{ "ticker": { "uuid": "2b0796e6-9926-4026-be72-0e12a8c6ec6f", "symbol": "GPOR", "name": "Gulfport Energy Operating Corp", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Energy", "industry": "Oil & Gas E&P", "page_url": "https://sharemaestro.com/factors/ticker/2b0796e6-9926-4026-be72-0e12a8c6ec6f/", "api_url": "https://sharemaestro.com/factors/api/tickers/2b0796e6-9926-4026-be72-0e12a8c6ec6f/" }, "latest_snapshot": { "ticker": { "uuid": "2b0796e6-9926-4026-be72-0e12a8c6ec6f", "symbol": "GPOR", "name": "Gulfport Energy Operating Corp", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Energy", "industry": "Oil & Gas E&P", "page_url": "https://sharemaestro.com/factors/ticker/2b0796e6-9926-4026-be72-0e12a8c6ec6f/", "api_url": "https://sharemaestro.com/factors/api/tickers/2b0796e6-9926-4026-be72-0e12a8c6ec6f/" }, "week_end_date": "2026-07-19", "universe": "USD_US", "score": { "os": 0.9, "value": 0.96, "quality": 0.98, "momentum": 0.16, "coverage": 0.97, "confidence": 0.94, "delta": 0 }, "headline_factors": { "price": 152.91, "market_cap": 2747737805.31, "pe_ratio": 4.6251, "earnings_yield": 0.226, "ebitda_to_ev": 0.3141, "shareholder_yield": 0.1638, "roe": 0.3287, "piotroski_f_score": 7, "momentum_12_1": -0.1412, "volatility_252d": 0.3417 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 4.6251, "ev_ebitda": 3.1835, "earnings_yield": 0.226, "fcf_yield": 0.4136, "shareholder_yield": 0.1638 }, "quality": { "roe": 0.3287, "roic": 0.2416, "gross_margin": 0.675, "fcf_margin": 0.9542, "piotroski_f_score": 7 }, "growth": { "revenue_growth_1y": 0.4958, "eps_growth_1y": null, "fcf_growth_1y": 0.3623 }, "momentum": { "price_return_12m": -0.1829, "momentum_12_1": -0.1412, "relative_strength": -0.3318 }, "scores": { "value_percentile": 0.96, "quality_percentile": 0.98, "momentum_percentile": 0.16, "growth_composite": 15, "yield_composite": 22, "overall_composite": 10, "os_score": 0.9, "factor_coverage": 0.97, "signal_confidence": 0.94 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 168.06, "os": 0.91, "value": 0.95, "quality": 0.99, "momentum": 0.2, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 5.0833, "earnings_yield": 0.21, "shareholder_yield": 0.1491, "roe": 0.3287, "momentum_12_1": -0.0667 }, { "week_end_date": "2026-06-14", "price": 166.41, "os": 0.92, "value": 0.96, "quality": 0.99, "momentum": 0.23, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 5.0334, "earnings_yield": 0.2116, "shareholder_yield": 0.1505, "roe": 0.3287, "momentum_12_1": -0.067 }, { "week_end_date": "2026-06-21", "price": 160.71, "os": 0.9, "value": 0.96, "quality": 0.99, "momentum": 0.14, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 4.861, "earnings_yield": 0.2174, "shareholder_yield": 0.1559, "roe": 0.3287, "momentum_12_1": -0.1372 }, { "week_end_date": "2026-06-28", "price": 162.87, "os": 0.92, "value": 0.96, "quality": 0.99, "momentum": 0.2, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 4.9263, "earnings_yield": 0.2152, "shareholder_yield": 0.1538, "roe": 0.3287, "momentum_12_1": -0.176 }, { "week_end_date": "2026-07-05", "price": 168.87, "os": 0.91, "value": 0.95, "quality": 0.99, "momentum": 0.21, "confidence": 0.961, "coverage": 0.97, "pe_ratio": 5.1078, "earnings_yield": 0.2092, "shareholder_yield": 0.1483, "roe": 0.3287, "momentum_12_1": -0.0961 }, { "week_end_date": "2026-07-12", "price": 152.1, "os": 0.9, "value": 0.96, "quality": 0.99, "momentum": 0.11, "confidence": 0.951, "coverage": 0.97, "pe_ratio": 4.6006, "earnings_yield": 0.2269, "shareholder_yield": 0.1647, "roe": 0.3287, "momentum_12_1": -0.0978 }, { "week_end_date": "2026-07-19", "price": 152.91, "os": 0.9, "value": 0.96, "quality": 0.98, "momentum": 0.16, "confidence": 0.94, "coverage": 0.97, "pe_ratio": 4.6251, "earnings_yield": 0.226, "shareholder_yield": 0.1638, "roe": 0.3287, "momentum_12_1": -0.1412 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1323527000, "cost_of_revenue": 388404000, "gross_profit": 935123000, "ebit": 592324000, "ebitda": 896486000, "pretax_income": 543305000, "tax_provision": 115495000, "net_income": 427810000, "net_income_to_common": 427810000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1813000, "total_current_assets": 248851000, "total_assets": 3029540000, "short_term_debt": 550000, "long_term_debt": 788187000, "total_debt": 788747000, "total_liabilities": 1194822000, "total_equity": 1834718000, "shares_outstanding": 18440000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 803193000, "capital_expenditure": 527569000, "free_cash_flow": 1330762000, "dividends_paid": 1666000, "share_repurchases": -337384000, "shares_issued": null, "net_debt_issued": 83298000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1323527000, "cost_of_revenue": 388404000, "gross_profit": 935123000, "ebit": 592324000, "ebitda": 896486000, "pretax_income": 543305000, "tax_provision": 115495000, "net_income": 427810000, "net_income_to_common": 427810000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1813000, "total_current_assets": 248851000, "total_assets": 3029540000, "short_term_debt": 550000, "long_term_debt": 788187000, "total_debt": 788747000, "total_liabilities": 1194822000, "total_equity": 1834718000, "shares_outstanding": 18440000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 803193000, "capital_expenditure": 527569000, "free_cash_flow": 1330762000, "dividends_paid": 1666000, "share_repurchases": -337384000, "shares_issued": null, "net_debt_issued": 83298000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1323527000, "cost_of_revenue": 388404000, "gross_profit": 935123000, "ebit": 592324000, "ebitda": 896486000, "pretax_income": 543305000, "tax_provision": 115495000, "net_income": 427810000, "net_income_to_common": 427810000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1813000, "total_current_assets": 248851000, "total_assets": 3029540000, "short_term_debt": 550000, "long_term_debt": 788187000, "total_debt": 788747000, "total_liabilities": 1194822000, "total_equity": 1834718000, "shares_outstanding": 18440000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 803193000, "capital_expenditure": 527569000, "free_cash_flow": 1330762000, "dividends_paid": 1666000, "share_repurchases": -337384000, "shares_issued": null, "net_debt_issued": 83298000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1323527000, "cost_of_revenue": 388404000, "gross_profit": 935123000, "ebit": 592324000, "ebitda": 896486000, "pretax_income": 543305000, "tax_provision": 115495000, "net_income": 427810000, "net_income_to_common": 427810000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1813000, "total_current_assets": 248851000, "total_assets": 3029540000, "short_term_debt": 550000, "long_term_debt": 788187000, "total_debt": 788747000, "total_liabilities": 1194822000, "total_equity": 1834718000, "shares_outstanding": 18440000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 803193000, "capital_expenditure": 527569000, "free_cash_flow": 1330762000, "dividends_paid": 1666000, "share_repurchases": -337384000, "shares_issued": null, "net_debt_issued": 83298000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1323527000, "cost_of_revenue": 388404000, "gross_profit": 935123000, "ebit": 592324000, "ebitda": 896486000, "pretax_income": 543305000, "tax_provision": 115495000, "net_income": 427810000, "net_income_to_common": 427810000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1813000, "total_current_assets": 248851000, "total_assets": 3029540000, "short_term_debt": 550000, "long_term_debt": 788187000, "total_debt": 788747000, "total_liabilities": 1194822000, "total_equity": 1834718000, "shares_outstanding": 18440000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 803193000, "capital_expenditure": 527569000, "free_cash_flow": 1330762000, "dividends_paid": 1666000, "share_repurchases": -337384000, "shares_issued": null, "net_debt_issued": 83298000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1323527000, "cost_of_revenue": 388404000, "gross_profit": 935123000, "ebit": 592324000, "ebitda": 896486000, "pretax_income": 543305000, "tax_provision": 115495000, "net_income": 427810000, "net_income_to_common": 427810000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1813000, "total_current_assets": 248851000, "total_assets": 3029540000, "short_term_debt": 550000, "long_term_debt": 788187000, "total_debt": 788747000, "total_liabilities": 1194822000, "total_equity": 1834718000, "shares_outstanding": 18440000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 803193000, "capital_expenditure": 527569000, "free_cash_flow": 1330762000, "dividends_paid": 1666000, "share_repurchases": -337384000, "shares_issued": null, "net_debt_issued": 83298000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 928604000, "cost_of_revenue": 395835000, "gross_profit": 532769000, "ebit": -261689000, "ebitda": 64034000, "pretax_income": -317463000, "tax_provision": -56077000, "net_income": -261386000, "net_income_to_common": -261386000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1473000, "total_current_assets": 231313000, "total_assets": 2865697000, "short_term_debt": 5538000, "long_term_debt": 702857000, "total_debt": 708956000, "total_liabilities": 1116956000, "total_equity": 1748741000, "shares_outstanding": 18050000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 650033000, "capital_expenditure": 454098000, "free_cash_flow": 1104131000, "dividends_paid": 4230000, "share_repurchases": -184477000, "shares_issued": null, "net_debt_issued": 32761000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 928604000, "cost_of_revenue": 395835000, "gross_profit": 532769000, "ebit": -261689000, "ebitda": 64034000, "pretax_income": -317463000, "tax_provision": -56077000, "net_income": -261386000, "net_income_to_common": -261386000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1473000, "total_current_assets": 231313000, "total_assets": 2865697000, "short_term_debt": 5538000, "long_term_debt": 702857000, "total_debt": 708956000, "total_liabilities": 1116956000, "total_equity": 1748741000, "shares_outstanding": 18050000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 650033000, "capital_expenditure": 454098000, "free_cash_flow": 1104131000, "dividends_paid": 4230000, "share_repurchases": -184477000, "shares_issued": null, "net_debt_issued": 32761000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 566844000, "cost_of_revenue": 200235000, "gross_profit": 366609000, "ebit": 225891000, "ebitda": 301919000, "pretax_income": 210505000, "tax_provision": 44683000, "net_income": 165822000, "net_income_to_common": 165822000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2921000, "total_current_assets": 224781000, "total_assets": 3075411000, "short_term_debt": 351000, "long_term_debt": 823717000, "total_debt": 824075000, "total_liabilities": 1267726000, "total_equity": 1807685000, "shares_outstanding": 18695000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 292918000, "capital_expenditure": 137833000, "free_cash_flow": 430751000, "dividends_paid": 0, "share_repurchases": -169752000, "shares_issued": null, "net_debt_issued": 35000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 566844000, "cost_of_revenue": 200235000, "gross_profit": 366609000, "ebit": 225891000, "ebitda": 301919000, "pretax_income": 210505000, "tax_provision": 44683000, "net_income": 165822000, "net_income_to_common": 165822000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2921000, "total_current_assets": 224781000, "total_assets": 3075411000, "short_term_debt": 351000, "long_term_debt": 823717000, "total_debt": 824075000, "total_liabilities": 1267726000, "total_equity": 1807685000, "shares_outstanding": 18695000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 292918000, "capital_expenditure": 137833000, "free_cash_flow": 430751000, "dividends_paid": 0, "share_repurchases": -169752000, "shares_issued": null, "net_debt_issued": 35000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 566844000, "cost_of_revenue": 200235000, "gross_profit": 366609000, "ebit": 225891000, "ebitda": 301919000, "pretax_income": 210505000, "tax_provision": 44683000, "net_income": 165822000, "net_income_to_common": 165822000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2921000, "total_current_assets": 224781000, "total_assets": 3075411000, "short_term_debt": 351000, "long_term_debt": 823717000, "total_debt": 824075000, "total_liabilities": 1267726000, "total_equity": 1807685000, "shares_outstanding": 18695000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 292918000, "capital_expenditure": 137833000, "free_cash_flow": 430751000, "dividends_paid": 0, "share_repurchases": -169752000, "shares_issued": null, "net_debt_issued": 35000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 566844000, "cost_of_revenue": 200235000, "gross_profit": 366609000, "ebit": 225891000, "ebitda": 301919000, "pretax_income": 210505000, "tax_provision": 44683000, "net_income": 165822000, "net_income_to_common": 165822000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2921000, "total_current_assets": 224781000, "total_assets": 3075411000, "short_term_debt": 351000, "long_term_debt": 823717000, "total_debt": 824075000, "total_liabilities": 1267726000, "total_equity": 1807685000, "shares_outstanding": 18695000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 292918000, "capital_expenditure": 137833000, "free_cash_flow": 430751000, "dividends_paid": 0, "share_repurchases": -169752000, "shares_issued": null, "net_debt_issued": 35000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 566844000, "cost_of_revenue": 200235000, "gross_profit": 366609000, "ebit": 225891000, "ebitda": 301919000, "pretax_income": 210505000, "tax_provision": 44683000, "net_income": 165822000, "net_income_to_common": 165822000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2921000, "total_current_assets": 224781000, "total_assets": 3075411000, "short_term_debt": 351000, "long_term_debt": 823717000, "total_debt": 824075000, "total_liabilities": 1267726000, "total_equity": 1807685000, "shares_outstanding": 18695000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 292918000, "capital_expenditure": 137833000, "free_cash_flow": 430751000, "dividends_paid": 0, "share_repurchases": -169752000, "shares_issued": null, "net_debt_issued": 35000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 566844000, "cost_of_revenue": 200235000, "gross_profit": 366609000, "ebit": 356901000, "ebitda": 432929000, "pretax_income": 210505000, "tax_provision": 44683000, "net_income": 165822000, "net_income_to_common": 165822000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2921000, "total_current_assets": 224781000, "total_assets": 3075411000, "short_term_debt": 351000, "long_term_debt": 823717000, "total_debt": 824075000, "total_liabilities": 1267726000, "total_equity": 1807685000, "shares_outstanding": 18695000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 292918000, "capital_expenditure": 137833000, "free_cash_flow": 430751000, "dividends_paid": 0, "share_repurchases": -169752000, "shares_issued": null, "net_debt_issued": 35000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 355489000, "cost_of_revenue": 107219000, "gross_profit": 248270000, "ebit": 177277000, "ebitda": 258958000, "pretax_income": 165006000, "tax_provision": 32591000, "net_income": 132415000, "net_income_to_common": 132415000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1813000, "total_current_assets": 248851000, "total_assets": 3029540000, "short_term_debt": 550000, "long_term_debt": 788187000, "total_debt": 788747000, "total_liabilities": 1194822000, "total_equity": 1834718000, "shares_outstanding": 19392000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 185432000, "capital_expenditure": 144670000, "free_cash_flow": 330102000, "dividends_paid": 0, "share_repurchases": -137987000, "shares_issued": null, "net_debt_issued": 96000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 355489000, "cost_of_revenue": 107219000, "gross_profit": 248270000, "ebit": 177277000, "ebitda": 258958000, "pretax_income": 165006000, "tax_provision": 32591000, "net_income": 132415000, "net_income_to_common": 132415000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1813000, "total_current_assets": 248851000, "total_assets": 3029540000, "short_term_debt": 550000, "long_term_debt": 788187000, "total_debt": 788747000, "total_liabilities": 1194822000, "total_equity": 1834718000, "shares_outstanding": 19392000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 185432000, "capital_expenditure": 144670000, "free_cash_flow": 330102000, "dividends_paid": 0, "share_repurchases": -137987000, "shares_issued": null, "net_debt_issued": 96000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 355489000, "cost_of_revenue": 107219000, "gross_profit": 248270000, "ebit": 177277000, "ebitda": 258958000, "pretax_income": 165006000, "tax_provision": 32591000, "net_income": 132415000, "net_income_to_common": 132415000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1813000, "total_current_assets": 248851000, "total_assets": 3029540000, "short_term_debt": 550000, "long_term_debt": 788187000, "total_debt": 788747000, "total_liabilities": 1194822000, "total_equity": 1834718000, "shares_outstanding": 19392000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 185432000, "capital_expenditure": 144670000, "free_cash_flow": 330102000, "dividends_paid": 0, "share_repurchases": -137987000, "shares_issued": null, "net_debt_issued": 96000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 355489000, "cost_of_revenue": 107219000, "gross_profit": 248270000, "ebit": 177277000, "ebitda": 258958000, "pretax_income": 165006000, "tax_provision": 32591000, "net_income": 132415000, "net_income_to_common": 132415000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1813000, "total_current_assets": 248851000, "total_assets": 3029540000, "short_term_debt": 550000, "long_term_debt": 788187000, "total_debt": 788747000, "total_liabilities": 1194822000, "total_equity": 1834718000, "shares_outstanding": 19392000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 185432000, "capital_expenditure": 144670000, "free_cash_flow": 330102000, "dividends_paid": 0, "share_repurchases": -137987000, "shares_issued": null, "net_debt_issued": 96000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 355489000, "cost_of_revenue": 107219000, "gross_profit": 248270000, "ebit": 177277000, "ebitda": 258958000, "pretax_income": 165006000, "tax_provision": 32591000, "net_income": 132415000, "net_income_to_common": 132415000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1813000, "total_current_assets": 248851000, "total_assets": 3029540000, "short_term_debt": 550000, "long_term_debt": 788187000, "total_debt": 788747000, "total_liabilities": 1194822000, "total_equity": 1834718000, "shares_outstanding": 19392000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 185432000, "capital_expenditure": 144670000, "free_cash_flow": 330102000, "dividends_paid": 0, "share_repurchases": -137987000, "shares_issued": null, "net_debt_issued": 96000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 355489000, "cost_of_revenue": 107219000, "gross_profit": 248270000, "ebit": 177277000, "ebitda": 258958000, "pretax_income": 165006000, "tax_provision": 32591000, "net_income": 132415000, "net_income_to_common": 132415000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1813000, "total_current_assets": 248851000, "total_assets": 3029540000, "short_term_debt": 550000, "long_term_debt": 788187000, "total_debt": 788747000, "total_liabilities": 1194822000, "total_equity": 1834718000, "shares_outstanding": 19392000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 185432000, "capital_expenditure": 144670000, "free_cash_flow": 330102000, "dividends_paid": 0, "share_repurchases": -137987000, "shares_issued": null, "net_debt_issued": 96000000 } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/" }, { "key": "quality_compounders", "name": "Quality Compounders", "slug": "quality-compounders", "group": "quality", "page_url": "/factors/quality-compounders/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 7, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-19", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }