{ "ticker": { "uuid": "2af18dc4-8084-4373-99f0-416be6374f67", "symbol": "STEELXIND", "name": "Steel Exchange India Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Basic Materials", "industry": "Steel", "page_url": "https://sharemaestro.com/factors/ticker/2af18dc4-8084-4373-99f0-416be6374f67/", "api_url": "https://sharemaestro.com/factors/api/tickers/2af18dc4-8084-4373-99f0-416be6374f67/" }, "ticker_metadata": { "id": 17708, "uuid": "2af18dc4-8084-4373-99f0-416be6374f67", "symbol": "STEELXIND", "name": "Steel Exchange India Limited", "asset_type": "equity", "market_cap": 15964422144, "stock_exchange_id": 7, "industry": "Steel", "sector": "Basic Materials", "description": "Steel Exchange India Limited engages in the manufacture and sale of steel products under the SIMHADRI TMT brand name in India. It operates through Iron and Steel, and Power segments. The company offers rebars; billets and ingots; sponge iron and pig iron; steel scrap; iron ore; and pillets. It also deals in a range of steel products, including semis, coal, scrap, and others. In addition, the company generates and sell power from waste heat recovery boilers. Steel Exchange India Limited was incorporated in 1999 and is based in Visakhapatnam, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "2af18dc4-8084-4373-99f0-416be6374f67", "symbol": "STEELXIND", "name": "Steel Exchange India Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Basic Materials", "industry": "Steel", "page_url": "https://sharemaestro.com/factors/ticker/2af18dc4-8084-4373-99f0-416be6374f67/", "api_url": "https://sharemaestro.com/factors/api/tickers/2af18dc4-8084-4373-99f0-416be6374f67/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.29, "value": 0.34, "quality": 0.05, "momentum": 0.91, "coverage": 0.909, "confidence": 0.909, "delta": null }, "headline_factors": { "price": 12.34, "market_cap": 15390701488.28, "pe_ratio": 57.0216, "earnings_yield": 0.0175, "ebitda_to_ev": 0.0705, "shareholder_yield": -0.0226, "roe": 0.0352, "piotroski_f_score": 3, "momentum_12_1": 0.2806, "volatility_252d": 0.557 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:57.134751+00:00", "batch_id": "" }, "size": { "price_close": 12.34, "market_cap": 15390701488.28, "market_cap_usd": 15390701488.28, "enterprise_value": 19565231488.28, "shares_outstanding": 1247220542, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 57.0216, "pb_ratio": 2.0044, "ptbv_ratio": 2.0044, "ps_ratio": 1.4527, "pcf_ratio": null, "pfcf_ratio": -34.1502, "ev_ebitda": 14.1746, "ev_ebit": 19.0452, "ev_sales": 1.8468, "ev_fcf": -43.413, "earnings_yield": 0.0175, "fcf_yield": -0.023, "price_to_sales": 1.4527, "price_to_book": 2.0044, "price_to_cashflow": null, "ebitda_to_ev": 0.0705, "sales_yield": 0.5415 }, "yield": { "dividend_yield": 0, "buyback_yield": -0.0226, "shareholder_yield": -0.0226, "debt_paydown_yield": 0, "total_yield": -0.0226 }, "quality": { "gross_margin": 0.254, "operating_margin": 0.097, "net_margin": 0.0255, "ebitda_margin": 0.1303, "fcf_margin": -0.0425, "roe": 0.0352, "roa": 0.0196, "roic": 0.065, "roc_greenblatt": null, "asset_turnover": 0.7706, "cash_conversion": -1.6697, "accruals_ratio": 0.0473, "sbc_to_revenue": null, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 0.7399, "revenue_stability_5y": 0.1278, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1957, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 3.0244, "debt_to_assets": 0.3037, "interest_coverage": 1.4789, "current_ratio": 2.2581, "quick_ratio": 2.2581, "net_debt": 4174530000, "local_beta": 1.742, "volatility_252d": 0.557, "volatility_60d": 1.1769, "max_drawdown_12m": -0.3123, "risk_adjusted_momentum": 0.5037 }, "growth": { "revenue_growth_1y": -0.0739, "revenue_growth_3y_cagr": -0.0862, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.0006, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -13.8728, "book_value_growth_1y": 0.0444, "revenue_growth": -0.0739, "earnings_growth": -0.0006 }, "momentum": { "price_return_1m": 0.1554, "price_return_3m": 0.4467, "price_return_6m": 0.4299, "price_return_9m": 0.3398, "price_return_12m": 0.4796, "price_return_12m_ex1m": 0.2806, "momentum_6m": 0.4299, "momentum_12m": 0.4796, "momentum_12_1": 0.2806, "distance_from_52w_high": -0.0359, "distance_from_52w_low": 0.6676, "relative_strength": 0.5873 }, "raw_ttm": { "revenue_ttm": 10594399000, "gross_profit_ttm": 2691138000, "ebit_ttm": 1027305000, "ebitda_ttm": 1380304000, "net_income_ttm": 269910000, "eps_diluted_ttm": 0.2164, "operating_cash_flow_ttm": -380077000, "capital_expenditure_ttm": -70600000, "fcf_ttm": -450677000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 347868000, "interest_expense_ttm": 694640000, "cash_and_equivalents": 841000, "total_current_assets": 7144507000, "total_current_liabilities": 3163976000, "net_ppe": null, "total_assets": 13749136000, "total_debt": 4175371000, "total_equity": 7678552000, "net_working_capital": 5475304000, "book_value_per_share": 6.1565, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 6.1565 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 82, "rank_pb": 37, "rank_ptbv": 37, "rank_ps": 35, "rank_pcf": 50, "rank_ev_ebitda": 46, "rank_ev_ebit": 44, "rank_earnings_yield": 82, "rank_fcf_yield": 72, "rank_dividend_yield": 68, "rank_shareholder_yield": 85, "rank_total_yield": 87, "rank_roe": 83, "rank_roc": 50, "rank_roic": 63, "rank_gross_margin": 79, "rank_fcf_margin": 70, "rank_piotroski": 87, "rank_accruals": 75, "rank_sue": 50, "rank_eps_growth_1y": 67, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 90, "rank_momentum_12m": 10, "rank_momentum_12m_ex1m": 17, "rank_relative_strength": 10 }, "composites": { "value_composite": 66, "quality_composite": 95, "momentum_composite": 9, "growth_composite": 90, "yield_composite": 90, "svqf_composite": 87, "vc1_composite": 57, "vc2_composite": 68, "vc3_composite": 68, "trending_value_composite": null, "overall_composite": 71, "quality_value_composite": 0.1304, "os_score": 0.29, "value_percentile": 0.34, "quality_percentile": 0.05, "momentum_percentile": 0.91, "factor_coverage": 0.909, "signal_confidence": 0.909, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 85, "small_cap_core_rank": 67, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 7191, "ticker_id": 17708, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:57.134751+00:00", "batch_id": "", "os_score_delta": null, "price_close": 12.34, "market_cap": 15390701488.28, "market_cap_usd": 15390701488.28, "enterprise_value": 19565231488.28, "shares_outstanding": 1247220542, "fx_rate_to_usd": null, "pe_ratio": 57.02160531, "pb_ratio": 2.0043755, "ptbv_ratio": 2.0043755, "ps_ratio": 1.45272058, "pcf_ratio": null, "pfcf_ratio": -34.15018181, "ev_ebitda": 14.17458146, "ev_ebit": 19.04520224, "ev_sales": 1.84675237, "ev_fcf": -43.41297978, "earnings_yield": 0.01753721, "fcf_yield": -0.02303459, "dividend_yield": 0, "buyback_yield": -0.02260248, "shareholder_yield": -0.02260248, "debt_paydown_yield": 0, "total_yield": -0.02260248, "gross_margin": 0.25401516, "operating_margin": 0.0969668, "net_margin": 0.02547667, "ebitda_margin": 0.1302862, "fcf_margin": -0.04253918, "roe": 0.03515116, "roa": 0.01963105, "roic": 0.0650024, "roc_greenblatt": null, "asset_turnover": 0.77055016, "cash_conversion": -1.66973065, "accruals_ratio": 0.04727475, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 3.0243555, "debt_to_assets": 0.30368243, "interest_coverage": 1.47890274, "current_ratio": 2.25807876, "quick_ratio": 2.25807876, "net_debt": 4174530000, "revenue_growth_1y": -0.07393447, "revenue_growth_3y_cagr": -0.08617843, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.00062906, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -13.87280777, "book_value_growth_1y": 0.04440619, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 0.739926, "revenue_stability_5y": 0.127797, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.15543071, "price_return_3m": 0.44665885, "price_return_6m": 0.42989571, "price_return_9m": 0.33984799, "price_return_12m": 0.47961631, "price_return_12m_ex1m": 0.28057554, "distance_from_52w_high": -0.0359375, "distance_from_52w_low": 0.66756757, "relative_strength": 0.58729605, "local_beta": 1.742, "volatility_252d": 0.557002, "volatility_60d": 1.176899, "max_drawdown_12m": -0.31226766, "revenue_ttm": 10594399000, "gross_profit_ttm": 2691138000, "ebit_ttm": 1027305000, "ebitda_ttm": 1380304000, "net_income_ttm": 269910000, "eps_diluted_ttm": 0.2164092, "operating_cash_flow_ttm": -380077000, "capital_expenditure_ttm": -70600000, "fcf_ttm": -450677000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 347868000, "interest_expense_ttm": 694640000, "cash_and_equivalents": 841000, "total_current_assets": 7144507000, "total_current_liabilities": 3163976000, "net_ppe": null, "total_assets": 13749136000, "total_debt": 4175371000, "total_equity": 7678552000, "net_working_capital": 5475304000, "book_value_per_share": 6.15653106, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 6.15653106, "universe_ticker_count": 1806, "sector": "Basic Materials", "rank_pe": 82, "rank_pb": 37, "rank_ptbv": 37, "rank_ps": 35, "rank_pcf": 50, "rank_ev_ebitda": 46, "rank_ev_ebit": 44, "rank_earnings_yield": 82, "rank_fcf_yield": 72, "rank_dividend_yield": 68, "rank_shareholder_yield": 85, "rank_total_yield": 87, "rank_roe": 83, "rank_roc": 50, "rank_roic": 63, "rank_gross_margin": 79, "rank_fcf_margin": 70, "rank_piotroski": 87, "rank_accruals": 75, "rank_sue": 50, "rank_eps_growth_1y": 67, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 90, "rank_momentum_12m": 10, "rank_momentum_12m_ex1m": 17, "rank_relative_strength": 10, "value_composite": 66, "quality_composite": 95, "momentum_composite": 9, "growth_composite": 90, "yield_composite": 90, "svqf_composite": 87, "vc1_composite": 57, "vc2_composite": 68, "vc3_composite": 68, "trending_value_composite": null, "overall_composite": 71, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 85, "small_cap_core_rank": 67, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 12.34, "os": 0.29, "value": 0.34, "quality": 0.05, "momentum": 0.91, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 57.0216, "earnings_yield": 0.0175, "shareholder_yield": -0.0226, "roe": 0.0352, "momentum_12_1": 0.2806, "complete_fields": { "id": 7191, "ticker_id": 17708, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:57.134751+00:00", "batch_id": "", "os_score_delta": null, "price_close": 12.34, "market_cap": 15390701488.28, "market_cap_usd": 15390701488.28, "enterprise_value": 19565231488.28, "shares_outstanding": 1247220542, "fx_rate_to_usd": null, "pe_ratio": 57.02160531, "pb_ratio": 2.0043755, "ptbv_ratio": 2.0043755, "ps_ratio": 1.45272058, "pcf_ratio": null, "pfcf_ratio": -34.15018181, "ev_ebitda": 14.17458146, "ev_ebit": 19.04520224, "ev_sales": 1.84675237, "ev_fcf": -43.41297978, "earnings_yield": 0.01753721, "fcf_yield": -0.02303459, "dividend_yield": 0, "buyback_yield": -0.02260248, "shareholder_yield": -0.02260248, "debt_paydown_yield": 0, "total_yield": -0.02260248, "gross_margin": 0.25401516, "operating_margin": 0.0969668, "net_margin": 0.02547667, "ebitda_margin": 0.1302862, "fcf_margin": -0.04253918, "roe": 0.03515116, "roa": 0.01963105, "roic": 0.0650024, "roc_greenblatt": null, "asset_turnover": 0.77055016, "cash_conversion": -1.66973065, "accruals_ratio": 0.04727475, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 3.0243555, "debt_to_assets": 0.30368243, "interest_coverage": 1.47890274, "current_ratio": 2.25807876, "quick_ratio": 2.25807876, "net_debt": 4174530000, "revenue_growth_1y": -0.07393447, "revenue_growth_3y_cagr": -0.08617843, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.00062906, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -13.87280777, "book_value_growth_1y": 0.04440619, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 0.739926, "revenue_stability_5y": 0.127797, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.15543071, "price_return_3m": 0.44665885, "price_return_6m": 0.42989571, "price_return_9m": 0.33984799, "price_return_12m": 0.47961631, "price_return_12m_ex1m": 0.28057554, "distance_from_52w_high": -0.0359375, "distance_from_52w_low": 0.66756757, "relative_strength": 0.58729605, "local_beta": 1.742, "volatility_252d": 0.557002, "volatility_60d": 1.176899, "max_drawdown_12m": -0.31226766, "revenue_ttm": 10594399000, "gross_profit_ttm": 2691138000, "ebit_ttm": 1027305000, "ebitda_ttm": 1380304000, "net_income_ttm": 269910000, "eps_diluted_ttm": 0.2164092, "operating_cash_flow_ttm": -380077000, "capital_expenditure_ttm": -70600000, "fcf_ttm": -450677000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 347868000, "interest_expense_ttm": 694640000, "cash_and_equivalents": 841000, "total_current_assets": 7144507000, "total_current_liabilities": 3163976000, "net_ppe": null, "total_assets": 13749136000, "total_debt": 4175371000, "total_equity": 7678552000, "net_working_capital": 5475304000, "book_value_per_share": 6.15653106, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 6.15653106, "universe_ticker_count": 1806, "sector": "Basic Materials", "rank_pe": 82, "rank_pb": 37, "rank_ptbv": 37, "rank_ps": 35, "rank_pcf": 50, "rank_ev_ebitda": 46, "rank_ev_ebit": 44, "rank_earnings_yield": 82, "rank_fcf_yield": 72, "rank_dividend_yield": 68, "rank_shareholder_yield": 85, "rank_total_yield": 87, "rank_roe": 83, "rank_roc": 50, "rank_roic": 63, "rank_gross_margin": 79, "rank_fcf_margin": 70, "rank_piotroski": 87, "rank_accruals": 75, "rank_sue": 50, "rank_eps_growth_1y": 67, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 90, "rank_momentum_12m": 10, "rank_momentum_12m_ex1m": 17, "rank_relative_strength": 10, "value_composite": 66, "quality_composite": 95, "momentum_composite": 9, "growth_composite": 90, "yield_composite": 90, "svqf_composite": 87, "vc1_composite": 57, "vc2_composite": 68, "vc3_composite": 68, "trending_value_composite": null, "overall_composite": 71, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 85, "small_cap_core_rank": 67, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:22:09.395457+00:00", "is_restated": false, "income_statement": { "revenue": 10594399000, "cost_of_revenue": 7903262000, "gross_profit": 2691137000, "ebit": 1027305000, "ebitda": 1380303000, "pretax_income": null, "tax_provision": null, "net_income": 269910000, "net_income_to_common": 269910000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 841000, "total_current_assets": 7144507000, "total_assets": 13749136000, "short_term_debt": 1495614000, "long_term_debt": null, "total_debt": 4175371000, "total_liabilities": null, "total_equity": 7678552000, "shares_outstanding": 1247220542, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -380077000, "capital_expenditure": -70600000, "free_cash_flow": -450677000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 347868000, "net_debt_issued": 598946000 }, "complete_fields": { "id": 379861, "ticker_id": 17708, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:22:09.395457+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1380303000", "netIncome": "269910000", "grossProfit": "2691137000", "totalRevenue": "10594399000", "costOfRevenue": "7903262000", "interestExpense": "694639000", "operatingIncome": "1027305000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "283214000" }, "balance": { "totalDebt": "4175371000", "totalAssets": "13749136000", "longTermDebt": null, "shortTermDebt": "1495614000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "1247220542", "totalCurrentAssets": "7144507000", "totalShareholderEquity": "7678552000", "totalCurrentLiabilities": "3163976000", "cashAndShortTermInvestments": "841000" }, "cashflow": { "freeCashFlow": "-450677000", "dividendsPaid": null, "issuanceOfDebt": "4522593000", "issuanceOfStock": "347868000", "repaymentOfDebt": "-3923647000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-380077000", "repurchaseOfStock": null, "capitalExpenditures": "-70600000" } }, "revenue": 10594399000, "cost_of_revenue": 7903262000, "gross_profit": 2691137000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1027305000, "depreciation_amortisation": 283214000, "ebitda": 1380303000, "interest_expense": 694639000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 269910000, "net_income_continuing_ops": null, "net_income_to_common": 269910000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 841000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 7144507000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 13749136000, "short_term_debt": 1495614000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3163976000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4175371000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 7678552000, "shares_outstanding": 1247220542, "operating_cash_flow": -380077000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -70600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 347868000, "net_debt_issued": 598946000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -450677000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1380303000", "netIncome": "269910000", "grossProfit": "2691137000", "totalRevenue": "10594399000", "costOfRevenue": "7903262000", "interestExpense": "694639000", "operatingIncome": "1027305000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "283214000" }, "balance": { "totalDebt": "4175371000", "totalAssets": "13749136000", "longTermDebt": null, "shortTermDebt": "1495614000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "1247220542", "totalCurrentAssets": "7144507000", "totalShareholderEquity": "7678552000", "totalCurrentLiabilities": "3163976000", "cashAndShortTermInvestments": "841000" }, "cashflow": { "freeCashFlow": "-450677000", "dividendsPaid": null, "issuanceOfDebt": "4522593000", "issuanceOfStock": "347868000", "repaymentOfDebt": "-3923647000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-380077000", "repurchaseOfStock": null, "capitalExpenditures": "-70600000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:22:09.395457+00:00", "is_restated": false, "income_statement": { "revenue": 11440226000, "cost_of_revenue": 8904895000, "gross_profit": 2535331000, "ebit": 1006806000, "ebitda": 1436082000, "pretax_income": null, "tax_provision": null, "net_income": 259342000, "net_income_to_common": 259342000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 130474000, "total_current_assets": 6035589000, "total_assets": 12841527000, "short_term_debt": 1174193000, "long_term_debt": 2400628000, "total_debt": 3577849000, "total_liabilities": null, "total_equity": 7059769000, "shares_outstanding": 1197633270, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 967153000, "capital_expenditure": -932143000, "free_cash_flow": 35010000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 186877000, "net_debt_issued": -244694000 }, "complete_fields": { "id": 379866, "ticker_id": 17708, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:22:09.395457+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1436082000", "netIncome": "259342000", "grossProfit": "2535331000", "totalRevenue": "11440226000", "costOfRevenue": "8904895000", "interestExpense": "745367000", "operatingIncome": "1006806000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "235732000" }, "balance": { "totalDebt": "3577849000", "totalAssets": "12841527000", "longTermDebt": "2400628000", "shortTermDebt": "1174193000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "1197633270", "totalCurrentAssets": "6035589000", "totalShareholderEquity": "7059769000", "totalCurrentLiabilities": "3159599000", "cashAndShortTermInvestments": "130474000" }, "cashflow": { "freeCashFlow": "35010000", "dividendsPaid": null, "issuanceOfDebt": "93084000", "issuanceOfStock": "186877000", "repaymentOfDebt": "-337778000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "967153000", "repurchaseOfStock": null, "capitalExpenditures": "-932143000" } }, "revenue": 11440226000, "cost_of_revenue": 8904895000, "gross_profit": 2535331000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1006806000, "depreciation_amortisation": 235732000, "ebitda": 1436082000, "interest_expense": 745367000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 259342000, "net_income_continuing_ops": null, "net_income_to_common": 259342000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 130474000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6035589000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 12841527000, "short_term_debt": 1174193000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3159599000, "long_term_debt": 2400628000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3577849000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 7059769000, "shares_outstanding": 1197633270, "operating_cash_flow": 967153000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -932143000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 186877000, "net_debt_issued": -244694000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 35010000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1436082000", "netIncome": "259342000", "grossProfit": "2535331000", "totalRevenue": "11440226000", "costOfRevenue": "8904895000", "interestExpense": "745367000", "operatingIncome": "1006806000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "235732000" }, "balance": { "totalDebt": "3577849000", "totalAssets": "12841527000", "longTermDebt": "2400628000", "shortTermDebt": "1174193000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "1197633270", "totalCurrentAssets": "6035589000", "totalShareholderEquity": "7059769000", "totalCurrentLiabilities": "3159599000", "cashAndShortTermInvestments": "130474000" }, "cashflow": { "freeCashFlow": "35010000", "dividendsPaid": null, "issuanceOfDebt": "93084000", "issuanceOfStock": "186877000", "repaymentOfDebt": "-337778000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "967153000", "repurchaseOfStock": null, "capitalExpenditures": "-932143000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:22:09.395457+00:00", "is_restated": false, "income_statement": { "revenue": 10891710000, "cost_of_revenue": 9390742000, "gross_profit": 1500968000, "ebit": 771732000, "ebitda": 908237000, "pretax_income": null, "tax_provision": null, "net_income": 108859000, "net_income_to_common": 108859000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 91430000, "total_current_assets": 5673278000, "total_assets": 12680914000, "short_term_debt": 415556000, "long_term_debt": 3401552000, "total_debt": 3824950000, "total_liabilities": null, "total_equity": 6615346000, "shares_outstanding": 1197633270, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -479698000, "capital_expenditure": -493229000, "free_cash_flow": -972927000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1480979000, "net_debt_issued": 827407000 }, "complete_fields": { "id": 379869, "ticker_id": 17708, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:22:09.395457+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "908237000", "netIncome": "108859000", "grossProfit": "1500968000", "totalRevenue": "10891710000", "costOfRevenue": "9390742000", "interestExpense": "682452000", "operatingIncome": "771732000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "213071000" }, "balance": { "totalDebt": "3824950000", "totalAssets": "12680914000", "longTermDebt": "3401552000", "shortTermDebt": "415556000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "1197633270", "totalCurrentAssets": "5673278000", "totalShareholderEquity": "6615346000", "totalCurrentLiabilities": "2444943000", "cashAndShortTermInvestments": "91430000" }, "cashflow": { "freeCashFlow": "-972927000", "dividendsPaid": null, "issuanceOfDebt": "1001266000", "issuanceOfStock": "1480979000", "repaymentOfDebt": "-173859000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-479698000", "repurchaseOfStock": null, "capitalExpenditures": "-493229000" } }, "revenue": 10891710000, "cost_of_revenue": 9390742000, "gross_profit": 1500968000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 771732000, "depreciation_amortisation": 213071000, "ebitda": 908237000, "interest_expense": 682452000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 108859000, "net_income_continuing_ops": null, "net_income_to_common": 108859000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 91430000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5673278000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 12680914000, "short_term_debt": 415556000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2444943000, "long_term_debt": 3401552000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3824950000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 6615346000, "shares_outstanding": 1197633270, "operating_cash_flow": -479698000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -493229000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1480979000, "net_debt_issued": 827407000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -972927000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "908237000", "netIncome": "108859000", "grossProfit": "1500968000", "totalRevenue": "10891710000", "costOfRevenue": "9390742000", "interestExpense": "682452000", "operatingIncome": "771732000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "213071000" }, "balance": { "totalDebt": "3824950000", "totalAssets": "12680914000", "longTermDebt": "3401552000", "shortTermDebt": "415556000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "1197633270", "totalCurrentAssets": "5673278000", "totalShareholderEquity": "6615346000", "totalCurrentLiabilities": "2444943000", "cashAndShortTermInvestments": "91430000" }, "cashflow": { "freeCashFlow": "-972927000", "dividendsPaid": null, "issuanceOfDebt": "1001266000", "issuanceOfStock": "1480979000", "repaymentOfDebt": "-173859000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-479698000", "repurchaseOfStock": null, "capitalExpenditures": "-493229000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:22:09.395457+00:00", "is_restated": false, "income_statement": { "revenue": 13883281000, "cost_of_revenue": 12290376000, "gross_profit": 1592905000, "ebit": 723996000, "ebitda": 961865000, "pretax_income": null, "tax_provision": null, "net_income": -588511000, "net_income_to_common": -588511000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 112914000, "total_current_assets": 4590807000, "total_assets": 11319608000, "short_term_debt": 1114074000, "long_term_debt": 2282627000, "total_debt": 3403968000, "total_liabilities": null, "total_equity": 5171647000, "shares_outstanding": 1039611770, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1376792000, "capital_expenditure": -160131000, "free_cash_flow": 1216661000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1151300000, "net_debt_issued": -1299706000 }, "complete_fields": { "id": 379870, "ticker_id": 17708, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:22:09.395457+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "961865000", "netIncome": "-588511000", "grossProfit": "1592905000", "totalRevenue": "13883281000", "costOfRevenue": "12290376000", "interestExpense": "1001353000", "operatingIncome": "723996000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "243747000" }, "balance": { "totalDebt": "3403968000", "totalAssets": "11319608000", "longTermDebt": "2282627000", "shortTermDebt": "1114074000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "1039611770", "totalCurrentAssets": "4590807000", "totalShareholderEquity": "5171647000", "totalCurrentLiabilities": "3836685000", "cashAndShortTermInvestments": "112914000" }, "cashflow": { "freeCashFlow": "1216661000", "dividendsPaid": null, "issuanceOfDebt": "3669000", "issuanceOfStock": "1151300000", "repaymentOfDebt": "-1303375000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "1376792000", "repurchaseOfStock": null, "capitalExpenditures": "-160131000" } }, "revenue": 13883281000, "cost_of_revenue": 12290376000, "gross_profit": 1592905000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 723996000, "depreciation_amortisation": 243747000, "ebitda": 961865000, "interest_expense": 1001353000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -588511000, "net_income_continuing_ops": null, "net_income_to_common": -588511000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 112914000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4590807000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 11319608000, "short_term_debt": 1114074000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3836685000, "long_term_debt": 2282627000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3403968000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 5171647000, "shares_outstanding": 1039611770, "operating_cash_flow": 1376792000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -160131000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1151300000, "net_debt_issued": -1299706000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1216661000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "961865000", "netIncome": "-588511000", "grossProfit": "1592905000", "totalRevenue": "13883281000", "costOfRevenue": "12290376000", "interestExpense": "1001353000", "operatingIncome": "723996000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "243747000" }, "balance": { "totalDebt": "3403968000", "totalAssets": "11319608000", "longTermDebt": "2282627000", "shortTermDebt": "1114074000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "1039611770", "totalCurrentAssets": "4590807000", "totalShareholderEquity": "5171647000", "totalCurrentLiabilities": "3836685000", "cashAndShortTermInvestments": "112914000" }, "cashflow": { "freeCashFlow": "1216661000", "dividendsPaid": null, "issuanceOfDebt": "3669000", "issuanceOfStock": "1151300000", "repaymentOfDebt": "-1303375000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "1376792000", "repurchaseOfStock": null, "capitalExpenditures": "-160131000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:22:09.395457+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": 3437002000, "total_debt": 3437002000, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 379871, "ticker_id": 17708, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:22:09.395457+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": "3437002000", "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 3437002000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3437002000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": "3437002000", "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:22:09.395457+00:00", "is_restated": false, "income_statement": { "revenue": 2873275000, "cost_of_revenue": 2008414000, "gross_profit": 864861000, "ebit": 428384000, "ebitda": 500956000, "pretax_income": null, "tax_provision": null, "net_income": 123704000, "net_income_to_common": 123704000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 841000, "total_current_assets": 7144507000, "total_assets": 13749136000, "short_term_debt": 1495614000, "long_term_debt": null, "total_debt": 4175371000, "total_liabilities": null, "total_equity": 7678552000, "shares_outstanding": 1247220542, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 379860, "ticker_id": 17708, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:22:09.395457+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "500956000", "netIncome": "123704000", "grossProfit": "864861000", "totalRevenue": "2873275000", "costOfRevenue": "2008414000", "interestExpense": "175855000", "operatingIncome": "428384000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "68857000" }, "balance": { "totalDebt": "4175371000", "totalAssets": "13749136000", "longTermDebt": null, "shortTermDebt": "1495614000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "1247220542", "totalCurrentAssets": "7144507000", "totalShareholderEquity": "7678552000", "totalCurrentLiabilities": "3163976000", "cashAndShortTermInvestments": "841000" } }, "revenue": 2873275000, "cost_of_revenue": 2008414000, "gross_profit": 864861000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 428384000, "depreciation_amortisation": 68857000, "ebitda": 500956000, "interest_expense": 175855000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 123704000, "net_income_continuing_ops": null, "net_income_to_common": 123704000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 841000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 7144507000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 13749136000, "short_term_debt": 1495614000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3163976000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4175371000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 7678552000, "shares_outstanding": 1247220542, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "500956000", "netIncome": "123704000", "grossProfit": "864861000", "totalRevenue": "2873275000", "costOfRevenue": "2008414000", "interestExpense": "175855000", "operatingIncome": "428384000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "68857000" }, "balance": { "totalDebt": "4175371000", "totalAssets": "13749136000", "longTermDebt": null, "shortTermDebt": "1495614000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "1247220542", "totalCurrentAssets": "7144507000", "totalShareholderEquity": "7678552000", "totalCurrentLiabilities": "3163976000", "cashAndShortTermInvestments": "841000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:22:09.395457+00:00", "is_restated": false, "income_statement": { "revenue": 2403505000, "cost_of_revenue": 1840105000, "gross_profit": 563400000, "ebit": 154842000, "ebitda": 229673000, "pretax_income": null, "tax_provision": null, "net_income": 22790000, "net_income_to_common": 22790000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 379862, "ticker_id": 17708, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:22:09.395457+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "229673000", "netIncome": "22790000", "grossProfit": "563400000", "totalRevenue": "2403505000", "costOfRevenue": "1840105000", "interestExpense": "137107000", "operatingIncome": "154842000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "69776000" } }, "revenue": 2403505000, "cost_of_revenue": 1840105000, "gross_profit": 563400000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 154842000, "depreciation_amortisation": 69776000, "ebitda": 229673000, "interest_expense": 137107000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 22790000, "net_income_continuing_ops": null, "net_income_to_common": 22790000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "229673000", "netIncome": "22790000", "grossProfit": "563400000", "totalRevenue": "2403505000", "costOfRevenue": "1840105000", "interestExpense": "137107000", "operatingIncome": "154842000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "69776000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:22:09.395457+00:00", "is_restated": false, "income_statement": { "revenue": 2317630000, "cost_of_revenue": 1725734000, "gross_profit": 591896000, "ebit": 202415000, "ebitda": 286194000, "pretax_income": null, "tax_provision": null, "net_income": 21128000, "net_income_to_common": 21128000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 44134000, "total_current_assets": 7074748000, "total_assets": 13841426000, "short_term_debt": 1283914000, "long_term_debt": null, "total_debt": 3584832000, "total_liabilities": null, "total_equity": 7505154000, "shares_outstanding": 1247220542, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 379863, "ticker_id": 17708, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:22:09.395457+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "286194000", "netIncome": "21128000", "grossProfit": "591896000", "totalRevenue": "2317630000", "costOfRevenue": "1725734000", "interestExpense": "192772000", "operatingIncome": "202415000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "72294000" }, "balance": { "totalDebt": "3584832000", "totalAssets": "13841426000", "longTermDebt": null, "shortTermDebt": "1283914000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "1247220542", "totalCurrentAssets": "7074748000", "totalShareholderEquity": "7505154000", "totalCurrentLiabilities": "3815840000", "cashAndShortTermInvestments": "44134000" } }, "revenue": 2317630000, "cost_of_revenue": 1725734000, "gross_profit": 591896000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 202415000, "depreciation_amortisation": 72294000, "ebitda": 286194000, "interest_expense": 192772000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 21128000, "net_income_continuing_ops": null, "net_income_to_common": 21128000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 44134000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 7074748000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 13841426000, "short_term_debt": 1283914000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3815840000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3584832000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 7505154000, "shares_outstanding": 1247220542, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "286194000", "netIncome": "21128000", "grossProfit": "591896000", "totalRevenue": "2317630000", "costOfRevenue": "1725734000", "interestExpense": "192772000", "operatingIncome": "202415000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "72294000" }, "balance": { "totalDebt": "3584832000", "totalAssets": "13841426000", "longTermDebt": null, "shortTermDebt": "1283914000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "1247220542", "totalCurrentAssets": "7074748000", "totalShareholderEquity": "7505154000", "totalCurrentLiabilities": "3815840000", "cashAndShortTermInvestments": "44134000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:22:09.395457+00:00", "is_restated": false, "income_statement": { "revenue": 2999989000, "cost_of_revenue": 2329008000, "gross_profit": 670981000, "ebit": 241664000, "ebitda": 363481000, "pretax_income": null, "tax_provision": null, "net_income": 102288000, "net_income_to_common": 102288000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 379864, "ticker_id": 17708, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:22:09.395457+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "363481000", "netIncome": "102288000", "grossProfit": "670981000", "totalRevenue": "2999989000", "costOfRevenue": "2329008000", "interestExpense": "188906000", "operatingIncome": "241664000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "72287000" } }, "revenue": 2999989000, "cost_of_revenue": 2329008000, "gross_profit": 670981000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 241664000, "depreciation_amortisation": 72287000, "ebitda": 363481000, "interest_expense": 188906000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 102288000, "net_income_continuing_ops": null, "net_income_to_common": 102288000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "363481000", "netIncome": "102288000", "grossProfit": "670981000", "totalRevenue": "2999989000", "costOfRevenue": "2329008000", "interestExpense": "188906000", "operatingIncome": "241664000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "72287000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:22:09.395457+00:00", "is_restated": false, "income_statement": { "revenue": 2914204000, "cost_of_revenue": 2247969000, "gross_profit": 666235000, "ebit": 269904000, "ebitda": 493967000, "pretax_income": null, "tax_provision": null, "net_income": 47640000, "net_income_to_common": 47640000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 130474000, "total_current_assets": 6035589000, "total_assets": 12841527000, "short_term_debt": 1174193000, "long_term_debt": 2400628000, "total_debt": 3577849000, "total_liabilities": null, "total_equity": 7059769000, "shares_outstanding": 1197633270, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 379865, "ticker_id": 17708, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:22:09.395457+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "493967000", "netIncome": "47640000", "grossProfit": "666235000", "totalRevenue": "2914204000", "costOfRevenue": "2247969000", "interestExpense": "192680000", "operatingIncome": "269904000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "58006000" }, "balance": { "totalDebt": "3577849000", "totalAssets": "12841527000", "longTermDebt": "2400628000", "shortTermDebt": "1174193000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "1197633270", "totalCurrentAssets": "6035589000", "totalShareholderEquity": "7059769000", "totalCurrentLiabilities": "3159599000", "cashAndShortTermInvestments": "130474000" } }, "revenue": 2914204000, "cost_of_revenue": 2247969000, "gross_profit": 666235000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 269904000, "depreciation_amortisation": 58006000, "ebitda": 493967000, "interest_expense": 192680000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 47640000, "net_income_continuing_ops": null, "net_income_to_common": 47640000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 130474000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6035589000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 12841527000, "short_term_debt": 1174193000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3159599000, "long_term_debt": 2400628000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3577849000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 7059769000, "shares_outstanding": 1197633270, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "493967000", "netIncome": "47640000", "grossProfit": "666235000", "totalRevenue": "2914204000", "costOfRevenue": "2247969000", "interestExpense": "192680000", "operatingIncome": "269904000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "58006000" }, "balance": { "totalDebt": "3577849000", "totalAssets": "12841527000", "longTermDebt": "2400628000", "shortTermDebt": "1174193000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "1197633270", "totalCurrentAssets": "6035589000", "totalShareholderEquity": "7059769000", "totalCurrentLiabilities": "3159599000", "cashAndShortTermInvestments": "130474000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:22:09.395457+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 379867, "ticker_id": 17708, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:22:09.395457+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:22:09.395457+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3283000, "total_current_assets": 5554001000, "total_assets": 12968889000, "short_term_debt": 906894000, "long_term_debt": null, "total_debt": 3808072000, "total_liabilities": null, "total_equity": 6722654000, "shares_outstanding": 1197633270, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 379868, "ticker_id": 17708, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:22:09.395457+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "3808072000", "totalAssets": "12968889000", "longTermDebt": null, "shortTermDebt": "906894000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "1197633270", "totalCurrentAssets": "5554001000", "totalShareholderEquity": "6722654000", "totalCurrentLiabilities": "3316992000", "cashAndShortTermInvestments": "3283000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3283000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5554001000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 12968889000, "short_term_debt": 906894000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3316992000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3808072000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 6722654000, "shares_outstanding": 1197633270, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "3808072000", "totalAssets": "12968889000", "longTermDebt": null, "shortTermDebt": "906894000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "1197633270", "totalCurrentAssets": "5554001000", "totalShareholderEquity": "6722654000", "totalCurrentLiabilities": "3316992000", "cashAndShortTermInvestments": "3283000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }