{ "ticker": { "uuid": "2afeb313-2656-4c1a-a3dc-272c87b6ebe7", "symbol": "CRE", "name": "Cre8 Enterprise Limited Class A Ordinary Shares", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Specialty Business Services", "page_url": "https://sharemaestro.com/factors/ticker/2afeb313-2656-4c1a-a3dc-272c87b6ebe7/", "api_url": "https://sharemaestro.com/factors/api/tickers/2afeb313-2656-4c1a-a3dc-272c87b6ebe7/" }, "ticker_metadata": { "id": 5528, "uuid": "2afeb313-2656-4c1a-a3dc-272c87b6ebe7", "symbol": "CRE", "name": "Cre8 Enterprise Limited Class A Ordinary Shares", "asset_type": "equity", "market_cap": 5316900, "stock_exchange_id": 2, "industry": "Specialty Business Services", "sector": "Industrials", "description": "Cre8 Enterprise Limited (CRE) is an innovative technology firm specializing in advanced digital solutions that enhance connectivity and engagement across various industries. With a strong emphasis on software development and user experience, CRE is strategically positioned to capitalize on the rising demand for digital transformation in a fast-evolving landscape. The company\u2019s platforms are designed to increase operational efficiency and productivity, delivering substantial value to clients and shareholders alike. As a leader in digital innovation, Cre8 Enterprise is set to strengthen its market position and drive sustainable long-term growth.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "2afeb313-2656-4c1a-a3dc-272c87b6ebe7", "symbol": "CRE", "name": "Cre8 Enterprise Limited Class A Ordinary Shares", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Specialty Business Services", "page_url": "https://sharemaestro.com/factors/ticker/2afeb313-2656-4c1a-a3dc-272c87b6ebe7/", "api_url": "https://sharemaestro.com/factors/api/tickers/2afeb313-2656-4c1a-a3dc-272c87b6ebe7/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.65, "value": 0.56, "quality": 0.56, "momentum": 0.56, "coverage": 0.848, "confidence": 0.758, "delta": null }, "headline_factors": { "price": 3.11, "market_cap": 6263409.38, "pe_ratio": 1.1868, "earnings_yield": 0.8426, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": 0.1026, "piotroski_f_score": 6, "momentum_12_1": null, "volatility_252d": 1.6816 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:06.898759+00:00", "batch_id": "" }, "size": { "price_close": 3.11, "market_cap": 6263409.38, "market_cap_usd": 6263409.38, "enterprise_value": 6263409.38, "shares_outstanding": 2013958, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 1.1868, "pb_ratio": 0.1218, "ptbv_ratio": 0.1218, "ps_ratio": 0.0478, "pcf_ratio": 0.5429, "pfcf_ratio": 0.5111, "ev_ebitda": null, "ev_ebit": 1.0679, "ev_sales": 0.0478, "ev_fcf": 0.5111, "earnings_yield": 0.8426, "fcf_yield": 1.9564, "price_to_sales": 0.0478, "price_to_book": 0.1218, "price_to_cashflow": 0.5429, "ebitda_to_ev": null, "sales_yield": 20.9043 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.4192, "operating_margin": 0.0448, "net_margin": 0.0403, "ebitda_margin": null, "fcf_margin": 0.0936, "roe": 0.1026, "roa": 0.0455, "roic": 0.5214, "roc_greenblatt": null, "asset_turnover": 1.1285, "cash_conversion": 2.3219, "accruals_ratio": -0.0539, "sbc_to_revenue": null, "piotroski_f_score": 6, "altman_z_score": 1.8018, "earnings_stability_5y": 0.7267, "revenue_stability_5y": 0.1152, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.473, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.2556, "net_debt_to_ebitda": null, "debt_to_assets": 0.1009, "interest_coverage": 23.3717, "current_ratio": 1.5748, "quick_ratio": 1.5748, "net_debt": -43001531, "local_beta": -0.0035, "volatility_252d": 1.6816, "volatility_60d": 3.2154, "max_drawdown_12m": -0.9721, "risk_adjusted_momentum": null }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": 0.1053, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 57.0285, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": 0.1068, "price_return_3m": -0.3135, "price_return_6m": -0.3138, "price_return_9m": -0.5793, "price_return_12m": null, "price_return_12m_ex1m": null, "momentum_6m": -0.3138, "momentum_12m": null, "momentum_12_1": null, "distance_from_52w_high": -0.9609, "distance_from_52w_low": 0.4009, "relative_strength": null }, "raw_ttm": { "revenue_ttm": 130932196, "gross_profit_ttm": 54881062, "ebit_ttm": 5864961, "ebitda_ttm": null, "net_income_ttm": 5277360, "eps_diluted_ttm": 2.6204, "operating_cash_flow_ttm": 11536345, "capital_expenditure_ttm": 717341, "fcf_ttm": 12253686, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 250943, "cash_and_equivalents": 54709136, "total_current_assets": 85176659, "total_current_liabilities": 54087751, "net_ppe": null, "total_assets": 116021212, "total_debt": 11707605, "total_equity": 51437832, "net_working_capital": -11912623, "book_value_per_share": 25.5407, "retained_earnings": 10499726, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 25.5407 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 44, "quality_composite": 44, "momentum_composite": 44, "growth_composite": 44, "yield_composite": 44, "svqf_composite": 44, "vc1_composite": 44, "vc2_composite": 44, "vc3_composite": 44, "trending_value_composite": null, "overall_composite": 35, "quality_value_composite": 0.56, "os_score": 0.65, "value_percentile": 0.56, "quality_percentile": 0.56, "momentum_percentile": 0.56, "factor_coverage": 0.848, "signal_confidence": 0.758, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 51, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 810, "ticker_id": 5528, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:06.898759+00:00", "batch_id": "", "os_score_delta": null, "price_close": 3.11, "market_cap": 6263409.38, "market_cap_usd": 6263409.38, "enterprise_value": 6263409.38, "shares_outstanding": 2013958, "fx_rate_to_usd": null, "pe_ratio": 1.1868452, "pb_ratio": 0.12176659, "ptbv_ratio": 0.12176659, "ps_ratio": 0.04783705, "pcf_ratio": 0.5429284, "pfcf_ratio": 0.51114492, "ev_ebitda": null, "ev_ebit": 1.06793709, "ev_sales": 0.04783705, "ev_fcf": 0.51114492, "earnings_yield": 0.84256987, "fcf_yield": 1.95639232, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.41915635, "operating_margin": 0.04479388, "net_margin": 0.04030605, "ebitda_margin": null, "fcf_margin": 0.09358803, "roe": 0.10259686, "roa": 0.04548617, "roic": 0.52140396, "roc_greenblatt": null, "asset_turnover": 1.12851946, "cash_conversion": 2.32193483, "accruals_ratio": -0.0539469, "sbc_to_revenue": null, "debt_to_equity": 1.25556186, "net_debt_to_ebitda": null, "debt_to_assets": 0.10090918, "interest_coverage": 23.371686, "current_ratio": 1.57478648, "quick_ratio": 1.57478648, "net_debt": -43001531, "revenue_growth_1y": null, "revenue_growth_3y_cagr": 0.10531932, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 57.02849081, "piotroski_f_score": 6, "altman_z_score": 1.8017743, "earnings_stability_5y": 0.726666, "revenue_stability_5y": 0.115203, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.10676157, "price_return_3m": -0.31346578, "price_return_6m": -0.31382932, "price_return_9m": -0.57927489, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": -0.96091001, "distance_from_52w_low": 0.4009009, "relative_strength": null, "local_beta": -0.0035, "volatility_252d": 1.681644, "volatility_60d": 3.215423, "max_drawdown_12m": -0.97209653, "revenue_ttm": 130932196, "gross_profit_ttm": 54881062, "ebit_ttm": 5864961, "ebitda_ttm": null, "net_income_ttm": 5277360, "eps_diluted_ttm": 2.62039228, "operating_cash_flow_ttm": 11536345, "capital_expenditure_ttm": 717341, "fcf_ttm": 12253686, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 250943, "cash_and_equivalents": 54709136, "total_current_assets": 85176659, "total_current_liabilities": 54087751, "net_ppe": null, "total_assets": 116021212, "total_debt": 11707605, "total_equity": 51437832, "net_working_capital": -11912623, "book_value_per_share": 25.54066768, "retained_earnings": 10499726, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 25.54066768, "universe_ticker_count": null, "sector": "Industrials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 44, "quality_composite": 44, "momentum_composite": 44, "growth_composite": 44, "yield_composite": 44, "svqf_composite": 44, "vc1_composite": 44, "vc2_composite": 44, "vc3_composite": 44, "trending_value_composite": null, "overall_composite": 35, "factor_coverage": 0.848, "signal_confidence": 0.758, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 51, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 3.11, "os": 0.65, "value": 0.56, "quality": 0.56, "momentum": 0.56, "confidence": 0.758, "coverage": 0.848, "pe_ratio": 1.1868, "earnings_yield": 0.8426, "shareholder_yield": 0, "roe": 0.1026, "momentum_12_1": null, "complete_fields": { "id": 810, "ticker_id": 5528, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:06.898759+00:00", "batch_id": "", "os_score_delta": null, "price_close": 3.11, "market_cap": 6263409.38, "market_cap_usd": 6263409.38, "enterprise_value": 6263409.38, "shares_outstanding": 2013958, "fx_rate_to_usd": null, "pe_ratio": 1.1868452, "pb_ratio": 0.12176659, "ptbv_ratio": 0.12176659, "ps_ratio": 0.04783705, "pcf_ratio": 0.5429284, "pfcf_ratio": 0.51114492, "ev_ebitda": null, "ev_ebit": 1.06793709, "ev_sales": 0.04783705, "ev_fcf": 0.51114492, "earnings_yield": 0.84256987, "fcf_yield": 1.95639232, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.41915635, "operating_margin": 0.04479388, "net_margin": 0.04030605, "ebitda_margin": null, "fcf_margin": 0.09358803, "roe": 0.10259686, "roa": 0.04548617, "roic": 0.52140396, "roc_greenblatt": null, "asset_turnover": 1.12851946, "cash_conversion": 2.32193483, "accruals_ratio": -0.0539469, "sbc_to_revenue": null, "debt_to_equity": 1.25556186, "net_debt_to_ebitda": null, "debt_to_assets": 0.10090918, "interest_coverage": 23.371686, "current_ratio": 1.57478648, "quick_ratio": 1.57478648, "net_debt": -43001531, "revenue_growth_1y": null, "revenue_growth_3y_cagr": 0.10531932, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 57.02849081, "piotroski_f_score": 6, "altman_z_score": 1.8017743, "earnings_stability_5y": 0.726666, "revenue_stability_5y": 0.115203, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.10676157, "price_return_3m": -0.31346578, "price_return_6m": -0.31382932, "price_return_9m": -0.57927489, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": -0.96091001, "distance_from_52w_low": 0.4009009, "relative_strength": null, "local_beta": -0.0035, "volatility_252d": 1.681644, "volatility_60d": 3.215423, "max_drawdown_12m": -0.97209653, "revenue_ttm": 130932196, "gross_profit_ttm": 54881062, "ebit_ttm": 5864961, "ebitda_ttm": null, "net_income_ttm": 5277360, "eps_diluted_ttm": 2.62039228, "operating_cash_flow_ttm": 11536345, "capital_expenditure_ttm": 717341, "fcf_ttm": 12253686, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 250943, "cash_and_equivalents": 54709136, "total_current_assets": 85176659, "total_current_liabilities": 54087751, "net_ppe": null, "total_assets": 116021212, "total_debt": 11707605, "total_equity": 51437832, "net_working_capital": -11912623, "book_value_per_share": 25.54066768, "retained_earnings": 10499726, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 25.54066768, "universe_ticker_count": null, "sector": "Industrials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 44, "quality_composite": 44, "momentum_composite": 44, "growth_composite": 44, "yield_composite": 44, "svqf_composite": 44, "vc1_composite": 44, "vc2_composite": 44, "vc3_composite": 44, "trending_value_composite": null, "overall_composite": 35, "factor_coverage": 0.848, "signal_confidence": 0.758, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 51, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:17:44.190012+00:00", "is_restated": false, "income_statement": { "revenue": 130932196, "cost_of_revenue": 76051134, "gross_profit": 54881062, "ebit": 5864961, "ebitda": null, "pretax_income": 6905269, "tax_provision": null, "net_income": 5277360, "net_income_to_common": 5277360, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 54709136, "total_current_assets": 85176659, "total_assets": 116021212, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 64583380, "total_equity": 51437832, "shares_outstanding": 2013958, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 11536345, "capital_expenditure": 717341, "free_cash_flow": 12253686, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 49455, "ticker_id": 5528, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:17:44.190012+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "5277360", "grossProfit": "54881062", "depreciation": "None", "totalRevenue": "130932196", "costOfRevenue": "76051134", "interestIncome": "391825", "incomeBeforeTax": "6905269", "interestExpense": "250943", "operatingIncome": "5864961", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "HKD", "netInterestIncome": "140882", "nonInterestIncome": "None", "operatingExpenses": "125067235", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "76051134", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "48223352", "netIncomeFromContinuingOperations": "5277360" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "116021212", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "HKD", "retainedEarnings": "10499726", "totalLiabilities": "64583380", "otherCurrentAssets": "477652", "totalCurrentAssets": "85176659", "currentLongTermDebt": "8081222", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "22582802", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "30844553", "currentAccountsPayable": "10804921", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "51437832", "capitalLeaseObligations": "20508760", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "54087751", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10495629", "cashAndShortTermInvestments": "54709136", "commonStockSharesOutstanding": "2013958", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "54709136", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5277360", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "HKD", "changeInInventory": "None", "operatingCashflow": "11536345", "capitalExpenditures": "717341", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "30104905", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "382243", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 130932196, "cost_of_revenue": 76051134, "gross_profit": 54881062, "research_and_development": null, "selling_general_admin": 48223352, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5864961, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 250943, "interest_income": null, "other_non_operating": null, "pretax_income": 6905269, "tax_provision": null, "effective_tax_rate": null, "net_income": 5277360, "net_income_continuing_ops": 5277360, "net_income_to_common": 5277360, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 54709136, "short_term_investments": null, "net_receivables": 22582802, "inventory": null, "other_current_assets": null, "total_current_assets": 85176659, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 30844553, "total_assets": 116021212, "short_term_debt": null, "accounts_payable": 10804921, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 54087751, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10495629, "total_liabilities": 64583380, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 10499726, "total_equity": 51437832, "shares_outstanding": 2013958, "operating_cash_flow": 11536345, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 717341, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 30104905, "free_cash_flow": 12253686, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "5277360", "grossProfit": "54881062", "depreciation": "None", "totalRevenue": "130932196", "costOfRevenue": "76051134", "interestIncome": "391825", "incomeBeforeTax": "6905269", "interestExpense": "250943", "operatingIncome": "5864961", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "HKD", "netInterestIncome": "140882", "nonInterestIncome": "None", "operatingExpenses": "125067235", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "76051134", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "48223352", "netIncomeFromContinuingOperations": "5277360" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "116021212", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "HKD", "retainedEarnings": "10499726", "totalLiabilities": "64583380", "otherCurrentAssets": "477652", "totalCurrentAssets": "85176659", "currentLongTermDebt": "8081222", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "22582802", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "30844553", "currentAccountsPayable": "10804921", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "51437832", "capitalLeaseObligations": "20508760", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "54087751", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10495629", "cashAndShortTermInvestments": "54709136", "commonStockSharesOutstanding": "2013958", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "54709136", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5277360", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "HKD", "changeInInventory": "None", "operatingCashflow": "11536345", "capitalExpenditures": "717341", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "30104905", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "382243", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:17:44.190012+00:00", "is_restated": false, "income_statement": { "revenue": 103820403, "cost_of_revenue": 61428164, "gross_profit": 42392239, "ebit": 8849204, "ebitda": 9555895, "pretax_income": 8532487, "tax_provision": 2129604, "net_income": 6402883, "net_income_to_common": 6402883, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13846932, "total_current_assets": 42441354, "total_assets": 57047028, "short_term_debt": 11707605, "long_term_debt": null, "total_debt": 11707605, "total_liabilities": 47143875, "total_equity": 9903153, "shares_outstanding": 22500000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 6980804, "capital_expenditure": 134709, "free_cash_flow": 7115513, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 49459, "ticker_id": 5528, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:17:44.190012+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8849204", "ebitda": "9555895", "netIncome": "6402883", "grossProfit": "42392239", "depreciation": "None", "totalRevenue": "103820403", "costOfRevenue": "61428164", "interestIncome": "31523", "incomeBeforeTax": "8532487", "interestExpense": "316717", "operatingIncome": "8256509", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "2129604", "reportedCurrency": "HKD", "netInterestIncome": "-285194", "nonInterestIncome": "None", "operatingExpenses": "34135730", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "61428164", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "706691", "sellingGeneralAndAdministrative": "24873038", "netIncomeFromContinuingOperations": "6402883" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "57047028", "longTermDebt": "None", "shortTermDebt": "11707605", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "HKD", "retainedEarnings": "5222366", "totalLiabilities": "47143875", "otherCurrentAssets": "9639568", "totalCurrentAssets": "42441354", "currentLongTermDebt": "8871262", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "18954854", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14605674", "currentAccountsPayable": "8607318", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15347407", "totalShareholderEquity": "9903153", "capitalLeaseObligations": "6476145", "otherCurrentLiabilities": "14908860", "totalCurrentLiabilities": "43504073", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3639802", "cashAndShortTermInvestments": "13846932", "commonStockSharesOutstanding": "22500000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "13846932", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6402883", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "HKD", "changeInInventory": "None", "operatingCashflow": "6980804", "capitalExpenditures": "134709", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7727117", "cashflowFromInvestment": "-134709", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "706691", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 103820403, "cost_of_revenue": 61428164, "gross_profit": 42392239, "research_and_development": null, "selling_general_admin": 24873038, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8849204, "depreciation_amortisation": 706691, "ebitda": 9555895, "interest_expense": 316717, "interest_income": null, "other_non_operating": null, "pretax_income": 8532487, "tax_provision": 2129604, "effective_tax_rate": null, "net_income": 6402883, "net_income_continuing_ops": 6402883, "net_income_to_common": 6402883, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13846932, "short_term_investments": null, "net_receivables": 18954854, "inventory": null, "other_current_assets": null, "total_current_assets": 42441354, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14605674, "total_assets": 57047028, "short_term_debt": 11707605, "accounts_payable": 8607318, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 43504073, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3639802, "total_liabilities": 47143875, "total_debt": 11707605, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5222366, "total_equity": 9903153, "shares_outstanding": 22500000, "operating_cash_flow": 6980804, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 134709, "acquisitions": null, "other_investing": null, "investing_cash_flow": -134709, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7727117, "free_cash_flow": 7115513, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "8849204", "ebitda": "9555895", "netIncome": "6402883", "grossProfit": "42392239", "depreciation": "None", "totalRevenue": "103820403", "costOfRevenue": "61428164", "interestIncome": "31523", "incomeBeforeTax": "8532487", "interestExpense": "316717", "operatingIncome": "8256509", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "2129604", "reportedCurrency": "HKD", "netInterestIncome": "-285194", "nonInterestIncome": "None", "operatingExpenses": "34135730", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "61428164", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "706691", "sellingGeneralAndAdministrative": "24873038", "netIncomeFromContinuingOperations": "6402883" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "57047028", "longTermDebt": "None", "shortTermDebt": "11707605", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "HKD", "retainedEarnings": "5222366", "totalLiabilities": "47143875", "otherCurrentAssets": "9639568", "totalCurrentAssets": "42441354", "currentLongTermDebt": "8871262", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "18954854", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14605674", "currentAccountsPayable": "8607318", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15347407", "totalShareholderEquity": "9903153", "capitalLeaseObligations": "6476145", "otherCurrentLiabilities": "14908860", "totalCurrentLiabilities": "43504073", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3639802", "cashAndShortTermInvestments": "13846932", "commonStockSharesOutstanding": "22500000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "13846932", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6402883", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "HKD", "changeInInventory": "None", "operatingCashflow": "6980804", "capitalExpenditures": "134709", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7727117", "cashflowFromInvestment": "-134709", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "706691", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:17:44.190012+00:00", "is_restated": false, "income_statement": { "revenue": 115285213, "cost_of_revenue": 68274282, "gross_profit": 47010931, "ebit": 9407749, "ebitda": 10575263, "pretax_income": 9283728, "tax_provision": 1500878, "net_income": 7782850, "net_income_to_common": 7782850, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14752135, "total_current_assets": 48128697, "total_assets": 71433737, "short_term_debt": 20411093, "long_term_debt": null, "total_debt": 20411093, "total_liabilities": 67901505, "total_equity": 3532232, "shares_outstanding": 24250000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5477165, "capital_expenditure": 191005, "free_cash_flow": 5668170, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 49464, "ticker_id": 5528, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:17:44.190012+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "9407749", "ebitda": "10575263", "netIncome": "7782850", "grossProfit": "47010931", "depreciation": "None", "totalRevenue": "115285213", "costOfRevenue": "68274282", "interestIncome": "33332", "incomeBeforeTax": "9283728", "interestExpense": "124021", "operatingIncome": "9074652", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1500878", "reportedCurrency": "HKD", "netInterestIncome": "-90689", "nonInterestIncome": "None", "operatingExpenses": "37936279", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "68274282", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1167514", "sellingGeneralAndAdministrative": "25263695", "netIncomeFromContinuingOperations": "7782850" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "71433737", "longTermDebt": "None", "shortTermDebt": "20411093", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "HKD", "retainedEarnings": "-1180517", "totalLiabilities": "67901505", "otherCurrentAssets": "2962378", "totalCurrentAssets": "48128697", "currentLongTermDebt": "9000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "30414184", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23305040", "currentAccountsPayable": "12856542", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22355866", "totalShareholderEquity": "3532232", "capitalLeaseObligations": "13355866", "otherCurrentLiabilities": "25232584", "totalCurrentLiabilities": "65956732", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1944773", "cashAndShortTermInvestments": "14752135", "commonStockSharesOutstanding": "24250000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "14752135", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7782850", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "HKD", "changeInInventory": "None", "operatingCashflow": "5477165", "capitalExpenditures": "191005", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8681123", "cashflowFromInvestment": "-191005", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1167514", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 115285213, "cost_of_revenue": 68274282, "gross_profit": 47010931, "research_and_development": null, "selling_general_admin": 25263695, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9407749, "depreciation_amortisation": 1167514, "ebitda": 10575263, "interest_expense": 124021, "interest_income": null, "other_non_operating": null, "pretax_income": 9283728, "tax_provision": 1500878, "effective_tax_rate": null, "net_income": 7782850, "net_income_continuing_ops": 7782850, "net_income_to_common": 7782850, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14752135, "short_term_investments": null, "net_receivables": 30414184, "inventory": null, "other_current_assets": null, "total_current_assets": 48128697, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 23305040, "total_assets": 71433737, "short_term_debt": 20411093, "accounts_payable": 12856542, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 65956732, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1944773, "total_liabilities": 67901505, "total_debt": 20411093, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1180517, "total_equity": 3532232, "shares_outstanding": 24250000, "operating_cash_flow": 5477165, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 191005, "acquisitions": null, "other_investing": null, "investing_cash_flow": -191005, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8681123, "free_cash_flow": 5668170, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "9407749", "ebitda": "10575263", "netIncome": "7782850", "grossProfit": "47010931", "depreciation": "None", "totalRevenue": "115285213", "costOfRevenue": "68274282", "interestIncome": "33332", "incomeBeforeTax": "9283728", "interestExpense": "124021", "operatingIncome": "9074652", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1500878", "reportedCurrency": "HKD", "netInterestIncome": "-90689", "nonInterestIncome": "None", "operatingExpenses": "37936279", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "68274282", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1167514", "sellingGeneralAndAdministrative": "25263695", "netIncomeFromContinuingOperations": "7782850" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "71433737", "longTermDebt": "None", "shortTermDebt": "20411093", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "HKD", "retainedEarnings": "-1180517", "totalLiabilities": "67901505", "otherCurrentAssets": "2962378", "totalCurrentAssets": "48128697", "currentLongTermDebt": "9000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "30414184", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23305040", "currentAccountsPayable": "12856542", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22355866", "totalShareholderEquity": "3532232", "capitalLeaseObligations": "13355866", "otherCurrentLiabilities": "25232584", "totalCurrentLiabilities": "65956732", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1944773", "cashAndShortTermInvestments": "14752135", "commonStockSharesOutstanding": "24250000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "14752135", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7782850", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "HKD", "changeInInventory": "None", "operatingCashflow": "5477165", "capitalExpenditures": "191005", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8681123", "cashflowFromInvestment": "-191005", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1167514", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:17:44.190012+00:00", "is_restated": false, "income_statement": { "revenue": 96957894, "cost_of_revenue": 73847162, "gross_profit": 23110732, "ebit": -14171125, "ebitda": -12767858, "pretax_income": -14944630, "tax_provision": -2666331, "net_income": -12278299, "net_income_to_common": -12278299, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 848129, "total_current_assets": 37317989, "total_assets": 74658591, "short_term_debt": 32884361, "long_term_debt": null, "total_debt": 32884361, "total_liabilities": 78847139, "total_equity": -4188548, "shares_outstanding": 23950000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -13857679, "capital_expenditure": 272138, "free_cash_flow": -13585541, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 49465, "ticker_id": 5528, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:17:44.190012+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-14171125", "ebitda": "-12767858", "netIncome": "-12278299", "grossProfit": "23110732", "depreciation": "None", "totalRevenue": "96957894", "costOfRevenue": "73847162", "interestIncome": "5671", "incomeBeforeTax": "-14944630", "interestExpense": "773505", "operatingIncome": "-17429901", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-2666331", "reportedCurrency": "HKD", "netInterestIncome": "-767834", "nonInterestIncome": "None", "operatingExpenses": "40540633", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "73847162", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1403267", "sellingGeneralAndAdministrative": "27058778", "netIncomeFromContinuingOperations": "-12278299" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "74658591", "longTermDebt": "None", "shortTermDebt": "32884361", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "HKD", "retainedEarnings": "-8963367", "totalLiabilities": "78847139", "otherCurrentAssets": "478800", "totalCurrentAssets": "37317989", "currentLongTermDebt": "20800000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "35991060", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "37340602", "currentAccountsPayable": "12933594", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "45579995", "totalShareholderEquity": "-4188548", "capitalLeaseObligations": "24779995", "otherCurrentLiabilities": "13332093", "totalCurrentLiabilities": "66151505", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12695634", "cashAndShortTermInvestments": "848129", "commonStockSharesOutstanding": "23950000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "848129", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12278299", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "HKD", "changeInInventory": "None", "operatingCashflow": "-13857679", "capitalExpenditures": "272138", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5336869", "cashflowFromInvestment": "-272138", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1403267", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 96957894, "cost_of_revenue": 73847162, "gross_profit": 23110732, "research_and_development": null, "selling_general_admin": 27058778, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -14171125, "depreciation_amortisation": 1403267, "ebitda": -12767858, "interest_expense": 773505, "interest_income": null, "other_non_operating": null, "pretax_income": -14944630, "tax_provision": -2666331, "effective_tax_rate": null, "net_income": -12278299, "net_income_continuing_ops": -12278299, "net_income_to_common": -12278299, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 848129, "short_term_investments": null, "net_receivables": 35991060, "inventory": null, "other_current_assets": null, "total_current_assets": 37317989, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 37340602, "total_assets": 74658591, "short_term_debt": 32884361, "accounts_payable": 12933594, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 66151505, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12695634, "total_liabilities": 78847139, "total_debt": 32884361, "preferred_stock": null, "minority_interest": null, "retained_earnings": -8963367, "total_equity": -4188548, "shares_outstanding": 23950000, "operating_cash_flow": -13857679, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 272138, "acquisitions": null, "other_investing": null, "investing_cash_flow": -272138, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5336869, "free_cash_flow": -13585541, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-14171125", "ebitda": "-12767858", "netIncome": "-12278299", "grossProfit": "23110732", "depreciation": "None", "totalRevenue": "96957894", "costOfRevenue": "73847162", "interestIncome": "5671", "incomeBeforeTax": "-14944630", "interestExpense": "773505", "operatingIncome": "-17429901", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-2666331", "reportedCurrency": "HKD", "netInterestIncome": "-767834", "nonInterestIncome": "None", "operatingExpenses": "40540633", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "73847162", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1403267", "sellingGeneralAndAdministrative": "27058778", "netIncomeFromContinuingOperations": "-12278299" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "74658591", "longTermDebt": "None", "shortTermDebt": "32884361", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "HKD", "retainedEarnings": "-8963367", "totalLiabilities": "78847139", "otherCurrentAssets": "478800", "totalCurrentAssets": "37317989", "currentLongTermDebt": "20800000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "35991060", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "37340602", "currentAccountsPayable": "12933594", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "45579995", "totalShareholderEquity": "-4188548", "capitalLeaseObligations": "24779995", "otherCurrentLiabilities": "13332093", "totalCurrentLiabilities": "66151505", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12695634", "cashAndShortTermInvestments": "848129", "commonStockSharesOutstanding": "23950000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "848129", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12278299", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "HKD", "changeInInventory": "None", "operatingCashflow": "-13857679", "capitalExpenditures": "272138", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5336869", "cashflowFromInvestment": "-272138", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1403267", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:17:44.190012+00:00", "is_restated": false, "income_statement": { "revenue": 111441707, "cost_of_revenue": 76537868, "gross_profit": 34903839, "ebit": 2864034, "ebitda": 18955995, "pretax_income": 2367116, "tax_provision": 716096, "net_income": 1651020, "net_income_to_common": 1651020, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20399655, "total_current_assets": 47426556, "total_assets": 70123701, "short_term_debt": 25505497, "long_term_debt": null, "total_debt": 25505497, "total_liabilities": 61801041, "total_equity": 8322660, "shares_outstanding": 23950000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3528677, "capital_expenditure": 2913743, "free_cash_flow": 6442420, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 49466, "ticker_id": 5528, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:17:44.190012+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2864034", "ebitda": "18955995", "netIncome": "1651020", "grossProfit": "34903839", "depreciation": "None", "totalRevenue": "111441707", "costOfRevenue": "76537868", "interestIncome": "7918", "incomeBeforeTax": "2367116", "interestExpense": "496918", "operatingIncome": "2671365", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "716096", "reportedCurrency": "HKD", "netInterestIncome": "-489000", "nonInterestIncome": "None", "operatingExpenses": "32232474", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "76537868", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16091961", "sellingGeneralAndAdministrative": "19204091", "netIncomeFromContinuingOperations": "1651020" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "70123701", "longTermDebt": "None", "shortTermDebt": "25505497", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "HKD", "retainedEarnings": "3314932", "totalLiabilities": "61801041", "otherCurrentAssets": "558280", "totalCurrentAssets": "47426556", "currentLongTermDebt": "20800000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "26468621", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22697145", "currentAccountsPayable": "9108008", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "30764179", "totalShareholderEquity": "8322660", "capitalLeaseObligations": "9964179", "otherCurrentLiabilities": "14379353", "totalCurrentLiabilities": "56542359", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5258682", "cashAndShortTermInvestments": "20399655", "commonStockSharesOutstanding": "23950000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "20399655", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1651020", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "HKD", "changeInInventory": "None", "operatingCashflow": "3528677", "capitalExpenditures": "2913743", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-929098", "cashflowFromInvestment": "-2913743", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16091961", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 111441707, "cost_of_revenue": 76537868, "gross_profit": 34903839, "research_and_development": null, "selling_general_admin": 19204091, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2864034, "depreciation_amortisation": 16091961, "ebitda": 18955995, "interest_expense": 496918, "interest_income": null, "other_non_operating": null, "pretax_income": 2367116, "tax_provision": 716096, "effective_tax_rate": null, "net_income": 1651020, "net_income_continuing_ops": 1651020, "net_income_to_common": 1651020, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20399655, "short_term_investments": null, "net_receivables": 26468621, "inventory": null, "other_current_assets": null, "total_current_assets": 47426556, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 22697145, "total_assets": 70123701, "short_term_debt": 25505497, "accounts_payable": 9108008, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 56542359, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5258682, "total_liabilities": 61801041, "total_debt": 25505497, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3314932, "total_equity": 8322660, "shares_outstanding": 23950000, "operating_cash_flow": 3528677, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2913743, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2913743, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -929098, "free_cash_flow": 6442420, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2864034", "ebitda": "18955995", "netIncome": "1651020", "grossProfit": "34903839", "depreciation": "None", "totalRevenue": "111441707", "costOfRevenue": "76537868", "interestIncome": "7918", "incomeBeforeTax": "2367116", "interestExpense": "496918", "operatingIncome": "2671365", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "716096", "reportedCurrency": "HKD", "netInterestIncome": "-489000", "nonInterestIncome": "None", "operatingExpenses": "32232474", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "76537868", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16091961", "sellingGeneralAndAdministrative": "19204091", "netIncomeFromContinuingOperations": "1651020" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "70123701", "longTermDebt": "None", "shortTermDebt": "25505497", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "HKD", "retainedEarnings": "3314932", "totalLiabilities": "61801041", "otherCurrentAssets": "558280", "totalCurrentAssets": "47426556", "currentLongTermDebt": "20800000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "26468621", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22697145", "currentAccountsPayable": "9108008", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "30764179", "totalShareholderEquity": "8322660", "capitalLeaseObligations": "9964179", "otherCurrentLiabilities": "14379353", "totalCurrentLiabilities": "56542359", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5258682", "cashAndShortTermInvestments": "20399655", "commonStockSharesOutstanding": "23950000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "20399655", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1651020", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "HKD", "changeInInventory": "None", "operatingCashflow": "3528677", "capitalExpenditures": "2913743", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-929098", "cashflowFromInvestment": "-2913743", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16091961", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:17:44.190012+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 54709136, "total_current_assets": 85176659, "total_assets": 116021212, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 64583380, "total_equity": 51437832, "shares_outstanding": 2013958, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 49454, "ticker_id": 5528, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:17:44.190012+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "116021212", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "HKD", "retainedEarnings": "10499726", "totalLiabilities": "64583380", "otherCurrentAssets": "477652", "totalCurrentAssets": "85176659", "currentLongTermDebt": "8081222", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "22582802", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "30844553", "currentAccountsPayable": "10804921", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "51437832", "capitalLeaseObligations": "20508760", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "54087751", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10495629", "cashAndShortTermInvestments": "54709136", "commonStockSharesOutstanding": "2013958", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "54709136", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 54709136, "short_term_investments": null, "net_receivables": 22582802, "inventory": null, "other_current_assets": null, "total_current_assets": 85176659, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 30844553, "total_assets": 116021212, "short_term_debt": null, "accounts_payable": 10804921, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 54087751, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10495629, "total_liabilities": 64583380, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 10499726, "total_equity": 51437832, "shares_outstanding": 2013958, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "116021212", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "HKD", "retainedEarnings": "10499726", "totalLiabilities": "64583380", "otherCurrentAssets": "477652", "totalCurrentAssets": "85176659", "currentLongTermDebt": "8081222", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "22582802", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "30844553", "currentAccountsPayable": "10804921", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "51437832", "capitalLeaseObligations": "20508760", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "54087751", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10495629", "cashAndShortTermInvestments": "54709136", "commonStockSharesOutstanding": "2013958", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "54709136", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:17:44.190012+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11297906, "total_current_assets": 47833878, "total_assets": 80042771, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 62025824, "total_equity": 18016947, "shares_outstanding": 2013958, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 49456, "ticker_id": 5528, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:17:44.190012+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "80042771", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "HKD", "retainedEarnings": "13256274", "totalLiabilities": "62025824", "otherCurrentAssets": "159524", "totalCurrentAssets": "47833878", "currentLongTermDebt": "8480454", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "25853416", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32208893", "currentAccountsPayable": "8952274", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "18016947", "capitalLeaseObligations": "24684122", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "46948404", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "15077420", "cashAndShortTermInvestments": "11297906", "commonStockSharesOutstanding": "2013958", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "11297906", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11297906, "short_term_investments": null, "net_receivables": 25853416, "inventory": null, "other_current_assets": null, "total_current_assets": 47833878, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 32208893, "total_assets": 80042771, "short_term_debt": null, "accounts_payable": 8952274, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 46948404, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15077420, "total_liabilities": 62025824, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 13256274, "total_equity": 18016947, "shares_outstanding": 2013958, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "80042771", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "HKD", "retainedEarnings": "13256274", "totalLiabilities": "62025824", "otherCurrentAssets": "159524", "totalCurrentAssets": "47833878", "currentLongTermDebt": "8480454", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "25853416", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32208893", "currentAccountsPayable": "8952274", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "18016947", "capitalLeaseObligations": "24684122", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "46948404", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "15077420", "cashAndShortTermInvestments": "11297906", "commonStockSharesOutstanding": "2013958", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "11297906", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:17:44.190012+00:00", "is_restated": false, "income_statement": { "revenue": 2952233, "cost_of_revenue": 2045822, "gross_profit": 906411, "ebit": 141599, "ebitda": 153584, "pretax_income": 155045, "tax_provision": 58732, "net_income": 96313, "net_income_to_common": 96313, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13846932, "total_current_assets": 42441354, "total_assets": 57047028, "short_term_debt": 11707605, "long_term_debt": null, "total_debt": 11707605, "total_liabilities": 47143875, "total_equity": 9903153, "shares_outstanding": 22500000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1538447, "capital_expenditure": 1617, "free_cash_flow": 1540064, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 49457, "ticker_id": 5528, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:17:44.190012+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "141599", "ebitda": "153584", "netIncome": "96313", "grossProfit": "906411", "depreciation": "None", "totalRevenue": "2952233", "costOfRevenue": "2045822", "interestIncome": "None", "incomeBeforeTax": "155045", "interestExpense": "16232", "operatingIncome": "141599", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "58732", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "764812", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2045822", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11985", "sellingGeneralAndAdministrative": "229708", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "57047028", "longTermDebt": "None", "shortTermDebt": "11707605", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "5222366", "totalLiabilities": "47143875", "otherCurrentAssets": "9639568", "totalCurrentAssets": "42441354", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "18954854", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14605674", "currentAccountsPayable": "8607318", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15347407", "totalShareholderEquity": "9903153", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "14908860", "totalCurrentLiabilities": "43504073", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3639802", "cashAndShortTermInvestments": "13846932", "commonStockSharesOutstanding": "22500000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "13846932", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "96313", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "1538447", "capitalExpenditures": "1617", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-692043", "cashflowFromInvestment": "-3283", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-386250", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2952233, "cost_of_revenue": 2045822, "gross_profit": 906411, "research_and_development": null, "selling_general_admin": 229708, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 141599, "depreciation_amortisation": 11985, "ebitda": 153584, "interest_expense": 16232, "interest_income": null, "other_non_operating": null, "pretax_income": 155045, "tax_provision": 58732, "effective_tax_rate": null, "net_income": 96313, "net_income_continuing_ops": null, "net_income_to_common": 96313, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13846932, "short_term_investments": null, "net_receivables": 18954854, "inventory": null, "other_current_assets": null, "total_current_assets": 42441354, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14605674, "total_assets": 57047028, "short_term_debt": 11707605, "accounts_payable": 8607318, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 43504073, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3639802, "total_liabilities": 47143875, "total_debt": 11707605, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5222366, "total_equity": 9903153, "shares_outstanding": 22500000, "operating_cash_flow": 1538447, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1617, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3283, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -692043, "free_cash_flow": 1540064, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "141599", "ebitda": "153584", "netIncome": "96313", "grossProfit": "906411", "depreciation": "None", "totalRevenue": "2952233", "costOfRevenue": "2045822", "interestIncome": "None", "incomeBeforeTax": "155045", "interestExpense": "16232", "operatingIncome": "141599", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "58732", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "764812", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2045822", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11985", "sellingGeneralAndAdministrative": "229708", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "57047028", "longTermDebt": "None", "shortTermDebt": "11707605", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "5222366", "totalLiabilities": "47143875", "otherCurrentAssets": "9639568", "totalCurrentAssets": "42441354", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "18954854", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14605674", "currentAccountsPayable": "8607318", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15347407", "totalShareholderEquity": "9903153", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "14908860", "totalCurrentLiabilities": "43504073", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3639802", "cashAndShortTermInvestments": "13846932", "commonStockSharesOutstanding": "22500000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "13846932", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "96313", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "1538447", "capitalExpenditures": "1617", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-692043", "cashflowFromInvestment": "-3283", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-386250", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:17:44.190012+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13846932, "total_current_assets": 42441354, "total_assets": 57047028, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 47143875, "total_equity": 9903153, "shares_outstanding": 2013958, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 49458, "ticker_id": 5528, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:17:44.190012+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "57047028", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "HKD", "retainedEarnings": "5222366", "totalLiabilities": "47143875", "otherCurrentAssets": "807895", "totalCurrentAssets": "42441354", "currentLongTermDebt": "8871262", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "18861496", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14605674", "currentAccountsPayable": "8607318", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "9903153", "capitalLeaseObligations": "6476145", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "43504073", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3639802", "cashAndShortTermInvestments": "13846932", "commonStockSharesOutstanding": "2013958", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "13846932", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13846932, "short_term_investments": null, "net_receivables": 18861496, "inventory": null, "other_current_assets": null, "total_current_assets": 42441354, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14605674, "total_assets": 57047028, "short_term_debt": null, "accounts_payable": 8607318, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 43504073, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3639802, "total_liabilities": 47143875, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5222366, "total_equity": 9903153, "shares_outstanding": 2013958, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "57047028", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "HKD", "retainedEarnings": "5222366", "totalLiabilities": "47143875", "otherCurrentAssets": "807895", "totalCurrentAssets": "42441354", "currentLongTermDebt": "8871262", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "18861496", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14605674", "currentAccountsPayable": "8607318", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "9903153", "capitalLeaseObligations": "6476145", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "43504073", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3639802", "cashAndShortTermInvestments": "13846932", "commonStockSharesOutstanding": "2013958", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "13846932", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:17:44.190012+00:00", "is_restated": false, "income_statement": { "revenue": 2949590, "cost_of_revenue": 2043990, "gross_profit": 905599, "ebit": 141472, "ebitda": 153447, "pretax_income": 154906, "tax_provision": 58679, "net_income": 96226, "net_income_to_common": 96226, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1781274, "total_current_assets": 5459671, "total_assets": 7338550, "short_term_debt": 2993023, "long_term_debt": null, "total_debt": 2993023, "total_liabilities": 6064605, "total_equity": 1273945, "shares_outstanding": 22500000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 771885, "capital_expenditure": 1615, "free_cash_flow": 773500, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 49460, "ticker_id": 5528, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:17:44.190012+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "141472", "ebitda": "153447", "netIncome": "96226", "grossProfit": "905599", "depreciation": "None", "totalRevenue": "2949590", "costOfRevenue": "2043990", "interestIncome": "None", "incomeBeforeTax": "154906", "interestExpense": "None", "operatingIncome": "141472", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "58679", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "764128", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2043990", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11975", "sellingGeneralAndAdministrative": "229503", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "7338550", "longTermDebt": "None", "shortTermDebt": "2993023", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "671807", "totalLiabilities": "6064605", "otherCurrentAssets": "1252048", "totalCurrentAssets": "5459671", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2426349", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1878879", "currentAccountsPayable": "1107248", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3461248", "totalShareholderEquity": "1273945", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1496108", "totalCurrentLiabilities": "5596379", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "468226", "cashAndShortTermInvestments": "1781274", "commonStockSharesOutstanding": "22500000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1781274", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "96226", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "771885", "capitalExpenditures": "1615", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-346008", "cashflowFromInvestment": "-1615", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-385904", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2949590, "cost_of_revenue": 2043990, "gross_profit": 905599, "research_and_development": null, "selling_general_admin": 229503, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 141472, "depreciation_amortisation": 11975, "ebitda": 153447, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 154906, "tax_provision": 58679, "effective_tax_rate": null, "net_income": 96226, "net_income_continuing_ops": null, "net_income_to_common": 96226, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1781274, "short_term_investments": null, "net_receivables": 2426349, "inventory": null, "other_current_assets": null, "total_current_assets": 5459671, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1878879, "total_assets": 7338550, "short_term_debt": 2993023, "accounts_payable": 1107248, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5596379, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 468226, "total_liabilities": 6064605, "total_debt": 2993023, "preferred_stock": null, "minority_interest": null, "retained_earnings": 671807, "total_equity": 1273945, "shares_outstanding": 22500000, "operating_cash_flow": 771885, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1615, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1615, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -346008, "free_cash_flow": 773500, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "141472", "ebitda": "153447", "netIncome": "96226", "grossProfit": "905599", "depreciation": "None", "totalRevenue": "2949590", "costOfRevenue": "2043990", "interestIncome": "None", "incomeBeforeTax": "154906", "interestExpense": "None", "operatingIncome": "141472", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "58679", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "764128", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2043990", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11975", "sellingGeneralAndAdministrative": "229503", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "7338550", "longTermDebt": "None", "shortTermDebt": "2993023", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "671807", "totalLiabilities": "6064605", "otherCurrentAssets": "1252048", "totalCurrentAssets": "5459671", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2426349", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1878879", "currentAccountsPayable": "1107248", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3461248", "totalShareholderEquity": "1273945", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1496108", "totalCurrentLiabilities": "5596379", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "468226", "cashAndShortTermInvestments": "1781274", "commonStockSharesOutstanding": "22500000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1781274", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "96226", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "771885", "capitalExpenditures": "1615", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-346008", "cashflowFromInvestment": "-1615", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-385904", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:17:44.190012+00:00", "is_restated": false, "income_statement": { "revenue": 3711251, "cost_of_revenue": 1898432, "gross_profit": 1812819, "ebit": 387821, "ebitda": 421149, "pretax_income": 392118, "tax_provision": 77941, "net_income": 314176, "net_income_to_common": 314176, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7260890, "total_current_assets": 47955734, "total_assets": 63562356, "short_term_debt": 15370993, "long_term_debt": null, "total_debt": 15370993, "total_liabilities": 55145445, "total_equity": 8416911, "shares_outstanding": 22500000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -641999, "capital_expenditure": 7016, "free_cash_flow": -634983, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 49461, "ticker_id": 5528, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:17:44.190012+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "387821", "ebitda": "421149", "netIncome": "314176", "grossProfit": "1812819", "depreciation": "None", "totalRevenue": "3711251", "costOfRevenue": "1898432", "interestIncome": "None", "incomeBeforeTax": "392118", "interestExpense": "24339", "operatingIncome": "387821", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "77941", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1424998", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1898432", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33328", "sellingGeneralAndAdministrative": "297176", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "63562356", "longTermDebt": "None", "shortTermDebt": "15370993", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "HKD", "retainedEarnings": "3726305", "totalLiabilities": "55145445", "otherCurrentAssets": "3660999", "totalCurrentAssets": "47955734", "currentLongTermDebt": "9000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "37033845", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15606622", "currentAccountsPayable": "7216307", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16307797", "totalShareholderEquity": "8416911", "capitalLeaseObligations": "7307797", "otherCurrentLiabilities": "23706244", "totalCurrentLiabilities": "54208641", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "936804", "cashAndShortTermInvestments": "7260890", "commonStockSharesOutstanding": "22500000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7260890", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "314176", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-641999", "capitalExpenditures": "7016", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-300244", "cashflowFromInvestment": "-14015", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "429403", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3711251, "cost_of_revenue": 1898432, "gross_profit": 1812819, "research_and_development": null, "selling_general_admin": 297176, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 387821, "depreciation_amortisation": 33328, "ebitda": 421149, "interest_expense": 24339, "interest_income": null, "other_non_operating": null, "pretax_income": 392118, "tax_provision": 77941, "effective_tax_rate": null, "net_income": 314176, "net_income_continuing_ops": null, "net_income_to_common": 314176, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7260890, "short_term_investments": null, "net_receivables": 37033845, "inventory": null, "other_current_assets": null, "total_current_assets": 47955734, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15606622, "total_assets": 63562356, "short_term_debt": 15370993, "accounts_payable": 7216307, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 54208641, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 936804, "total_liabilities": 55145445, "total_debt": 15370993, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3726305, "total_equity": 8416911, "shares_outstanding": 22500000, "operating_cash_flow": -641999, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7016, "acquisitions": null, "other_investing": null, "investing_cash_flow": -14015, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -300244, "free_cash_flow": -634983, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "387821", "ebitda": "421149", "netIncome": "314176", "grossProfit": "1812819", "depreciation": "None", "totalRevenue": "3711251", "costOfRevenue": "1898432", "interestIncome": "None", "incomeBeforeTax": "392118", "interestExpense": "24339", "operatingIncome": "387821", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "77941", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1424998", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1898432", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33328", "sellingGeneralAndAdministrative": "297176", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "63562356", "longTermDebt": "None", "shortTermDebt": "15370993", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "HKD", "retainedEarnings": "3726305", "totalLiabilities": "55145445", "otherCurrentAssets": "3660999", "totalCurrentAssets": "47955734", "currentLongTermDebt": "9000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "37033845", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15606622", "currentAccountsPayable": "7216307", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16307797", "totalShareholderEquity": "8416911", "capitalLeaseObligations": "7307797", "otherCurrentLiabilities": "23706244", "totalCurrentLiabilities": "54208641", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "936804", "cashAndShortTermInvestments": "7260890", "commonStockSharesOutstanding": "22500000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7260890", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "314176", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-641999", "capitalExpenditures": "7016", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-300244", "cashflowFromInvestment": "-14015", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "429403", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:17:44.190012+00:00", "is_restated": false, "income_statement": { "revenue": 3703444, "cost_of_revenue": 1894438, "gross_profit": 1809006, "ebit": 387005, "ebitda": 420263, "pretax_income": 391293, "tax_provision": 77777, "net_income": 313515, "net_income_to_common": 313515, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 927852, "total_current_assets": 6128152, "total_assets": 8122486, "short_term_debt": 3767662, "long_term_debt": null, "total_debt": 3767662, "total_liabilities": 7046909, "total_equity": 1075577, "shares_outstanding": 22500000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -320738, "capital_expenditure": 7000, "free_cash_flow": -313738, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 49462, "ticker_id": 5528, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:17:44.190012+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "387005", "ebitda": "420263", "netIncome": "313515", "grossProfit": "1809006", "depreciation": "None", "totalRevenue": "3703444", "costOfRevenue": "1894438", "interestIncome": "None", "incomeBeforeTax": "391293", "interestExpense": "None", "operatingIncome": "387005", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "77777", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1422000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1894438", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33258", "sellingGeneralAndAdministrative": "296551", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "8122486", "longTermDebt": "None", "shortTermDebt": "3767662", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "476175", "totalLiabilities": "7046909", "otherCurrentAssets": "577962", "totalCurrentAssets": "6128152", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4622338", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1994334", "currentAccountsPayable": "922155", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3887374", "totalShareholderEquity": "1075577", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2237379", "totalCurrentLiabilities": "6927196", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "119713", "cashAndShortTermInvestments": "927852", "commonStockSharesOutstanding": "22500000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "927852", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "313515", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-320738", "capitalExpenditures": "7000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-150000", "cashflowFromInvestment": "-7000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "428500", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3703444, "cost_of_revenue": 1894438, "gross_profit": 1809006, "research_and_development": null, "selling_general_admin": 296551, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 387005, "depreciation_amortisation": 33258, "ebitda": 420263, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 391293, "tax_provision": 77777, "effective_tax_rate": null, "net_income": 313515, "net_income_continuing_ops": null, "net_income_to_common": 313515, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 927852, "short_term_investments": null, "net_receivables": 4622338, "inventory": null, "other_current_assets": null, "total_current_assets": 6128152, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1994334, "total_assets": 8122486, "short_term_debt": 3767662, "accounts_payable": 922155, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6927196, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 119713, "total_liabilities": 7046909, "total_debt": 3767662, "preferred_stock": null, "minority_interest": null, "retained_earnings": 476175, "total_equity": 1075577, "shares_outstanding": 22500000, "operating_cash_flow": -320738, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -150000, "free_cash_flow": -313738, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "387005", "ebitda": "420263", "netIncome": "313515", "grossProfit": "1809006", "depreciation": "None", "totalRevenue": "3703444", "costOfRevenue": "1894438", "interestIncome": "None", "incomeBeforeTax": "391293", "interestExpense": "None", "operatingIncome": "387005", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "77777", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1422000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1894438", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33258", "sellingGeneralAndAdministrative": "296551", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "8122486", "longTermDebt": "None", "shortTermDebt": "3767662", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "476175", "totalLiabilities": "7046909", "otherCurrentAssets": "577962", "totalCurrentAssets": "6128152", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4622338", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1994334", "currentAccountsPayable": "922155", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3887374", "totalShareholderEquity": "1075577", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2237379", "totalCurrentLiabilities": "6927196", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "119713", "cashAndShortTermInvestments": "927852", "commonStockSharesOutstanding": "22500000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "927852", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "313515", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-320738", "capitalExpenditures": "7000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-150000", "cashflowFromInvestment": "-7000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "428500", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:17:44.190012+00:00", "is_restated": false, "income_statement": { "revenue": 3067889, "cost_of_revenue": 1810640, "gross_profit": 1257249, "ebit": 31974, "ebitda": 67096, "pretax_income": 90672, "tax_provision": -22450, "net_income": 56639, "net_income_to_common": 56639, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1889230, "total_current_assets": 6163597, "total_assets": 9148155, "short_term_debt": 4721946, "long_term_debt": null, "total_debt": 4721946, "total_liabilities": 8695801, "total_equity": 452354, "shares_outstanding": 22500000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1135406, "capital_expenditure": 9994, "free_cash_flow": 1145400, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 49463, "ticker_id": 5528, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:17:44.190012+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "31974", "ebitda": "67096", "netIncome": "56639", "grossProfit": "1257249", "depreciation": "None", "totalRevenue": "3067889", "costOfRevenue": "1810640", "interestIncome": "None", "incomeBeforeTax": "90672", "interestExpense": "7042", "operatingIncome": "63861", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-22450", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1225274", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1810640", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "35122", "sellingGeneralAndAdministrative": "299522", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "9148155", "longTermDebt": "None", "shortTermDebt": "4721946", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "HKD", "retainedEarnings": "-151182", "totalLiabilities": "8695801", "otherCurrentAssets": "489748", "totalCurrentAssets": "6163597", "currentLongTermDebt": "9000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3784619", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2984558", "currentAccountsPayable": "1646471", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4971003", "totalShareholderEquity": "452354", "capitalLeaseObligations": "13355866", "otherCurrentLiabilities": "2078326", "totalCurrentLiabilities": "8446743", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "249058", "cashAndShortTermInvestments": "1889230", "commonStockSharesOutstanding": "22500000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1889230", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "56639", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "1135406", "capitalExpenditures": "9994", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "503800", "cashflowFromInvestment": "-19972", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-377528", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3067889, "cost_of_revenue": 1810640, "gross_profit": 1257249, "research_and_development": null, "selling_general_admin": 299522, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 31974, "depreciation_amortisation": 35122, "ebitda": 67096, "interest_expense": 7042, "interest_income": null, "other_non_operating": null, "pretax_income": 90672, "tax_provision": -22450, "effective_tax_rate": null, "net_income": 56639, "net_income_continuing_ops": null, "net_income_to_common": 56639, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1889230, "short_term_investments": null, "net_receivables": 3784619, "inventory": null, "other_current_assets": null, "total_current_assets": 6163597, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2984558, "total_assets": 9148155, "short_term_debt": 4721946, "accounts_payable": 1646471, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8446743, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 249058, "total_liabilities": 8695801, "total_debt": 4721946, "preferred_stock": null, "minority_interest": null, "retained_earnings": -151182, "total_equity": 452354, "shares_outstanding": 22500000, "operating_cash_flow": 1135406, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9994, "acquisitions": null, "other_investing": null, "investing_cash_flow": -19972, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 503800, "free_cash_flow": 1145400, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "31974", "ebitda": "67096", "netIncome": "56639", "grossProfit": "1257249", "depreciation": "None", "totalRevenue": "3067889", "costOfRevenue": "1810640", "interestIncome": "None", "incomeBeforeTax": "90672", "interestExpense": "7042", "operatingIncome": "63861", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-22450", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1225274", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1810640", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "35122", "sellingGeneralAndAdministrative": "299522", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "9148155", "longTermDebt": "None", "shortTermDebt": "4721946", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "HKD", "retainedEarnings": "-151182", "totalLiabilities": "8695801", "otherCurrentAssets": "489748", "totalCurrentAssets": "6163597", "currentLongTermDebt": "9000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3784619", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2984558", "currentAccountsPayable": "1646471", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4971003", "totalShareholderEquity": "452354", "capitalLeaseObligations": "13355866", "otherCurrentLiabilities": "2078326", "totalCurrentLiabilities": "8446743", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "249058", "cashAndShortTermInvestments": "1889230", "commonStockSharesOutstanding": "22500000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1889230", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "56639", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "1135406", "capitalExpenditures": "9994", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "503800", "cashflowFromInvestment": "-19972", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-377528", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 8, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }