{
  "ticker": {
    "uuid": "2af47a20-1209-4846-a444-ecb465f58959",
    "symbol": "MBB",
    "name": "MBB SE",
    "exchange": "GER",
    "exchange_name": "XETRA",
    "country": "DE",
    "currency": "EUR",
    "sector": "Industrials",
    "industry": "Conglomerates",
    "page_url": "https://sharemaestro.com/factors/ticker/2af47a20-1209-4846-a444-ecb465f58959/",
    "api_url": "https://sharemaestro.com/factors/api/tickers/2af47a20-1209-4846-a444-ecb465f58959/"
  },
  "ticker_metadata": {
    "id": 19636,
    "uuid": "2af47a20-1209-4846-a444-ecb465f58959",
    "symbol": "MBB",
    "name": "MBB SE",
    "asset_type": "equity",
    "market_cap": 967539456,
    "stock_exchange_id": 8,
    "industry": "Conglomerates",
    "sector": "Industrials",
    "description": "MBB SE, together with its subsidiaries, engages in the acquisition and management of medium-sized companies in Germany and internationally. It operates through four segments: Friedrich Vorwerk, Aumann, DTS, and Delignit. The company plans, builds, and operates systems for the transport and distribution of energy, including gas, electricity, hydrogen, and district-heating networks and facilities; offers winding technologies for electric motors, solutions for battery module and battery pack assembly, coating systems for electrode production, and systems for fuel cell production; and provides cyber security, data center, and cloud services, as well as managed services. It also develops, produces, and distributes ecological wood-based materials and system solutions, such as cargo area fittings for automotives, industrial and rail vehicle floors, fire protection and sound insulation solutions, and modular prefabricated components; manufactures tissue products comprising napkins, handkerchiefs, toilet paper, and household rolls; and engages in the manufacturing of mattresses, pillows, and other products from polyurethane foam. The company was formerly known as MBB Industries AG and changed its name to MBB SE in March 2015. MBB SE was founded in 1995 and is headquartered in Berlin, Germany.",
    "currency": "EUR",
    "is_active": true
  },
  "exchange_metadata": {
    "id": 8,
    "name": "XETRA",
    "symbol": "GER",
    "country_code": "DE",
    "currency": "EUR",
    "benchmark": "^GDAXI",
    "data_symbol": "GER",
    "ticker_suffix": ".DE",
    "update_provider": "yfinance",
    "update_group": "primary",
    "update_order": 0,
    "update_enabled": true,
    "is_active": true
  },
  "latest_snapshot": {
    "ticker": {
      "uuid": "2af47a20-1209-4846-a444-ecb465f58959",
      "symbol": "MBB",
      "name": "MBB SE",
      "exchange": "GER",
      "exchange_name": "XETRA",
      "country": "DE",
      "currency": "EUR",
      "sector": "Industrials",
      "industry": "Conglomerates",
      "page_url": "https://sharemaestro.com/factors/ticker/2af47a20-1209-4846-a444-ecb465f58959/",
      "api_url": "https://sharemaestro.com/factors/api/tickers/2af47a20-1209-4846-a444-ecb465f58959/"
    },
    "week_end_date": "2026-06-07",
    "universe": "EUR_DE",
    "score": {
      "os": 0.98,
      "value": 0.9,
      "quality": 0.94,
      "momentum": 0.74,
      "coverage": 0.939,
      "confidence": 0.939,
      "delta": null
    },
    "headline_factors": {
      "price": 173.6,
      "market_cap": 922883845.5,
      "pe_ratio": 17.3922,
      "earnings_yield": 0.0575,
      "ebitda_to_ev": 0.4573,
      "shareholder_yield": -0.071,
      "roe": 0.076,
      "piotroski_f_score": 8,
      "momentum_12_1": 0.4589,
      "volatility_252d": 0.4244
    },
    "strategy_flags": {
      "market_leader": false,
      "cornerstone_value": false,
      "cornerstone_growth": false,
      "tiny_titan": false,
      "all_cap_buyback": false,
      "small_cap_core": false,
      "veiled_value": false,
      "earnings_consistent_5y": false
    },
    "factor_groups": {
      "identity": {
        "week_end_date": "2026-06-07",
        "source_primary": "yfinance",
        "financials_period_end": "2025-12-31",
        "financials_age_days": 158,
        "has_full_data": true,
        "completeness_score": 1,
        "is_included_in_ranking": true,
        "is_market_leader": false,
        "is_published": true,
        "computed_at": "2026-06-07T12:30:20.258782+00:00",
        "batch_id": ""
      },
      "size": {
        "price_close": 173.6,
        "market_cap": 922883845.4969,
        "market_cap_usd": 922883845.4969,
        "enterprise_value": 493226845.4969,
        "shares_outstanding": 5316151,
        "fx_rate_to_usd": null
      },
      "valuation": {
        "pe_ratio": 17.3922,
        "pb_ratio": 1.322,
        "ptbv_ratio": 1.322,
        "ps_ratio": 0.8043,
        "pcf_ratio": 3.3239,
        "pfcf_ratio": 4.6862,
        "ev_ebitda": 2.1868,
        "ev_ebit": 3.4719,
        "ev_sales": 0.4298,
        "ev_fcf": 2.5045,
        "earnings_yield": 0.0575,
        "fcf_yield": 0.3993,
        "price_to_sales": 0.8043,
        "price_to_book": 1.322,
        "price_to_cashflow": 3.3239,
        "ebitda_to_ev": 0.4573,
        "sales_yield": 2.3264
      },
      "yield": {
        "dividend_yield": 0.0192,
        "buyback_yield": -0.0902,
        "shareholder_yield": -0.071,
        "debt_paydown_yield": 0.0091,
        "total_yield": -0.0619
      },
      "quality": {
        "gross_margin": 0.5223,
        "operating_margin": 0.1238,
        "net_margin": 0.0462,
        "ebitda_margin": 0.1966,
        "fcf_margin": 0.1716,
        "roe": 0.076,
        "roa": 0.0362,
        "roic": 0.3969,
        "roc_greenblatt": null,
        "asset_turnover": 0.7836,
        "cash_conversion": 3.7114,
        "accruals_ratio": -0.1534,
        "sbc_to_revenue": null,
        "piotroski_f_score": 8,
        "altman_z_score": null,
        "earnings_stability_5y": 0.5115,
        "revenue_stability_5y": 0.1189,
        "eps_surprise_avg": null,
        "sue_score": null,
        "gross_profit_to_assets": 0.4093,
        "external_financing": 0.0918
      },
      "leverage_and_risk": {
        "debt_to_equity": null,
        "net_debt_to_ebitda": -1.905,
        "debt_to_assets": 0.0403,
        "interest_coverage": 37.0631,
        "current_ratio": 3.1728,
        "quick_ratio": 3.1728,
        "net_debt": -429657000,
        "local_beta": 0.679,
        "volatility_252d": 0.4244,
        "volatility_60d": 0.9843,
        "max_drawdown_12m": -0.2447,
        "risk_adjusted_momentum": 1.0812
      },
      "growth": {
        "revenue_growth_1y": 0.0951,
        "revenue_growth_3y_cagr": 0.0928,
        "revenue_growth_5y_cagr": null,
        "eps_growth_1y": 0.3723,
        "eps_growth_3y_cagr": 0.6282,
        "eps_growth_5y_cagr": null,
        "fcf_growth_1y": 0.244,
        "book_value_growth_1y": 0.1999,
        "revenue_growth": 0.0951,
        "earnings_growth": 0.3723
      },
      "momentum": {
        "price_return_1m": -0.1869,
        "price_return_3m": -0.1406,
        "price_return_6m": -0.0606,
        "price_return_9m": 0.0703,
        "price_return_12m": 0.1862,
        "price_return_12m_ex1m": 0.4589,
        "momentum_6m": -0.0606,
        "momentum_12m": 0.1862,
        "momentum_12_1": 0.4589,
        "distance_from_52w_high": -0.2233,
        "distance_from_52w_low": 0.269,
        "relative_strength": 0.1675
      },
      "raw_ttm": {
        "revenue_ttm": 1147450000,
        "gross_profit_ttm": 599359000,
        "ebit_ttm": 142063000,
        "ebitda_ttm": 225546000,
        "net_income_ttm": 53063000,
        "eps_diluted_ttm": 9.9815,
        "operating_cash_flow_ttm": 277651000,
        "capital_expenditure_ttm": -80715000,
        "fcf_ttm": 196936000,
        "dividends_paid_ttm": -17732000,
        "share_repurchases_ttm": -25555000,
        "shares_issued_ttm": 108826000,
        "interest_expense_ttm": 3833000,
        "cash_and_equivalents": 488601000,
        "total_current_assets": 951396000,
        "total_current_liabilities": 299863000,
        "net_ppe": null,
        "total_assets": 1464244000,
        "total_debt": 58944000,
        "total_equity": 698082000,
        "net_working_capital": 177140000,
        "book_value_per_share": 131.3134,
        "retained_earnings": null,
        "preferred_stock": null,
        "minority_interest": null,
        "tangible_book_value": null,
        "tangible_book_per_share": 131.3134
      },
      "ranks": {
        "universe_ticker_count": 632,
        "rank_pe": 47,
        "rank_pb": 32,
        "rank_ptbv": 32,
        "rank_ps": 33,
        "rank_pcf": 12,
        "rank_ev_ebitda": 4,
        "rank_ev_ebit": 15,
        "rank_earnings_yield": 47,
        "rank_fcf_yield": 2,
        "rank_dividend_yield": 45,
        "rank_shareholder_yield": 98,
        "rank_total_yield": 98,
        "rank_roe": 63,
        "rank_roc": 50,
        "rank_roic": 5,
        "rank_gross_margin": 35,
        "rank_fcf_margin": 25,
        "rank_piotroski": 9,
        "rank_accruals": 6,
        "rank_sue": 50,
        "rank_eps_growth_1y": 23,
        "rank_eps_growth_5y": 50,
        "rank_revenue_growth_1y": 26,
        "rank_momentum_12m": 39,
        "rank_momentum_12m_ex1m": 18,
        "rank_relative_strength": 39
      },
      "composites": {
        "value_composite": 10,
        "quality_composite": 6,
        "momentum_composite": 26,
        "growth_composite": 10,
        "yield_composite": 86,
        "svqf_composite": 34,
        "vc1_composite": 13,
        "vc2_composite": 26,
        "vc3_composite": 27,
        "trending_value_composite": null,
        "overall_composite": 2,
        "quality_value_composite": 0.9198,
        "os_score": 0.98,
        "value_percentile": 0.9,
        "quality_percentile": 0.94,
        "momentum_percentile": 0.74,
        "factor_coverage": 0.939,
        "signal_confidence": 0.939,
        "os_score_delta": null
      },
      "strategy_ranks": {
        "cornerstone_value_rank": null,
        "cornerstone_growth_rank": null,
        "tiny_titans_rank": null,
        "all_cap_buyback_rank": 97,
        "small_cap_core_rank": 33,
        "is_cornerstone_value": false,
        "is_cornerstone_growth": false,
        "is_tiny_titan": false,
        "is_all_cap_buyback": false,
        "is_small_cap_core": false,
        "trending_value_rank": null,
        "veiled_value": false,
        "earnings_consistent_5y": false
      }
    }
  },
  "latest_snapshot_fields": {
    "id": 7957,
    "ticker_id": 19636,
    "universe_id": 5,
    "week_end_date": "2026-06-07",
    "source_primary": "yfinance",
    "source_gaps": {},
    "financials_period_end": "2025-12-31",
    "financials_age_days": 158,
    "has_full_data": true,
    "completeness_score": 1,
    "missing_fields": [],
    "is_included_in_ranking": true,
    "is_market_leader": false,
    "is_published": true,
    "computed_at": "2026-06-07T12:30:20.258782+00:00",
    "batch_id": "",
    "os_score_delta": null,
    "price_close": 173.6,
    "market_cap": 922883845.4969,
    "market_cap_usd": 922883845.4969,
    "enterprise_value": 493226845.4969,
    "shares_outstanding": 5316151,
    "fx_rate_to_usd": null,
    "pe_ratio": 17.39222896,
    "pb_ratio": 1.32202785,
    "ptbv_ratio": 1.32202785,
    "ps_ratio": 0.80429112,
    "pcf_ratio": 3.32389887,
    "pfcf_ratio": 4.686212,
    "ev_ebitda": 2.18681265,
    "ev_ebit": 3.47188814,
    "ev_sales": 0.42984605,
    "ev_fcf": 2.50450322,
    "earnings_yield": 0.05749694,
    "fcf_yield": 0.39928078,
    "dividend_yield": 0.01921369,
    "buyback_yield": -0.09022912,
    "shareholder_yield": -0.07101544,
    "debt_paydown_yield": 0.00909757,
    "total_yield": -0.06191787,
    "gross_margin": 0.52233997,
    "operating_margin": 0.12380757,
    "net_margin": 0.04624428,
    "ebitda_margin": 0.19656281,
    "fcf_margin": 0.17162926,
    "roe": 0.07601256,
    "roa": 0.03623918,
    "roic": 0.3969349,
    "roc_greenblatt": null,
    "asset_turnover": 0.78364671,
    "cash_conversion": 3.71136197,
    "accruals_ratio": -0.15338154,
    "sbc_to_revenue": null,
    "debt_to_equity": null,
    "net_debt_to_ebitda": -1.90496395,
    "debt_to_assets": 0.04025559,
    "interest_coverage": 37.06313592,
    "current_ratio": 3.1727689,
    "quick_ratio": 3.1727689,
    "net_debt": -429657000,
    "revenue_growth_1y": 0.09512653,
    "revenue_growth_3y_cagr": 0.09283292,
    "revenue_growth_5y_cagr": null,
    "eps_growth_1y": 0.37233969,
    "eps_growth_3y_cagr": 0.62821803,
    "eps_growth_5y_cagr": null,
    "fcf_growth_1y": 0.24404269,
    "book_value_growth_1y": 0.19994529,
    "piotroski_f_score": 8,
    "altman_z_score": null,
    "earnings_stability_5y": 0.511478,
    "revenue_stability_5y": 0.118939,
    "eps_surprise_avg": null,
    "sue_score": null,
    "price_return_1m": -0.18691038,
    "price_return_3m": -0.14059403,
    "price_return_6m": -0.06060604,
    "price_return_9m": 0.07028366,
    "price_return_12m": 0.18619549,
    "price_return_12m_ex1m": 0.45887422,
    "distance_from_52w_high": -0.22326619,
    "distance_from_52w_low": 0.26900586,
    "relative_strength": 0.16749152,
    "local_beta": 0.679,
    "volatility_252d": 0.424429,
    "volatility_60d": 0.984281,
    "max_drawdown_12m": -0.24465697,
    "revenue_ttm": 1147450000,
    "gross_profit_ttm": 599359000,
    "ebit_ttm": 142063000,
    "ebitda_ttm": 225546000,
    "net_income_ttm": 53063000,
    "eps_diluted_ttm": 9.98146968,
    "operating_cash_flow_ttm": 277651000,
    "capital_expenditure_ttm": -80715000,
    "fcf_ttm": 196936000,
    "dividends_paid_ttm": -17732000,
    "share_repurchases_ttm": -25555000,
    "shares_issued_ttm": 108826000,
    "interest_expense_ttm": 3833000,
    "cash_and_equivalents": 488601000,
    "total_current_assets": 951396000,
    "total_current_liabilities": 299863000,
    "net_ppe": null,
    "total_assets": 1464244000,
    "total_debt": 58944000,
    "total_equity": 698082000,
    "net_working_capital": 177140000,
    "book_value_per_share": 131.31342582,
    "retained_earnings": null,
    "preferred_stock": null,
    "minority_interest": null,
    "tangible_book_value": null,
    "tangible_book_per_share": 131.31342582,
    "universe_ticker_count": 632,
    "sector": "Industrials",
    "rank_pe": 47,
    "rank_pb": 32,
    "rank_ptbv": 32,
    "rank_ps": 33,
    "rank_pcf": 12,
    "rank_ev_ebitda": 4,
    "rank_ev_ebit": 15,
    "rank_earnings_yield": 47,
    "rank_fcf_yield": 2,
    "rank_dividend_yield": 45,
    "rank_shareholder_yield": 98,
    "rank_total_yield": 98,
    "rank_roe": 63,
    "rank_roc": 50,
    "rank_roic": 5,
    "rank_gross_margin": 35,
    "rank_fcf_margin": 25,
    "rank_piotroski": 9,
    "rank_accruals": 6,
    "rank_sue": 50,
    "rank_eps_growth_1y": 23,
    "rank_eps_growth_5y": 50,
    "rank_revenue_growth_1y": 26,
    "rank_momentum_12m": 39,
    "rank_momentum_12m_ex1m": 18,
    "rank_relative_strength": 39,
    "value_composite": 10,
    "quality_composite": 6,
    "momentum_composite": 26,
    "growth_composite": 10,
    "yield_composite": 86,
    "svqf_composite": 34,
    "vc1_composite": 13,
    "vc2_composite": 26,
    "vc3_composite": 27,
    "trending_value_composite": null,
    "overall_composite": 2,
    "factor_coverage": 0.939,
    "signal_confidence": 0.939,
    "cornerstone_value_rank": null,
    "cornerstone_growth_rank": null,
    "tiny_titans_rank": null,
    "all_cap_buyback_rank": 97,
    "small_cap_core_rank": 33,
    "is_cornerstone_value": false,
    "is_cornerstone_growth": false,
    "is_tiny_titan": false,
    "is_all_cap_buyback": false,
    "is_small_cap_core": false
  },
  "factor_history": [
    {
      "week_end_date": "2026-06-07",
      "price": 173.6,
      "os": 0.98,
      "value": 0.9,
      "quality": 0.94,
      "momentum": 0.74,
      "confidence": 0.939,
      "coverage": 0.939,
      "pe_ratio": 17.3922,
      "earnings_yield": 0.0575,
      "shareholder_yield": -0.071,
      "roe": 0.076,
      "momentum_12_1": 0.4589,
      "complete_fields": {
        "id": 7957,
        "ticker_id": 19636,
        "universe_id": 5,
        "week_end_date": "2026-06-07",
        "source_primary": "yfinance",
        "source_gaps": {},
        "financials_period_end": "2025-12-31",
        "financials_age_days": 158,
        "has_full_data": true,
        "completeness_score": 1,
        "missing_fields": [],
        "is_included_in_ranking": true,
        "is_market_leader": false,
        "is_published": true,
        "computed_at": "2026-06-07T12:30:20.258782+00:00",
        "batch_id": "",
        "os_score_delta": null,
        "price_close": 173.6,
        "market_cap": 922883845.4969,
        "market_cap_usd": 922883845.4969,
        "enterprise_value": 493226845.4969,
        "shares_outstanding": 5316151,
        "fx_rate_to_usd": null,
        "pe_ratio": 17.39222896,
        "pb_ratio": 1.32202785,
        "ptbv_ratio": 1.32202785,
        "ps_ratio": 0.80429112,
        "pcf_ratio": 3.32389887,
        "pfcf_ratio": 4.686212,
        "ev_ebitda": 2.18681265,
        "ev_ebit": 3.47188814,
        "ev_sales": 0.42984605,
        "ev_fcf": 2.50450322,
        "earnings_yield": 0.05749694,
        "fcf_yield": 0.39928078,
        "dividend_yield": 0.01921369,
        "buyback_yield": -0.09022912,
        "shareholder_yield": -0.07101544,
        "debt_paydown_yield": 0.00909757,
        "total_yield": -0.06191787,
        "gross_margin": 0.52233997,
        "operating_margin": 0.12380757,
        "net_margin": 0.04624428,
        "ebitda_margin": 0.19656281,
        "fcf_margin": 0.17162926,
        "roe": 0.07601256,
        "roa": 0.03623918,
        "roic": 0.3969349,
        "roc_greenblatt": null,
        "asset_turnover": 0.78364671,
        "cash_conversion": 3.71136197,
        "accruals_ratio": -0.15338154,
        "sbc_to_revenue": null,
        "debt_to_equity": null,
        "net_debt_to_ebitda": -1.90496395,
        "debt_to_assets": 0.04025559,
        "interest_coverage": 37.06313592,
        "current_ratio": 3.1727689,
        "quick_ratio": 3.1727689,
        "net_debt": -429657000,
        "revenue_growth_1y": 0.09512653,
        "revenue_growth_3y_cagr": 0.09283292,
        "revenue_growth_5y_cagr": null,
        "eps_growth_1y": 0.37233969,
        "eps_growth_3y_cagr": 0.62821803,
        "eps_growth_5y_cagr": null,
        "fcf_growth_1y": 0.24404269,
        "book_value_growth_1y": 0.19994529,
        "piotroski_f_score": 8,
        "altman_z_score": null,
        "earnings_stability_5y": 0.511478,
        "revenue_stability_5y": 0.118939,
        "eps_surprise_avg": null,
        "sue_score": null,
        "price_return_1m": -0.18691038,
        "price_return_3m": -0.14059403,
        "price_return_6m": -0.06060604,
        "price_return_9m": 0.07028366,
        "price_return_12m": 0.18619549,
        "price_return_12m_ex1m": 0.45887422,
        "distance_from_52w_high": -0.22326619,
        "distance_from_52w_low": 0.26900586,
        "relative_strength": 0.16749152,
        "local_beta": 0.679,
        "volatility_252d": 0.424429,
        "volatility_60d": 0.984281,
        "max_drawdown_12m": -0.24465697,
        "revenue_ttm": 1147450000,
        "gross_profit_ttm": 599359000,
        "ebit_ttm": 142063000,
        "ebitda_ttm": 225546000,
        "net_income_ttm": 53063000,
        "eps_diluted_ttm": 9.98146968,
        "operating_cash_flow_ttm": 277651000,
        "capital_expenditure_ttm": -80715000,
        "fcf_ttm": 196936000,
        "dividends_paid_ttm": -17732000,
        "share_repurchases_ttm": -25555000,
        "shares_issued_ttm": 108826000,
        "interest_expense_ttm": 3833000,
        "cash_and_equivalents": 488601000,
        "total_current_assets": 951396000,
        "total_current_liabilities": 299863000,
        "net_ppe": null,
        "total_assets": 1464244000,
        "total_debt": 58944000,
        "total_equity": 698082000,
        "net_working_capital": 177140000,
        "book_value_per_share": 131.31342582,
        "retained_earnings": null,
        "preferred_stock": null,
        "minority_interest": null,
        "tangible_book_value": null,
        "tangible_book_per_share": 131.31342582,
        "universe_ticker_count": 632,
        "sector": "Industrials",
        "rank_pe": 47,
        "rank_pb": 32,
        "rank_ptbv": 32,
        "rank_ps": 33,
        "rank_pcf": 12,
        "rank_ev_ebitda": 4,
        "rank_ev_ebit": 15,
        "rank_earnings_yield": 47,
        "rank_fcf_yield": 2,
        "rank_dividend_yield": 45,
        "rank_shareholder_yield": 98,
        "rank_total_yield": 98,
        "rank_roe": 63,
        "rank_roc": 50,
        "rank_roic": 5,
        "rank_gross_margin": 35,
        "rank_fcf_margin": 25,
        "rank_piotroski": 9,
        "rank_accruals": 6,
        "rank_sue": 50,
        "rank_eps_growth_1y": 23,
        "rank_eps_growth_5y": 50,
        "rank_revenue_growth_1y": 26,
        "rank_momentum_12m": 39,
        "rank_momentum_12m_ex1m": 18,
        "rank_relative_strength": 39,
        "value_composite": 10,
        "quality_composite": 6,
        "momentum_composite": 26,
        "growth_composite": 10,
        "yield_composite": 86,
        "svqf_composite": 34,
        "vc1_composite": 13,
        "vc2_composite": 26,
        "vc3_composite": 27,
        "trending_value_composite": null,
        "overall_composite": 2,
        "factor_coverage": 0.939,
        "signal_confidence": 0.939,
        "cornerstone_value_rank": null,
        "cornerstone_growth_rank": null,
        "tiny_titans_rank": null,
        "all_cap_buyback_rank": 97,
        "small_cap_core_rank": 33,
        "is_cornerstone_value": false,
        "is_cornerstone_growth": false,
        "is_tiny_titan": false,
        "is_all_cap_buyback": false,
        "is_small_cap_core": false
      }
    }
  ],
  "financial_periods": {
    "annual": [
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "provider": "yFinance",
        "currency_reported": "EUR",
        "fetched_at": "2026-06-07T12:07:57.018998+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 1170008000,
          "cost_of_revenue": 583047000,
          "gross_profit": 586961000,
          "ebit": 135110000,
          "ebitda": 214160000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 50780000,
          "net_income_to_common": 50780000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 509801000,
          "total_current_assets": 896820000,
          "total_assets": 1420713000,
          "short_term_debt": 11272000,
          "long_term_debt": 21255000,
          "total_debt": 57616000,
          "total_liabilities": null,
          "total_equity": 660853000,
          "shares_outstanding": 5316151,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 244652000,
          "capital_expenditure": -73310000,
          "free_cash_flow": 171342000,
          "dividends_paid": -17732000,
          "share_repurchases": -17900000,
          "shares_issued": 108826000,
          "net_debt_issued": -9471000
        },
        "complete_fields": {
          "id": 387772,
          "ticker_id": 19636,
          "period_end_date": "2025-12-31",
          "period_type": "annual",
          "fiscal_year": 2025,
          "fiscal_quarter": null,
          "provider_id": 2,
          "currency_reported": "EUR",
          "fetched_at": "2026-06-07T12:07:57.018998+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "214160000",
              "netIncome": "50780000",
              "grossProfit": "586961000",
              "totalRevenue": "1170008000",
              "costOfRevenue": "583047000",
              "interestExpense": "3840000",
              "operatingIncome": "135110000",
              "fiscalDateEnding": "2025-12-31",
              "researchAndDevelopment": "1414000",
              "depreciationAndAmortization": "52998000"
            },
            "balance": {
              "totalDebt": "57616000",
              "totalAssets": "1420713000",
              "longTermDebt": "21255000",
              "shortTermDebt": "11272000",
              "fiscalDateEnding": "2025-12-31",
              "totalLiabilities": null,
              "sharesOutstanding": "5316151",
              "totalCurrentAssets": "896820000",
              "totalShareholderEquity": "660853000",
              "totalCurrentLiabilities": "324185000",
              "cashAndShortTermInvestments": "509801000"
            },
            "cashflow": {
              "freeCashFlow": "171342000",
              "dividendsPaid": "-17732000",
              "issuanceOfDebt": "10370000",
              "issuanceOfStock": "108826000",
              "repaymentOfDebt": "-19841000",
              "fiscalDateEnding": "2025-12-31",
              "operatingCashflow": "244652000",
              "repurchaseOfStock": "-17900000",
              "capitalExpenditures": "-73310000"
            }
          },
          "revenue": 1170008000,
          "cost_of_revenue": 583047000,
          "gross_profit": 586961000,
          "research_and_development": 1414000,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 135110000,
          "depreciation_amortisation": 52998000,
          "ebitda": 214160000,
          "interest_expense": 3840000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": 50780000,
          "net_income_continuing_ops": null,
          "net_income_to_common": 50780000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 509801000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 896820000,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 1420713000,
          "short_term_debt": 11272000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 324185000,
          "long_term_debt": 21255000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 57616000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 660853000,
          "shares_outstanding": 5316151,
          "operating_cash_flow": 244652000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -73310000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": -17732000,
          "share_repurchases": -17900000,
          "shares_issued": 108826000,
          "net_debt_issued": -9471000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": 171342000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "214160000",
            "netIncome": "50780000",
            "grossProfit": "586961000",
            "totalRevenue": "1170008000",
            "costOfRevenue": "583047000",
            "interestExpense": "3840000",
            "operatingIncome": "135110000",
            "fiscalDateEnding": "2025-12-31",
            "researchAndDevelopment": "1414000",
            "depreciationAndAmortization": "52998000"
          },
          "balance": {
            "totalDebt": "57616000",
            "totalAssets": "1420713000",
            "longTermDebt": "21255000",
            "shortTermDebt": "11272000",
            "fiscalDateEnding": "2025-12-31",
            "totalLiabilities": null,
            "sharesOutstanding": "5316151",
            "totalCurrentAssets": "896820000",
            "totalShareholderEquity": "660853000",
            "totalCurrentLiabilities": "324185000",
            "cashAndShortTermInvestments": "509801000"
          },
          "cashflow": {
            "freeCashFlow": "171342000",
            "dividendsPaid": "-17732000",
            "issuanceOfDebt": "10370000",
            "issuanceOfStock": "108826000",
            "repaymentOfDebt": "-19841000",
            "fiscalDateEnding": "2025-12-31",
            "operatingCashflow": "244652000",
            "repurchaseOfStock": "-17900000",
            "capitalExpenditures": "-73310000"
          }
        }
      },
      {
        "period_end_date": "2024-12-31",
        "period_type": "annual",
        "fiscal_year": 2024,
        "fiscal_quarter": null,
        "provider": "yFinance",
        "currency_reported": "EUR",
        "fetched_at": "2026-06-07T12:07:57.018998+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 1068377000,
          "cost_of_revenue": 582592000,
          "gross_profit": 485785000,
          "ebit": 82864000,
          "ebitda": 151094000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 37660000,
          "net_income_to_common": 37660000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 390149000,
          "total_current_assets": 786324000,
          "total_assets": 1214671000,
          "short_term_debt": 20492000,
          "long_term_debt": 22947000,
          "total_debt": 62311000,
          "total_liabilities": null,
          "total_equity": 560522000,
          "shares_outstanding": 5410614,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 194192000,
          "capital_expenditure": -56462000,
          "free_cash_flow": 137730000,
          "dividends_paid": -5376000,
          "share_repurchases": -46322000,
          "shares_issued": 4478000,
          "net_debt_issued": 7661000
        },
        "complete_fields": {
          "id": 387777,
          "ticker_id": 19636,
          "period_end_date": "2024-12-31",
          "period_type": "annual",
          "fiscal_year": 2024,
          "fiscal_quarter": null,
          "provider_id": 2,
          "currency_reported": "EUR",
          "fetched_at": "2026-06-07T12:07:57.018998+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "151094000",
              "netIncome": "37660000",
              "grossProfit": "485785000",
              "totalRevenue": "1068377000",
              "costOfRevenue": "582592000",
              "interestExpense": "4331000",
              "operatingIncome": "82864000",
              "fiscalDateEnding": "2024-12-31",
              "researchAndDevelopment": "0",
              "depreciationAndAmortization": "46786000"
            },
            "balance": {
              "totalDebt": "62311000",
              "totalAssets": "1214671000",
              "longTermDebt": "22947000",
              "shortTermDebt": "20492000",
              "fiscalDateEnding": "2024-12-31",
              "totalLiabilities": null,
              "sharesOutstanding": "5410614",
              "totalCurrentAssets": "786324000",
              "totalShareholderEquity": "560522000",
              "totalCurrentLiabilities": "314525000",
              "cashAndShortTermInvestments": "390149000"
            },
            "cashflow": {
              "freeCashFlow": "137730000",
              "dividendsPaid": "-5376000",
              "issuanceOfDebt": "20554000",
              "issuanceOfStock": "4478000",
              "repaymentOfDebt": "-12893000",
              "fiscalDateEnding": "2024-12-31",
              "operatingCashflow": "194192000",
              "repurchaseOfStock": "-46322000",
              "capitalExpenditures": "-56462000"
            }
          },
          "revenue": 1068377000,
          "cost_of_revenue": 582592000,
          "gross_profit": 485785000,
          "research_and_development": 0,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 82864000,
          "depreciation_amortisation": 46786000,
          "ebitda": 151094000,
          "interest_expense": 4331000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": 37660000,
          "net_income_continuing_ops": null,
          "net_income_to_common": 37660000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 390149000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 786324000,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 1214671000,
          "short_term_debt": 20492000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 314525000,
          "long_term_debt": 22947000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 62311000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 560522000,
          "shares_outstanding": 5410614,
          "operating_cash_flow": 194192000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -56462000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": -5376000,
          "share_repurchases": -46322000,
          "shares_issued": 4478000,
          "net_debt_issued": 7661000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": 137730000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "151094000",
            "netIncome": "37660000",
            "grossProfit": "485785000",
            "totalRevenue": "1068377000",
            "costOfRevenue": "582592000",
            "interestExpense": "4331000",
            "operatingIncome": "82864000",
            "fiscalDateEnding": "2024-12-31",
            "researchAndDevelopment": "0",
            "depreciationAndAmortization": "46786000"
          },
          "balance": {
            "totalDebt": "62311000",
            "totalAssets": "1214671000",
            "longTermDebt": "22947000",
            "shortTermDebt": "20492000",
            "fiscalDateEnding": "2024-12-31",
            "totalLiabilities": null,
            "sharesOutstanding": "5410614",
            "totalCurrentAssets": "786324000",
            "totalShareholderEquity": "560522000",
            "totalCurrentLiabilities": "314525000",
            "cashAndShortTermInvestments": "390149000"
          },
          "cashflow": {
            "freeCashFlow": "137730000",
            "dividendsPaid": "-5376000",
            "issuanceOfDebt": "20554000",
            "issuanceOfStock": "4478000",
            "repaymentOfDebt": "-12893000",
            "fiscalDateEnding": "2024-12-31",
            "operatingCashflow": "194192000",
            "repurchaseOfStock": "-46322000",
            "capitalExpenditures": "-56462000"
          }
        }
      },
      {
        "period_end_date": "2023-12-31",
        "period_type": "annual",
        "fiscal_year": 2023,
        "fiscal_quarter": null,
        "provider": "yFinance",
        "currency_reported": "EUR",
        "fetched_at": "2026-06-07T12:07:57.018998+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 954620000,
          "cost_of_revenue": 587280000,
          "gross_profit": 367340000,
          "ebit": 13764000,
          "ebitda": 82541000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 12150000,
          "net_income_to_common": 12150000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 313901000,
          "total_current_assets": 752655000,
          "total_assets": 1149020000,
          "short_term_debt": 12473000,
          "long_term_debt": 23044000,
          "total_debt": 54141000,
          "total_liabilities": null,
          "total_equity": 555325000,
          "shares_outstanding": 5716392,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 126364000,
          "capital_expenditure": -48225000,
          "free_cash_flow": 78139000,
          "dividends_paid": -5716000,
          "share_repurchases": -15901000,
          "shares_issued": 7989000,
          "net_debt_issued": -13857000
        },
        "complete_fields": {
          "id": 387779,
          "ticker_id": 19636,
          "period_end_date": "2023-12-31",
          "period_type": "annual",
          "fiscal_year": 2023,
          "fiscal_quarter": null,
          "provider_id": 2,
          "currency_reported": "EUR",
          "fetched_at": "2026-06-07T12:07:57.018998+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "82541000",
              "netIncome": "12150000",
              "grossProfit": "367340000",
              "totalRevenue": "954620000",
              "costOfRevenue": "587280000",
              "interestExpense": "3560000",
              "operatingIncome": "13764000",
              "fiscalDateEnding": "2023-12-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "44154000"
            },
            "balance": {
              "totalDebt": "54141000",
              "totalAssets": "1149020000",
              "longTermDebt": "23044000",
              "shortTermDebt": "12473000",
              "fiscalDateEnding": "2023-12-31",
              "totalLiabilities": null,
              "sharesOutstanding": "5716392",
              "totalCurrentAssets": "752655000",
              "totalShareholderEquity": "555325000",
              "totalCurrentLiabilities": "282450000",
              "cashAndShortTermInvestments": "313901000"
            },
            "cashflow": {
              "freeCashFlow": "78139000",
              "dividendsPaid": "-5716000",
              "issuanceOfDebt": "20665000",
              "issuanceOfStock": "7989000",
              "repaymentOfDebt": "-34522000",
              "fiscalDateEnding": "2023-12-31",
              "operatingCashflow": "126364000",
              "repurchaseOfStock": "-15901000",
              "capitalExpenditures": "-48225000"
            }
          },
          "revenue": 954620000,
          "cost_of_revenue": 587280000,
          "gross_profit": 367340000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 13764000,
          "depreciation_amortisation": 44154000,
          "ebitda": 82541000,
          "interest_expense": 3560000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": 12150000,
          "net_income_continuing_ops": null,
          "net_income_to_common": 12150000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 313901000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 752655000,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 1149020000,
          "short_term_debt": 12473000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 282450000,
          "long_term_debt": 23044000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 54141000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 555325000,
          "shares_outstanding": 5716392,
          "operating_cash_flow": 126364000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -48225000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": -5716000,
          "share_repurchases": -15901000,
          "shares_issued": 7989000,
          "net_debt_issued": -13857000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": 78139000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "82541000",
            "netIncome": "12150000",
            "grossProfit": "367340000",
            "totalRevenue": "954620000",
            "costOfRevenue": "587280000",
            "interestExpense": "3560000",
            "operatingIncome": "13764000",
            "fiscalDateEnding": "2023-12-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "44154000"
          },
          "balance": {
            "totalDebt": "54141000",
            "totalAssets": "1149020000",
            "longTermDebt": "23044000",
            "shortTermDebt": "12473000",
            "fiscalDateEnding": "2023-12-31",
            "totalLiabilities": null,
            "sharesOutstanding": "5716392",
            "totalCurrentAssets": "752655000",
            "totalShareholderEquity": "555325000",
            "totalCurrentLiabilities": "282450000",
            "cashAndShortTermInvestments": "313901000"
          },
          "cashflow": {
            "freeCashFlow": "78139000",
            "dividendsPaid": "-5716000",
            "issuanceOfDebt": "20665000",
            "issuanceOfStock": "7989000",
            "repaymentOfDebt": "-34522000",
            "fiscalDateEnding": "2023-12-31",
            "operatingCashflow": "126364000",
            "repurchaseOfStock": "-15901000",
            "capitalExpenditures": "-48225000"
          }
        }
      },
      {
        "period_end_date": "2022-12-31",
        "period_type": "annual",
        "fiscal_year": 2022,
        "fiscal_quarter": null,
        "provider": "yFinance",
        "currency_reported": "EUR",
        "fetched_at": "2026-06-07T12:07:57.018998+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 896453000,
          "cost_of_revenue": 541792000,
          "gross_profit": 354661000,
          "ebit": 25455000,
          "ebitda": 88618000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 11764000,
          "net_income_to_common": 11764000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 362707000,
          "total_current_assets": 761697000,
          "total_assets": 1121527000,
          "short_term_debt": 18759000,
          "long_term_debt": 30396000,
          "total_debt": 67775000,
          "total_liabilities": null,
          "total_equity": 542541000,
          "shares_outstanding": 5804197,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 35370000,
          "capital_expenditure": -44303000,
          "free_cash_flow": -8933000,
          "dividends_paid": -11492000,
          "share_repurchases": -5207000,
          "shares_issued": 0,
          "net_debt_issued": -13562000
        },
        "complete_fields": {
          "id": 387780,
          "ticker_id": 19636,
          "period_end_date": "2022-12-31",
          "period_type": "annual",
          "fiscal_year": 2022,
          "fiscal_quarter": null,
          "provider_id": 2,
          "currency_reported": "EUR",
          "fetched_at": "2026-06-07T12:07:57.018998+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "88618000",
              "netIncome": "11764000",
              "grossProfit": "354661000",
              "totalRevenue": "896453000",
              "costOfRevenue": "541792000",
              "interestExpense": "3193000",
              "operatingIncome": "25455000",
              "fiscalDateEnding": "2022-12-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "42519000"
            },
            "balance": {
              "totalDebt": "67775000",
              "totalAssets": "1121527000",
              "longTermDebt": "30396000",
              "shortTermDebt": "18759000",
              "fiscalDateEnding": "2022-12-31",
              "totalLiabilities": null,
              "sharesOutstanding": "5804197",
              "totalCurrentAssets": "761697000",
              "totalShareholderEquity": "542541000",
              "totalCurrentLiabilities": "246546000",
              "cashAndShortTermInvestments": "362707000"
            },
            "cashflow": {
              "freeCashFlow": "-8933000",
              "dividendsPaid": "-11492000",
              "issuanceOfDebt": "13296000",
              "issuanceOfStock": "0",
              "repaymentOfDebt": "-26858000",
              "fiscalDateEnding": "2022-12-31",
              "operatingCashflow": "35370000",
              "repurchaseOfStock": "-5207000",
              "capitalExpenditures": "-44303000"
            }
          },
          "revenue": 896453000,
          "cost_of_revenue": 541792000,
          "gross_profit": 354661000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 25455000,
          "depreciation_amortisation": 42519000,
          "ebitda": 88618000,
          "interest_expense": 3193000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": 11764000,
          "net_income_continuing_ops": null,
          "net_income_to_common": 11764000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 362707000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 761697000,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 1121527000,
          "short_term_debt": 18759000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 246546000,
          "long_term_debt": 30396000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 67775000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 542541000,
          "shares_outstanding": 5804197,
          "operating_cash_flow": 35370000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -44303000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": -11492000,
          "share_repurchases": -5207000,
          "shares_issued": 0,
          "net_debt_issued": -13562000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": -8933000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "88618000",
            "netIncome": "11764000",
            "grossProfit": "354661000",
            "totalRevenue": "896453000",
            "costOfRevenue": "541792000",
            "interestExpense": "3193000",
            "operatingIncome": "25455000",
            "fiscalDateEnding": "2022-12-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "42519000"
          },
          "balance": {
            "totalDebt": "67775000",
            "totalAssets": "1121527000",
            "longTermDebt": "30396000",
            "shortTermDebt": "18759000",
            "fiscalDateEnding": "2022-12-31",
            "totalLiabilities": null,
            "sharesOutstanding": "5804197",
            "totalCurrentAssets": "761697000",
            "totalShareholderEquity": "542541000",
            "totalCurrentLiabilities": "246546000",
            "cashAndShortTermInvestments": "362707000"
          },
          "cashflow": {
            "freeCashFlow": "-8933000",
            "dividendsPaid": "-11492000",
            "issuanceOfDebt": "13296000",
            "issuanceOfStock": "0",
            "repaymentOfDebt": "-26858000",
            "fiscalDateEnding": "2022-12-31",
            "operatingCashflow": "35370000",
            "repurchaseOfStock": "-5207000",
            "capitalExpenditures": "-44303000"
          }
        }
      },
      {
        "period_end_date": "2021-12-31",
        "period_type": "annual",
        "fiscal_year": 2021,
        "fiscal_quarter": null,
        "provider": "yFinance",
        "currency_reported": "EUR",
        "fetched_at": "2026-06-07T12:07:57.018998+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "ebit": null,
          "ebitda": null,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": null,
          "total_current_assets": null,
          "total_assets": null,
          "short_term_debt": null,
          "long_term_debt": null,
          "total_debt": null,
          "total_liabilities": null,
          "total_equity": null,
          "shares_outstanding": null,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": null,
          "capital_expenditure": null,
          "free_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        },
        "complete_fields": {
          "id": 387781,
          "ticker_id": 19636,
          "period_end_date": "2021-12-31",
          "period_type": "annual",
          "fiscal_year": 2021,
          "fiscal_quarter": null,
          "provider_id": 2,
          "currency_reported": "EUR",
          "fetched_at": "2026-06-07T12:07:57.018998+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": null,
              "netIncome": null,
              "grossProfit": null,
              "totalRevenue": null,
              "costOfRevenue": null,
              "interestExpense": null,
              "operatingIncome": null,
              "fiscalDateEnding": "2021-12-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": null
            },
            "balance": {
              "totalDebt": null,
              "totalAssets": null,
              "longTermDebt": null,
              "shortTermDebt": null,
              "fiscalDateEnding": "2021-12-31",
              "totalLiabilities": null,
              "sharesOutstanding": null,
              "totalCurrentAssets": null,
              "totalShareholderEquity": null,
              "totalCurrentLiabilities": null,
              "cashAndShortTermInvestments": null
            },
            "cashflow": {
              "freeCashFlow": null,
              "dividendsPaid": null,
              "issuanceOfDebt": null,
              "issuanceOfStock": null,
              "repaymentOfDebt": null,
              "fiscalDateEnding": "2021-12-31",
              "operatingCashflow": null,
              "repurchaseOfStock": null,
              "capitalExpenditures": null
            }
          },
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": null,
          "depreciation_amortisation": null,
          "ebitda": null,
          "interest_expense": null,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": null,
          "net_income_continuing_ops": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": null,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": null,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": null,
          "short_term_debt": null,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": null,
          "long_term_debt": null,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": null,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": null,
          "shares_outstanding": null,
          "operating_cash_flow": null,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": null,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": null,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": null,
            "netIncome": null,
            "grossProfit": null,
            "totalRevenue": null,
            "costOfRevenue": null,
            "interestExpense": null,
            "operatingIncome": null,
            "fiscalDateEnding": "2021-12-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": null
          },
          "balance": {
            "totalDebt": null,
            "totalAssets": null,
            "longTermDebt": null,
            "shortTermDebt": null,
            "fiscalDateEnding": "2021-12-31",
            "totalLiabilities": null,
            "sharesOutstanding": null,
            "totalCurrentAssets": null,
            "totalShareholderEquity": null,
            "totalCurrentLiabilities": null,
            "cashAndShortTermInvestments": null
          },
          "cashflow": {
            "freeCashFlow": null,
            "dividendsPaid": null,
            "issuanceOfDebt": null,
            "issuanceOfStock": null,
            "repaymentOfDebt": null,
            "fiscalDateEnding": "2021-12-31",
            "operatingCashflow": null,
            "repurchaseOfStock": null,
            "capitalExpenditures": null
          }
        }
      }
    ],
    "quarterly": [
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "provider": "yFinance",
        "currency_reported": "EUR",
        "fetched_at": "2026-06-07T12:07:57.018998+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 237491000,
          "cost_of_revenue": 103854000,
          "gross_profit": 133637000,
          "ebit": 23306000,
          "ebitda": 42220000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 7718000,
          "net_income_to_common": 7718000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 488601000,
          "total_current_assets": 951396000,
          "total_assets": 1464244000,
          "short_term_debt": 14208000,
          "long_term_debt": 19782000,
          "total_debt": 58944000,
          "total_liabilities": null,
          "total_equity": 698082000,
          "shares_outstanding": 5316151,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -16966000,
          "capital_expenditure": -21541000,
          "free_cash_flow": -38507000,
          "dividends_paid": null,
          "share_repurchases": -14918000,
          "shares_issued": null,
          "net_debt_issued": 1614000
        },
        "complete_fields": {
          "id": 387770,
          "ticker_id": 19636,
          "period_end_date": "2026-03-31",
          "period_type": "quarterly",
          "fiscal_year": 2026,
          "fiscal_quarter": 1,
          "provider_id": 2,
          "currency_reported": "EUR",
          "fetched_at": "2026-06-07T12:07:57.018998+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "42220000",
              "netIncome": "7718000",
              "grossProfit": "133637000",
              "totalRevenue": "237491000",
              "costOfRevenue": "103854000",
              "interestExpense": "849000",
              "operatingIncome": "23306000",
              "fiscalDateEnding": "2026-03-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "14511000"
            },
            "balance": {
              "totalDebt": "58944000",
              "totalAssets": "1464244000",
              "longTermDebt": "19782000",
              "shortTermDebt": "14208000",
              "fiscalDateEnding": "2026-03-31",
              "totalLiabilities": null,
              "sharesOutstanding": "5316151",
              "totalCurrentAssets": "951396000",
              "totalShareholderEquity": "698082000",
              "totalCurrentLiabilities": "299863000",
              "cashAndShortTermInvestments": "488601000"
            },
            "cashflow": {
              "freeCashFlow": "-38507000",
              "dividendsPaid": null,
              "issuanceOfDebt": "5398000",
              "issuanceOfStock": null,
              "repaymentOfDebt": "-3784000",
              "fiscalDateEnding": "2026-03-31",
              "operatingCashflow": "-16966000",
              "repurchaseOfStock": "-14918000",
              "capitalExpenditures": "-21541000"
            }
          },
          "revenue": 237491000,
          "cost_of_revenue": 103854000,
          "gross_profit": 133637000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 23306000,
          "depreciation_amortisation": 14511000,
          "ebitda": 42220000,
          "interest_expense": 849000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": 7718000,
          "net_income_continuing_ops": null,
          "net_income_to_common": 7718000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 488601000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 951396000,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 1464244000,
          "short_term_debt": 14208000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 299863000,
          "long_term_debt": 19782000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 58944000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 698082000,
          "shares_outstanding": 5316151,
          "operating_cash_flow": -16966000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -21541000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": -14918000,
          "shares_issued": null,
          "net_debt_issued": 1614000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": -38507000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "42220000",
            "netIncome": "7718000",
            "grossProfit": "133637000",
            "totalRevenue": "237491000",
            "costOfRevenue": "103854000",
            "interestExpense": "849000",
            "operatingIncome": "23306000",
            "fiscalDateEnding": "2026-03-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "14511000"
          },
          "balance": {
            "totalDebt": "58944000",
            "totalAssets": "1464244000",
            "longTermDebt": "19782000",
            "shortTermDebt": "14208000",
            "fiscalDateEnding": "2026-03-31",
            "totalLiabilities": null,
            "sharesOutstanding": "5316151",
            "totalCurrentAssets": "951396000",
            "totalShareholderEquity": "698082000",
            "totalCurrentLiabilities": "299863000",
            "cashAndShortTermInvestments": "488601000"
          },
          "cashflow": {
            "freeCashFlow": "-38507000",
            "dividendsPaid": null,
            "issuanceOfDebt": "5398000",
            "issuanceOfStock": null,
            "repaymentOfDebt": "-3784000",
            "fiscalDateEnding": "2026-03-31",
            "operatingCashflow": "-16966000",
            "repurchaseOfStock": "-14918000",
            "capitalExpenditures": "-21541000"
          }
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "provider": "yFinance",
        "currency_reported": "EUR",
        "fetched_at": "2026-06-07T12:07:57.018998+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 307660000,
          "cost_of_revenue": 146856000,
          "gross_profit": 160804000,
          "ebit": 40670000,
          "ebitda": 72271000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 17000000,
          "net_income_to_common": 17000000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 509801000,
          "total_current_assets": 896820000,
          "total_assets": 1420713000,
          "short_term_debt": 11272000,
          "long_term_debt": 21255000,
          "total_debt": 57616000,
          "total_liabilities": null,
          "total_equity": 660853000,
          "shares_outstanding": 5316151,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 217122000,
          "capital_expenditure": -21324000,
          "free_cash_flow": 195798000,
          "dividends_paid": 0,
          "share_repurchases": -1752000,
          "shares_issued": 108826000,
          "net_debt_issued": -6485000
        },
        "complete_fields": {
          "id": 387771,
          "ticker_id": 19636,
          "period_end_date": "2025-12-31",
          "period_type": "quarterly",
          "fiscal_year": 2025,
          "fiscal_quarter": 4,
          "provider_id": 2,
          "currency_reported": "EUR",
          "fetched_at": "2026-06-07T12:07:57.018998+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "72271000",
              "netIncome": "17000000",
              "grossProfit": "160804000",
              "totalRevenue": "307660000",
              "costOfRevenue": "146856000",
              "interestExpense": "1491000",
              "operatingIncome": "40670000",
              "fiscalDateEnding": "2025-12-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "15612000"
            },
            "balance": {
              "totalDebt": "57616000",
              "totalAssets": "1420713000",
              "longTermDebt": "21255000",
              "shortTermDebt": "11272000",
              "fiscalDateEnding": "2025-12-31",
              "totalLiabilities": null,
              "sharesOutstanding": "5316151",
              "totalCurrentAssets": "896820000",
              "totalShareholderEquity": "660853000",
              "totalCurrentLiabilities": "324185000",
              "cashAndShortTermInvestments": "509801000"
            },
            "cashflow": {
              "freeCashFlow": "195798000",
              "dividendsPaid": "0",
              "issuanceOfDebt": "-6083000",
              "issuanceOfStock": "108826000",
              "repaymentOfDebt": "402000",
              "fiscalDateEnding": "2025-12-31",
              "operatingCashflow": "217122000",
              "repurchaseOfStock": "-1752000",
              "capitalExpenditures": "-21324000"
            }
          },
          "revenue": 307660000,
          "cost_of_revenue": 146856000,
          "gross_profit": 160804000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 40670000,
          "depreciation_amortisation": 15612000,
          "ebitda": 72271000,
          "interest_expense": 1491000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": 17000000,
          "net_income_continuing_ops": null,
          "net_income_to_common": 17000000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 509801000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 896820000,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 1420713000,
          "short_term_debt": 11272000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 324185000,
          "long_term_debt": 21255000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 57616000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 660853000,
          "shares_outstanding": 5316151,
          "operating_cash_flow": 217122000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -21324000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": 0,
          "share_repurchases": -1752000,
          "shares_issued": 108826000,
          "net_debt_issued": -6485000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": 195798000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "72271000",
            "netIncome": "17000000",
            "grossProfit": "160804000",
            "totalRevenue": "307660000",
            "costOfRevenue": "146856000",
            "interestExpense": "1491000",
            "operatingIncome": "40670000",
            "fiscalDateEnding": "2025-12-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "15612000"
          },
          "balance": {
            "totalDebt": "57616000",
            "totalAssets": "1420713000",
            "longTermDebt": "21255000",
            "shortTermDebt": "11272000",
            "fiscalDateEnding": "2025-12-31",
            "totalLiabilities": null,
            "sharesOutstanding": "5316151",
            "totalCurrentAssets": "896820000",
            "totalShareholderEquity": "660853000",
            "totalCurrentLiabilities": "324185000",
            "cashAndShortTermInvestments": "509801000"
          },
          "cashflow": {
            "freeCashFlow": "195798000",
            "dividendsPaid": "0",
            "issuanceOfDebt": "-6083000",
            "issuanceOfStock": "108826000",
            "repaymentOfDebt": "402000",
            "fiscalDateEnding": "2025-12-31",
            "operatingCashflow": "217122000",
            "repurchaseOfStock": "-1752000",
            "capitalExpenditures": "-21324000"
          }
        }
      },
      {
        "period_end_date": "2025-09-30",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 3,
        "provider": "yFinance",
        "currency_reported": "EUR",
        "fetched_at": "2026-06-07T12:07:57.018998+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 316802000,
          "cost_of_revenue": 154299000,
          "gross_profit": 162503000,
          "ebit": 47985000,
          "ebitda": 65397000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 19062000,
          "net_income_to_common": 19062000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 302013000,
          "total_current_assets": 800144000,
          "total_assets": 1279482000,
          "short_term_debt": 16115000,
          "long_term_debt": 22413000,
          "total_debt": 55795000,
          "total_liabilities": null,
          "total_equity": 599126000,
          "shares_outstanding": 5324901,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 57511000,
          "capital_expenditure": -11062000,
          "free_cash_flow": 46449000,
          "dividends_paid": 0,
          "share_repurchases": 0,
          "shares_issued": -24066000,
          "net_debt_issued": -4931000
        },
        "complete_fields": {
          "id": 387773,
          "ticker_id": 19636,
          "period_end_date": "2025-09-30",
          "period_type": "quarterly",
          "fiscal_year": 2025,
          "fiscal_quarter": 3,
          "provider_id": 2,
          "currency_reported": "EUR",
          "fetched_at": "2026-06-07T12:07:57.018998+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "65397000",
              "netIncome": "19062000",
              "grossProfit": "162503000",
              "totalRevenue": "316802000",
              "costOfRevenue": "154299000",
              "interestExpense": "724000",
              "operatingIncome": "47985000",
              "fiscalDateEnding": "2025-09-30",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "12882000"
            },
            "balance": {
              "totalDebt": "55795000",
              "totalAssets": "1279482000",
              "longTermDebt": "22413000",
              "shortTermDebt": "16115000",
              "fiscalDateEnding": "2025-09-30",
              "totalLiabilities": null,
              "sharesOutstanding": "5324901",
              "totalCurrentAssets": "800144000",
              "totalShareholderEquity": "599126000",
              "totalCurrentLiabilities": "261303000",
              "cashAndShortTermInvestments": "302013000"
            },
            "cashflow": {
              "freeCashFlow": "46449000",
              "dividendsPaid": "0",
              "issuanceOfDebt": "1003000",
              "issuanceOfStock": "-24066000",
              "repaymentOfDebt": "-5934000",
              "fiscalDateEnding": "2025-09-30",
              "operatingCashflow": "57511000",
              "repurchaseOfStock": "0",
              "capitalExpenditures": "-11062000"
            }
          },
          "revenue": 316802000,
          "cost_of_revenue": 154299000,
          "gross_profit": 162503000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 47985000,
          "depreciation_amortisation": 12882000,
          "ebitda": 65397000,
          "interest_expense": 724000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": 19062000,
          "net_income_continuing_ops": null,
          "net_income_to_common": 19062000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 302013000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 800144000,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 1279482000,
          "short_term_debt": 16115000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 261303000,
          "long_term_debt": 22413000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 55795000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 599126000,
          "shares_outstanding": 5324901,
          "operating_cash_flow": 57511000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -11062000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": 0,
          "share_repurchases": 0,
          "shares_issued": -24066000,
          "net_debt_issued": -4931000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": 46449000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "65397000",
            "netIncome": "19062000",
            "grossProfit": "162503000",
            "totalRevenue": "316802000",
            "costOfRevenue": "154299000",
            "interestExpense": "724000",
            "operatingIncome": "47985000",
            "fiscalDateEnding": "2025-09-30",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "12882000"
          },
          "balance": {
            "totalDebt": "55795000",
            "totalAssets": "1279482000",
            "longTermDebt": "22413000",
            "shortTermDebt": "16115000",
            "fiscalDateEnding": "2025-09-30",
            "totalLiabilities": null,
            "sharesOutstanding": "5324901",
            "totalCurrentAssets": "800144000",
            "totalShareholderEquity": "599126000",
            "totalCurrentLiabilities": "261303000",
            "cashAndShortTermInvestments": "302013000"
          },
          "cashflow": {
            "freeCashFlow": "46449000",
            "dividendsPaid": "0",
            "issuanceOfDebt": "1003000",
            "issuanceOfStock": "-24066000",
            "repaymentOfDebt": "-5934000",
            "fiscalDateEnding": "2025-09-30",
            "operatingCashflow": "57511000",
            "repurchaseOfStock": "0",
            "capitalExpenditures": "-11062000"
          }
        }
      },
      {
        "period_end_date": "2025-06-30",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 2,
        "provider": "yFinance",
        "currency_reported": "EUR",
        "fetched_at": "2026-06-07T12:07:57.018998+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 285497000,
          "cost_of_revenue": 143082000,
          "gross_profit": 142415000,
          "ebit": 30102000,
          "ebitda": 45658000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 9283000,
          "net_income_to_common": 9283000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 268451000,
          "total_current_assets": 761223000,
          "total_assets": 1225558000,
          "short_term_debt": 19946000,
          "long_term_debt": 23544000,
          "total_debt": 61203000,
          "total_liabilities": null,
          "total_equity": 562077000,
          "shares_outstanding": 5324901,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 19984000,
          "capital_expenditure": -26788000,
          "free_cash_flow": -6804000,
          "dividends_paid": null,
          "share_repurchases": -8885000,
          "shares_issued": null,
          "net_debt_issued": 1406000
        },
        "complete_fields": {
          "id": 387774,
          "ticker_id": 19636,
          "period_end_date": "2025-06-30",
          "period_type": "quarterly",
          "fiscal_year": 2025,
          "fiscal_quarter": 2,
          "provider_id": 2,
          "currency_reported": "EUR",
          "fetched_at": "2026-06-07T12:07:57.018998+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "45658000",
              "netIncome": "9283000",
              "grossProfit": "142415000",
              "totalRevenue": "285497000",
              "costOfRevenue": "143082000",
              "interestExpense": "769000",
              "operatingIncome": "30102000",
              "fiscalDateEnding": "2025-06-30",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "12653000"
            },
            "balance": {
              "totalDebt": "61203000",
              "totalAssets": "1225558000",
              "longTermDebt": "23544000",
              "shortTermDebt": "19946000",
              "fiscalDateEnding": "2025-06-30",
              "totalLiabilities": null,
              "sharesOutstanding": "5324901",
              "totalCurrentAssets": "761223000",
              "totalShareholderEquity": "562077000",
              "totalCurrentLiabilities": "281381000",
              "cashAndShortTermInvestments": "268451000"
            },
            "cashflow": {
              "freeCashFlow": "-6804000",
              "dividendsPaid": null,
              "issuanceOfDebt": "8154000",
              "issuanceOfStock": null,
              "repaymentOfDebt": "-6748000",
              "fiscalDateEnding": "2025-06-30",
              "operatingCashflow": "19984000",
              "repurchaseOfStock": "-8885000",
              "capitalExpenditures": "-26788000"
            }
          },
          "revenue": 285497000,
          "cost_of_revenue": 143082000,
          "gross_profit": 142415000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 30102000,
          "depreciation_amortisation": 12653000,
          "ebitda": 45658000,
          "interest_expense": 769000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": 9283000,
          "net_income_continuing_ops": null,
          "net_income_to_common": 9283000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 268451000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 761223000,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 1225558000,
          "short_term_debt": 19946000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 281381000,
          "long_term_debt": 23544000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 61203000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 562077000,
          "shares_outstanding": 5324901,
          "operating_cash_flow": 19984000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -26788000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": -8885000,
          "shares_issued": null,
          "net_debt_issued": 1406000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": -6804000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "45658000",
            "netIncome": "9283000",
            "grossProfit": "142415000",
            "totalRevenue": "285497000",
            "costOfRevenue": "143082000",
            "interestExpense": "769000",
            "operatingIncome": "30102000",
            "fiscalDateEnding": "2025-06-30",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "12653000"
          },
          "balance": {
            "totalDebt": "61203000",
            "totalAssets": "1225558000",
            "longTermDebt": "23544000",
            "shortTermDebt": "19946000",
            "fiscalDateEnding": "2025-06-30",
            "totalLiabilities": null,
            "sharesOutstanding": "5324901",
            "totalCurrentAssets": "761223000",
            "totalShareholderEquity": "562077000",
            "totalCurrentLiabilities": "281381000",
            "cashAndShortTermInvestments": "268451000"
          },
          "cashflow": {
            "freeCashFlow": "-6804000",
            "dividendsPaid": null,
            "issuanceOfDebt": "8154000",
            "issuanceOfStock": null,
            "repaymentOfDebt": "-6748000",
            "fiscalDateEnding": "2025-06-30",
            "operatingCashflow": "19984000",
            "repurchaseOfStock": "-8885000",
            "capitalExpenditures": "-26788000"
          }
        }
      },
      {
        "period_end_date": "2025-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 1,
        "provider": "yFinance",
        "currency_reported": "EUR",
        "fetched_at": "2026-06-07T12:07:57.018998+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 260049000,
          "cost_of_revenue": 138811000,
          "gross_profit": 121238000,
          "ebit": 16353000,
          "ebitda": 30834000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 5435000,
          "net_income_to_common": 5435000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 308387000,
          "total_current_assets": 745002000,
          "total_assets": 1175591000,
          "short_term_debt": 18391000,
          "long_term_debt": 24884000,
          "total_debt": 60959000,
          "total_liabilities": null,
          "total_equity": 547270000,
          "shares_outstanding": 5410614,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -49965000,
          "capital_expenditure": -14136000,
          "free_cash_flow": -64101000,
          "dividends_paid": null,
          "share_repurchases": -7263000,
          "shares_issued": null,
          "net_debt_issued": -265000
        },
        "complete_fields": {
          "id": 387775,
          "ticker_id": 19636,
          "period_end_date": "2025-03-31",
          "period_type": "quarterly",
          "fiscal_year": 2025,
          "fiscal_quarter": 1,
          "provider_id": 2,
          "currency_reported": "EUR",
          "fetched_at": "2026-06-07T12:07:57.018998+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "30834000",
              "netIncome": "5435000",
              "grossProfit": "121238000",
              "totalRevenue": "260049000",
              "costOfRevenue": "138811000",
              "interestExpense": "856000",
              "operatingIncome": "16353000",
              "fiscalDateEnding": "2025-03-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "11851000"
            },
            "balance": {
              "totalDebt": "60959000",
              "totalAssets": "1175591000",
              "longTermDebt": "24884000",
              "shortTermDebt": "18391000",
              "fiscalDateEnding": "2025-03-31",
              "totalLiabilities": null,
              "sharesOutstanding": "5410614",
              "totalCurrentAssets": "745002000",
              "totalShareholderEquity": "547270000",
              "totalCurrentLiabilities": "284963000",
              "cashAndShortTermInvestments": "308387000"
            },
            "cashflow": {
              "freeCashFlow": "-64101000",
              "dividendsPaid": null,
              "issuanceOfDebt": "7296000",
              "issuanceOfStock": null,
              "repaymentOfDebt": "-7561000",
              "fiscalDateEnding": "2025-03-31",
              "operatingCashflow": "-49965000",
              "repurchaseOfStock": "-7263000",
              "capitalExpenditures": "-14136000"
            }
          },
          "revenue": 260049000,
          "cost_of_revenue": 138811000,
          "gross_profit": 121238000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 16353000,
          "depreciation_amortisation": 11851000,
          "ebitda": 30834000,
          "interest_expense": 856000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": 5435000,
          "net_income_continuing_ops": null,
          "net_income_to_common": 5435000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 308387000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 745002000,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 1175591000,
          "short_term_debt": 18391000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 284963000,
          "long_term_debt": 24884000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 60959000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 547270000,
          "shares_outstanding": 5410614,
          "operating_cash_flow": -49965000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -14136000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": -7263000,
          "shares_issued": null,
          "net_debt_issued": -265000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": -64101000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "30834000",
            "netIncome": "5435000",
            "grossProfit": "121238000",
            "totalRevenue": "260049000",
            "costOfRevenue": "138811000",
            "interestExpense": "856000",
            "operatingIncome": "16353000",
            "fiscalDateEnding": "2025-03-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "11851000"
          },
          "balance": {
            "totalDebt": "60959000",
            "totalAssets": "1175591000",
            "longTermDebt": "24884000",
            "shortTermDebt": "18391000",
            "fiscalDateEnding": "2025-03-31",
            "totalLiabilities": null,
            "sharesOutstanding": "5410614",
            "totalCurrentAssets": "745002000",
            "totalShareholderEquity": "547270000",
            "totalCurrentLiabilities": "284963000",
            "cashAndShortTermInvestments": "308387000"
          },
          "cashflow": {
            "freeCashFlow": "-64101000",
            "dividendsPaid": null,
            "issuanceOfDebt": "7296000",
            "issuanceOfStock": null,
            "repaymentOfDebt": "-7561000",
            "fiscalDateEnding": "2025-03-31",
            "operatingCashflow": "-49965000",
            "repurchaseOfStock": "-7263000",
            "capitalExpenditures": "-14136000"
          }
        }
      },
      {
        "period_end_date": "2024-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2024,
        "fiscal_quarter": 4,
        "provider": "yFinance",
        "currency_reported": "EUR",
        "fetched_at": "2026-06-07T12:07:57.018998+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "ebit": null,
          "ebitda": null,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": null,
          "total_current_assets": null,
          "total_assets": null,
          "short_term_debt": null,
          "long_term_debt": null,
          "total_debt": null,
          "total_liabilities": null,
          "total_equity": null,
          "shares_outstanding": null,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": null,
          "capital_expenditure": null,
          "free_cash_flow": null,
          "dividends_paid": 0,
          "share_repurchases": null,
          "shares_issued": 0,
          "net_debt_issued": null
        },
        "complete_fields": {
          "id": 387776,
          "ticker_id": 19636,
          "period_end_date": "2024-12-31",
          "period_type": "quarterly",
          "fiscal_year": 2024,
          "fiscal_quarter": 4,
          "provider_id": 2,
          "currency_reported": "EUR",
          "fetched_at": "2026-06-07T12:07:57.018998+00:00",
          "is_restated": false,
          "raw_data": {
            "balance": {
              "totalDebt": null,
              "totalAssets": null,
              "longTermDebt": null,
              "shortTermDebt": null,
              "fiscalDateEnding": "2024-12-31",
              "totalLiabilities": null,
              "sharesOutstanding": null,
              "totalCurrentAssets": null,
              "totalShareholderEquity": null,
              "totalCurrentLiabilities": null,
              "cashAndShortTermInvestments": null
            },
            "cashflow": {
              "freeCashFlow": null,
              "dividendsPaid": "0",
              "issuanceOfDebt": null,
              "issuanceOfStock": "0",
              "repaymentOfDebt": null,
              "fiscalDateEnding": "2024-12-31",
              "operatingCashflow": null,
              "repurchaseOfStock": null,
              "capitalExpenditures": null
            }
          },
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": null,
          "depreciation_amortisation": null,
          "ebitda": null,
          "interest_expense": null,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": null,
          "net_income_continuing_ops": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": null,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": null,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": null,
          "short_term_debt": null,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": null,
          "long_term_debt": null,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": null,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": null,
          "shares_outstanding": null,
          "operating_cash_flow": null,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": null,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": 0,
          "share_repurchases": null,
          "shares_issued": 0,
          "net_debt_issued": null,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": null,
          "net_change_in_cash": null
        },
        "raw_data": {
          "balance": {
            "totalDebt": null,
            "totalAssets": null,
            "longTermDebt": null,
            "shortTermDebt": null,
            "fiscalDateEnding": "2024-12-31",
            "totalLiabilities": null,
            "sharesOutstanding": null,
            "totalCurrentAssets": null,
            "totalShareholderEquity": null,
            "totalCurrentLiabilities": null,
            "cashAndShortTermInvestments": null
          },
          "cashflow": {
            "freeCashFlow": null,
            "dividendsPaid": "0",
            "issuanceOfDebt": null,
            "issuanceOfStock": "0",
            "repaymentOfDebt": null,
            "fiscalDateEnding": "2024-12-31",
            "operatingCashflow": null,
            "repurchaseOfStock": null,
            "capitalExpenditures": null
          }
        }
      },
      {
        "period_end_date": "2024-09-30",
        "period_type": "quarterly",
        "fiscal_year": 2024,
        "fiscal_quarter": 3,
        "provider": "yFinance",
        "currency_reported": "EUR",
        "fetched_at": "2026-06-07T12:07:57.018998+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "ebit": null,
          "ebitda": null,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": null,
          "total_current_assets": null,
          "total_assets": null,
          "short_term_debt": null,
          "long_term_debt": null,
          "total_debt": null,
          "total_liabilities": null,
          "total_equity": null,
          "shares_outstanding": null,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": null,
          "capital_expenditure": null,
          "free_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 4478000,
          "net_debt_issued": null
        },
        "complete_fields": {
          "id": 387778,
          "ticker_id": 19636,
          "period_end_date": "2024-09-30",
          "period_type": "quarterly",
          "fiscal_year": 2024,
          "fiscal_quarter": 3,
          "provider_id": 2,
          "currency_reported": "EUR",
          "fetched_at": "2026-06-07T12:07:57.018998+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": null,
              "netIncome": null,
              "grossProfit": null,
              "totalRevenue": null,
              "costOfRevenue": null,
              "interestExpense": null,
              "operatingIncome": null,
              "fiscalDateEnding": "2024-09-30",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": null
            },
            "balance": {
              "totalDebt": null,
              "totalAssets": null,
              "longTermDebt": null,
              "shortTermDebt": null,
              "fiscalDateEnding": "2024-09-30",
              "totalLiabilities": null,
              "sharesOutstanding": null,
              "totalCurrentAssets": null,
              "totalShareholderEquity": null,
              "totalCurrentLiabilities": null,
              "cashAndShortTermInvestments": null
            },
            "cashflow": {
              "freeCashFlow": null,
              "dividendsPaid": null,
              "issuanceOfDebt": null,
              "issuanceOfStock": "4478000",
              "repaymentOfDebt": null,
              "fiscalDateEnding": "2024-09-30",
              "operatingCashflow": null,
              "repurchaseOfStock": null,
              "capitalExpenditures": null
            }
          },
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": null,
          "depreciation_amortisation": null,
          "ebitda": null,
          "interest_expense": null,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": null,
          "net_income_continuing_ops": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": null,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": null,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": null,
          "short_term_debt": null,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": null,
          "long_term_debt": null,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": null,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": null,
          "shares_outstanding": null,
          "operating_cash_flow": null,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": null,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 4478000,
          "net_debt_issued": null,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": null,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": null,
            "netIncome": null,
            "grossProfit": null,
            "totalRevenue": null,
            "costOfRevenue": null,
            "interestExpense": null,
            "operatingIncome": null,
            "fiscalDateEnding": "2024-09-30",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": null
          },
          "balance": {
            "totalDebt": null,
            "totalAssets": null,
            "longTermDebt": null,
            "shortTermDebt": null,
            "fiscalDateEnding": "2024-09-30",
            "totalLiabilities": null,
            "sharesOutstanding": null,
            "totalCurrentAssets": null,
            "totalShareholderEquity": null,
            "totalCurrentLiabilities": null,
            "cashAndShortTermInvestments": null
          },
          "cashflow": {
            "freeCashFlow": null,
            "dividendsPaid": null,
            "issuanceOfDebt": null,
            "issuanceOfStock": "4478000",
            "repaymentOfDebt": null,
            "fiscalDateEnding": "2024-09-30",
            "operatingCashflow": null,
            "repurchaseOfStock": null,
            "capitalExpenditures": null
          }
        }
      }
    ]
  },
  "strategy_matches": [
    {
      "key": "os_composite",
      "name": "OS Composite Score",
      "slug": "composite",
      "group": "multi_factor",
      "page_url": "/factors/composite/",
      "rank_field": "-os_score"
    },
    {
      "key": "quality_value",
      "name": "Quality \u00d7 Value",
      "slug": "quality-value",
      "group": "multi_factor",
      "page_url": "/factors/quality-value/",
      "rank_field": "-quality_value_composite"
    },
    {
      "key": "cornerstone_value",
      "name": "Cornerstone Value",
      "slug": "cornerstone-value",
      "group": "value",
      "page_url": "/factors/cornerstone-value/",
      "rank_field": "cornerstone_value_rank"
    },
    {
      "key": "ebitda_ev",
      "name": "EBITDA/EV Value",
      "slug": "ebitda-ev",
      "group": "value",
      "page_url": "/factors/ebitda-ev/",
      "rank_field": "-ebitda_to_ev"
    },
    {
      "key": "sector_relative",
      "name": "Cheapest in Sector",
      "slug": "sector-relative",
      "group": "value",
      "page_url": "/factors/sector-relative/",
      "rank_field": "-sector_value_pct"
    },
    {
      "key": "piotroski_bargains",
      "name": "Piotroski Bargains",
      "slug": "piotroski-bargains",
      "group": "quality",
      "page_url": "/factors/piotroski-bargains/",
      "rank_field": "-piotroski_f_score"
    },
    {
      "key": "capital_allocators",
      "name": "Capital Allocators",
      "slug": "capital-allocators",
      "group": "quality",
      "page_url": "/factors/capital-allocators/",
      "rank_field": "-capital_allocation_quality"
    },
    {
      "key": "risk_adj_momentum",
      "name": "Risk-Adjusted Momentum",
      "slug": "risk-adj-momentum",
      "group": "momentum",
      "page_url": "/factors/risk-adj-momentum/",
      "rank_field": "-risk_adjusted_momentum"
    },
    {
      "key": "momentum_leaders",
      "name": "Momentum Leaders",
      "slug": "momentum-leaders",
      "group": "momentum",
      "page_url": "/factors/momentum-leaders/",
      "rank_field": "-risk_adjusted_momentum"
    },
    {
      "key": "shareholder_yield",
      "name": "Shareholder Yield",
      "slug": "shareholder-yield",
      "group": "income",
      "page_url": "/factors/shareholder-yield/",
      "rank_field": "-shareholder_yield"
    },
    {
      "key": "small_cap_value",
      "name": "Small Cap Value",
      "slug": "small-cap-value",
      "group": "universe",
      "page_url": "/factors/small-cap-value/",
      "rank_field": "-value_percentile"
    }
  ],
  "coverage": {
    "factor_history_points": 1,
    "annual_financial_periods": 5,
    "quarterly_financial_periods": 7,
    "latest_factor_week": "2026-06-07",
    "latest_financials_period_end": "2025-12-31"
  },
  "schema": {
    "snapshot_field_groups": {
      "identity": [
        "week_end_date",
        "source_primary",
        "financials_period_end",
        "financials_age_days",
        "has_full_data",
        "completeness_score",
        "is_included_in_ranking",
        "is_market_leader",
        "is_published",
        "computed_at",
        "batch_id"
      ],
      "size": [
        "price_close",
        "market_cap",
        "market_cap_usd",
        "enterprise_value",
        "shares_outstanding",
        "fx_rate_to_usd"
      ],
      "valuation": [
        "pe_ratio",
        "pb_ratio",
        "ptbv_ratio",
        "ps_ratio",
        "pcf_ratio",
        "pfcf_ratio",
        "ev_ebitda",
        "ev_ebit",
        "ev_sales",
        "ev_fcf",
        "earnings_yield",
        "fcf_yield",
        "price_to_sales",
        "price_to_book",
        "price_to_cashflow",
        "ebitda_to_ev",
        "sales_yield"
      ],
      "yield": [
        "dividend_yield",
        "buyback_yield",
        "shareholder_yield",
        "debt_paydown_yield",
        "total_yield"
      ],
      "quality": [
        "gross_margin",
        "operating_margin",
        "net_margin",
        "ebitda_margin",
        "fcf_margin",
        "roe",
        "roa",
        "roic",
        "roc_greenblatt",
        "asset_turnover",
        "cash_conversion",
        "accruals_ratio",
        "sbc_to_revenue",
        "piotroski_f_score",
        "altman_z_score",
        "earnings_stability_5y",
        "revenue_stability_5y",
        "eps_surprise_avg",
        "sue_score",
        "gross_profit_to_assets",
        "external_financing"
      ],
      "leverage_and_risk": [
        "debt_to_equity",
        "net_debt_to_ebitda",
        "debt_to_assets",
        "interest_coverage",
        "current_ratio",
        "quick_ratio",
        "net_debt",
        "local_beta",
        "volatility_252d",
        "volatility_60d",
        "max_drawdown_12m",
        "risk_adjusted_momentum"
      ],
      "growth": [
        "revenue_growth_1y",
        "revenue_growth_3y_cagr",
        "revenue_growth_5y_cagr",
        "eps_growth_1y",
        "eps_growth_3y_cagr",
        "eps_growth_5y_cagr",
        "fcf_growth_1y",
        "book_value_growth_1y",
        "revenue_growth",
        "earnings_growth"
      ],
      "momentum": [
        "price_return_1m",
        "price_return_3m",
        "price_return_6m",
        "price_return_9m",
        "price_return_12m",
        "price_return_12m_ex1m",
        "momentum_6m",
        "momentum_12m",
        "momentum_12_1",
        "distance_from_52w_high",
        "distance_from_52w_low",
        "relative_strength"
      ],
      "raw_ttm": [
        "revenue_ttm",
        "gross_profit_ttm",
        "ebit_ttm",
        "ebitda_ttm",
        "net_income_ttm",
        "eps_diluted_ttm",
        "operating_cash_flow_ttm",
        "capital_expenditure_ttm",
        "fcf_ttm",
        "dividends_paid_ttm",
        "share_repurchases_ttm",
        "shares_issued_ttm",
        "interest_expense_ttm",
        "cash_and_equivalents",
        "total_current_assets",
        "total_current_liabilities",
        "net_ppe",
        "total_assets",
        "total_debt",
        "total_equity",
        "net_working_capital",
        "book_value_per_share",
        "retained_earnings",
        "preferred_stock",
        "minority_interest",
        "tangible_book_value",
        "tangible_book_per_share"
      ],
      "ranks": [
        "universe_ticker_count",
        "rank_pe",
        "rank_pb",
        "rank_ptbv",
        "rank_ps",
        "rank_pcf",
        "rank_ev_ebitda",
        "rank_ev_ebit",
        "rank_earnings_yield",
        "rank_fcf_yield",
        "rank_dividend_yield",
        "rank_shareholder_yield",
        "rank_total_yield",
        "rank_roe",
        "rank_roc",
        "rank_roic",
        "rank_gross_margin",
        "rank_fcf_margin",
        "rank_piotroski",
        "rank_accruals",
        "rank_sue",
        "rank_eps_growth_1y",
        "rank_eps_growth_5y",
        "rank_revenue_growth_1y",
        "rank_momentum_12m",
        "rank_momentum_12m_ex1m",
        "rank_relative_strength"
      ],
      "composites": [
        "value_composite",
        "quality_composite",
        "momentum_composite",
        "growth_composite",
        "yield_composite",
        "svqf_composite",
        "vc1_composite",
        "vc2_composite",
        "vc3_composite",
        "trending_value_composite",
        "overall_composite",
        "quality_value_composite",
        "os_score",
        "value_percentile",
        "quality_percentile",
        "momentum_percentile",
        "factor_coverage",
        "signal_confidence",
        "os_score_delta"
      ],
      "strategy_ranks": [
        "cornerstone_value_rank",
        "cornerstone_growth_rank",
        "tiny_titans_rank",
        "all_cap_buyback_rank",
        "small_cap_core_rank",
        "is_cornerstone_value",
        "is_cornerstone_growth",
        "is_tiny_titan",
        "is_all_cap_buyback",
        "is_small_cap_core",
        "trending_value_rank",
        "veiled_value",
        "earnings_consistent_5y"
      ]
    },
    "financial_field_groups": {
      "income_statement": [
        "revenue",
        "cost_of_revenue",
        "gross_profit",
        "ebit",
        "ebitda",
        "pretax_income",
        "tax_provision",
        "net_income",
        "net_income_to_common",
        "eps_basic",
        "eps_diluted",
        "shares_basic",
        "shares_diluted"
      ],
      "balance_sheet": [
        "cash_and_equivalents",
        "total_current_assets",
        "total_assets",
        "short_term_debt",
        "long_term_debt",
        "total_debt",
        "total_liabilities",
        "total_equity",
        "shares_outstanding",
        "goodwill_and_intangibles"
      ],
      "cash_flow": [
        "operating_cash_flow",
        "capital_expenditure",
        "free_cash_flow",
        "dividends_paid",
        "share_repurchases",
        "shares_issued",
        "net_debt_issued"
      ]
    },
    "complete_model_fields": {
      "ticker": [
        "id",
        "uuid",
        "symbol",
        "name",
        "asset_type",
        "market_cap",
        "stock_exchange",
        "industry",
        "sector",
        "description",
        "currency",
        "is_active"
      ],
      "exchange": [
        "id",
        "name",
        "symbol",
        "country_code",
        "currency",
        "benchmark",
        "data_symbol",
        "ticker_suffix",
        "update_provider",
        "update_group",
        "update_order",
        "update_enabled",
        "is_active"
      ],
      "factor_snapshot": [
        "id",
        "ticker",
        "universe",
        "week_end_date",
        "source_primary",
        "source_gaps",
        "financials_period_end",
        "financials_age_days",
        "has_full_data",
        "completeness_score",
        "missing_fields",
        "is_included_in_ranking",
        "is_market_leader",
        "is_published",
        "computed_at",
        "batch_id",
        "os_score_delta",
        "price_close",
        "market_cap",
        "market_cap_usd",
        "enterprise_value",
        "shares_outstanding",
        "fx_rate_to_usd",
        "pe_ratio",
        "pb_ratio",
        "ptbv_ratio",
        "ps_ratio",
        "pcf_ratio",
        "pfcf_ratio",
        "ev_ebitda",
        "ev_ebit",
        "ev_sales",
        "ev_fcf",
        "earnings_yield",
        "fcf_yield",
        "dividend_yield",
        "buyback_yield",
        "shareholder_yield",
        "debt_paydown_yield",
        "total_yield",
        "gross_margin",
        "operating_margin",
        "net_margin",
        "ebitda_margin",
        "fcf_margin",
        "roe",
        "roa",
        "roic",
        "roc_greenblatt",
        "asset_turnover",
        "cash_conversion",
        "accruals_ratio",
        "sbc_to_revenue",
        "debt_to_equity",
        "net_debt_to_ebitda",
        "debt_to_assets",
        "interest_coverage",
        "current_ratio",
        "quick_ratio",
        "net_debt",
        "revenue_growth_1y",
        "revenue_growth_3y_cagr",
        "revenue_growth_5y_cagr",
        "eps_growth_1y",
        "eps_growth_3y_cagr",
        "eps_growth_5y_cagr",
        "fcf_growth_1y",
        "book_value_growth_1y",
        "piotroski_f_score",
        "altman_z_score",
        "earnings_stability_5y",
        "revenue_stability_5y",
        "eps_surprise_avg",
        "sue_score",
        "price_return_1m",
        "price_return_3m",
        "price_return_6m",
        "price_return_9m",
        "price_return_12m",
        "price_return_12m_ex1m",
        "distance_from_52w_high",
        "distance_from_52w_low",
        "relative_strength",
        "local_beta",
        "volatility_252d",
        "volatility_60d",
        "max_drawdown_12m",
        "revenue_ttm",
        "gross_profit_ttm",
        "ebit_ttm",
        "ebitda_ttm",
        "net_income_ttm",
        "eps_diluted_ttm",
        "operating_cash_flow_ttm",
        "capital_expenditure_ttm",
        "fcf_ttm",
        "dividends_paid_ttm",
        "share_repurchases_ttm",
        "shares_issued_ttm",
        "interest_expense_ttm",
        "cash_and_equivalents",
        "total_current_assets",
        "total_current_liabilities",
        "net_ppe",
        "total_assets",
        "total_debt",
        "total_equity",
        "net_working_capital",
        "book_value_per_share",
        "retained_earnings",
        "preferred_stock",
        "minority_interest",
        "tangible_book_value",
        "tangible_book_per_share",
        "universe_ticker_count",
        "sector",
        "rank_pe",
        "rank_pb",
        "rank_ptbv",
        "rank_ps",
        "rank_pcf",
        "rank_ev_ebitda",
        "rank_ev_ebit",
        "rank_earnings_yield",
        "rank_fcf_yield",
        "rank_dividend_yield",
        "rank_shareholder_yield",
        "rank_total_yield",
        "rank_roe",
        "rank_roc",
        "rank_roic",
        "rank_gross_margin",
        "rank_fcf_margin",
        "rank_piotroski",
        "rank_accruals",
        "rank_sue",
        "rank_eps_growth_1y",
        "rank_eps_growth_5y",
        "rank_revenue_growth_1y",
        "rank_momentum_12m",
        "rank_momentum_12m_ex1m",
        "rank_relative_strength",
        "value_composite",
        "quality_composite",
        "momentum_composite",
        "growth_composite",
        "yield_composite",
        "svqf_composite",
        "vc1_composite",
        "vc2_composite",
        "vc3_composite",
        "trending_value_composite",
        "overall_composite",
        "factor_coverage",
        "signal_confidence",
        "cornerstone_value_rank",
        "cornerstone_growth_rank",
        "tiny_titans_rank",
        "all_cap_buyback_rank",
        "small_cap_core_rank",
        "is_cornerstone_value",
        "is_cornerstone_growth",
        "is_tiny_titan",
        "is_all_cap_buyback",
        "is_small_cap_core"
      ],
      "financial_period": [
        "id",
        "ticker",
        "period_end_date",
        "period_type",
        "fiscal_year",
        "fiscal_quarter",
        "provider",
        "currency_reported",
        "fetched_at",
        "is_restated",
        "raw_data",
        "revenue",
        "cost_of_revenue",
        "gross_profit",
        "research_and_development",
        "selling_general_admin",
        "other_operating_expenses",
        "total_operating_expenses",
        "ebit",
        "depreciation_amortisation",
        "ebitda",
        "interest_expense",
        "interest_income",
        "other_non_operating",
        "pretax_income",
        "tax_provision",
        "effective_tax_rate",
        "net_income",
        "net_income_continuing_ops",
        "net_income_to_common",
        "eps_basic",
        "eps_diluted",
        "shares_basic",
        "shares_diluted",
        "cash_and_equivalents",
        "short_term_investments",
        "net_receivables",
        "inventory",
        "other_current_assets",
        "total_current_assets",
        "net_ppe",
        "goodwill",
        "intangible_assets",
        "goodwill_and_intangibles",
        "long_term_investments",
        "other_non_current_assets",
        "total_non_current_assets",
        "total_assets",
        "short_term_debt",
        "accounts_payable",
        "deferred_revenue_current",
        "other_current_liabilities",
        "total_current_liabilities",
        "long_term_debt",
        "deferred_revenue_lt",
        "other_non_current_liabilities",
        "total_non_current_liabilities",
        "total_liabilities",
        "total_debt",
        "preferred_stock",
        "minority_interest",
        "retained_earnings",
        "total_equity",
        "shares_outstanding",
        "operating_cash_flow",
        "stock_based_compensation",
        "deferred_tax_cf",
        "change_in_working_capital",
        "capital_expenditure",
        "acquisitions",
        "other_investing",
        "investing_cash_flow",
        "dividends_paid",
        "share_repurchases",
        "shares_issued",
        "net_debt_issued",
        "other_financing",
        "financing_cash_flow",
        "free_cash_flow",
        "net_change_in_cash"
      ]
    }
  }
}