{ "ticker": { "uuid": "2b09a7e4-5025-43ad-a7a9-d0605047ed62", "symbol": "OMNI", "name": "OMNITECH ENGINEERING LTD", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Industrials", "industry": "Specialty Industrial Machinery", "page_url": "https://sharemaestro.com/factors/ticker/2b09a7e4-5025-43ad-a7a9-d0605047ed62/", "api_url": "https://sharemaestro.com/factors/api/tickers/2b09a7e4-5025-43ad-a7a9-d0605047ed62/" }, "ticker_metadata": { "id": 15213, "uuid": "2b09a7e4-5025-43ad-a7a9-d0605047ed62", "symbol": "OMNI", "name": "OMNITECH ENGINEERING LTD", "asset_type": "equity", "market_cap": 61542391808, "stock_exchange_id": 7, "industry": "Specialty Industrial Machinery", "sector": "Industrials", "description": "Omnitech Engineering Limited engages in the manufacturing and supply of engineered components and assemblies worldwide. The company offers slips, mandrel, hubs, couplings, cylinders, shafts, pivot pins, drill bits, flanges, plates, chain anchors, wheels, fittings, plate connector, and cover-controller used in various applications. It serves to energy, motion control and automation, industrial equipment systems, oil and gas, power, airport equipment, valve, agriculture and earth moving equipment, hydraulic, general engineering, and other industries. Omnitech Engineering Limited was founded in 2006 and is based in Rajkot, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "2b09a7e4-5025-43ad-a7a9-d0605047ed62", "symbol": "OMNI", "name": "OMNITECH ENGINEERING LTD", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Industrials", "industry": "Specialty Industrial Machinery", "page_url": "https://sharemaestro.com/factors/ticker/2b09a7e4-5025-43ad-a7a9-d0605047ed62/", "api_url": "https://sharemaestro.com/factors/api/tickers/2b09a7e4-5025-43ad-a7a9-d0605047ed62/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.04, "value": 0.05, "quality": 0.26, "momentum": 0.47, "coverage": 0.788, "confidence": 0.788, "delta": null }, "headline_factors": { "price": 505.2, "market_cap": 62476074787.99, "pe_ratio": 78.7209, "earnings_yield": 0.0127, "ebitda_to_ev": 0.03, "shareholder_yield": -0.0669, "roe": 0.1168, "piotroski_f_score": 4, "momentum_12_1": null, "volatility_252d": 0.8737 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:07.917232+00:00", "batch_id": "" }, "size": { "price_close": 505.2, "market_cap": 62476074787.9922, "market_cap_usd": 62476074787.9922, "enterprise_value": 65185284787.9922, "shares_outstanding": 123666020, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 78.7209, "pb_ratio": 9.1914, "ptbv_ratio": 9.1914, "ps_ratio": 12.2191, "pcf_ratio": null, "pfcf_ratio": -48.4698, "ev_ebitda": 33.3394, "ev_ebit": 53.0207, "ev_sales": 12.749, "ev_fcf": -50.5716, "earnings_yield": 0.0127, "fcf_yield": -0.0198, "price_to_sales": 12.2191, "price_to_book": 9.1914, "price_to_cashflow": null, "ebitda_to_ev": 0.03, "sales_yield": 0.0784 }, "yield": { "dividend_yield": 0, "buyback_yield": -0.0669, "shareholder_yield": -0.0669, "debt_paydown_yield": 0, "total_yield": -0.0669 }, "quality": { "gross_margin": 0.7626, "operating_margin": 0.2405, "net_margin": 0.1552, "ebitda_margin": 0.3824, "fcf_margin": -0.2521, "roe": 0.1168, "roa": 0.0632, "roic": 0.097, "roc_greenblatt": null, "asset_turnover": 0.4075, "cash_conversion": -1.6241, "accruals_ratio": 0.0648, "sbc_to_revenue": null, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.5602, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3107, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 1.3856, "debt_to_assets": 0.3465, "interest_coverage": 3.1138, "current_ratio": 1.9236, "quick_ratio": 1.9236, "net_debt": 2709210000, "local_beta": null, "volatility_252d": 0.8737, "volatility_60d": 0.9006, "max_drawdown_12m": -0.1363, "risk_adjusted_momentum": null }, "growth": { "revenue_growth_1y": 0.491, "revenue_growth_3y_cagr": 0.4577, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.8084, "eps_growth_3y_cagr": 0.3495, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 2.3378, "revenue_growth": 0.491, "earnings_growth": 0.8084 }, "momentum": { "price_return_1m": 0.1536, "price_return_3m": 1.657, "price_return_6m": null, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "momentum_6m": null, "momentum_12m": null, "momentum_12_1": null, "distance_from_52w_high": 0, "distance_from_52w_low": 1.657, "relative_strength": null }, "raw_ttm": { "revenue_ttm": 5112990000, "gross_profit_ttm": 3899190000, "ebit_ttm": 1229430000, "ebitda_ttm": 1955200000, "net_income_ttm": 793640000, "eps_diluted_ttm": 6.4176, "operating_cash_flow_ttm": -19820000, "capital_expenditure_ttm": -1269150000, "fcf_ttm": -1288970000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 4180000000, "interest_expense_ttm": 394830000, "cash_and_equivalents": 1637990000, "total_current_assets": 8677470000, "total_current_liabilities": 4511160000, "net_ppe": null, "total_assets": 12547820000, "total_debt": 4347200000, "total_equity": 6797210000, "net_working_capital": 5540060000, "book_value_per_share": 54.9642, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 54.9642 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 89, "rank_pb": 89, "rank_ptbv": 89, "rank_ps": 93, "rank_pcf": 50, "rank_ev_ebitda": 84, "rank_ev_ebit": 87, "rank_earnings_yield": 89, "rank_fcf_yield": 71, "rank_dividend_yield": 98, "rank_shareholder_yield": 91, "rank_total_yield": 92, "rank_roe": 46, "rank_roc": 50, "rank_roic": 42, "rank_gross_margin": 9, "rank_fcf_margin": 89, "rank_piotroski": 82, "rank_accruals": 80, "rank_sue": 50, "rank_eps_growth_1y": 15, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 9, "rank_momentum_12m": 50, "rank_momentum_12m_ex1m": 50, "rank_relative_strength": 50 }, "composites": { "value_composite": 95, "quality_composite": 74, "momentum_composite": 53, "growth_composite": 5, "yield_composite": 99, "svqf_composite": 92, "vc1_composite": 92, "vc2_composite": 97, "vc3_composite": 96, "trending_value_composite": null, "overall_composite": 96, "quality_value_composite": 0.114, "os_score": 0.04, "value_percentile": 0.05, "quality_percentile": 0.26, "momentum_percentile": 0.47, "factor_coverage": 0.788, "signal_confidence": 0.788, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 90, "small_cap_core_rank": 98, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 6704, "ticker_id": 15213, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:07.917232+00:00", "batch_id": "", "os_score_delta": null, "price_close": 505.2, "market_cap": 62476074787.9922, "market_cap_usd": 62476074787.9922, "enterprise_value": 65185284787.9922, "shares_outstanding": 123666020, "fx_rate_to_usd": null, "pe_ratio": 78.72092484, "pb_ratio": 9.19142925, "ptbv_ratio": 9.19142925, "ps_ratio": 12.21908801, "pcf_ratio": null, "pfcf_ratio": -48.46976639, "ev_ebitda": 33.33944598, "ev_ebit": 53.02073708, "ev_sales": 12.74895605, "ev_fcf": -50.5716074, "earnings_yield": 0.0127031, "fcf_yield": -0.01977394, "dividend_yield": 0, "buyback_yield": -0.06690561, "shareholder_yield": -0.06690561, "debt_paydown_yield": 0, "total_yield": -0.06690561, "gross_margin": 0.76260466, "operating_margin": 0.24045226, "net_margin": 0.15522033, "ebitda_margin": 0.38239856, "fcf_margin": -0.25209711, "roe": 0.11675967, "roa": 0.06324923, "roic": 0.09699472, "roc_greenblatt": null, "asset_turnover": 0.40748034, "cash_conversion": -1.62412429, "accruals_ratio": 0.06482879, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.38564341, "debt_to_assets": 0.34645062, "interest_coverage": 3.11382114, "current_ratio": 1.92355625, "quick_ratio": 1.92355625, "net_debt": 2709210000, "revenue_growth_1y": 0.49104583, "revenue_growth_3y_cagr": 0.45768495, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.8083715, "eps_growth_3y_cagr": 0.34951029, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 2.33783963, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.560184, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.15355634, "price_return_3m": 1.65698966, "price_return_6m": null, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": 0, "distance_from_52w_low": 1.65698966, "relative_strength": null, "local_beta": null, "volatility_252d": 0.873678, "volatility_60d": 0.900637, "max_drawdown_12m": -0.13628044, "revenue_ttm": 5112990000, "gross_profit_ttm": 3899190000, "ebit_ttm": 1229430000, "ebitda_ttm": 1955200000, "net_income_ttm": 793640000, "eps_diluted_ttm": 6.41760768, "operating_cash_flow_ttm": -19820000, "capital_expenditure_ttm": -1269150000, "fcf_ttm": -1288970000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 4180000000, "interest_expense_ttm": 394830000, "cash_and_equivalents": 1637990000, "total_current_assets": 8677470000, "total_current_liabilities": 4511160000, "net_ppe": null, "total_assets": 12547820000, "total_debt": 4347200000, "total_equity": 6797210000, "net_working_capital": 5540060000, "book_value_per_share": 54.96424968, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 54.96424968, "universe_ticker_count": 1806, "sector": "Industrials", "rank_pe": 89, "rank_pb": 89, "rank_ptbv": 89, "rank_ps": 93, "rank_pcf": 50, "rank_ev_ebitda": 84, "rank_ev_ebit": 87, "rank_earnings_yield": 89, "rank_fcf_yield": 71, "rank_dividend_yield": 98, "rank_shareholder_yield": 91, "rank_total_yield": 92, "rank_roe": 46, "rank_roc": 50, "rank_roic": 42, "rank_gross_margin": 9, "rank_fcf_margin": 89, "rank_piotroski": 82, "rank_accruals": 80, "rank_sue": 50, "rank_eps_growth_1y": 15, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 9, "rank_momentum_12m": 50, "rank_momentum_12m_ex1m": 50, "rank_relative_strength": 50, "value_composite": 95, "quality_composite": 74, "momentum_composite": 53, "growth_composite": 5, "yield_composite": 99, "svqf_composite": 92, "vc1_composite": 92, "vc2_composite": 97, "vc3_composite": 96, "trending_value_composite": null, "overall_composite": 96, "factor_coverage": 0.788, "signal_confidence": 0.788, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 90, "small_cap_core_rank": 98, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 505.2, "os": 0.04, "value": 0.05, "quality": 0.26, "momentum": 0.47, "confidence": 0.788, "coverage": 0.788, "pe_ratio": 78.7209, "earnings_yield": 0.0127, "shareholder_yield": -0.0669, "roe": 0.1168, "momentum_12_1": null, "complete_fields": { "id": 6704, "ticker_id": 15213, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:07.917232+00:00", "batch_id": "", "os_score_delta": null, "price_close": 505.2, "market_cap": 62476074787.9922, "market_cap_usd": 62476074787.9922, "enterprise_value": 65185284787.9922, "shares_outstanding": 123666020, "fx_rate_to_usd": null, "pe_ratio": 78.72092484, "pb_ratio": 9.19142925, "ptbv_ratio": 9.19142925, "ps_ratio": 12.21908801, "pcf_ratio": null, "pfcf_ratio": -48.46976639, "ev_ebitda": 33.33944598, "ev_ebit": 53.02073708, "ev_sales": 12.74895605, "ev_fcf": -50.5716074, "earnings_yield": 0.0127031, "fcf_yield": -0.01977394, "dividend_yield": 0, "buyback_yield": -0.06690561, "shareholder_yield": -0.06690561, "debt_paydown_yield": 0, "total_yield": -0.06690561, "gross_margin": 0.76260466, "operating_margin": 0.24045226, "net_margin": 0.15522033, "ebitda_margin": 0.38239856, "fcf_margin": -0.25209711, "roe": 0.11675967, "roa": 0.06324923, "roic": 0.09699472, "roc_greenblatt": null, "asset_turnover": 0.40748034, "cash_conversion": -1.62412429, "accruals_ratio": 0.06482879, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.38564341, "debt_to_assets": 0.34645062, "interest_coverage": 3.11382114, "current_ratio": 1.92355625, "quick_ratio": 1.92355625, "net_debt": 2709210000, "revenue_growth_1y": 0.49104583, "revenue_growth_3y_cagr": 0.45768495, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.8083715, "eps_growth_3y_cagr": 0.34951029, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 2.33783963, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.560184, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.15355634, "price_return_3m": 1.65698966, "price_return_6m": null, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": 0, "distance_from_52w_low": 1.65698966, "relative_strength": null, "local_beta": null, "volatility_252d": 0.873678, "volatility_60d": 0.900637, "max_drawdown_12m": -0.13628044, "revenue_ttm": 5112990000, "gross_profit_ttm": 3899190000, "ebit_ttm": 1229430000, "ebitda_ttm": 1955200000, "net_income_ttm": 793640000, "eps_diluted_ttm": 6.41760768, "operating_cash_flow_ttm": -19820000, "capital_expenditure_ttm": -1269150000, "fcf_ttm": -1288970000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 4180000000, "interest_expense_ttm": 394830000, "cash_and_equivalents": 1637990000, "total_current_assets": 8677470000, "total_current_liabilities": 4511160000, "net_ppe": null, "total_assets": 12547820000, "total_debt": 4347200000, "total_equity": 6797210000, "net_working_capital": 5540060000, "book_value_per_share": 54.96424968, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 54.96424968, "universe_ticker_count": 1806, "sector": "Industrials", "rank_pe": 89, "rank_pb": 89, "rank_ptbv": 89, "rank_ps": 93, "rank_pcf": 50, "rank_ev_ebitda": 84, "rank_ev_ebit": 87, "rank_earnings_yield": 89, "rank_fcf_yield": 71, "rank_dividend_yield": 98, "rank_shareholder_yield": 91, "rank_total_yield": 92, "rank_roe": 46, "rank_roc": 50, "rank_roic": 42, "rank_gross_margin": 9, "rank_fcf_margin": 89, "rank_piotroski": 82, "rank_accruals": 80, "rank_sue": 50, "rank_eps_growth_1y": 15, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 9, "rank_momentum_12m": 50, "rank_momentum_12m_ex1m": 50, "rank_relative_strength": 50, "value_composite": 95, "quality_composite": 74, "momentum_composite": 53, "growth_composite": 5, "yield_composite": 99, "svqf_composite": 92, "vc1_composite": 92, "vc2_composite": 97, "vc3_composite": 96, "trending_value_composite": null, "overall_composite": 96, "factor_coverage": 0.788, "signal_confidence": 0.788, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 90, "small_cap_core_rank": 98, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:54:55.386373+00:00", "is_restated": false, "income_statement": { "revenue": 5112990000, "cost_of_revenue": 1213800000, "gross_profit": 3899190000, "ebit": 1229430000, "ebitda": 1955200000, "pretax_income": null, "tax_provision": null, "net_income": 793640000, "net_income_to_common": 793640000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1637990000, "total_current_assets": 8677470000, "total_assets": 12547820000, "short_term_debt": 3011740000, "long_term_debt": 966350000, "total_debt": 4347200000, "total_liabilities": null, "total_equity": 6797210000, "shares_outstanding": 123666020, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -19820000, "capital_expenditure": -1269150000, "free_cash_flow": -1288970000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 4180000000, "net_debt_issued": 671850000 }, "complete_fields": { "id": 374820, "ticker_id": 15213, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:54:55.386373+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1955200000", "netIncome": "793640000", "grossProfit": "3899190000", "totalRevenue": "5112990000", "costOfRevenue": "1213800000", "interestExpense": "394830000", "operatingIncome": "1229430000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "481640000" }, "balance": { "totalDebt": "4347200000", "totalAssets": "12547820000", "longTermDebt": "966350000", "shortTermDebt": "3011740000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "123666020", "totalCurrentAssets": "8677470000", "totalShareholderEquity": "6797210000", "totalCurrentLiabilities": "4511160000", "cashAndShortTermInvestments": "1637990000" }, "cashflow": { "freeCashFlow": "-1288970000", "dividendsPaid": null, "issuanceOfDebt": "1427730000", "issuanceOfStock": "4180000000", "repaymentOfDebt": "-755880000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-19820000", "repurchaseOfStock": null, "capitalExpenditures": "-1269150000" } }, "revenue": 5112990000, "cost_of_revenue": 1213800000, "gross_profit": 3899190000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1229430000, "depreciation_amortisation": 481640000, "ebitda": 1955200000, "interest_expense": 394830000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 793640000, "net_income_continuing_ops": null, "net_income_to_common": 793640000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1637990000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 8677470000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 12547820000, "short_term_debt": 3011740000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4511160000, "long_term_debt": 966350000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4347200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 6797210000, "shares_outstanding": 123666020, "operating_cash_flow": -19820000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1269150000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 4180000000, "net_debt_issued": 671850000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1288970000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1955200000", "netIncome": "793640000", "grossProfit": "3899190000", "totalRevenue": "5112990000", "costOfRevenue": "1213800000", "interestExpense": "394830000", "operatingIncome": "1229430000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "481640000" }, "balance": { "totalDebt": "4347200000", "totalAssets": "12547820000", "longTermDebt": "966350000", "shortTermDebt": "3011740000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "123666020", "totalCurrentAssets": "8677470000", "totalShareholderEquity": "6797210000", "totalCurrentLiabilities": "4511160000", "cashAndShortTermInvestments": "1637990000" }, "cashflow": { "freeCashFlow": "-1288970000", "dividendsPaid": null, "issuanceOfDebt": "1427730000", "issuanceOfStock": "4180000000", "repaymentOfDebt": "-755880000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-19820000", "repurchaseOfStock": null, "capitalExpenditures": "-1269150000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:54:55.386373+00:00", "is_restated": false, "income_statement": { "revenue": 3429130000, "cost_of_revenue": 812610000, "gross_profit": 2616520000, "ebit": 791280000, "ebitda": 1244400000, "pretax_income": null, "tax_provision": null, "net_income": 438870000, "net_income_to_common": 438870000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 51330000, "total_current_assets": 3426280000, "total_assets": 6263320000, "short_term_debt": 2013770000, "long_term_debt": 1292500000, "total_debt": 3610190000, "total_liabilities": null, "total_equity": 2036410000, "shares_outstanding": 123666020, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -689850000, "capital_expenditure": -747840000, "free_cash_flow": -1437690000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 818380000, "net_debt_issued": 1001430000 }, "complete_fields": { "id": 374823, "ticker_id": 15213, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:54:55.386373+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1244400000", "netIncome": "438870000", "grossProfit": "2616520000", "totalRevenue": "3429130000", "costOfRevenue": "812610000", "interestExpense": "297340000", "operatingIncome": "791280000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "385190000" }, "balance": { "totalDebt": "3610190000", "totalAssets": "6263320000", "longTermDebt": "1292500000", "shortTermDebt": "2013770000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "123666020", "totalCurrentAssets": "3426280000", "totalShareholderEquity": "2036410000", "totalCurrentLiabilities": "2708450000", "cashAndShortTermInvestments": "51330000" }, "cashflow": { "freeCashFlow": "-1437690000", "dividendsPaid": null, "issuanceOfDebt": "3050440000", "issuanceOfStock": "818380000", "repaymentOfDebt": "-2049010000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-689850000", "repurchaseOfStock": null, "capitalExpenditures": "-747840000" } }, "revenue": 3429130000, "cost_of_revenue": 812610000, "gross_profit": 2616520000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 791280000, "depreciation_amortisation": 385190000, "ebitda": 1244400000, "interest_expense": 297340000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 438870000, "net_income_continuing_ops": null, "net_income_to_common": 438870000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 51330000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3426280000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 6263320000, "short_term_debt": 2013770000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2708450000, "long_term_debt": 1292500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3610190000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2036410000, "shares_outstanding": 123666020, "operating_cash_flow": -689850000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -747840000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 818380000, "net_debt_issued": 1001430000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1437690000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1244400000", "netIncome": "438870000", "grossProfit": "2616520000", "totalRevenue": "3429130000", "costOfRevenue": "812610000", "interestExpense": "297340000", "operatingIncome": "791280000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "385190000" }, "balance": { "totalDebt": "3610190000", "totalAssets": "6263320000", "longTermDebt": "1292500000", "shortTermDebt": "2013770000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "123666020", "totalCurrentAssets": "3426280000", "totalShareholderEquity": "2036410000", "totalCurrentLiabilities": "2708450000", "cashAndShortTermInvestments": "51330000" }, "cashflow": { "freeCashFlow": "-1437690000", "dividendsPaid": null, "issuanceOfDebt": "3050440000", "issuanceOfStock": "818380000", "repaymentOfDebt": "-2049010000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-689850000", "repurchaseOfStock": null, "capitalExpenditures": "-747840000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:54:55.386373+00:00", "is_restated": false, "income_statement": { "revenue": 1658310000, "cost_of_revenue": 640790000, "gross_profit": 1017520000, "ebit": 419610000, "ebitda": 663390000, "pretax_income": null, "tax_provision": null, "net_income": 189080000, "net_income_to_common": 189080000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22800000, "total_current_assets": 1505930000, "total_assets": 3869850000, "short_term_debt": 1279280000, "long_term_debt": 1025590000, "total_debt": 2617730000, "total_liabilities": null, "total_equity": 794750000, "shares_outstanding": 123666020, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 212990000, "capital_expenditure": -1430430000, "free_cash_flow": -1217440000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 1416720000 }, "complete_fields": { "id": 374824, "ticker_id": 15213, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:54:55.386373+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "663390000", "netIncome": "189080000", "grossProfit": "1017520000", "totalRevenue": "1658310000", "costOfRevenue": "640790000", "interestExpense": "118690000", "operatingIncome": "419610000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "229840000" }, "balance": { "totalDebt": "2617730000", "totalAssets": "3869850000", "longTermDebt": "1025590000", "shortTermDebt": "1279280000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "123666020", "totalCurrentAssets": "1505930000", "totalShareholderEquity": "794750000", "totalCurrentLiabilities": "1779890000", "cashAndShortTermInvestments": "22800000" }, "cashflow": { "freeCashFlow": "-1217440000", "dividendsPaid": null, "issuanceOfDebt": "2600290000", "issuanceOfStock": "0", "repaymentOfDebt": "-1183570000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "212990000", "repurchaseOfStock": null, "capitalExpenditures": "-1430430000" } }, "revenue": 1658310000, "cost_of_revenue": 640790000, "gross_profit": 1017520000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 419610000, "depreciation_amortisation": 229840000, "ebitda": 663390000, "interest_expense": 118690000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 189080000, "net_income_continuing_ops": null, "net_income_to_common": 189080000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 22800000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1505930000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3869850000, "short_term_debt": 1279280000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1779890000, "long_term_debt": 1025590000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2617730000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 794750000, "shares_outstanding": 123666020, "operating_cash_flow": 212990000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1430430000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 1416720000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1217440000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "663390000", "netIncome": "189080000", "grossProfit": "1017520000", "totalRevenue": "1658310000", "costOfRevenue": "640790000", "interestExpense": "118690000", "operatingIncome": "419610000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "229840000" }, "balance": { "totalDebt": "2617730000", "totalAssets": "3869850000", "longTermDebt": "1025590000", "shortTermDebt": "1279280000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "123666020", "totalCurrentAssets": "1505930000", "totalShareholderEquity": "794750000", "totalCurrentLiabilities": "1779890000", "cashAndShortTermInvestments": "22800000" }, "cashflow": { "freeCashFlow": "-1217440000", "dividendsPaid": null, "issuanceOfDebt": "2600290000", "issuanceOfStock": "0", "repaymentOfDebt": "-1183570000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "212990000", "repurchaseOfStock": null, "capitalExpenditures": "-1430430000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:54:55.386373+00:00", "is_restated": false, "income_statement": { "revenue": 1650760000, "cost_of_revenue": 679970000, "gross_profit": 970790000, "ebit": 469420000, "ebitda": 670700000, "pretax_income": null, "tax_provision": null, "net_income": 322920000, "net_income_to_common": 322920000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17780000, "total_current_assets": 938240000, "total_assets": 1851750000, "short_term_debt": 682000000, "long_term_debt": 206110000, "total_debt": 1026720000, "total_liabilities": null, "total_equity": 599380000, "shares_outstanding": 123666020, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 393550000, "capital_expenditure": -463420000, "free_cash_flow": -69870000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 142670000 }, "complete_fields": { "id": 374825, "ticker_id": 15213, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:54:55.386373+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "670700000", "netIncome": "322920000", "grossProfit": "970790000", "totalRevenue": "1650760000", "costOfRevenue": "679970000", "interestExpense": "65900000", "operatingIncome": "469420000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "165140000" }, "balance": { "totalDebt": "1026720000", "totalAssets": "1851750000", "longTermDebt": "206110000", "shortTermDebt": "682000000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "123666020", "totalCurrentAssets": "938240000", "totalShareholderEquity": "599380000", "totalCurrentLiabilities": "927290000", "cashAndShortTermInvestments": "17780000" }, "cashflow": { "freeCashFlow": "-69870000", "dividendsPaid": null, "issuanceOfDebt": "1129550000", "issuanceOfStock": "0", "repaymentOfDebt": "-986880000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "393550000", "repurchaseOfStock": null, "capitalExpenditures": "-463420000" } }, "revenue": 1650760000, "cost_of_revenue": 679970000, "gross_profit": 970790000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 469420000, "depreciation_amortisation": 165140000, "ebitda": 670700000, "interest_expense": 65900000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 322920000, "net_income_continuing_ops": null, "net_income_to_common": 322920000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17780000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 938240000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1851750000, "short_term_debt": 682000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 927290000, "long_term_debt": 206110000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1026720000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 599380000, "shares_outstanding": 123666020, "operating_cash_flow": 393550000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -463420000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 142670000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -69870000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "670700000", "netIncome": "322920000", "grossProfit": "970790000", "totalRevenue": "1650760000", "costOfRevenue": "679970000", "interestExpense": "65900000", "operatingIncome": "469420000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "165140000" }, "balance": { "totalDebt": "1026720000", "totalAssets": "1851750000", "longTermDebt": "206110000", "shortTermDebt": "682000000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "123666020", "totalCurrentAssets": "938240000", "totalShareholderEquity": "599380000", "totalCurrentLiabilities": "927290000", "cashAndShortTermInvestments": "17780000" }, "cashflow": { "freeCashFlow": "-69870000", "dividendsPaid": null, "issuanceOfDebt": "1129550000", "issuanceOfStock": "0", "repaymentOfDebt": "-986880000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "393550000", "repurchaseOfStock": null, "capitalExpenditures": "-463420000" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:54:55.386373+00:00", "is_restated": false, "income_statement": { "revenue": 1487230000, "cost_of_revenue": 364980000, "gross_profit": 1122250000, "ebit": 362880000, "ebitda": 618770000, "pretax_income": null, "tax_provision": null, "net_income": 293050000, "net_income_to_common": 293050000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1637990000, "total_current_assets": 8677470000, "total_assets": 12547820000, "short_term_debt": 3011740000, "long_term_debt": 966350000, "total_debt": 4347200000, "total_liabilities": null, "total_equity": 6797210000, "shares_outstanding": 123666020, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 374819, "ticker_id": 15213, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:54:55.386373+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "618770000", "netIncome": "293050000", "grossProfit": "1122250000", "totalRevenue": "1487230000", "costOfRevenue": "364980000", "interestExpense": "98130000", "operatingIncome": "362880000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "134690000" }, "balance": { "totalDebt": "4347200000", "totalAssets": "12547820000", "longTermDebt": "966350000", "shortTermDebt": "3011740000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "123666020", "totalCurrentAssets": "8677470000", "totalShareholderEquity": "6797210000", "totalCurrentLiabilities": "4511160000", "cashAndShortTermInvestments": "1637990000" } }, "revenue": 1487230000, "cost_of_revenue": 364980000, "gross_profit": 1122250000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 362880000, "depreciation_amortisation": 134690000, "ebitda": 618770000, "interest_expense": 98130000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 293050000, "net_income_continuing_ops": null, "net_income_to_common": 293050000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1637990000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 8677470000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 12547820000, "short_term_debt": 3011740000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4511160000, "long_term_debt": 966350000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4347200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 6797210000, "shares_outstanding": 123666020, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "618770000", "netIncome": "293050000", "grossProfit": "1122250000", "totalRevenue": "1487230000", "costOfRevenue": "364980000", "interestExpense": "98130000", "operatingIncome": "362880000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "134690000" }, "balance": { "totalDebt": "4347200000", "totalAssets": "12547820000", "longTermDebt": "966350000", "shortTermDebt": "3011740000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "123666020", "totalCurrentAssets": "8677470000", "totalShareholderEquity": "6797210000", "totalCurrentLiabilities": "4511160000", "cashAndShortTermInvestments": "1637990000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:54:55.386373+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36890000, "total_current_assets": 4499550000, "total_assets": 7666450000, "short_term_debt": 2411490000, "long_term_debt": 1417640000, "total_debt": 4204550000, "total_liabilities": null, "total_equity": 2301650000, "shares_outstanding": 123666020, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 374821, "ticker_id": 15213, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:54:55.386373+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "4204550000", "totalAssets": "7666450000", "longTermDebt": "1417640000", "shortTermDebt": "2411490000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "123666020", "totalCurrentAssets": "4499550000", "totalShareholderEquity": "2301650000", "totalCurrentLiabilities": "3652010000", "cashAndShortTermInvestments": "36890000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 36890000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4499550000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 7666450000, "short_term_debt": 2411490000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3652010000, "long_term_debt": 1417640000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4204550000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2301650000, "shares_outstanding": 123666020, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "4204550000", "totalAssets": "7666450000", "longTermDebt": "1417640000", "shortTermDebt": "2411490000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "123666020", "totalCurrentAssets": "4499550000", "totalShareholderEquity": "2301650000", "totalCurrentLiabilities": "3652010000", "cashAndShortTermInvestments": "36890000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:54:55.386373+00:00", "is_restated": false, "income_statement": { "revenue": 1074110000, "cost_of_revenue": 281530000, "gross_profit": 792580000, "ebit": 329940000, "ebitda": 442400000, "pretax_income": null, "tax_provision": null, "net_income": 204690000, "net_income_to_common": 204690000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 51330000, "total_current_assets": 3426280000, "total_assets": 6263320000, "short_term_debt": 2013770000, "long_term_debt": 1292500000, "total_debt": 3610190000, "total_liabilities": null, "total_equity": 2036410000, "shares_outstanding": 123666020, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 374822, "ticker_id": 15213, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:54:55.386373+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "442400000", "netIncome": "204690000", "grossProfit": "792580000", "totalRevenue": "1074110000", "costOfRevenue": "281530000", "interestExpense": "79720000", "operatingIncome": "329940000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "99260000" }, "balance": { "totalDebt": "3610190000", "totalAssets": "6263320000", "longTermDebt": "1292500000", "shortTermDebt": "2013770000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "123666020", "totalCurrentAssets": "3426280000", "totalShareholderEquity": "2036410000", "totalCurrentLiabilities": "2708450000", "cashAndShortTermInvestments": "51330000" } }, "revenue": 1074110000, "cost_of_revenue": 281530000, "gross_profit": 792580000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 329940000, "depreciation_amortisation": 99260000, "ebitda": 442400000, "interest_expense": 79720000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 204690000, "net_income_continuing_ops": null, "net_income_to_common": 204690000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 51330000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3426280000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 6263320000, "short_term_debt": 2013770000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2708450000, "long_term_debt": 1292500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3610190000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2036410000, "shares_outstanding": 123666020, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "442400000", "netIncome": "204690000", "grossProfit": "792580000", "totalRevenue": "1074110000", "costOfRevenue": "281530000", "interestExpense": "79720000", "operatingIncome": "329940000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "99260000" }, "balance": { "totalDebt": "3610190000", "totalAssets": "6263320000", "longTermDebt": "1292500000", "shortTermDebt": "2013770000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "123666020", "totalCurrentAssets": "3426280000", "totalShareholderEquity": "2036410000", "totalCurrentLiabilities": "2708450000", "cashAndShortTermInvestments": "51330000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 3, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }