{ "ticker": { "uuid": "2aea3c2c-c544-4cfb-b433-edc5ff2de19e", "symbol": "USPH", "name": "U.S. Physical Therapy, Inc.", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Medical Care Facilities", "page_url": "https://sharemaestro.com/factors/ticker/2aea3c2c-c544-4cfb-b433-edc5ff2de19e/", "api_url": "https://sharemaestro.com/factors/api/tickers/2aea3c2c-c544-4cfb-b433-edc5ff2de19e/" }, "ticker_metadata": { "id": 4170, "uuid": "2aea3c2c-c544-4cfb-b433-edc5ff2de19e", "symbol": "USPH", "name": "U.S. Physical Therapy, Inc.", "asset_type": "equity", "market_cap": 977959000, "stock_exchange_id": 3, "industry": "Medical Care Facilities", "sector": "Healthcare", "description": "US Physical Therapy, Inc. operates outpatient physical therapy clinics that provide preoperative and postoperative care and treatment for orthopedic-related disorders, sports-related injuries, preventive care, injured worker rehabilitation, and neurology-related injuries. The company is headquartered in Houston, Texas.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "2aea3c2c-c544-4cfb-b433-edc5ff2de19e", "symbol": "USPH", "name": "U.S. Physical Therapy, Inc.", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Medical Care Facilities", "page_url": "https://sharemaestro.com/factors/ticker/2aea3c2c-c544-4cfb-b433-edc5ff2de19e/", "api_url": "https://sharemaestro.com/factors/api/tickers/2aea3c2c-c544-4cfb-b433-edc5ff2de19e/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.04, "value": 0.22, "quality": 0.2, "momentum": 0.14, "coverage": 0.97, "confidence": 0.97, "delta": null }, "headline_factors": { "price": 63.45, "market_cap": 962346150, "pe_ratio": 815.5476, "earnings_yield": 0.0012, "ebitda_to_ev": 0.089, "shareholder_yield": 0.0357, "roe": 0.0025, "piotroski_f_score": 5, "momentum_12_1": -0.2189, "volatility_252d": 0.4455 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:58.130497+00:00", "batch_id": "" }, "size": { "price_close": 63.45, "market_cap": 962346150, "market_cap_usd": 962346150, "enterprise_value": 1181527150, "shares_outstanding": 15167000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 815.5476, "pb_ratio": 2.052, "ptbv_ratio": null, "ps_ratio": 1.3197, "pcf_ratio": 11.4926, "pfcf_ratio": 9.566, "ev_ebitda": 11.2381, "ev_ebit": 14.3021, "ev_sales": 1.6203, "ev_fcf": 11.7447, "earnings_yield": 0.0012, "fcf_yield": 0.0851, "price_to_sales": 1.3197, "price_to_book": 2.052, "price_to_cashflow": 11.4926, "ebitda_to_ev": 0.089, "sales_yield": 0.6172 }, "yield": { "dividend_yield": 0.0357, "buyback_yield": 0, "shareholder_yield": 0.0357, "debt_paydown_yield": null, "total_yield": 0.0357 }, "quality": { "gross_margin": 0.2044, "operating_margin": 0.1133, "net_margin": 0.0016, "ebitda_margin": 0.1442, "fcf_margin": 0.138, "roe": 0.0025, "roa": 0.001, "roic": 0.089, "roc_greenblatt": null, "asset_turnover": 0.5871, "cash_conversion": 85.2551, "accruals_ratio": -0.0665, "sbc_to_revenue": 0.0121, "piotroski_f_score": 5, "altman_z_score": 2.3296, "earnings_stability_5y": 1.885, "revenue_stability_5y": 0.2152, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.12, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.9791, "net_debt_to_ebitda": 2.0847, "debt_to_assets": 0.1994, "interest_coverage": 8.2852, "current_ratio": 1.1859, "quick_ratio": 1.1859, "net_debt": 219181000, "local_beta": -0.0001, "volatility_252d": 0.4455, "volatility_60d": 0.8193, "max_drawdown_12m": -0.3556, "risk_adjusted_momentum": -0.4915 }, "growth": { "revenue_growth_1y": 0.0913, "revenue_growth_3y_cagr": 0.1219, "revenue_growth_5y_cagr": 0.1305, "eps_growth_1y": -0.9603, "eps_growth_3y_cagr": -0.1893, "eps_growth_5y_cagr": -0.132, "fcf_growth_1y": 0.3248, "book_value_growth_1y": -0.0327, "revenue_growth": 0.0913, "earnings_growth": -0.9603 }, "momentum": { "price_return_1m": 0.0781, "price_return_3m": -0.207, "price_return_6m": -0.143, "price_return_9m": -0.2443, "price_return_12m": -0.1579, "price_return_12m_ex1m": -0.2189, "momentum_6m": -0.143, "momentum_12m": -0.1579, "momentum_12_1": -0.2189, "distance_from_52w_high": -0.3053, "distance_from_52w_low": 0.0781, "relative_strength": -0.2579 }, "raw_ttm": { "revenue_ttm": 729219000, "gross_profit_ttm": 149048000, "ebit_ttm": 82612000, "ebitda_ttm": 105136000, "net_income_ttm": 1180000, "eps_diluted_ttm": 0.0778, "operating_cash_flow_ttm": 83736000, "capital_expenditure_ttm": 16865000, "fcf_ttm": 100601000, "dividends_paid_ttm": 34368000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 9971000, "cash_and_equivalents": 28439000, "total_current_assets": 139109000, "total_current_liabilities": 117298000, "net_ppe": null, "total_assets": 1242057000, "total_debt": 247620000, "total_equity": 468975000, "net_working_capital": 46952000, "book_value_per_share": 30.9207, "retained_earnings": 216876000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -426718000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 100, "rank_pb": 50, "rank_ptbv": 50, "rank_ps": 35, "rank_pcf": 51, "rank_ev_ebitda": 46, "rank_ev_ebit": 55, "rank_earnings_yield": 99, "rank_fcf_yield": 48, "rank_dividend_yield": 21, "rank_shareholder_yield": 22, "rank_total_yield": 22, "rank_roe": 70, "rank_roc": 50, "rank_roic": 42, "rank_gross_margin": 82, "rank_fcf_margin": 62, "rank_piotroski": 63, "rank_accruals": 34, "rank_sue": 50, "rank_eps_growth_1y": 100, "rank_eps_growth_5y": 90, "rank_revenue_growth_1y": 43, "rank_momentum_12m": 77, "rank_momentum_12m_ex1m": 82, "rank_relative_strength": 75 }, "composites": { "value_composite": 78, "quality_composite": 80, "momentum_composite": 86, "growth_composite": 97, "yield_composite": 15, "svqf_composite": 99, "vc1_composite": 74, "vc2_composite": 68, "vc3_composite": 68, "trending_value_composite": null, "overall_composite": 96, "quality_value_composite": 0.2098, "os_score": 0.04, "value_percentile": 0.22, "quality_percentile": 0.2, "momentum_percentile": 0.14, "factor_coverage": 0.97, "signal_confidence": 0.97, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 35, "small_cap_core_rank": 65, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 5144, "ticker_id": 4170, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:58.130497+00:00", "batch_id": "", "os_score_delta": null, "price_close": 63.45, "market_cap": 962346150, "market_cap_usd": 962346150, "enterprise_value": 1181527150, "shares_outstanding": 15167000, "fx_rate_to_usd": null, "pe_ratio": 815.54758475, "pb_ratio": 2.05202015, "ptbv_ratio": null, "ps_ratio": 1.31969429, "pcf_ratio": 11.49262145, "pfcf_ratio": 9.56597002, "ev_ebitda": 11.23808353, "ev_ebit": 14.30212499, "ev_sales": 1.6202638, "ev_fcf": 11.74468594, "earnings_yield": 0.00122617, "fcf_yield": 0.08514489, "dividend_yield": 0.03571272, "buyback_yield": 0, "shareholder_yield": 0.03571272, "debt_paydown_yield": null, "total_yield": 0.03571272, "gross_margin": 0.20439402, "operating_margin": 0.11328833, "net_margin": 0.00161817, "ebitda_margin": 0.14417617, "fcf_margin": 0.13795718, "roe": 0.00251613, "roa": 0.00095004, "roic": 0.08903429, "roc_greenblatt": null, "asset_turnover": 0.58710591, "cash_conversion": 85.25508475, "accruals_ratio": -0.06646716, "sbc_to_revenue": 0.01208005, "debt_to_equity": 0.97912682, "net_debt_to_ebitda": 2.08473786, "debt_to_assets": 0.19936283, "interest_coverage": 8.28522716, "current_ratio": 1.1859452, "quick_ratio": 1.1859452, "net_debt": 219181000, "revenue_growth_1y": 0.0912907, "revenue_growth_3y_cagr": 0.12185249, "revenue_growth_5y_cagr": 0.13049172, "eps_growth_1y": -0.9603388, "eps_growth_3y_cagr": -0.18929562, "eps_growth_5y_cagr": -0.13195913, "fcf_growth_1y": 0.32477811, "book_value_growth_1y": -0.03268765, "piotroski_f_score": 5, "altman_z_score": 2.32958252, "earnings_stability_5y": 1.885047, "revenue_stability_5y": 0.21522, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.07810804, "price_return_3m": -0.20700783, "price_return_6m": -0.14295903, "price_return_9m": -0.24431269, "price_return_12m": -0.15792631, "price_return_12m_ex1m": -0.21893385, "distance_from_52w_high": -0.30531225, "distance_from_52w_low": 0.07810804, "relative_strength": -0.25788989, "local_beta": -0.0001, "volatility_252d": 0.445471, "volatility_60d": 0.819273, "max_drawdown_12m": -0.35564181, "revenue_ttm": 729219000, "gross_profit_ttm": 149048000, "ebit_ttm": 82612000, "ebitda_ttm": 105136000, "net_income_ttm": 1180000, "eps_diluted_ttm": 0.07780049, "operating_cash_flow_ttm": 83736000, "capital_expenditure_ttm": 16865000, "fcf_ttm": 100601000, "dividends_paid_ttm": 34368000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 9971000, "cash_and_equivalents": 28439000, "total_current_assets": 139109000, "total_current_liabilities": 117298000, "net_ppe": null, "total_assets": 1242057000, "total_debt": 247620000, "total_equity": 468975000, "net_working_capital": 46952000, "book_value_per_share": 30.92074899, "retained_earnings": 216876000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -426718000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 100, "rank_pb": 50, "rank_ptbv": 50, "rank_ps": 35, "rank_pcf": 51, "rank_ev_ebitda": 46, "rank_ev_ebit": 55, "rank_earnings_yield": 99, "rank_fcf_yield": 48, "rank_dividend_yield": 21, "rank_shareholder_yield": 22, "rank_total_yield": 22, "rank_roe": 70, "rank_roc": 50, "rank_roic": 42, "rank_gross_margin": 82, "rank_fcf_margin": 62, "rank_piotroski": 63, "rank_accruals": 34, "rank_sue": 50, "rank_eps_growth_1y": 100, "rank_eps_growth_5y": 90, "rank_revenue_growth_1y": 43, "rank_momentum_12m": 77, "rank_momentum_12m_ex1m": 82, "rank_relative_strength": 75, "value_composite": 78, "quality_composite": 80, "momentum_composite": 86, "growth_composite": 97, "yield_composite": 15, "svqf_composite": 99, "vc1_composite": 74, "vc2_composite": 68, "vc3_composite": 68, "trending_value_composite": null, "overall_composite": 96, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 35, "small_cap_core_rank": 65, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 63.45, "os": 0.04, "value": 0.22, "quality": 0.2, "momentum": 0.14, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 815.5476, "earnings_yield": 0.0012, "shareholder_yield": 0.0357, "roe": 0.0025, "momentum_12_1": -0.2189, "complete_fields": { "id": 5144, "ticker_id": 4170, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:58.130497+00:00", "batch_id": "", "os_score_delta": null, "price_close": 63.45, "market_cap": 962346150, "market_cap_usd": 962346150, "enterprise_value": 1181527150, "shares_outstanding": 15167000, "fx_rate_to_usd": null, "pe_ratio": 815.54758475, "pb_ratio": 2.05202015, "ptbv_ratio": null, "ps_ratio": 1.31969429, "pcf_ratio": 11.49262145, "pfcf_ratio": 9.56597002, "ev_ebitda": 11.23808353, "ev_ebit": 14.30212499, "ev_sales": 1.6202638, "ev_fcf": 11.74468594, "earnings_yield": 0.00122617, "fcf_yield": 0.08514489, "dividend_yield": 0.03571272, "buyback_yield": 0, "shareholder_yield": 0.03571272, "debt_paydown_yield": null, "total_yield": 0.03571272, "gross_margin": 0.20439402, "operating_margin": 0.11328833, "net_margin": 0.00161817, "ebitda_margin": 0.14417617, "fcf_margin": 0.13795718, "roe": 0.00251613, "roa": 0.00095004, "roic": 0.08903429, "roc_greenblatt": null, "asset_turnover": 0.58710591, "cash_conversion": 85.25508475, "accruals_ratio": -0.06646716, "sbc_to_revenue": 0.01208005, "debt_to_equity": 0.97912682, "net_debt_to_ebitda": 2.08473786, "debt_to_assets": 0.19936283, "interest_coverage": 8.28522716, "current_ratio": 1.1859452, "quick_ratio": 1.1859452, "net_debt": 219181000, "revenue_growth_1y": 0.0912907, "revenue_growth_3y_cagr": 0.12185249, "revenue_growth_5y_cagr": 0.13049172, "eps_growth_1y": -0.9603388, "eps_growth_3y_cagr": -0.18929562, "eps_growth_5y_cagr": -0.13195913, "fcf_growth_1y": 0.32477811, "book_value_growth_1y": -0.03268765, "piotroski_f_score": 5, "altman_z_score": 2.32958252, "earnings_stability_5y": 1.885047, "revenue_stability_5y": 0.21522, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.07810804, "price_return_3m": -0.20700783, "price_return_6m": -0.14295903, "price_return_9m": -0.24431269, "price_return_12m": -0.15792631, "price_return_12m_ex1m": -0.21893385, "distance_from_52w_high": -0.30531225, "distance_from_52w_low": 0.07810804, "relative_strength": -0.25788989, "local_beta": -0.0001, "volatility_252d": 0.445471, "volatility_60d": 0.819273, "max_drawdown_12m": -0.35564181, "revenue_ttm": 729219000, "gross_profit_ttm": 149048000, "ebit_ttm": 82612000, "ebitda_ttm": 105136000, "net_income_ttm": 1180000, "eps_diluted_ttm": 0.07780049, "operating_cash_flow_ttm": 83736000, "capital_expenditure_ttm": 16865000, "fcf_ttm": 100601000, "dividends_paid_ttm": 34368000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 9971000, "cash_and_equivalents": 28439000, "total_current_assets": 139109000, "total_current_liabilities": 117298000, "net_ppe": null, "total_assets": 1242057000, "total_debt": 247620000, "total_equity": 468975000, "net_working_capital": 46952000, "book_value_per_share": 30.92074899, "retained_earnings": 216876000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -426718000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 100, "rank_pb": 50, "rank_ptbv": 50, "rank_ps": 35, "rank_pcf": 51, "rank_ev_ebitda": 46, "rank_ev_ebit": 55, "rank_earnings_yield": 99, "rank_fcf_yield": 48, "rank_dividend_yield": 21, "rank_shareholder_yield": 22, "rank_total_yield": 22, "rank_roe": 70, "rank_roc": 50, "rank_roic": 42, "rank_gross_margin": 82, "rank_fcf_margin": 62, "rank_piotroski": 63, "rank_accruals": 34, "rank_sue": 50, "rank_eps_growth_1y": 100, "rank_eps_growth_5y": 90, "rank_revenue_growth_1y": 43, "rank_momentum_12m": 77, "rank_momentum_12m_ex1m": 82, "rank_relative_strength": 75, "value_composite": 78, "quality_composite": 80, "momentum_composite": 86, "growth_composite": 97, "yield_composite": 15, "svqf_composite": 99, "vc1_composite": 74, "vc2_composite": 68, "vc3_composite": 68, "trending_value_composite": null, "overall_composite": 96, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 35, "small_cap_core_rank": 65, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:46:49.487500+00:00", "is_restated": false, "income_statement": { "revenue": 780990000, "cost_of_revenue": 623650000, "gross_profit": 157340000, "ebit": 87272000, "ebitda": 109663000, "pretax_income": 77813000, "tax_provision": 19808000, "net_income": 15062000, "net_income_to_common": 15062000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35570000, "total_current_assets": 139990000, "total_assets": 1204010000, "short_term_debt": 51999000, "long_term_debt": 152594000, "total_debt": 204593000, "total_liabilities": 433811000, "total_equity": 476432000, "shares_outstanding": 15175000, "goodwill_and_intangibles": 865253000 }, "cash_flow": { "operating_cash_flow": 75058000, "capital_expenditure": 14071000, "free_cash_flow": 89129000, "dividends_paid": 27362000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 348435, "ticker_id": 4170, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:46:49.487500+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "87272000", "ebitda": "109663000", "netIncome": "15062000", "grossProfit": "157340000", "depreciation": "None", "totalRevenue": "780990000", "costOfRevenue": "623650000", "interestIncome": "105000", "incomeBeforeTax": "77813000", "interestExpense": "9459000", "operatingIncome": "80433000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "19808000", "reportedCurrency": "USD", "netInterestIncome": "-9354000", "nonInterestIncome": "None", "operatingExpenses": "76907000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "623650000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22391000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "58005000" }, "balance": { "goodwill": "692392000", "inventory": "None", "commonStock": "174000", "currentDebt": "None", "investments": "None", "totalAssets": "1204010000", "longTermDebt": "152594000", "shortTermDebt": "51999000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "172861000", "reportedCurrency": "USD", "retainedEarnings": "227216000", "totalLiabilities": "433811000", "otherCurrentAssets": "40171000", "totalCurrentAssets": "139990000", "currentLongTermDebt": "9865000", "longTermInvestments": "12275000", "shortTermInvestments": "None", "currentNetReceivables": "64249000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1064020000", "currentAccountsPayable": "6059000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "425737000", "totalShareholderEquity": "476432000", "capitalLeaseObligations": "152706000", "otherCurrentLiabilities": "80982000", "totalCurrentLiabilities": "139040000", "otherNonCurrentLiabilities": "3214000", "totalNonCurrentLiabilities": "294771000", "cashAndShortTermInvestments": "35570000", "commonStockSharesOutstanding": "15175000", "intangibleAssetsExcludingGoodwill": "172861000", "cashAndCashEquivalentsAtCarryingValue": "35570000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "58005000", "profitLoss": "None", "dividendPayout": "27362000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "75058000", "capitalExpenditures": "14071000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-44137000", "cashflowFromInvestment": "-36713000", "stockBasedCompensation": "8270000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "27362000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5566000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22391000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 780990000, "cost_of_revenue": 623650000, "gross_profit": 157340000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 87272000, "depreciation_amortisation": 22391000, "ebitda": 109663000, "interest_expense": 9459000, "interest_income": null, "other_non_operating": null, "pretax_income": 77813000, "tax_provision": 19808000, "effective_tax_rate": null, "net_income": 15062000, "net_income_continuing_ops": 58005000, "net_income_to_common": 15062000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 35570000, "short_term_investments": null, "net_receivables": 64249000, "inventory": null, "other_current_assets": null, "total_current_assets": 139990000, "net_ppe": null, "goodwill": 692392000, "intangible_assets": 172861000, "goodwill_and_intangibles": 865253000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1064020000, "total_assets": 1204010000, "short_term_debt": 51999000, "accounts_payable": 6059000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 139040000, "long_term_debt": 152594000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 294771000, "total_liabilities": 433811000, "total_debt": 204593000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 227216000, "total_equity": 476432000, "shares_outstanding": 15175000, "operating_cash_flow": 75058000, "stock_based_compensation": 8270000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14071000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -36713000, "dividends_paid": 27362000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -44137000, "free_cash_flow": 89129000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "87272000", "ebitda": "109663000", "netIncome": "15062000", "grossProfit": "157340000", "depreciation": "None", "totalRevenue": "780990000", "costOfRevenue": "623650000", "interestIncome": "105000", "incomeBeforeTax": "77813000", "interestExpense": "9459000", "operatingIncome": "80433000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "19808000", "reportedCurrency": "USD", "netInterestIncome": "-9354000", "nonInterestIncome": "None", "operatingExpenses": "76907000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "623650000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22391000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "58005000" }, "balance": { "goodwill": "692392000", "inventory": "None", "commonStock": "174000", "currentDebt": "None", "investments": "None", "totalAssets": "1204010000", "longTermDebt": "152594000", "shortTermDebt": "51999000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "172861000", "reportedCurrency": "USD", "retainedEarnings": "227216000", "totalLiabilities": "433811000", "otherCurrentAssets": "40171000", "totalCurrentAssets": "139990000", "currentLongTermDebt": "9865000", "longTermInvestments": "12275000", "shortTermInvestments": "None", "currentNetReceivables": "64249000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1064020000", "currentAccountsPayable": "6059000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "425737000", "totalShareholderEquity": "476432000", "capitalLeaseObligations": "152706000", "otherCurrentLiabilities": "80982000", "totalCurrentLiabilities": "139040000", "otherNonCurrentLiabilities": "3214000", "totalNonCurrentLiabilities": "294771000", "cashAndShortTermInvestments": "35570000", "commonStockSharesOutstanding": "15175000", "intangibleAssetsExcludingGoodwill": "172861000", "cashAndCashEquivalentsAtCarryingValue": "35570000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "58005000", "profitLoss": "None", "dividendPayout": "27362000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "75058000", "capitalExpenditures": "14071000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-44137000", "cashflowFromInvestment": "-36713000", "stockBasedCompensation": "8270000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "27362000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5566000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22391000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:46:49.487500+00:00", "is_restated": false, "income_statement": { "revenue": 671345000, "cost_of_revenue": 547424000, "gross_profit": 123921000, "ebit": 68224000, "ebitda": 86905000, "pretax_income": 60209000, "tax_provision": 14609000, "net_income": 26460000, "net_income_to_common": 26460000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 41362000, "total_current_assets": 137583000, "total_assets": 1167467000, "short_term_debt": 50834000, "long_term_debt": 142530000, "total_debt": 193364000, "total_liabilities": 408421000, "total_equity": 488929000, "shares_outstanding": 15064000, "goodwill_and_intangibles": 846463000 }, "cash_flow": { "operating_cash_flow": 74940000, "capital_expenditure": 9186000, "free_cash_flow": 84126000, "dividends_paid": 26540000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 348440, "ticker_id": 4170, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:46:49.487500+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "68224000", "ebitda": "86905000", "netIncome": "26460000", "grossProfit": "123921000", "depreciation": "None", "totalRevenue": "671345000", "costOfRevenue": "547424000", "interestIncome": "3941000", "incomeBeforeTax": "60209000", "interestExpense": "8015000", "operatingIncome": "63213000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "14609000", "reportedCurrency": "USD", "netInterestIncome": "-4074000", "nonInterestIncome": "None", "operatingExpenses": "60708000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "547424000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18681000", "sellingGeneralAndAdministrative": "58290000", "netIncomeFromContinuingOperations": "45600000" }, "balance": { "goodwill": "667152000", "inventory": "None", "commonStock": "172000", "currentDebt": "None", "investments": "None", "totalAssets": "1167467000", "longTermDebt": "142530000", "shortTermDebt": "50834000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "179311000", "reportedCurrency": "USD", "retainedEarnings": "227265000", "totalLiabilities": "408421000", "otherCurrentAssets": "10555000", "totalCurrentAssets": "137583000", "currentLongTermDebt": "10999000", "longTermInvestments": "12190000", "shortTermInvestments": "None", "currentNetReceivables": "85666000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1029884000", "currentAccountsPayable": "5936000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "295232000", "totalShareholderEquity": "488929000", "capitalLeaseObligations": "141703000", "otherCurrentLiabilities": "54598000", "totalCurrentLiabilities": "116283000", "otherNonCurrentLiabilities": "18275000", "totalNonCurrentLiabilities": "292138000", "cashAndShortTermInvestments": "41362000", "commonStockSharesOutstanding": "15064000", "intangibleAssetsExcludingGoodwill": "179311000", "cashAndCashEquivalentsAtCarryingValue": "41362000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "45600000", "profitLoss": "None", "dividendPayout": "26540000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "74940000", "capitalExpenditures": "9186000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-36953000", "cashflowFromInvestment": "-149450000", "stockBasedCompensation": "7823000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "26540000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18681000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 671345000, "cost_of_revenue": 547424000, "gross_profit": 123921000, "research_and_development": null, "selling_general_admin": 58290000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 68224000, "depreciation_amortisation": 18681000, "ebitda": 86905000, "interest_expense": 8015000, "interest_income": null, "other_non_operating": null, "pretax_income": 60209000, "tax_provision": 14609000, "effective_tax_rate": null, "net_income": 26460000, "net_income_continuing_ops": 45600000, "net_income_to_common": 26460000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 41362000, "short_term_investments": null, "net_receivables": 85666000, "inventory": null, "other_current_assets": null, "total_current_assets": 137583000, "net_ppe": null, "goodwill": 667152000, "intangible_assets": 179311000, "goodwill_and_intangibles": 846463000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1029884000, "total_assets": 1167467000, "short_term_debt": 50834000, "accounts_payable": 5936000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 116283000, "long_term_debt": 142530000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 292138000, "total_liabilities": 408421000, "total_debt": 193364000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 227265000, "total_equity": 488929000, "shares_outstanding": 15064000, "operating_cash_flow": 74940000, "stock_based_compensation": 7823000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9186000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -149450000, "dividends_paid": 26540000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -36953000, "free_cash_flow": 84126000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "68224000", "ebitda": "86905000", "netIncome": "26460000", "grossProfit": "123921000", "depreciation": "None", "totalRevenue": "671345000", "costOfRevenue": "547424000", "interestIncome": "3941000", "incomeBeforeTax": "60209000", "interestExpense": "8015000", "operatingIncome": "63213000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "14609000", "reportedCurrency": "USD", "netInterestIncome": "-4074000", "nonInterestIncome": "None", "operatingExpenses": "60708000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "547424000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18681000", "sellingGeneralAndAdministrative": "58290000", "netIncomeFromContinuingOperations": "45600000" }, "balance": { "goodwill": "667152000", "inventory": "None", "commonStock": "172000", "currentDebt": "None", "investments": "None", "totalAssets": "1167467000", "longTermDebt": "142530000", "shortTermDebt": "50834000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "179311000", "reportedCurrency": "USD", "retainedEarnings": "227265000", "totalLiabilities": "408421000", "otherCurrentAssets": "10555000", "totalCurrentAssets": "137583000", "currentLongTermDebt": "10999000", "longTermInvestments": "12190000", "shortTermInvestments": "None", "currentNetReceivables": "85666000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1029884000", "currentAccountsPayable": "5936000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "295232000", "totalShareholderEquity": "488929000", "capitalLeaseObligations": "141703000", "otherCurrentLiabilities": "54598000", "totalCurrentLiabilities": "116283000", "otherNonCurrentLiabilities": "18275000", "totalNonCurrentLiabilities": "292138000", "cashAndShortTermInvestments": "41362000", "commonStockSharesOutstanding": "15064000", "intangibleAssetsExcludingGoodwill": "179311000", "cashAndCashEquivalentsAtCarryingValue": "41362000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "45600000", "profitLoss": "None", "dividendPayout": "26540000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "74940000", "capitalExpenditures": "9186000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-36953000", "cashflowFromInvestment": "-149450000", "stockBasedCompensation": "7823000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "26540000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18681000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:46:49.487500+00:00", "is_restated": false, "income_statement": { "revenue": 604802000, "cost_of_revenue": 483293000, "gross_profit": 121509000, "ebit": 58679000, "ebitda": 74374000, "pretax_income": 49376000, "tax_provision": 12156000, "net_income": 14674000, "net_income_to_common": 14674000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 152825000, "total_current_assets": 233375000, "total_assets": 997238000, "short_term_debt": 42943000, "long_term_debt": 138991000, "total_debt": 181934000, "total_liabilities": 345000000, "total_equity": 476194000, "shares_outstanding": 14188000, "goodwill_and_intangibles": 619253000 }, "cash_flow": { "operating_cash_flow": 81978000, "capital_expenditure": 9294000, "free_cash_flow": 91272000, "dividends_paid": 24128000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 348445, "ticker_id": 4170, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:46:49.487500+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "58679000", "ebitda": "74374000", "netIncome": "14674000", "grossProfit": "121509000", "depreciation": "None", "totalRevenue": "604802000", "costOfRevenue": "483293000", "interestIncome": "3050000", "incomeBeforeTax": "49376000", "interestExpense": "9303000", "operatingIncome": "52061000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "12156000", "reportedCurrency": "USD", "netInterestIncome": "-6482000", "nonInterestIncome": "None", "operatingExpenses": "69448000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "483293000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15695000", "sellingGeneralAndAdministrative": "51953000", "netIncomeFromContinuingOperations": "41861000" }, "balance": { "goodwill": "509571000", "inventory": "-2663000", "commonStock": "172000", "currentDebt": "None", "investments": "None", "totalAssets": "997238000", "longTermDebt": "138991000", "shortTermDebt": "42943000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "109682000", "reportedCurrency": "USD", "retainedEarnings": "223772000", "totalLiabilities": "345000000", "otherCurrentAssets": "28684000", "totalCurrentAssets": "233375000", "currentLongTermDebt": "7691000", "longTermInvestments": "12256000", "shortTermInvestments": "2663000", "currentNetReceivables": "51866000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "763863000", "currentAccountsPayable": "3898000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "258587000", "totalShareholderEquity": "476194000", "capitalLeaseObligations": "111905000", "otherCurrentLiabilities": "53983000", "totalCurrentLiabilities": "102185000", "otherNonCurrentLiabilities": "2356000", "totalNonCurrentLiabilities": "242815000", "cashAndShortTermInvestments": "152825000", "commonStockSharesOutstanding": "14188000", "intangibleAssetsExcludingGoodwill": "109682000", "cashAndCashEquivalentsAtCarryingValue": "152825000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "37220000", "profitLoss": "None", "dividendPayout": "24128000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "81978000", "capitalExpenditures": "9294000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "84268000", "cashflowFromInvestment": "-45015000", "stockBasedCompensation": "7236000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "24128000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15695000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 604802000, "cost_of_revenue": 483293000, "gross_profit": 121509000, "research_and_development": null, "selling_general_admin": 51953000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 58679000, "depreciation_amortisation": 15695000, "ebitda": 74374000, "interest_expense": 9303000, "interest_income": null, "other_non_operating": null, "pretax_income": 49376000, "tax_provision": 12156000, "effective_tax_rate": null, "net_income": 14674000, "net_income_continuing_ops": 41861000, "net_income_to_common": 14674000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 152825000, "short_term_investments": 2663000, "net_receivables": 51866000, "inventory": -2663000, "other_current_assets": null, "total_current_assets": 233375000, "net_ppe": null, "goodwill": 509571000, "intangible_assets": 109682000, "goodwill_and_intangibles": 619253000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 763863000, "total_assets": 997238000, "short_term_debt": 42943000, "accounts_payable": 3898000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 102185000, "long_term_debt": 138991000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 242815000, "total_liabilities": 345000000, "total_debt": 181934000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 223772000, "total_equity": 476194000, "shares_outstanding": 14188000, "operating_cash_flow": 81978000, "stock_based_compensation": 7236000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9294000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -45015000, "dividends_paid": 24128000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 84268000, "free_cash_flow": 91272000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "58679000", "ebitda": "74374000", "netIncome": "14674000", "grossProfit": "121509000", "depreciation": "None", "totalRevenue": "604802000", "costOfRevenue": "483293000", "interestIncome": "3050000", "incomeBeforeTax": "49376000", "interestExpense": "9303000", "operatingIncome": "52061000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "12156000", "reportedCurrency": "USD", "netInterestIncome": "-6482000", "nonInterestIncome": "None", "operatingExpenses": "69448000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "483293000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15695000", "sellingGeneralAndAdministrative": "51953000", "netIncomeFromContinuingOperations": "41861000" }, "balance": { "goodwill": "509571000", "inventory": "-2663000", "commonStock": "172000", "currentDebt": "None", "investments": "None", "totalAssets": "997238000", "longTermDebt": "138991000", "shortTermDebt": "42943000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "109682000", "reportedCurrency": "USD", "retainedEarnings": "223772000", "totalLiabilities": "345000000", "otherCurrentAssets": "28684000", "totalCurrentAssets": "233375000", "currentLongTermDebt": "7691000", "longTermInvestments": "12256000", "shortTermInvestments": "2663000", "currentNetReceivables": "51866000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "763863000", "currentAccountsPayable": "3898000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "258587000", "totalShareholderEquity": "476194000", "capitalLeaseObligations": "111905000", "otherCurrentLiabilities": "53983000", "totalCurrentLiabilities": "102185000", "otherNonCurrentLiabilities": "2356000", "totalNonCurrentLiabilities": "242815000", "cashAndShortTermInvestments": "152825000", "commonStockSharesOutstanding": "14188000", "intangibleAssetsExcludingGoodwill": "109682000", "cashAndCashEquivalentsAtCarryingValue": "152825000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "37220000", "profitLoss": "None", "dividendPayout": "24128000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "81978000", "capitalExpenditures": "9294000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "84268000", "cashflowFromInvestment": "-45015000", "stockBasedCompensation": "7236000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "24128000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15695000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:46:49.487500+00:00", "is_restated": false, "income_statement": { "revenue": 553144000, "cost_of_revenue": 441120000, "gross_profit": 112024000, "ebit": 61350000, "ebitda": 76093000, "pretax_income": 55571000, "tax_provision": 12164000, "net_income": 28268000, "net_income_to_common": 28268000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 31594000, "total_current_assets": 111266000, "total_assets": 858154000, "short_term_debt": 41572000, "long_term_debt": 175831000, "total_debt": 217403000, "total_liabilities": 373586000, "total_equity": 315793000, "shares_outstanding": 12985000, "goodwill_and_intangibles": 602856000 }, "cash_flow": { "operating_cash_flow": 58537000, "capital_expenditure": 8248000, "free_cash_flow": 66785000, "dividends_paid": 21321000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 348450, "ticker_id": 4170, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:46:49.487500+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "61350000", "ebitda": "76093000", "netIncome": "28268000", "grossProfit": "112024000", "depreciation": "None", "totalRevenue": "553144000", "costOfRevenue": "441120000", "interestIncome": "859000", "incomeBeforeTax": "55571000", "interestExpense": "5779000", "operatingIncome": "56801000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "12164000", "reportedCurrency": "USD", "netInterestIncome": "-4920000", "nonInterestIncome": "None", "operatingExpenses": "55223000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "441120000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14743000", "sellingGeneralAndAdministrative": "46111000", "netIncomeFromContinuingOperations": "43407000" }, "balance": { "goodwill": "494101000", "inventory": "-2858000", "commonStock": "152000", "currentDebt": "None", "investments": "None", "totalAssets": "858154000", "longTermDebt": "175831000", "shortTermDebt": "41572000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "108755000", "reportedCurrency": "USD", "retainedEarnings": "232948000", "totalLiabilities": "373586000", "otherCurrentAssets": "11067000", "totalCurrentAssets": "111266000", "currentLongTermDebt": "7863000", "longTermInvestments": "12131000", "shortTermInvestments": "2858000", "currentNetReceivables": "68605000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "746888000", "currentAccountsPayable": "6504000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "127752000", "shortLongTermDebtTotal": "295337000", "totalShareholderEquity": "315793000", "capitalLeaseObligations": "111643000", "otherCurrentLiabilities": "37136000", "totalCurrentLiabilities": "85489000", "otherNonCurrentLiabilities": "13029000", "totalNonCurrentLiabilities": "288097000", "cashAndShortTermInvestments": "31594000", "commonStockSharesOutstanding": "12985000", "intangibleAssetsExcludingGoodwill": "108755000", "cashAndCashEquivalentsAtCarryingValue": "31594000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "43407000", "profitLoss": "None", "dividendPayout": "21321000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "58537000", "capitalExpenditures": "8248000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "25759000", "cashflowFromInvestment": "-81269000", "stockBasedCompensation": "7264000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "21321000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14743000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 553144000, "cost_of_revenue": 441120000, "gross_profit": 112024000, "research_and_development": null, "selling_general_admin": 46111000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 61350000, "depreciation_amortisation": 14743000, "ebitda": 76093000, "interest_expense": 5779000, "interest_income": null, "other_non_operating": null, "pretax_income": 55571000, "tax_provision": 12164000, "effective_tax_rate": null, "net_income": 28268000, "net_income_continuing_ops": 43407000, "net_income_to_common": 28268000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 31594000, "short_term_investments": 2858000, "net_receivables": 68605000, "inventory": -2858000, "other_current_assets": null, "total_current_assets": 111266000, "net_ppe": null, "goodwill": 494101000, "intangible_assets": 108755000, "goodwill_and_intangibles": 602856000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 746888000, "total_assets": 858154000, "short_term_debt": 41572000, "accounts_payable": 6504000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 85489000, "long_term_debt": 175831000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 288097000, "total_liabilities": 373586000, "total_debt": 217403000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 232948000, "total_equity": 315793000, "shares_outstanding": 12985000, "operating_cash_flow": 58537000, "stock_based_compensation": 7264000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8248000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -81269000, "dividends_paid": 21321000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 25759000, "free_cash_flow": 66785000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "61350000", "ebitda": "76093000", "netIncome": "28268000", "grossProfit": "112024000", "depreciation": "None", "totalRevenue": "553144000", "costOfRevenue": "441120000", "interestIncome": "859000", "incomeBeforeTax": "55571000", "interestExpense": "5779000", "operatingIncome": "56801000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "12164000", "reportedCurrency": "USD", "netInterestIncome": "-4920000", "nonInterestIncome": "None", "operatingExpenses": "55223000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "441120000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14743000", "sellingGeneralAndAdministrative": "46111000", "netIncomeFromContinuingOperations": "43407000" }, "balance": { "goodwill": "494101000", "inventory": "-2858000", "commonStock": "152000", "currentDebt": "None", "investments": "None", "totalAssets": "858154000", "longTermDebt": "175831000", "shortTermDebt": "41572000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "108755000", "reportedCurrency": "USD", "retainedEarnings": "232948000", "totalLiabilities": "373586000", "otherCurrentAssets": "11067000", "totalCurrentAssets": "111266000", "currentLongTermDebt": "7863000", "longTermInvestments": "12131000", "shortTermInvestments": "2858000", "currentNetReceivables": "68605000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "746888000", "currentAccountsPayable": "6504000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "127752000", "shortLongTermDebtTotal": "295337000", "totalShareholderEquity": "315793000", "capitalLeaseObligations": "111643000", "otherCurrentLiabilities": "37136000", "totalCurrentLiabilities": "85489000", "otherNonCurrentLiabilities": "13029000", "totalNonCurrentLiabilities": "288097000", "cashAndShortTermInvestments": "31594000", "commonStockSharesOutstanding": "12985000", "intangibleAssetsExcludingGoodwill": "108755000", "cashAndCashEquivalentsAtCarryingValue": "31594000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "43407000", "profitLoss": "None", "dividendPayout": "21321000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "58537000", "capitalExpenditures": "8248000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "25759000", "cashflowFromInvestment": "-81269000", "stockBasedCompensation": "7264000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "21321000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14743000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:46:49.487500+00:00", "is_restated": false, "income_statement": { "revenue": 495022000, "cost_of_revenue": 377840000, "gross_profit": 117182000, "ebit": 74138000, "ebitda": 85729000, "pretax_income": 73196000, "tax_provision": 15272000, "net_income": 27820000, "net_income_to_common": 27820000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28567000, "total_current_assets": 95166000, "total_assets": 749426000, "short_term_debt": 31305000, "long_term_debt": 117587000, "total_debt": 148892000, "total_liabilities": 296983000, "total_equity": 295606000, "shares_outstanding": 12898000, "goodwill_and_intangibles": 521061000 }, "cash_flow": { "operating_cash_flow": 76406000, "capital_expenditure": 8201000, "free_cash_flow": 84607000, "dividends_paid": 18765000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 348455, "ticker_id": 4170, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:46:49.487500+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "74138000", "ebitda": "85729000", "netIncome": "27820000", "grossProfit": "117182000", "depreciation": "None", "totalRevenue": "495022000", "costOfRevenue": "377840000", "interestIncome": "199000", "incomeBeforeTax": "73196000", "interestExpense": "942000", "operatingIncome": "70649000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "15272000", "reportedCurrency": "USD", "netInterestIncome": "-743000", "nonInterestIncome": "None", "operatingExpenses": "46533000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "2547000", "costofGoodsAndServicesSold": "377840000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11591000", "sellingGeneralAndAdministrative": "46533000", "netIncomeFromContinuingOperations": "57924000" }, "balance": { "goodwill": "434679000", "inventory": "1", "commonStock": "151000", "currentDebt": "None", "investments": "None", "totalAssets": "749426000", "longTermDebt": "117587000", "shortTermDebt": "31305000", "treasuryStock": "-31628000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "86382000", "reportedCurrency": "USD", "retainedEarnings": "224395000", "totalLiabilities": "296983000", "otherCurrentAssets": "4183000", "totalCurrentAssets": "95166000", "currentLongTermDebt": "830000", "longTermInvestments": "12215000", "shortTermInvestments": "None", "currentNetReceivables": "62416000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "654260000", "currentAccountsPayable": "6471000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "119406000", "shortLongTermDebtTotal": "223077000", "totalShareholderEquity": "295606000", "capitalLeaseObligations": "104660000", "otherCurrentLiabilities": "42989000", "totalCurrentLiabilities": "83481000", "otherNonCurrentLiabilities": "7345000", "totalNonCurrentLiabilities": "213502000", "cashAndShortTermInvestments": "28567000", "commonStockSharesOutstanding": "12898000", "intangibleAssetsExcludingGoodwill": "86382000", "cashAndCashEquivalentsAtCarryingValue": "28567000", "accumulatedDepreciationAmortizationPPE": "-74958000" }, "cashflow": { "netIncome": "57924000", "profitLoss": "None", "dividendPayout": "18765000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-4657000", "operatingCashflow": "76406000", "capitalExpenditures": "8201000", "changeInReceivables": "-10955000", "changeInExchangeRate": "None", "cashflowFromFinancing": "43379000", "cashflowFromInvestment": "-124136000", "stockBasedCompensation": "7867000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18765000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-4351000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "914000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11591000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 495022000, "cost_of_revenue": 377840000, "gross_profit": 117182000, "research_and_development": null, "selling_general_admin": 46533000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 74138000, "depreciation_amortisation": 11591000, "ebitda": 85729000, "interest_expense": 942000, "interest_income": null, "other_non_operating": null, "pretax_income": 73196000, "tax_provision": 15272000, "effective_tax_rate": null, "net_income": 27820000, "net_income_continuing_ops": 57924000, "net_income_to_common": 27820000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 28567000, "short_term_investments": null, "net_receivables": 62416000, "inventory": 1, "other_current_assets": null, "total_current_assets": 95166000, "net_ppe": null, "goodwill": 434679000, "intangible_assets": 86382000, "goodwill_and_intangibles": 521061000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 654260000, "total_assets": 749426000, "short_term_debt": 31305000, "accounts_payable": 6471000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 83481000, "long_term_debt": 117587000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 213502000, "total_liabilities": 296983000, "total_debt": 148892000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 224395000, "total_equity": 295606000, "shares_outstanding": 12898000, "operating_cash_flow": 76406000, "stock_based_compensation": 7867000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8201000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -124136000, "dividends_paid": 18765000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 43379000, "free_cash_flow": 84607000, "net_change_in_cash": -4351000 }, "raw_data": { "income": { "ebit": "74138000", "ebitda": "85729000", "netIncome": "27820000", "grossProfit": "117182000", "depreciation": "None", "totalRevenue": "495022000", "costOfRevenue": "377840000", "interestIncome": "199000", "incomeBeforeTax": "73196000", "interestExpense": "942000", "operatingIncome": "70649000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "15272000", "reportedCurrency": "USD", "netInterestIncome": "-743000", "nonInterestIncome": "None", "operatingExpenses": "46533000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "2547000", "costofGoodsAndServicesSold": "377840000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11591000", "sellingGeneralAndAdministrative": "46533000", "netIncomeFromContinuingOperations": "57924000" }, "balance": { "goodwill": "434679000", "inventory": "1", "commonStock": "151000", "currentDebt": "None", "investments": "None", "totalAssets": "749426000", "longTermDebt": "117587000", "shortTermDebt": "31305000", "treasuryStock": "-31628000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "86382000", "reportedCurrency": "USD", "retainedEarnings": "224395000", "totalLiabilities": "296983000", "otherCurrentAssets": "4183000", "totalCurrentAssets": "95166000", "currentLongTermDebt": "830000", "longTermInvestments": "12215000", "shortTermInvestments": "None", "currentNetReceivables": "62416000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "654260000", "currentAccountsPayable": "6471000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "119406000", "shortLongTermDebtTotal": "223077000", "totalShareholderEquity": "295606000", "capitalLeaseObligations": "104660000", "otherCurrentLiabilities": "42989000", "totalCurrentLiabilities": "83481000", "otherNonCurrentLiabilities": "7345000", "totalNonCurrentLiabilities": "213502000", "cashAndShortTermInvestments": "28567000", "commonStockSharesOutstanding": "12898000", "intangibleAssetsExcludingGoodwill": "86382000", "cashAndCashEquivalentsAtCarryingValue": "28567000", "accumulatedDepreciationAmortizationPPE": "-74958000" }, "cashflow": { "netIncome": "57924000", "profitLoss": "None", "dividendPayout": "18765000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-4657000", "operatingCashflow": "76406000", "capitalExpenditures": "8201000", "changeInReceivables": "-10955000", "changeInExchangeRate": "None", "cashflowFromFinancing": "43379000", "cashflowFromInvestment": "-124136000", "stockBasedCompensation": "7867000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18765000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-4351000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "914000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11591000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:46:49.487500+00:00", "is_restated": false, "income_statement": { "revenue": 422969000, "cost_of_revenue": 328519000, "gross_profit": 94450000, "ebit": 67147000, "ebitda": 77680000, "pretax_income": 65513000, "tax_provision": 13022000, "net_income": 30562000, "net_income_to_common": 30562000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32918000, "total_current_assets": 87636000, "total_assets": 594361000, "short_term_debt": 32411000, "long_term_debt": 16596000, "total_debt": 49007000, "total_liabilities": 184391000, "total_equity": 276160000, "shares_outstanding": 12835000, "goodwill_and_intangibles": 401926000 }, "cash_flow": { "operating_cash_flow": 99995000, "capital_expenditure": 7639000, "free_cash_flow": 107634000, "dividends_paid": 4110000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 348460, "ticker_id": 4170, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:46:49.487500+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "67147000", "ebitda": "77680000", "netIncome": "30562000", "grossProfit": "94450000", "depreciation": "None", "totalRevenue": "422969000", "costOfRevenue": "328519000", "interestIncome": "142000", "incomeBeforeTax": "65513000", "interestExpense": "1634000", "operatingIncome": "52413000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "13022000", "reportedCurrency": "USD", "netInterestIncome": "-1492000", "nonInterestIncome": "None", "operatingExpenses": "42037000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "13100000", "costofGoodsAndServicesSold": "328519000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10533000", "sellingGeneralAndAdministrative": "42037000", "netIncomeFromContinuingOperations": "52491000" }, "balance": { "goodwill": "345646000", "inventory": "1", "commonStock": "151000", "currentDebt": "None", "investments": "None", "totalAssets": "594361000", "longTermDebt": "16596000", "shortTermDebt": "32411000", "treasuryStock": "-31628000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "56280000", "reportedCurrency": "USD", "retainedEarnings": "212015000", "totalLiabilities": "184391000", "otherCurrentAssets": "3773000", "totalCurrentAssets": "87636000", "currentLongTermDebt": "4899000", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "50945000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "506725000", "currentAccountsPayable": "1335000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "21665000", "shortLongTermDebtTotal": "110992000", "totalShareholderEquity": "276160000", "capitalLeaseObligations": "89497000", "otherCurrentLiabilities": "49861000", "totalCurrentLiabilities": "93492000", "otherNonCurrentLiabilities": "4539000", "totalNonCurrentLiabilities": "90899000", "cashAndShortTermInvestments": "32918000", "commonStockSharesOutstanding": "12835000", "intangibleAssetsExcludingGoodwill": "56280000", "cashAndCashEquivalentsAtCarryingValue": "32918000", "accumulatedDepreciationAmortizationPPE": "-69081000" }, "cashflow": { "netIncome": "52491000", "profitLoss": "None", "dividendPayout": "4110000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-12427000", "operatingCashflow": "99995000", "capitalExpenditures": "7639000", "changeInReceivables": "2560000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-39422000", "cashflowFromInvestment": "-51203000", "stockBasedCompensation": "7917000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4110000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "9370000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10533000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 422969000, "cost_of_revenue": 328519000, "gross_profit": 94450000, "research_and_development": null, "selling_general_admin": 42037000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 67147000, "depreciation_amortisation": 10533000, "ebitda": 77680000, "interest_expense": 1634000, "interest_income": null, "other_non_operating": null, "pretax_income": 65513000, "tax_provision": 13022000, "effective_tax_rate": null, "net_income": 30562000, "net_income_continuing_ops": 52491000, "net_income_to_common": 30562000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 32918000, "short_term_investments": null, "net_receivables": 50945000, "inventory": 1, "other_current_assets": null, "total_current_assets": 87636000, "net_ppe": null, "goodwill": 345646000, "intangible_assets": 56280000, "goodwill_and_intangibles": 401926000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 506725000, "total_assets": 594361000, "short_term_debt": 32411000, "accounts_payable": 1335000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 93492000, "long_term_debt": 16596000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 90899000, "total_liabilities": 184391000, "total_debt": 49007000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 212015000, "total_equity": 276160000, "shares_outstanding": 12835000, "operating_cash_flow": 99995000, "stock_based_compensation": 7917000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7639000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -51203000, "dividends_paid": 4110000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -39422000, "free_cash_flow": 107634000, "net_change_in_cash": 9370000 }, "raw_data": { "income": { "ebit": "67147000", "ebitda": "77680000", "netIncome": "30562000", "grossProfit": "94450000", "depreciation": "None", "totalRevenue": "422969000", "costOfRevenue": "328519000", "interestIncome": "142000", "incomeBeforeTax": "65513000", "interestExpense": "1634000", "operatingIncome": "52413000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "13022000", "reportedCurrency": "USD", "netInterestIncome": "-1492000", "nonInterestIncome": "None", "operatingExpenses": "42037000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "13100000", "costofGoodsAndServicesSold": "328519000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10533000", "sellingGeneralAndAdministrative": "42037000", "netIncomeFromContinuingOperations": "52491000" }, "balance": { "goodwill": "345646000", "inventory": "1", "commonStock": "151000", "currentDebt": "None", "investments": "None", "totalAssets": "594361000", "longTermDebt": "16596000", "shortTermDebt": "32411000", "treasuryStock": "-31628000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "56280000", "reportedCurrency": "USD", "retainedEarnings": "212015000", "totalLiabilities": "184391000", "otherCurrentAssets": "3773000", "totalCurrentAssets": "87636000", "currentLongTermDebt": "4899000", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "50945000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "506725000", "currentAccountsPayable": "1335000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "21665000", "shortLongTermDebtTotal": "110992000", "totalShareholderEquity": "276160000", "capitalLeaseObligations": "89497000", "otherCurrentLiabilities": "49861000", "totalCurrentLiabilities": "93492000", "otherNonCurrentLiabilities": "4539000", "totalNonCurrentLiabilities": "90899000", "cashAndShortTermInvestments": "32918000", "commonStockSharesOutstanding": "12835000", "intangibleAssetsExcludingGoodwill": "56280000", "cashAndCashEquivalentsAtCarryingValue": "32918000", "accumulatedDepreciationAmortizationPPE": "-69081000" }, "cashflow": { "netIncome": "52491000", "profitLoss": "None", "dividendPayout": "4110000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-12427000", "operatingCashflow": "99995000", "capitalExpenditures": "7639000", "changeInReceivables": "2560000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-39422000", "cashflowFromInvestment": "-51203000", "stockBasedCompensation": "7917000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4110000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "9370000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10533000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:46:49.487500+00:00", "is_restated": false, "income_statement": { "revenue": 481969000, "cost_of_revenue": 369495000, "gross_profit": 112474000, "ebit": 72985000, "ebitda": 83080000, "pretax_income": 70906000, "tax_provision": 13647000, "net_income": 28146000, "net_income_to_common": 28146000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23548000, "total_current_assets": 85386000, "total_assets": 560845000, "short_term_debt": 27214000, "long_term_debt": 50361000, "total_debt": 77575000, "total_liabilities": 181394000, "total_equity": 240257000, "shares_outstanding": 12756000, "goodwill_and_intangibles": 370264000 }, "cash_flow": { "operating_cash_flow": 62448000, "capital_expenditure": 10189000, "free_cash_flow": 72637000, "dividends_paid": 14555000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 348465, "ticker_id": 4170, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:46:49.487500+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "72985000", "ebitda": "83080000", "netIncome": "28146000", "grossProfit": "112474000", "depreciation": "None", "totalRevenue": "481969000", "costOfRevenue": "369495000", "interestIncome": "46000", "incomeBeforeTax": "70906000", "interestExpense": "2079000", "operatingIncome": "67425000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "13647000", "reportedCurrency": "USD", "netInterestIncome": "-2033000", "nonInterestIncome": "None", "operatingExpenses": "45049000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "46000", "costofGoodsAndServicesSold": "369495000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10095000", "sellingGeneralAndAdministrative": "45049000", "netIncomeFromContinuingOperations": "57259000" }, "balance": { "goodwill": "317676000", "inventory": "1", "commonStock": "150000", "currentDebt": "None", "investments": "None", "totalAssets": "560845000", "longTermDebt": "50361000", "shortTermDebt": "27214000", "treasuryStock": "-31628000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "52588000", "reportedCurrency": "USD", "retainedEarnings": "184352000", "totalLiabilities": "181394000", "otherCurrentAssets": "5787000", "totalCurrentAssets": "85386000", "currentLongTermDebt": "728000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "56051000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "475459000", "currentAccountsPayable": "2494000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "22090000", "shortLongTermDebtTotal": "137833000", "totalShareholderEquity": "240257000", "capitalLeaseObligations": "86744000", "otherCurrentLiabilities": "30855000", "totalCurrentLiabilities": "60563000", "otherNonCurrentLiabilities": "141000", "totalNonCurrentLiabilities": "120831000", "cashAndShortTermInvestments": "23548000", "commonStockSharesOutstanding": "12756000", "intangibleAssetsExcludingGoodwill": "52588000", "cashAndCashEquivalentsAtCarryingValue": "23548000", "accumulatedDepreciationAmortizationPPE": "-66099000" }, "cashflow": { "netIncome": "57259000", "profitLoss": "None", "dividendPayout": "14555000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "4209000", "operatingCashflow": "62448000", "capitalExpenditures": "10189000", "changeInReceivables": "-8875000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-24275000", "cashflowFromInvestment": "-37993000", "stockBasedCompensation": "6985000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14555000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "180000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "502000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10095000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 481969000, "cost_of_revenue": 369495000, "gross_profit": 112474000, "research_and_development": null, "selling_general_admin": 45049000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 72985000, "depreciation_amortisation": 10095000, "ebitda": 83080000, "interest_expense": 2079000, "interest_income": null, "other_non_operating": null, "pretax_income": 70906000, "tax_provision": 13647000, "effective_tax_rate": null, "net_income": 28146000, "net_income_continuing_ops": 57259000, "net_income_to_common": 28146000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 23548000, "short_term_investments": null, "net_receivables": 56051000, "inventory": 1, "other_current_assets": null, "total_current_assets": 85386000, "net_ppe": null, "goodwill": 317676000, "intangible_assets": 52588000, "goodwill_and_intangibles": 370264000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 475459000, "total_assets": 560845000, "short_term_debt": 27214000, "accounts_payable": 2494000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 60563000, "long_term_debt": 50361000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 120831000, "total_liabilities": 181394000, "total_debt": 77575000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 184352000, "total_equity": 240257000, "shares_outstanding": 12756000, "operating_cash_flow": 62448000, "stock_based_compensation": 6985000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10189000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -37993000, "dividends_paid": 14555000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -24275000, "free_cash_flow": 72637000, "net_change_in_cash": 180000 }, "raw_data": { "income": { "ebit": "72985000", "ebitda": "83080000", "netIncome": "28146000", "grossProfit": "112474000", "depreciation": "None", "totalRevenue": "481969000", "costOfRevenue": "369495000", "interestIncome": "46000", "incomeBeforeTax": "70906000", "interestExpense": "2079000", "operatingIncome": "67425000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "13647000", "reportedCurrency": "USD", "netInterestIncome": "-2033000", "nonInterestIncome": "None", "operatingExpenses": "45049000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "46000", "costofGoodsAndServicesSold": "369495000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10095000", "sellingGeneralAndAdministrative": "45049000", "netIncomeFromContinuingOperations": "57259000" }, "balance": { "goodwill": "317676000", "inventory": "1", "commonStock": "150000", "currentDebt": "None", "investments": "None", "totalAssets": "560845000", "longTermDebt": "50361000", "shortTermDebt": "27214000", "treasuryStock": "-31628000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "52588000", "reportedCurrency": "USD", "retainedEarnings": "184352000", "totalLiabilities": "181394000", "otherCurrentAssets": "5787000", "totalCurrentAssets": "85386000", "currentLongTermDebt": "728000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "56051000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "475459000", "currentAccountsPayable": "2494000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "22090000", "shortLongTermDebtTotal": "137833000", "totalShareholderEquity": "240257000", "capitalLeaseObligations": "86744000", "otherCurrentLiabilities": "30855000", "totalCurrentLiabilities": "60563000", "otherNonCurrentLiabilities": "141000", "totalNonCurrentLiabilities": "120831000", "cashAndShortTermInvestments": "23548000", "commonStockSharesOutstanding": "12756000", "intangibleAssetsExcludingGoodwill": "52588000", "cashAndCashEquivalentsAtCarryingValue": "23548000", "accumulatedDepreciationAmortizationPPE": "-66099000" }, "cashflow": { "netIncome": "57259000", "profitLoss": "None", "dividendPayout": "14555000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "4209000", "operatingCashflow": "62448000", "capitalExpenditures": "10189000", "changeInReceivables": "-8875000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-24275000", "cashflowFromInvestment": "-37993000", "stockBasedCompensation": "6985000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14555000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "180000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "502000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10095000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:46:49.487500+00:00", "is_restated": false, "income_statement": { "revenue": 453911000, "cost_of_revenue": 352248000, "gross_profit": 101663000, "ebit": 62253000, "ebitda": 72008000, "pretax_income": 60211000, "tax_provision": 11369000, "net_income": 10103000, "net_income_to_common": 10103000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23368000, "total_current_assets": 79214000, "total_assets": 443166000, "short_term_debt": 1434000, "long_term_debt": 38402000, "total_debt": 39836000, "total_liabilities": 92348000, "total_equity": 215945000, "shares_outstanding": 12666000, "goodwill_and_intangibles": 342353000 }, "cash_flow": { "operating_cash_flow": 73005000, "capital_expenditure": 7193000, "free_cash_flow": 80198000, "dividends_paid": 11664000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 348470, "ticker_id": 4170, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:46:49.487500+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "62253000", "ebitda": "72008000", "netIncome": "10103000", "grossProfit": "101663000", "depreciation": "None", "totalRevenue": "453911000", "costOfRevenue": "352248000", "interestIncome": "93000", "incomeBeforeTax": "60211000", "interestExpense": "2042000", "operatingIncome": "60314000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "11369000", "reportedCurrency": "USD", "netInterestIncome": "-1949000", "nonInterestIncome": "None", "operatingExpenses": "41349000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "1939000", "costofGoodsAndServicesSold": "352248000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9755000", "sellingGeneralAndAdministrative": "41349000", "netIncomeFromContinuingOperations": "48842000" }, "balance": { "goodwill": "293525000", "inventory": "None", "commonStock": "149000", "currentDebt": "None", "investments": "None", "totalAssets": "443166000", "longTermDebt": "38402000", "shortTermDebt": "1434000", "treasuryStock": "-31628000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "48828000", "reportedCurrency": "USD", "retainedEarnings": "167396000", "totalLiabilities": "92348000", "otherCurrentAssets": "11095000", "totalCurrentAssets": "79214000", "currentLongTermDebt": "1434000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "51493000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "363952000", "currentAccountsPayable": "2019000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "20169000", "shortLongTermDebtTotal": "39836000", "totalShareholderEquity": "215945000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "38493000", "totalCurrentLiabilities": "41946000", "otherNonCurrentLiabilities": "829000", "totalNonCurrentLiabilities": "50402000", "cashAndShortTermInvestments": "23368000", "commonStockSharesOutstanding": "12666000", "intangibleAssetsExcludingGoodwill": "48828000", "cashAndCashEquivalentsAtCarryingValue": "23368000", "accumulatedDepreciationAmortizationPPE": "-64154000" }, "cashflow": { "netIncome": "48842000", "profitLoss": "None", "dividendPayout": "11664000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-742000", "operatingCashflow": "73005000", "capitalExpenditures": "7193000", "changeInReceivables": "-4521000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-47661000", "cashflowFromInvestment": "-23909000", "stockBasedCompensation": "5939000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11664000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1435000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-265000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9755000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 453911000, "cost_of_revenue": 352248000, "gross_profit": 101663000, "research_and_development": 0, "selling_general_admin": 41349000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 62253000, "depreciation_amortisation": 9755000, "ebitda": 72008000, "interest_expense": 2042000, "interest_income": null, "other_non_operating": null, "pretax_income": 60211000, "tax_provision": 11369000, "effective_tax_rate": null, "net_income": 10103000, "net_income_continuing_ops": 48842000, "net_income_to_common": 10103000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 23368000, "short_term_investments": null, "net_receivables": 51493000, "inventory": null, "other_current_assets": null, "total_current_assets": 79214000, "net_ppe": null, "goodwill": 293525000, "intangible_assets": 48828000, "goodwill_and_intangibles": 342353000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 363952000, "total_assets": 443166000, "short_term_debt": 1434000, "accounts_payable": 2019000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 41946000, "long_term_debt": 38402000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 50402000, "total_liabilities": 92348000, "total_debt": 39836000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 167396000, "total_equity": 215945000, "shares_outstanding": 12666000, "operating_cash_flow": 73005000, "stock_based_compensation": 5939000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7193000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -23909000, "dividends_paid": 11664000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -47661000, "free_cash_flow": 80198000, "net_change_in_cash": 1435000 }, "raw_data": { "income": { "ebit": "62253000", "ebitda": "72008000", "netIncome": "10103000", "grossProfit": "101663000", "depreciation": "None", "totalRevenue": "453911000", "costOfRevenue": "352248000", "interestIncome": "93000", "incomeBeforeTax": "60211000", "interestExpense": "2042000", "operatingIncome": "60314000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "11369000", "reportedCurrency": "USD", "netInterestIncome": "-1949000", "nonInterestIncome": "None", "operatingExpenses": "41349000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "1939000", "costofGoodsAndServicesSold": "352248000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9755000", "sellingGeneralAndAdministrative": "41349000", "netIncomeFromContinuingOperations": "48842000" }, "balance": { "goodwill": "293525000", "inventory": "None", "commonStock": "149000", "currentDebt": "None", "investments": "None", "totalAssets": "443166000", "longTermDebt": "38402000", "shortTermDebt": "1434000", "treasuryStock": "-31628000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "48828000", "reportedCurrency": "USD", "retainedEarnings": "167396000", "totalLiabilities": "92348000", "otherCurrentAssets": "11095000", "totalCurrentAssets": "79214000", "currentLongTermDebt": "1434000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "51493000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "363952000", "currentAccountsPayable": "2019000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "20169000", "shortLongTermDebtTotal": "39836000", "totalShareholderEquity": "215945000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "38493000", "totalCurrentLiabilities": "41946000", "otherNonCurrentLiabilities": "829000", "totalNonCurrentLiabilities": "50402000", "cashAndShortTermInvestments": "23368000", "commonStockSharesOutstanding": "12666000", "intangibleAssetsExcludingGoodwill": "48828000", "cashAndCashEquivalentsAtCarryingValue": "23368000", "accumulatedDepreciationAmortizationPPE": "-64154000" }, "cashflow": { "netIncome": "48842000", "profitLoss": "None", "dividendPayout": "11664000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-742000", "operatingCashflow": "73005000", "capitalExpenditures": "7193000", "changeInReceivables": "-4521000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-47661000", "cashflowFromInvestment": "-23909000", "stockBasedCompensation": "5939000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11664000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1435000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-265000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9755000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:46:49.487500+00:00", "is_restated": false, "income_statement": { "revenue": 198286000, "cost_of_revenue": 169598000, "gross_profit": 28688000, "ebit": 14947000, "ebitda": 20947000, "pretax_income": 10563000, "tax_provision": 2407000, "net_income": -4331000, "net_income_to_common": -4331000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28439000, "total_current_assets": 139109000, "total_assets": 1242057000, "short_term_debt": 53580000, "long_term_debt": 194040000, "total_debt": 247620000, "total_liabilities": 459186000, "total_equity": 468975000, "shares_outstanding": 15167000, "goodwill_and_intangibles": 895693000 }, "cash_flow": { "operating_cash_flow": 4003000, "capital_expenditure": 5373000, "free_cash_flow": 9376000, "dividends_paid": 7006000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 348433, "ticker_id": 4170, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:46:49.487500+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "14947000", "ebitda": "20947000", "netIncome": "-4331000", "grossProfit": "28688000", "depreciation": "None", "totalRevenue": "198286000", "costOfRevenue": "169598000", "interestIncome": "16000", "incomeBeforeTax": "10563000", "interestExpense": "2791000", "operatingIncome": "14947000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "2407000", "reportedCurrency": "USD", "netInterestIncome": "-2775000", "nonInterestIncome": "None", "operatingExpenses": "13741000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "169598000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "8156000" }, "balance": { "goodwill": "715874000", "inventory": "None", "commonStock": "175000", "currentDebt": "None", "investments": "None", "totalAssets": "1242057000", "longTermDebt": "194040000", "shortTermDebt": "53580000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "179819000", "reportedCurrency": "USD", "retainedEarnings": "216876000", "totalLiabilities": "459186000", "otherCurrentAssets": "13946000", "totalCurrentAssets": "139109000", "currentLongTermDebt": "10801000", "longTermInvestments": "12443000", "shortTermInvestments": "None", "currentNetReceivables": "96724000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1102948000", "currentAccountsPayable": "6758000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "362832000", "totalShareholderEquity": "468975000", "capitalLeaseObligations": "157991000", "otherCurrentLiabilities": "56960000", "totalCurrentLiabilities": "117298000", "otherNonCurrentLiabilities": "1861000", "totalNonCurrentLiabilities": "341888000", "cashAndShortTermInvestments": "28439000", "commonStockSharesOutstanding": "15167000", "intangibleAssetsExcludingGoodwill": "179819000", "cashAndCashEquivalentsAtCarryingValue": "28439000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1844000", "profitLoss": "None", "dividendPayout": "7006000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4003000", "capitalExpenditures": "5373000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "28862000", "cashflowFromInvestment": "-39996000", "stockBasedCompensation": "2310000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7006000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 198286000, "cost_of_revenue": 169598000, "gross_profit": 28688000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 14947000, "depreciation_amortisation": 6000000, "ebitda": 20947000, "interest_expense": 2791000, "interest_income": null, "other_non_operating": null, "pretax_income": 10563000, "tax_provision": 2407000, "effective_tax_rate": null, "net_income": -4331000, "net_income_continuing_ops": 8156000, "net_income_to_common": -4331000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 28439000, "short_term_investments": null, "net_receivables": 96724000, "inventory": null, "other_current_assets": null, "total_current_assets": 139109000, "net_ppe": null, "goodwill": 715874000, "intangible_assets": 179819000, "goodwill_and_intangibles": 895693000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1102948000, "total_assets": 1242057000, "short_term_debt": 53580000, "accounts_payable": 6758000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 117298000, "long_term_debt": 194040000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 341888000, "total_liabilities": 459186000, "total_debt": 247620000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 216876000, "total_equity": 468975000, "shares_outstanding": 15167000, "operating_cash_flow": 4003000, "stock_based_compensation": 2310000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5373000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -39996000, "dividends_paid": 7006000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 28862000, "free_cash_flow": 9376000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "14947000", "ebitda": "20947000", "netIncome": "-4331000", "grossProfit": "28688000", "depreciation": "None", "totalRevenue": "198286000", "costOfRevenue": "169598000", "interestIncome": "16000", "incomeBeforeTax": "10563000", "interestExpense": "2791000", "operatingIncome": "14947000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "2407000", "reportedCurrency": "USD", "netInterestIncome": "-2775000", "nonInterestIncome": "None", "operatingExpenses": "13741000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "169598000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "8156000" }, "balance": { "goodwill": "715874000", "inventory": "None", "commonStock": "175000", "currentDebt": "None", "investments": "None", "totalAssets": "1242057000", "longTermDebt": "194040000", "shortTermDebt": "53580000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "179819000", "reportedCurrency": "USD", "retainedEarnings": "216876000", "totalLiabilities": "459186000", "otherCurrentAssets": "13946000", "totalCurrentAssets": "139109000", "currentLongTermDebt": "10801000", "longTermInvestments": "12443000", "shortTermInvestments": "None", "currentNetReceivables": "96724000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1102948000", "currentAccountsPayable": "6758000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "362832000", "totalShareholderEquity": "468975000", "capitalLeaseObligations": "157991000", "otherCurrentLiabilities": "56960000", "totalCurrentLiabilities": "117298000", "otherNonCurrentLiabilities": "1861000", "totalNonCurrentLiabilities": "341888000", "cashAndShortTermInvestments": "28439000", "commonStockSharesOutstanding": "15167000", "intangibleAssetsExcludingGoodwill": "179819000", "cashAndCashEquivalentsAtCarryingValue": "28439000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1844000", "profitLoss": "None", "dividendPayout": "7006000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4003000", "capitalExpenditures": "5373000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "28862000", "cashflowFromInvestment": "-39996000", "stockBasedCompensation": "2310000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7006000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:46:49.487500+00:00", "is_restated": false, "income_statement": { "revenue": 202726000, "cost_of_revenue": 160862000, "gross_profit": 41864000, "ebit": 17307000, "ebitda": 21942000, "pretax_income": 14957000, "tax_provision": 5782000, "net_income": -10547000, "net_income_to_common": -10547000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35570000, "total_current_assets": 139990000, "total_assets": 1204010000, "short_term_debt": 51999000, "long_term_debt": 152594000, "total_debt": 204593000, "total_liabilities": 433811000, "total_equity": 476432000, "shares_outstanding": 15175000, "goodwill_and_intangibles": 865253000 }, "cash_flow": { "operating_cash_flow": 24932000, "capital_expenditure": 3926000, "free_cash_flow": 28858000, "dividends_paid": 6842000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 348434, "ticker_id": 4170, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:46:49.487500+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "17307000", "ebitda": "21942000", "netIncome": "-10547000", "grossProfit": "41864000", "depreciation": "None", "totalRevenue": "202726000", "costOfRevenue": "160862000", "interestIncome": "20000", "incomeBeforeTax": "14957000", "interestExpense": "2350000", "operatingIncome": "22007000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "5782000", "reportedCurrency": "USD", "netInterestIncome": "-2330000", "nonInterestIncome": "None", "operatingExpenses": "19857000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "160862000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4635000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "9175000" }, "balance": { "goodwill": "692392000", "inventory": "None", "commonStock": "174000", "currentDebt": "None", "investments": "None", "totalAssets": "1204010000", "longTermDebt": "152594000", "shortTermDebt": "51999000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "172861000", "reportedCurrency": "USD", "retainedEarnings": "227216000", "totalLiabilities": "433811000", "otherCurrentAssets": "40171000", "totalCurrentAssets": "139990000", "currentLongTermDebt": "9865000", "longTermInvestments": "12275000", "shortTermInvestments": "None", "currentNetReceivables": "64249000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1064020000", "currentAccountsPayable": "6059000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "425737000", "totalShareholderEquity": "476432000", "capitalLeaseObligations": "152706000", "otherCurrentLiabilities": "80982000", "totalCurrentLiabilities": "139040000", "otherNonCurrentLiabilities": "3214000", "totalNonCurrentLiabilities": "294771000", "cashAndShortTermInvestments": "35570000", "commonStockSharesOutstanding": "15175000", "intangibleAssetsExcludingGoodwill": "172861000", "cashAndCashEquivalentsAtCarryingValue": "35570000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5606000", "profitLoss": "None", "dividendPayout": "6842000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "24932000", "capitalExpenditures": "3926000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15020000", "cashflowFromInvestment": "-5444000", "stockBasedCompensation": "2119000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6842000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5566000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4635000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 202726000, "cost_of_revenue": 160862000, "gross_profit": 41864000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 17307000, "depreciation_amortisation": 4635000, "ebitda": 21942000, "interest_expense": 2350000, "interest_income": null, "other_non_operating": null, "pretax_income": 14957000, "tax_provision": 5782000, "effective_tax_rate": null, "net_income": -10547000, "net_income_continuing_ops": 9175000, "net_income_to_common": -10547000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 35570000, "short_term_investments": null, "net_receivables": 64249000, "inventory": null, "other_current_assets": null, "total_current_assets": 139990000, "net_ppe": null, "goodwill": 692392000, "intangible_assets": 172861000, "goodwill_and_intangibles": 865253000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1064020000, "total_assets": 1204010000, "short_term_debt": 51999000, "accounts_payable": 6059000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 139040000, "long_term_debt": 152594000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 294771000, "total_liabilities": 433811000, "total_debt": 204593000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 227216000, "total_equity": 476432000, "shares_outstanding": 15175000, "operating_cash_flow": 24932000, "stock_based_compensation": 2119000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3926000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5444000, "dividends_paid": 6842000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -15020000, "free_cash_flow": 28858000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "17307000", "ebitda": "21942000", "netIncome": "-10547000", "grossProfit": "41864000", "depreciation": "None", "totalRevenue": "202726000", "costOfRevenue": "160862000", "interestIncome": "20000", "incomeBeforeTax": "14957000", "interestExpense": "2350000", "operatingIncome": "22007000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "5782000", "reportedCurrency": "USD", "netInterestIncome": "-2330000", "nonInterestIncome": "None", "operatingExpenses": "19857000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "160862000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4635000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "9175000" }, "balance": { "goodwill": "692392000", "inventory": "None", "commonStock": "174000", "currentDebt": "None", "investments": "None", "totalAssets": "1204010000", "longTermDebt": "152594000", "shortTermDebt": "51999000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "172861000", "reportedCurrency": "USD", "retainedEarnings": "227216000", "totalLiabilities": "433811000", "otherCurrentAssets": "40171000", "totalCurrentAssets": "139990000", "currentLongTermDebt": "9865000", "longTermInvestments": "12275000", "shortTermInvestments": "None", "currentNetReceivables": "64249000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1064020000", "currentAccountsPayable": "6059000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "425737000", "totalShareholderEquity": "476432000", "capitalLeaseObligations": "152706000", "otherCurrentLiabilities": "80982000", "totalCurrentLiabilities": "139040000", "otherNonCurrentLiabilities": "3214000", "totalNonCurrentLiabilities": "294771000", "cashAndShortTermInvestments": "35570000", "commonStockSharesOutstanding": "15175000", "intangibleAssetsExcludingGoodwill": "172861000", "cashAndCashEquivalentsAtCarryingValue": "35570000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5606000", "profitLoss": "None", "dividendPayout": "6842000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "24932000", "capitalExpenditures": "3926000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15020000", "cashflowFromInvestment": "-5444000", "stockBasedCompensation": "2119000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6842000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5566000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4635000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:46:49.487500+00:00", "is_restated": false, "income_statement": { "revenue": 164024000, "cost_of_revenue": 127152000, "gross_profit": 36872000, "ebit": 25283000, "ebitda": 31115000, "pretax_income": 22875000, "tax_provision": 5233000, "net_income": 7243000, "net_income_to_common": 7243000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 31102000, "total_current_assets": 138435000, "total_assets": 1196270000, "short_term_debt": 50762000, "long_term_debt": 151460000, "total_debt": 202222000, "total_liabilities": 413827000, "total_equity": 503567000, "shares_outstanding": 15204000, "goodwill_and_intangibles": 866841000 }, "cash_flow": { "operating_cash_flow": 19940000, "capital_expenditure": 4315000, "free_cash_flow": 24255000, "dividends_paid": 6842000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 348436, "ticker_id": 4170, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:46:49.487500+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "25283000", "ebitda": "31115000", "netIncome": "7243000", "grossProfit": "36872000", "depreciation": "None", "totalRevenue": "164024000", "costOfRevenue": "127152000", "interestIncome": "33000", "incomeBeforeTax": "22875000", "interestExpense": "2408000", "operatingIncome": "25330000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "5233000", "reportedCurrency": "USD", "netInterestIncome": "-2375000", "nonInterestIncome": "None", "operatingExpenses": "11542000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "127152000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5832000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "17642000" }, "balance": { "goodwill": "690412000", "inventory": "None", "commonStock": "172000", "currentDebt": "None", "investments": "None", "totalAssets": "1196270000", "longTermDebt": "151460000", "shortTermDebt": "50762000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "176429000", "reportedCurrency": "USD", "retainedEarnings": "237272000", "totalLiabilities": "413827000", "otherCurrentAssets": "16032000", "totalCurrentAssets": "138435000", "currentLongTermDebt": "8802000", "longTermInvestments": "12289000", "shortTermInvestments": "None", "currentNetReceivables": "91301000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1057835000", "currentAccountsPayable": "7417000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "308400000", "totalShareholderEquity": "503567000", "capitalLeaseObligations": "148138000", "otherCurrentLiabilities": "56901000", "totalCurrentLiabilities": "115080000", "otherNonCurrentLiabilities": "5414000", "totalNonCurrentLiabilities": "298747000", "cashAndShortTermInvestments": "31102000", "commonStockSharesOutstanding": "15204000", "intangibleAssetsExcludingGoodwill": "176429000", "cashAndCashEquivalentsAtCarryingValue": "31102000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17642000", "profitLoss": "None", "dividendPayout": "6842000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "19940000", "capitalExpenditures": "4315000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10989000", "cashflowFromInvestment": "-11935000", "stockBasedCompensation": "2263000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6842000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5832000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 164024000, "cost_of_revenue": 127152000, "gross_profit": 36872000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 25283000, "depreciation_amortisation": 5832000, "ebitda": 31115000, "interest_expense": 2408000, "interest_income": null, "other_non_operating": null, "pretax_income": 22875000, "tax_provision": 5233000, "effective_tax_rate": null, "net_income": 7243000, "net_income_continuing_ops": 17642000, "net_income_to_common": 7243000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 31102000, "short_term_investments": null, "net_receivables": 91301000, "inventory": null, "other_current_assets": null, "total_current_assets": 138435000, "net_ppe": null, "goodwill": 690412000, "intangible_assets": 176429000, "goodwill_and_intangibles": 866841000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1057835000, "total_assets": 1196270000, "short_term_debt": 50762000, "accounts_payable": 7417000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 115080000, "long_term_debt": 151460000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 298747000, "total_liabilities": 413827000, "total_debt": 202222000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 237272000, "total_equity": 503567000, "shares_outstanding": 15204000, "operating_cash_flow": 19940000, "stock_based_compensation": 2263000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4315000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11935000, "dividends_paid": 6842000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -10989000, "free_cash_flow": 24255000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "25283000", "ebitda": "31115000", "netIncome": "7243000", "grossProfit": "36872000", "depreciation": "None", "totalRevenue": "164024000", "costOfRevenue": "127152000", "interestIncome": "33000", "incomeBeforeTax": "22875000", "interestExpense": "2408000", "operatingIncome": "25330000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "5233000", "reportedCurrency": "USD", "netInterestIncome": "-2375000", "nonInterestIncome": "None", "operatingExpenses": "11542000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "127152000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5832000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "17642000" }, "balance": { "goodwill": "690412000", "inventory": "None", "commonStock": "172000", "currentDebt": "None", "investments": "None", "totalAssets": "1196270000", "longTermDebt": "151460000", "shortTermDebt": "50762000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "176429000", "reportedCurrency": "USD", "retainedEarnings": "237272000", "totalLiabilities": "413827000", "otherCurrentAssets": "16032000", "totalCurrentAssets": "138435000", "currentLongTermDebt": "8802000", "longTermInvestments": "12289000", "shortTermInvestments": "None", "currentNetReceivables": "91301000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1057835000", "currentAccountsPayable": "7417000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "308400000", "totalShareholderEquity": "503567000", "capitalLeaseObligations": "148138000", "otherCurrentLiabilities": "56901000", "totalCurrentLiabilities": "115080000", "otherNonCurrentLiabilities": "5414000", "totalNonCurrentLiabilities": "298747000", "cashAndShortTermInvestments": "31102000", "commonStockSharesOutstanding": "15204000", "intangibleAssetsExcludingGoodwill": "176429000", "cashAndCashEquivalentsAtCarryingValue": "31102000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17642000", "profitLoss": "None", "dividendPayout": "6842000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "19940000", "capitalExpenditures": "4315000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10989000", "cashflowFromInvestment": "-11935000", "stockBasedCompensation": "2263000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6842000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5832000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:46:49.487500+00:00", "is_restated": false, "income_statement": { "revenue": 164183000, "cost_of_revenue": 122559000, "gross_profit": 41624000, "ebit": 25075000, "ebitda": 31132000, "pretax_income": 22653000, "tax_provision": 4933000, "net_income": 8815000, "net_income_to_common": 8815000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34086000, "total_current_assets": 140532000, "total_assets": 1179600000, "short_term_debt": 49206000, "long_term_debt": 151914000, "total_debt": 201120000, "total_liabilities": 414008000, "total_equity": 500750000, "shares_outstanding": 15197000, "goodwill_and_intangibles": 853222000 }, "cash_flow": { "operating_cash_flow": 34861000, "capital_expenditure": 3251000, "free_cash_flow": 38112000, "dividends_paid": 13678000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 348437, "ticker_id": 4170, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:46:49.487500+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "25075000", "ebitda": "31132000", "netIncome": "8815000", "grossProfit": "41624000", "depreciation": "None", "totalRevenue": "164183000", "costOfRevenue": "122559000", "interestIncome": "28000", "incomeBeforeTax": "22653000", "interestExpense": "2422000", "operatingIncome": "24938000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "4933000", "reportedCurrency": "USD", "netInterestIncome": "-2394000", "nonInterestIncome": "None", "operatingExpenses": "16686000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "122559000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6057000", "sellingGeneralAndAdministrative": "17476000", "netIncomeFromContinuingOperations": "17720000" }, "balance": { "goodwill": "677595000", "inventory": "None", "commonStock": "172000", "currentDebt": "None", "investments": "None", "totalAssets": "1179600000", "longTermDebt": "151914000", "shortTermDebt": "49206000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "175627000", "reportedCurrency": "USD", "retainedEarnings": "236356000", "totalLiabilities": "414008000", "otherCurrentAssets": "13061000", "totalCurrentAssets": "140532000", "currentLongTermDebt": "8168000", "longTermInvestments": "12320000", "shortTermInvestments": "None", "currentNetReceivables": "93385000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1039068000", "currentAccountsPayable": "4200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "305399000", "totalShareholderEquity": "500750000", "capitalLeaseObligations": "145317000", "otherCurrentLiabilities": "64872000", "totalCurrentLiabilities": "118842000", "otherNonCurrentLiabilities": "4571000", "totalNonCurrentLiabilities": "295166000", "cashAndShortTermInvestments": "34086000", "commonStockSharesOutstanding": "15197000", "intangibleAssetsExcludingGoodwill": "175627000", "cashAndCashEquivalentsAtCarryingValue": "34086000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17720000", "profitLoss": "None", "dividendPayout": "13678000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "34861000", "capitalExpenditures": "3251000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-27252000", "cashflowFromInvestment": "-12706000", "stockBasedCompensation": "2117000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13678000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6057000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 164183000, "cost_of_revenue": 122559000, "gross_profit": 41624000, "research_and_development": null, "selling_general_admin": 17476000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 25075000, "depreciation_amortisation": 6057000, "ebitda": 31132000, "interest_expense": 2422000, "interest_income": null, "other_non_operating": null, "pretax_income": 22653000, "tax_provision": 4933000, "effective_tax_rate": null, "net_income": 8815000, "net_income_continuing_ops": 17720000, "net_income_to_common": 8815000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 34086000, "short_term_investments": null, "net_receivables": 93385000, "inventory": null, "other_current_assets": null, "total_current_assets": 140532000, "net_ppe": null, "goodwill": 677595000, "intangible_assets": 175627000, "goodwill_and_intangibles": 853222000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1039068000, "total_assets": 1179600000, "short_term_debt": 49206000, "accounts_payable": 4200000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 118842000, "long_term_debt": 151914000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 295166000, "total_liabilities": 414008000, "total_debt": 201120000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 236356000, "total_equity": 500750000, "shares_outstanding": 15197000, "operating_cash_flow": 34861000, "stock_based_compensation": 2117000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3251000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12706000, "dividends_paid": 13678000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -27252000, "free_cash_flow": 38112000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "25075000", "ebitda": "31132000", "netIncome": "8815000", "grossProfit": "41624000", "depreciation": "None", "totalRevenue": "164183000", "costOfRevenue": "122559000", "interestIncome": "28000", "incomeBeforeTax": "22653000", "interestExpense": "2422000", "operatingIncome": "24938000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "4933000", "reportedCurrency": "USD", "netInterestIncome": "-2394000", "nonInterestIncome": "None", "operatingExpenses": "16686000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "122559000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6057000", "sellingGeneralAndAdministrative": "17476000", "netIncomeFromContinuingOperations": "17720000" }, "balance": { "goodwill": "677595000", "inventory": "None", "commonStock": "172000", "currentDebt": "None", "investments": "None", "totalAssets": "1179600000", "longTermDebt": "151914000", "shortTermDebt": "49206000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "175627000", "reportedCurrency": "USD", "retainedEarnings": "236356000", "totalLiabilities": "414008000", "otherCurrentAssets": "13061000", "totalCurrentAssets": "140532000", "currentLongTermDebt": "8168000", "longTermInvestments": "12320000", "shortTermInvestments": "None", "currentNetReceivables": "93385000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1039068000", "currentAccountsPayable": "4200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "305399000", "totalShareholderEquity": "500750000", "capitalLeaseObligations": "145317000", "otherCurrentLiabilities": "64872000", "totalCurrentLiabilities": "118842000", "otherNonCurrentLiabilities": "4571000", "totalNonCurrentLiabilities": "295166000", "cashAndShortTermInvestments": "34086000", "commonStockSharesOutstanding": "15197000", "intangibleAssetsExcludingGoodwill": "175627000", "cashAndCashEquivalentsAtCarryingValue": "34086000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17720000", "profitLoss": "None", "dividendPayout": "13678000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "34861000", "capitalExpenditures": "3251000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-27252000", "cashflowFromInvestment": "-12706000", "stockBasedCompensation": "2117000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13678000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6057000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:46:49.487500+00:00", "is_restated": false, "income_statement": { "revenue": 152547000, "cost_of_revenue": 121482000, "gross_profit": 31065000, "ebit": 19607000, "ebitda": 25474000, "pretax_income": 17328000, "tax_provision": 3860000, "net_income": 9899000, "net_income_to_common": 9899000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 39183000, "total_current_assets": 145353000, "total_assets": 1179687000, "short_term_debt": 49381000, "long_term_debt": 157238000, "total_debt": 206619000, "total_liabilities": 420679000, "total_equity": 497261000, "shares_outstanding": 15132000, "goodwill_and_intangibles": 851715000 }, "cash_flow": { "operating_cash_flow": -4675000, "capital_expenditure": 2579000, "free_cash_flow": -2096000, "dividends_paid": 6836000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 348438, "ticker_id": 4170, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:46:49.487500+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "19607000", "ebitda": "25474000", "netIncome": "9899000", "grossProfit": "31065000", "depreciation": "None", "totalRevenue": "152547000", "costOfRevenue": "121482000", "interestIncome": "24000", "incomeBeforeTax": "17328000", "interestExpense": "2279000", "operatingIncome": "19642000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "3860000", "reportedCurrency": "USD", "netInterestIncome": "-2255000", "nonInterestIncome": "None", "operatingExpenses": "11423000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "121482000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5867000", "sellingGeneralAndAdministrative": "16245000", "netIncomeFromContinuingOperations": "13468000" }, "balance": { "goodwill": "674387000", "inventory": "None", "commonStock": "172000", "currentDebt": "None", "investments": "None", "totalAssets": "1179687000", "longTermDebt": "157238000", "shortTermDebt": "49381000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "177328000", "reportedCurrency": "USD", "retainedEarnings": "234161000", "totalLiabilities": "420679000", "otherCurrentAssets": "15274000", "totalCurrentAssets": "145353000", "currentLongTermDebt": "9257000", "longTermInvestments": "12273000", "shortTermInvestments": "None", "currentNetReceivables": "90896000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1034334000", "currentAccountsPayable": "6088000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "307307000", "totalShareholderEquity": "497261000", "capitalLeaseObligations": "140812000", "otherCurrentLiabilities": "67860000", "totalCurrentLiabilities": "123795000", "otherNonCurrentLiabilities": "4903000", "totalNonCurrentLiabilities": "296884000", "cashAndShortTermInvestments": "39183000", "commonStockSharesOutstanding": "15132000", "intangibleAssetsExcludingGoodwill": "177328000", "cashAndCashEquivalentsAtCarryingValue": "39183000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9899000", "profitLoss": "None", "dividendPayout": "6836000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4675000", "capitalExpenditures": "2579000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9124000", "cashflowFromInvestment": "-6628000", "stockBasedCompensation": "1771000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6836000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5867000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 152547000, "cost_of_revenue": 121482000, "gross_profit": 31065000, "research_and_development": null, "selling_general_admin": 16245000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 19607000, "depreciation_amortisation": 5867000, "ebitda": 25474000, "interest_expense": 2279000, "interest_income": null, "other_non_operating": null, "pretax_income": 17328000, "tax_provision": 3860000, "effective_tax_rate": null, "net_income": 9899000, "net_income_continuing_ops": 13468000, "net_income_to_common": 9899000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 39183000, "short_term_investments": null, "net_receivables": 90896000, "inventory": null, "other_current_assets": null, "total_current_assets": 145353000, "net_ppe": null, "goodwill": 674387000, "intangible_assets": 177328000, "goodwill_and_intangibles": 851715000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1034334000, "total_assets": 1179687000, "short_term_debt": 49381000, "accounts_payable": 6088000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 123795000, "long_term_debt": 157238000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 296884000, "total_liabilities": 420679000, "total_debt": 206619000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 234161000, "total_equity": 497261000, "shares_outstanding": 15132000, "operating_cash_flow": -4675000, "stock_based_compensation": 1771000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2579000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6628000, "dividends_paid": 6836000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9124000, "free_cash_flow": -2096000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "19607000", "ebitda": "25474000", "netIncome": "9899000", "grossProfit": "31065000", "depreciation": "None", "totalRevenue": "152547000", "costOfRevenue": "121482000", "interestIncome": "24000", "incomeBeforeTax": "17328000", "interestExpense": "2279000", "operatingIncome": "19642000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "3860000", "reportedCurrency": "USD", "netInterestIncome": "-2255000", "nonInterestIncome": "None", "operatingExpenses": "11423000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "121482000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5867000", "sellingGeneralAndAdministrative": "16245000", "netIncomeFromContinuingOperations": "13468000" }, "balance": { "goodwill": "674387000", "inventory": "None", "commonStock": "172000", "currentDebt": "None", "investments": "None", "totalAssets": "1179687000", "longTermDebt": "157238000", "shortTermDebt": "49381000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "177328000", "reportedCurrency": "USD", "retainedEarnings": "234161000", "totalLiabilities": "420679000", "otherCurrentAssets": "15274000", "totalCurrentAssets": "145353000", "currentLongTermDebt": "9257000", "longTermInvestments": "12273000", "shortTermInvestments": "None", "currentNetReceivables": "90896000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1034334000", "currentAccountsPayable": "6088000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "307307000", "totalShareholderEquity": "497261000", "capitalLeaseObligations": "140812000", "otherCurrentLiabilities": "67860000", "totalCurrentLiabilities": "123795000", "otherNonCurrentLiabilities": "4903000", "totalNonCurrentLiabilities": "296884000", "cashAndShortTermInvestments": "39183000", "commonStockSharesOutstanding": "15132000", "intangibleAssetsExcludingGoodwill": "177328000", "cashAndCashEquivalentsAtCarryingValue": "39183000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9899000", "profitLoss": "None", "dividendPayout": "6836000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4675000", "capitalExpenditures": "2579000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9124000", "cashflowFromInvestment": "-6628000", "stockBasedCompensation": "1771000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6836000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5867000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:46:49.487500+00:00", "is_restated": false, "income_statement": { "revenue": 180447000, "cost_of_revenue": 146750000, "gross_profit": 33697000, "ebit": 20371000, "ebitda": 26056000, "pretax_income": 18322000, "tax_provision": 5828000, "net_income": 7438000, "net_income_to_common": 7438000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 41362000, "total_current_assets": 137583000, "total_assets": 1167467000, "short_term_debt": 50834000, "long_term_debt": 142530000, "total_debt": 193364000, "total_liabilities": 408421000, "total_equity": 488929000, "shares_outstanding": 15064000, "goodwill_and_intangibles": 846463000 }, "cash_flow": { "operating_cash_flow": 19409000, "capital_expenditure": 2489000, "free_cash_flow": 21898000, "dividends_paid": 6642000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 348439, "ticker_id": 4170, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:46:49.487500+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "20371000", "ebitda": "26056000", "netIncome": "7438000", "grossProfit": "33697000", "depreciation": "None", "totalRevenue": "180447000", "costOfRevenue": "146750000", "interestIncome": "306000", "incomeBeforeTax": "18322000", "interestExpense": "2049000", "operatingIncome": "14538000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "5828000", "reportedCurrency": "USD", "netInterestIncome": "-1743000", "nonInterestIncome": "None", "operatingExpenses": "19159000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "146750000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5685000", "sellingGeneralAndAdministrative": "15571000", "netIncomeFromContinuingOperations": "12494000" }, "balance": { "goodwill": "667152000", "inventory": "None", "commonStock": "172000", "currentDebt": "None", "investments": "None", "totalAssets": "1167467000", "longTermDebt": "142530000", "shortTermDebt": "50834000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "179311000", "reportedCurrency": "USD", "retainedEarnings": "227265000", "totalLiabilities": "408421000", "otherCurrentAssets": "10555000", "totalCurrentAssets": "137583000", "currentLongTermDebt": "10999000", "longTermInvestments": "12190000", "shortTermInvestments": "None", "currentNetReceivables": "85666000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1029884000", "currentAccountsPayable": "5936000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "295232000", "totalShareholderEquity": "488929000", "capitalLeaseObligations": "141703000", "otherCurrentLiabilities": "54598000", "totalCurrentLiabilities": "116283000", "otherNonCurrentLiabilities": "18275000", "totalNonCurrentLiabilities": "292138000", "cashAndShortTermInvestments": "41362000", "commonStockSharesOutstanding": "15064000", "intangibleAssetsExcludingGoodwill": "179311000", "cashAndCashEquivalentsAtCarryingValue": "41362000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12494000", "profitLoss": "None", "dividendPayout": "6642000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "19409000", "capitalExpenditures": "2489000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-153000", "cashflowFromInvestment": "-94853000", "stockBasedCompensation": "1986000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6642000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5685000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 180447000, "cost_of_revenue": 146750000, "gross_profit": 33697000, "research_and_development": null, "selling_general_admin": 15571000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 20371000, "depreciation_amortisation": 5685000, "ebitda": 26056000, "interest_expense": 2049000, "interest_income": null, "other_non_operating": null, "pretax_income": 18322000, "tax_provision": 5828000, "effective_tax_rate": null, "net_income": 7438000, "net_income_continuing_ops": 12494000, "net_income_to_common": 7438000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 41362000, "short_term_investments": null, "net_receivables": 85666000, "inventory": null, "other_current_assets": null, "total_current_assets": 137583000, "net_ppe": null, "goodwill": 667152000, "intangible_assets": 179311000, "goodwill_and_intangibles": 846463000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1029884000, "total_assets": 1167467000, "short_term_debt": 50834000, "accounts_payable": 5936000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 116283000, "long_term_debt": 142530000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 292138000, "total_liabilities": 408421000, "total_debt": 193364000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 227265000, "total_equity": 488929000, "shares_outstanding": 15064000, "operating_cash_flow": 19409000, "stock_based_compensation": 1986000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2489000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -94853000, "dividends_paid": 6642000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -153000, "free_cash_flow": 21898000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "20371000", "ebitda": "26056000", "netIncome": "7438000", "grossProfit": "33697000", "depreciation": "None", "totalRevenue": "180447000", "costOfRevenue": "146750000", "interestIncome": "306000", "incomeBeforeTax": "18322000", "interestExpense": "2049000", "operatingIncome": "14538000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "5828000", "reportedCurrency": "USD", "netInterestIncome": "-1743000", "nonInterestIncome": "None", "operatingExpenses": "19159000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "146750000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5685000", "sellingGeneralAndAdministrative": "15571000", "netIncomeFromContinuingOperations": "12494000" }, "balance": { "goodwill": "667152000", "inventory": "None", "commonStock": "172000", "currentDebt": "None", "investments": "None", "totalAssets": "1167467000", "longTermDebt": "142530000", "shortTermDebt": "50834000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "179311000", "reportedCurrency": "USD", "retainedEarnings": "227265000", "totalLiabilities": "408421000", "otherCurrentAssets": "10555000", "totalCurrentAssets": "137583000", "currentLongTermDebt": "10999000", "longTermInvestments": "12190000", "shortTermInvestments": "None", "currentNetReceivables": "85666000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1029884000", "currentAccountsPayable": "5936000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "295232000", "totalShareholderEquity": "488929000", "capitalLeaseObligations": "141703000", "otherCurrentLiabilities": "54598000", "totalCurrentLiabilities": "116283000", "otherNonCurrentLiabilities": "18275000", "totalNonCurrentLiabilities": "292138000", "cashAndShortTermInvestments": "41362000", "commonStockSharesOutstanding": "15064000", "intangibleAssetsExcludingGoodwill": "179311000", "cashAndCashEquivalentsAtCarryingValue": "41362000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12494000", "profitLoss": "None", "dividendPayout": "6642000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "19409000", "capitalExpenditures": "2489000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-153000", "cashflowFromInvestment": "-94853000", "stockBasedCompensation": "1986000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6642000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5685000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:46:49.487500+00:00", "is_restated": false, "income_statement": { "revenue": 168033000, "cost_of_revenue": 138902000, "gross_profit": 29131000, "ebit": 14354000, "ebitda": 18741000, "pretax_income": 12336000, "tax_provision": 2559000, "net_income": 5531000, "net_income_to_common": 5531000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 116959000, "total_current_assets": 204870000, "total_assets": 1029191000, "short_term_debt": 44433000, "long_term_debt": 132916000, "total_debt": 177349000, "total_liabilities": 358473000, "total_equity": 482758000, "shares_outstanding": 15077000, "goodwill_and_intangibles": 678951000 }, "cash_flow": { "operating_cash_flow": 22120000, "capital_expenditure": 2523000, "free_cash_flow": 24643000, "dividends_paid": 6634000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 348441, "ticker_id": 4170, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:46:49.487500+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "14354000", "ebitda": "18741000", "netIncome": "5531000", "grossProfit": "29131000", "depreciation": "None", "totalRevenue": "168033000", "costOfRevenue": "138902000", "interestIncome": "1018000", "incomeBeforeTax": "12336000", "interestExpense": "2018000", "operatingIncome": "14746000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "2559000", "reportedCurrency": "USD", "netInterestIncome": "-1000000", "nonInterestIncome": "None", "operatingExpenses": "14385000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "138902000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4387000", "sellingGeneralAndAdministrative": "14385000", "netIncomeFromContinuingOperations": "9777000" }, "balance": { "goodwill": "554642000", "inventory": "None", "commonStock": "172000", "currentDebt": "None", "investments": "None", "totalAssets": "1029191000", "longTermDebt": "132916000", "shortTermDebt": "44433000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "124309000", "reportedCurrency": "USD", "retainedEarnings": "225873000", "totalLiabilities": "358473000", "otherCurrentAssets": "10833000", "totalCurrentAssets": "204870000", "currentLongTermDebt": "9605000", "longTermInvestments": "12168000", "shortTermInvestments": "None", "currentNetReceivables": "77078000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "824321000", "currentAccountsPayable": "6361000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "254350000", "totalShareholderEquity": "482758000", "capitalLeaseObligations": "111829000", "otherCurrentLiabilities": "58327000", "totalCurrentLiabilities": "115300000", "otherNonCurrentLiabilities": "8343000", "totalNonCurrentLiabilities": "243173000", "cashAndShortTermInvestments": "116959000", "commonStockSharesOutstanding": "15077000", "intangibleAssetsExcludingGoodwill": "124309000", "cashAndCashEquivalentsAtCarryingValue": "116959000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9777000", "profitLoss": "None", "dividendPayout": "6634000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "22120000", "capitalExpenditures": "2523000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12230000", "cashflowFromInvestment": "-5842000", "stockBasedCompensation": "1921000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6634000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4387000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 168033000, "cost_of_revenue": 138902000, "gross_profit": 29131000, "research_and_development": null, "selling_general_admin": 14385000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 14354000, "depreciation_amortisation": 4387000, "ebitda": 18741000, "interest_expense": 2018000, "interest_income": null, "other_non_operating": null, "pretax_income": 12336000, "tax_provision": 2559000, "effective_tax_rate": null, "net_income": 5531000, "net_income_continuing_ops": 9777000, "net_income_to_common": 5531000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 116959000, "short_term_investments": null, "net_receivables": 77078000, "inventory": null, "other_current_assets": null, "total_current_assets": 204870000, "net_ppe": null, "goodwill": 554642000, "intangible_assets": 124309000, "goodwill_and_intangibles": 678951000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 824321000, "total_assets": 1029191000, "short_term_debt": 44433000, "accounts_payable": 6361000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 115300000, "long_term_debt": 132916000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 243173000, "total_liabilities": 358473000, "total_debt": 177349000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 225873000, "total_equity": 482758000, "shares_outstanding": 15077000, "operating_cash_flow": 22120000, "stock_based_compensation": 1921000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2523000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5842000, "dividends_paid": 6634000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -12230000, "free_cash_flow": 24643000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "14354000", "ebitda": "18741000", "netIncome": "5531000", "grossProfit": "29131000", "depreciation": "None", "totalRevenue": "168033000", "costOfRevenue": "138902000", "interestIncome": "1018000", "incomeBeforeTax": "12336000", "interestExpense": "2018000", "operatingIncome": "14746000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "2559000", "reportedCurrency": "USD", "netInterestIncome": "-1000000", "nonInterestIncome": "None", "operatingExpenses": "14385000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "138902000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4387000", "sellingGeneralAndAdministrative": "14385000", "netIncomeFromContinuingOperations": "9777000" }, "balance": { "goodwill": "554642000", "inventory": "None", "commonStock": "172000", "currentDebt": "None", "investments": "None", "totalAssets": "1029191000", "longTermDebt": "132916000", "shortTermDebt": "44433000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "124309000", "reportedCurrency": "USD", "retainedEarnings": "225873000", "totalLiabilities": "358473000", "otherCurrentAssets": "10833000", "totalCurrentAssets": "204870000", "currentLongTermDebt": "9605000", "longTermInvestments": "12168000", "shortTermInvestments": "None", "currentNetReceivables": "77078000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "824321000", "currentAccountsPayable": "6361000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "254350000", "totalShareholderEquity": "482758000", "capitalLeaseObligations": "111829000", "otherCurrentLiabilities": "58327000", "totalCurrentLiabilities": "115300000", "otherNonCurrentLiabilities": "8343000", "totalNonCurrentLiabilities": "243173000", "cashAndShortTermInvestments": "116959000", "commonStockSharesOutstanding": "15077000", "intangibleAssetsExcludingGoodwill": "124309000", "cashAndCashEquivalentsAtCarryingValue": "116959000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9777000", "profitLoss": "None", "dividendPayout": "6634000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "22120000", "capitalExpenditures": "2523000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12230000", "cashflowFromInvestment": "-5842000", "stockBasedCompensation": "1921000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6634000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4387000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:46:49.487500+00:00", "is_restated": false, "income_statement": { "revenue": 167190000, "cost_of_revenue": 133328000, "gross_profit": 33862000, "ebit": 16775000, "ebitda": 21289000, "pretax_income": 14795000, "tax_provision": 3083000, "net_income": 6884000, "net_income_to_common": 6884000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 112911000, "total_current_assets": 201677000, "total_assets": 1023134000, "short_term_debt": 44943000, "long_term_debt": 135699000, "total_debt": 180642000, "total_liabilities": 353165000, "total_equity": 484572000, "shares_outstanding": 15072000, "goodwill_and_intangibles": 672873000 }, "cash_flow": { "operating_cash_flow": 29157000, "capital_expenditure": 2336000, "free_cash_flow": 31493000, "dividends_paid": 13264000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 348442, "ticker_id": 4170, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:46:49.487500+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "16775000", "ebitda": "21289000", "netIncome": "6884000", "grossProfit": "33862000", "depreciation": "None", "totalRevenue": "167190000", "costOfRevenue": "133328000", "interestIncome": "1074000", "incomeBeforeTax": "14795000", "interestExpense": "1980000", "operatingIncome": "15567000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "3083000", "reportedCurrency": "USD", "netInterestIncome": "-906000", "nonInterestIncome": "None", "operatingExpenses": "18295000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "133328000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4514000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "11712000" }, "balance": { "goodwill": "548970000", "inventory": "None", "commonStock": "172000", "currentDebt": "None", "investments": "None", "totalAssets": "1023134000", "longTermDebt": "135699000", "shortTermDebt": "44943000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "123903000", "reportedCurrency": "USD", "retainedEarnings": "226482000", "totalLiabilities": "353165000", "otherCurrentAssets": "12438000", "totalCurrentAssets": "201677000", "currentLongTermDebt": "9700000", "longTermInvestments": "12243000", "shortTermInvestments": "None", "currentNetReceivables": "76328000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "821457000", "currentAccountsPayable": "4100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "258971000", "totalShareholderEquity": "484572000", "capitalLeaseObligations": "113572000", "otherCurrentLiabilities": "55061000", "totalCurrentLiabilities": "107099000", "otherNonCurrentLiabilities": "5507000", "totalNonCurrentLiabilities": "246066000", "cashAndShortTermInvestments": "112911000", "commonStockSharesOutstanding": "15072000", "intangibleAssetsExcludingGoodwill": "123903000", "cashAndCashEquivalentsAtCarryingValue": "112911000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7043000", "profitLoss": "None", "dividendPayout": "13264000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "29157000", "capitalExpenditures": "2336000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-20080000", "cashflowFromInvestment": "-28456000", "stockBasedCompensation": "1919000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13264000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4514000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 167190000, "cost_of_revenue": 133328000, "gross_profit": 33862000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 16775000, "depreciation_amortisation": 4514000, "ebitda": 21289000, "interest_expense": 1980000, "interest_income": null, "other_non_operating": null, "pretax_income": 14795000, "tax_provision": 3083000, "effective_tax_rate": null, "net_income": 6884000, "net_income_continuing_ops": 11712000, "net_income_to_common": 6884000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 112911000, "short_term_investments": null, "net_receivables": 76328000, "inventory": null, "other_current_assets": null, "total_current_assets": 201677000, "net_ppe": null, "goodwill": 548970000, "intangible_assets": 123903000, "goodwill_and_intangibles": 672873000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 821457000, "total_assets": 1023134000, "short_term_debt": 44943000, "accounts_payable": 4100000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 107099000, "long_term_debt": 135699000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 246066000, "total_liabilities": 353165000, "total_debt": 180642000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 226482000, "total_equity": 484572000, "shares_outstanding": 15072000, "operating_cash_flow": 29157000, "stock_based_compensation": 1919000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2336000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -28456000, "dividends_paid": 13264000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -20080000, "free_cash_flow": 31493000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "16775000", "ebitda": "21289000", "netIncome": "6884000", "grossProfit": "33862000", "depreciation": "None", "totalRevenue": "167190000", "costOfRevenue": "133328000", "interestIncome": "1074000", "incomeBeforeTax": "14795000", "interestExpense": "1980000", "operatingIncome": "15567000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "3083000", "reportedCurrency": "USD", "netInterestIncome": "-906000", "nonInterestIncome": "None", "operatingExpenses": "18295000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "133328000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4514000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "11712000" }, "balance": { "goodwill": "548970000", "inventory": "None", "commonStock": "172000", "currentDebt": "None", "investments": "None", "totalAssets": "1023134000", "longTermDebt": "135699000", "shortTermDebt": "44943000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "123903000", "reportedCurrency": "USD", "retainedEarnings": "226482000", "totalLiabilities": "353165000", "otherCurrentAssets": "12438000", "totalCurrentAssets": "201677000", "currentLongTermDebt": "9700000", "longTermInvestments": "12243000", "shortTermInvestments": "None", "currentNetReceivables": "76328000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "821457000", "currentAccountsPayable": "4100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "258971000", "totalShareholderEquity": "484572000", "capitalLeaseObligations": "113572000", "otherCurrentLiabilities": "55061000", "totalCurrentLiabilities": "107099000", "otherNonCurrentLiabilities": "5507000", "totalNonCurrentLiabilities": "246066000", "cashAndShortTermInvestments": "112911000", "commonStockSharesOutstanding": "15072000", "intangibleAssetsExcludingGoodwill": "123903000", "cashAndCashEquivalentsAtCarryingValue": "112911000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7043000", "profitLoss": "None", "dividendPayout": "13264000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "29157000", "capitalExpenditures": "2336000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-20080000", "cashflowFromInvestment": "-28456000", "stockBasedCompensation": "1919000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13264000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4514000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:46:49.487500+00:00", "is_restated": false, "income_statement": { "revenue": 155675000, "cost_of_revenue": 127274000, "gross_profit": 28401000, "ebit": 16724000, "ebitda": 20819000, "pretax_income": 14756000, "tax_provision": 3139000, "net_income": 6607000, "net_income_to_common": 6607000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 132290000, "total_current_assets": 221142000, "total_assets": 1017256000, "short_term_debt": 43921000, "long_term_debt": 136749000, "total_debt": 180670000, "total_liabilities": 345290000, "total_equity": 479771000, "shares_outstanding": 15017000, "goodwill_and_intangibles": 651159000 }, "cash_flow": { "operating_cash_flow": 4419000, "capital_expenditure": 1838000, "free_cash_flow": 6257000, "dividends_paid": 6630000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 348443, "ticker_id": 4170, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:46:49.487500+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "16724000", "ebitda": "20819000", "netIncome": "6607000", "grossProfit": "28401000", "depreciation": "None", "totalRevenue": "155675000", "costOfRevenue": "127274000", "interestIncome": "1543000", "incomeBeforeTax": "14756000", "interestExpense": "1968000", "operatingIncome": "14928000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "3139000", "reportedCurrency": "USD", "netInterestIncome": "-425000", "nonInterestIncome": "None", "operatingExpenses": "13473000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "127274000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4095000", "sellingGeneralAndAdministrative": "14085000", "netIncomeFromContinuingOperations": "11617000" }, "balance": { "goodwill": "534271000", "inventory": "1", "commonStock": "172000", "currentDebt": "None", "investments": "None", "totalAssets": "1017256000", "longTermDebt": "136749000", "shortTermDebt": "43921000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "116888000", "reportedCurrency": "USD", "retainedEarnings": "223573000", "totalLiabilities": "345290000", "otherCurrentAssets": "11715000", "totalCurrentAssets": "221142000", "currentLongTermDebt": "9222000", "longTermInvestments": "12160000", "shortTermInvestments": "2979000", "currentNetReceivables": "77137000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "796114000", "currentAccountsPayable": "4866000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "256350000", "totalShareholderEquity": "479771000", "capitalLeaseObligations": "110379000", "otherCurrentLiabilities": "51448000", "totalCurrentLiabilities": "102536000", "otherNonCurrentLiabilities": "2988000", "totalNonCurrentLiabilities": "242754000", "cashAndShortTermInvestments": "132290000", "commonStockSharesOutstanding": "15017000", "intangibleAssetsExcludingGoodwill": "116888000", "cashAndCashEquivalentsAtCarryingValue": "132290000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11617000", "profitLoss": "None", "dividendPayout": "6630000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4419000", "capitalExpenditures": "1838000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4490000", "cashflowFromInvestment": "-20464000", "stockBasedCompensation": "1997000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6630000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4095000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 155675000, "cost_of_revenue": 127274000, "gross_profit": 28401000, "research_and_development": null, "selling_general_admin": 14085000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 16724000, "depreciation_amortisation": 4095000, "ebitda": 20819000, "interest_expense": 1968000, "interest_income": null, "other_non_operating": null, "pretax_income": 14756000, "tax_provision": 3139000, "effective_tax_rate": null, "net_income": 6607000, "net_income_continuing_ops": 11617000, "net_income_to_common": 6607000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 132290000, "short_term_investments": 2979000, "net_receivables": 77137000, "inventory": 1, "other_current_assets": null, "total_current_assets": 221142000, "net_ppe": null, "goodwill": 534271000, "intangible_assets": 116888000, "goodwill_and_intangibles": 651159000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 796114000, "total_assets": 1017256000, "short_term_debt": 43921000, "accounts_payable": 4866000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 102536000, "long_term_debt": 136749000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 242754000, "total_liabilities": 345290000, "total_debt": 180670000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 223573000, "total_equity": 479771000, "shares_outstanding": 15017000, "operating_cash_flow": 4419000, "stock_based_compensation": 1997000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1838000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -20464000, "dividends_paid": 6630000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4490000, "free_cash_flow": 6257000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "16724000", "ebitda": "20819000", "netIncome": "6607000", "grossProfit": "28401000", "depreciation": "None", "totalRevenue": "155675000", "costOfRevenue": "127274000", "interestIncome": "1543000", "incomeBeforeTax": "14756000", "interestExpense": "1968000", "operatingIncome": "14928000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "3139000", "reportedCurrency": "USD", "netInterestIncome": "-425000", "nonInterestIncome": "None", "operatingExpenses": "13473000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "127274000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4095000", "sellingGeneralAndAdministrative": "14085000", "netIncomeFromContinuingOperations": "11617000" }, "balance": { "goodwill": "534271000", "inventory": "1", "commonStock": "172000", "currentDebt": "None", "investments": "None", "totalAssets": "1017256000", "longTermDebt": "136749000", "shortTermDebt": "43921000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "116888000", "reportedCurrency": "USD", "retainedEarnings": "223573000", "totalLiabilities": "345290000", "otherCurrentAssets": "11715000", "totalCurrentAssets": "221142000", "currentLongTermDebt": "9222000", "longTermInvestments": "12160000", "shortTermInvestments": "2979000", "currentNetReceivables": "77137000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "796114000", "currentAccountsPayable": "4866000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "256350000", "totalShareholderEquity": "479771000", "capitalLeaseObligations": "110379000", "otherCurrentLiabilities": "51448000", "totalCurrentLiabilities": "102536000", "otherNonCurrentLiabilities": "2988000", "totalNonCurrentLiabilities": "242754000", "cashAndShortTermInvestments": "132290000", "commonStockSharesOutstanding": "15017000", "intangibleAssetsExcludingGoodwill": "116888000", "cashAndCashEquivalentsAtCarryingValue": "132290000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11617000", "profitLoss": "None", "dividendPayout": "6630000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4419000", "capitalExpenditures": "1838000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4490000", "cashflowFromInvestment": "-20464000", "stockBasedCompensation": "1997000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6630000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4095000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:46:49.487500+00:00", "is_restated": false, "income_statement": { "revenue": 154801000, "cost_of_revenue": 124285000, "gross_profit": 30516000, "ebit": 2116000, "ebitda": 6229000, "pretax_income": 106000, "tax_provision": 1399000, "net_income": -7921000, "net_income_to_common": -7921000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 152825000, "total_current_assets": 233375000, "total_assets": 997238000, "short_term_debt": 42943000, "long_term_debt": 138991000, "total_debt": 181934000, "total_liabilities": 345000000, "total_equity": 476194000, "shares_outstanding": 14987000, "goodwill_and_intangibles": 619253000 }, "cash_flow": { "operating_cash_flow": 26835000, "capital_expenditure": 2220000, "free_cash_flow": 29055000, "dividends_paid": 6445000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 348444, "ticker_id": 4170, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:46:49.487500+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2116000", "ebitda": "6229000", "netIncome": "-7921000", "grossProfit": "30516000", "depreciation": "None", "totalRevenue": "154801000", "costOfRevenue": "124285000", "interestIncome": "1583000", "incomeBeforeTax": "106000", "interestExpense": "2010000", "operatingIncome": "-880000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1399000", "reportedCurrency": "USD", "netInterestIncome": "-427000", "nonInterestIncome": "None", "operatingExpenses": "31396000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "124285000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4113000", "sellingGeneralAndAdministrative": "13901000", "netIncomeFromContinuingOperations": "-1293000" }, "balance": { "goodwill": "509571000", "inventory": "-2663000", "commonStock": "172000", "currentDebt": "None", "investments": "None", "totalAssets": "997238000", "longTermDebt": "138991000", "shortTermDebt": "42943000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "109682000", "reportedCurrency": "USD", "retainedEarnings": "223772000", "totalLiabilities": "345000000", "otherCurrentAssets": "10830000", "totalCurrentAssets": "233375000", "currentLongTermDebt": "7691000", "longTermInvestments": "12256000", "shortTermInvestments": "2663000", "currentNetReceivables": "69720000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "763863000", "currentAccountsPayable": "3898000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "258587000", "totalShareholderEquity": "476194000", "capitalLeaseObligations": "111905000", "otherCurrentLiabilities": "53983000", "totalCurrentLiabilities": "102185000", "otherNonCurrentLiabilities": "2356000", "totalNonCurrentLiabilities": "242815000", "cashAndShortTermInvestments": "152825000", "commonStockSharesOutstanding": "14987000", "intangibleAssetsExcludingGoodwill": "109682000", "cashAndCashEquivalentsAtCarryingValue": "152825000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1293000", "profitLoss": "None", "dividendPayout": "6445000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "1", "operatingCashflow": "26835000", "capitalExpenditures": "2220000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13281000", "cashflowFromInvestment": "-8414000", "stockBasedCompensation": "1785000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6445000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "152243000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4113000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 154801000, "cost_of_revenue": 124285000, "gross_profit": 30516000, "research_and_development": null, "selling_general_admin": 13901000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2116000, "depreciation_amortisation": 4113000, "ebitda": 6229000, "interest_expense": 2010000, "interest_income": null, "other_non_operating": null, "pretax_income": 106000, "tax_provision": 1399000, "effective_tax_rate": null, "net_income": -7921000, "net_income_continuing_ops": -1293000, "net_income_to_common": -7921000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 152825000, "short_term_investments": 2663000, "net_receivables": 69720000, "inventory": -2663000, "other_current_assets": null, "total_current_assets": 233375000, "net_ppe": null, "goodwill": 509571000, "intangible_assets": 109682000, "goodwill_and_intangibles": 619253000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 763863000, "total_assets": 997238000, "short_term_debt": 42943000, "accounts_payable": 3898000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 102185000, "long_term_debt": 138991000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 242815000, "total_liabilities": 345000000, "total_debt": 181934000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 223772000, "total_equity": 476194000, "shares_outstanding": 14987000, "operating_cash_flow": 26835000, "stock_based_compensation": 1785000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2220000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8414000, "dividends_paid": 6445000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -13281000, "free_cash_flow": 29055000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2116000", "ebitda": "6229000", "netIncome": "-7921000", "grossProfit": "30516000", "depreciation": "None", "totalRevenue": "154801000", "costOfRevenue": "124285000", "interestIncome": "1583000", "incomeBeforeTax": "106000", "interestExpense": "2010000", "operatingIncome": "-880000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1399000", "reportedCurrency": "USD", "netInterestIncome": "-427000", "nonInterestIncome": "None", "operatingExpenses": "31396000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "124285000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4113000", "sellingGeneralAndAdministrative": "13901000", "netIncomeFromContinuingOperations": "-1293000" }, "balance": { "goodwill": "509571000", "inventory": "-2663000", "commonStock": "172000", "currentDebt": "None", "investments": "None", "totalAssets": "997238000", "longTermDebt": "138991000", "shortTermDebt": "42943000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "109682000", "reportedCurrency": "USD", "retainedEarnings": "223772000", "totalLiabilities": "345000000", "otherCurrentAssets": "10830000", "totalCurrentAssets": "233375000", "currentLongTermDebt": "7691000", "longTermInvestments": "12256000", "shortTermInvestments": "2663000", "currentNetReceivables": "69720000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "763863000", "currentAccountsPayable": "3898000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "258587000", "totalShareholderEquity": "476194000", "capitalLeaseObligations": "111905000", "otherCurrentLiabilities": "53983000", "totalCurrentLiabilities": "102185000", "otherNonCurrentLiabilities": "2356000", "totalNonCurrentLiabilities": "242815000", "cashAndShortTermInvestments": "152825000", "commonStockSharesOutstanding": "14987000", "intangibleAssetsExcludingGoodwill": "109682000", "cashAndCashEquivalentsAtCarryingValue": "152825000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1293000", "profitLoss": "None", "dividendPayout": "6445000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "1", "operatingCashflow": "26835000", "capitalExpenditures": "2220000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13281000", "cashflowFromInvestment": "-8414000", "stockBasedCompensation": "1785000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6445000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "152243000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4113000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:46:49.487500+00:00", "is_restated": false, "income_statement": { "revenue": 150007000, "cost_of_revenue": 122078000, "gross_profit": 27929000, "ebit": 17880000, "ebitda": 21847000, "pretax_income": 15779000, "tax_provision": 3557000, "net_income": 7012000, "net_income_to_common": 7012000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 147685000, "total_current_assets": 228499000, "total_assets": 1010186000, "short_term_debt": 42001000, "long_term_debt": 141496000, "total_debt": 183497000, "total_liabilities": 341981000, "total_equity": 491971000, "shares_outstanding": 14987000, "goodwill_and_intangibles": 635019000 }, "cash_flow": { "operating_cash_flow": 16364000, "capital_expenditure": 2551000, "free_cash_flow": 18915000, "dividends_paid": 6445000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 348446, "ticker_id": 4170, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:46:49.487500+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "17880000", "ebitda": "21847000", "netIncome": "7012000", "grossProfit": "27929000", "depreciation": "None", "totalRevenue": "150007000", "costOfRevenue": "122078000", "interestIncome": "1673000", "incomeBeforeTax": "15779000", "interestExpense": "2101000", "operatingIncome": "15881000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "3557000", "reportedCurrency": "USD", "netInterestIncome": "-428000", "nonInterestIncome": "None", "operatingExpenses": "12048000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "122078000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3967000", "sellingGeneralAndAdministrative": "12048000", "netIncomeFromContinuingOperations": "12222000" }, "balance": { "goodwill": "522907000", "inventory": "-3500000", "commonStock": "172000", "currentDebt": "None", "investments": "None", "totalAssets": "1010186000", "longTermDebt": "141496000", "shortTermDebt": "42001000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "112112000", "reportedCurrency": "USD", "retainedEarnings": "238557000", "totalLiabilities": "341981000", "otherCurrentAssets": "9387000", "totalCurrentAssets": "228499000", "currentLongTermDebt": "7555000", "longTermInvestments": "12256000", "shortTermInvestments": "3500000", "currentNetReceivables": "71427000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "781687000", "currentAccountsPayable": "4509000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "128733000", "shortLongTermDebtTotal": "260381000", "totalShareholderEquity": "491971000", "capitalLeaseObligations": "111330000", "otherCurrentLiabilities": "35352000", "totalCurrentLiabilities": "82356000", "otherNonCurrentLiabilities": "14758000", "totalNonCurrentLiabilities": "259625000", "cashAndShortTermInvestments": "147685000", "commonStockSharesOutstanding": "14987000", "intangibleAssetsExcludingGoodwill": "112112000", "cashAndCashEquivalentsAtCarryingValue": "147685000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12222000", "profitLoss": "None", "dividendPayout": "6445000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "6944000", "operatingCashflow": "16364000", "capitalExpenditures": "2551000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12476000", "cashflowFromInvestment": "-16941000", "stockBasedCompensation": "1859000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6445000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "174000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3967000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 150007000, "cost_of_revenue": 122078000, "gross_profit": 27929000, "research_and_development": null, "selling_general_admin": 12048000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 17880000, "depreciation_amortisation": 3967000, "ebitda": 21847000, "interest_expense": 2101000, "interest_income": null, "other_non_operating": null, "pretax_income": 15779000, "tax_provision": 3557000, "effective_tax_rate": null, "net_income": 7012000, "net_income_continuing_ops": 12222000, "net_income_to_common": 7012000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 147685000, "short_term_investments": 3500000, "net_receivables": 71427000, "inventory": -3500000, "other_current_assets": null, "total_current_assets": 228499000, "net_ppe": null, "goodwill": 522907000, "intangible_assets": 112112000, "goodwill_and_intangibles": 635019000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 781687000, "total_assets": 1010186000, "short_term_debt": 42001000, "accounts_payable": 4509000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 82356000, "long_term_debt": 141496000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 259625000, "total_liabilities": 341981000, "total_debt": 183497000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 238557000, "total_equity": 491971000, "shares_outstanding": 14987000, "operating_cash_flow": 16364000, "stock_based_compensation": 1859000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2551000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -16941000, "dividends_paid": 6445000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -12476000, "free_cash_flow": 18915000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "17880000", "ebitda": "21847000", "netIncome": "7012000", "grossProfit": "27929000", "depreciation": "None", "totalRevenue": "150007000", "costOfRevenue": "122078000", "interestIncome": "1673000", "incomeBeforeTax": "15779000", "interestExpense": "2101000", "operatingIncome": "15881000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "3557000", "reportedCurrency": "USD", "netInterestIncome": "-428000", "nonInterestIncome": "None", "operatingExpenses": "12048000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "122078000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3967000", "sellingGeneralAndAdministrative": "12048000", "netIncomeFromContinuingOperations": "12222000" }, "balance": { "goodwill": "522907000", "inventory": "-3500000", "commonStock": "172000", "currentDebt": "None", "investments": "None", "totalAssets": "1010186000", "longTermDebt": "141496000", "shortTermDebt": "42001000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "112112000", "reportedCurrency": "USD", "retainedEarnings": "238557000", "totalLiabilities": "341981000", "otherCurrentAssets": "9387000", "totalCurrentAssets": "228499000", "currentLongTermDebt": "7555000", "longTermInvestments": "12256000", "shortTermInvestments": "3500000", "currentNetReceivables": "71427000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "781687000", "currentAccountsPayable": "4509000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "128733000", "shortLongTermDebtTotal": "260381000", "totalShareholderEquity": "491971000", "capitalLeaseObligations": "111330000", "otherCurrentLiabilities": "35352000", "totalCurrentLiabilities": "82356000", "otherNonCurrentLiabilities": "14758000", "totalNonCurrentLiabilities": "259625000", "cashAndShortTermInvestments": "147685000", "commonStockSharesOutstanding": "14987000", "intangibleAssetsExcludingGoodwill": "112112000", "cashAndCashEquivalentsAtCarryingValue": "147685000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12222000", "profitLoss": "None", "dividendPayout": "6445000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "6944000", "operatingCashflow": "16364000", "capitalExpenditures": "2551000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12476000", "cashflowFromInvestment": "-16941000", "stockBasedCompensation": "1859000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6445000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "174000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3967000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:46:49.487500+00:00", "is_restated": false, "income_statement": { "revenue": 151485000, "cost_of_revenue": 119278000, "gross_profit": 32207000, "ebit": 21728000, "ebitda": 25555000, "pretax_income": 19095000, "tax_provision": 4231000, "net_income": 8054000, "net_income_to_common": 8054000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 160738000, "total_current_assets": 241799000, "total_assets": 999581000, "short_term_debt": 38804000, "long_term_debt": 143460000, "total_debt": 182264000, "total_liabilities": 344069000, "total_equity": 488498000, "shares_outstanding": 13720000, "goodwill_and_intangibles": 614295000 }, "cash_flow": { "operating_cash_flow": 27430000, "capital_expenditure": 2464000, "free_cash_flow": 29894000, "dividends_paid": 11238000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 348447, "ticker_id": 4170, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:46:49.487500+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "21728000", "ebitda": "25555000", "netIncome": "8054000", "grossProfit": "32207000", "depreciation": "None", "totalRevenue": "151485000", "costOfRevenue": "119278000", "interestIncome": "682000", "incomeBeforeTax": "19095000", "interestExpense": "2633000", "operatingIncome": "20062000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "4231000", "reportedCurrency": "USD", "netInterestIncome": "-1951000", "nonInterestIncome": "None", "operatingExpenses": "12145000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-967000", "costofGoodsAndServicesSold": "119278000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3827000", "sellingGeneralAndAdministrative": "12145000", "netIncomeFromContinuingOperations": "14864000" }, "balance": { "goodwill": "506703000", "inventory": "-3500000", "commonStock": "172000", "currentDebt": "None", "investments": "None", "totalAssets": "999581000", "longTermDebt": "143460000", "shortTermDebt": "38804000", "treasuryStock": "-31628000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "107592000", "reportedCurrency": "USD", "retainedEarnings": "237665000", "totalLiabilities": "344069000", "otherCurrentAssets": "9924000", "totalCurrentAssets": "241799000", "currentLongTermDebt": "7530000", "longTermInvestments": "12229000", "shortTermInvestments": "3500000", "currentNetReceivables": "71137000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "757782000", "currentAccountsPayable": "3674000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "24977000", "shortLongTermDebtTotal": "261176000", "totalShareholderEquity": "488498000", "capitalLeaseObligations": "110186000", "otherCurrentLiabilities": "43338000", "totalCurrentLiabilities": "85816000", "otherNonCurrentLiabilities": "12779000", "totalNonCurrentLiabilities": "258253000", "cashAndShortTermInvestments": "160738000", "commonStockSharesOutstanding": "13720000", "intangibleAssetsExcludingGoodwill": "107592000", "cashAndCashEquivalentsAtCarryingValue": "160738000", "accumulatedDepreciationAmortizationPPE": "-83548000" }, "cashflow": { "netIncome": "14864000", "profitLoss": "None", "dividendPayout": "11238000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-3181000", "operatingCashflow": "27430000", "capitalExpenditures": "2464000", "changeInReceivables": "1369000", "changeInExchangeRate": "None", "cashflowFromFinancing": "107682000", "cashflowFromInvestment": "-6979000", "stockBasedCompensation": "1786000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11238000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "128133000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-152417000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3827000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 151485000, "cost_of_revenue": 119278000, "gross_profit": 32207000, "research_and_development": null, "selling_general_admin": 12145000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 21728000, "depreciation_amortisation": 3827000, "ebitda": 25555000, "interest_expense": 2633000, "interest_income": null, "other_non_operating": null, "pretax_income": 19095000, "tax_provision": 4231000, "effective_tax_rate": null, "net_income": 8054000, "net_income_continuing_ops": 14864000, "net_income_to_common": 8054000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 160738000, "short_term_investments": 3500000, "net_receivables": 71137000, "inventory": -3500000, "other_current_assets": null, "total_current_assets": 241799000, "net_ppe": null, "goodwill": 506703000, "intangible_assets": 107592000, "goodwill_and_intangibles": 614295000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 757782000, "total_assets": 999581000, "short_term_debt": 38804000, "accounts_payable": 3674000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 85816000, "long_term_debt": 143460000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 258253000, "total_liabilities": 344069000, "total_debt": 182264000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 237665000, "total_equity": 488498000, "shares_outstanding": 13720000, "operating_cash_flow": 27430000, "stock_based_compensation": 1786000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2464000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6979000, "dividends_paid": 11238000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 107682000, "free_cash_flow": 29894000, "net_change_in_cash": 128133000 }, "raw_data": { "income": { "ebit": "21728000", "ebitda": "25555000", "netIncome": "8054000", "grossProfit": "32207000", "depreciation": "None", "totalRevenue": "151485000", "costOfRevenue": "119278000", "interestIncome": "682000", "incomeBeforeTax": "19095000", "interestExpense": "2633000", "operatingIncome": "20062000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "4231000", "reportedCurrency": "USD", "netInterestIncome": "-1951000", "nonInterestIncome": "None", "operatingExpenses": "12145000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-967000", "costofGoodsAndServicesSold": "119278000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3827000", "sellingGeneralAndAdministrative": "12145000", "netIncomeFromContinuingOperations": "14864000" }, "balance": { "goodwill": "506703000", "inventory": "-3500000", "commonStock": "172000", "currentDebt": "None", "investments": "None", "totalAssets": "999581000", "longTermDebt": "143460000", "shortTermDebt": "38804000", "treasuryStock": "-31628000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "107592000", "reportedCurrency": "USD", "retainedEarnings": "237665000", "totalLiabilities": "344069000", "otherCurrentAssets": "9924000", "totalCurrentAssets": "241799000", "currentLongTermDebt": "7530000", "longTermInvestments": "12229000", "shortTermInvestments": "3500000", "currentNetReceivables": "71137000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "757782000", "currentAccountsPayable": "3674000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "24977000", "shortLongTermDebtTotal": "261176000", "totalShareholderEquity": "488498000", "capitalLeaseObligations": "110186000", "otherCurrentLiabilities": "43338000", "totalCurrentLiabilities": "85816000", "otherNonCurrentLiabilities": "12779000", "totalNonCurrentLiabilities": "258253000", "cashAndShortTermInvestments": "160738000", "commonStockSharesOutstanding": "13720000", "intangibleAssetsExcludingGoodwill": "107592000", "cashAndCashEquivalentsAtCarryingValue": "160738000", "accumulatedDepreciationAmortizationPPE": "-83548000" }, "cashflow": { "netIncome": "14864000", "profitLoss": "None", "dividendPayout": "11238000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-3181000", "operatingCashflow": "27430000", "capitalExpenditures": "2464000", "changeInReceivables": "1369000", "changeInExchangeRate": "None", "cashflowFromFinancing": "107682000", "cashflowFromInvestment": "-6979000", "stockBasedCompensation": "1786000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11238000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "128133000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-152417000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3827000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }