{ "ticker": { "uuid": "2b04aad7-cfa4-4ec3-b793-78e4d9e93622", "symbol": "SIQ", "name": "Smartgroup Corporation Ltd", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Industrials", "industry": "Specialty Business Services", "page_url": "https://sharemaestro.com/factors/ticker/2b04aad7-cfa4-4ec3-b793-78e4d9e93622/", "api_url": "https://sharemaestro.com/factors/api/tickers/2b04aad7-cfa4-4ec3-b793-78e4d9e93622/" }, "ticker_metadata": { "id": 24873, "uuid": "2b04aad7-cfa4-4ec3-b793-78e4d9e93622", "symbol": "SIQ", "name": "Smartgroup Corporation Ltd", "asset_type": "equity", "market_cap": 1564969600, "stock_exchange_id": 9, "industry": "Specialty Business Services", "sector": "Industrials", "description": "Smartgroup Corporation Ltd provides employee management services in Australia. It offers Employee benefits, such as outsourced salary packaging services and novated leasing services. Its also provides end-to-end fleet management services. Additionally, it offers salary packaging software solutions and markets salary packaging debit cards. It serves not-for-profit organizations, healthcare providers, education providers, government sector, and corporate organizations. The company was founded in 1999 and is headquartered in Sydney, Australia.", "currency": "AUD", "is_active": true }, "exchange_metadata": { "id": 9, "name": "ASX", "symbol": "ASX", "country_code": "AU", "currency": "AUD", "benchmark": "^AXJO", "data_symbol": "ASX", "ticker_suffix": ".AX", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "2b04aad7-cfa4-4ec3-b793-78e4d9e93622", "symbol": "SIQ", "name": "Smartgroup Corporation Ltd", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Industrials", "industry": "Specialty Business Services", "page_url": "https://sharemaestro.com/factors/ticker/2b04aad7-cfa4-4ec3-b793-78e4d9e93622/", "api_url": "https://sharemaestro.com/factors/api/tickers/2b04aad7-cfa4-4ec3-b793-78e4d9e93622/" }, "week_end_date": "2026-06-07", "universe": "AUD_AU", "score": { "os": 0.6, "value": 0.14, "quality": 0.98, "momentum": 0.95, "coverage": 0.848, "confidence": 0.758, "delta": null }, "headline_factors": { "price": 11.92, "market_cap": 1616418108.32, "pe_ratio": 20.3466, "earnings_yield": 0.0852, "ebitda_to_ev": 0.0979, "shareholder_yield": 0.0419, "roe": 0.2867, "piotroski_f_score": 4, "momentum_12_1": 0.5545, "volatility_252d": 0.3086 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": true, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:38:50.387939+00:00", "batch_id": "" }, "size": { "price_close": 11.92, "market_cap": 1616418108.32, "market_cap_usd": 1616418108.32, "enterprise_value": 1394884108.32, "shares_outstanding": 135605546, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 20.3466, "pb_ratio": 5.8341, "ptbv_ratio": 5.8341, "ps_ratio": 4.9302, "pcf_ratio": null, "pfcf_ratio": 22.5703, "ev_ebitda": 10.2182, "ev_ebit": 11.7417, "ev_sales": 4.2545, "ev_fcf": 19.477, "earnings_yield": 0.0852, "fcf_yield": 0.0513, "price_to_sales": 4.9302, "price_to_book": 5.8341, "price_to_cashflow": null, "ebitda_to_ev": 0.0979, "sales_yield": 0.235 }, "yield": { "dividend_yield": 0.0419, "buyback_yield": 0, "shareholder_yield": 0.0419, "debt_paydown_yield": 0, "total_yield": 0.0419 }, "quality": { "gross_margin": 0.9655, "operating_margin": 0.3623, "net_margin": 0.2423, "ebitda_margin": 0.4164, "fcf_margin": 0.2184, "roe": 0.2867, "roa": 0.1121, "roic": 1.6045, "roc_greenblatt": null, "asset_turnover": 0.4628, "cash_conversion": 0.9015, "accruals_ratio": null, "sbc_to_revenue": null, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.1715, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.4468, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -1.6228, "debt_to_assets": 0.1287, "interest_coverage": 22.585, "current_ratio": 1.0287, "quick_ratio": 1.0287, "net_debt": -221534000, "local_beta": 0.6756, "volatility_252d": 0.3086, "volatility_60d": 0.6611, "max_drawdown_12m": -0.1565, "risk_adjusted_momentum": 1.7968 }, "growth": { "revenue_growth_1y": 0.072, "revenue_growth_3y_cagr": 0.1342, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.0375, "eps_growth_3y_cagr": 0.1056, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.4475, "book_value_growth_1y": 0.0591, "revenue_growth": 0.072, "earnings_growth": 0.0375 }, "momentum": { "price_return_1m": 0.1172, "price_return_3m": 0.4537, "price_return_6m": 0.372, "price_return_9m": 0.3912, "price_return_12m": 0.7367, "price_return_12m_ex1m": 0.5545, "momentum_6m": 0.372, "momentum_12m": 0.7367, "momentum_12_1": 0.5545, "distance_from_52w_high": 0, "distance_from_52w_low": 0.7535, "relative_strength": 0.7238 }, "raw_ttm": { "revenue_ttm": 327861000, "gross_profit_ttm": 316561000, "ebit_ttm": 118797000, "ebitda_ttm": 136510000, "net_income_ttm": 79444000, "eps_diluted_ttm": 0.5858, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -26156000, "fcf_ttm": 71617000, "dividends_paid_ttm": -67773000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 5260000, "cash_and_equivalents": 312702000, "total_current_assets": 352758000, "total_current_liabilities": 342914000, "net_ppe": null, "total_assets": 708449000, "total_debt": 91168000, "total_equity": 277065000, "net_working_capital": -301113000, "book_value_per_share": 2.0432, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 2.0432 }, "ranks": { "universe_ticker_count": 570, "rank_pe": 55, "rank_pb": 83, "rank_ptbv": 83, "rank_ps": 68, "rank_pcf": 50, "rank_ev_ebitda": 49, "rank_ev_ebit": 29, "rank_earnings_yield": 29, "rank_fcf_yield": 37, "rank_dividend_yield": 34, "rank_shareholder_yield": 35, "rank_total_yield": 43, "rank_roe": 7, "rank_roc": 50, "rank_roic": 2, "rank_gross_margin": 23, "rank_fcf_margin": 24, "rank_piotroski": 47, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 58, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 50, "rank_momentum_12m": 14, "rank_momentum_12m_ex1m": 17, "rank_relative_strength": 14 }, "composites": { "value_composite": 86, "quality_composite": 2, "momentum_composite": 5, "growth_composite": 85, "yield_composite": 13, "svqf_composite": 7, "vc1_composite": 91, "vc2_composite": 88, "vc3_composite": 89, "trending_value_composite": null, "overall_composite": 40, "quality_value_composite": 0.3704, "os_score": 0.6, "value_percentile": 0.14, "quality_percentile": 0.98, "momentum_percentile": 0.95, "factor_coverage": 0.848, "signal_confidence": 0.758, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 60, "small_cap_core_rank": 84, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": true, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 10773, "ticker_id": 24873, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:38:50.387939+00:00", "batch_id": "", "os_score_delta": null, "price_close": 11.92, "market_cap": 1616418108.32, "market_cap_usd": 1616418108.32, "enterprise_value": 1394884108.32, "shares_outstanding": 135605546, "fx_rate_to_usd": null, "pe_ratio": 20.34663547, "pb_ratio": 5.83407543, "ptbv_ratio": 5.83407543, "ps_ratio": 4.93019331, "pcf_ratio": null, "pfcf_ratio": 22.57031303, "ev_ebitda": 10.21818261, "ev_ebit": 11.74174523, "ev_sales": 4.25449843, "ev_fcf": 19.4769972, "earnings_yield": 0.08516622, "fcf_yield": 0.05134262, "dividend_yield": 0.04192789, "buyback_yield": 0, "shareholder_yield": 0.04192789, "debt_paydown_yield": 0, "total_yield": 0.04192789, "gross_margin": 0.96553417, "operating_margin": 0.36233953, "net_margin": 0.24231, "ebitda_margin": 0.41636547, "fcf_margin": 0.21843708, "roe": 0.28673416, "roa": 0.11213792, "roic": 1.60446868, "roc_greenblatt": null, "asset_turnover": 0.46278702, "cash_conversion": 0.90147777, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -1.62284082, "debt_to_assets": 0.12868675, "interest_coverage": 22.58498099, "current_ratio": 1.02870691, "quick_ratio": 1.02870691, "net_debt": -221534000, "revenue_growth_1y": 0.07199469, "revenue_growth_3y_cagr": 0.13422051, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.03747421, "eps_growth_3y_cagr": 0.10562549, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.4475099, "book_value_growth_1y": 0.05905399, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.171539, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.11715089, "price_return_3m": 0.45365854, "price_return_6m": 0.37197799, "price_return_9m": 0.39123647, "price_return_12m": 0.73665999, "price_return_12m_ex1m": 0.5545438, "distance_from_52w_high": 0, "distance_from_52w_low": 0.75349765, "relative_strength": 0.7238132, "local_beta": 0.6756, "volatility_252d": 0.308628, "volatility_60d": 0.661104, "max_drawdown_12m": -0.15645927, "revenue_ttm": 327861000, "gross_profit_ttm": 316561000, "ebit_ttm": 118797000, "ebitda_ttm": 136510000, "net_income_ttm": 79444000, "eps_diluted_ttm": 0.58584625, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -26156000, "fcf_ttm": 71617000, "dividends_paid_ttm": -67773000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 5260000, "cash_and_equivalents": 312702000, "total_current_assets": 352758000, "total_current_liabilities": 342914000, "net_ppe": null, "total_assets": 708449000, "total_debt": 91168000, "total_equity": 277065000, "net_working_capital": -301113000, "book_value_per_share": 2.04316865, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 2.04316865, "universe_ticker_count": 570, "sector": "Industrials", "rank_pe": 55, "rank_pb": 83, "rank_ptbv": 83, "rank_ps": 68, "rank_pcf": 50, "rank_ev_ebitda": 49, "rank_ev_ebit": 29, "rank_earnings_yield": 29, "rank_fcf_yield": 37, "rank_dividend_yield": 34, "rank_shareholder_yield": 35, "rank_total_yield": 43, "rank_roe": 7, "rank_roc": 50, "rank_roic": 2, "rank_gross_margin": 23, "rank_fcf_margin": 24, "rank_piotroski": 47, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 58, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 50, "rank_momentum_12m": 14, "rank_momentum_12m_ex1m": 17, "rank_relative_strength": 14, "value_composite": 86, "quality_composite": 2, "momentum_composite": 5, "growth_composite": 85, "yield_composite": 13, "svqf_composite": 7, "vc1_composite": 91, "vc2_composite": 88, "vc3_composite": 89, "trending_value_composite": null, "overall_composite": 40, "factor_coverage": 0.848, "signal_confidence": 0.758, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 60, "small_cap_core_rank": 84, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 11.92, "os": 0.6, "value": 0.14, "quality": 0.98, "momentum": 0.95, "confidence": 0.758, "coverage": 0.848, "pe_ratio": 20.3466, "earnings_yield": 0.0852, "shareholder_yield": 0.0419, "roe": 0.2867, "momentum_12_1": 0.5545, "complete_fields": { "id": 10773, "ticker_id": 24873, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:38:50.387939+00:00", "batch_id": "", "os_score_delta": null, "price_close": 11.92, "market_cap": 1616418108.32, "market_cap_usd": 1616418108.32, "enterprise_value": 1394884108.32, "shares_outstanding": 135605546, "fx_rate_to_usd": null, "pe_ratio": 20.34663547, "pb_ratio": 5.83407543, "ptbv_ratio": 5.83407543, "ps_ratio": 4.93019331, "pcf_ratio": null, "pfcf_ratio": 22.57031303, "ev_ebitda": 10.21818261, "ev_ebit": 11.74174523, "ev_sales": 4.25449843, "ev_fcf": 19.4769972, "earnings_yield": 0.08516622, "fcf_yield": 0.05134262, "dividend_yield": 0.04192789, "buyback_yield": 0, "shareholder_yield": 0.04192789, "debt_paydown_yield": 0, "total_yield": 0.04192789, "gross_margin": 0.96553417, "operating_margin": 0.36233953, "net_margin": 0.24231, "ebitda_margin": 0.41636547, "fcf_margin": 0.21843708, "roe": 0.28673416, "roa": 0.11213792, "roic": 1.60446868, "roc_greenblatt": null, "asset_turnover": 0.46278702, "cash_conversion": 0.90147777, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -1.62284082, "debt_to_assets": 0.12868675, "interest_coverage": 22.58498099, "current_ratio": 1.02870691, "quick_ratio": 1.02870691, "net_debt": -221534000, "revenue_growth_1y": 0.07199469, "revenue_growth_3y_cagr": 0.13422051, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.03747421, "eps_growth_3y_cagr": 0.10562549, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.4475099, "book_value_growth_1y": 0.05905399, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.171539, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.11715089, "price_return_3m": 0.45365854, "price_return_6m": 0.37197799, "price_return_9m": 0.39123647, "price_return_12m": 0.73665999, "price_return_12m_ex1m": 0.5545438, "distance_from_52w_high": 0, "distance_from_52w_low": 0.75349765, "relative_strength": 0.7238132, "local_beta": 0.6756, "volatility_252d": 0.308628, "volatility_60d": 0.661104, "max_drawdown_12m": -0.15645927, "revenue_ttm": 327861000, "gross_profit_ttm": 316561000, "ebit_ttm": 118797000, "ebitda_ttm": 136510000, "net_income_ttm": 79444000, "eps_diluted_ttm": 0.58584625, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -26156000, "fcf_ttm": 71617000, "dividends_paid_ttm": -67773000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 5260000, "cash_and_equivalents": 312702000, "total_current_assets": 352758000, "total_current_liabilities": 342914000, "net_ppe": null, "total_assets": 708449000, "total_debt": 91168000, "total_equity": 277065000, "net_working_capital": -301113000, "book_value_per_share": 2.04316865, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 2.04316865, "universe_ticker_count": 570, "sector": "Industrials", "rank_pe": 55, "rank_pb": 83, "rank_ptbv": 83, "rank_ps": 68, "rank_pcf": 50, "rank_ev_ebitda": 49, "rank_ev_ebit": 29, "rank_earnings_yield": 29, "rank_fcf_yield": 37, "rank_dividend_yield": 34, "rank_shareholder_yield": 35, "rank_total_yield": 43, "rank_roe": 7, "rank_roc": 50, "rank_roic": 2, "rank_gross_margin": 23, "rank_fcf_margin": 24, "rank_piotroski": 47, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 58, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 50, "rank_momentum_12m": 14, "rank_momentum_12m_ex1m": 17, "rank_relative_strength": 14, "value_composite": 86, "quality_composite": 2, "momentum_composite": 5, "growth_composite": 85, "yield_composite": 13, "svqf_composite": 7, "vc1_composite": 91, "vc2_composite": 88, "vc3_composite": 89, "trending_value_composite": null, "overall_composite": 40, "factor_coverage": 0.848, "signal_confidence": 0.758, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 60, "small_cap_core_rank": 84, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T19:05:29.105171+00:00", "is_restated": false, "income_statement": { "revenue": 327861000, "cost_of_revenue": 11300000, "gross_profit": 316561000, "ebit": 118797000, "ebitda": 136510000, "pretax_income": null, "tax_provision": null, "net_income": 79444000, "net_income_to_common": 79444000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 312702000, "total_current_assets": 352758000, "total_assets": 708449000, "short_term_debt": 1745000, "long_term_debt": 80723000, "total_debt": 91168000, "total_liabilities": null, "total_equity": 277065000, "shares_outstanding": 135605546, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -26156000, "free_cash_flow": 71617000, "dividends_paid": -67773000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1500000 }, "complete_fields": { "id": 416423, "ticker_id": 24873, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T19:05:29.105171+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "136510000", "netIncome": "79444000", "grossProfit": "316561000", "totalRevenue": "327861000", "costOfRevenue": "11300000", "interestExpense": "5260000", "operatingIncome": "118797000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "15102000" }, "balance": { "totalDebt": "91168000", "totalAssets": "708449000", "longTermDebt": "80723000", "shortTermDebt": "1745000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "135605546", "totalCurrentAssets": "352758000", "totalShareholderEquity": "277065000", "totalCurrentLiabilities": "342914000", "propertyPlantEquipmentNet": "37611000", "cashAndShortTermInvestments": "312702000" }, "cashflow": { "freeCashFlow": "71617000", "dividendsPaid": "-67773000", "issuanceOfDebt": "16500000", "issuanceOfStock": null, "repaymentOfDebt": "-15000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-26156000" } }, "revenue": 327861000, "cost_of_revenue": 11300000, "gross_profit": 316561000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 118797000, "depreciation_amortisation": 15102000, "ebitda": 136510000, "interest_expense": 5260000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 79444000, "net_income_continuing_ops": null, "net_income_to_common": 79444000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 312702000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 352758000, "net_ppe": 37611000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 708449000, "short_term_debt": 1745000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 342914000, "long_term_debt": 80723000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 91168000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 277065000, "shares_outstanding": 135605546, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -26156000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -67773000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1500000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 71617000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "136510000", "netIncome": "79444000", "grossProfit": "316561000", "totalRevenue": "327861000", "costOfRevenue": "11300000", "interestExpense": "5260000", "operatingIncome": "118797000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "15102000" }, "balance": { "totalDebt": "91168000", "totalAssets": "708449000", "longTermDebt": "80723000", "shortTermDebt": "1745000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "135605546", "totalCurrentAssets": "352758000", "totalShareholderEquity": "277065000", "totalCurrentLiabilities": "342914000", "propertyPlantEquipmentNet": "37611000", "cashAndShortTermInvestments": "312702000" }, "cashflow": { "freeCashFlow": "71617000", "dividendsPaid": "-67773000", "issuanceOfDebt": "16500000", "issuanceOfStock": null, "repaymentOfDebt": "-15000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-26156000" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T19:05:29.105171+00:00", "is_restated": false, "income_statement": { "revenue": 305842000, "cost_of_revenue": 13938000, "gross_profit": 291904000, "ebit": 107907000, "ebitda": 123391000, "pretax_income": null, "tax_provision": null, "net_income": 75599000, "net_income_to_common": 75599000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34648000, "total_current_assets": 320126000, "total_assets": 653357000, "short_term_debt": 3152000, "long_term_debt": 79155000, "total_debt": 84359000, "total_liabilities": null, "total_equity": 258283000, "shares_outstanding": 133878152, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -28067000, "free_cash_flow": 49476000, "dividends_paid": -65796000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 15000000 }, "complete_fields": { "id": 416425, "ticker_id": 24873, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T19:05:29.105171+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "123391000", "netIncome": "75599000", "grossProfit": "291904000", "totalRevenue": "305842000", "costOfRevenue": "13938000", "interestExpense": "4923000", "operatingIncome": "107907000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "10783000" }, "balance": { "totalDebt": "84359000", "totalAssets": "653357000", "longTermDebt": "79155000", "shortTermDebt": "3152000", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "133878152", "totalCurrentAssets": "320126000", "totalShareholderEquity": "258283000", "totalCurrentLiabilities": "313217000", "propertyPlantEquipmentNet": "23567000", "cashAndShortTermInvestments": "34648000" }, "cashflow": { "freeCashFlow": "49476000", "dividendsPaid": "-65796000", "issuanceOfDebt": "15000000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-28067000" } }, "revenue": 305842000, "cost_of_revenue": 13938000, "gross_profit": 291904000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 107907000, "depreciation_amortisation": 10783000, "ebitda": 123391000, "interest_expense": 4923000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 75599000, "net_income_continuing_ops": null, "net_income_to_common": 75599000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 34648000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 320126000, "net_ppe": 23567000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 653357000, "short_term_debt": 3152000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 313217000, "long_term_debt": 79155000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 84359000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 258283000, "shares_outstanding": 133878152, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -28067000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -65796000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 15000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 49476000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "123391000", "netIncome": "75599000", "grossProfit": "291904000", "totalRevenue": "305842000", "costOfRevenue": "13938000", "interestExpense": "4923000", "operatingIncome": "107907000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "10783000" }, "balance": { "totalDebt": "84359000", "totalAssets": "653357000", "longTermDebt": "79155000", "shortTermDebt": "3152000", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "133878152", "totalCurrentAssets": "320126000", "totalShareholderEquity": "258283000", "totalCurrentLiabilities": "313217000", "propertyPlantEquipmentNet": "23567000", "cashAndShortTermInvestments": "34648000" }, "cashflow": { "freeCashFlow": "49476000", "dividendsPaid": "-65796000", "issuanceOfDebt": "15000000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-28067000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T19:05:29.105171+00:00", "is_restated": false, "income_statement": { "revenue": 251609000, "cost_of_revenue": 9558000, "gross_profit": 242051000, "ebit": 90815000, "ebitda": 99512000, "pretax_income": null, "tax_provision": null, "net_income": 61919000, "net_income_to_common": 61919000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32794000, "total_current_assets": 97967000, "total_assets": 417527000, "short_term_debt": 2042000, "long_term_debt": 64693000, "total_debt": 72296000, "total_liabilities": null, "total_equity": 243822000, "shares_outstanding": 129695807, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -9431000, "free_cash_flow": 57800000, "dividends_paid": -58869000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 11100000 }, "complete_fields": { "id": 416426, "ticker_id": 24873, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T19:05:29.105171+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "99512000", "netIncome": "61919000", "grossProfit": "242051000", "totalRevenue": "251609000", "costOfRevenue": "9558000", "interestExpense": "3490000", "operatingIncome": "90815000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "7927000" }, "balance": { "totalDebt": "72296000", "totalAssets": "417527000", "longTermDebt": "64693000", "shortTermDebt": "2042000", "preferredStock": null, "fiscalDateEnding": "2023-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "129695807", "totalCurrentAssets": "97967000", "totalShareholderEquity": "243822000", "totalCurrentLiabilities": "104636000", "propertyPlantEquipmentNet": "18668000", "cashAndShortTermInvestments": "32794000" }, "cashflow": { "freeCashFlow": "57800000", "dividendsPaid": "-58869000", "issuanceOfDebt": "11100000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-9431000" } }, "revenue": 251609000, "cost_of_revenue": 9558000, "gross_profit": 242051000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 90815000, "depreciation_amortisation": 7927000, "ebitda": 99512000, "interest_expense": 3490000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 61919000, "net_income_continuing_ops": null, "net_income_to_common": 61919000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 32794000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 97967000, "net_ppe": 18668000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 417527000, "short_term_debt": 2042000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 104636000, "long_term_debt": 64693000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 72296000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 243822000, "shares_outstanding": 129695807, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -9431000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -58869000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 11100000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 57800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "99512000", "netIncome": "61919000", "grossProfit": "242051000", "totalRevenue": "251609000", "costOfRevenue": "9558000", "interestExpense": "3490000", "operatingIncome": "90815000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "7927000" }, "balance": { "totalDebt": "72296000", "totalAssets": "417527000", "longTermDebt": "64693000", "shortTermDebt": "2042000", "preferredStock": null, "fiscalDateEnding": "2023-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "129695807", "totalCurrentAssets": "97967000", "totalShareholderEquity": "243822000", "totalCurrentLiabilities": "104636000", "propertyPlantEquipmentNet": "18668000", "cashAndShortTermInvestments": "32794000" }, "cashflow": { "freeCashFlow": "57800000", "dividendsPaid": "-58869000", "issuanceOfDebt": "11100000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-9431000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T19:05:29.105171+00:00", "is_restated": false, "income_statement": { "revenue": 224697000, "cost_of_revenue": 7589000, "gross_profit": 217108000, "ebit": 85388000, "ebitda": 92880000, "pretax_income": null, "tax_provision": null, "net_income": 58781000, "net_income_to_common": 58781000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26707000, "total_current_assets": 85616000, "total_assets": 405842000, "short_term_debt": 1722000, "long_term_debt": 53784000, "total_debt": 64385000, "total_liabilities": null, "total_equity": 240342000, "shares_outstanding": 129695807, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -14933000, "free_cash_flow": 51209000, "dividends_paid": -87655000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 25000000 }, "complete_fields": { "id": 416427, "ticker_id": 24873, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T19:05:29.105171+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "92880000", "netIncome": "58781000", "grossProfit": "217108000", "totalRevenue": "224697000", "costOfRevenue": "7589000", "interestExpense": "1334000", "operatingIncome": "85388000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "7965000" }, "balance": { "totalDebt": "64385000", "totalAssets": "405842000", "longTermDebt": "53784000", "shortTermDebt": "1722000", "preferredStock": null, "fiscalDateEnding": "2022-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "129695807", "totalCurrentAssets": "85616000", "totalShareholderEquity": "240342000", "totalCurrentLiabilities": "102101000", "propertyPlantEquipmentNet": "15039000", "cashAndShortTermInvestments": "26707000" }, "cashflow": { "freeCashFlow": "51209000", "dividendsPaid": "-87655000", "issuanceOfDebt": "30000000", "issuanceOfStock": null, "repaymentOfDebt": "-5000000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-14933000" } }, "revenue": 224697000, "cost_of_revenue": 7589000, "gross_profit": 217108000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 85388000, "depreciation_amortisation": 7965000, "ebitda": 92880000, "interest_expense": 1334000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 58781000, "net_income_continuing_ops": null, "net_income_to_common": 58781000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 26707000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 85616000, "net_ppe": 15039000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 405842000, "short_term_debt": 1722000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 102101000, "long_term_debt": 53784000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 64385000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 240342000, "shares_outstanding": 129695807, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -14933000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -87655000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 25000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 51209000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "92880000", "netIncome": "58781000", "grossProfit": "217108000", "totalRevenue": "224697000", "costOfRevenue": "7589000", "interestExpense": "1334000", "operatingIncome": "85388000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "7965000" }, "balance": { "totalDebt": "64385000", "totalAssets": "405842000", "longTermDebt": "53784000", "shortTermDebt": "1722000", "preferredStock": null, "fiscalDateEnding": "2022-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "129695807", "totalCurrentAssets": "85616000", "totalShareholderEquity": "240342000", "totalCurrentLiabilities": "102101000", "propertyPlantEquipmentNet": "15039000", "cashAndShortTermInvestments": "26707000" }, "cashflow": { "freeCashFlow": "51209000", "dividendsPaid": "-87655000", "issuanceOfDebt": "30000000", "issuanceOfStock": null, "repaymentOfDebt": "-5000000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-14933000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T19:05:29.105171+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -10000000 }, "complete_fields": { "id": 416428, "ticker_id": 24873, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T19:05:29.105171+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-10000000", "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -10000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-10000000", "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T19:05:29.105171+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 312702000, "total_current_assets": 352758000, "total_assets": 708449000, "short_term_debt": 1745000, "long_term_debt": 80723000, "total_debt": 91168000, "total_liabilities": null, "total_equity": 277065000, "shares_outstanding": 135605546, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 416422, "ticker_id": 24873, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T19:05:29.105171+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "91168000", "totalAssets": "708449000", "longTermDebt": "80723000", "shortTermDebt": "1745000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "135605546", "totalCurrentAssets": "352758000", "totalShareholderEquity": "277065000", "totalCurrentLiabilities": "342914000", "propertyPlantEquipmentNet": "37611000", "cashAndShortTermInvestments": "312702000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 312702000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 352758000, "net_ppe": 37611000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 708449000, "short_term_debt": 1745000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 342914000, "long_term_debt": 80723000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 91168000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 277065000, "shares_outstanding": 135605546, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "91168000", "totalAssets": "708449000", "longTermDebt": "80723000", "shortTermDebt": "1745000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "135605546", "totalCurrentAssets": "352758000", "totalShareholderEquity": "277065000", "totalCurrentLiabilities": "342914000", "propertyPlantEquipmentNet": "37611000", "cashAndShortTermInvestments": "312702000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T19:05:29.105171+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34648000, "total_current_assets": 320126000, "total_assets": 653357000, "short_term_debt": 3152000, "long_term_debt": 79155000, "total_debt": 84359000, "total_liabilities": null, "total_equity": 258283000, "shares_outstanding": 133878152, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 416424, "ticker_id": 24873, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T19:05:29.105171+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "84359000", "totalAssets": "653357000", "longTermDebt": "79155000", "shortTermDebt": "3152000", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "133878152", "totalCurrentAssets": "320126000", "totalShareholderEquity": "258283000", "totalCurrentLiabilities": "313217000", "propertyPlantEquipmentNet": "23567000", "cashAndShortTermInvestments": "34648000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 34648000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 320126000, "net_ppe": 23567000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 653357000, "short_term_debt": 3152000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 313217000, "long_term_debt": 79155000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 84359000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 258283000, "shares_outstanding": 133878152, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "84359000", "totalAssets": "653357000", "longTermDebt": "79155000", "shortTermDebt": "3152000", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "133878152", "totalCurrentAssets": "320126000", "totalShareholderEquity": "258283000", "totalCurrentLiabilities": "313217000", "propertyPlantEquipmentNet": "23567000", "cashAndShortTermInvestments": "34648000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "veiled_value", "name": "Veiled Value", "slug": "veiled-value", "group": "value", "page_url": "/factors/veiled-value/", "rank_field": "-os_score" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 2, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }