000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12071011000, "long_term_debt": 17784092000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18266074000, "total_liabilities": 30337085000, "total_debt": 19222956000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -13946683000, "total_equity": 21703667000, "shares_outstanding": 379898121, "operating_cash_flow": -2647008000, "stock_based_compensation": 999817000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3687209000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -24578111000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 30389152000, "free_cash_flow": 1040201000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6557983000", "ebitda": "-3954283000", "netIncome": "-6808739000", "grossProfit": "4043147000", "depreciation": "None", "totalRevenue": "19383684000", "costOfRevenue": "15340537000", "interestIncome": "70367000", "incomeBeforeTax": "-6713450000", "interestExpense": "155467000", "operatingIncome": "-6429074000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "95289000", "reportedCurrency": "CNY", "netInterestIncome": "-85100000", "nonInterestIncome": "None", "operatingExpenses": "10472221000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2839862000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15340537000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2603700000", "sellingGeneralAndAdministrative": "1837506000", "netIncomeFromContinuingOperations": "-6808739000" }, "balance": { "goodwill": "2338303000", "inventory": "550513000", "commonStock": "251000", "currentDebt": "None", "investments": "None", "totalAssets": "52053151000", "longTermDebt": "17784092000", "shortTermDebt": "1438864000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "3835600000", "reportedCurrency": "CNY", "retainedEarnings": "-13946683000", "totalLiabilities": "30337085000", "otherCurrentAssets": "4191296000", "totalCurrentAssets": "36446856000", "currentLongTermDebt": "1232106000", "longTermInvestments": "5502524000", "shortTermInvestments": "22799611000", "currentNetReceivables": "1382328000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15606295000", "currentAccountsPayable": "4360906000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1350256000", "shortLongTermDebtTotal": "19222956000", "totalShareholderEquity": "21703667000", "capitalLeaseObligations": "206758000", "otherCurrentLiabilities": "6067471000", "totalCurrentLiabilities": "12071011000", "otherNonCurrentLiabilities": "481982000", "totalNonCurrentLiabilities": "18266074000", "cashAndShortTermInvestments": "7523108000", "commonStockSharesOutstanding": "379898121", "intangibleAssetsExcludingGoodwill": "3835600000", "cashAndCashEquivalentsAtCarryingValue": "7523108000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6808739000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "CNY", "changeInInventory": "-1131099000", "operatingCashflow": "-2647008000", "capitalExpenditures": "3687209000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "30389152000", "cashflowFromInvestment": "-24578111000", "stockBasedCompensation": "999817000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2603700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:47:05.022509+00:00", "is_restated": false, "income_statement": { "revenue": 11998976000, "cost_of_revenue": 9158800000, "gross_profit": 2840176000, "ebit": -2849788000, "ebitda": -1031912000, "pretax_income": -3000648000, "tax_provision": 53369000, "net_income": -3011704000, "net_income_to_common": -3011704000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4678109000, "total_current_assets": 15739547000, "total_assets": 23865608000, "short_term_debt": 250402000, "long_term_debt": 8340922000, "total_debt": 8591324000, "total_liabilities": 16083404000, "total_equity": 7782204000, "shares_outstanding": 345816023, "goodwill_and_intangibles": 3652745000 }, "cash_flow": { "operating_cash_flow": 753103000, "capital_expenditure": 2238999000, "free_cash_flow": 2992102000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 29206, "ticker_id": 5053, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:47:05.022509+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2849788000", "ebitda": "-1031912000", "netIncome": "-3011704000", "grossProfit": "2840176000", "depreciation": "None", "totalRevenue": "11998976000", "costOfRevenue": "9158800000", "interestIncome": "83301000", "incomeBeforeTax": "-3000648000", "interestExpense": "108547000", "operatingIncome": "-3140963000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "53369000", "reportedCurrency": "CNY", "netInterestIncome": "-25246000", "nonInterestIncome": "None", "operatingExpenses": "5981139000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1512966000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9158800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1817876000", "sellingGeneralAndAdministrative": "976082000", "netIncomeFromContinuingOperations": "-3054017000" }, "balance": { "goodwill": "1295786000", "inventory": "160006000", "commonStock": "224000", "currentDebt": "None", "investments": "None", "totalAssets": "23865608000", "longTermDebt": "8340922000", "shortTermDebt": "250402000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "2356959000", "reportedCurrency": "CNY", "retainedEarnings": "-7175339000", "totalLiabilities": "16083404000", "otherCurrentAssets": "1411713000", "totalCurrentAssets": "15739547000", "currentLongTermDebt": "100000000", "longTermInvestments": "2232938000", "shortTermInvestments": "8077278000", "currentNetReceivables": "1412441000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8126061000", "currentAccountsPayable": "3137605000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "761941000", "shortLongTermDebtTotal": "8591324000", "totalShareholderEquity": "7782204000", "capitalLeaseObligations": "150402000", "otherCurrentLiabilities": "1885535000", "totalCurrentLiabilities": "7391548000", "otherNonCurrentLiabilities": "350934000", "totalNonCurrentLiabilities": "8691856000", "cashAndShortTermInvestments": "4678109000", "commonStockSharesOutstanding": "345816023", "intangibleAssetsExcludingGoodwill": "2356959000", "cashAndCashEquivalentsAtCarryingValue": "4678109000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3011704000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "CNY", "changeInInventory": "353614000", "operatingCashflow": "753103000", "capitalExpenditures": "2238999000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8335419000", "cashflowFromInvestment": "-8906821000", "stockBasedCompensation": "385898000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1817876000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11998976000, "cost_of_revenue": 9158800000, "gross_profit": 2840176000, "research_and_development": 1512966000, "selling_general_admin": 976082000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2849788000, "depreciation_amortisation": 1817876000, "ebitda": -1031912000, "interest_expense": 108547000, "interest_income": null, "other_non_operating": null, "pretax_income": -3000648000, "tax_provision": 53369000, "effective_tax_rate": null, "net_income": -3011704000, "net_income_continuing_ops": -3054017000, "net_income_to_common": -3011704000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4678109000, "short_term_investments": 8077278000, "net_receivables": 1412441000, "inventory": 160006000, "other_current_assets": null, "total_current_assets": 15739547000, "net_ppe": null, "goodwill": 1295786000, "intangible_assets": 2356959000, "goodwill_and_intangibles": 3652745000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8126061000, "total_assets": 23865608000, "short_term_debt": 250402000, "accounts_payable": 3137605000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7391548000, "long_term_debt": 8340922000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8691856000, "total_liabilities": 16083404000, "total_debt": 8591324000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -7175339000, "total_equity": 7782204000, "shares_outstanding": 345816023, "operating_cash_flow": 753103000, "stock_based_compensation": 385898000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2238999000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8906821000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8335419000, "free_cash_flow": 2992102000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2849788000", "ebitda": "-1031912000", "netIncome": "-3011704000", "grossProfit": "2840176000", "depreciation": "None", "totalRevenue": "11998976000", "costOfRevenue": "9158800000", "interestIncome": "83301000", "incomeBeforeTax": "-3000648000", "interestExpense": "108547000", "operatingIncome": "-3140963000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "53369000", "reportedCurrency": "CNY", "netInterestIncome": "-25246000", "nonInterestIncome": "None", "operatingExpenses": "5981139000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1512966000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9158800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1817876000", "sellingGeneralAndAdministrative": "976082000", "netIncomeFromContinuingOperations": "-3054017000" }, "balance": { "goodwill": "1295786000", "inventory": "160006000", "commonStock": "224000", "currentDebt": "None", "investments": "None", "totalAssets": "23865608000", "longTermDebt": "8340922000", "shortTermDebt": "250402000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "2356959000", "reportedCurrency": "CNY", "retainedEarnings": "-7175339000", "totalLiabilities": "16083404000", "otherCurrentAssets": "1411713000", "totalCurrentAssets": "15739547000", "currentLongTermDebt": "100000000", "longTermInvestments": "2232938000", "shortTermInvestments": "8077278000", "currentNetReceivables": "1412441000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8126061000", "currentAccountsPayable": "3137605000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "761941000", "shortLongTermDebtTotal": "8591324000", "totalShareholderEquity": "7782204000", "capitalLeaseObligations": "150402000", "otherCurrentLiabilities": "1885535000", "totalCurrentLiabilities": "7391548000", "otherNonCurrentLiabilities": "350934000", "totalNonCurrentLiabilities": "8691856000", "cashAndShortTermInvestments": "4678109000", "commonStockSharesOutstanding": "345816023", "intangibleAssetsExcludingGoodwill": "2356959000", "cashAndCashEquivalentsAtCarryingValue": "4678109000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3011704000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "CNY", "changeInInventory": "353614000", "operatingCashflow": "753103000", "capitalExpenditures": "2238999000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8335419000", "cashflowFromInvestment": "-8906821000", "stockBasedCompensation": "385898000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1817876000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:47:05.022509+00:00", "is_restated": false, "income_statement": { "revenue": 6777922000, "cost_of_revenue": 5587673000, "gross_profit": 1190249000, "ebit": -1206563000, "ebitda": -38454000, "pretax_income": -1267703000, "tax_provision": 35867000, "net_income": -1288973000, "net_income_to_common": -1288973000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4962660000, "total_current_assets": 10324064000, "total_assets": 15516567000, "short_term_debt": 95901000, "long_term_debt": 3414628000, "total_debt": 3510529000, "total_liabilities": 7880107000, "total_equity": 7636460000, "shares_outstanding": 323161680, "goodwill_and_intangibles": 2669359000 }, "cash_flow": { "operating_cash_flow": 194551000, "capital_expenditure": 1564874000, "free_cash_flow": 1759425000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 29211, "ticker_id": 5053, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:47:05.022509+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1206563000", "ebitda": "-38454000", "netIncome": "-1288973000", "grossProfit": "1190249000", "depreciation": "None", "totalRevenue": "6777922000", "costOfRevenue": "5587673000", "interestIncome": "162782000", "incomeBeforeTax": "-1267703000", "interestExpense": "46543000", "operatingIncome": "-1495175000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "35867000", "reportedCurrency": "CNY", "netInterestIncome": "116239000", "nonInterestIncome": "None", "operatingExpenses": "2685424000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "894411000", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "5587673000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1168109000", "sellingGeneralAndAdministrative": "592497000", "netIncomeFromContinuingOperations": "-1303570000" }, "balance": { "goodwill": "1012026000", "inventory": "69914000", "commonStock": "208000", "currentDebt": "None", "investments": "None", "totalAssets": "15516567000", "longTermDebt": "3414628000", "shortTermDebt": "95901000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "1657333000", "reportedCurrency": "CNY", "retainedEarnings": "-4145606000", "totalLiabilities": "7880107000", "otherCurrentAssets": "1087836000", "totalCurrentAssets": "10324064000", "currentLongTermDebt": "0", "longTermInvestments": "1251129000", "shortTermInvestments": "3105368000", "currentNetReceivables": "1098286000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5192503000", "currentAccountsPayable": "1929940000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "516087000", "shortLongTermDebtTotal": "3510529000", "totalShareholderEquity": "7636460000", "capitalLeaseObligations": "95901000", "otherCurrentLiabilities": "877756000", "totalCurrentLiabilities": "4272597000", "otherNonCurrentLiabilities": "192882000", "totalNonCurrentLiabilities": "3607510000", "cashAndShortTermInvestments": "4962660000", "commonStockSharesOutstanding": "323161680", "intangibleAssetsExcludingGoodwill": "1657333000", "cashAndCashEquivalentsAtCarryingValue": "4962660000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "-1288973000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "CNY", "changeInInventory": "-318768000", "operatingCashflow": "194551000", "capitalExpenditures": "1564874000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "5078842000", "cashflowFromInvestment": "-3958277000", "stockBasedCompensation": "172550000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1168109000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6777922000, "cost_of_revenue": 5587673000, "gross_profit": 1190249000, "research_and_development": 894411000, "selling_general_admin": 592497000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1206563000, "depreciation_amortisation": 1168109000, "ebitda": -38454000, "interest_expense": 46543000, "interest_income": null, "other_non_operating": null, "pretax_income": -1267703000, "tax_provision": 35867000, "effective_tax_rate": null, "net_income": -1288973000, "net_income_continuing_ops": -1303570000, "net_income_to_common": -1288973000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4962660000, "short_term_investments": 3105368000, "net_receivables": 1098286000, "inventory": 69914000, "other_current_assets": null, "total_current_assets": 10324064000, "net_ppe": null, "goodwill": 1012026000, "intangible_assets": 1657333000, "goodwill_and_intangibles": 2669359000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5192503000, "total_assets": 15516567000, "short_term_debt": 95901000, "accounts_payable": 1929940000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4272597000, "long_term_debt": 3414628000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3607510000, "total_liabilities": 7880107000, "total_debt": 3510529000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4145606000, "total_equity": 7636460000, "shares_outstanding": 323161680, "operating_cash_flow": 194551000, "stock_based_compensation": 172550000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1564874000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3958277000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5078842000, "free_cash_flow": 1759425000, "net_change_in_cash": 0 }, "raw_data": { "income": { "ebit": "-1206563000", "ebitda": "-38454000", "netIncome": "-1288973000", "grossProfit": "1190249000", "depreciation": "None", "totalRevenue": "6777922000", "costOfRevenue": "5587673000", "interestIncome": "162782000", "incomeBeforeTax": "-1267703000", "interestExpense": "46543000", "operatingIncome": "-1495175000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "35867000", "reportedCurrency": "CNY", "netInterestIncome": "116239000", "nonInterestIncome": "None", "operatingExpenses": "2685424000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "894411000", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "5587673000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1168109000", "sellingGeneralAndAdministrative": "592497000", "netIncomeFromContinuingOperations": "-1303570000" }, "balance": { "goodwill": "1012026000", "inventory": "69914000", "commonStock": "208000", "currentDebt": "None", "investments": "None", "totalAssets": "15516567000", "longTermDebt": "3414628000", "shortTermDebt": "95901000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "1657333000", "reportedCurrency": "CNY", "retainedEarnings": "-4145606000", "totalLiabilities": "7880107000", "otherCurrentAssets": "1087836000", "totalCurrentAssets": "10324064000", "currentLongTermDebt": "0", "longTermInvestments": "1251129000", "shortTermInvestments": "3105368000", "currentNetReceivables": "1098286000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5192503000", "currentAccountsPayable": "1929940000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "516087000", "shortLongTermDebtTotal": "3510529000", "totalShareholderEquity": "7636460000", "capitalLeaseObligations": "95901000", "otherCurrentLiabilities": "877756000", "totalCurrentLiabilities": "4272597000", "otherNonCurrentLiabilities": "192882000", "totalNonCurrentLiabilities": "3607510000", "cashAndShortTermInvestments": "4962660000", "commonStockSharesOutstanding": "323161680", "intangibleAssetsExcludingGoodwill": "1657333000", "cashAndCashEquivalentsAtCarryingValue": "4962660000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "-1288973000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "CNY", "changeInInventory": "-318768000", "operatingCashflow": "194551000", "capitalExpenditures": "1564874000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "5078842000", "cashflowFromInvestment": "-3958277000", "stockBasedCompensation": "172550000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1168109000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:47:05.022509+00:00", "is_restated": false, "income_statement": { "revenue": 4128931000, "cost_of_revenue": 3273493000, "gross_profit": 855438000, "ebit": -525732000, "ebitda": 116713000, "pretax_income": -539033000, "tax_provision": 25988000, "net_income": -551720000, "net_income_to_common": -551720000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3540031000, "total_current_assets": 6549997000, "total_assets": 10490036000, "short_term_debt": 38505000, "long_term_debt": 0, "total_debt": 38505000, "total_liabilities": 3298834000, "total_equity": 7191202000, "shares_outstanding": 233047703, "goodwill_and_intangibles": 2360923000 }, "cash_flow": { "operating_cash_flow": 737286000, "capital_expenditure": 1333691000, "free_cash_flow": 2070977000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 29216, "ticker_id": 5053, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:47:05.022509+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-525732000", "ebitda": "116713000", "netIncome": "-551720000", "grossProfit": "855438000", "depreciation": "None", "totalRevenue": "4128931000", "costOfRevenue": "3273493000", "interestIncome": "68706000", "incomeBeforeTax": "-539033000", "interestExpense": "0", "operatingIncome": "-728973000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "25988000", "reportedCurrency": "CNY", "netInterestIncome": "68706000", "nonInterestIncome": "None", "operatingExpenses": "1584411000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "537488000", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "3273493000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "642445000", "sellingGeneralAndAdministrative": "461165000", "netIncomeFromContinuingOperations": "-565021000" }, "balance": { "goodwill": "941488000", "inventory": "55032000", "commonStock": "197000", "currentDebt": "None", "investments": "None", "totalAssets": "10490036000", "longTermDebt": "0", "shortTermDebt": "38505000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "1419435000", "reportedCurrency": "CNY", "retainedEarnings": "-2842690000", "totalLiabilities": "3298834000", "otherCurrentAssets": "824932000", "totalCurrentAssets": "6549997000", "currentLongTermDebt": "0", "longTermInvestments": "979987000", "shortTermInvestments": "1694723000", "currentNetReceivables": "435279000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3940039000", "currentAccountsPayable": "1316955000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "394898000", "shortLongTermDebtTotal": "38505000", "totalShareholderEquity": "7191202000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "996736000", "totalCurrentLiabilities": "3298834000", "otherNonCurrentLiabilities": "0", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "3540031000", "commonStockSharesOutstanding": "233047703", "intangibleAssetsExcludingGoodwill": "1419435000", "cashAndCashEquivalentsAtCarryingValue": "3540031000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "-551720000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "CNY", "changeInInventory": "-245098000", "operatingCashflow": "737286000", "capitalExpenditures": "1333691000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "4974810000", "cashflowFromInvestment": "-3196394000", "stockBasedCompensation": "181193000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "642445000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4128931000, "cost_of_revenue": 3273493000, "gross_profit": 855438000, "research_and_development": 537488000, "selling_general_admin": 461165000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -525732000, "depreciation_amortisation": 642445000, "ebitda": 116713000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -539033000, "tax_provision": 25988000, "effective_tax_rate": null, "net_income": -551720000, "net_income_continuing_ops": -565021000, "net_income_to_common": -551720000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3540031000, "short_term_investments": 1694723000, "net_receivables": 435279000, "inventory": 55032000, "other_current_assets": null, "total_current_assets": 6549997000, "net_ppe": null, "goodwill": 941488000, "intangible_assets": 1419435000, "goodwill_and_intangibles": 2360923000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3940039000, "total_assets": 10490036000, "short_term_debt": 38505000, "accounts_payable": 1316955000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3298834000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 3298834000, "total_debt": 38505000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2842690000, "total_equity": 7191202000, "shares_outstanding": 233047703, "operating_cash_flow": 737286000, "stock_based_compensation": 181193000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1333691000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3196394000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4974810000, "free_cash_flow": 2070977000, "net_change_in_cash": 0 }, "raw_data": { "income": { "ebit": "-525732000", "ebitda": "116713000", "netIncome": "-551720000", "grossProfit": "855438000", "depreciation": "None", "totalRevenue": "4128931000", "costOfRevenue": "3273493000", "interestIncome": "68706000", "incomeBeforeTax": "-539033000", "interestExpense": "0", "operatingIncome": "-728973000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "25988000", "reportedCurrency": "CNY", "netInterestIncome": "68706000", "nonInterestIncome": "None", "operatingExpenses": "1584411000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "537488000", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "3273493000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "642445000", "sellingGeneralAndAdministrative": "461165000", "netIncomeFromContinuingOperations": "-565021000" }, "balance": { "goodwill": "941488000", "inventory": "55032000", "commonStock": "197000", "currentDebt": "None", "investments": "None", "totalAssets": "10490036000", "longTermDebt": "0", "shortTermDebt": "38505000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "1419435000", "reportedCurrency": "CNY", "retainedEarnings": "-2842690000", "totalLiabilities": "3298834000", "otherCurrentAssets": "824932000", "totalCurrentAssets": "6549997000", "currentLongTermDebt": "0", "longTermInvestments": "979987000", "shortTermInvestments": "1694723000", "currentNetReceivables": "435279000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3940039000", "currentAccountsPayable": "1316955000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "394898000", "shortLongTermDebtTotal": "38505000", "totalShareholderEquity": "7191202000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "996736000", "totalCurrentLiabilities": "3298834000", "otherNonCurrentLiabilities": "0", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "3540031000", "commonStockSharesOutstanding": "233047703", "intangibleAssetsExcludingGoodwill": "1419435000", "cashAndCashEquivalentsAtCarryingValue": "3540031000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "-551720000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "CNY", "changeInInventory": "-245098000", "operatingCashflow": "737286000", "capitalExpenditures": "1333691000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "4974810000", "cashflowFromInvestment": "-3196394000", "stockBasedCompensation": "181193000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "642445000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:47:05.022509+00:00", "is_restated": false, "income_statement": { "revenue": 7426843552, "cost_of_revenue": 4670376323, "gross_profit": 2756467229, "ebit": 165746451, "ebitda": 206187371, "pretax_income": 219944662, "tax_provision": 19171338, "net_income": 208510236, "net_income_to_common": 208510236, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6571419000, "total_current_assets": 27585378000, "total_assets": 41269396000, "short_term_debt": 4842691000, "long_term_debt": 4705631000, "total_debt": 9548322000, "total_liabilities": 25718710000, "total_equity": 15583067000, "shares_outstanding": 459453791, "goodwill_and_intangibles": 5856506000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 29179, "ticker_id": 5053, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:47:05.022509+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "165746451", "ebitda": "206187371", "netIncome": "208510236", "grossProfit": "2756467229", "depreciation": "None", "totalRevenue": "7426843552", "costOfRevenue": "4670376323", "interestIncome": "107832000", "incomeBeforeTax": "219944662", "interestExpense": "39099086", "operatingIncome": "165746451", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "19171338", "reportedCurrency": "CNY", "netInterestIncome": "68495000", "nonInterestIncome": "None", "operatingExpenses": "2590720771", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "915536070", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4670376323", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "40440920", "sellingGeneralAndAdministrative": "532667000", "netIncomeFromContinuingOperations": "201995000" }, "balance": { "goodwill": "2807600000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "41269396000", "longTermDebt": "4705631000", "shortTermDebt": "4842691000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "3048906000", "reportedCurrency": "CNY", "retainedEarnings": "None", "totalLiabilities": "25718710000", "otherCurrentAssets": "2164350000", "totalCurrentAssets": "27585378000", "currentLongTermDebt": "4860845000", "longTermInvestments": "4586159000", "shortTermInvestments": "17533093000", "currentNetReceivables": "1316517000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13684018000", "currentAccountsPayable": "5928514000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9530748000", "totalShareholderEquity": "15583067000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5171650000", "totalCurrentLiabilities": "20494323000", "otherNonCurrentLiabilities": "538341000", "totalNonCurrentLiabilities": "5224387000", "cashAndShortTermInvestments": "6571419000", "commonStockSharesOutstanding": "459453791", "intangibleAssetsExcludingGoodwill": "3048906000", "cashAndCashEquivalentsAtCarryingValue": "6571419000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "209779000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7426843552, "cost_of_revenue": 4670376323, "gross_profit": 2756467229, "research_and_development": 915536070, "selling_general_admin": 532667000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 165746451, "depreciation_amortisation": 40440920, "ebitda": 206187371, "interest_expense": 39099086, "interest_income": null, "other_non_operating": null, "pretax_income": 219944662, "tax_provision": 19171338, "effective_tax_rate": null, "net_income": 208510236, "net_income_continuing_ops": 201995000, "net_income_to_common": 208510236, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6571419000, "short_term_investments": 17533093000, "net_receivables": 1316517000, "inventory": null, "other_current_assets": null, "total_current_assets": 27585378000, "net_ppe": null, "goodwill": 2807600000, "intangible_assets": 3048906000, "goodwill_and_intangibles": 5856506000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13684018000, "total_assets": 41269396000, "short_term_debt": 4842691000, "accounts_payable": 5928514000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20494323000, "long_term_debt": 4705631000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5224387000, "total_liabilities": 25718710000, "total_debt": 9548322000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 15583067000, "shares_outstanding": 459453791, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "165746451", "ebitda": "206187371", "netIncome": "208510236", "grossProfit": "2756467229", "depreciation": "None", "totalRevenue": "7426843552", "costOfRevenue": "4670376323", "interestIncome": "107832000", "incomeBeforeTax": "219944662", "interestExpense": "39099086", "operatingIncome": "165746451", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "19171338", "reportedCurrency": "CNY", "netInterestIncome": "68495000", "nonInterestIncome": "None", "operatingExpenses": "2590720771", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "915536070", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4670376323", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "40440920", "sellingGeneralAndAdministrative": "532667000", "netIncomeFromContinuingOperations": "201995000" }, "balance": { "goodwill": "2807600000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "41269396000", "longTermDebt": "4705631000", "shortTermDebt": "4842691000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "3048906000", "reportedCurrency": "CNY", "retainedEarnings": "None", "totalLiabilities": "25718710000", "otherCurrentAssets": "2164350000", "totalCurrentAssets": "27585378000", "currentLongTermDebt": "4860845000", "longTermInvestments": "4586159000", "shortTermInvestments": "17533093000", "currentNetReceivables": "1316517000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13684018000", "currentAccountsPayable": "5928514000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9530748000", "totalShareholderEquity": "15583067000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5171650000", "totalCurrentLiabilities": "20494323000", "otherNonCurrentLiabilities": "538341000", "totalNonCurrentLiabilities": "5224387000", "cashAndShortTermInvestments": "6571419000", "commonStockSharesOutstanding": "459453791", "intangibleAssetsExcludingGoodwill": "3048906000", "cashAndCashEquivalentsAtCarryingValue": "6571419000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "209779000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:47:05.022509+00:00", "is_restated": false, "income_statement": { "revenue": 8206514898, "cost_of_revenue": 5131651334, "gross_profit": 3074863557, "ebit": 496928370, "ebitda": 496928370, "pretax_income": 500884007, "tax_provision": -5956632, "net_income": 506314999, "net_income_to_common": 506314999, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12242129000, "total_current_assets": 27567624000, "total_assets": 41193978000, "short_term_debt": 4863941000, "long_term_debt": 4775871000, "total_debt": 9639812000, "total_liabilities": 25635514000, "total_equity": 15583199000, "shares_outstanding": 457602895, "goodwill_and_intangibles": 5931503000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 29180, "ticker_id": 5053, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:47:05.022509+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "496928370", "netIncome": "506314999", "grossProfit": "3074863557", "depreciation": "None", "totalRevenue": "8206514898", "costOfRevenue": "5131651334", "interestIncome": "113509000", "incomeBeforeTax": "500884007", "interestExpense": "39802942", "operatingIncome": "496928370", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-5956632", "reportedCurrency": "CNY", "netInterestIncome": "73149000", "nonInterestIncome": "None", "operatingExpenses": "2577935172", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "908347459", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5131651334", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1656297000", "netIncomeFromContinuingOperations": "513934000" }, "balance": { "goodwill": "2819920000", "inventory": "212480000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "41193978000", "longTermDebt": "4775871000", "shortTermDebt": "4863941000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "3111583000", "reportedCurrency": "CNY", "retainedEarnings": "-26474391000", "totalLiabilities": "25635514000", "otherCurrentAssets": "2079322000", "totalCurrentAssets": "27567624000", "currentLongTermDebt": "4860846000", "longTermInvestments": "4761653000", "shortTermInvestments": "11977146000", "currentNetReceivables": "1269027000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13626355000", "currentAccountsPayable": "5500916000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9642854000", "totalShareholderEquity": "15583199000", "capitalLeaseObligations": "149304000", "otherCurrentLiabilities": "5310267000", "totalCurrentLiabilities": "20339956000", "otherNonCurrentLiabilities": "516317000", "totalNonCurrentLiabilities": "5295558000", "cashAndShortTermInvestments": "12242129000", "commonStockSharesOutstanding": "457602895", "intangibleAssetsExcludingGoodwill": "3111583000", "cashAndCashEquivalentsAtCarryingValue": "12242129000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "513401000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8206514898, "cost_of_revenue": 5131651334, "gross_profit": 3074863557, "research_and_development": 908347459, "selling_general_admin": 1656297000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 496928370, "depreciation_amortisation": null, "ebitda": 496928370, "interest_expense": 39802942, "interest_income": null, "other_non_operating": null, "pretax_income": 500884007, "tax_provision": -5956632, "effective_tax_rate": null, "net_income": 506314999, "net_income_continuing_ops": 513934000, "net_income_to_common": 506314999, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12242129000, "short_term_investments": 11977146000, "net_receivables": 1269027000, "inventory": 212480000, "other_current_assets": null, "total_current_assets": 27567624000, "net_ppe": null, "goodwill": 2819920000, "intangible_assets": 3111583000, "goodwill_and_intangibles": 5931503000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13626355000, "total_assets": 41193978000, "short_term_debt": 4863941000, "accounts_payable": 5500916000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20339956000, "long_term_debt": 4775871000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5295558000, "total_liabilities": 25635514000, "total_debt": 9639812000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -26474391000, "total_equity": 15583199000, "shares_outstanding": 457602895, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "496928370", "netIncome": "506314999", "grossProfit": "3074863557", "depreciation": "None", "totalRevenue": "8206514898", "costOfRevenue": "5131651334", "interestIncome": "113509000", "incomeBeforeTax": "500884007", "interestExpense": "39802942", "operatingIncome": "496928370", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-5956632", "reportedCurrency": "CNY", "netInterestIncome": "73149000", "nonInterestIncome": "None", "operatingExpenses": "2577935172", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "908347459", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5131651334", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1656297000", "netIncomeFromContinuingOperations": "513934000" }, "balance": { "goodwill": "2819920000", "inventory": "212480000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "41193978000", "longTermDebt": "4775871000", "shortTermDebt": "4863941000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "3111583000", "reportedCurrency": "CNY", "retainedEarnings": "-26474391000", "totalLiabilities": "25635514000", "otherCurrentAssets": "2079322000", "totalCurrentAssets": "27567624000", "currentLongTermDebt": "4860846000", "longTermInvestments": "4761653000", "shortTermInvestments": "11977146000", "currentNetReceivables": "1269027000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13626355000", "currentAccountsPayable": "5500916000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9642854000", "totalShareholderEquity": "15583199000", "capitalLeaseObligations": "149304000", "otherCurrentLiabilities": "5310267000", "totalCurrentLiabilities": "20339956000", "otherNonCurrentLiabilities": "516317000", "totalNonCurrentLiabilities": "5295558000", "cashAndShortTermInvestments": "12242129000", "commonStockSharesOutstanding": "457602895", "intangibleAssetsExcludingGoodwill": "3111583000", "cashAndCashEquivalentsAtCarryingValue": "12242129000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "513401000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:47:05.022509+00:00", "is_restated": false, "income_statement": { "revenue": 7685461000, "cost_of_revenue": 4867533000, "gross_profit": 2817928000, "ebit": 353948000, "ebitda": 496776000, "pretax_income": 454641000, "tax_provision": -14760000, "net_income": 470230000, "net_income_to_common": 470230000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12101172000, "total_current_assets": 27001279000, "total_assets": 39933106000, "short_term_debt": 1636078000, "long_term_debt": 8056329000, "total_debt": 9692407000, "total_liabilities": 25041457000, "total_equity": 14899296000, "shares_outstanding": 454956127, "goodwill_and_intangibles": 5664648000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 29182, "ticker_id": 5053, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:47:05.022509+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "496776000", "netIncome": "470230000", "grossProfit": "2817928000", "depreciation": "None", "totalRevenue": "7685461000", "costOfRevenue": "4867533000", "interestIncome": "122526000", "incomeBeforeTax": "454641000", "interestExpense": "42135000", "operatingIncome": "353948000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-14760000", "reportedCurrency": "CNY", "netInterestIncome": "80391000", "nonInterestIncome": "None", "operatingExpenses": "2463980000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "904537000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4867533000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "508669000", "netIncomeFromContinuingOperations": "469401000" }, "balance": { "goodwill": "2725130000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "39933106000", "longTermDebt": "8056329000", "shortTermDebt": "1636078000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "2939518000", "reportedCurrency": "CNY", "retainedEarnings": "None", "totalLiabilities": "25041457000", "otherCurrentAssets": "2377797000", "totalCurrentAssets": "27001279000", "currentLongTermDebt": "1636078000", "longTermInvestments": "4353581000", "shortTermInvestments": "11386393000", "currentNetReceivables": "1135917000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12931827000", "currentAccountsPayable": "5297185000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9692407000", "totalShareholderEquity": "14899296000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4696277000", "totalCurrentLiabilities": "16477331000", "otherNonCurrentLiabilities": "507797000", "totalNonCurrentLiabilities": "8564126000", "cashAndShortTermInvestments": "12101172000", "commonStockSharesOutstanding": "454956127", "intangibleAssetsExcludingGoodwill": "2939518000", "cashAndCashEquivalentsAtCarryingValue": "12101172000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "470230000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7685461000, "cost_of_revenue": 4867533000, "gross_profit": 2817928000, "research_and_development": 904537000, "selling_general_admin": 508669000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 353948000, "depreciation_amortisation": null, "ebitda": 496776000, "interest_expense": 42135000, "interest_income": null, "other_non_operating": null, "pretax_income": 454641000, "tax_provision": -14760000, "effective_tax_rate": null, "net_income": 470230000, "net_income_continuing_ops": 469401000, "net_income_to_common": 470230000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12101172000, "short_term_investments": 11386393000, "net_receivables": 1135917000, "inventory": null, "other_current_assets": null, "total_current_assets": 27001279000, "net_ppe": null, "goodwill": 2725130000, "intangible_assets": 2939518000, "goodwill_and_intangibles": 5664648000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12931827000, "total_assets": 39933106000, "short_term_debt": 1636078000, "accounts_payable": 5297185000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16477331000, "long_term_debt": 8056329000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8564126000, "total_liabilities": 25041457000, "total_debt": 9692407000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 14899296000, "shares_outstanding": 454956127, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "496776000", "netIncome": "470230000", "grossProfit": "2817928000", "depreciation": "None", "totalRevenue": "7685461000", "costOfRevenue": "4867533000", "interestIncome": "122526000", "incomeBeforeTax": "454641000", "interestExpense": "42135000", "operatingIncome": "353948000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-14760000", "reportedCurrency": "CNY", "netInterestIncome": "80391000", "nonInterestIncome": "None", "operatingExpenses": "2463980000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "904537000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4867533000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "508669000", "netIncomeFromContinuingOperations": "469401000" }, "balance": { "goodwill": "2725130000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "39933106000", "longTermDebt": "8056329000", "shortTermDebt": "1636078000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "2939518000", "reportedCurrency": "CNY", "retainedEarnings": "None", "totalLiabilities": "25041457000", "otherCurrentAssets": "2377797000", "totalCurrentAssets": "27001279000", "currentLongTermDebt": "1636078000", "longTermInvestments": "4353581000", "shortTermInvestments": "11386393000", "currentNetReceivables": "1135917000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12931827000", "currentAccountsPayable": "5297185000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9692407000", "totalShareholderEquity": "14899296000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4696277000", "totalCurrentLiabilities": "16477331000", "otherNonCurrentLiabilities": "507797000", "totalNonCurrentLiabilities": "8564126000", "cashAndShortTermInvestments": "12101172000", "commonStockSharesOutstanding": "454956127", "intangibleAssetsExcludingGoodwill": "2939518000", "cashAndCashEquivalentsAtCarryingValue": "12101172000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "470230000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:47:05.022509+00:00", "is_restated": false, "income_statement": { "revenue": 7337690000, "cost_of_revenue": 4661844000, "gross_profit": 2675846000, "ebit": 251612000, "ebitda": 280146000, "pretax_income": 244640000, "tax_provision": 26357000, "net_income": 219002000, "net_income_to_common": 219002000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10675615000, "total_current_assets": 25570818000, "total_assets": 38793783000, "short_term_debt": 1734988000, "long_term_debt": 8088858000, "total_debt": 9823846000, "total_liabilities": 24638025000, "total_equity": 14162576000, "shares_outstanding": 437371000, "goodwill_and_intangibles": 5744478000 }, "cash_flow": { "operating_cash_flow": 1989265000, "capital_expenditure": 35699000, "free_cash_flow": 2024964000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 29183, "ticker_id": 5053, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:47:05.022509+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "280146000", "netIncome": "219002000", "grossProfit": "2675846000", "depreciation": "None", "totalRevenue": "7337690000", "costOfRevenue": "4661844000", "interestIncome": "101639000", "incomeBeforeTax": "244640000", "interestExpense": "35506000", "operatingIncome": "251612000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "26357000", "reportedCurrency": "CNY", "netInterestIncome": "66133000", "nonInterestIncome": "None", "operatingExpenses": "2424234000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "866414000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4661844000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "509631000", "netIncomeFromContinuingOperations": "218283000" }, "balance": { "goodwill": "2725130000", "inventory": "209114000", "commonStock": "266000", "currentDebt": "None", "investments": "None", "totalAssets": "38793783000", "longTermDebt": "8088858000", "shortTermDebt": "1734988000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "3019348000", "reportedCurrency": "CNY", "retainedEarnings": "-27451559000", "totalLiabilities": "24638025000", "otherCurrentAssets": "1100224000", "totalCurrentAssets": "25570818000", "currentLongTermDebt": "1734988000", "longTermInvestments": "4565609000", "shortTermInvestments": "11615190000", "currentNetReceivables": "2179789000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13222965000", "currentAccountsPayable": "5186223000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9823846000", "totalShareholderEquity": "14162576000", "capitalLeaseObligations": "218435000", "otherCurrentLiabilities": "4438246000", "totalCurrentLiabilities": "16014318000", "otherNonCurrentLiabilities": "534849000", "totalNonCurrentLiabilities": "8623707000", "cashAndShortTermInvestments": "10675615000", "commonStockSharesOutstanding": "437371000", "intangibleAssetsExcludingGoodwill": "3019348000", "cashAndCashEquivalentsAtCarryingValue": "10675615000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "219002000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "1989265000", "capitalExpenditures": "35699000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4051538000", "cashflowFromInvestment": "-4981266000", "stockBasedCompensation": "284847000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2258000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-461084000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7337690000, "cost_of_revenue": 4661844000, "gross_profit": 2675846000, "research_and_development": 866414000, "selling_general_admin": 509631000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 251612000, "depreciation_amortisation": null, "ebitda": 280146000, "interest_expense": 35506000, "interest_income": null, "other_non_operating": null, "pretax_income": 244640000, "tax_provision": 26357000, "effective_tax_rate": null, "net_income": 219002000, "net_income_continuing_ops": 218283000, "net_income_to_common": 219002000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10675615000, "short_term_investments": 11615190000, "net_receivables": 2179789000, "inventory": 209114000, "other_current_assets": null, "total_current_assets": 25570818000, "net_ppe": null, "goodwill": 2725130000, "intangible_assets": 3019348000, "goodwill_and_intangibles": 5744478000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13222965000, "total_assets": 38793783000, "short_term_debt": 1734988000, "accounts_payable": 5186223000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16014318000, "long_term_debt": 8088858000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8623707000, "total_liabilities": 24638025000, "total_debt": 9823846000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -27451559000, "total_equity": 14162576000, "shares_outstanding": 437371000, "operating_cash_flow": 1989265000, "stock_based_compensation": 284847000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 35699000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4981266000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4051538000, "free_cash_flow": 2024964000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "280146000", "netIncome": "219002000", "grossProfit": "2675846000", "depreciation": "None", "totalRevenue": "7337690000", "costOfRevenue": "4661844000", "interestIncome": "101639000", "incomeBeforeTax": "244640000", "interestExpense": "35506000", "operatingIncome": "251612000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "26357000", "reportedCurrency": "CNY", "netInterestIncome": "66133000", "nonInterestIncome": "None", "operatingExpenses": "2424234000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "866414000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4661844000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "509631000", "netIncomeFromContinuingOperations": "218283000" }, "balance": { "goodwill": "2725130000", "inventory": "209114000", "commonStock": "266000", "currentDebt": "None", "investments": "None", "totalAssets": "38793783000", "longTermDebt": "8088858000", "shortTermDebt": "1734988000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "3019348000", "reportedCurrency": "CNY", "retainedEarnings": "-27451559000", "totalLiabilities": "24638025000", "otherCurrentAssets": "1100224000", "totalCurrentAssets": "25570818000", "currentLongTermDebt": "1734988000", "longTermInvestments": "4565609000", "shortTermInvestments": "11615190000", "currentNetReceivables": "2179789000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13222965000", "currentAccountsPayable": "5186223000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9823846000", "totalShareholderEquity": "14162576000", "capitalLeaseObligations": "218435000", "otherCurrentLiabilities": "4438246000", "totalCurrentLiabilities": "16014318000", "otherNonCurrentLiabilities": "534849000", "totalNonCurrentLiabilities": "8623707000", "cashAndShortTermInvestments": "10675615000", "commonStockSharesOutstanding": "437371000", "intangibleAssetsExcludingGoodwill": "3019348000", "cashAndCashEquivalentsAtCarryingValue": "10675615000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "219002000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "1989265000", "capitalExpenditures": "35699000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4051538000", "cashflowFromInvestment": "-4981266000", "stockBasedCompensation": "284847000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2258000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-461084000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:47:05.022509+00:00", "is_restated": false, "income_statement": { "revenue": 7003248000, "cost_of_revenue": 4464150000, "gross_profit": 2539098000, "ebit": 33482000, "ebitda": 567879000, "pretax_income": 911000, "tax_provision": 11588000, "net_income": -9102000, "net_income_to_common": -9102000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9601900000, "total_current_assets": 20579392000, "total_assets": 33280490000, "short_term_debt": 2033945000, "long_term_debt": 3264089000, "total_debt": 5298034000, "total_liabilities": 18900142000, "total_equity": 14386407000, "shares_outstanding": 420086000, "goodwill_and_intangibles": 5924675000 }, "cash_flow": { "operating_cash_flow": 1302095000, "capital_expenditure": 35699000, "free_cash_flow": 1337794000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 29184, "ticker_id": 5053, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:47:05.022509+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "33482000", "ebitda": "567879000", "netIncome": "-9102000", "grossProfit": "2539098000", "depreciation": "None", "totalRevenue": "7003248000", "costOfRevenue": "4464150000", "interestIncome": "94173000", "incomeBeforeTax": "911000", "interestExpense": "32571000", "operatingIncome": "15008000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "11588000", "reportedCurrency": "CNY", "netInterestIncome": "61602000", "nonInterestIncome": "None", "operatingExpenses": "2524090000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "841477000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4464150000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "534397000", "sellingGeneralAndAdministrative": "515638000", "netIncomeFromContinuingOperations": "-10677000" }, "balance": { "goodwill": "2725130000", "inventory": "293776000", "commonStock": "269000", "currentDebt": "None", "investments": "None", "totalAssets": "33280490000", "longTermDebt": "3264089000", "shortTermDebt": "2033945000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "3199545000", "reportedCurrency": "CNY", "retainedEarnings": "-27621919000", "totalLiabilities": "18900142000", "otherCurrentAssets": "1745960000", "totalCurrentAssets": "20579392000", "currentLongTermDebt": "1818124000", "longTermInvestments": "3919494000", "shortTermInvestments": "7930241000", "currentNetReceivables": "1007515000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12701098000", "currentAccountsPayable": "4983062000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5298034000", "totalShareholderEquity": "14386407000", "capitalLeaseObligations": "215821000", "otherCurrentLiabilities": "7710809000", "totalCurrentLiabilities": "15104777000", "otherNonCurrentLiabilities": "531276000", "totalNonCurrentLiabilities": "3795365000", "cashAndShortTermInvestments": "9601900000", "commonStockSharesOutstanding": "420086000", "intangibleAssetsExcludingGoodwill": "3199545000", "cashAndCashEquivalentsAtCarryingValue": "9601900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9102000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "1302095000", "capitalExpenditures": "35699000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "250776945", "cashflowFromInvestment": "-2202292481", "stockBasedCompensation": "290765000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "534468000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7003248000, "cost_of_revenue": 4464150000, "gross_profit": 2539098000, "research_and_development": 841477000, "selling_general_admin": 515638000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 33482000, "depreciation_amortisation": 534397000, "ebitda": 567879000, "interest_expense": 32571000, "interest_income": null, "other_non_operating": null, "pretax_income": 911000, "tax_provision": 11588000, "effective_tax_rate": null, "net_income": -9102000, "net_income_continuing_ops": -10677000, "net_income_to_common": -9102000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9601900000, "short_term_investments": 7930241000, "net_receivables": 1007515000, "inventory": 293776000, "other_current_assets": null, "total_current_assets": 20579392000, "net_ppe": null, "goodwill": 2725130000, "intangible_assets": 3199545000, "goodwill_and_intangibles": 5924675000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12701098000, "total_assets": 33280490000, "short_term_debt": 2033945000, "accounts_payable": 4983062000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15104777000, "long_term_debt": 3264089000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3795365000, "total_liabilities": 18900142000, "total_debt": 5298034000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -27621919000, "total_equity": 14386407000, "shares_outstanding": 420086000, "operating_cash_flow": 1302095000, "stock_based_compensation": 290765000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 35699000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2202292481, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 250776945, "free_cash_flow": 1337794000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "33482000", "ebitda": "567879000", "netIncome": "-9102000", "grossProfit": "2539098000", "depreciation": "None", "totalRevenue": "7003248000", "costOfRevenue": "4464150000", "interestIncome": "94173000", "incomeBeforeTax": "911000", "interestExpense": "32571000", "operatingIncome": "15008000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "11588000", "reportedCurrency": "CNY", "netInterestIncome": "61602000", "nonInterestIncome": "None", "operatingExpenses": "2524090000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "841477000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4464150000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "534397000", "sellingGeneralAndAdministrative": "515638000", "netIncomeFromContinuingOperations": "-10677000" }, "balance": { "goodwill": "2725130000", "inventory": "293776000", "commonStock": "269000", "currentDebt": "None", "investments": "None", "totalAssets": "33280490000", "longTermDebt": "3264089000", "shortTermDebt": "2033945000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "3199545000", "reportedCurrency": "CNY", "retainedEarnings": "-27621919000", "totalLiabilities": "18900142000", "otherCurrentAssets": "1745960000", "totalCurrentAssets": "20579392000", "currentLongTermDebt": "1818124000", "longTermInvestments": "3919494000", "shortTermInvestments": "7930241000", "currentNetReceivables": "1007515000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12701098000", "currentAccountsPayable": "4983062000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5298034000", "totalShareholderEquity": "14386407000", "capitalLeaseObligations": "215821000", "otherCurrentLiabilities": "7710809000", "totalCurrentLiabilities": "15104777000", "otherNonCurrentLiabilities": "531276000", "totalNonCurrentLiabilities": "3795365000", "cashAndShortTermInvestments": "9601900000", "commonStockSharesOutstanding": "420086000", "intangibleAssetsExcludingGoodwill": "3199545000", "cashAndCashEquivalentsAtCarryingValue": "9601900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9102000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "1302095000", "capitalExpenditures": "35699000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "250776945", "cashflowFromInvestment": "-2202292481", "stockBasedCompensation": "290765000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "534468000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:47:05.022509+00:00", "is_restated": false, "income_statement": { "revenue": 7734161000, "cost_of_revenue": 4945945000, "gross_profit": 2788216000, "ebit": 126441000, "ebitda": 85387000, "pretax_income": 65401000, "tax_provision": -23533000, "net_income": 89960000, "net_income_to_common": 89960000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10249382000, "total_current_assets": 19756055000, "total_assets": 32698500000, "short_term_debt": 1786460000, "long_term_debt": 3264153000, "total_debt": 5050613000, "total_liabilities": 18594587000, "total_equity": 14108397000, "shares_outstanding": 424208000, "goodwill_and_intangibles": 5926142000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 29185, "ticker_id": 5053, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:47:05.022509+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "126441000", "ebitda": "85387000", "netIncome": "89960000", "grossProfit": "2788216000", "depreciation": "None", "totalRevenue": "7734161000", "costOfRevenue": "4945945000", "interestIncome": "110150000", "incomeBeforeTax": "65401000", "interestExpense": "19986000", "operatingIncome": "126441000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-23533000", "reportedCurrency": "CNY", "netInterestIncome": "90164000", "nonInterestIncome": "None", "operatingExpenses": "2661775000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "919321000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4945945000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "682598000", "sellingGeneralAndAdministrative": "505861000", "netIncomeFromContinuingOperations": "88934000" }, "balance": { "goodwill": "2725130000", "inventory": "294769000", "commonStock": "268000", "currentDebt": "None", "investments": "None", "totalAssets": "32698500000", "longTermDebt": "3264153000", "shortTermDebt": "1786460000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "3201012000", "reportedCurrency": "CNY", "retainedEarnings": "-27612817000", "totalLiabilities": "18594587000", "otherCurrentAssets": "1551458000", "totalCurrentAssets": "19756055000", "currentLongTermDebt": "1571836000", "longTermInvestments": "3911592000", "shortTermInvestments": "6433571000", "currentNetReceivables": "1226875000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12942445000", "currentAccountsPayable": "4805965000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5147028000", "totalShareholderEquity": "14108397000", "capitalLeaseObligations": "214624000", "otherCurrentLiabilities": "7741446000", "totalCurrentLiabilities": "14762803000", "otherNonCurrentLiabilities": "567631000", "totalNonCurrentLiabilities": "3831784000", "cashAndShortTermInvestments": "10249382000", "commonStockSharesOutstanding": "424208000", "intangibleAssetsExcludingGoodwill": "3201012000", "cashAndCashEquivalentsAtCarryingValue": "10249382000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "89960000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "295036000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7734161000, "cost_of_revenue": 4945945000, "gross_profit": 2788216000, "research_and_development": 919321000, "selling_general_admin": 505861000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 126441000, "depreciation_amortisation": 682598000, "ebitda": 85387000, "interest_expense": 19986000, "interest_income": null, "other_non_operating": null, "pretax_income": 65401000, "tax_provision": -23533000, "effective_tax_rate": null, "net_income": 89960000, "net_income_continuing_ops": 88934000, "net_income_to_common": 89960000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10249382000, "short_term_investments": 6433571000, "net_receivables": 1226875000, "inventory": 294769000, "other_current_assets": null, "total_current_assets": 19756055000, "net_ppe": null, "goodwill": 2725130000, "intangible_assets": 3201012000, "goodwill_and_intangibles": 5926142000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12942445000, "total_assets": 32698500000, "short_term_debt": 1786460000, "accounts_payable": 4805965000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14762803000, "long_term_debt": 3264153000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3831784000, "total_liabilities": 18594587000, "total_debt": 5050613000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -27612817000, "total_equity": 14108397000, "shares_outstanding": 424208000, "operating_cash_flow": null, "stock_based_compensation": 295036000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "126441000", "ebitda": "85387000", "netIncome": "89960000", "grossProfit": "2788216000", "depreciation": "None", "totalRevenue": "7734161000", "costOfRevenue": "4945945000", "interestIncome": "110150000", "incomeBeforeTax": "65401000", "interestExpense": "19986000", "operatingIncome": "126441000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-23533000", "reportedCurrency": "CNY", "netInterestIncome": "90164000", "nonInterestIncome": "None", "operatingExpenses": "2661775000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "919321000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4945945000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "682598000", "sellingGeneralAndAdministrative": "505861000", "netIncomeFromContinuingOperations": "88934000" }, "balance": { "goodwill": "2725130000", "inventory": "294769000", "commonStock": "268000", "currentDebt": "None", "investments": "None", "totalAssets": "32698500000", "longTermDebt": "3264153000", "shortTermDebt": "1786460000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "3201012000", "reportedCurrency": "CNY", "retainedEarnings": "-27612817000", "totalLiabilities": "18594587000", "otherCurrentAssets": "1551458000", "totalCurrentAssets": "19756055000", "currentLongTermDebt": "1571836000", "longTermInvestments": "3911592000", "shortTermInvestments": "6433571000", "currentNetReceivables": "1226875000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12942445000", "currentAccountsPayable": "4805965000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5147028000", "totalShareholderEquity": "14108397000", "capitalLeaseObligations": "214624000", "otherCurrentLiabilities": "7741446000", "totalCurrentLiabilities": "14762803000", "otherNonCurrentLiabilities": "567631000", "totalNonCurrentLiabilities": "3831784000", "cashAndShortTermInvestments": "10249382000", "commonStockSharesOutstanding": "424208000", "intangibleAssetsExcludingGoodwill": "3201012000", "cashAndCashEquivalentsAtCarryingValue": "10249382000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "89960000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "295036000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:47:05.022509+00:00", "is_restated": false, "income_statement": { "revenue": 7305620000, "cost_of_revenue": 4758434000, "gross_profit": 2547186000, "ebit": -752998000, "ebitda": -70400000, "pretax_income": -88224000, "tax_provision": -8419000, "net_income": -79515000, "net_income_to_common": -79515000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7463154000, "total_current_assets": 18686995000, "total_assets": 32021300000, "short_term_debt": 4297045000, "long_term_debt": 724000, "total_debt": 4297769000, "total_liabilities": 18298184000, "total_equity": 13726574000, "shares_outstanding": 420248000, "goodwill_and_intangibles": 5963562000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 29187, "ticker_id": 5053, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:47:05.022509+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-752998000", "ebitda": "-70400000", "netIncome": "-79515000", "grossProfit": "2547186000", "depreciation": "None", "totalRevenue": "7305620000", "costOfRevenue": "4758434000", "interestIncome": "91279000", "incomeBeforeTax": "-88224000", "interestExpense": "17824000", "operatingIncome": "-66679000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-8419000", "reportedCurrency": "CNY", "netInterestIncome": "73455000", "nonInterestIncome": "None", "operatingExpenses": "2613865000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "906072000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4758434000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "682598000", "sellingGeneralAndAdministrative": "505386000", "netIncomeFromContinuingOperations": "-79805000" }, "balance": { "goodwill": "2725130000", "inventory": "None", "commonStock": "13726574000", "currentDebt": "None", "investments": "None", "totalAssets": "32021300000", "longTermDebt": "724000", "shortTermDebt": "4297045000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "3238432000", "reportedCurrency": "CNY", "retainedEarnings": "None", "totalLiabilities": "18298184000", "otherCurrentAssets": "1936186000", "totalCurrentAssets": "18686995000", "currentLongTermDebt": "4297045000", "longTermInvestments": "4172991000", "shortTermInvestments": "7770948000", "currentNetReceivables": "1516707000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13334305000", "currentAccountsPayable": "4923826000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4297769000", "totalShareholderEquity": "13726574000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8151908000", "totalCurrentLiabilities": "17756866000", "otherNonCurrentLiabilities": "540594000", "totalNonCurrentLiabilities": "541318000", "cashAndShortTermInvestments": "7463154000", "commonStockSharesOutstanding": "420248000", "intangibleAssetsExcludingGoodwill": "3238432000", "cashAndCashEquivalentsAtCarryingValue": "7463154000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-79515000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "297111000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7305620000, "cost_of_revenue": 4758434000, "gross_profit": 2547186000, "research_and_development": 906072000, "selling_general_admin": 505386000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -752998000, "depreciation_amortisation": 682598000, "ebitda": -70400000, "interest_expense": 17824000, "interest_income": null, "other_non_operating": null, "pretax_income": -88224000, "tax_provision": -8419000, "effective_tax_rate": null, "net_income": -79515000, "net_income_continuing_ops": -79805000, "net_income_to_common": -79515000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7463154000, "short_term_investments": 7770948000, "net_receivables": 1516707000, "inventory": null, "other_current_assets": null, "total_current_assets": 18686995000, "net_ppe": null, "goodwill": 2725130000, "intangible_assets": 3238432000, "goodwill_and_intangibles": 5963562000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13334305000, "total_assets": 32021300000, "short_term_debt": 4297045000, "accounts_payable": 4923826000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17756866000, "long_term_debt": 724000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 541318000, "total_liabilities": 18298184000, "total_debt": 4297769000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 13726574000, "shares_outstanding": 420248000, "operating_cash_flow": null, "stock_based_compensation": 297111000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-752998000", "ebitda": "-70400000", "netIncome": "-79515000", "grossProfit": "2547186000", "depreciation": "None", "totalRevenue": "7305620000", "costOfRevenue": "4758434000", "interestIncome": "91279000", "incomeBeforeTax": "-88224000", "interestExpense": "17824000", "operatingIncome": "-66679000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-8419000", "reportedCurrency": "CNY", "netInterestIncome": "73455000", "nonInterestIncome": "None", "operatingExpenses": "2613865000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "906072000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4758434000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "682598000", "sellingGeneralAndAdministrative": "505386000", "netIncomeFromContinuingOperations": "-79805000" }, "balance": { "goodwill": "2725130000", "inventory": "None", "commonStock": "13726574000", "currentDebt": "None", "investments": "None", "totalAssets": "32021300000", "longTermDebt": "724000", "shortTermDebt": "4297045000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "3238432000", "reportedCurrency": "CNY", "retainedEarnings": "None", "totalLiabilities": "18298184000", "otherCurrentAssets": "1936186000", "totalCurrentAssets": "18686995000", "currentLongTermDebt": "4297045000", "longTermInvestments": "4172991000", "shortTermInvestments": "7770948000", "currentNetReceivables": "1516707000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13334305000", "currentAccountsPayable": "4923826000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4297769000", "totalShareholderEquity": "13726574000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8151908000", "totalCurrentLiabilities": "17756866000", "otherNonCurrentLiabilities": "540594000", "totalNonCurrentLiabilities": "541318000", "cashAndShortTermInvestments": "7463154000", "commonStockSharesOutstanding": "420248000", "intangibleAssetsExcludingGoodwill": "3238432000", "cashAndCashEquivalentsAtCarryingValue": "7463154000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-79515000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "297111000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:47:05.022509+00:00", "is_restated": false, "income_statement": { "revenue": 6127144000, "cost_of_revenue": 4293943000, "gross_profit": 1833201000, "ebit": -585135000, "ebitda": -594494000, "pretax_income": -614303000, "tax_provision": -6154000, "net_income": -608700000, "net_income_to_common": -608700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3732504000, "total_current_assets": 17497754000, "total_assets": 31318493000, "short_term_debt": 4846173000, "long_term_debt": 731000, "total_debt": 4846904000, "total_liabilities": 17736790000, "total_equity": 13584871000, "shares_outstanding": 416287000, "goodwill_and_intangibles": 6150979000 }, "cash_flow": { "operating_cash_flow": 1750540000, "capital_expenditure": 93048000, "free_cash_flow": 1843588000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 29188, "ticker_id": 5053, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:47:05.022509+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-585135000", "ebitda": "-594494000", "netIncome": "-608700000", "grossProfit": "1833201000", "depreciation": "None", "totalRevenue": "6127144000", "costOfRevenue": "4293943000", "interestIncome": "100344000", "incomeBeforeTax": "-614303000", "interestExpense": "19809000", "operatingIncome": "-585135000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-6154000", "reportedCurrency": "CNY", "netInterestIncome": "80535000", "nonInterestIncome": "None", "operatingExpenses": "2418336000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "894701000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4293943000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "682598000", "sellingGeneralAndAdministrative": "488039000", "netIncomeFromContinuingOperations": "-608149000" }, "balance": { "goodwill": "2725130000", "inventory": "215787000", "commonStock": "13584871000", "currentDebt": "None", "investments": "None", "totalAssets": "31318493000", "longTermDebt": "731000", "shortTermDebt": "4846173000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "3425849000", "reportedCurrency": "CNY", "retainedEarnings": "-27668011000", "totalLiabilities": "17736790000", "otherCurrentAssets": "1979941000", "totalCurrentAssets": "17497754000", "currentLongTermDebt": "4846173000", "longTermInvestments": "4303083000", "shortTermInvestments": "10179425000", "currentNetReceivables": "1605884000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13820739000", "currentAccountsPayable": "4566128000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4846904000", "totalShareholderEquity": "13584871000", "capitalLeaseObligations": "200450000", "otherCurrentLiabilities": "7432029000", "totalCurrentLiabilities": "17156151000", "otherNonCurrentLiabilities": "579908000", "totalNonCurrentLiabilities": "580639000", "cashAndShortTermInvestments": "3732504000", "commonStockSharesOutstanding": "416287000", "intangibleAssetsExcludingGoodwill": "3425849000", "cashAndCashEquivalentsAtCarryingValue": "3732504000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-608700000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "1750540000", "capitalExpenditures": "93048000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-107497000", "cashflowFromInvestment": "-3941586000", "stockBasedCompensation": "259479000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "624402000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6127144000, "cost_of_revenue": 4293943000, "gross_profit": 1833201000, "research_and_development": 894701000, "selling_general_admin": 488039000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -585135000, "depreciation_amortisation": 682598000, "ebitda": -594494000, "interest_expense": 19809000, "interest_income": null, "other_non_operating": null, "pretax_income": -614303000, "tax_provision": -6154000, "effective_tax_rate": null, "net_income": -608700000, "net_income_continuing_ops": -608149000, "net_income_to_common": -608700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3732504000, "short_term_investments": 10179425000, "net_receivables": 1605884000, "inventory": 215787000, "other_current_assets": null, "total_current_assets": 17497754000, "net_ppe": null, "goodwill": 2725130000, "intangible_assets": 3425849000, "goodwill_and_intangibles": 6150979000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13820739000, "total_assets": 31318493000, "short_term_debt": 4846173000, "accounts_payable": 4566128000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17156151000, "long_term_debt": 731000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 580639000, "total_liabilities": 17736790000, "total_debt": 4846904000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -27668011000, "total_equity": 13584871000, "shares_outstanding": 416287000, "operating_cash_flow": 1750540000, "stock_based_compensation": 259479000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 93048000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3941586000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -107497000, "free_cash_flow": 1843588000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-585135000", "ebitda": "-594494000", "netIncome": "-608700000", "grossProfit": "1833201000", "depreciation": "None", "totalRevenue": "6127144000", "costOfRevenue": "4293943000", "interestIncome": "100344000", "incomeBeforeTax": "-614303000", "interestExpense": "19809000", "operatingIncome": "-585135000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-6154000", "reportedCurrency": "CNY", "netInterestIncome": "80535000", "nonInterestIncome": "None", "operatingExpenses": "2418336000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "894701000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4293943000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "682598000", "sellingGeneralAndAdministrative": "488039000", "netIncomeFromContinuingOperations": "-608149000" }, "balance": { "goodwill": "2725130000", "inventory": "215787000", "commonStock": "13584871000", "currentDebt": "None", "investments": "None", "totalAssets": "31318493000", "longTermDebt": "731000", "shortTermDebt": "4846173000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "3425849000", "reportedCurrency": "CNY", "retainedEarnings": "-27668011000", "totalLiabilities": "17736790000", "otherCurrentAssets": "1979941000", "totalCurrentAssets": "17497754000", "currentLongTermDebt": "4846173000", "longTermInvestments": "4303083000", "shortTermInvestments": "10179425000", "currentNetReceivables": "1605884000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13820739000", "currentAccountsPayable": "4566128000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4846904000", "totalShareholderEquity": "13584871000", "capitalLeaseObligations": "200450000", "otherCurrentLiabilities": "7432029000", "totalCurrentLiabilities": "17156151000", "otherNonCurrentLiabilities": "579908000", "totalNonCurrentLiabilities": "580639000", "cashAndShortTermInvestments": "3732504000", "commonStockSharesOutstanding": "416287000", "intangibleAssetsExcludingGoodwill": "3425849000", "cashAndCashEquivalentsAtCarryingValue": "3732504000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-608700000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "1750540000", "capitalExpenditures": "93048000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-107497000", "cashflowFromInvestment": "-3941586000", "stockBasedCompensation": "259479000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "624402000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:47:05.022509+00:00", "is_restated": false, "income_statement": { "revenue": 5664600000, "cost_of_revenue": 4059240000, "gross_profit": 1605360000, "ebit": -818596000, "ebitda": -731495000, "pretax_income": -763069000, "tax_provision": 1562000, "net_income": -748545000, "net_income_to_common": -748545000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6037409000, "total_current_assets": 16127496000, "total_assets": 30249258000, "short_term_debt": 4941485000, "long_term_debt": 732000, "total_debt": 4942217000, "total_liabilities": 16342539000, "total_equity": 13910438000, "shares_outstanding": 415274340, "goodwill_and_intangibles": 6216880000 }, "cash_flow": { "operating_cash_flow": 637697000, "capital_expenditure": 93048000, "free_cash_flow": 730745000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 29189, "ticker_id": 5053, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:47:05.022509+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-818596000", "ebitda": "-731495000", "netIncome": "-748545000", "grossProfit": "1605360000", "depreciation": "None", "totalRevenue": "5664600000", "costOfRevenue": "4059240000", "interestIncome": "133207000", "incomeBeforeTax": "-763069000", "interestExpense": "31574000", "operatingIncome": "-818596000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "1562000", "reportedCurrency": "CNY", "netInterestIncome": "101633000", "nonInterestIncome": "None", "operatingExpenses": "2423956000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "965120000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4059240000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "682598000", "sellingGeneralAndAdministrative": "531777000", "netIncomeFromContinuingOperations": "-764631000" }, "balance": { "goodwill": "2725130000", "inventory": "50000000", "commonStock": "13910438000", "currentDebt": "None", "investments": "None", "totalAssets": "30249258000", "longTermDebt": "732000", "shortTermDebt": "4941485000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "3491750000", "reportedCurrency": "CNY", "retainedEarnings": "-27668011000", "totalLiabilities": "16342539000", "otherCurrentAssets": "1927483000", "totalCurrentAssets": "16127496000", "currentLongTermDebt": "4941485000", "longTermInvestments": "4365225000", "shortTermInvestments": "6884281000", "currentNetReceivables": "1278323000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14121762000", "currentAccountsPayable": "4530078000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4942217000", "totalShareholderEquity": "13910438000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2991800000", "totalCurrentLiabilities": "15730606000", "otherNonCurrentLiabilities": "611201000", "totalNonCurrentLiabilities": "611933000", "cashAndShortTermInvestments": "6037409000", "commonStockSharesOutstanding": "415274340", "intangibleAssetsExcludingGoodwill": "3491750000", "cashAndCashEquivalentsAtCarryingValue": "6037409000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-748545000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "637697000", "capitalExpenditures": "93048000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2541242000", "cashflowFromInvestment": "761970000", "stockBasedCompensation": "264586000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "666156000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5664600000, "cost_of_revenue": 4059240000, "gross_profit": 1605360000, "research_and_development": 965120000, "selling_general_admin": 531777000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -818596000, "depreciation_amortisation": 682598000, "ebitda": -731495000, "interest_expense": 31574000, "interest_income": null, "other_non_operating": null, "pretax_income": -763069000, "tax_provision": 1562000, "effective_tax_rate": null, "net_income": -748545000, "net_income_continuing_ops": -764631000, "net_income_to_common": -748545000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6037409000, "short_term_investments": 6884281000, "net_receivables": 1278323000, "inventory": 50000000, "other_current_assets": null, "total_current_assets": 16127496000, "net_ppe": null, "goodwill": 2725130000, "intangible_assets": 3491750000, "goodwill_and_intangibles": 6216880000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14121762000, "total_assets": 30249258000, "short_term_debt": 4941485000, "accounts_payable": 4530078000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15730606000, "long_term_debt": 732000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 611933000, "total_liabilities": 16342539000, "total_debt": 4942217000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -27668011000, "total_equity": 13910438000, "shares_outstanding": 415274340, "operating_cash_flow": 637697000, "stock_based_compensation": 264586000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 93048000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 761970000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2541242000, "free_cash_flow": 730745000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-818596000", "ebitda": "-731495000", "netIncome": "-748545000", "grossProfit": "1605360000", "depreciation": "None", "totalRevenue": "5664600000", "costOfRevenue": "4059240000", "interestIncome": "133207000", "incomeBeforeTax": "-763069000", "interestExpense": "31574000", "operatingIncome": "-818596000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "1562000", "reportedCurrency": "CNY", "netInterestIncome": "101633000", "nonInterestIncome": "None", "operatingExpenses": "2423956000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "965120000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4059240000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "682598000", "sellingGeneralAndAdministrative": "531777000", "netIncomeFromContinuingOperations": "-764631000" }, "balance": { "goodwill": "2725130000", "inventory": "50000000", "commonStock": "13910438000", "currentDebt": "None", "investments": "None", "totalAssets": "30249258000", "longTermDebt": "732000", "shortTermDebt": "4941485000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "3491750000", "reportedCurrency": "CNY", "retainedEarnings": "-27668011000", "totalLiabilities": "16342539000", "otherCurrentAssets": "1927483000", "totalCurrentAssets": "16127496000", "currentLongTermDebt": "4941485000", "longTermInvestments": "4365225000", "shortTermInvestments": "6884281000", "currentNetReceivables": "1278323000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14121762000", "currentAccountsPayable": "4530078000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4942217000", "totalShareholderEquity": "13910438000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2991800000", "totalCurrentLiabilities": "15730606000", "otherNonCurrentLiabilities": "611201000", "totalNonCurrentLiabilities": "611933000", "cashAndShortTermInvestments": "6037409000", "commonStockSharesOutstanding": "415274340", "intangibleAssetsExcludingGoodwill": "3491750000", "cashAndCashEquivalentsAtCarryingValue": "6037409000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-748545000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "637697000", "capitalExpenditures": "93048000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2541242000", "cashflowFromInvestment": "761970000", "stockBasedCompensation": "264586000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "666156000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:47:05.022509+00:00", "is_restated": false, "income_statement": { "revenue": 6349096000, "cost_of_revenue": 4689114000, "gross_profit": 1659982000, "ebit": -1304670000, "ebitda": -1262369000, "pretax_income": -1291550000, "tax_provision": 5140000, "net_income": -1296484000, "net_income_to_common": -1296484000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7191821000, "total_current_assets": 18727039000, "total_assets": 33159067000, "short_term_debt": 7644257000, "long_term_debt": 646000, "total_debt": 7644903000, "total_liabilities": 18754800000, "total_equity": 14391900000, "shares_outstanding": 414793013, "goodwill_and_intangibles": 6352663000 }, "cash_flow": { "operating_cash_flow": 637697000, "capital_expenditure": 0, "free_cash_flow": 637697000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 29190, "ticker_id": 5053, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:47:05.022509+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1304670000", "ebitda": "-1262369000", "netIncome": "-1296484000", "grossProfit": "1659982000", "depreciation": "None", "totalRevenue": "6349096000", "costOfRevenue": "4689114000", "interestIncome": "126450000", "incomeBeforeTax": "-1291550000", "interestExpense": "29181000", "operatingIncome": "-1304670000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "5140000", "reportedCurrency": "CNY", "netInterestIncome": "97269000", "nonInterestIncome": "None", "operatingExpenses": "2964652000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1327282000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4689114000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "682598000", "sellingGeneralAndAdministrative": "511906000", "netIncomeFromContinuingOperations": "-1296690000" }, "balance": { "goodwill": "2725130000", "inventory": "240995000", "commonStock": "265000", "currentDebt": "None", "investments": "None", "totalAssets": "33159067000", "longTermDebt": "646000", "shortTermDebt": "7644257000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "3627533000", "reportedCurrency": "CNY", "retainedEarnings": "-26266017000", "totalLiabilities": "18754800000", "otherCurrentAssets": "1795143000", "totalCurrentAssets": "18727039000", "currentLongTermDebt": "7455753000", "longTermInvestments": "4366632000", "shortTermInvestments": "7925180000", "currentNetReceivables": "1573900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14432028000", "currentAccountsPayable": "4333730000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7644903000", "totalShareholderEquity": "14391900000", "capitalLeaseObligations": "188504000", "otherCurrentLiabilities": "5780458000", "totalCurrentLiabilities": "18103695000", "otherNonCurrentLiabilities": "650459000", "totalNonCurrentLiabilities": "651105000", "cashAndShortTermInvestments": "7191821000", "commonStockSharesOutstanding": "414793013", "intangibleAssetsExcludingGoodwill": "3627533000", "cashAndCashEquivalentsAtCarryingValue": "7191821000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1296484000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "637697000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "267059000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6349096000, "cost_of_revenue": 4689114000, "gross_profit": 1659982000, "research_and_development": 1327282000, "selling_general_admin": 511906000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1304670000, "depreciation_amortisation": 682598000, "ebitda": -1262369000, "interest_expense": 29181000, "interest_income": null, "other_non_operating": null, "pretax_income": -1291550000, "tax_provision": 5140000, "effective_tax_rate": null, "net_income": -1296484000, "net_income_continuing_ops": -1296690000, "net_income_to_common": -1296484000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7191821000, "short_term_investments": 7925180000, "net_receivables": 1573900000, "inventory": 240995000, "other_current_assets": null, "total_current_assets": 18727039000, "net_ppe": null, "goodwill": 2725130000, "intangible_assets": 3627533000, "goodwill_and_intangibles": 6352663000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14432028000, "total_assets": 33159067000, "short_term_debt": 7644257000, "accounts_payable": 4333730000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18103695000, "long_term_debt": 646000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 651105000, "total_liabilities": 18754800000, "total_debt": 7644903000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -26266017000, "total_equity": 14391900000, "shares_outstanding": 414793013, "operating_cash_flow": 637697000, "stock_based_compensation": 267059000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 637697000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1304670000", "ebitda": "-1262369000", "netIncome": "-1296484000", "grossProfit": "1659982000", "depreciation": "None", "totalRevenue": "6349096000", "costOfRevenue": "4689114000", "interestIncome": "126450000", "incomeBeforeTax": "-1291550000", "interestExpense": "29181000", "operatingIncome": "-1304670000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "5140000", "reportedCurrency": "CNY", "netInterestIncome": "97269000", "nonInterestIncome": "None", "operatingExpenses": "2964652000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1327282000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4689114000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "682598000", "sellingGeneralAndAdministrative": "511906000", "netIncomeFromContinuingOperations": "-1296690000" }, "balance": { "goodwill": "2725130000", "inventory": "240995000", "commonStock": "265000", "currentDebt": "None", "investments": "None", "totalAssets": "33159067000", "longTermDebt": "646000", "shortTermDebt": "7644257000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "3627533000", "reportedCurrency": "CNY", "retainedEarnings": "-26266017000", "totalLiabilities": "18754800000", "otherCurrentAssets": "1795143000", "totalCurrentAssets": "18727039000", "currentLongTermDebt": "7455753000", "longTermInvestments": "4366632000", "shortTermInvestments": "7925180000", "currentNetReceivables": "1573900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14432028000", "currentAccountsPayable": "4333730000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7644903000", "totalShareholderEquity": "14391900000", "capitalLeaseObligations": "188504000", "otherCurrentLiabilities": "5780458000", "totalCurrentLiabilities": "18103695000", "otherNonCurrentLiabilities": "650459000", "totalNonCurrentLiabilities": "651105000", "cashAndShortTermInvestments": "7191821000", "commonStockSharesOutstanding": "414793013", "intangibleAssetsExcludingGoodwill": "3627533000", "cashAndCashEquivalentsAtCarryingValue": "7191821000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1296484000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "637697000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "267059000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:47:05.022509+00:00", "is_restated": false, "income_statement": { "revenue": 5805081000, "cost_of_revenue": 4354664000, "gross_profit": 1450417000, "ebit": -1864340250, "ebitda": -1289207000, "pretax_income": -1319271000, "tax_provision": 17975000, "net_income": -1351444000, "net_income_to_common": -1351444000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7639889000, "total_current_assets": 18750990000, "total_assets": 33895233000, "short_term_debt": 4482382000, "long_term_debt": 3076494000, "total_debt": 7558876000, "total_liabilities": 18420210000, "total_equity": 15462450000, "shares_outstanding": 413983020, "goodwill_and_intangibles": 6606784000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 29192, "ticker_id": 5053, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:47:05.022509+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1864340250", "ebitda": "-1289207000", "netIncome": "-1351444000", "grossProfit": "1450417000", "depreciation": "None", "totalRevenue": "5805081000", "costOfRevenue": "4354664000", "interestIncome": "117722000", "incomeBeforeTax": "-1319271000", "interestExpense": "30064000", "operatingIncome": "-1107173000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "17975000", "reportedCurrency": "CNY", "netInterestIncome": "87658000", "nonInterestIncome": "None", "operatingExpenses": "2557590000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1066155000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4354664000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "834194250", "sellingGeneralAndAdministrative": "499132000", "netIncomeFromContinuingOperations": "-1337246000" }, "balance": { "goodwill": "2725130000", "inventory": "167810000", "commonStock": "15462450000", "currentDebt": "None", "investments": "None", "totalAssets": "33895233000", "longTermDebt": "3076494000", "shortTermDebt": "4482382000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "3881654000", "reportedCurrency": "CNY", "retainedEarnings": "-26310766000", "totalLiabilities": "18420210000", "otherCurrentAssets": "2587329000", "totalCurrentAssets": "18750990000", "currentLongTermDebt": "4482382000", "longTermInvestments": "4597966000", "shortTermInvestments": "6873811000", "currentNetReceivables": "1649961000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15144243000", "currentAccountsPayable": "4122334000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "796644000", "shortLongTermDebtTotal": "7558876000", "totalShareholderEquity": "15462450000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5813293000", "totalCurrentLiabilities": "14693027000", "otherNonCurrentLiabilities": "650689000", "totalNonCurrentLiabilities": "3727183000", "cashAndShortTermInvestments": "7639889000", "commonStockSharesOutstanding": "413983020", "intangibleAssetsExcludingGoodwill": "3881654000", "cashAndCashEquivalentsAtCarryingValue": "7639889000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1351444000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "304037000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5805081000, "cost_of_revenue": 4354664000, "gross_profit": 1450417000, "research_and_development": 1066155000, "selling_general_admin": 499132000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1864340250, "depreciation_amortisation": 834194250, "ebitda": -1289207000, "interest_expense": 30064000, "interest_income": null, "other_non_operating": null, "pretax_income": -1319271000, "tax_provision": 17975000, "effective_tax_rate": null, "net_income": -1351444000, "net_income_continuing_ops": -1337246000, "net_income_to_common": -1351444000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7639889000, "short_term_investments": 6873811000, "net_receivables": 1649961000, "inventory": 167810000, "other_current_assets": null, "total_current_assets": 18750990000, "net_ppe": null, "goodwill": 2725130000, "intangible_assets": 3881654000, "goodwill_and_intangibles": 6606784000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15144243000, "total_assets": 33895233000, "short_term_debt": 4482382000, "accounts_payable": 4122334000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14693027000, "long_term_debt": 3076494000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3727183000, "total_liabilities": 18420210000, "total_debt": 7558876000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -26310766000, "total_equity": 15462450000, "shares_outstanding": 413983020, "operating_cash_flow": null, "stock_based_compensation": 304037000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1864340250", "ebitda": "-1289207000", "netIncome": "-1351444000", "grossProfit": "1450417000", "depreciation": "None", "totalRevenue": "5805081000", "costOfRevenue": "4354664000", "interestIncome": "117722000", "incomeBeforeTax": "-1319271000", "interestExpense": "30064000", "operatingIncome": "-1107173000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "17975000", "reportedCurrency": "CNY", "netInterestIncome": "87658000", "nonInterestIncome": "None", "operatingExpenses": "2557590000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1066155000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4354664000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "834194250", "sellingGeneralAndAdministrative": "499132000", "netIncomeFromContinuingOperations": "-1337246000" }, "balance": { "goodwill": "2725130000", "inventory": "167810000", "commonStock": "15462450000", "currentDebt": "None", "investments": "None", "totalAssets": "33895233000", "longTermDebt": "3076494000", "shortTermDebt": "4482382000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "3881654000", "reportedCurrency": "CNY", "retainedEarnings": "-26310766000", "totalLiabilities": "18420210000", "otherCurrentAssets": "2587329000", "totalCurrentAssets": "18750990000", "currentLongTermDebt": "4482382000", "longTermInvestments": "4597966000", "shortTermInvestments": "6873811000", "currentNetReceivables": "1649961000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15144243000", "currentAccountsPayable": "4122334000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "796644000", "shortLongTermDebtTotal": "7558876000", "totalShareholderEquity": "15462450000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5813293000", "totalCurrentLiabilities": "14693027000", "otherNonCurrentLiabilities": "650689000", "totalNonCurrentLiabilities": "3727183000", "cashAndShortTermInvestments": "7639889000", "commonStockSharesOutstanding": "413983020", "intangibleAssetsExcludingGoodwill": "3881654000", "cashAndCashEquivalentsAtCarryingValue": "7639889000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1351444000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "304037000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:47:05.022509+00:00", "is_restated": false, "income_statement": { "revenue": 5304199000, "cost_of_revenue": 4076665000, "gross_profit": 1227534000, "ebit": -1969528250, "ebitda": -1476298000, "pretax_income": -1524274000, "tax_provision": 23858000, "net_income": -1546707000, "net_income_to_common": -1546707000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5686852000, "total_current_assets": 18710694000, "total_assets": 34895357000, "short_term_debt": 4611656000, "long_term_debt": 3197625000, "total_debt": 7809281000, "total_liabilities": 18362675000, "total_equity": 16534307000, "shares_outstanding": 413446005, "goodwill_and_intangibles": 6677843000 }, "cash_flow": { "operating_cash_flow": -21181000, "capital_expenditure": 0, "free_cash_flow": -21181000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 29193, "ticker_id": 5053, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:47:05.022509+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1969528250", "ebitda": "-1476298000", "netIncome": "-1546707000", "grossProfit": "1227534000", "depreciation": "None", "totalRevenue": "5304199000", "costOfRevenue": "4076665000", "interestIncome": "152026000", "incomeBeforeTax": "-1524274000", "interestExpense": "47976000", "operatingIncome": "-1277683000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "23858000", "reportedCurrency": "CNY", "netInterestIncome": "104050000", "nonInterestIncome": "None", "operatingExpenses": "2505217000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1047321000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4076665000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "834194250", "sellingGeneralAndAdministrative": "539699000", "netIncomeFromContinuingOperations": "-1548132000" }, "balance": { "goodwill": "2725130000", "inventory": "167810000", "commonStock": "16534307000", "currentDebt": "None", "investments": "None", "totalAssets": "34895357000", "longTermDebt": "3197625000", "shortTermDebt": "4611656000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "3952713000", "reportedCurrency": "CNY", "retainedEarnings": "-23654262000", "totalLiabilities": "18362675000", "otherCurrentAssets": "3044191000", "totalCurrentAssets": "18710694000", "currentLongTermDebt": "4611656000", "longTermInvestments": "5223492000", "shortTermInvestments": "8611836000", "currentNetReceivables": "1367815000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16184663000", "currentAccountsPayable": "4171625000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7809281000", "totalShareholderEquity": "16534307000", "capitalLeaseObligations": "186098000", "otherCurrentLiabilities": "5395846000", "totalCurrentLiabilities": "14479457000", "otherNonCurrentLiabilities": "685593000", "totalNonCurrentLiabilities": "3883218000", "cashAndShortTermInvestments": "5686852000", "commonStockSharesOutstanding": "413446005", "intangibleAssetsExcludingGoodwill": "3952713000", "cashAndCashEquivalentsAtCarryingValue": "5686852000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1546707000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "-21181000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "300814000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5304199000, "cost_of_revenue": 4076665000, "gross_profit": 1227534000, "research_and_development": 1047321000, "selling_general_admin": 539699000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1969528250, "depreciation_amortisation": 834194250, "ebitda": -1476298000, "interest_expense": 47976000, "interest_income": null, "other_non_operating": null, "pretax_income": -1524274000, "tax_provision": 23858000, "effective_tax_rate": null, "net_income": -1546707000, "net_income_continuing_ops": -1548132000, "net_income_to_common": -1546707000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5686852000, "short_term_investments": 8611836000, "net_receivables": 1367815000, "inventory": 167810000, "other_current_assets": null, "total_current_assets": 18710694000, "net_ppe": null, "goodwill": 2725130000, "intangible_assets": 3952713000, "goodwill_and_intangibles": 6677843000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16184663000, "total_assets": 34895357000, "short_term_debt": 4611656000, "accounts_payable": 4171625000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14479457000, "long_term_debt": 3197625000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3883218000, "total_liabilities": 18362675000, "total_debt": 7809281000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -23654262000, "total_equity": 16534307000, "shares_outstanding": 413446005, "operating_cash_flow": -21181000, "stock_based_compensation": 300814000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -21181000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1969528250", "ebitda": "-1476298000", "netIncome": "-1546707000", "grossProfit": "1227534000", "depreciation": "None", "totalRevenue": "5304199000", "costOfRevenue": "4076665000", "interestIncome": "152026000", "incomeBeforeTax": "-1524274000", "interestExpense": "47976000", "operatingIncome": "-1277683000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "23858000", "reportedCurrency": "CNY", "netInterestIncome": "104050000", "nonInterestIncome": "None", "operatingExpenses": "2505217000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1047321000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4076665000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "834194250", "sellingGeneralAndAdministrative": "539699000", "netIncomeFromContinuingOperations": "-1548132000" }, "balance": { "goodwill": "2725130000", "inventory": "167810000", "commonStock": "16534307000", "currentDebt": "None", "investments": "None", "totalAssets": "34895357000", "longTermDebt": "3197625000", "shortTermDebt": "4611656000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "3952713000", "reportedCurrency": "CNY", "retainedEarnings": "-23654262000", "totalLiabilities": "18362675000", "otherCurrentAssets": "3044191000", "totalCurrentAssets": "18710694000", "currentLongTermDebt": "4611656000", "longTermInvestments": "5223492000", "shortTermInvestments": "8611836000", "currentNetReceivables": "1367815000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16184663000", "currentAccountsPayable": "4171625000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7809281000", "totalShareholderEquity": "16534307000", "capitalLeaseObligations": "186098000", "otherCurrentLiabilities": "5395846000", "totalCurrentLiabilities": "14479457000", "otherNonCurrentLiabilities": "685593000", "totalNonCurrentLiabilities": "3883218000", "cashAndShortTermInvestments": "5686852000", "commonStockSharesOutstanding": "413446005", "intangibleAssetsExcludingGoodwill": "3952713000", "cashAndCashEquivalentsAtCarryingValue": "5686852000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1546707000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "-21181000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "300814000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }