{ "ticker": { "uuid": "2af9d6f2-45a0-4e5c-a518-c182a3d4ad61", "symbol": "CERS", "name": "Cerus Corporation", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Medical Devices", "page_url": "https://sharemaestro.com/factors/ticker/2af9d6f2-45a0-4e5c-a518-c182a3d4ad61/", "api_url": "https://sharemaestro.com/factors/api/tickers/2af9d6f2-45a0-4e5c-a518-c182a3d4ad61/" }, "ticker_metadata": { "id": 5299, "uuid": "2af9d6f2-45a0-4e5c-a518-c182a3d4ad61", "symbol": "CERS", "name": "Cerus Corporation", "asset_type": "equity", "market_cap": 565041000, "stock_exchange_id": 2, "industry": "Medical Devices", "sector": "Healthcare", "description": "Cerus Corporation, a biomedical products company, is focused on developing and commercializing the INTERCEPT Blood System to improve blood safety. The company is headquartered in Concord, California.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "2af9d6f2-45a0-4e5c-a518-c182a3d4ad61", "symbol": "CERS", "name": "Cerus Corporation", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Medical Devices", "page_url": "https://sharemaestro.com/factors/ticker/2af9d6f2-45a0-4e5c-a518-c182a3d4ad61/", "api_url": "https://sharemaestro.com/factors/api/tickers/2af9d6f2-45a0-4e5c-a518-c182a3d4ad61/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.2, "value": 0.18, "quality": 0.14, "momentum": 0.9, "coverage": 0.879, "confidence": 0.879, "delta": null }, "headline_factors": { "price": 2.71, "market_cap": 526124820, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.1414, "piotroski_f_score": 5, "momentum_12_1": 0.7285, "volatility_252d": 0.7389 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:51.041549+00:00", "batch_id": "" }, "size": { "price_close": 2.71, "market_cap": 526124820, "market_cap_usd": 526124820, "enterprise_value": 586249820, "shares_outstanding": 194142000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 7.7883, "ptbv_ratio": 7.9431, "ps_ratio": 2.3616, "pcf_ratio": 199.8954, "pfcf_ratio": 81.1671, "ev_ebitda": null, "ev_ebit": -35.0083, "ev_sales": 2.6314, "ev_fcf": 90.4427, "earnings_yield": null, "fcf_yield": 0.0111, "price_to_sales": 2.3616, "price_to_book": 7.7883, "price_to_cashflow": 199.8954, "ebitda_to_ev": null, "sales_yield": 0.38 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.5431, "operating_margin": -0.0752, "net_margin": -0.0429, "ebitda_margin": -0.0649, "fcf_margin": 0.0291, "roe": -0.1414, "roa": -0.0428, "roic": -0.0984, "roc_greenblatt": null, "asset_turnover": 0.9995, "cash_conversion": -0.6787, "accruals_ratio": -0.0547, "sbc_to_revenue": 0.1201, "piotroski_f_score": 5, "altman_z_score": -3.6416, "earnings_stability_5y": 0.7227, "revenue_stability_5y": 0.3294, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.5428, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 2.2889, "net_debt_to_ebitda": -4.1566, "debt_to_assets": 0.3947, "interest_coverage": -2.0661, "current_ratio": 1.6329, "quick_ratio": 1.0637, "net_debt": 60125000, "local_beta": -0.0008, "volatility_252d": 0.7389, "volatility_60d": 1.8068, "max_drawdown_12m": -0.35, "risk_adjusted_momentum": 0.9859 }, "growth": { "revenue_growth_1y": 0.2033, "revenue_growth_3y_cagr": 0.0835, "revenue_growth_5y_cagr": 0.1753, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.3771, "book_value_growth_1y": 0.1077, "revenue_growth": 0.2033, "earnings_growth": null }, "momentum": { "price_return_1m": 0.0383, "price_return_3m": 0.4041, "price_return_6m": 0.3092, "price_return_9m": 1.0376, "price_return_12m": 0.7947, "price_return_12m_ex1m": 0.7285, "momentum_6m": 0.3092, "momentum_12m": 0.7947, "momentum_12_1": 0.7285, "distance_from_52w_high": -0.1086, "distance_from_52w_low": 1.2397, "relative_strength": 0.6368 }, "raw_ttm": { "revenue_ttm": 222787000, "gross_profit_ttm": 120990000, "ebit_ttm": -16746000, "ebitda_ttm": -14465000, "net_income_ttm": -9550000, "eps_diluted_ttm": -0.0492, "operating_cash_flow_ttm": 2632000, "capital_expenditure_ttm": 3850000, "fcf_ttm": 6482000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 8105000, "cash_and_equivalents": 27850000, "total_current_assets": 175341000, "total_current_liabilities": 107383000, "net_ppe": null, "total_assets": 222908000, "total_debt": 87975000, "total_equity": 67553000, "net_working_capital": 95649000, "book_value_per_share": 0.348, "retained_earnings": -1082795000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 66237000, "tangible_book_per_share": 0.3412 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 87, "rank_ptbv": 77, "rank_ps": 54, "rank_pcf": 99, "rank_ev_ebitda": 50, "rank_ev_ebit": 7, "rank_earnings_yield": 50, "rank_fcf_yield": 83, "rank_dividend_yield": 64, "rank_shareholder_yield": 64, "rank_total_yield": 64, "rank_roe": 82, "rank_roc": 50, "rank_roic": 88, "rank_gross_margin": 40, "rank_fcf_margin": 83, "rank_piotroski": 49, "rank_accruals": 40, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 23, "rank_momentum_12m": 15, "rank_momentum_12m_ex1m": 16, "rank_relative_strength": 16 }, "composites": { "value_composite": 82, "quality_composite": 86, "momentum_composite": 10, "growth_composite": 22, "yield_composite": 76, "svqf_composite": 42, "vc1_composite": 86, "vc2_composite": 86, "vc3_composite": 86, "trending_value_composite": null, "overall_composite": 80, "quality_value_composite": 0.1587, "os_score": 0.2, "value_percentile": 0.18, "quality_percentile": 0.14, "momentum_percentile": 0.9, "factor_coverage": 0.879, "signal_confidence": 0.879, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 49, "small_cap_core_rank": 87, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 666, "ticker_id": 5299, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:51.041549+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2.71, "market_cap": 526124820, "market_cap_usd": 526124820, "enterprise_value": 586249820, "shares_outstanding": 194142000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 7.7883265, "ptbv_ratio": 7.94306536, "ps_ratio": 2.36155979, "pcf_ratio": 199.89544833, "pfcf_ratio": 81.16705029, "ev_ebitda": null, "ev_ebit": -35.00834946, "ev_sales": 2.63143639, "ev_fcf": 90.44273681, "earnings_yield": null, "fcf_yield": 0.01105672, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.54307478, "operating_margin": -0.07516597, "net_margin": -0.04286606, "ebitda_margin": -0.06492749, "fcf_margin": 0.02909505, "roe": -0.14137048, "roa": -0.04284279, "roic": -0.09836855, "roc_greenblatt": null, "asset_turnover": 0.99945718, "cash_conversion": -0.67874346, "accruals_ratio": -0.05465035, "sbc_to_revenue": 0.12011473, "debt_to_equity": 2.28889909, "net_debt_to_ebitda": -4.15658486, "debt_to_assets": 0.39466955, "interest_coverage": -2.06613202, "current_ratio": 1.63285622, "quick_ratio": 1.06365067, "net_debt": 60125000, "revenue_growth_1y": 0.20331742, "revenue_growth_3y_cagr": 0.08351422, "revenue_growth_5y_cagr": 0.17529666, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.37709014, "book_value_growth_1y": 0.10769879, "piotroski_f_score": 5, "altman_z_score": -3.64164239, "earnings_stability_5y": 0.722664, "revenue_stability_5y": 0.329382, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.03831418, "price_return_3m": 0.40414508, "price_return_6m": 0.30917874, "price_return_9m": 1.03759398, "price_return_12m": 0.79470199, "price_return_12m_ex1m": 0.72847682, "distance_from_52w_high": -0.10855263, "distance_from_52w_low": 1.23966942, "relative_strength": 0.63676094, "local_beta": -0.0008, "volatility_252d": 0.738868, "volatility_60d": 1.806755, "max_drawdown_12m": -0.35, "revenue_ttm": 222787000, "gross_profit_ttm": 120990000, "ebit_ttm": -16746000, "ebitda_ttm": -14465000, "net_income_ttm": -9550000, "eps_diluted_ttm": -0.0491908, "operating_cash_flow_ttm": 2632000, "capital_expenditure_ttm": 3850000, "fcf_ttm": 6482000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 8105000, "cash_and_equivalents": 27850000, "total_current_assets": 175341000, "total_current_liabilities": 107383000, "net_ppe": null, "total_assets": 222908000, "total_debt": 87975000, "total_equity": 67553000, "net_working_capital": 95649000, "book_value_per_share": 0.34795665, "retained_earnings": -1082795000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 66237000, "tangible_book_per_share": 0.34117811, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 50, "rank_pb": 87, "rank_ptbv": 77, "rank_ps": 54, "rank_pcf": 99, "rank_ev_ebitda": 50, "rank_ev_ebit": 7, "rank_earnings_yield": 50, "rank_fcf_yield": 83, "rank_dividend_yield": 64, "rank_shareholder_yield": 64, "rank_total_yield": 64, "rank_roe": 82, "rank_roc": 50, "rank_roic": 88, "rank_gross_margin": 40, "rank_fcf_margin": 83, "rank_piotroski": 49, "rank_accruals": 40, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 23, "rank_momentum_12m": 15, "rank_momentum_12m_ex1m": 16, "rank_relative_strength": 16, "value_composite": 82, "quality_composite": 86, "momentum_composite": 10, "growth_composite": 22, "yield_composite": 76, "svqf_composite": 42, "vc1_composite": 86, "vc2_composite": 86, "vc3_composite": 86, "trending_value_composite": null, "overall_composite": 80, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 49, "small_cap_core_rank": 87, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 2.71, "os": 0.2, "value": 0.18, "quality": 0.14, "momentum": 0.9, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.1414, "momentum_12_1": 0.7285, "complete_fields": { "id": 666, "ticker_id": 5299, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:51.041549+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2.71, "market_cap": 526124820, "market_cap_usd": 526124820, "enterprise_value": 586249820, "shares_outstanding": 194142000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 7.7883265, "ptbv_ratio": 7.94306536, "ps_ratio": 2.36155979, "pcf_ratio": 199.89544833, "pfcf_ratio": 81.16705029, "ev_ebitda": null, "ev_ebit": -35.00834946, "ev_sales": 2.63143639, "ev_fcf": 90.44273681, "earnings_yield": null, "fcf_yield": 0.01105672, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.54307478, "operating_margin": -0.07516597, "net_margin": -0.04286606, "ebitda_margin": -0.06492749, "fcf_margin": 0.02909505, "roe": -0.14137048, "roa": -0.04284279, "roic": -0.09836855, "roc_greenblatt": null, "asset_turnover": 0.99945718, "cash_conversion": -0.67874346, "accruals_ratio": -0.05465035, "sbc_to_revenue": 0.12011473, "debt_to_equity": 2.28889909, "net_debt_to_ebitda": -4.15658486, "debt_to_assets": 0.39466955, "interest_coverage": -2.06613202, "current_ratio": 1.63285622, "quick_ratio": 1.06365067, "net_debt": 60125000, "revenue_growth_1y": 0.20331742, "revenue_growth_3y_cagr": 0.08351422, "revenue_growth_5y_cagr": 0.17529666, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.37709014, "book_value_growth_1y": 0.10769879, "piotroski_f_score": 5, "altman_z_score": -3.64164239, "earnings_stability_5y": 0.722664, "revenue_stability_5y": 0.329382, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.03831418, "price_return_3m": 0.40414508, "price_return_6m": 0.30917874, "price_return_9m": 1.03759398, "price_return_12m": 0.79470199, "price_return_12m_ex1m": 0.72847682, "distance_from_52w_high": -0.10855263, "distance_from_52w_low": 1.23966942, "relative_strength": 0.63676094, "local_beta": -0.0008, "volatility_252d": 0.738868, "volatility_60d": 1.806755, "max_drawdown_12m": -0.35, "revenue_ttm": 222787000, "gross_profit_ttm": 120990000, "ebit_ttm": -16746000, "ebitda_ttm": -14465000, "net_income_ttm": -9550000, "eps_diluted_ttm": -0.0491908, "operating_cash_flow_ttm": 2632000, "capital_expenditure_ttm": 3850000, "fcf_ttm": 6482000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 8105000, "cash_and_equivalents": 27850000, "total_current_assets": 175341000, "total_current_liabilities": 107383000, "net_ppe": null, "total_assets": 222908000, "total_debt": 87975000, "total_equity": 67553000, "net_working_capital": 95649000, "book_value_per_share": 0.34795665, "retained_earnings": -1082795000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 66237000, "tangible_book_per_share": 0.34117811, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 50, "rank_pb": 87, "rank_ptbv": 77, "rank_ps": 54, "rank_pcf": 99, "rank_ev_ebitda": 50, "rank_ev_ebit": 7, "rank_earnings_yield": 50, "rank_fcf_yield": 83, "rank_dividend_yield": 64, "rank_shareholder_yield": 64, "rank_total_yield": 64, "rank_roe": 82, "rank_roc": 50, "rank_roic": 88, "rank_gross_margin": 40, "rank_fcf_margin": 83, "rank_piotroski": 49, "rank_accruals": 40, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 23, "rank_momentum_12m": 15, "rank_momentum_12m_ex1m": 16, "rank_relative_strength": 16, "value_composite": 82, "quality_composite": 86, "momentum_composite": 10, "growth_composite": 22, "yield_composite": 76, "svqf_composite": 42, "vc1_composite": 86, "vc2_composite": 86, "vc3_composite": 86, "trending_value_composite": null, "overall_composite": 80, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 49, "small_cap_core_rank": 87, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:04:38.929703+00:00", "is_restated": false, "income_statement": { "revenue": 206133000, "cost_of_revenue": 95845000, "gross_profit": 110288000, "ebit": -36346000, "ebitda": -34346000, "pretax_income": -15283000, "tax_provision": 354000, "net_income": -15627000, "net_income_to_common": -15627000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19961000, "total_current_assets": 174384000, "total_assets": 221859000, "short_term_debt": 46248000, "long_term_debt": 40545000, "total_debt": 86793000, "total_liabilities": 156894000, "total_equity": 64224000, "shares_outstanding": 190594000, "goodwill_and_intangibles": 1316000 }, "cash_flow": { "operating_cash_flow": 11359000, "capital_expenditure": 2837000, "free_cash_flow": 14196000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 40145, "ticker_id": 5299, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:04:38.929703+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-36346000", "ebitda": "-34346000", "netIncome": "-15627000", "grossProfit": "110288000", "depreciation": "None", "totalRevenue": "206133000", "costOfRevenue": "95845000", "interestIncome": "None", "incomeBeforeTax": "-15283000", "interestExpense": "8343000", "operatingIncome": "-36346000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "354000", "reportedCurrency": "USD", "netInterestIncome": "-8343000", "nonInterestIncome": "None", "operatingExpenses": "146634000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "65720000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "95845000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2000000", "sellingGeneralAndAdministrative": "80914000", "netIncomeFromContinuingOperations": "-15637000" }, "balance": { "goodwill": "1316000", "inventory": "56101000", "commonStock": "192000", "currentDebt": "None", "investments": "None", "totalAssets": "221859000", "longTermDebt": "40545000", "shortTermDebt": "46248000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1081155000", "totalLiabilities": "156894000", "otherCurrentAssets": "5030000", "totalCurrentAssets": "174384000", "currentLongTermDebt": "43343000", "longTermInvestments": "None", "shortTermInvestments": "62918000", "currentNetReceivables": "30374000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "47475000", "currentAccountsPayable": "28008000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "96946000", "totalShareholderEquity": "64224000", "capitalLeaseObligations": "13058000", "otherCurrentLiabilities": "25271000", "totalCurrentLiabilities": "100801000", "otherNonCurrentLiabilities": "5395000", "totalNonCurrentLiabilities": "56093000", "cashAndShortTermInvestments": "19961000", "commonStockSharesOutstanding": "190594000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "19961000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15627000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-14682000", "operatingCashflow": "11359000", "capitalExpenditures": "2837000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4964000", "cashflowFromInvestment": "-8130000", "stockBasedCompensation": "22867000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1855000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 206133000, "cost_of_revenue": 95845000, "gross_profit": 110288000, "research_and_development": 65720000, "selling_general_admin": 80914000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -36346000, "depreciation_amortisation": 2000000, "ebitda": -34346000, "interest_expense": 8343000, "interest_income": null, "other_non_operating": null, "pretax_income": -15283000, "tax_provision": 354000, "effective_tax_rate": null, "net_income": -15627000, "net_income_continuing_ops": -15637000, "net_income_to_common": -15627000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19961000, "short_term_investments": 62918000, "net_receivables": 30374000, "inventory": 56101000, "other_current_assets": null, "total_current_assets": 174384000, "net_ppe": null, "goodwill": 1316000, "intangible_assets": null, "goodwill_and_intangibles": 1316000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 47475000, "total_assets": 221859000, "short_term_debt": 46248000, "accounts_payable": 28008000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 100801000, "long_term_debt": 40545000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 56093000, "total_liabilities": 156894000, "total_debt": 86793000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1081155000, "total_equity": 64224000, "shares_outstanding": 190594000, "operating_cash_flow": 11359000, "stock_based_compensation": 22867000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2837000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8130000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4964000, "free_cash_flow": 14196000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-36346000", "ebitda": "-34346000", "netIncome": "-15627000", "grossProfit": "110288000", "depreciation": "None", "totalRevenue": "206133000", "costOfRevenue": "95845000", "interestIncome": "None", "incomeBeforeTax": "-15283000", "interestExpense": "8343000", "operatingIncome": "-36346000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "354000", "reportedCurrency": "USD", "netInterestIncome": "-8343000", "nonInterestIncome": "None", "operatingExpenses": "146634000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "65720000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "95845000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2000000", "sellingGeneralAndAdministrative": "80914000", "netIncomeFromContinuingOperations": "-15637000" }, "balance": { "goodwill": "1316000", "inventory": "56101000", "commonStock": "192000", "currentDebt": "None", "investments": "None", "totalAssets": "221859000", "longTermDebt": "40545000", "shortTermDebt": "46248000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1081155000", "totalLiabilities": "156894000", "otherCurrentAssets": "5030000", "totalCurrentAssets": "174384000", "currentLongTermDebt": "43343000", "longTermInvestments": "None", "shortTermInvestments": "62918000", "currentNetReceivables": "30374000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "47475000", "currentAccountsPayable": "28008000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "96946000", "totalShareholderEquity": "64224000", "capitalLeaseObligations": "13058000", "otherCurrentLiabilities": "25271000", "totalCurrentLiabilities": "100801000", "otherNonCurrentLiabilities": "5395000", "totalNonCurrentLiabilities": "56093000", "cashAndShortTermInvestments": "19961000", "commonStockSharesOutstanding": "190594000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "19961000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15627000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-14682000", "operatingCashflow": "11359000", "capitalExpenditures": "2837000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4964000", "cashflowFromInvestment": "-8130000", "stockBasedCompensation": "22867000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1855000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:04:38.929703+00:00", "is_restated": false, "income_statement": { "revenue": 180270000, "cost_of_revenue": 80748000, "gross_profit": 99522000, "ebit": -11879000, "ebitda": -10024000, "pretax_income": -20756000, "tax_provision": 205000, "net_income": -20918000, "net_income_to_common": -20918000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20266000, "total_current_assets": 152022000, "total_assets": 200917000, "short_term_debt": 21572000, "long_term_debt": 64862000, "total_debt": 86434000, "total_liabilities": 144021000, "total_equity": 56145000, "shares_outstanding": 184563000, "goodwill_and_intangibles": 1316000 }, "cash_flow": { "operating_cash_flow": 11359000, "capital_expenditure": 2837000, "free_cash_flow": 14196000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 40150, "ticker_id": 5299, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:04:38.929703+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-11879000", "ebitda": "-10024000", "netIncome": "-20918000", "grossProfit": "99522000", "depreciation": "None", "totalRevenue": "180270000", "costOfRevenue": "80748000", "interestIncome": "None", "incomeBeforeTax": "-20756000", "interestExpense": "8877000", "operatingIncome": "-14225000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "205000", "reportedCurrency": "USD", "netInterestIncome": "-8877000", "nonInterestIncome": "None", "operatingExpenses": "113747000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "58907000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "80748000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1855000", "sellingGeneralAndAdministrative": "75891000", "netIncomeFromContinuingOperations": "-20961000" }, "balance": { "goodwill": "1316000", "inventory": "38150000", "commonStock": "186000", "currentDebt": "None", "investments": "None", "totalAssets": "200917000", "longTermDebt": "64862000", "shortTermDebt": "21572000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1065528000", "totalLiabilities": "144021000", "otherCurrentAssets": "3643000", "totalCurrentAssets": "152022000", "currentLongTermDebt": "19297000", "longTermInvestments": "None", "shortTermInvestments": "60186000", "currentNetReceivables": "29777000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "48895000", "currentAccountsPayable": "21695000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "98097000", "totalShareholderEquity": "56145000", "capitalLeaseObligations": "13938000", "otherCurrentLiabilities": "18943000", "totalCurrentLiabilities": "63608000", "otherNonCurrentLiabilities": "3888000", "totalNonCurrentLiabilities": "80413000", "cashAndShortTermInvestments": "20266000", "commonStockSharesOutstanding": "184563000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "20266000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20961000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "7030000", "operatingCashflow": "11359000", "capitalExpenditures": "2837000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4964000", "cashflowFromInvestment": "-8130000", "stockBasedCompensation": "22867000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1855000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 180270000, "cost_of_revenue": 80748000, "gross_profit": 99522000, "research_and_development": 58907000, "selling_general_admin": 75891000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11879000, "depreciation_amortisation": 1855000, "ebitda": -10024000, "interest_expense": 8877000, "interest_income": null, "other_non_operating": null, "pretax_income": -20756000, "tax_provision": 205000, "effective_tax_rate": null, "net_income": -20918000, "net_income_continuing_ops": -20961000, "net_income_to_common": -20918000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20266000, "short_term_investments": 60186000, "net_receivables": 29777000, "inventory": 38150000, "other_current_assets": null, "total_current_assets": 152022000, "net_ppe": null, "goodwill": 1316000, "intangible_assets": null, "goodwill_and_intangibles": 1316000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 48895000, "total_assets": 200917000, "short_term_debt": 21572000, "accounts_payable": 21695000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 63608000, "long_term_debt": 64862000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 80413000, "total_liabilities": 144021000, "total_debt": 86434000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1065528000, "total_equity": 56145000, "shares_outstanding": 184563000, "operating_cash_flow": 11359000, "stock_based_compensation": 22867000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2837000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8130000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4964000, "free_cash_flow": 14196000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-11879000", "ebitda": "-10024000", "netIncome": "-20918000", "grossProfit": "99522000", "depreciation": "None", "totalRevenue": "180270000", "costOfRevenue": "80748000", "interestIncome": "None", "incomeBeforeTax": "-20756000", "interestExpense": "8877000", "operatingIncome": "-14225000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "205000", "reportedCurrency": "USD", "netInterestIncome": "-8877000", "nonInterestIncome": "None", "operatingExpenses": "113747000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "58907000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "80748000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1855000", "sellingGeneralAndAdministrative": "75891000", "netIncomeFromContinuingOperations": "-20961000" }, "balance": { "goodwill": "1316000", "inventory": "38150000", "commonStock": "186000", "currentDebt": "None", "investments": "None", "totalAssets": "200917000", "longTermDebt": "64862000", "shortTermDebt": "21572000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1065528000", "totalLiabilities": "144021000", "otherCurrentAssets": "3643000", "totalCurrentAssets": "152022000", "currentLongTermDebt": "19297000", "longTermInvestments": "None", "shortTermInvestments": "60186000", "currentNetReceivables": "29777000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "48895000", "currentAccountsPayable": "21695000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "98097000", "totalShareholderEquity": "56145000", "capitalLeaseObligations": "13938000", "otherCurrentLiabilities": "18943000", "totalCurrentLiabilities": "63608000", "otherNonCurrentLiabilities": "3888000", "totalNonCurrentLiabilities": "80413000", "cashAndShortTermInvestments": "20266000", "commonStockSharesOutstanding": "184563000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "20266000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20961000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "7030000", "operatingCashflow": "11359000", "capitalExpenditures": "2837000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4964000", "cashflowFromInvestment": "-8130000", "stockBasedCompensation": "22867000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1855000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:04:38.929703+00:00", "is_restated": false, "income_statement": { "revenue": 156367000, "cost_of_revenue": 69967000, "gross_profit": 86400000, "ebit": -28936000, "ebitda": -26337000, "pretax_income": -37322000, "tax_provision": 325000, "net_income": -37489000, "net_income_to_common": -37489000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11647000, "total_current_assets": 144441000, "total_assets": 197748000, "short_term_debt": 22452000, "long_term_debt": 59796000, "total_debt": 82248000, "total_liabilities": 144304000, "total_equity": 52650000, "shares_outstanding": 180270000, "goodwill_and_intangibles": 1316000 }, "cash_flow": { "operating_cash_flow": -43168000, "capital_expenditure": 4597000, "free_cash_flow": -38571000, "dividends_paid": 10498000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 40155, "ticker_id": 5299, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:04:38.929703+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-28936000", "ebitda": "-26337000", "netIncome": "-37489000", "grossProfit": "86400000", "depreciation": "None", "totalRevenue": "156367000", "costOfRevenue": "69967000", "interestIncome": "None", "incomeBeforeTax": "-37322000", "interestExpense": "8386000", "operatingIncome": "-30053000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "325000", "reportedCurrency": "USD", "netInterestIncome": "-7854000", "nonInterestIncome": "None", "operatingExpenses": "116453000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "67639000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "69967000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2599000", "sellingGeneralAndAdministrative": "81407000", "netIncomeFromContinuingOperations": "-49883000" }, "balance": { "goodwill": "1316000", "inventory": "39868000", "commonStock": "181000", "currentDebt": "None", "investments": "None", "totalAssets": "197748000", "longTermDebt": "59796000", "shortTermDebt": "22452000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1044610000", "totalLiabilities": "144304000", "otherCurrentAssets": "3221000", "totalCurrentAssets": "144441000", "currentLongTermDebt": "20000000", "longTermInvestments": "None", "shortTermInvestments": "54205000", "currentNetReceivables": "35500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "53307000", "currentAccountsPayable": "23842000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "95999000", "totalShareholderEquity": "52650000", "capitalLeaseObligations": "16203000", "otherCurrentLiabilities": "19225000", "totalCurrentLiabilities": "67521000", "otherNonCurrentLiabilities": "3236000", "totalNonCurrentLiabilities": "76783000", "cashAndShortTermInvestments": "11647000", "commonStockSharesOutstanding": "180270000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "11647000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-37489000", "profitLoss": "None", "dividendPayout": "10498000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-14947000", "operatingCashflow": "-43168000", "capitalExpenditures": "4597000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10673000", "cashflowFromInvestment": "8624000", "stockBasedCompensation": "20271000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10498000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-175000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2599000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 156367000, "cost_of_revenue": 69967000, "gross_profit": 86400000, "research_and_development": 67639000, "selling_general_admin": 81407000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -28936000, "depreciation_amortisation": 2599000, "ebitda": -26337000, "interest_expense": 8386000, "interest_income": null, "other_non_operating": null, "pretax_income": -37322000, "tax_provision": 325000, "effective_tax_rate": null, "net_income": -37489000, "net_income_continuing_ops": -49883000, "net_income_to_common": -37489000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11647000, "short_term_investments": 54205000, "net_receivables": 35500000, "inventory": 39868000, "other_current_assets": null, "total_current_assets": 144441000, "net_ppe": null, "goodwill": 1316000, "intangible_assets": null, "goodwill_and_intangibles": 1316000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 53307000, "total_assets": 197748000, "short_term_debt": 22452000, "accounts_payable": 23842000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 67521000, "long_term_debt": 59796000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 76783000, "total_liabilities": 144304000, "total_debt": 82248000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1044610000, "total_equity": 52650000, "shares_outstanding": 180270000, "operating_cash_flow": -43168000, "stock_based_compensation": 20271000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4597000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 8624000, "dividends_paid": 10498000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 10673000, "free_cash_flow": -38571000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-28936000", "ebitda": "-26337000", "netIncome": "-37489000", "grossProfit": "86400000", "depreciation": "None", "totalRevenue": "156367000", "costOfRevenue": "69967000", "interestIncome": "None", "incomeBeforeTax": "-37322000", "interestExpense": "8386000", "operatingIncome": "-30053000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "325000", "reportedCurrency": "USD", "netInterestIncome": "-7854000", "nonInterestIncome": "None", "operatingExpenses": "116453000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "67639000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "69967000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2599000", "sellingGeneralAndAdministrative": "81407000", "netIncomeFromContinuingOperations": "-49883000" }, "balance": { "goodwill": "1316000", "inventory": "39868000", "commonStock": "181000", "currentDebt": "None", "investments": "None", "totalAssets": "197748000", "longTermDebt": "59796000", "shortTermDebt": "22452000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1044610000", "totalLiabilities": "144304000", "otherCurrentAssets": "3221000", "totalCurrentAssets": "144441000", "currentLongTermDebt": "20000000", "longTermInvestments": "None", "shortTermInvestments": "54205000", "currentNetReceivables": "35500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "53307000", "currentAccountsPayable": "23842000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "95999000", "totalShareholderEquity": "52650000", "capitalLeaseObligations": "16203000", "otherCurrentLiabilities": "19225000", "totalCurrentLiabilities": "67521000", "otherNonCurrentLiabilities": "3236000", "totalNonCurrentLiabilities": "76783000", "cashAndShortTermInvestments": "11647000", "commonStockSharesOutstanding": "180270000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "11647000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-37489000", "profitLoss": "None", "dividendPayout": "10498000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-14947000", "operatingCashflow": "-43168000", "capitalExpenditures": "4597000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10673000", "cashflowFromInvestment": "8624000", "stockBasedCompensation": "20271000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10498000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-175000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2599000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:04:38.929703+00:00", "is_restated": false, "income_statement": { "revenue": 162048000, "cost_of_revenue": 74954000, "gross_profit": 87094000, "ebit": -34081000, "ebitda": -31097000, "pretax_income": -42337000, "tax_provision": 488000, "net_income": -42825000, "net_income_to_common": -42825000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35585000, "total_current_assets": 170144000, "total_assets": 218092000, "short_term_debt": 58264000, "long_term_debt": 13644000, "total_debt": 71908000, "total_liabilities": 149530000, "total_equity": 67610000, "shares_outstanding": 176545000, "goodwill_and_intangibles": 1316000 }, "cash_flow": { "operating_cash_flow": -25615000, "capital_expenditure": 2000000, "free_cash_flow": -23615000, "dividends_paid": 4192000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 40160, "ticker_id": 5299, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:04:38.929703+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-34081000", "ebitda": "-31097000", "netIncome": "-42825000", "grossProfit": "87094000", "depreciation": "None", "totalRevenue": "162048000", "costOfRevenue": "74954000", "interestIncome": "None", "incomeBeforeTax": "-42337000", "interestExpense": "5831000", "operatingIncome": "-34081000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "488000", "reportedCurrency": "USD", "netInterestIncome": "-5831000", "nonInterestIncome": "None", "operatingExpenses": "121175000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "64107000", "otherNonOperatingIncome": "-2425000", "costofGoodsAndServicesSold": "74954000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2984000", "sellingGeneralAndAdministrative": "83335000", "netIncomeFromContinuingOperations": "-42825000" }, "balance": { "goodwill": "1316000", "inventory": "29003000", "commonStock": "177000", "currentDebt": "None", "investments": "None", "totalAssets": "218092000", "longTermDebt": "13644000", "shortTermDebt": "58264000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1007121000", "totalLiabilities": "149530000", "otherCurrentAssets": "4561000", "totalCurrentAssets": "170144000", "currentLongTermDebt": "56159000", "longTermInvestments": "None", "shortTermInvestments": "66569000", "currentNetReceivables": "34426000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "47948000", "currentAccountsPayable": "33002000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10969000", "shortLongTermDebtTotal": "87237000", "totalShareholderEquity": "67610000", "capitalLeaseObligations": "17434000", "otherCurrentLiabilities": "25203000", "totalCurrentLiabilities": "117058000", "otherNonCurrentLiabilities": "18828000", "totalNonCurrentLiabilities": "32472000", "cashAndShortTermInvestments": "35585000", "commonStockSharesOutstanding": "176545000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "35585000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-42825000", "profitLoss": "None", "dividendPayout": "4192000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-1768000", "operatingCashflow": "-25615000", "capitalExpenditures": "2000000", "changeInReceivables": "-9200000", "changeInExchangeRate": "None", "cashflowFromFinancing": "4192000", "cashflowFromInvestment": "8464000", "stockBasedCompensation": "24456000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4192000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-12959000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-104000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2984000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 162048000, "cost_of_revenue": 74954000, "gross_profit": 87094000, "research_and_development": 64107000, "selling_general_admin": 83335000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -34081000, "depreciation_amortisation": 2984000, "ebitda": -31097000, "interest_expense": 5831000, "interest_income": null, "other_non_operating": null, "pretax_income": -42337000, "tax_provision": 488000, "effective_tax_rate": null, "net_income": -42825000, "net_income_continuing_ops": -42825000, "net_income_to_common": -42825000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 35585000, "short_term_investments": 66569000, "net_receivables": 34426000, "inventory": 29003000, "other_current_assets": null, "total_current_assets": 170144000, "net_ppe": null, "goodwill": 1316000, "intangible_assets": null, "goodwill_and_intangibles": 1316000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 47948000, "total_assets": 218092000, "short_term_debt": 58264000, "accounts_payable": 33002000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 117058000, "long_term_debt": 13644000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 32472000, "total_liabilities": 149530000, "total_debt": 71908000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1007121000, "total_equity": 67610000, "shares_outstanding": 176545000, "operating_cash_flow": -25615000, "stock_based_compensation": 24456000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 8464000, "dividends_paid": 4192000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4192000, "free_cash_flow": -23615000, "net_change_in_cash": -12959000 }, "raw_data": { "income": { "ebit": "-34081000", "ebitda": "-31097000", "netIncome": "-42825000", "grossProfit": "87094000", "depreciation": "None", "totalRevenue": "162048000", "costOfRevenue": "74954000", "interestIncome": "None", "incomeBeforeTax": "-42337000", "interestExpense": "5831000", "operatingIncome": "-34081000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "488000", "reportedCurrency": "USD", "netInterestIncome": "-5831000", "nonInterestIncome": "None", "operatingExpenses": "121175000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "64107000", "otherNonOperatingIncome": "-2425000", "costofGoodsAndServicesSold": "74954000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2984000", "sellingGeneralAndAdministrative": "83335000", "netIncomeFromContinuingOperations": "-42825000" }, "balance": { "goodwill": "1316000", "inventory": "29003000", "commonStock": "177000", "currentDebt": "None", "investments": "None", "totalAssets": "218092000", "longTermDebt": "13644000", "shortTermDebt": "58264000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1007121000", "totalLiabilities": "149530000", "otherCurrentAssets": "4561000", "totalCurrentAssets": "170144000", "currentLongTermDebt": "56159000", "longTermInvestments": "None", "shortTermInvestments": "66569000", "currentNetReceivables": "34426000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "47948000", "currentAccountsPayable": "33002000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10969000", "shortLongTermDebtTotal": "87237000", "totalShareholderEquity": "67610000", "capitalLeaseObligations": "17434000", "otherCurrentLiabilities": "25203000", "totalCurrentLiabilities": "117058000", "otherNonCurrentLiabilities": "18828000", "totalNonCurrentLiabilities": "32472000", "cashAndShortTermInvestments": "35585000", "commonStockSharesOutstanding": "176545000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "35585000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-42825000", "profitLoss": "None", "dividendPayout": "4192000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-1768000", "operatingCashflow": "-25615000", "capitalExpenditures": "2000000", "changeInReceivables": "-9200000", "changeInExchangeRate": "None", "cashflowFromFinancing": "4192000", "cashflowFromInvestment": "8464000", "stockBasedCompensation": "24456000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4192000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-12959000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-104000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2984000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:04:38.929703+00:00", "is_restated": false, "income_statement": { "revenue": 130859000, "cost_of_revenue": 63475000, "gross_profit": 67384000, "ebit": -48936000, "ebitda": -45788000, "pretax_income": -54057000, "tax_provision": 319000, "net_income": -54376000, "net_income_to_common": -54376000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 48759000, "total_current_assets": 187102000, "total_assets": 237499000, "short_term_debt": 16602000, "long_term_debt": 54724000, "total_debt": 71326000, "total_liabilities": 151882000, "total_equity": 84619000, "shares_outstanding": 171279000, "goodwill_and_intangibles": 1316000 }, "cash_flow": { "operating_cash_flow": -33922000, "capital_expenditure": 910000, "free_cash_flow": -33012000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 40165, "ticker_id": 5299, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:04:38.929703+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-48936000", "ebitda": "-45788000", "netIncome": "-54376000", "grossProfit": "67384000", "depreciation": "None", "totalRevenue": "130859000", "costOfRevenue": "63475000", "interestIncome": "None", "incomeBeforeTax": "-54057000", "interestExpense": "4923000", "operatingIncome": "-48936000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "319000", "reportedCurrency": "USD", "netInterestIncome": "-4923000", "nonInterestIncome": "None", "operatingExpenses": "116320000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "63691000", "otherNonOperatingIncome": "-198000", "costofGoodsAndServicesSold": "63475000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3148000", "sellingGeneralAndAdministrative": "81288000", "netIncomeFromContinuingOperations": "-54376000" }, "balance": { "goodwill": "1316000", "inventory": "26793000", "commonStock": "174000", "currentDebt": "None", "investments": "None", "totalAssets": "237499000", "longTermDebt": "54724000", "shortTermDebt": "16602000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-964342000", "totalLiabilities": "151882000", "otherCurrentAssets": "5821000", "totalCurrentAssets": "187102000", "currentLongTermDebt": "14697000", "longTermInvestments": "None", "shortTermInvestments": "80600000", "currentNetReceivables": "25129000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "50397000", "currentAccountsPayable": "35608000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "25179000", "shortLongTermDebtTotal": "87586000", "totalShareholderEquity": "84619000", "capitalLeaseObligations": "18165000", "otherCurrentLiabilities": "25673000", "totalCurrentLiabilities": "78556000", "otherNonCurrentLiabilities": "18602000", "totalNonCurrentLiabilities": "73326000", "cashAndShortTermInvestments": "48759000", "commonStockSharesOutstanding": "171279000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "48759000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-54376000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-19610000", "operatingCashflow": "-33922000", "capitalExpenditures": "910000", "changeInReceivables": "-4215000", "changeInExchangeRate": "None", "cashflowFromFinancing": "34294000", "cashflowFromInvestment": "12688000", "stockBasedCompensation": "23571000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "13060000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "13113000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3148000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 130859000, "cost_of_revenue": 63475000, "gross_profit": 67384000, "research_and_development": 63691000, "selling_general_admin": 81288000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -48936000, "depreciation_amortisation": 3148000, "ebitda": -45788000, "interest_expense": 4923000, "interest_income": null, "other_non_operating": null, "pretax_income": -54057000, "tax_provision": 319000, "effective_tax_rate": null, "net_income": -54376000, "net_income_continuing_ops": -54376000, "net_income_to_common": -54376000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 48759000, "short_term_investments": 80600000, "net_receivables": 25129000, "inventory": 26793000, "other_current_assets": null, "total_current_assets": 187102000, "net_ppe": null, "goodwill": 1316000, "intangible_assets": null, "goodwill_and_intangibles": 1316000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 50397000, "total_assets": 237499000, "short_term_debt": 16602000, "accounts_payable": 35608000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 78556000, "long_term_debt": 54724000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 73326000, "total_liabilities": 151882000, "total_debt": 71326000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -964342000, "total_equity": 84619000, "shares_outstanding": 171279000, "operating_cash_flow": -33922000, "stock_based_compensation": 23571000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 910000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 12688000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 34294000, "free_cash_flow": -33012000, "net_change_in_cash": 13060000 }, "raw_data": { "income": { "ebit": "-48936000", "ebitda": "-45788000", "netIncome": "-54376000", "grossProfit": "67384000", "depreciation": "None", "totalRevenue": "130859000", "costOfRevenue": "63475000", "interestIncome": "None", "incomeBeforeTax": "-54057000", "interestExpense": "4923000", "operatingIncome": "-48936000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "319000", "reportedCurrency": "USD", "netInterestIncome": "-4923000", "nonInterestIncome": "None", "operatingExpenses": "116320000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "63691000", "otherNonOperatingIncome": "-198000", "costofGoodsAndServicesSold": "63475000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3148000", "sellingGeneralAndAdministrative": "81288000", "netIncomeFromContinuingOperations": "-54376000" }, "balance": { "goodwill": "1316000", "inventory": "26793000", "commonStock": "174000", "currentDebt": "None", "investments": "None", "totalAssets": "237499000", "longTermDebt": "54724000", "shortTermDebt": "16602000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-964342000", "totalLiabilities": "151882000", "otherCurrentAssets": "5821000", "totalCurrentAssets": "187102000", "currentLongTermDebt": "14697000", "longTermInvestments": "None", "shortTermInvestments": "80600000", "currentNetReceivables": "25129000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "50397000", "currentAccountsPayable": "35608000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "25179000", "shortLongTermDebtTotal": "87586000", "totalShareholderEquity": "84619000", "capitalLeaseObligations": "18165000", "otherCurrentLiabilities": "25673000", "totalCurrentLiabilities": "78556000", "otherNonCurrentLiabilities": "18602000", "totalNonCurrentLiabilities": "73326000", "cashAndShortTermInvestments": "48759000", "commonStockSharesOutstanding": "171279000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "48759000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-54376000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-19610000", "operatingCashflow": "-33922000", "capitalExpenditures": "910000", "changeInReceivables": "-4215000", "changeInExchangeRate": "None", "cashflowFromFinancing": "34294000", "cashflowFromInvestment": "12688000", "stockBasedCompensation": "23571000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "13060000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "13113000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3148000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:04:38.929703+00:00", "is_restated": false, "income_statement": { "revenue": 91920000, "cost_of_revenue": 41157000, "gross_profit": 50763000, "ebit": -58333000, "ebitda": -55224000, "pretax_income": -59573000, "tax_provision": 284000, "net_income": -59857000, "net_income_to_common": -59857000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36594000, "total_current_assets": 183431000, "total_assets": 221415000, "short_term_debt": 10431000, "long_term_debt": 39588000, "total_debt": 50019000, "total_liabilities": 117609000, "total_equity": 103806000, "shares_outstanding": 163949000, "goodwill_and_intangibles": 1316000 }, "cash_flow": { "operating_cash_flow": -41811000, "capital_expenditure": 1615000, "free_cash_flow": -40196000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 40170, "ticker_id": 5299, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:04:38.929703+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-58333000", "ebitda": "-55224000", "netIncome": "-59857000", "grossProfit": "50763000", "depreciation": "None", "totalRevenue": "91920000", "costOfRevenue": "41157000", "interestIncome": "None", "incomeBeforeTax": "-59573000", "interestExpense": "3746000", "operatingIncome": "-58333000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "284000", "reportedCurrency": "USD", "netInterestIncome": "-3746000", "nonInterestIncome": "None", "operatingExpenses": "109096000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "64410000", "otherNonOperatingIncome": "2506000", "costofGoodsAndServicesSold": "41157000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3109000", "sellingGeneralAndAdministrative": "67015000", "netIncomeFromContinuingOperations": "-59857000" }, "balance": { "goodwill": "1316000", "inventory": "23254000", "commonStock": "168000", "currentDebt": "None", "investments": "None", "totalAssets": "221415000", "longTermDebt": "39588000", "shortTermDebt": "10431000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-909968000", "totalLiabilities": "117609000", "otherCurrentAssets": "5417000", "totalCurrentAssets": "183431000", "currentLongTermDebt": "8516000", "longTermInvestments": "None", "shortTermInvestments": "97000000", "currentNetReceivables": "21166000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "37984000", "currentAccountsPayable": "24213000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "13867000", "shortLongTermDebtTotal": "66892000", "totalShareholderEquity": "103806000", "capitalLeaseObligations": "18788000", "otherCurrentLiabilities": "24753000", "totalCurrentLiabilities": "59974000", "otherNonCurrentLiabilities": "18047000", "totalNonCurrentLiabilities": "57635000", "cashAndShortTermInvestments": "36594000", "commonStockSharesOutstanding": "163949000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "36594000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-59857000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-4030000", "operatingCashflow": "-41811000", "capitalExpenditures": "1615000", "changeInReceivables": "-4284000", "changeInExchangeRate": "None", "cashflowFromFinancing": "91783000", "cashflowFromInvestment": "-49558000", "stockBasedCompensation": "18029000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1482000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "88284000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3109000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 91920000, "cost_of_revenue": 41157000, "gross_profit": 50763000, "research_and_development": 64410000, "selling_general_admin": 67015000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -58333000, "depreciation_amortisation": 3109000, "ebitda": -55224000, "interest_expense": 3746000, "interest_income": null, "other_non_operating": null, "pretax_income": -59573000, "tax_provision": 284000, "effective_tax_rate": null, "net_income": -59857000, "net_income_continuing_ops": -59857000, "net_income_to_common": -59857000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 36594000, "short_term_investments": 97000000, "net_receivables": 21166000, "inventory": 23254000, "other_current_assets": null, "total_current_assets": 183431000, "net_ppe": null, "goodwill": 1316000, "intangible_assets": null, "goodwill_and_intangibles": 1316000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 37984000, "total_assets": 221415000, "short_term_debt": 10431000, "accounts_payable": 24213000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 59974000, "long_term_debt": 39588000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 57635000, "total_liabilities": 117609000, "total_debt": 50019000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -909968000, "total_equity": 103806000, "shares_outstanding": 163949000, "operating_cash_flow": -41811000, "stock_based_compensation": 18029000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1615000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -49558000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 91783000, "free_cash_flow": -40196000, "net_change_in_cash": 1482000 }, "raw_data": { "income": { "ebit": "-58333000", "ebitda": "-55224000", "netIncome": "-59857000", "grossProfit": "50763000", "depreciation": "None", "totalRevenue": "91920000", "costOfRevenue": "41157000", "interestIncome": "None", "incomeBeforeTax": "-59573000", "interestExpense": "3746000", "operatingIncome": "-58333000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "284000", "reportedCurrency": "USD", "netInterestIncome": "-3746000", "nonInterestIncome": "None", "operatingExpenses": "109096000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "64410000", "otherNonOperatingIncome": "2506000", "costofGoodsAndServicesSold": "41157000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3109000", "sellingGeneralAndAdministrative": "67015000", "netIncomeFromContinuingOperations": "-59857000" }, "balance": { "goodwill": "1316000", "inventory": "23254000", "commonStock": "168000", "currentDebt": "None", "investments": "None", "totalAssets": "221415000", "longTermDebt": "39588000", "shortTermDebt": "10431000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-909968000", "totalLiabilities": "117609000", "otherCurrentAssets": "5417000", "totalCurrentAssets": "183431000", "currentLongTermDebt": "8516000", "longTermInvestments": "None", "shortTermInvestments": "97000000", "currentNetReceivables": "21166000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "37984000", "currentAccountsPayable": "24213000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "13867000", "shortLongTermDebtTotal": "66892000", "totalShareholderEquity": "103806000", "capitalLeaseObligations": "18788000", "otherCurrentLiabilities": "24753000", "totalCurrentLiabilities": "59974000", "otherNonCurrentLiabilities": "18047000", "totalNonCurrentLiabilities": "57635000", "cashAndShortTermInvestments": "36594000", "commonStockSharesOutstanding": "163949000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "36594000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-59857000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-4030000", "operatingCashflow": "-41811000", "capitalExpenditures": "1615000", "changeInReceivables": "-4284000", "changeInExchangeRate": "None", "cashflowFromFinancing": "91783000", "cashflowFromInvestment": "-49558000", "stockBasedCompensation": "18029000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1482000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "88284000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3109000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:04:38.929703+00:00", "is_restated": false, "income_statement": { "revenue": 74649000, "cost_of_revenue": 33419000, "gross_profit": 41230000, "ebit": -66226000, "ebitda": -63823000, "pretax_income": -70981000, "tax_provision": 263000, "net_income": -71244000, "net_income_to_common": -71244000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34986000, "total_current_assets": 128108000, "total_assets": 165535000, "short_term_debt": 6630000, "long_term_debt": 39414000, "total_debt": 46044000, "total_liabilities": 108483000, "total_equity": 57052000, "shares_outstanding": 139831000, "goodwill_and_intangibles": 1448000 }, "cash_flow": { "operating_cash_flow": -65499000, "capital_expenditure": 8935000, "free_cash_flow": -56564000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 40175, "ticker_id": 5299, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:04:38.929703+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-66226000", "ebitda": "-63823000", "netIncome": "-71244000", "grossProfit": "41230000", "depreciation": "None", "totalRevenue": "74649000", "costOfRevenue": "33419000", "interestIncome": "6151000", "incomeBeforeTax": "-70981000", "interestExpense": "6065000", "operatingIncome": "-66226000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "263000", "reportedCurrency": "USD", "netInterestIncome": "-6065000", "nonInterestIncome": "None", "operatingExpenses": "107456000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "60376000", "otherNonOperatingIncome": "1310000", "costofGoodsAndServicesSold": "33419000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2403000", "sellingGeneralAndAdministrative": "66205000", "netIncomeFromContinuingOperations": "-71244000" }, "balance": { "goodwill": "1316000", "inventory": "19490000", "commonStock": "144000", "currentDebt": "None", "investments": "None", "totalAssets": "165535000", "longTermDebt": "39414000", "shortTermDebt": "6630000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "132000", "reportedCurrency": "USD", "retainedEarnings": "-850111000", "totalLiabilities": "108483000", "otherCurrentAssets": "6018000", "totalCurrentAssets": "128108000", "currentLongTermDebt": "5017000", "longTermInvestments": "None", "shortTermInvestments": "50732000", "currentNetReceivables": "16882000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "37427000", "currentAccountsPayable": "22185000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "14898000", "shortLongTermDebtTotal": "64450000", "totalShareholderEquity": "57052000", "capitalLeaseObligations": "20019000", "otherCurrentLiabilities": "20951000", "totalCurrentLiabilities": "50336000", "otherNonCurrentLiabilities": "18733000", "totalNonCurrentLiabilities": "58147000", "cashAndShortTermInvestments": "34986000", "commonStockSharesOutstanding": "139831000", "intangibleAssetsExcludingGoodwill": "132000", "cashAndCashEquivalentsAtCarryingValue": "34986000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-71244000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-6043000", "operatingCashflow": "-65499000", "capitalExpenditures": "8935000", "changeInReceivables": "-8130000", "changeInExchangeRate": "None", "cashflowFromFinancing": "43487000", "cashflowFromInvestment": "28185000", "stockBasedCompensation": "13312000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "5834000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "30141000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2403000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 74649000, "cost_of_revenue": 33419000, "gross_profit": 41230000, "research_and_development": 60376000, "selling_general_admin": 66205000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -66226000, "depreciation_amortisation": 2403000, "ebitda": -63823000, "interest_expense": 6065000, "interest_income": null, "other_non_operating": null, "pretax_income": -70981000, "tax_provision": 263000, "effective_tax_rate": null, "net_income": -71244000, "net_income_continuing_ops": -71244000, "net_income_to_common": -71244000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 34986000, "short_term_investments": 50732000, "net_receivables": 16882000, "inventory": 19490000, "other_current_assets": null, "total_current_assets": 128108000, "net_ppe": null, "goodwill": 1316000, "intangible_assets": 132000, "goodwill_and_intangibles": 1448000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 37427000, "total_assets": 165535000, "short_term_debt": 6630000, "accounts_payable": 22185000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 50336000, "long_term_debt": 39414000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 58147000, "total_liabilities": 108483000, "total_debt": 46044000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -850111000, "total_equity": 57052000, "shares_outstanding": 139831000, "operating_cash_flow": -65499000, "stock_based_compensation": 13312000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8935000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 28185000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 43487000, "free_cash_flow": -56564000, "net_change_in_cash": 5834000 }, "raw_data": { "income": { "ebit": "-66226000", "ebitda": "-63823000", "netIncome": "-71244000", "grossProfit": "41230000", "depreciation": "None", "totalRevenue": "74649000", "costOfRevenue": "33419000", "interestIncome": "6151000", "incomeBeforeTax": "-70981000", "interestExpense": "6065000", "operatingIncome": "-66226000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "263000", "reportedCurrency": "USD", "netInterestIncome": "-6065000", "nonInterestIncome": "None", "operatingExpenses": "107456000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "60376000", "otherNonOperatingIncome": "1310000", "costofGoodsAndServicesSold": "33419000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2403000", "sellingGeneralAndAdministrative": "66205000", "netIncomeFromContinuingOperations": "-71244000" }, "balance": { "goodwill": "1316000", "inventory": "19490000", "commonStock": "144000", "currentDebt": "None", "investments": "None", "totalAssets": "165535000", "longTermDebt": "39414000", "shortTermDebt": "6630000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "132000", "reportedCurrency": "USD", "retainedEarnings": "-850111000", "totalLiabilities": "108483000", "otherCurrentAssets": "6018000", "totalCurrentAssets": "128108000", "currentLongTermDebt": "5017000", "longTermInvestments": "None", "shortTermInvestments": "50732000", "currentNetReceivables": "16882000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "37427000", "currentAccountsPayable": "22185000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "14898000", "shortLongTermDebtTotal": "64450000", "totalShareholderEquity": "57052000", "capitalLeaseObligations": "20019000", "otherCurrentLiabilities": "20951000", "totalCurrentLiabilities": "50336000", "otherNonCurrentLiabilities": "18733000", "totalNonCurrentLiabilities": "58147000", "cashAndShortTermInvestments": "34986000", "commonStockSharesOutstanding": "139831000", "intangibleAssetsExcludingGoodwill": "132000", "cashAndCashEquivalentsAtCarryingValue": "34986000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-71244000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-6043000", "operatingCashflow": "-65499000", "capitalExpenditures": "8935000", "changeInReceivables": "-8130000", "changeInExchangeRate": "None", "cashflowFromFinancing": "43487000", "cashflowFromInvestment": "28185000", "stockBasedCompensation": "13312000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "5834000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "30141000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2403000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:04:38.929703+00:00", "is_restated": false, "income_statement": { "revenue": 60908000, "cost_of_revenue": 31634000, "gross_profit": 29274000, "ebit": -54988000, "ebitda": -53543000, "pretax_income": -57335000, "tax_provision": 229000, "net_income": -57564000, "net_income_to_common": -57564000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28859000, "total_current_assets": 146902000, "total_assets": 163460000, "short_term_debt": 7857000, "long_term_debt": 22013000, "total_debt": 29870000, "total_liabilities": 78941000, "total_equity": 84519000, "shares_outstanding": 131663000, "goodwill_and_intangibles": 1650000 }, "cash_flow": { "operating_cash_flow": -31246000, "capital_expenditure": 1144000, "free_cash_flow": -30102000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 40180, "ticker_id": 5299, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:04:38.929703+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-54988000", "ebitda": "-53543000", "netIncome": "-57564000", "grossProfit": "29274000", "depreciation": "None", "totalRevenue": "60908000", "costOfRevenue": "31634000", "interestIncome": "4095000", "incomeBeforeTax": "-57335000", "interestExpense": "4008000", "operatingIncome": "-54988000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "229000", "reportedCurrency": "USD", "netInterestIncome": "-4008000", "nonInterestIncome": "None", "operatingExpenses": "84262000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "42564000", "otherNonOperatingIncome": "1661000", "costofGoodsAndServicesSold": "31634000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1445000", "sellingGeneralAndAdministrative": "56841000", "netIncomeFromContinuingOperations": "-57564000" }, "balance": { "goodwill": "1316000", "inventory": "13539000", "commonStock": "136000", "currentDebt": "None", "investments": "None", "totalAssets": "163460000", "longTermDebt": "22013000", "shortTermDebt": "7857000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "334000", "reportedCurrency": "USD", "retainedEarnings": "-778867000", "totalLiabilities": "78941000", "otherCurrentAssets": "7034000", "totalCurrentAssets": "146902000", "currentLongTermDebt": "7857000", "longTermInvestments": "None", "shortTermInvestments": "88718000", "currentNetReceivables": "8752000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16558000", "currentAccountsPayable": "18595000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8130000", "shortLongTermDebtTotal": "29870000", "totalShareholderEquity": "84519000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "25728000", "totalCurrentLiabilities": "52678000", "otherNonCurrentLiabilities": "4250000", "totalNonCurrentLiabilities": "26263000", "cashAndShortTermInvestments": "28859000", "commonStockSharesOutstanding": "131663000", "intangibleAssetsExcludingGoodwill": "334000", "cashAndCashEquivalentsAtCarryingValue": "28859000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-57564000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "806000", "operatingCashflow": "-31246000", "capitalExpenditures": "1144000", "changeInReceivables": "3663000", "changeInExchangeRate": "None", "cashflowFromFinancing": "92751000", "cashflowFromInvestment": "-43848000", "stockBasedCompensation": "10394000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "17657000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "92884000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1445000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 60908000, "cost_of_revenue": 31634000, "gross_profit": 29274000, "research_and_development": 42564000, "selling_general_admin": 56841000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -54988000, "depreciation_amortisation": 1445000, "ebitda": -53543000, "interest_expense": 4008000, "interest_income": null, "other_non_operating": null, "pretax_income": -57335000, "tax_provision": 229000, "effective_tax_rate": null, "net_income": -57564000, "net_income_continuing_ops": -57564000, "net_income_to_common": -57564000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 28859000, "short_term_investments": 88718000, "net_receivables": 8752000, "inventory": 13539000, "other_current_assets": null, "total_current_assets": 146902000, "net_ppe": null, "goodwill": 1316000, "intangible_assets": 334000, "goodwill_and_intangibles": 1650000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16558000, "total_assets": 163460000, "short_term_debt": 7857000, "accounts_payable": 18595000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 52678000, "long_term_debt": 22013000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 26263000, "total_liabilities": 78941000, "total_debt": 29870000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -778867000, "total_equity": 84519000, "shares_outstanding": 131663000, "operating_cash_flow": -31246000, "stock_based_compensation": 10394000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1144000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -43848000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 92751000, "free_cash_flow": -30102000, "net_change_in_cash": 17657000 }, "raw_data": { "income": { "ebit": "-54988000", "ebitda": "-53543000", "netIncome": "-57564000", "grossProfit": "29274000", "depreciation": "None", "totalRevenue": "60908000", "costOfRevenue": "31634000", "interestIncome": "4095000", "incomeBeforeTax": "-57335000", "interestExpense": "4008000", "operatingIncome": "-54988000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "229000", "reportedCurrency": "USD", "netInterestIncome": "-4008000", "nonInterestIncome": "None", "operatingExpenses": "84262000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "42564000", "otherNonOperatingIncome": "1661000", "costofGoodsAndServicesSold": "31634000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1445000", "sellingGeneralAndAdministrative": "56841000", "netIncomeFromContinuingOperations": "-57564000" }, "balance": { "goodwill": "1316000", "inventory": "13539000", "commonStock": "136000", "currentDebt": "None", "investments": "None", "totalAssets": "163460000", "longTermDebt": "22013000", "shortTermDebt": "7857000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "334000", "reportedCurrency": "USD", "retainedEarnings": "-778867000", "totalLiabilities": "78941000", "otherCurrentAssets": "7034000", "totalCurrentAssets": "146902000", "currentLongTermDebt": "7857000", "longTermInvestments": "None", "shortTermInvestments": "88718000", "currentNetReceivables": "8752000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16558000", "currentAccountsPayable": "18595000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8130000", "shortLongTermDebtTotal": "29870000", "totalShareholderEquity": "84519000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "25728000", "totalCurrentLiabilities": "52678000", "otherNonCurrentLiabilities": "4250000", "totalNonCurrentLiabilities": "26263000", "cashAndShortTermInvestments": "28859000", "commonStockSharesOutstanding": "131663000", "intangibleAssetsExcludingGoodwill": "334000", "cashAndCashEquivalentsAtCarryingValue": "28859000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-57564000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "806000", "operatingCashflow": "-31246000", "capitalExpenditures": "1144000", "changeInReceivables": "3663000", "changeInExchangeRate": "None", "cashflowFromFinancing": "92751000", "cashflowFromInvestment": "-43848000", "stockBasedCompensation": "10394000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "17657000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "92884000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1445000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:04:38.929703+00:00", "is_restated": false, "income_statement": { "revenue": 59893000, "cost_of_revenue": 25767000, "gross_profit": 34126000, "ebit": -354000, "ebitda": 93000, "pretax_income": -1557000, "tax_provision": 91000, "net_income": -1640000, "net_income_to_common": -1640000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27850000, "total_current_assets": 175341000, "total_assets": 222908000, "short_term_debt": 55541000, "long_term_debt": 32434000, "total_debt": 87975000, "total_liabilities": 154622000, "total_equity": 67553000, "shares_outstanding": 194142000, "goodwill_and_intangibles": 1316000 }, "cash_flow": { "operating_cash_flow": -3049000, "capital_expenditure": 233000, "free_cash_flow": -2816000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 40143, "ticker_id": 5299, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:04:38.929703+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-354000", "ebitda": "93000", "netIncome": "-1640000", "grossProfit": "34126000", "depreciation": "None", "totalRevenue": "59893000", "costOfRevenue": "25767000", "interestIncome": "None", "incomeBeforeTax": "-1557000", "interestExpense": "1872000", "operatingIncome": "-354000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "91000", "reportedCurrency": "USD", "netInterestIncome": "-1872000", "nonInterestIncome": "None", "operatingExpenses": "34480000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14532000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25767000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "447000", "sellingGeneralAndAdministrative": "19948000", "netIncomeFromContinuingOperations": "-1648000" }, "balance": { "goodwill": "1316000", "inventory": "61123000", "commonStock": "200000", "currentDebt": "None", "investments": "None", "totalAssets": "222908000", "longTermDebt": "32434000", "shortTermDebt": "55541000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1082795000", "totalLiabilities": "154622000", "otherCurrentAssets": "4471000", "totalCurrentAssets": "175341000", "currentLongTermDebt": "52397000", "longTermInvestments": "None", "shortTermInvestments": "52575000", "currentNetReceivables": "29322000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "47567000", "currentAccountsPayable": "31789000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "97358000", "totalShareholderEquity": "67553000", "capitalLeaseObligations": "12527000", "otherCurrentLiabilities": "18332000", "totalCurrentLiabilities": "107383000", "otherNonCurrentLiabilities": "5422000", "totalNonCurrentLiabilities": "47239000", "cashAndShortTermInvestments": "27850000", "commonStockSharesOutstanding": "194142000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "27850000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1648000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-5815000", "operatingCashflow": "-3049000", "capitalExpenditures": "233000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1192000", "cashflowFromInvestment": "9860000", "stockBasedCompensation": "4904000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "263000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "447000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 59893000, "cost_of_revenue": 25767000, "gross_profit": 34126000, "research_and_development": 14532000, "selling_general_admin": 19948000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -354000, "depreciation_amortisation": 447000, "ebitda": 93000, "interest_expense": 1872000, "interest_income": null, "other_non_operating": null, "pretax_income": -1557000, "tax_provision": 91000, "effective_tax_rate": null, "net_income": -1640000, "net_income_continuing_ops": -1648000, "net_income_to_common": -1640000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 27850000, "short_term_investments": 52575000, "net_receivables": 29322000, "inventory": 61123000, "other_current_assets": null, "total_current_assets": 175341000, "net_ppe": null, "goodwill": 1316000, "intangible_assets": null, "goodwill_and_intangibles": 1316000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 47567000, "total_assets": 222908000, "short_term_debt": 55541000, "accounts_payable": 31789000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 107383000, "long_term_debt": 32434000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 47239000, "total_liabilities": 154622000, "total_debt": 87975000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1082795000, "total_equity": 67553000, "shares_outstanding": 194142000, "operating_cash_flow": -3049000, "stock_based_compensation": 4904000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 233000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 9860000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1192000, "free_cash_flow": -2816000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-354000", "ebitda": "93000", "netIncome": "-1640000", "grossProfit": "34126000", "depreciation": "None", "totalRevenue": "59893000", "costOfRevenue": "25767000", "interestIncome": "None", "incomeBeforeTax": "-1557000", "interestExpense": "1872000", "operatingIncome": "-354000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "91000", "reportedCurrency": "USD", "netInterestIncome": "-1872000", "nonInterestIncome": "None", "operatingExpenses": "34480000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14532000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25767000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "447000", "sellingGeneralAndAdministrative": "19948000", "netIncomeFromContinuingOperations": "-1648000" }, "balance": { "goodwill": "1316000", "inventory": "61123000", "commonStock": "200000", "currentDebt": "None", "investments": "None", "totalAssets": "222908000", "longTermDebt": "32434000", "shortTermDebt": "55541000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1082795000", "totalLiabilities": "154622000", "otherCurrentAssets": "4471000", "totalCurrentAssets": "175341000", "currentLongTermDebt": "52397000", "longTermInvestments": "None", "shortTermInvestments": "52575000", "currentNetReceivables": "29322000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "47567000", "currentAccountsPayable": "31789000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "97358000", "totalShareholderEquity": "67553000", "capitalLeaseObligations": "12527000", "otherCurrentLiabilities": "18332000", "totalCurrentLiabilities": "107383000", "otherNonCurrentLiabilities": "5422000", "totalNonCurrentLiabilities": "47239000", "cashAndShortTermInvestments": "27850000", "commonStockSharesOutstanding": "194142000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "27850000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1648000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-5815000", "operatingCashflow": "-3049000", "capitalExpenditures": "233000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1192000", "cashflowFromInvestment": "9860000", "stockBasedCompensation": "4904000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "263000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "447000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:04:38.929703+00:00", "is_restated": false, "income_statement": { "revenue": 57751000, "cost_of_revenue": 28002000, "gross_profit": 29749000, "ebit": -7469000, "ebitda": -6361000, "pretax_income": -2065000, "tax_provision": 119000, "net_income": -2184000, "net_income_to_common": -2184000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19961000, "total_current_assets": 174384000, "total_assets": 221859000, "short_term_debt": 46248000, "long_term_debt": 40545000, "total_debt": 86793000, "total_liabilities": 156894000, "total_equity": 64224000, "shares_outstanding": 192109000, "goodwill_and_intangibles": 1316000 }, "cash_flow": { "operating_cash_flow": 6200000, "capital_expenditure": 1307000, "free_cash_flow": 7507000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 40144, "ticker_id": 5299, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:04:38.929703+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7469000", "ebitda": "-6361000", "netIncome": "-2184000", "grossProfit": "29749000", "depreciation": "None", "totalRevenue": "57751000", "costOfRevenue": "28002000", "interestIncome": "None", "incomeBeforeTax": "-2065000", "interestExpense": "1964000", "operatingIncome": "-7469000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "119000", "reportedCurrency": "USD", "netInterestIncome": "-1964000", "nonInterestIncome": "None", "operatingExpenses": "37218000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16390000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28002000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1108000", "sellingGeneralAndAdministrative": "20828000", "netIncomeFromContinuingOperations": "-2184000" }, "balance": { "goodwill": "1316000", "inventory": "56101000", "commonStock": "192000", "currentDebt": "None", "investments": "None", "totalAssets": "221859000", "longTermDebt": "40545000", "shortTermDebt": "46248000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1081155000", "totalLiabilities": "156894000", "otherCurrentAssets": "5030000", "totalCurrentAssets": "174384000", "currentLongTermDebt": "43343000", "longTermInvestments": "None", "shortTermInvestments": "62918000", "currentNetReceivables": "30374000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "47475000", "currentAccountsPayable": "28008000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "96946000", "totalShareholderEquity": "64224000", "capitalLeaseObligations": "13058000", "otherCurrentLiabilities": "25271000", "totalCurrentLiabilities": "100801000", "otherNonCurrentLiabilities": "5395000", "totalNonCurrentLiabilities": "56093000", "cashAndShortTermInvestments": "19961000", "commonStockSharesOutstanding": "192109000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "19961000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2175000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-3176000", "operatingCashflow": "6200000", "capitalExpenditures": "1307000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1030999", "cashflowFromInvestment": "-1378000", "stockBasedCompensation": "10551000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "822000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 57751000, "cost_of_revenue": 28002000, "gross_profit": 29749000, "research_and_development": 16390000, "selling_general_admin": 20828000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7469000, "depreciation_amortisation": 1108000, "ebitda": -6361000, "interest_expense": 1964000, "interest_income": null, "other_non_operating": null, "pretax_income": -2065000, "tax_provision": 119000, "effective_tax_rate": null, "net_income": -2184000, "net_income_continuing_ops": -2184000, "net_income_to_common": -2184000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19961000, "short_term_investments": 62918000, "net_receivables": 30374000, "inventory": 56101000, "other_current_assets": null, "total_current_assets": 174384000, "net_ppe": null, "goodwill": 1316000, "intangible_assets": null, "goodwill_and_intangibles": 1316000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 47475000, "total_assets": 221859000, "short_term_debt": 46248000, "accounts_payable": 28008000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 100801000, "long_term_debt": 40545000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 56093000, "total_liabilities": 156894000, "total_debt": 86793000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1081155000, "total_equity": 64224000, "shares_outstanding": 192109000, "operating_cash_flow": 6200000, "stock_based_compensation": 10551000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1307000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1378000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1030999, "free_cash_flow": 7507000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7469000", "ebitda": "-6361000", "netIncome": "-2184000", "grossProfit": "29749000", "depreciation": "None", "totalRevenue": "57751000", "costOfRevenue": "28002000", "interestIncome": "None", "incomeBeforeTax": "-2065000", "interestExpense": "1964000", "operatingIncome": "-7469000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "119000", "reportedCurrency": "USD", "netInterestIncome": "-1964000", "nonInterestIncome": "None", "operatingExpenses": "37218000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16390000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28002000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1108000", "sellingGeneralAndAdministrative": "20828000", "netIncomeFromContinuingOperations": "-2184000" }, "balance": { "goodwill": "1316000", "inventory": "56101000", "commonStock": "192000", "currentDebt": "None", "investments": "None", "totalAssets": "221859000", "longTermDebt": "40545000", "shortTermDebt": "46248000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1081155000", "totalLiabilities": "156894000", "otherCurrentAssets": "5030000", "totalCurrentAssets": "174384000", "currentLongTermDebt": "43343000", "longTermInvestments": "None", "shortTermInvestments": "62918000", "currentNetReceivables": "30374000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "47475000", "currentAccountsPayable": "28008000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "96946000", "totalShareholderEquity": "64224000", "capitalLeaseObligations": "13058000", "otherCurrentLiabilities": "25271000", "totalCurrentLiabilities": "100801000", "otherNonCurrentLiabilities": "5395000", "totalNonCurrentLiabilities": "56093000", "cashAndShortTermInvestments": "19961000", "commonStockSharesOutstanding": "192109000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "19961000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2175000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-3176000", "operatingCashflow": "6200000", "capitalExpenditures": "1307000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1030999", "cashflowFromInvestment": "-1378000", "stockBasedCompensation": "10551000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "822000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:04:38.929703+00:00", "is_restated": false, "income_statement": { "revenue": 52698000, "cost_of_revenue": 24558000, "gross_profit": 28140000, "ebit": 2184000, "ebitda": 2566000, "pretax_income": 65000, "tax_provision": 85000, "net_income": -19000, "net_income_to_common": -19000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15670000, "total_current_assets": 167127000, "total_assets": 215185000, "short_term_debt": 38862000, "long_term_debt": 48655000, "total_debt": 87517000, "total_liabilities": 152981000, "total_equity": 61463000, "shares_outstanding": 191830000, "goodwill_and_intangibles": 1316000 }, "cash_flow": { "operating_cash_flow": 1927000, "capital_expenditure": 1833000, "free_cash_flow": 3760000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 40146, "ticker_id": 5299, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:04:38.929703+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2184000", "ebitda": "2566000", "netIncome": "-19000", "grossProfit": "28140000", "depreciation": "None", "totalRevenue": "52698000", "costOfRevenue": "24558000", "interestIncome": "None", "incomeBeforeTax": "65000", "interestExpense": "2119000", "operatingIncome": "1236000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "85000", "reportedCurrency": "USD", "netInterestIncome": "-2119000", "nonInterestIncome": "None", "operatingExpenses": "26904000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15825000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24558000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "382000", "sellingGeneralAndAdministrative": "18618000", "netIncomeFromContinuingOperations": "-20000" }, "balance": { "goodwill": "1316000", "inventory": "53139000", "commonStock": "192000", "currentDebt": "None", "investments": "None", "totalAssets": "215185000", "longTermDebt": "48655000", "shortTermDebt": "38862000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1078971000", "totalLiabilities": "152981000", "otherCurrentAssets": "5704000", "totalCurrentAssets": "167127000", "currentLongTermDebt": "36249000", "longTermInvestments": "None", "shortTermInvestments": "62842000", "currentNetReceivables": "29772000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "48057999", "currentAccountsPayable": "25468000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "98186000", "totalShareholderEquity": "61463000", "capitalLeaseObligations": "13282000", "otherCurrentLiabilities": "21822000", "totalCurrentLiabilities": "88433000", "otherNonCurrentLiabilities": "5224000", "totalNonCurrentLiabilities": "64547999", "cashAndShortTermInvestments": "15670000", "commonStockSharesOutstanding": "191830000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "15670000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "704000", "operatingCashflow": "1927000", "capitalExpenditures": "1833000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "320000", "cashflowFromInvestment": "-2509000", "stockBasedCompensation": "5624000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "382000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 52698000, "cost_of_revenue": 24558000, "gross_profit": 28140000, "research_and_development": 15825000, "selling_general_admin": 18618000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2184000, "depreciation_amortisation": 382000, "ebitda": 2566000, "interest_expense": 2119000, "interest_income": null, "other_non_operating": null, "pretax_income": 65000, "tax_provision": 85000, "effective_tax_rate": null, "net_income": -19000, "net_income_continuing_ops": -20000, "net_income_to_common": -19000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15670000, "short_term_investments": 62842000, "net_receivables": 29772000, "inventory": 53139000, "other_current_assets": null, "total_current_assets": 167127000, "net_ppe": null, "goodwill": 1316000, "intangible_assets": null, "goodwill_and_intangibles": 1316000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 48057999, "total_assets": 215185000, "short_term_debt": 38862000, "accounts_payable": 25468000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 88433000, "long_term_debt": 48655000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 64547999, "total_liabilities": 152981000, "total_debt": 87517000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1078971000, "total_equity": 61463000, "shares_outstanding": 191830000, "operating_cash_flow": 1927000, "stock_based_compensation": 5624000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1833000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2509000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 320000, "free_cash_flow": 3760000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2184000", "ebitda": "2566000", "netIncome": "-19000", "grossProfit": "28140000", "depreciation": "None", "totalRevenue": "52698000", "costOfRevenue": "24558000", "interestIncome": "None", "incomeBeforeTax": "65000", "interestExpense": "2119000", "operatingIncome": "1236000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "85000", "reportedCurrency": "USD", "netInterestIncome": "-2119000", "nonInterestIncome": "None", "operatingExpenses": "26904000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15825000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24558000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "382000", "sellingGeneralAndAdministrative": "18618000", "netIncomeFromContinuingOperations": "-20000" }, "balance": { "goodwill": "1316000", "inventory": "53139000", "commonStock": "192000", "currentDebt": "None", "investments": "None", "totalAssets": "215185000", "longTermDebt": "48655000", "shortTermDebt": "38862000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1078971000", "totalLiabilities": "152981000", "otherCurrentAssets": "5704000", "totalCurrentAssets": "167127000", "currentLongTermDebt": "36249000", "longTermInvestments": "None", "shortTermInvestments": "62842000", "currentNetReceivables": "29772000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "48057999", "currentAccountsPayable": "25468000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "98186000", "totalShareholderEquity": "61463000", "capitalLeaseObligations": "13282000", "otherCurrentLiabilities": "21822000", "totalCurrentLiabilities": "88433000", "otherNonCurrentLiabilities": "5224000", "totalNonCurrentLiabilities": "64547999", "cashAndShortTermInvestments": "15670000", "commonStockSharesOutstanding": "191830000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "15670000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "704000", "operatingCashflow": "1927000", "capitalExpenditures": "1833000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "320000", "cashflowFromInvestment": "-2509000", "stockBasedCompensation": "5624000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "382000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:04:38.929703+00:00", "is_restated": false, "income_statement": { "revenue": 52445000, "cost_of_revenue": 23470000, "gross_profit": 28975000, "ebit": -11107000, "ebitda": -10763000, "pretax_income": -5639000, "tax_provision": 76000, "net_income": -5707000, "net_income_to_common": -5707000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15991000, "total_current_assets": 168534000, "total_assets": 213071000, "short_term_debt": 30729000, "long_term_debt": 56766000, "total_debt": 87495000, "total_liabilities": 156901000, "total_equity": 55428000, "shares_outstanding": 191301000, "goodwill_and_intangibles": 1316000 }, "cash_flow": { "operating_cash_flow": -2446000, "capital_expenditure": 477000, "free_cash_flow": -1969000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 40147, "ticker_id": 5299, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:04:38.929703+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-11107000", "ebitda": "-10763000", "netIncome": "-5707000", "grossProfit": "28975000", "depreciation": "None", "totalRevenue": "52445000", "costOfRevenue": "23470000", "interestIncome": "None", "incomeBeforeTax": "-5639000", "interestExpense": "2150000", "operatingIncome": "-11107000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "76000", "reportedCurrency": "USD", "netInterestIncome": "-2150000", "nonInterestIncome": "None", "operatingExpenses": "40082000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18900000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23470000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "344000", "sellingGeneralAndAdministrative": "21182000", "netIncomeFromContinuingOperations": "-5715000" }, "balance": { "goodwill": "1316000", "inventory": "54529000", "commonStock": "191000", "currentDebt": "None", "investments": "None", "totalAssets": "213071000", "longTermDebt": "56766000", "shortTermDebt": "30729000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1078952000", "totalLiabilities": "156901000", "otherCurrentAssets": "4586000", "totalCurrentAssets": "168534000", "currentLongTermDebt": "28125000", "longTermInvestments": "None", "shortTermInvestments": "62034000", "currentNetReceivables": "31394000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "44537000", "currentAccountsPayable": "30518000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "98898000", "totalShareholderEquity": "55428000", "capitalLeaseObligations": "14007000", "otherCurrentLiabilities": "20900000", "totalCurrentLiabilities": "84358000", "otherNonCurrentLiabilities": "4374000", "totalNonCurrentLiabilities": "72543000", "cashAndShortTermInvestments": "15991000", "commonStockSharesOutstanding": "191301000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "15991000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5715000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-5877000", "operatingCashflow": "-2446000", "capitalExpenditures": "477000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-129000", "cashflowFromInvestment": "-1089000", "stockBasedCompensation": "5681000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "344000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 52445000, "cost_of_revenue": 23470000, "gross_profit": 28975000, "research_and_development": 18900000, "selling_general_admin": 21182000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11107000, "depreciation_amortisation": 344000, "ebitda": -10763000, "interest_expense": 2150000, "interest_income": null, "other_non_operating": null, "pretax_income": -5639000, "tax_provision": 76000, "effective_tax_rate": null, "net_income": -5707000, "net_income_continuing_ops": -5715000, "net_income_to_common": -5707000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15991000, "short_term_investments": 62034000, "net_receivables": 31394000, "inventory": 54529000, "other_current_assets": null, "total_current_assets": 168534000, "net_ppe": null, "goodwill": 1316000, "intangible_assets": null, "goodwill_and_intangibles": 1316000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 44537000, "total_assets": 213071000, "short_term_debt": 30729000, "accounts_payable": 30518000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 84358000, "long_term_debt": 56766000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 72543000, "total_liabilities": 156901000, "total_debt": 87495000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1078952000, "total_equity": 55428000, "shares_outstanding": 191301000, "operating_cash_flow": -2446000, "stock_based_compensation": 5681000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 477000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1089000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -129000, "free_cash_flow": -1969000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-11107000", "ebitda": "-10763000", "netIncome": "-5707000", "grossProfit": "28975000", "depreciation": "None", "totalRevenue": "52445000", "costOfRevenue": "23470000", "interestIncome": "None", "incomeBeforeTax": "-5639000", "interestExpense": "2150000", "operatingIncome": "-11107000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "76000", "reportedCurrency": "USD", "netInterestIncome": "-2150000", "nonInterestIncome": "None", "operatingExpenses": "40082000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18900000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23470000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "344000", "sellingGeneralAndAdministrative": "21182000", "netIncomeFromContinuingOperations": "-5715000" }, "balance": { "goodwill": "1316000", "inventory": "54529000", "commonStock": "191000", "currentDebt": "None", "investments": "None", "totalAssets": "213071000", "longTermDebt": "56766000", "shortTermDebt": "30729000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1078952000", "totalLiabilities": "156901000", "otherCurrentAssets": "4586000", "totalCurrentAssets": "168534000", "currentLongTermDebt": "28125000", "longTermInvestments": "None", "shortTermInvestments": "62034000", "currentNetReceivables": "31394000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "44537000", "currentAccountsPayable": "30518000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "98898000", "totalShareholderEquity": "55428000", "capitalLeaseObligations": "14007000", "otherCurrentLiabilities": "20900000", "totalCurrentLiabilities": "84358000", "otherNonCurrentLiabilities": "4374000", "totalNonCurrentLiabilities": "72543000", "cashAndShortTermInvestments": "15991000", "commonStockSharesOutstanding": "191301000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "15991000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5715000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-5877000", "operatingCashflow": "-2446000", "capitalExpenditures": "477000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-129000", "cashflowFromInvestment": "-1089000", "stockBasedCompensation": "5681000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "344000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:04:38.929703+00:00", "is_restated": false, "income_statement": { "revenue": 43239000, "cost_of_revenue": 17815000, "gross_profit": 25424000, "ebit": -11467000, "ebitda": -11160000, "pretax_income": -7644000, "tax_provision": 74000, "net_income": -7717000, "net_income_to_common": -7717000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19476000, "total_current_assets": 161515000, "total_assets": 206776000, "short_term_debt": 22629000, "long_term_debt": 64876000, "total_debt": 87505000, "total_liabilities": 150534000, "total_equity": 55492000, "shares_outstanding": 187066000, "goodwill_and_intangibles": 1316000 }, "cash_flow": { "operating_cash_flow": -844000, "capital_expenditure": 112000, "free_cash_flow": -732000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 40148, "ticker_id": 5299, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:04:38.929703+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-11467000", "ebitda": "-11160000", "netIncome": "-7717000", "grossProfit": "25424000", "depreciation": "None", "totalRevenue": "43239000", "costOfRevenue": "17815000", "interestIncome": "None", "incomeBeforeTax": "-7644000", "interestExpense": "2110000", "operatingIncome": "-11467000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "74000", "reportedCurrency": "USD", "netInterestIncome": "-2110000", "nonInterestIncome": "None", "operatingExpenses": "36891000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16605000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17815000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "307000", "sellingGeneralAndAdministrative": "20286000", "netIncomeFromContinuingOperations": "-7718000" }, "balance": { "goodwill": "1316000", "inventory": "48161000", "commonStock": "191000", "currentDebt": "None", "investments": "None", "totalAssets": "206776000", "longTermDebt": "64876000", "shortTermDebt": "22629000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1073245000", "totalLiabilities": "150534000", "otherCurrentAssets": "6091000", "totalCurrentAssets": "161515000", "currentLongTermDebt": "20097000", "longTermInvestments": "None", "shortTermInvestments": "61443000", "currentNetReceivables": "26344000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "45261000", "currentAccountsPayable": "27677000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "99446000", "totalShareholderEquity": "55492000", "capitalLeaseObligations": "14473000", "otherCurrentLiabilities": "16935000", "totalCurrentLiabilities": "69690000", "otherNonCurrentLiabilities": "4027000", "totalNonCurrentLiabilities": "80844000", "cashAndShortTermInvestments": "19476000", "commonStockSharesOutstanding": "187066000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "19476000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7718000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-6333000", "operatingCashflow": "-844000", "capitalExpenditures": "112000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1071000", "cashflowFromInvestment": "-1189000", "stockBasedCompensation": "6635000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "307000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 43239000, "cost_of_revenue": 17815000, "gross_profit": 25424000, "research_and_development": 16605000, "selling_general_admin": 20286000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11467000, "depreciation_amortisation": 307000, "ebitda": -11160000, "interest_expense": 2110000, "interest_income": null, "other_non_operating": null, "pretax_income": -7644000, "tax_provision": 74000, "effective_tax_rate": null, "net_income": -7717000, "net_income_continuing_ops": -7718000, "net_income_to_common": -7717000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19476000, "short_term_investments": 61443000, "net_receivables": 26344000, "inventory": 48161000, "other_current_assets": null, "total_current_assets": 161515000, "net_ppe": null, "goodwill": 1316000, "intangible_assets": null, "goodwill_and_intangibles": 1316000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 45261000, "total_assets": 206776000, "short_term_debt": 22629000, "accounts_payable": 27677000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 69690000, "long_term_debt": 64876000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 80844000, "total_liabilities": 150534000, "total_debt": 87505000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1073245000, "total_equity": 55492000, "shares_outstanding": 187066000, "operating_cash_flow": -844000, "stock_based_compensation": 6635000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 112000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1189000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1071000, "free_cash_flow": -732000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-11467000", "ebitda": "-11160000", "netIncome": "-7717000", "grossProfit": "25424000", "depreciation": "None", "totalRevenue": "43239000", "costOfRevenue": "17815000", "interestIncome": "None", "incomeBeforeTax": "-7644000", "interestExpense": "2110000", "operatingIncome": "-11467000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "74000", "reportedCurrency": "USD", "netInterestIncome": "-2110000", "nonInterestIncome": "None", "operatingExpenses": "36891000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16605000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17815000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "307000", "sellingGeneralAndAdministrative": "20286000", "netIncomeFromContinuingOperations": "-7718000" }, "balance": { "goodwill": "1316000", "inventory": "48161000", "commonStock": "191000", "currentDebt": "None", "investments": "None", "totalAssets": "206776000", "longTermDebt": "64876000", "shortTermDebt": "22629000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1073245000", "totalLiabilities": "150534000", "otherCurrentAssets": "6091000", "totalCurrentAssets": "161515000", "currentLongTermDebt": "20097000", "longTermInvestments": "None", "shortTermInvestments": "61443000", "currentNetReceivables": "26344000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "45261000", "currentAccountsPayable": "27677000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "99446000", "totalShareholderEquity": "55492000", "capitalLeaseObligations": "14473000", "otherCurrentLiabilities": "16935000", "totalCurrentLiabilities": "69690000", "otherNonCurrentLiabilities": "4027000", "totalNonCurrentLiabilities": "80844000", "cashAndShortTermInvestments": "19476000", "commonStockSharesOutstanding": "187066000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "19476000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7718000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-6333000", "operatingCashflow": "-844000", "capitalExpenditures": "112000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1071000", "cashflowFromInvestment": "-1189000", "stockBasedCompensation": "6635000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "307000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:04:38.929703+00:00", "is_restated": false, "income_statement": { "revenue": 50809000, "cost_of_revenue": 23424000, "gross_profit": 27385000, "ebit": -398000, "ebitda": -66000, "pretax_income": -2451000, "tax_provision": 111000, "net_income": -2521000, "net_income_to_common": -2521000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20266000, "total_current_assets": 152022000, "total_assets": 200917000, "short_term_debt": 21572000, "long_term_debt": 64862000, "total_debt": 86434000, "total_liabilities": 144021000, "total_equity": 56145000, "shares_outstanding": 184563000, "goodwill_and_intangibles": 1316000 }, "cash_flow": { "operating_cash_flow": 4929000, "capital_expenditure": 976000, "free_cash_flow": 5905000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 40149, "ticker_id": 5299, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:04:38.929703+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-398000", "ebitda": "-66000", "netIncome": "-2521000", "grossProfit": "27385000", "depreciation": "None", "totalRevenue": "50809000", "costOfRevenue": "23424000", "interestIncome": "None", "incomeBeforeTax": "-2451000", "interestExpense": "2053000", "operatingIncome": "-1449000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "111000", "reportedCurrency": "USD", "netInterestIncome": "-2053000", "nonInterestIncome": "None", "operatingExpenses": "28834000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15443000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23424000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "332000", "sellingGeneralAndAdministrative": "19333000", "netIncomeFromContinuingOperations": "-2562000" }, "balance": { "goodwill": "1316000", "inventory": "38150000", "commonStock": "186000", "currentDebt": "None", "investments": "None", "totalAssets": "200917000", "longTermDebt": "64862000", "shortTermDebt": "21572000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1065528000", "totalLiabilities": "144021000", "otherCurrentAssets": "3643000", "totalCurrentAssets": "152022000", "currentLongTermDebt": "19297000", "longTermInvestments": "None", "shortTermInvestments": "60186000", "currentNetReceivables": "29777000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "48895000", "currentAccountsPayable": "21695000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "98097000", "totalShareholderEquity": "56145000", "capitalLeaseObligations": "13938000", "otherCurrentLiabilities": "18943000", "totalCurrentLiabilities": "63608000", "otherNonCurrentLiabilities": "3888000", "totalNonCurrentLiabilities": "80413000", "cashAndShortTermInvestments": "20266000", "commonStockSharesOutstanding": "184563000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "20266000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2562000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-990000", "operatingCashflow": "4929000", "capitalExpenditures": "976000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "746000", "cashflowFromInvestment": "-7286000", "stockBasedCompensation": "5504000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "332000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 50809000, "cost_of_revenue": 23424000, "gross_profit": 27385000, "research_and_development": 15443000, "selling_general_admin": 19333000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -398000, "depreciation_amortisation": 332000, "ebitda": -66000, "interest_expense": 2053000, "interest_income": null, "other_non_operating": null, "pretax_income": -2451000, "tax_provision": 111000, "effective_tax_rate": null, "net_income": -2521000, "net_income_continuing_ops": -2562000, "net_income_to_common": -2521000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20266000, "short_term_investments": 60186000, "net_receivables": 29777000, "inventory": 38150000, "other_current_assets": null, "total_current_assets": 152022000, "net_ppe": null, "goodwill": 1316000, "intangible_assets": null, "goodwill_and_intangibles": 1316000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 48895000, "total_assets": 200917000, "short_term_debt": 21572000, "accounts_payable": 21695000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 63608000, "long_term_debt": 64862000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 80413000, "total_liabilities": 144021000, "total_debt": 86434000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1065528000, "total_equity": 56145000, "shares_outstanding": 184563000, "operating_cash_flow": 4929000, "stock_based_compensation": 5504000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 976000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7286000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 746000, "free_cash_flow": 5905000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-398000", "ebitda": "-66000", "netIncome": "-2521000", "grossProfit": "27385000", "depreciation": "None", "totalRevenue": "50809000", "costOfRevenue": "23424000", "interestIncome": "None", "incomeBeforeTax": "-2451000", "interestExpense": "2053000", "operatingIncome": "-1449000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "111000", "reportedCurrency": "USD", "netInterestIncome": "-2053000", "nonInterestIncome": "None", "operatingExpenses": "28834000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15443000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23424000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "332000", "sellingGeneralAndAdministrative": "19333000", "netIncomeFromContinuingOperations": "-2562000" }, "balance": { "goodwill": "1316000", "inventory": "38150000", "commonStock": "186000", "currentDebt": "None", "investments": "None", "totalAssets": "200917000", "longTermDebt": "64862000", "shortTermDebt": "21572000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1065528000", "totalLiabilities": "144021000", "otherCurrentAssets": "3643000", "totalCurrentAssets": "152022000", "currentLongTermDebt": "19297000", "longTermInvestments": "None", "shortTermInvestments": "60186000", "currentNetReceivables": "29777000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "48895000", "currentAccountsPayable": "21695000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "98097000", "totalShareholderEquity": "56145000", "capitalLeaseObligations": "13938000", "otherCurrentLiabilities": "18943000", "totalCurrentLiabilities": "63608000", "otherNonCurrentLiabilities": "3888000", "totalNonCurrentLiabilities": "80413000", "cashAndShortTermInvestments": "20266000", "commonStockSharesOutstanding": "184563000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "20266000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2562000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-990000", "operatingCashflow": "4929000", "capitalExpenditures": "976000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "746000", "cashflowFromInvestment": "-7286000", "stockBasedCompensation": "5504000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "332000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:04:38.929703+00:00", "is_restated": false, "income_statement": { "revenue": 46017000, "cost_of_revenue": 19818000, "gross_profit": 26199000, "ebit": -598000, "ebitda": -186000, "pretax_income": -2858000, "tax_provision": 76000, "net_income": -2934000, "net_income_to_common": -2934000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21575000, "total_current_assets": 140612000, "total_assets": 189539000, "short_term_debt": 20781000, "long_term_debt": 64847000, "total_debt": 85628000, "total_liabilities": 135258000, "total_equity": 53489000, "shares_outstanding": 185424000, "goodwill_and_intangibles": 1316000 }, "cash_flow": { "operating_cash_flow": 4070000, "capital_expenditure": 721000, "free_cash_flow": 4791000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 40151, "ticker_id": 5299, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:04:38.929703+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-598000", "ebitda": "-186000", "netIncome": "-2934000", "grossProfit": "26199000", "depreciation": "None", "totalRevenue": "46017000", "costOfRevenue": "19818000", "interestIncome": "None", "incomeBeforeTax": "-2858000", "interestExpense": "2260000", "operatingIncome": "-961000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "76000", "reportedCurrency": "USD", "netInterestIncome": "-2260000", "nonInterestIncome": "None", "operatingExpenses": "27160000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14013000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19818000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "412000", "sellingGeneralAndAdministrative": "17786000", "netIncomeFromContinuingOperations": "-2934000" }, "balance": { "goodwill": "1316000", "inventory": "36538000", "commonStock": "185000", "currentDebt": "None", "investments": "None", "totalAssets": "189539000", "longTermDebt": "64847000", "shortTermDebt": "20781000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1063007000", "totalLiabilities": "135258000", "otherCurrentAssets": "4148000", "totalCurrentAssets": "140612000", "currentLongTermDebt": "18521000", "longTermInvestments": "None", "shortTermInvestments": "53990000", "currentNetReceivables": "24361000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "48927000", "currentAccountsPayable": "15864000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "97898000", "totalShareholderEquity": "53489000", "capitalLeaseObligations": "14530000", "otherCurrentLiabilities": "15879000", "totalCurrentLiabilities": "54345000", "otherNonCurrentLiabilities": "3796000", "totalNonCurrentLiabilities": "80913000", "cashAndShortTermInvestments": "21575000", "commonStockSharesOutstanding": "185424000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "21575000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2934000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "1742000", "operatingCashflow": "4070000", "capitalExpenditures": "721000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "60000", "cashflowFromInvestment": "4817000", "stockBasedCompensation": "5830000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "412000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 46017000, "cost_of_revenue": 19818000, "gross_profit": 26199000, "research_and_development": 14013000, "selling_general_admin": 17786000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -598000, "depreciation_amortisation": 412000, "ebitda": -186000, "interest_expense": 2260000, "interest_income": null, "other_non_operating": null, "pretax_income": -2858000, "tax_provision": 76000, "effective_tax_rate": null, "net_income": -2934000, "net_income_continuing_ops": -2934000, "net_income_to_common": -2934000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21575000, "short_term_investments": 53990000, "net_receivables": 24361000, "inventory": 36538000, "other_current_assets": null, "total_current_assets": 140612000, "net_ppe": null, "goodwill": 1316000, "intangible_assets": null, "goodwill_and_intangibles": 1316000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 48927000, "total_assets": 189539000, "short_term_debt": 20781000, "accounts_payable": 15864000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 54345000, "long_term_debt": 64847000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 80913000, "total_liabilities": 135258000, "total_debt": 85628000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1063007000, "total_equity": 53489000, "shares_outstanding": 185424000, "operating_cash_flow": 4070000, "stock_based_compensation": 5830000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 721000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 4817000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 60000, "free_cash_flow": 4791000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-598000", "ebitda": "-186000", "netIncome": "-2934000", "grossProfit": "26199000", "depreciation": "None", "totalRevenue": "46017000", "costOfRevenue": "19818000", "interestIncome": "None", "incomeBeforeTax": "-2858000", "interestExpense": "2260000", "operatingIncome": "-961000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "76000", "reportedCurrency": "USD", "netInterestIncome": "-2260000", "nonInterestIncome": "None", "operatingExpenses": "27160000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14013000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19818000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "412000", "sellingGeneralAndAdministrative": "17786000", "netIncomeFromContinuingOperations": "-2934000" }, "balance": { "goodwill": "1316000", "inventory": "36538000", "commonStock": "185000", "currentDebt": "None", "investments": "None", "totalAssets": "189539000", "longTermDebt": "64847000", "shortTermDebt": "20781000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1063007000", "totalLiabilities": "135258000", "otherCurrentAssets": "4148000", "totalCurrentAssets": "140612000", "currentLongTermDebt": "18521000", "longTermInvestments": "None", "shortTermInvestments": "53990000", "currentNetReceivables": "24361000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "48927000", "currentAccountsPayable": "15864000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "97898000", "totalShareholderEquity": "53489000", "capitalLeaseObligations": "14530000", "otherCurrentLiabilities": "15879000", "totalCurrentLiabilities": "54345000", "otherNonCurrentLiabilities": "3796000", "totalNonCurrentLiabilities": "80913000", "cashAndShortTermInvestments": "21575000", "commonStockSharesOutstanding": "185424000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "21575000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2934000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "1742000", "operatingCashflow": "4070000", "capitalExpenditures": "721000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "60000", "cashflowFromInvestment": "4817000", "stockBasedCompensation": "5830000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "412000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:04:38.929703+00:00", "is_restated": false, "income_statement": { "revenue": 45079000, "cost_of_revenue": 20413000, "gross_profit": 24666000, "ebit": -3501000, "ebitda": -3021000, "pretax_income": -5831000, "tax_provision": -56000, "net_income": -5775000, "net_income_to_common": -5775000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12402000, "total_current_assets": 135030000, "total_assets": 185496000, "short_term_debt": 21001000, "long_term_debt": 64840000, "total_debt": 85841000, "total_liabilities": 135195000, "total_equity": 49509000, "shares_outstanding": 184982000, "goodwill_and_intangibles": 1316000 }, "cash_flow": { "operating_cash_flow": 401000, "capital_expenditure": 41000, "free_cash_flow": 442000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 40152, "ticker_id": 5299, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:04:38.929703+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3501000", "ebitda": "-3021000", "netIncome": "-5775000", "grossProfit": "24666000", "depreciation": "None", "totalRevenue": "45079000", "costOfRevenue": "20413000", "interestIncome": "None", "incomeBeforeTax": "-5831000", "interestExpense": "2330000", "operatingIncome": "-3836000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-56000", "reportedCurrency": "USD", "netInterestIncome": "-2330000", "nonInterestIncome": "None", "operatingExpenses": "28502000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14969000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20413000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "480000", "sellingGeneralAndAdministrative": "18973000", "netIncomeFromContinuingOperations": "-5775000" }, "balance": { "goodwill": "1316000", "inventory": "36290000", "commonStock": "185000", "currentDebt": "None", "investments": "None", "totalAssets": "185496000", "longTermDebt": "64840000", "shortTermDebt": "21001000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1060073000", "totalLiabilities": "135195000", "otherCurrentAssets": "3806000", "totalCurrentAssets": "135030000", "currentLongTermDebt": "18782000", "longTermInvestments": "None", "shortTermInvestments": "58792000", "currentNetReceivables": "23740000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "50466000", "currentAccountsPayable": "16739000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "98692000", "totalShareholderEquity": "49509000", "capitalLeaseObligations": "15070000", "otherCurrentLiabilities": "15048000", "totalCurrentLiabilities": "53884000", "otherNonCurrentLiabilities": "3620000", "totalNonCurrentLiabilities": "81311000", "cashAndShortTermInvestments": "12402000", "commonStockSharesOutstanding": "184982000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "12402000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5775000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "4684000", "operatingCashflow": "401000", "capitalExpenditures": "41000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1403000", "cashflowFromInvestment": "-7107000", "stockBasedCompensation": "5678000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "480000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 45079000, "cost_of_revenue": 20413000, "gross_profit": 24666000, "research_and_development": 14969000, "selling_general_admin": 18973000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3501000, "depreciation_amortisation": 480000, "ebitda": -3021000, "interest_expense": 2330000, "interest_income": null, "other_non_operating": null, "pretax_income": -5831000, "tax_provision": -56000, "effective_tax_rate": null, "net_income": -5775000, "net_income_continuing_ops": -5775000, "net_income_to_common": -5775000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12402000, "short_term_investments": 58792000, "net_receivables": 23740000, "inventory": 36290000, "other_current_assets": null, "total_current_assets": 135030000, "net_ppe": null, "goodwill": 1316000, "intangible_assets": null, "goodwill_and_intangibles": 1316000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 50466000, "total_assets": 185496000, "short_term_debt": 21001000, "accounts_payable": 16739000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 53884000, "long_term_debt": 64840000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 81311000, "total_liabilities": 135195000, "total_debt": 85841000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1060073000, "total_equity": 49509000, "shares_outstanding": 184982000, "operating_cash_flow": 401000, "stock_based_compensation": 5678000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 41000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7107000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1403000, "free_cash_flow": 442000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3501000", "ebitda": "-3021000", "netIncome": "-5775000", "grossProfit": "24666000", "depreciation": "None", "totalRevenue": "45079000", "costOfRevenue": "20413000", "interestIncome": "None", "incomeBeforeTax": "-5831000", "interestExpense": "2330000", "operatingIncome": "-3836000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-56000", "reportedCurrency": "USD", "netInterestIncome": "-2330000", "nonInterestIncome": "None", "operatingExpenses": "28502000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14969000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20413000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "480000", "sellingGeneralAndAdministrative": "18973000", "netIncomeFromContinuingOperations": "-5775000" }, "balance": { "goodwill": "1316000", "inventory": "36290000", "commonStock": "185000", "currentDebt": "None", "investments": "None", "totalAssets": "185496000", "longTermDebt": "64840000", "shortTermDebt": "21001000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1060073000", "totalLiabilities": "135195000", "otherCurrentAssets": "3806000", "totalCurrentAssets": "135030000", "currentLongTermDebt": "18782000", "longTermInvestments": "None", "shortTermInvestments": "58792000", "currentNetReceivables": "23740000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "50466000", "currentAccountsPayable": "16739000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "98692000", "totalShareholderEquity": "49509000", "capitalLeaseObligations": "15070000", "otherCurrentLiabilities": "15048000", "totalCurrentLiabilities": "53884000", "otherNonCurrentLiabilities": "3620000", "totalNonCurrentLiabilities": "81311000", "cashAndShortTermInvestments": "12402000", "commonStockSharesOutstanding": "184982000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "12402000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5775000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "4684000", "operatingCashflow": "401000", "capitalExpenditures": "41000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1403000", "cashflowFromInvestment": "-7107000", "stockBasedCompensation": "5678000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "480000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:04:38.929703+00:00", "is_restated": false, "income_statement": { "revenue": 38365000, "cost_of_revenue": 17093000, "gross_profit": 21272000, "ebit": -7382000, "ebitda": -6751000, "pretax_income": -9616000, "tax_provision": 74000, "net_income": -9688000, "net_income_to_common": -9688000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20527000, "total_current_assets": 138169000, "total_assets": 189136000, "short_term_debt": 22308000, "long_term_debt": 64826000, "total_debt": 87134000, "total_liabilities": 138974000, "total_equity": 49370000, "shares_outstanding": 182090000, "goodwill_and_intangibles": 1316000 }, "cash_flow": { "operating_cash_flow": 1959000, "capital_expenditure": 1099000, "free_cash_flow": 3058000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 40153, "ticker_id": 5299, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:04:38.929703+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7382000", "ebitda": "-6751000", "netIncome": "-9688000", "grossProfit": "21272000", "depreciation": "None", "totalRevenue": "38365000", "costOfRevenue": "17093000", "interestIncome": "None", "incomeBeforeTax": "-9616000", "interestExpense": "2234000", "operatingIncome": "-7979000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "74000", "reportedCurrency": "USD", "netInterestIncome": "-2234000", "nonInterestIncome": "None", "operatingExpenses": "29251000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14482000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17093000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "631000", "sellingGeneralAndAdministrative": "19799000", "netIncomeFromContinuingOperations": "-9690000" }, "balance": { "goodwill": "1316000", "inventory": "39862000", "commonStock": "185000", "currentDebt": "None", "investments": "None", "totalAssets": "189136000", "longTermDebt": "64826000", "shortTermDebt": "22308000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1054298000", "totalLiabilities": "138974000", "otherCurrentAssets": "3594000", "totalCurrentAssets": "138169000", "currentLongTermDebt": "20120000", "longTermInvestments": "None", "shortTermInvestments": "51651000", "currentNetReceivables": "22535000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "50967000", "currentAccountsPayable": "16616000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "100603000", "totalShareholderEquity": "49370000", "capitalLeaseObligations": "15657000", "otherCurrentLiabilities": "16154000", "totalCurrentLiabilities": "57245000", "otherNonCurrentLiabilities": "3434000", "totalNonCurrentLiabilities": "81729000", "cashAndShortTermInvestments": "20527000", "commonStockSharesOutstanding": "182090000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "20527000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9688000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "1594000", "operatingCashflow": "1959000", "capitalExpenditures": "1099000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5561000", "cashflowFromInvestment": "1446000", "stockBasedCompensation": "5855000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "631000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 38365000, "cost_of_revenue": 17093000, "gross_profit": 21272000, "research_and_development": 14482000, "selling_general_admin": 19799000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7382000, "depreciation_amortisation": 631000, "ebitda": -6751000, "interest_expense": 2234000, "interest_income": null, "other_non_operating": null, "pretax_income": -9616000, "tax_provision": 74000, "effective_tax_rate": null, "net_income": -9688000, "net_income_continuing_ops": -9690000, "net_income_to_common": -9688000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20527000, "short_term_investments": 51651000, "net_receivables": 22535000, "inventory": 39862000, "other_current_assets": null, "total_current_assets": 138169000, "net_ppe": null, "goodwill": 1316000, "intangible_assets": null, "goodwill_and_intangibles": 1316000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 50967000, "total_assets": 189136000, "short_term_debt": 22308000, "accounts_payable": 16616000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 57245000, "long_term_debt": 64826000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 81729000, "total_liabilities": 138974000, "total_debt": 87134000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1054298000, "total_equity": 49370000, "shares_outstanding": 182090000, "operating_cash_flow": 1959000, "stock_based_compensation": 5855000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1099000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1446000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5561000, "free_cash_flow": 3058000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7382000", "ebitda": "-6751000", "netIncome": "-9688000", "grossProfit": "21272000", "depreciation": "None", "totalRevenue": "38365000", "costOfRevenue": "17093000", "interestIncome": "None", "incomeBeforeTax": "-9616000", "interestExpense": "2234000", "operatingIncome": "-7979000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "74000", "reportedCurrency": "USD", "netInterestIncome": "-2234000", "nonInterestIncome": "None", "operatingExpenses": "29251000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14482000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17093000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "631000", "sellingGeneralAndAdministrative": "19799000", "netIncomeFromContinuingOperations": "-9690000" }, "balance": { "goodwill": "1316000", "inventory": "39862000", "commonStock": "185000", "currentDebt": "None", "investments": "None", "totalAssets": "189136000", "longTermDebt": "64826000", "shortTermDebt": "22308000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1054298000", "totalLiabilities": "138974000", "otherCurrentAssets": "3594000", "totalCurrentAssets": "138169000", "currentLongTermDebt": "20120000", "longTermInvestments": "None", "shortTermInvestments": "51651000", "currentNetReceivables": "22535000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "50967000", "currentAccountsPayable": "16616000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "100603000", "totalShareholderEquity": "49370000", "capitalLeaseObligations": "15657000", "otherCurrentLiabilities": "16154000", "totalCurrentLiabilities": "57245000", "otherNonCurrentLiabilities": "3434000", "totalNonCurrentLiabilities": "81729000", "cashAndShortTermInvestments": "20527000", "commonStockSharesOutstanding": "182090000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "20527000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9688000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "1594000", "operatingCashflow": "1959000", "capitalExpenditures": "1099000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5561000", "cashflowFromInvestment": "1446000", "stockBasedCompensation": "5855000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "631000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:04:38.929703+00:00", "is_restated": false, "income_statement": { "revenue": 46768000, "cost_of_revenue": 20809000, "gross_profit": 25959000, "ebit": 912000, "ebitda": 1559000, "pretax_income": -1317000, "tax_provision": 72000, "net_income": -1328000, "net_income_to_common": -1328000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11647000, "total_current_assets": 144441000, "total_assets": 197748000, "short_term_debt": 20000000, "long_term_debt": 59796000, "total_debt": 79796000, "total_liabilities": 144304000, "total_equity": 52650000, "shares_outstanding": 181216000, "goodwill_and_intangibles": 1316000 }, "cash_flow": { "operating_cash_flow": -15015000, "capital_expenditure": 6000, "free_cash_flow": -15009000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 40154, "ticker_id": 5299, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:04:38.929703+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "912000", "ebitda": "1559000", "netIncome": "-1328000", "grossProfit": "25959000", "depreciation": "None", "totalRevenue": "46768000", "costOfRevenue": "20809000", "interestIncome": "None", "incomeBeforeTax": "-1317000", "interestExpense": "2229000", "operatingIncome": "976000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "72000", "reportedCurrency": "USD", "netInterestIncome": "-2229000", "nonInterestIncome": "None", "operatingExpenses": "24983000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14288000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20809000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "647000", "sellingGeneralAndAdministrative": "17269000", "netIncomeFromContinuingOperations": "-1389000" }, "balance": { "goodwill": "1316000", "inventory": "39868000", "commonStock": "181000", "currentDebt": "None", "investments": "None", "totalAssets": "197748000", "longTermDebt": "59796000", "shortTermDebt": "20000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1044610000", "totalLiabilities": "144304000", "otherCurrentAssets": "3221000", "totalCurrentAssets": "144441000", "currentLongTermDebt": "20000000", "longTermInvestments": "None", "shortTermInvestments": "54205000", "currentNetReceivables": "35500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "53307000", "currentAccountsPayable": "23842000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "93547000", "totalShareholderEquity": "52650000", "capitalLeaseObligations": "16203000", "otherCurrentLiabilities": "21677000", "totalCurrentLiabilities": "67521000", "otherNonCurrentLiabilities": "3236000", "totalNonCurrentLiabilities": "76783000", "cashAndShortTermInvestments": "11647000", "commonStockSharesOutstanding": "181216000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "11647000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1328000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "4572000", "operatingCashflow": "-15015000", "capitalExpenditures": "6000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1014999", "cashflowFromInvestment": "8215999", "stockBasedCompensation": "4903000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "647000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 46768000, "cost_of_revenue": 20809000, "gross_profit": 25959000, "research_and_development": 14288000, "selling_general_admin": 17269000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 912000, "depreciation_amortisation": 647000, "ebitda": 1559000, "interest_expense": 2229000, "interest_income": null, "other_non_operating": null, "pretax_income": -1317000, "tax_provision": 72000, "effective_tax_rate": null, "net_income": -1328000, "net_income_continuing_ops": -1389000, "net_income_to_common": -1328000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11647000, "short_term_investments": 54205000, "net_receivables": 35500000, "inventory": 39868000, "other_current_assets": null, "total_current_assets": 144441000, "net_ppe": null, "goodwill": 1316000, "intangible_assets": null, "goodwill_and_intangibles": 1316000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 53307000, "total_assets": 197748000, "short_term_debt": 20000000, "accounts_payable": 23842000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 67521000, "long_term_debt": 59796000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 76783000, "total_liabilities": 144304000, "total_debt": 79796000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1044610000, "total_equity": 52650000, "shares_outstanding": 181216000, "operating_cash_flow": -15015000, "stock_based_compensation": 4903000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 8215999, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1014999, "free_cash_flow": -15009000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "912000", "ebitda": "1559000", "netIncome": "-1328000", "grossProfit": "25959000", "depreciation": "None", "totalRevenue": "46768000", "costOfRevenue": "20809000", "interestIncome": "None", "incomeBeforeTax": "-1317000", "interestExpense": "2229000", "operatingIncome": "976000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "72000", "reportedCurrency": "USD", "netInterestIncome": "-2229000", "nonInterestIncome": "None", "operatingExpenses": "24983000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14288000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20809000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "647000", "sellingGeneralAndAdministrative": "17269000", "netIncomeFromContinuingOperations": "-1389000" }, "balance": { "goodwill": "1316000", "inventory": "39868000", "commonStock": "181000", "currentDebt": "None", "investments": "None", "totalAssets": "197748000", "longTermDebt": "59796000", "shortTermDebt": "20000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1044610000", "totalLiabilities": "144304000", "otherCurrentAssets": "3221000", "totalCurrentAssets": "144441000", "currentLongTermDebt": "20000000", "longTermInvestments": "None", "shortTermInvestments": "54205000", "currentNetReceivables": "35500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "53307000", "currentAccountsPayable": "23842000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "93547000", "totalShareholderEquity": "52650000", "capitalLeaseObligations": "16203000", "otherCurrentLiabilities": "21677000", "totalCurrentLiabilities": "67521000", "otherNonCurrentLiabilities": "3236000", "totalNonCurrentLiabilities": "76783000", "cashAndShortTermInvestments": "11647000", "commonStockSharesOutstanding": "181216000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "11647000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1328000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "4572000", "operatingCashflow": "-15015000", "capitalExpenditures": "6000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1014999", "cashflowFromInvestment": "8215999", "stockBasedCompensation": "4903000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "647000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:04:38.929703+00:00", "is_restated": false, "income_statement": { "revenue": 39772000, "cost_of_revenue": 17956000, "gross_profit": 21816000, "ebit": -4844000, "ebitda": -4167000, "pretax_income": -7208000, "tax_provision": 78000, "net_income": -7267000, "net_income_to_common": -7267000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17389000, "total_current_assets": 150936000, "total_assets": 205844000, "short_term_debt": 21047000, "long_term_debt": 59789000, "total_debt": 80836000, "total_liabilities": 156821000, "total_equity": 48168000, "shares_outstanding": 180938000, "goodwill_and_intangibles": 1316000 }, "cash_flow": { "operating_cash_flow": -10657000, "capital_expenditure": 2635000, "free_cash_flow": -8022000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 40156, "ticker_id": 5299, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:04:38.929703+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4844000", "ebitda": "-4167000", "netIncome": "-7267000", "grossProfit": "21816000", "depreciation": "None", "totalRevenue": "39772000", "costOfRevenue": "17956000", "interestIncome": "None", "incomeBeforeTax": "-7208000", "interestExpense": "2364000", "operatingIncome": "-5243000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "78000", "reportedCurrency": "USD", "netInterestIncome": "-2364000", "nonInterestIncome": "None", "operatingExpenses": "27059000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16783000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17956000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "677000", "sellingGeneralAndAdministrative": "16155000", "netIncomeFromContinuingOperations": "-7286000" }, "balance": { "goodwill": "1316000", "inventory": "42661000", "commonStock": "181000", "currentDebt": "None", "investments": "None", "totalAssets": "205844000", "longTermDebt": "59789000", "shortTermDebt": "21047000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1043282000", "totalLiabilities": "156821000", "otherCurrentAssets": "4723000", "totalCurrentAssets": "150936000", "currentLongTermDebt": "18779000", "longTermInvestments": "None", "shortTermInvestments": "61617000", "currentNetReceivables": "24546000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "54908000", "currentAccountsPayable": "38519000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "94919000", "totalShareholderEquity": "48168000", "capitalLeaseObligations": "16351000", "otherCurrentLiabilities": "19620000", "totalCurrentLiabilities": "80122000", "otherNonCurrentLiabilities": "2827000", "totalNonCurrentLiabilities": "76699000", "cashAndShortTermInvestments": "17389000", "commonStockSharesOutstanding": "180938000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "17389000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7267000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-8173999", "operatingCashflow": "-10657000", "capitalExpenditures": "2635000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7770000", "cashflowFromInvestment": "-275000", "stockBasedCompensation": "3979000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "677000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 39772000, "cost_of_revenue": 17956000, "gross_profit": 21816000, "research_and_development": 16783000, "selling_general_admin": 16155000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4844000, "depreciation_amortisation": 677000, "ebitda": -4167000, "interest_expense": 2364000, "interest_income": null, "other_non_operating": null, "pretax_income": -7208000, "tax_provision": 78000, "effective_tax_rate": null, "net_income": -7267000, "net_income_continuing_ops": -7286000, "net_income_to_common": -7267000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17389000, "short_term_investments": 61617000, "net_receivables": 24546000, "inventory": 42661000, "other_current_assets": null, "total_current_assets": 150936000, "net_ppe": null, "goodwill": 1316000, "intangible_assets": null, "goodwill_and_intangibles": 1316000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 54908000, "total_assets": 205844000, "short_term_debt": 21047000, "accounts_payable": 38519000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 80122000, "long_term_debt": 59789000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 76699000, "total_liabilities": 156821000, "total_debt": 80836000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1043282000, "total_equity": 48168000, "shares_outstanding": 180938000, "operating_cash_flow": -10657000, "stock_based_compensation": 3979000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2635000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -275000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7770000, "free_cash_flow": -8022000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4844000", "ebitda": "-4167000", "netIncome": "-7267000", "grossProfit": "21816000", "depreciation": "None", "totalRevenue": "39772000", "costOfRevenue": "17956000", "interestIncome": "None", "incomeBeforeTax": "-7208000", "interestExpense": "2364000", "operatingIncome": "-5243000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "78000", "reportedCurrency": "USD", "netInterestIncome": "-2364000", "nonInterestIncome": "None", "operatingExpenses": "27059000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16783000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17956000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "677000", "sellingGeneralAndAdministrative": "16155000", "netIncomeFromContinuingOperations": "-7286000" }, "balance": { "goodwill": "1316000", "inventory": "42661000", "commonStock": "181000", "currentDebt": "None", "investments": "None", "totalAssets": "205844000", "longTermDebt": "59789000", "shortTermDebt": "21047000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1043282000", "totalLiabilities": "156821000", "otherCurrentAssets": "4723000", "totalCurrentAssets": "150936000", "currentLongTermDebt": "18779000", "longTermInvestments": "None", "shortTermInvestments": "61617000", "currentNetReceivables": "24546000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "54908000", "currentAccountsPayable": "38519000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "94919000", "totalShareholderEquity": "48168000", "capitalLeaseObligations": "16351000", "otherCurrentLiabilities": "19620000", "totalCurrentLiabilities": "80122000", "otherNonCurrentLiabilities": "2827000", "totalNonCurrentLiabilities": "76699000", "cashAndShortTermInvestments": "17389000", "commonStockSharesOutstanding": "180938000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "17389000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7267000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-8173999", "operatingCashflow": "-10657000", "capitalExpenditures": "2635000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7770000", "cashflowFromInvestment": "-275000", "stockBasedCompensation": "3979000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "677000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:04:38.929703+00:00", "is_restated": false, "income_statement": { "revenue": 38853000, "cost_of_revenue": 17515000, "gross_profit": 21338000, "ebit": -11052000, "ebitda": -10412000, "pretax_income": -13233000, "tax_provision": 98000, "net_income": -13275000, "net_income_to_common": -13275000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20635000, "total_current_assets": 150936000, "total_assets": 198860000, "short_term_debt": 18718000, "long_term_debt": 54838000, "total_debt": 73556000, "total_liabilities": 147170000, "total_equity": 50816000, "shares_outstanding": 180611000, "goodwill_and_intangibles": 1316000 }, "cash_flow": { "operating_cash_flow": -8996000, "capital_expenditure": 444000, "free_cash_flow": -8552000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 40157, "ticker_id": 5299, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:04:38.929703+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-11052000", "ebitda": "-10412000", "netIncome": "-13275000", "grossProfit": "21338000", "depreciation": "None", "totalRevenue": "38853000", "costOfRevenue": "17515000", "interestIncome": "None", "incomeBeforeTax": "-13233000", "interestExpense": "2181000", "operatingIncome": "-11640000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "98000", "reportedCurrency": "USD", "netInterestIncome": "-2181000", "nonInterestIncome": "None", "operatingExpenses": "32978000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19184000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17515000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "640000", "sellingGeneralAndAdministrative": "20541000", "netIncomeFromContinuingOperations": "-13331000" }, "balance": { "goodwill": "1316000", "inventory": "40608000", "commonStock": "181000", "currentDebt": "None", "investments": "None", "totalAssets": "198860000", "longTermDebt": "54838000", "shortTermDebt": "18718000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1036015000", "totalLiabilities": "147170000", "otherCurrentAssets": "3650000", "totalCurrentAssets": "150936000", "currentLongTermDebt": "16542000", "longTermInvestments": "None", "shortTermInvestments": "63868000", "currentNetReceivables": "22175000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "47924000", "currentAccountsPayable": "37489000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "88010000", "totalShareholderEquity": "50816000", "capitalLeaseObligations": "16630000", "otherCurrentLiabilities": "17510000", "totalCurrentLiabilities": "75078000", "otherNonCurrentLiabilities": "2800000", "totalNonCurrentLiabilities": "72092000", "cashAndShortTermInvestments": "20635000", "commonStockSharesOutstanding": "180611000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "20635000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13331000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-5349000", "operatingCashflow": "-8996000", "capitalExpenditures": "444000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-173000", "cashflowFromInvestment": "2329000", "stockBasedCompensation": "5720000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "640000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 38853000, "cost_of_revenue": 17515000, "gross_profit": 21338000, "research_and_development": 19184000, "selling_general_admin": 20541000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11052000, "depreciation_amortisation": 640000, "ebitda": -10412000, "interest_expense": 2181000, "interest_income": null, "other_non_operating": null, "pretax_income": -13233000, "tax_provision": 98000, "effective_tax_rate": null, "net_income": -13275000, "net_income_continuing_ops": -13331000, "net_income_to_common": -13275000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20635000, "short_term_investments": 63868000, "net_receivables": 22175000, "inventory": 40608000, "other_current_assets": null, "total_current_assets": 150936000, "net_ppe": null, "goodwill": 1316000, "intangible_assets": null, "goodwill_and_intangibles": 1316000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 47924000, "total_assets": 198860000, "short_term_debt": 18718000, "accounts_payable": 37489000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 75078000, "long_term_debt": 54838000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 72092000, "total_liabilities": 147170000, "total_debt": 73556000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1036015000, "total_equity": 50816000, "shares_outstanding": 180611000, "operating_cash_flow": -8996000, "stock_based_compensation": 5720000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 444000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2329000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -173000, "free_cash_flow": -8552000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-11052000", "ebitda": "-10412000", "netIncome": "-13275000", "grossProfit": "21338000", "depreciation": "None", "totalRevenue": "38853000", "costOfRevenue": "17515000", "interestIncome": "None", "incomeBeforeTax": "-13233000", "interestExpense": "2181000", "operatingIncome": "-11640000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "98000", "reportedCurrency": "USD", "netInterestIncome": "-2181000", "nonInterestIncome": "None", "operatingExpenses": "32978000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19184000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17515000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "640000", "sellingGeneralAndAdministrative": "20541000", "netIncomeFromContinuingOperations": "-13331000" }, "balance": { "goodwill": "1316000", "inventory": "40608000", "commonStock": "181000", "currentDebt": "None", "investments": "None", "totalAssets": "198860000", "longTermDebt": "54838000", "shortTermDebt": "18718000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1036015000", "totalLiabilities": "147170000", "otherCurrentAssets": "3650000", "totalCurrentAssets": "150936000", "currentLongTermDebt": "16542000", "longTermInvestments": "None", "shortTermInvestments": "63868000", "currentNetReceivables": "22175000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "47924000", "currentAccountsPayable": "37489000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "88010000", "totalShareholderEquity": "50816000", "capitalLeaseObligations": "16630000", "otherCurrentLiabilities": "17510000", "totalCurrentLiabilities": "75078000", "otherNonCurrentLiabilities": "2800000", "totalNonCurrentLiabilities": "72092000", "cashAndShortTermInvestments": "20635000", "commonStockSharesOutstanding": "180611000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "20635000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13331000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-5349000", "operatingCashflow": "-8996000", "capitalExpenditures": "444000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-173000", "cashflowFromInvestment": "2329000", "stockBasedCompensation": "5720000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "640000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }