{ "ticker": { "uuid": "2b059353-0757-4161-b51d-fe848e943efd", "symbol": "E25", "name": "Element 25 Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Basic Materials", "industry": "Other Industrial Metals & Mining", "page_url": "https://sharemaestro.com/factors/ticker/2b059353-0757-4161-b51d-fe848e943efd/", "api_url": "https://sharemaestro.com/factors/api/tickers/2b059353-0757-4161-b51d-fe848e943efd/" }, "ticker_metadata": { "id": 22985, "uuid": "2b059353-0757-4161-b51d-fe848e943efd", "symbol": "E25", "name": "Element 25 Limited", "asset_type": "equity", "market_cap": 86339800, "stock_exchange_id": 9, "industry": "Other Industrial Metals & Mining", "sector": "Basic Materials", "description": "Element 25 Limited engages in the exploration of mineral properties in Australia. It explores for manganese, iron, aluminum, and lithium deposits. It owns a 100% interest in the Butcherbird manganese project located in the Western Australia; and the Lake Johnston Lithium Project located in the Perth, Western Australia. The company was formerly known as Montezuma Mining Company Limited and changed its name to Element 25 Limited in May 2018. Element 25 Limited was incorporated in 2006 and is headquartered in Osborne Park, Australia.", "currency": "AUD", "is_active": true }, "exchange_metadata": { "id": 9, "name": "ASX", "symbol": "ASX", "country_code": "AU", "currency": "AUD", "benchmark": "^AXJO", "data_symbol": "ASX", "ticker_suffix": ".AX", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "2b059353-0757-4161-b51d-fe848e943efd", "symbol": "E25", "name": "Element 25 Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Basic Materials", "industry": "Other Industrial Metals & Mining", "page_url": "https://sharemaestro.com/factors/ticker/2b059353-0757-4161-b51d-fe848e943efd/", "api_url": "https://sharemaestro.com/factors/api/tickers/2b059353-0757-4161-b51d-fe848e943efd/" }, "week_end_date": "2026-06-07", "universe": "AUD_AU", "score": { "os": 0.2, "value": 0.12, "quality": 0, "momentum": 0.89, "coverage": 0.727, "confidence": 0.218, "delta": null }, "headline_factors": { "price": 0.23, "market_cap": 86339800, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": -0.2674, "roe": -0.3766, "piotroski_f_score": 1, "momentum_12_1": 0.4125, "volatility_252d": 0.7715 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2024-06-30", "financials_age_days": 707, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:37:28.340623+00:00", "batch_id": "" }, "size": { "price_close": 0.235, "market_cap": 86339800, "market_cap_usd": 86339800, "enterprise_value": 75192894, "shares_outstanding": 367403404, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 1.5112, "ptbv_ratio": 1.5112, "ps_ratio": 6.4932, "pcf_ratio": null, "pfcf_ratio": -2.1324, "ev_ebitda": null, "ev_ebit": null, "ev_sales": 5.6549, "ev_fcf": -1.8571, "earnings_yield": null, "fcf_yield": -0.5385, "price_to_sales": 6.4932, "price_to_book": 1.5112, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.1768 }, "yield": { "dividend_yield": 0, "buyback_yield": -0.2674, "shareholder_yield": -0.2674, "debt_paydown_yield": null, "total_yield": -0.2674 }, "quality": { "gross_margin": -1.187, "operating_margin": -1.6538, "net_margin": -1.618, "ebitda_margin": -1.4365, "fcf_margin": -3.0451, "roe": -0.3766, "roa": -0.33, "roic": -0.3587, "roc_greenblatt": null, "asset_turnover": 0.204, "cash_conversion": 1.8819, "accruals_ratio": null, "sbc_to_revenue": null, "piotroski_f_score": 1, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": -0.2421, "external_financing": 0.3543 }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 0.5836, "debt_to_assets": 0.0028, "interest_coverage": -343.5296, "current_ratio": 3.1955, "quick_ratio": 3.1955, "net_debt": -11146906, "local_beta": 1.9156, "volatility_252d": 0.7715, "volatility_60d": 1.5992, "max_drawdown_12m": -0.4337, "risk_adjusted_momentum": 0.5346 }, "growth": { "revenue_growth_1y": -0.6027, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.0846, "revenue_growth": -0.6027, "earnings_growth": null }, "momentum": { "price_return_1m": -0.1681, "price_return_3m": -0.3562, "price_return_6m": -0.3037, "price_return_9m": -0.3088, "price_return_12m": 0.175, "price_return_12m_ex1m": 0.4125, "momentum_6m": -0.3037, "momentum_12m": 0.175, "momentum_12_1": 0.4125, "distance_from_52w_high": -0.4337, "distance_from_52w_low": 0.2368, "relative_strength": 0.1622 }, "raw_ttm": { "revenue_ttm": 13296901, "gross_profit_ttm": -15783567, "ebit_ttm": -21990016, "ebitda_ttm": -19100383, "net_income_ttm": -21514951, "eps_diluted_ttm": -0.0586, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -20484355, "fcf_ttm": -40489763, "dividends_paid_ttm": null, "share_repurchases_ttm": -7000, "shares_issued_ttm": 23091967, "interest_expense_ttm": 64012, "cash_and_equivalents": 11326929, "total_current_assets": 20369742, "total_current_liabilities": 6374551, "net_ppe": null, "total_assets": 65189013, "total_debt": 180023, "total_equity": 57131462, "net_working_capital": 2848285, "book_value_per_share": 0.1555, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.1555 }, "ranks": { "universe_ticker_count": 570, "rank_pe": 50, "rank_pb": 44, "rank_ptbv": 44, "rank_ps": 75, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 50, "rank_earnings_yield": 50, "rank_fcf_yield": 99, "rank_dividend_yield": 82, "rank_shareholder_yield": 98, "rank_total_yield": 99, "rank_roe": 91, "rank_roc": 50, "rank_roic": 94, "rank_gross_margin": 99, "rank_fcf_margin": 95, "rank_piotroski": 93, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 99, "rank_momentum_12m": 38, "rank_momentum_12m_ex1m": 21, "rank_relative_strength": 38 }, "composites": { "value_composite": 88, "quality_composite": 100, "momentum_composite": 11, "growth_composite": 97, "yield_composite": 99, "svqf_composite": 46, "vc1_composite": 86, "vc2_composite": 91, "vc3_composite": 91, "trending_value_composite": null, "overall_composite": 80, "quality_value_composite": 0, "os_score": 0.2, "value_percentile": 0.12, "quality_percentile": 0, "momentum_percentile": 0.89, "factor_coverage": 0.727, "signal_confidence": 0.218, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 91, "small_cap_core_rank": 88, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 9958, "ticker_id": 22985, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2024-06-30", "financials_age_days": 707, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:37:28.340623+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.235, "market_cap": 86339800, "market_cap_usd": 86339800, "enterprise_value": 75192894, "shares_outstanding": 367403404, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.51124787, "ptbv_ratio": 1.51124787, "ps_ratio": 6.49322726, "pcf_ratio": null, "pfcf_ratio": -2.13238591, "ev_ebitda": null, "ev_ebit": null, "ev_sales": 5.65491869, "ev_fcf": -1.85708407, "earnings_yield": null, "fcf_yield": -0.53847858, "dividend_yield": 0, "buyback_yield": -0.26737341, "shareholder_yield": -0.26737341, "debt_paydown_yield": null, "total_yield": -0.26737341, "gross_margin": -1.18701094, "operating_margin": -1.65377, "net_margin": -1.6180425, "ebitda_margin": -1.43645373, "fcf_margin": -3.0450526, "roe": -0.37658674, "roa": -0.33003953, "roic": -0.35865328, "roc_greenblatt": null, "asset_turnover": 0.20397457, "cash_conversion": 1.8819361, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.58359594, "debt_to_assets": 0.00276155, "interest_coverage": -343.5295882, "current_ratio": 3.19547871, "quick_ratio": 3.19547871, "net_debt": -11146906, "revenue_growth_1y": -0.60271193, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.08455286, "piotroski_f_score": 1, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.16814159, "price_return_3m": -0.35616438, "price_return_6m": -0.3037037, "price_return_9m": -0.30882353, "price_return_12m": 0.175, "price_return_12m_ex1m": 0.4125, "distance_from_52w_high": -0.43373494, "distance_from_52w_low": 0.23684211, "relative_strength": 0.16215321, "local_beta": 1.9156, "volatility_252d": 0.771543, "volatility_60d": 1.599157, "max_drawdown_12m": -0.43373494, "revenue_ttm": 13296901, "gross_profit_ttm": -15783567, "ebit_ttm": -21990016, "ebitda_ttm": -19100383, "net_income_ttm": -21514951, "eps_diluted_ttm": -0.05855948, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -20484355, "fcf_ttm": -40489763, "dividends_paid_ttm": null, "share_repurchases_ttm": -7000, "shares_issued_ttm": 23091967, "interest_expense_ttm": 64012, "cash_and_equivalents": 11326929, "total_current_assets": 20369742, "total_current_liabilities": 6374551, "net_ppe": null, "total_assets": 65189013, "total_debt": 180023, "total_equity": 57131462, "net_working_capital": 2848285, "book_value_per_share": 0.15550063, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.15550063, "universe_ticker_count": 570, "sector": "Basic Materials", "rank_pe": 50, "rank_pb": 44, "rank_ptbv": 44, "rank_ps": 75, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 50, "rank_earnings_yield": 50, "rank_fcf_yield": 99, "rank_dividend_yield": 82, "rank_shareholder_yield": 98, "rank_total_yield": 99, "rank_roe": 91, "rank_roc": 50, "rank_roic": 94, "rank_gross_margin": 99, "rank_fcf_margin": 95, "rank_piotroski": 93, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 99, "rank_momentum_12m": 38, "rank_momentum_12m_ex1m": 21, "rank_relative_strength": 38, "value_composite": 88, "quality_composite": 100, "momentum_composite": 11, "growth_composite": 97, "yield_composite": 99, "svqf_composite": 46, "vc1_composite": 86, "vc2_composite": 91, "vc3_composite": 91, "trending_value_composite": null, "overall_composite": 80, "factor_coverage": 0.727, "signal_confidence": 0.218, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 91, "small_cap_core_rank": 88, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.23, "os": 0.2, "value": 0.12, "quality": 0, "momentum": 0.89, "confidence": 0.218, "coverage": 0.727, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.2674, "roe": -0.3766, "momentum_12_1": 0.4125, "complete_fields": { "id": 9958, "ticker_id": 22985, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2024-06-30", "financials_age_days": 707, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:37:28.340623+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.235, "market_cap": 86339800, "market_cap_usd": 86339800, "enterprise_value": 75192894, "shares_outstanding": 367403404, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.51124787, "ptbv_ratio": 1.51124787, "ps_ratio": 6.49322726, "pcf_ratio": null, "pfcf_ratio": -2.13238591, "ev_ebitda": null, "ev_ebit": null, "ev_sales": 5.65491869, "ev_fcf": -1.85708407, "earnings_yield": null, "fcf_yield": -0.53847858, "dividend_yield": 0, "buyback_yield": -0.26737341, "shareholder_yield": -0.26737341, "debt_paydown_yield": null, "total_yield": -0.26737341, "gross_margin": -1.18701094, "operating_margin": -1.65377, "net_margin": -1.6180425, "ebitda_margin": -1.43645373, "fcf_margin": -3.0450526, "roe": -0.37658674, "roa": -0.33003953, "roic": -0.35865328, "roc_greenblatt": null, "asset_turnover": 0.20397457, "cash_conversion": 1.8819361, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.58359594, "debt_to_assets": 0.00276155, "interest_coverage": -343.5295882, "current_ratio": 3.19547871, "quick_ratio": 3.19547871, "net_debt": -11146906, "revenue_growth_1y": -0.60271193, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.08455286, "piotroski_f_score": 1, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.16814159, "price_return_3m": -0.35616438, "price_return_6m": -0.3037037, "price_return_9m": -0.30882353, "price_return_12m": 0.175, "price_return_12m_ex1m": 0.4125, "distance_from_52w_high": -0.43373494, "distance_from_52w_low": 0.23684211, "relative_strength": 0.16215321, "local_beta": 1.9156, "volatility_252d": 0.771543, "volatility_60d": 1.599157, "max_drawdown_12m": -0.43373494, "revenue_ttm": 13296901, "gross_profit_ttm": -15783567, "ebit_ttm": -21990016, "ebitda_ttm": -19100383, "net_income_ttm": -21514951, "eps_diluted_ttm": -0.05855948, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -20484355, "fcf_ttm": -40489763, "dividends_paid_ttm": null, "share_repurchases_ttm": -7000, "shares_issued_ttm": 23091967, "interest_expense_ttm": 64012, "cash_and_equivalents": 11326929, "total_current_assets": 20369742, "total_current_liabilities": 6374551, "net_ppe": null, "total_assets": 65189013, "total_debt": 180023, "total_equity": 57131462, "net_working_capital": 2848285, "book_value_per_share": 0.15550063, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.15550063, "universe_ticker_count": 570, "sector": "Basic Materials", "rank_pe": 50, "rank_pb": 44, "rank_ptbv": 44, "rank_ps": 75, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 50, "rank_earnings_yield": 50, "rank_fcf_yield": 99, "rank_dividend_yield": 82, "rank_shareholder_yield": 98, "rank_total_yield": 99, "rank_roe": 91, "rank_roc": 50, "rank_roic": 94, "rank_gross_margin": 99, "rank_fcf_margin": 95, "rank_piotroski": 93, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 99, "rank_momentum_12m": 38, "rank_momentum_12m_ex1m": 21, "rank_relative_strength": 38, "value_composite": 88, "quality_composite": 100, "momentum_composite": 11, "growth_composite": 97, "yield_composite": 99, "svqf_composite": 46, "vc1_composite": 86, "vc2_composite": 91, "vc3_composite": 91, "trending_value_composite": null, "overall_composite": 80, "factor_coverage": 0.727, "signal_confidence": 0.218, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 91, "small_cap_core_rank": 88, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:14:26.649497+00:00", "is_restated": false, "income_statement": { "revenue": 13296901, "cost_of_revenue": 29080468, "gross_profit": -15783567, "ebit": -21990016, "ebitda": -19100383, "pretax_income": null, "tax_provision": null, "net_income": -21514951, "net_income_to_common": -21514951, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11326929, "total_current_assets": 20369742, "total_assets": 65189013, "short_term_debt": 180023, "long_term_debt": null, "total_debt": 180023, "total_liabilities": null, "total_equity": 57131462, "shares_outstanding": 219530335, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -20484355, "free_cash_flow": -40489763, "dividends_paid": null, "share_repurchases": -7000, "shares_issued": 23091967, "net_debt_issued": null }, "complete_fields": { "id": 411720, "ticker_id": 22985, "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:14:26.649497+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-19100383", "netIncome": "-21514951", "grossProfit": "-15783567", "totalRevenue": "13296901", "costOfRevenue": "29080468", "interestExpense": "64012", "operatingIncome": "-21990016", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "2350368" }, "balance": { "totalDebt": "180023", "totalAssets": "65189013", "longTermDebt": null, "shortTermDebt": "180023", "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "219530335", "totalCurrentAssets": "20369742", "totalShareholderEquity": "57131462", "totalCurrentLiabilities": "6374551", "propertyPlantEquipmentNet": "44290711", "cashAndShortTermInvestments": "11326929" }, "cashflow": { "freeCashFlow": "-40489763", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "23091967", "repaymentOfDebt": null, "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": "-7000", "capitalExpenditures": "-20484355" } }, "revenue": 13296901, "cost_of_revenue": 29080468, "gross_profit": -15783567, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -21990016, "depreciation_amortisation": 2350368, "ebitda": -19100383, "interest_expense": 64012, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -21514951, "net_income_continuing_ops": null, "net_income_to_common": -21514951, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11326929, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 20369742, "net_ppe": 44290711, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 65189013, "short_term_debt": 180023, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6374551, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 180023, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 57131462, "shares_outstanding": 219530335, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -20484355, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -7000, "shares_issued": 23091967, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -40489763, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-19100383", "netIncome": "-21514951", "grossProfit": "-15783567", "totalRevenue": "13296901", "costOfRevenue": "29080468", "interestExpense": "64012", "operatingIncome": "-21990016", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "2350368" }, "balance": { "totalDebt": "180023", "totalAssets": "65189013", "longTermDebt": null, "shortTermDebt": "180023", "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "219530335", "totalCurrentAssets": "20369742", "totalShareholderEquity": "57131462", "totalCurrentLiabilities": "6374551", "propertyPlantEquipmentNet": "44290711", "cashAndShortTermInvestments": "11326929" }, "cashflow": { "freeCashFlow": "-40489763", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "23091967", "repaymentOfDebt": null, "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": "-7000", "capitalExpenditures": "-20484355" } } }, { "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:14:26.649497+00:00", "is_restated": false, "income_statement": { "revenue": 33469168, "cost_of_revenue": 45819601, "gross_profit": -12350433, "ebit": -25940364, "ebitda": -22454891, "pretax_income": null, "tax_provision": null, "net_income": -24878802, "net_income_to_common": -24878802, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28885874, "total_current_assets": 42648655, "total_assets": 68062904, "short_term_debt": 367263, "long_term_debt": 180023, "total_debt": 547286, "total_liabilities": null, "total_equity": 55423489, "shares_outstanding": 194960368, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -1236837, "free_cash_flow": -21866000, "dividends_paid": null, "share_repurchases": -1766769, "shares_issued": 35523499, "net_debt_issued": null }, "complete_fields": { "id": 411721, "ticker_id": 22985, "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:14:26.649497+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-22454891", "netIncome": "-24878802", "grossProfit": "-12350433", "totalRevenue": "33469168", "costOfRevenue": "45819601", "interestExpense": "65708", "operatingIncome": "-25940364", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "2358203" }, "balance": { "totalDebt": "547286", "totalAssets": "68062904", "longTermDebt": "180023", "shortTermDebt": "367263", "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "194960368", "totalCurrentAssets": "42648655", "totalShareholderEquity": "55423489", "totalCurrentLiabilities": "10398908", "propertyPlantEquipmentNet": "24885689", "cashAndShortTermInvestments": "28885874" }, "cashflow": { "freeCashFlow": "-21866000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "35523499", "repaymentOfDebt": null, "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": "-1766769", "capitalExpenditures": "-1236837" } }, "revenue": 33469168, "cost_of_revenue": 45819601, "gross_profit": -12350433, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -25940364, "depreciation_amortisation": 2358203, "ebitda": -22454891, "interest_expense": 65708, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -24878802, "net_income_continuing_ops": null, "net_income_to_common": -24878802, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 28885874, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 42648655, "net_ppe": 24885689, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 68062904, "short_term_debt": 367263, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10398908, "long_term_debt": 180023, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 547286, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 55423489, "shares_outstanding": 194960368, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1236837, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -1766769, "shares_issued": 35523499, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -21866000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-22454891", "netIncome": "-24878802", "grossProfit": "-12350433", "totalRevenue": "33469168", "costOfRevenue": "45819601", "interestExpense": "65708", "operatingIncome": "-25940364", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "2358203" }, "balance": { "totalDebt": "547286", "totalAssets": "68062904", "longTermDebt": "180023", "shortTermDebt": "367263", "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "194960368", "totalCurrentAssets": "42648655", "totalShareholderEquity": "55423489", "totalCurrentLiabilities": "10398908", "propertyPlantEquipmentNet": "24885689", "cashAndShortTermInvestments": "28885874" }, "cashflow": { "freeCashFlow": "-21866000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "35523499", "repaymentOfDebt": null, "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": "-1766769", "capitalExpenditures": "-1236837" } } }, { "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:14:26.649497+00:00", "is_restated": false, "income_statement": { "revenue": 26932732, "cost_of_revenue": 38059926, "gross_profit": -11127194, "ebit": -16990708, "ebitda": -15068468, "pretax_income": null, "tax_provision": null, "net_income": -17546769, "net_income_to_common": -17546769, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14927576, "total_current_assets": 30900079, "total_assets": 54588013, "short_term_debt": 342967, "long_term_debt": 547284, "total_debt": 890251, "total_liabilities": null, "total_equity": 45798692, "shares_outstanding": 152710369, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -1514115, "free_cash_flow": -20977055, "dividends_paid": null, "share_repurchases": -4581, "shares_issued": 907679, "net_debt_issued": null }, "complete_fields": { "id": 411722, "ticker_id": 22985, "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:14:26.649497+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-15068468", "netIncome": "-17546769", "grossProfit": "-11127194", "totalRevenue": "26932732", "costOfRevenue": "38059926", "interestExpense": "79030", "operatingIncome": "-16990708", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "2399271" }, "balance": { "totalDebt": "890251", "totalAssets": "54588013", "longTermDebt": "547284", "shortTermDebt": "342967", "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "152710369", "totalCurrentAssets": "30900079", "totalShareholderEquity": "45798692", "totalCurrentLiabilities": "8205717", "propertyPlantEquipmentNet": "23059399", "cashAndShortTermInvestments": "14927576" }, "cashflow": { "freeCashFlow": "-20977055", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "907679", "repaymentOfDebt": null, "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": "-4581", "capitalExpenditures": "-1514115" } }, "revenue": 26932732, "cost_of_revenue": 38059926, "gross_profit": -11127194, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -16990708, "depreciation_amortisation": 2399271, "ebitda": -15068468, "interest_expense": 79030, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -17546769, "net_income_continuing_ops": null, "net_income_to_common": -17546769, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14927576, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 30900079, "net_ppe": 23059399, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 54588013, "short_term_debt": 342967, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8205717, "long_term_debt": 547284, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 890251, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 45798692, "shares_outstanding": 152710369, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1514115, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -4581, "shares_issued": 907679, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -20977055, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-15068468", "netIncome": "-17546769", "grossProfit": "-11127194", "totalRevenue": "26932732", "costOfRevenue": "38059926", "interestExpense": "79030", "operatingIncome": "-16990708", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "2399271" }, "balance": { "totalDebt": "890251", "totalAssets": "54588013", "longTermDebt": "547284", "shortTermDebt": "342967", "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "152710369", "totalCurrentAssets": "30900079", "totalShareholderEquity": "45798692", "totalCurrentLiabilities": "8205717", "propertyPlantEquipmentNet": "23059399", "cashAndShortTermInvestments": "14927576" }, "cashflow": { "freeCashFlow": "-20977055", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "907679", "repaymentOfDebt": null, "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": "-4581", "capitalExpenditures": "-1514115" } } }, { "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:14:26.649497+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": 1176145, "gross_profit": -1176145, "ebit": -7597114, "ebitda": -5922253, "pretax_income": null, "tax_provision": null, "net_income": -6494415, "net_income_to_common": -6494415, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34822585, "total_current_assets": 44378719, "total_assets": 68971029, "short_term_debt": 376376, "long_term_debt": 781437, "total_debt": 1157813, "total_liabilities": null, "total_equity": 62474957, "shares_outstanding": 148790369, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -282118, "free_cash_flow": -27883020, "dividends_paid": null, "share_repurchases": -2374180, "shares_issued": 62744000, "net_debt_issued": null }, "complete_fields": { "id": 411723, "ticker_id": 22985, "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:14:26.649497+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-5922253", "netIncome": "-6494415", "grossProfit": "-1176145", "totalRevenue": null, "costOfRevenue": "1176145", "interestExpense": "66609", "operatingIncome": "-7597114", "fiscalDateEnding": "2021-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "505553" }, "balance": { "totalDebt": "1157813", "totalAssets": "68971029", "longTermDebt": "781437", "shortTermDebt": "376376", "preferredStock": null, "fiscalDateEnding": "2021-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "148790369", "totalCurrentAssets": "44378719", "totalShareholderEquity": "62474957", "totalCurrentLiabilities": "5714635", "propertyPlantEquipmentNet": "23809095", "cashAndShortTermInvestments": "34822585" }, "cashflow": { "freeCashFlow": "-27883020", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "62744000", "repaymentOfDebt": null, "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": "-2374180", "capitalExpenditures": "-282118" } }, "revenue": null, "cost_of_revenue": 1176145, "gross_profit": -1176145, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7597114, "depreciation_amortisation": 505553, "ebitda": -5922253, "interest_expense": 66609, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -6494415, "net_income_continuing_ops": null, "net_income_to_common": -6494415, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 34822585, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 44378719, "net_ppe": 23809095, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 68971029, "short_term_debt": 376376, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5714635, "long_term_debt": 781437, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1157813, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 62474957, "shares_outstanding": 148790369, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -282118, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -2374180, "shares_issued": 62744000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -27883020, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-5922253", "netIncome": "-6494415", "grossProfit": "-1176145", "totalRevenue": null, "costOfRevenue": "1176145", "interestExpense": "66609", "operatingIncome": "-7597114", "fiscalDateEnding": "2021-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "505553" }, "balance": { "totalDebt": "1157813", "totalAssets": "68971029", "longTermDebt": "781437", "shortTermDebt": "376376", "preferredStock": null, "fiscalDateEnding": "2021-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "148790369", "totalCurrentAssets": "44378719", "totalShareholderEquity": "62474957", "totalCurrentLiabilities": "5714635", "propertyPlantEquipmentNet": "23809095", "cashAndShortTermInvestments": "34822585" }, "cashflow": { "freeCashFlow": "-27883020", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "62744000", "repaymentOfDebt": null, "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": "-2374180", "capitalExpenditures": "-282118" } } } ], "quarterly": [] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 0, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2024-06-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }