{ "ticker": { "uuid": "2af66529-1c46-40d0-b81b-91f21d788fa0", "symbol": "NARMADA", "name": "Narmada Agrobase Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Basic Materials", "industry": "Agricultural Inputs", "page_url": "https://sharemaestro.com/factors/ticker/2af66529-1c46-40d0-b81b-91f21d788fa0/", "api_url": "https://sharemaestro.com/factors/api/tickers/2af66529-1c46-40d0-b81b-91f21d788fa0/" }, "ticker_metadata": { "id": 14904, "uuid": "2af66529-1c46-40d0-b81b-91f21d788fa0", "symbol": "NARMADA", "name": "Narmada Agrobase Limited", "asset_type": "equity", "market_cap": 1411992832, "stock_exchange_id": 7, "industry": "Agricultural Inputs", "sector": "Basic Materials", "description": "Narmada Agrobase Limited manufactures and sells cotton seeds and cattle feeds in India. The company offers cotton seed meal, bleached cotton linters, gwar korma, maize meal, multi grain meal, maize oil cakes, cotton seed oil cakes, cotton linters, poultry feeds, cattle feed, and delinted cotton seeds. Its products are used for fertilizers and animal feed, as well as various industries, including furniture, paper, yarns, absorbent cotton, etc. The company offers its products under the Churma, and Gaay Chhaap Narmada Pashu Aahar brands. It also exports its products. The company was incorporated in 2013 and is based in Ahmedabad, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "2af66529-1c46-40d0-b81b-91f21d788fa0", "symbol": "NARMADA", "name": "Narmada Agrobase Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Basic Materials", "industry": "Agricultural Inputs", "page_url": "https://sharemaestro.com/factors/ticker/2af66529-1c46-40d0-b81b-91f21d788fa0/", "api_url": "https://sharemaestro.com/factors/api/tickers/2af66529-1c46-40d0-b81b-91f21d788fa0/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.46, "value": 0.48, "quality": 0.47, "momentum": 0.47, "coverage": 0.909, "confidence": 0.813, "delta": null }, "headline_factors": { "price": 37.72, "market_cap": 1430961008.22, "pe_ratio": 37.2937, "earnings_yield": 0.0268, "ebitda_to_ev": 0.0382, "shareholder_yield": -0.2437, "roe": 0.0663, "piotroski_f_score": 4, "momentum_12_1": 1.1058, "volatility_252d": 0.467 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:03.089574+00:00", "batch_id": "" }, "size": { "price_close": 37.72, "market_cap": 1430961008.2164, "market_cap_usd": 1430961008.2164, "enterprise_value": 1535356008.2164, "shares_outstanding": 37936399, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 37.2937, "pb_ratio": 2.4709, "ptbv_ratio": 2.4709, "ps_ratio": 1.942, "pcf_ratio": null, "pfcf_ratio": -8.9541, "ev_ebitda": 26.2055, "ev_ebit": 35.1228, "ev_sales": 2.0837, "ev_fcf": -9.6074, "earnings_yield": 0.0268, "fcf_yield": -0.1041, "price_to_sales": 1.942, "price_to_book": 2.4709, "price_to_cashflow": null, "ebitda_to_ev": 0.0382, "sales_yield": 0.4799 }, "yield": { "dividend_yield": 0, "buyback_yield": -0.2437, "shareholder_yield": -0.2437, "debt_paydown_yield": 0.0015, "total_yield": -0.2422 }, "quality": { "gross_margin": 0.13, "operating_margin": 0.0593, "net_margin": 0.0521, "ebitda_margin": 0.0795, "fcf_margin": -0.2169, "roe": 0.0663, "roa": 0.0543, "roic": 0.048, "roc_greenblatt": null, "asset_turnover": 1.0419, "cash_conversion": -4.165, "accruals_ratio": 0.2795, "sbc_to_revenue": null, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.1099, "revenue_stability_5y": 0.2495, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1354, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 1.7818, "debt_to_assets": 0.149, "interest_coverage": 5.5125, "current_ratio": 5.1784, "quick_ratio": 5.1784, "net_debt": 104395000, "local_beta": 0.8539, "volatility_252d": 0.467, "volatility_60d": 0.9153, "max_drawdown_12m": -0.204, "risk_adjusted_momentum": 2.3678 }, "growth": { "revenue_growth_1y": 0.3052, "revenue_growth_3y_cagr": 0.2337, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.9003, "eps_growth_3y_cagr": 0.8878, "eps_growth_5y_cagr": null, "fcf_growth_1y": -18.3933, "book_value_growth_1y": 0.5664, "revenue_growth": 0.3052, "earnings_growth": 0.9003 }, "momentum": { "price_return_1m": 0.0189, "price_return_3m": 0.1806, "price_return_6m": 0.6602, "price_return_9m": 0.6983, "price_return_12m": 1.1456, "price_return_12m_ex1m": 1.1058, "momentum_6m": 0.6602, "momentum_12m": 1.1456, "momentum_12_1": 1.1058, "distance_from_52w_high": 0, "distance_from_52w_low": 1.2819, "relative_strength": 1.2533 }, "raw_ttm": { "revenue_ttm": 736845000, "gross_profit_ttm": 95789000, "ebit_ttm": 43714000, "ebitda_ttm": 58589000, "net_income_ttm": 38370000, "eps_diluted_ttm": 1.0114, "operating_cash_flow_ttm": -159267000, "capital_expenditure_ttm": -543000, "fcf_ttm": -159810000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 348767000, "interest_expense_ttm": 7930000, "cash_and_equivalents": 969000, "total_current_assets": 608383000, "total_current_liabilities": 117485000, "net_ppe": null, "total_assets": 707224000, "total_debt": 105364000, "total_equity": 579116000, "net_working_capital": 584670000, "book_value_per_share": 15.2654, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 15.2654 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 52, "quality_composite": 53, "momentum_composite": 53, "growth_composite": 52, "yield_composite": 50, "svqf_composite": 52, "vc1_composite": 52, "vc2_composite": 52, "vc3_composite": 52, "trending_value_composite": null, "overall_composite": 54, "quality_value_composite": 0.475, "os_score": 0.46, "value_percentile": 0.48, "quality_percentile": 0.47, "momentum_percentile": 0.47, "factor_coverage": 0.909, "signal_confidence": 0.813, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 97, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 6656, "ticker_id": 14904, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:03.089574+00:00", "batch_id": "", "os_score_delta": null, "price_close": 37.72, "market_cap": 1430961008.2164, "market_cap_usd": 1430961008.2164, "enterprise_value": 1535356008.2164, "shares_outstanding": 37936399, "fx_rate_to_usd": null, "pe_ratio": 37.29374533, "pb_ratio": 2.47094021, "ptbv_ratio": 2.47094021, "ps_ratio": 1.94201088, "pcf_ratio": null, "pfcf_ratio": -8.95413934, "ev_ebitda": 26.2055336, "ev_ebit": 35.12275262, "ev_sales": 2.08368925, "ev_fcf": -9.60738382, "earnings_yield": 0.02681415, "fcf_yield": -0.10408661, "dividend_yield": 0, "buyback_yield": -0.24372921, "shareholder_yield": -0.24372921, "debt_paydown_yield": 0.00148921, "total_yield": -0.24224, "gross_margin": 0.12999885, "operating_margin": 0.05932591, "net_margin": 0.05207337, "ebitda_margin": 0.07951333, "fcf_margin": -0.21688415, "roe": 0.06625616, "roa": 0.05425438, "roic": 0.04796631, "roc_greenblatt": null, "asset_turnover": 1.04188348, "cash_conversion": -4.16497263, "accruals_ratio": 0.2794546, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.78181911, "debt_to_assets": 0.1489825, "interest_coverage": 5.51248424, "current_ratio": 5.17838873, "quick_ratio": 5.17838873, "net_debt": 104395000, "revenue_growth_1y": 0.3051607, "revenue_growth_3y_cagr": 0.23373824, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.90034542, "eps_growth_3y_cagr": 0.88782109, "eps_growth_5y_cagr": null, "fcf_growth_1y": -18.39333914, "book_value_growth_1y": 0.56639969, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.109903, "revenue_stability_5y": 0.249462, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.01890873, "price_return_3m": 0.18059467, "price_return_6m": 0.66021138, "price_return_9m": 0.69833421, "price_return_12m": 1.14562008, "price_return_12m_ex1m": 1.10580205, "distance_from_52w_high": 0, "distance_from_52w_low": 1.2819116, "relative_strength": 1.25329982, "local_beta": 0.8539, "volatility_252d": 0.467009, "volatility_60d": 0.915293, "max_drawdown_12m": -0.20403417, "revenue_ttm": 736845000, "gross_profit_ttm": 95789000, "ebit_ttm": 43714000, "ebitda_ttm": 58589000, "net_income_ttm": 38370000, "eps_diluted_ttm": 1.01142968, "operating_cash_flow_ttm": -159267000, "capital_expenditure_ttm": -543000, "fcf_ttm": -159810000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 348767000, "interest_expense_ttm": 7930000, "cash_and_equivalents": 969000, "total_current_assets": 608383000, "total_current_liabilities": 117485000, "net_ppe": null, "total_assets": 707224000, "total_debt": 105364000, "total_equity": 579116000, "net_working_capital": 584670000, "book_value_per_share": 15.26544467, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 15.26544467, "universe_ticker_count": null, "sector": "Basic Materials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 52, "quality_composite": 53, "momentum_composite": 53, "growth_composite": 52, "yield_composite": 50, "svqf_composite": 52, "vc1_composite": 52, "vc2_composite": 52, "vc3_composite": 52, "trending_value_composite": null, "overall_composite": 54, "factor_coverage": 0.909, "signal_confidence": 0.813, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 97, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 37.72, "os": 0.46, "value": 0.48, "quality": 0.47, "momentum": 0.47, "confidence": 0.813, "coverage": 0.909, "pe_ratio": 37.2937, "earnings_yield": 0.0268, "shareholder_yield": -0.2437, "roe": 0.0663, "momentum_12_1": 1.1058, "complete_fields": { "id": 6656, "ticker_id": 14904, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:03.089574+00:00", "batch_id": "", "os_score_delta": null, "price_close": 37.72, "market_cap": 1430961008.2164, "market_cap_usd": 1430961008.2164, "enterprise_value": 1535356008.2164, "shares_outstanding": 37936399, "fx_rate_to_usd": null, "pe_ratio": 37.29374533, "pb_ratio": 2.47094021, "ptbv_ratio": 2.47094021, "ps_ratio": 1.94201088, "pcf_ratio": null, "pfcf_ratio": -8.95413934, "ev_ebitda": 26.2055336, "ev_ebit": 35.12275262, "ev_sales": 2.08368925, "ev_fcf": -9.60738382, "earnings_yield": 0.02681415, "fcf_yield": -0.10408661, "dividend_yield": 0, "buyback_yield": -0.24372921, "shareholder_yield": -0.24372921, "debt_paydown_yield": 0.00148921, "total_yield": -0.24224, "gross_margin": 0.12999885, "operating_margin": 0.05932591, "net_margin": 0.05207337, "ebitda_margin": 0.07951333, "fcf_margin": -0.21688415, "roe": 0.06625616, "roa": 0.05425438, "roic": 0.04796631, "roc_greenblatt": null, "asset_turnover": 1.04188348, "cash_conversion": -4.16497263, "accruals_ratio": 0.2794546, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.78181911, "debt_to_assets": 0.1489825, "interest_coverage": 5.51248424, "current_ratio": 5.17838873, "quick_ratio": 5.17838873, "net_debt": 104395000, "revenue_growth_1y": 0.3051607, "revenue_growth_3y_cagr": 0.23373824, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.90034542, "eps_growth_3y_cagr": 0.88782109, "eps_growth_5y_cagr": null, "fcf_growth_1y": -18.39333914, "book_value_growth_1y": 0.56639969, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.109903, "revenue_stability_5y": 0.249462, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.01890873, "price_return_3m": 0.18059467, "price_return_6m": 0.66021138, "price_return_9m": 0.69833421, "price_return_12m": 1.14562008, "price_return_12m_ex1m": 1.10580205, "distance_from_52w_high": 0, "distance_from_52w_low": 1.2819116, "relative_strength": 1.25329982, "local_beta": 0.8539, "volatility_252d": 0.467009, "volatility_60d": 0.915293, "max_drawdown_12m": -0.20403417, "revenue_ttm": 736845000, "gross_profit_ttm": 95789000, "ebit_ttm": 43714000, "ebitda_ttm": 58589000, "net_income_ttm": 38370000, "eps_diluted_ttm": 1.01142968, "operating_cash_flow_ttm": -159267000, "capital_expenditure_ttm": -543000, "fcf_ttm": -159810000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 348767000, "interest_expense_ttm": 7930000, "cash_and_equivalents": 969000, "total_current_assets": 608383000, "total_current_liabilities": 117485000, "net_ppe": null, "total_assets": 707224000, "total_debt": 105364000, "total_equity": 579116000, "net_working_capital": 584670000, "book_value_per_share": 15.26544467, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 15.26544467, "universe_ticker_count": null, "sector": "Basic Materials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 52, "quality_composite": 53, "momentum_composite": 53, "growth_composite": 52, "yield_composite": 50, "svqf_composite": 52, "vc1_composite": 52, "vc2_composite": 52, "vc3_composite": 52, "trending_value_composite": null, "overall_composite": 54, "factor_coverage": 0.909, "signal_confidence": 0.813, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 97, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:49:38.004291+00:00", "is_restated": false, "income_statement": { "revenue": 656766000, "cost_of_revenue": 554327000, "gross_profit": 102439000, "ebit": 53424000, "ebitda": 62401000, "pretax_income": null, "tax_provision": null, "net_income": 40879000, "net_income_to_common": 40879000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3860000, "total_current_assets": 587463000, "total_assets": 664641000, "short_term_debt": 83302000, "long_term_debt": 11354000, "total_debt": 94656000, "total_liabilities": null, "total_equity": 558661000, "shares_outstanding": 37936399, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -159267000, "capital_expenditure": -543000, "free_cash_flow": -159810000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 348767000, "net_debt_issued": -2131000 }, "complete_fields": { "id": 373830, "ticker_id": 14904, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:49:38.004291+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "62401000", "netIncome": "40879000", "grossProfit": "102439000", "totalRevenue": "656766000", "costOfRevenue": "554327000", "interestExpense": "8401000", "operatingIncome": "53424000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2434000" }, "balance": { "totalDebt": "94656000", "totalAssets": "664641000", "longTermDebt": "11354000", "shortTermDebt": "83302000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "37936399", "totalCurrentAssets": "587463000", "totalShareholderEquity": "558661000", "totalCurrentLiabilities": "94578000", "cashAndShortTermInvestments": "3860000" }, "cashflow": { "freeCashFlow": "-159810000", "dividendsPaid": null, "issuanceOfDebt": "10463000", "issuanceOfStock": "348767000", "repaymentOfDebt": "-12594000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-159267000", "repurchaseOfStock": null, "capitalExpenditures": "-543000" } }, "revenue": 656766000, "cost_of_revenue": 554327000, "gross_profit": 102439000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 53424000, "depreciation_amortisation": 2434000, "ebitda": 62401000, "interest_expense": 8401000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 40879000, "net_income_continuing_ops": null, "net_income_to_common": 40879000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3860000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 587463000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 664641000, "short_term_debt": 83302000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 94578000, "long_term_debt": 11354000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 94656000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 558661000, "shares_outstanding": 37936399, "operating_cash_flow": -159267000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -543000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 348767000, "net_debt_issued": -2131000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -159810000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "62401000", "netIncome": "40879000", "grossProfit": "102439000", "totalRevenue": "656766000", "costOfRevenue": "554327000", "interestExpense": "8401000", "operatingIncome": "53424000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2434000" }, "balance": { "totalDebt": "94656000", "totalAssets": "664641000", "longTermDebt": "11354000", "shortTermDebt": "83302000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "37936399", "totalCurrentAssets": "587463000", "totalShareholderEquity": "558661000", "totalCurrentLiabilities": "94578000", "cashAndShortTermInvestments": "3860000" }, "cashflow": { "freeCashFlow": "-159810000", "dividendsPaid": null, "issuanceOfDebt": "10463000", "issuanceOfStock": "348767000", "repaymentOfDebt": "-12594000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-159267000", "repurchaseOfStock": null, "capitalExpenditures": "-543000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:49:38.004291+00:00", "is_restated": false, "income_statement": { "revenue": 503207000, "cost_of_revenue": 431909000, "gross_profit": 71298000, "ebit": 22516000, "ebitda": 25708000, "pretax_income": null, "tax_provision": null, "net_income": 10194000, "net_income_to_common": 10194000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4609000, "total_current_assets": 242536000, "total_assets": 279649000, "short_term_debt": 95895000, "long_term_debt": 891000, "total_debt": 96786000, "total_liabilities": null, "total_equity": 169014000, "shares_outstanding": 17977654, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 9328000, "capital_expenditure": -140000, "free_cash_flow": 9188000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -3906000 }, "complete_fields": { "id": 373833, "ticker_id": 14904, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:49:38.004291+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "25708000", "netIncome": "10194000", "grossProfit": "71298000", "totalRevenue": "503207000", "costOfRevenue": "431909000", "interestExpense": "9415000", "operatingIncome": "22516000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2762000" }, "balance": { "totalDebt": "96786000", "totalAssets": "279649000", "longTermDebt": "891000", "shortTermDebt": "95895000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "17977654", "totalCurrentAssets": "242536000", "totalShareholderEquity": "169014000", "totalCurrentLiabilities": "109625000", "cashAndShortTermInvestments": "4609000" }, "cashflow": { "freeCashFlow": "9188000", "dividendsPaid": null, "issuanceOfDebt": "540000", "issuanceOfStock": "0", "repaymentOfDebt": "-4446000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "9328000", "repurchaseOfStock": null, "capitalExpenditures": "-140000" } }, "revenue": 503207000, "cost_of_revenue": 431909000, "gross_profit": 71298000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 22516000, "depreciation_amortisation": 2762000, "ebitda": 25708000, "interest_expense": 9415000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 10194000, "net_income_continuing_ops": null, "net_income_to_common": 10194000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4609000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 242536000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 279649000, "short_term_debt": 95895000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 109625000, "long_term_debt": 891000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 96786000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 169014000, "shares_outstanding": 17977654, "operating_cash_flow": 9328000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -140000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -3906000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 9188000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "25708000", "netIncome": "10194000", "grossProfit": "71298000", "totalRevenue": "503207000", "costOfRevenue": "431909000", "interestExpense": "9415000", "operatingIncome": "22516000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2762000" }, "balance": { "totalDebt": "96786000", "totalAssets": "279649000", "longTermDebt": "891000", "shortTermDebt": "95895000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "17977654", "totalCurrentAssets": "242536000", "totalShareholderEquity": "169014000", "totalCurrentLiabilities": "109625000", "cashAndShortTermInvestments": "4609000" }, "cashflow": { "freeCashFlow": "9188000", "dividendsPaid": null, "issuanceOfDebt": "540000", "issuanceOfStock": "0", "repaymentOfDebt": "-4446000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "9328000", "repurchaseOfStock": null, "capitalExpenditures": "-140000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:49:38.004291+00:00", "is_restated": false, "income_statement": { "revenue": 500260000, "cost_of_revenue": 433805000, "gross_profit": 66455000, "ebit": 17192000, "ebitda": 20331000, "pretax_income": null, "tax_provision": null, "net_income": 6522000, "net_income_to_common": 6522000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5504000, "total_current_assets": 232723000, "total_assets": 273199000, "short_term_debt": 95462000, "long_term_debt": 5337000, "total_debt": 100799000, "total_liabilities": null, "total_equity": 158820000, "shares_outstanding": 17977654, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 528000, "capital_expenditure": null, "free_cash_flow": 528000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 3415000 }, "complete_fields": { "id": 373834, "ticker_id": 14904, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:49:38.004291+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "20331000", "netIncome": "6522000", "grossProfit": "66455000", "totalRevenue": "500260000", "costOfRevenue": "433805000", "interestExpense": "8269000", "operatingIncome": "17192000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3161000" }, "balance": { "totalDebt": "100799000", "totalAssets": "273199000", "longTermDebt": "5337000", "shortTermDebt": "95462000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "17977654", "totalCurrentAssets": "232723000", "totalShareholderEquity": "158820000", "totalCurrentLiabilities": "108769000", "cashAndShortTermInvestments": "5504000" }, "cashflow": { "freeCashFlow": "528000", "dividendsPaid": null, "issuanceOfDebt": "5013000", "issuanceOfStock": null, "repaymentOfDebt": "-1598000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "528000", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 500260000, "cost_of_revenue": 433805000, "gross_profit": 66455000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 17192000, "depreciation_amortisation": 3161000, "ebitda": 20331000, "interest_expense": 8269000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 6522000, "net_income_continuing_ops": null, "net_income_to_common": 6522000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5504000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 232723000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 273199000, "short_term_debt": 95462000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 108769000, "long_term_debt": 5337000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 100799000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 158820000, "shares_outstanding": 17977654, "operating_cash_flow": 528000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 3415000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 528000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "20331000", "netIncome": "6522000", "grossProfit": "66455000", "totalRevenue": "500260000", "costOfRevenue": "433805000", "interestExpense": "8269000", "operatingIncome": "17192000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3161000" }, "balance": { "totalDebt": "100799000", "totalAssets": "273199000", "longTermDebt": "5337000", "shortTermDebt": "95462000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "17977654", "totalCurrentAssets": "232723000", "totalShareholderEquity": "158820000", "totalCurrentLiabilities": "108769000", "cashAndShortTermInvestments": "5504000" }, "cashflow": { "freeCashFlow": "528000", "dividendsPaid": null, "issuanceOfDebt": "5013000", "issuanceOfStock": null, "repaymentOfDebt": "-1598000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "528000", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:49:38.004291+00:00", "is_restated": false, "income_statement": { "revenue": 349737000, "cost_of_revenue": 295622000, "gross_profit": 54115000, "ebit": 19312000, "ebitda": 20124000, "pretax_income": null, "tax_provision": null, "net_income": 6076000, "net_income_to_common": 6076000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6516000, "total_current_assets": 218016000, "total_assets": 264974000, "short_term_debt": 96953000, "long_term_debt": 324000, "total_debt": 97277000, "total_liabilities": null, "total_equity": 152298000, "shares_outstanding": 17883878, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -827000, "capital_expenditure": -25000, "free_cash_flow": -852000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 10360000 }, "complete_fields": { "id": 373835, "ticker_id": 14904, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:49:38.004291+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "20124000", "netIncome": "6076000", "grossProfit": "54115000", "totalRevenue": "349737000", "costOfRevenue": "295622000", "interestExpense": "7750000", "operatingIncome": "19312000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3657000" }, "balance": { "totalDebt": "97277000", "totalAssets": "264974000", "longTermDebt": "324000", "shortTermDebt": "96953000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "17883878", "totalCurrentAssets": "218016000", "totalShareholderEquity": "152298000", "totalCurrentLiabilities": "112293000", "cashAndShortTermInvestments": "6516000" }, "cashflow": { "freeCashFlow": "-852000", "dividendsPaid": null, "issuanceOfDebt": "18820000", "issuanceOfStock": "0", "repaymentOfDebt": "-8460000", "fiscalDateEnding": "2022-03-31", "operatingCashflow": "-827000", "repurchaseOfStock": null, "capitalExpenditures": "-25000" } }, "revenue": 349737000, "cost_of_revenue": 295622000, "gross_profit": 54115000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 19312000, "depreciation_amortisation": 3657000, "ebitda": 20124000, "interest_expense": 7750000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 6076000, "net_income_continuing_ops": null, "net_income_to_common": 6076000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6516000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 218016000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 264974000, "short_term_debt": 96953000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 112293000, "long_term_debt": 324000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 97277000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 152298000, "shares_outstanding": 17883878, "operating_cash_flow": -827000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -25000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 10360000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -852000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "20124000", "netIncome": "6076000", "grossProfit": "54115000", "totalRevenue": "349737000", "costOfRevenue": "295622000", "interestExpense": "7750000", "operatingIncome": "19312000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3657000" }, "balance": { "totalDebt": "97277000", "totalAssets": "264974000", "longTermDebt": "324000", "shortTermDebt": "96953000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "17883878", "totalCurrentAssets": "218016000", "totalShareholderEquity": "152298000", "totalCurrentLiabilities": "112293000", "cashAndShortTermInvestments": "6516000" }, "cashflow": { "freeCashFlow": "-852000", "dividendsPaid": null, "issuanceOfDebt": "18820000", "issuanceOfStock": "0", "repaymentOfDebt": "-8460000", "fiscalDateEnding": "2022-03-31", "operatingCashflow": "-827000", "repurchaseOfStock": null, "capitalExpenditures": "-25000" } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:49:38.004291+00:00", "is_restated": false, "income_statement": { "revenue": 213535000, "cost_of_revenue": 184994000, "gross_profit": 28541000, "ebit": 13268000, "ebitda": 16750000, "pretax_income": null, "tax_provision": null, "net_income": 10135000, "net_income_to_common": 10135000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 373826, "ticker_id": 14904, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:49:38.004291+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "16750000", "netIncome": "10135000", "grossProfit": "28541000", "totalRevenue": "213535000", "costOfRevenue": "184994000", "interestExpense": "2011000", "operatingIncome": "13268000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "585000" } }, "revenue": 213535000, "cost_of_revenue": 184994000, "gross_profit": 28541000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 13268000, "depreciation_amortisation": 585000, "ebitda": 16750000, "interest_expense": 2011000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 10135000, "net_income_continuing_ops": null, "net_income_to_common": 10135000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "16750000", "netIncome": "10135000", "grossProfit": "28541000", "totalRevenue": "213535000", "costOfRevenue": "184994000", "interestExpense": "2011000", "operatingIncome": "13268000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "585000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:49:38.004291+00:00", "is_restated": false, "income_statement": { "revenue": 119534000, "cost_of_revenue": 96018000, "gross_profit": 23516000, "ebit": 12408000, "ebitda": 16237000, "pretax_income": null, "tax_provision": null, "net_income": 10265000, "net_income_to_common": 10265000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 969000, "total_current_assets": 608383000, "total_assets": 707224000, "short_term_debt": 94741000, "long_term_debt": 10623000, "total_debt": 105364000, "total_liabilities": null, "total_equity": 579116000, "shares_outstanding": 37936399, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 373827, "ticker_id": 14904, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:49:38.004291+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "16237000", "netIncome": "10265000", "grossProfit": "23516000", "totalRevenue": "119534000", "costOfRevenue": "96018000", "interestExpense": "1972000", "operatingIncome": "12408000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "548000" }, "balance": { "totalDebt": "105364000", "totalAssets": "707224000", "longTermDebt": "10623000", "shortTermDebt": "94741000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "37936399", "totalCurrentAssets": "608383000", "totalShareholderEquity": "579116000", "totalCurrentLiabilities": "117485000", "cashAndShortTermInvestments": "969000" } }, "revenue": 119534000, "cost_of_revenue": 96018000, "gross_profit": 23516000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 12408000, "depreciation_amortisation": 548000, "ebitda": 16237000, "interest_expense": 1972000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 10265000, "net_income_continuing_ops": null, "net_income_to_common": 10265000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 969000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 608383000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 707224000, "short_term_debt": 94741000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 117485000, "long_term_debt": 10623000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 105364000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 579116000, "shares_outstanding": 37936399, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "16237000", "netIncome": "10265000", "grossProfit": "23516000", "totalRevenue": "119534000", "costOfRevenue": "96018000", "interestExpense": "1972000", "operatingIncome": "12408000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "548000" }, "balance": { "totalDebt": "105364000", "totalAssets": "707224000", "longTermDebt": "10623000", "shortTermDebt": "94741000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "37936399", "totalCurrentAssets": "608383000", "totalShareholderEquity": "579116000", "totalCurrentLiabilities": "117485000", "cashAndShortTermInvestments": "969000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:49:38.004291+00:00", "is_restated": false, "income_statement": { "revenue": 110819000, "cost_of_revenue": 87331000, "gross_profit": 23488000, "ebit": 12665000, "ebitda": 16510000, "pretax_income": null, "tax_provision": null, "net_income": 10190000, "net_income_to_common": 10190000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 373828, "ticker_id": 14904, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:49:38.004291+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "16510000", "netIncome": "10190000", "grossProfit": "23488000", "totalRevenue": "110819000", "costOfRevenue": "87331000", "interestExpense": "2362000", "operatingIncome": "12665000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "530000" } }, "revenue": 110819000, "cost_of_revenue": 87331000, "gross_profit": 23488000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 12665000, "depreciation_amortisation": 530000, "ebitda": 16510000, "interest_expense": 2362000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 10190000, "net_income_continuing_ops": null, "net_income_to_common": 10190000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "16510000", "netIncome": "10190000", "grossProfit": "23488000", "totalRevenue": "110819000", "costOfRevenue": "87331000", "interestExpense": "2362000", "operatingIncome": "12665000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "530000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:49:38.004291+00:00", "is_restated": false, "income_statement": { "revenue": 292957000, "cost_of_revenue": 272713000, "gross_profit": 20244000, "ebit": 5373000, "ebitda": 9092000, "pretax_income": null, "tax_provision": null, "net_income": 7780000, "net_income_to_common": 7780000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3860000, "total_current_assets": 587463000, "total_assets": 664641000, "short_term_debt": 83302000, "long_term_debt": 11354000, "total_debt": 94656000, "total_liabilities": null, "total_equity": 558661000, "shares_outstanding": 37936399, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 373829, "ticker_id": 14904, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:49:38.004291+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "9092000", "netIncome": "7780000", "grossProfit": "20244000", "totalRevenue": "292957000", "costOfRevenue": "272713000", "interestExpense": "1585000", "operatingIncome": "5373000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "609000" }, "balance": { "totalDebt": "94656000", "totalAssets": "664641000", "longTermDebt": "11354000", "shortTermDebt": "83302000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "37936399", "totalCurrentAssets": "587463000", "totalShareholderEquity": "558661000", "totalCurrentLiabilities": "94578000", "cashAndShortTermInvestments": "3860000" } }, "revenue": 292957000, "cost_of_revenue": 272713000, "gross_profit": 20244000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5373000, "depreciation_amortisation": 609000, "ebitda": 9092000, "interest_expense": 1585000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 7780000, "net_income_continuing_ops": null, "net_income_to_common": 7780000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3860000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 587463000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 664641000, "short_term_debt": 83302000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 94578000, "long_term_debt": 11354000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 94656000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 558661000, "shares_outstanding": 37936399, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "9092000", "netIncome": "7780000", "grossProfit": "20244000", "totalRevenue": "292957000", "costOfRevenue": "272713000", "interestExpense": "1585000", "operatingIncome": "5373000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "609000" }, "balance": { "totalDebt": "94656000", "totalAssets": "664641000", "longTermDebt": "11354000", "shortTermDebt": "83302000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "37936399", "totalCurrentAssets": "587463000", "totalShareholderEquity": "558661000", "totalCurrentLiabilities": "94578000", "cashAndShortTermInvestments": "3860000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:49:38.004291+00:00", "is_restated": false, "income_statement": { "revenue": 138365000, "cost_of_revenue": 114045000, "gross_profit": 24320000, "ebit": 12773000, "ebitda": 16606000, "pretax_income": null, "tax_provision": null, "net_income": 10000000, "net_income_to_common": 10000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 373831, "ticker_id": 14904, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:49:38.004291+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "16606000", "netIncome": "10000000", "grossProfit": "24320000", "totalRevenue": "138365000", "costOfRevenue": "114045000", "interestExpense": "2069000", "operatingIncome": "12773000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "610000" } }, "revenue": 138365000, "cost_of_revenue": 114045000, "gross_profit": 24320000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 12773000, "depreciation_amortisation": 610000, "ebitda": 16606000, "interest_expense": 2069000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 10000000, "net_income_continuing_ops": null, "net_income_to_common": 10000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "16606000", "netIncome": "10000000", "grossProfit": "24320000", "totalRevenue": "138365000", "costOfRevenue": "114045000", "interestExpense": "2069000", "operatingIncome": "12773000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "610000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:49:38.004291+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5773000, "total_current_assets": 305677000, "total_assets": 338968000, "short_term_debt": 96440000, "long_term_debt": 11114000, "total_debt": 107554000, "total_liabilities": null, "total_equity": 192114000, "shares_outstanding": 17977654, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 373832, "ticker_id": 14904, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:49:38.004291+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "107554000", "totalAssets": "338968000", "longTermDebt": "11114000", "shortTermDebt": "96440000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "17977654", "totalCurrentAssets": "305677000", "totalShareholderEquity": "192114000", "totalCurrentLiabilities": "135741000", "cashAndShortTermInvestments": "5773000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5773000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 305677000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 338968000, "short_term_debt": 96440000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 135741000, "long_term_debt": 11114000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 107554000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 192114000, "shares_outstanding": 17977654, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "107554000", "totalAssets": "338968000", "longTermDebt": "11114000", "shortTermDebt": "96440000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "17977654", "totalCurrentAssets": "305677000", "totalShareholderEquity": "192114000", "totalCurrentLiabilities": "135741000", "cashAndShortTermInvestments": "5773000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }