{ "ticker": { "uuid": "2b2568b5-5449-4602-af13-319d6f01a01a", "symbol": "ESSENTIA", "name": "Integra Essentia Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Defensive", "industry": "Food Distribution", "page_url": "https://sharemaestro.com/factors/ticker/2b2568b5-5449-4602-af13-319d6f01a01a/", "api_url": "https://sharemaestro.com/factors/api/tickers/2b2568b5-5449-4602-af13-319d6f01a01a/" }, "ticker_metadata": { "id": 13434, "uuid": "2b2568b5-5449-4602-af13-319d6f01a01a", "symbol": "ESSENTIA", "name": "Integra Essentia Limited", "asset_type": "equity", "market_cap": 1865465216, "stock_exchange_id": 7, "industry": "Food Distribution", "sector": "Consumer Defensive", "description": "Integra Essentia Limited trades in agricultural commodities, life necessities, items of basic human needs, organic and natural products, processed food, and infrastructural products in India. It operates through, Dealing in Essential Items and Trading Division - Infrastructure segments. The company trades in rice, wheat, flour, grains, pulses, tea, coffee, sugar, dry fruits, spices, vegetables, exotic and general fruits, juices and nectars, organic herbs, essences, agro nutraceuticals, and dairy products; and bed and table linens for domestic use, hotels and hospitals supplies, upholstery materials, curtains and curtain fabrics, and carpets and rugs, as well as apparel for men, women, and children. It also trades in steel products consisting of TMT bars, girders, and hollow sections; construction materials comprising cement, bricks, tiles, mortar, and bitumen; pipes and plumbing systems; electrical conduits, switches, and circuit breakers, etc.; and irrigation pipes and sprinkler systems, drip and hybrid irrigation systems, and bore-well pumps, etc.; and rainwater harvesting systems. In addition, the company distributes materials, products, and services for renewable energy equipment and projects, such as solar power generators, hydrogen cell power generators, and batteries for solar and hydrogen cell power generators. Further, the company operates a winery. The company was formerly known as Integra Garments and Textiles Limited and changed its name to Integra Essentia Limited in February 2022. Integra Essentia Limited was incorporated in 2007 and is based in New Delhi, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "2b2568b5-5449-4602-af13-319d6f01a01a", "symbol": "ESSENTIA", "name": "Integra Essentia Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Defensive", "industry": "Food Distribution", "page_url": "https://sharemaestro.com/factors/ticker/2b2568b5-5449-4602-af13-319d6f01a01a/", "api_url": "https://sharemaestro.com/factors/api/tickers/2b2568b5-5449-4602-af13-319d6f01a01a/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.61, "value": 0.53, "quality": 0.53, "momentum": 0.55, "coverage": 0.909, "confidence": 0.813, "delta": null }, "headline_factors": { "price": 1.65, "market_cap": 1761689397.6, "pe_ratio": 62.2769, "earnings_yield": 0.0161, "ebitda_to_ev": 0.0555, "shareholder_yield": -0.2763, "roe": 0.0165, "piotroski_f_score": 4, "momentum_12_1": -0.2321, "volatility_252d": 0.6228 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:22.060571+00:00", "batch_id": "" }, "size": { "price_close": 1.65, "market_cap": 1761689397.6, "market_cap_usd": 1761689397.6, "enterprise_value": 2159011397.6, "shares_outstanding": 1067690544, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 62.2769, "pb_ratio": 1.0284, "ptbv_ratio": 1.0284, "ps_ratio": 0.4009, "pcf_ratio": null, "pfcf_ratio": -1.5979, "ev_ebitda": 18.0338, "ev_ebit": 104.411, "ev_sales": 0.4914, "ev_fcf": -1.9583, "earnings_yield": 0.0161, "fcf_yield": -0.5106, "price_to_sales": 0.4009, "price_to_book": 1.0284, "price_to_cashflow": null, "ebitda_to_ev": 0.0555, "sales_yield": 2.0352 }, "yield": { "dividend_yield": 0, "buyback_yield": -0.2763, "shareholder_yield": -0.2763, "debt_paydown_yield": 0, "total_yield": -0.2763 }, "quality": { "gross_margin": 0.0296, "operating_margin": 0.0047, "net_margin": 0.0064, "ebitda_margin": 0.0272, "fcf_margin": -0.2509, "roe": 0.0165, "roa": 0.011, "roic": 0.0073, "roc_greenblatt": null, "asset_turnover": 1.7082, "cash_conversion": -38.9735, "accruals_ratio": 0.3665, "sbc_to_revenue": null, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.6896, "revenue_stability_5y": 0.5951, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0505, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 3.3188, "debt_to_assets": 0.1546, "interest_coverage": 0.7025, "current_ratio": 2.1191, "quick_ratio": 2.1191, "net_debt": 397322000, "local_beta": 1.7931, "volatility_252d": 0.6228, "volatility_60d": 1.5722, "max_drawdown_12m": -0.5153, "risk_adjusted_momentum": -0.3727 }, "growth": { "revenue_growth_1y": 0.5932, "revenue_growth_3y_cagr": 0.8611, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.7831, "eps_growth_3y_cagr": 0.5223, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.2631, "revenue_growth": 0.5932, "earnings_growth": -0.7831 }, "momentum": { "price_return_1m": -0.0407, "price_return_3m": 0.2044, "price_return_6m": -0.012, "price_return_9m": -0.1316, "price_return_12m": -0.2634, "price_return_12m_ex1m": -0.2321, "momentum_6m": -0.012, "momentum_12m": -0.2634, "momentum_12_1": -0.2321, "distance_from_52w_high": -0.2795, "distance_from_52w_low": 0.4865, "relative_strength": -0.1557 }, "raw_ttm": { "revenue_ttm": 4393971000, "gross_profit_ttm": 130006000, "ebit_ttm": 20678000, "ebitda_ttm": 119720000, "net_income_ttm": 28288000, "eps_diluted_ttm": 0.0265, "operating_cash_flow_ttm": -914365000, "capital_expenditure_ttm": -188116000, "fcf_ttm": -1102481000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 486672000, "interest_expense_ttm": 29435000, "cash_and_equivalents": 236000, "total_current_assets": 1617389000, "total_current_liabilities": 763234000, "net_ppe": null, "total_assets": 2572275000, "total_debt": 397558000, "total_equity": 1712981000, "net_working_capital": 1166994000, "book_value_per_share": 1.6044, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.6044 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 47, "quality_composite": 47, "momentum_composite": 45, "growth_composite": 46, "yield_composite": 44, "svqf_composite": 45, "vc1_composite": 47, "vc2_composite": 46, "vc3_composite": 46, "trending_value_composite": null, "overall_composite": 39, "quality_value_composite": 0.53, "os_score": 0.61, "value_percentile": 0.53, "quality_percentile": 0.53, "momentum_percentile": 0.55, "factor_coverage": 0.909, "signal_confidence": 0.813, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 60, "all_cap_buyback_rank": 98, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 6260, "ticker_id": 13434, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:22.060571+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.65, "market_cap": 1761689397.6, "market_cap_usd": 1761689397.6, "enterprise_value": 2159011397.6, "shares_outstanding": 1067690544, "fx_rate_to_usd": null, "pe_ratio": 62.27691592, "pb_ratio": 1.02843487, "ptbv_ratio": 1.02843487, "ps_ratio": 0.40093332, "pcf_ratio": null, "pfcf_ratio": -1.59793175, "ev_ebitda": 18.03384061, "ev_ebit": 104.41103577, "ev_sales": 0.49135768, "ev_fcf": -1.95832073, "earnings_yield": 0.01605731, "fcf_yield": -0.51064158, "dividend_yield": 0, "buyback_yield": -0.27625301, "shareholder_yield": -0.27625301, "debt_paydown_yield": 0, "total_yield": -0.27625301, "gross_margin": 0.02958736, "operating_margin": 0.00470599, "net_margin": 0.00643791, "ebitda_margin": 0.02724642, "fcf_margin": -0.25090766, "roe": 0.0165139, "roa": 0.01099727, "roic": 0.00734894, "roc_greenblatt": null, "asset_turnover": 1.70820422, "cash_conversion": -38.97345164, "accruals_ratio": 0.36646665, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 3.31876044, "debt_to_assets": 0.15455501, "interest_coverage": 0.70249703, "current_ratio": 2.11912598, "quick_ratio": 2.11912598, "net_debt": 397322000, "revenue_growth_1y": 0.59315258, "revenue_growth_3y_cagr": 0.86109175, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.78311281, "eps_growth_3y_cagr": 0.52227669, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.26312508, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.689568, "revenue_stability_5y": 0.595102, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.04069767, "price_return_3m": 0.20437956, "price_return_6m": -0.01197605, "price_return_9m": -0.13157895, "price_return_12m": -0.26339286, "price_return_12m_ex1m": -0.23214286, "distance_from_52w_high": -0.27947598, "distance_from_52w_low": 0.48648649, "relative_strength": -0.15571312, "local_beta": 1.7931, "volatility_252d": 0.622821, "volatility_60d": 1.572155, "max_drawdown_12m": -0.51528384, "revenue_ttm": 4393971000, "gross_profit_ttm": 130006000, "ebit_ttm": 20678000, "ebitda_ttm": 119720000, "net_income_ttm": 28288000, "eps_diluted_ttm": 0.02649457, "operating_cash_flow_ttm": -914365000, "capital_expenditure_ttm": -188116000, "fcf_ttm": -1102481000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 486672000, "interest_expense_ttm": 29435000, "cash_and_equivalents": 236000, "total_current_assets": 1617389000, "total_current_liabilities": 763234000, "net_ppe": null, "total_assets": 2572275000, "total_debt": 397558000, "total_equity": 1712981000, "net_working_capital": 1166994000, "book_value_per_share": 1.60437967, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.60437967, "universe_ticker_count": null, "sector": "Consumer Defensive", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 47, "quality_composite": 47, "momentum_composite": 45, "growth_composite": 46, "yield_composite": 44, "svqf_composite": 45, "vc1_composite": 47, "vc2_composite": 46, "vc3_composite": 46, "trending_value_composite": null, "overall_composite": 39, "factor_coverage": 0.909, "signal_confidence": 0.813, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 60, "all_cap_buyback_rank": 98, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1.65, "os": 0.61, "value": 0.53, "quality": 0.53, "momentum": 0.55, "confidence": 0.813, "coverage": 0.909, "pe_ratio": 62.2769, "earnings_yield": 0.0161, "shareholder_yield": -0.2763, "roe": 0.0165, "momentum_12_1": -0.2321, "complete_fields": { "id": 6260, "ticker_id": 13434, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:22.060571+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.65, "market_cap": 1761689397.6, "market_cap_usd": 1761689397.6, "enterprise_value": 2159011397.6, "shares_outstanding": 1067690544, "fx_rate_to_usd": null, "pe_ratio": 62.27691592, "pb_ratio": 1.02843487, "ptbv_ratio": 1.02843487, "ps_ratio": 0.40093332, "pcf_ratio": null, "pfcf_ratio": -1.59793175, "ev_ebitda": 18.03384061, "ev_ebit": 104.41103577, "ev_sales": 0.49135768, "ev_fcf": -1.95832073, "earnings_yield": 0.01605731, "fcf_yield": -0.51064158, "dividend_yield": 0, "buyback_yield": -0.27625301, "shareholder_yield": -0.27625301, "debt_paydown_yield": 0, "total_yield": -0.27625301, "gross_margin": 0.02958736, "operating_margin": 0.00470599, "net_margin": 0.00643791, "ebitda_margin": 0.02724642, "fcf_margin": -0.25090766, "roe": 0.0165139, "roa": 0.01099727, "roic": 0.00734894, "roc_greenblatt": null, "asset_turnover": 1.70820422, "cash_conversion": -38.97345164, "accruals_ratio": 0.36646665, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 3.31876044, "debt_to_assets": 0.15455501, "interest_coverage": 0.70249703, "current_ratio": 2.11912598, "quick_ratio": 2.11912598, "net_debt": 397322000, "revenue_growth_1y": 0.59315258, "revenue_growth_3y_cagr": 0.86109175, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.78311281, "eps_growth_3y_cagr": 0.52227669, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.26312508, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.689568, "revenue_stability_5y": 0.595102, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.04069767, "price_return_3m": 0.20437956, "price_return_6m": -0.01197605, "price_return_9m": -0.13157895, "price_return_12m": -0.26339286, "price_return_12m_ex1m": -0.23214286, "distance_from_52w_high": -0.27947598, "distance_from_52w_low": 0.48648649, "relative_strength": -0.15571312, "local_beta": 1.7931, "volatility_252d": 0.622821, "volatility_60d": 1.572155, "max_drawdown_12m": -0.51528384, "revenue_ttm": 4393971000, "gross_profit_ttm": 130006000, "ebit_ttm": 20678000, "ebitda_ttm": 119720000, "net_income_ttm": 28288000, "eps_diluted_ttm": 0.02649457, "operating_cash_flow_ttm": -914365000, "capital_expenditure_ttm": -188116000, "fcf_ttm": -1102481000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 486672000, "interest_expense_ttm": 29435000, "cash_and_equivalents": 236000, "total_current_assets": 1617389000, "total_current_liabilities": 763234000, "net_ppe": null, "total_assets": 2572275000, "total_debt": 397558000, "total_equity": 1712981000, "net_working_capital": 1166994000, "book_value_per_share": 1.60437967, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.60437967, "universe_ticker_count": null, "sector": "Consumer Defensive", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 47, "quality_composite": 47, "momentum_composite": 45, "growth_composite": 46, "yield_composite": 44, "svqf_composite": 45, "vc1_composite": 47, "vc2_composite": 46, "vc3_composite": 46, "trending_value_composite": null, "overall_composite": 39, "factor_coverage": 0.909, "signal_confidence": 0.813, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 60, "all_cap_buyback_rank": 98, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:07:50.528437+00:00", "is_restated": false, "income_statement": { "revenue": 4417280000, "cost_of_revenue": 4301392000, "gross_profit": 115888000, "ebit": 14049000, "ebitda": 116655000, "pretax_income": null, "tax_provision": null, "net_income": 38391000, "net_income_to_common": 38391000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1123000, "total_current_assets": 1041957000, "total_assets": 2209574000, "short_term_debt": 220758000, "long_term_debt": 43107000, "total_debt": 263865000, "total_liabilities": null, "total_equity": 1696568000, "shares_outstanding": 1067690544, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -914365000, "capital_expenditure": -188116000, "free_cash_flow": -1102481000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 486672000, "net_debt_issued": 190349000 }, "complete_fields": { "id": 366062, "ticker_id": 13434, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:07:50.528437+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "116655000", "netIncome": "38391000", "grossProfit": "115888000", "totalRevenue": "4417280000", "costOfRevenue": "4301392000", "interestExpense": "15297000", "operatingIncome": "14049000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "38535000" }, "balance": { "totalDebt": "263865000", "totalAssets": "2209574000", "longTermDebt": "43107000", "shortTermDebt": "220758000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "1067690544", "totalCurrentAssets": "1041957000", "totalShareholderEquity": "1696568000", "totalCurrentLiabilities": "460002000", "cashAndShortTermInvestments": "1123000" }, "cashflow": { "freeCashFlow": "-1102481000", "dividendsPaid": null, "issuanceOfDebt": "190349000", "issuanceOfStock": "486672000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-914365000", "repurchaseOfStock": null, "capitalExpenditures": "-188116000" } }, "revenue": 4417280000, "cost_of_revenue": 4301392000, "gross_profit": 115888000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 14049000, "depreciation_amortisation": 38535000, "ebitda": 116655000, "interest_expense": 15297000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 38391000, "net_income_continuing_ops": null, "net_income_to_common": 38391000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1123000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1041957000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2209574000, "short_term_debt": 220758000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 460002000, "long_term_debt": 43107000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 263865000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1696568000, "shares_outstanding": 1067690544, "operating_cash_flow": -914365000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -188116000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 486672000, "net_debt_issued": 190349000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1102481000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "116655000", "netIncome": "38391000", "grossProfit": "115888000", "totalRevenue": "4417280000", "costOfRevenue": "4301392000", "interestExpense": "15297000", "operatingIncome": "14049000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "38535000" }, "balance": { "totalDebt": "263865000", "totalAssets": "2209574000", "longTermDebt": "43107000", "shortTermDebt": "220758000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "1067690544", "totalCurrentAssets": "1041957000", "totalShareholderEquity": "1696568000", "totalCurrentLiabilities": "460002000", "cashAndShortTermInvestments": "1123000" }, "cashflow": { "freeCashFlow": "-1102481000", "dividendsPaid": null, "issuanceOfDebt": "190349000", "issuanceOfStock": "486672000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-914365000", "repurchaseOfStock": null, "capitalExpenditures": "-188116000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:07:50.528437+00:00", "is_restated": false, "income_statement": { "revenue": 2772666000, "cost_of_revenue": 2684524000, "gross_profit": 88142000, "ebit": 11799000, "ebitda": 232500000, "pretax_income": null, "tax_provision": null, "net_income": 154346000, "net_income_to_common": 154346000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19559000, "total_current_assets": 587000000, "total_assets": 2016597000, "short_term_debt": 1310000, "long_term_debt": 72206000, "total_debt": 73516000, "total_liabilities": null, "total_equity": 1171183000, "shares_outstanding": 930990486, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -104849000, "capital_expenditure": -14705000, "free_cash_flow": -119554000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 58516000 }, "complete_fields": { "id": 366065, "ticker_id": 13434, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:07:50.528437+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "232500000", "netIncome": "154346000", "grossProfit": "88142000", "totalRevenue": "2772666000", "costOfRevenue": "2684524000", "interestExpense": "5686000", "operatingIncome": "11799000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "37163000" }, "balance": { "totalDebt": "73516000", "totalAssets": "2016597000", "longTermDebt": "72206000", "shortTermDebt": "1310000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "930990486", "totalCurrentAssets": "587000000", "totalShareholderEquity": "1171183000", "totalCurrentLiabilities": "770098000", "cashAndShortTermInvestments": "19559000" }, "cashflow": { "freeCashFlow": "-119554000", "dividendsPaid": null, "issuanceOfDebt": "269500000", "issuanceOfStock": "0", "repaymentOfDebt": "-210984000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-104849000", "repurchaseOfStock": null, "capitalExpenditures": "-14705000" } }, "revenue": 2772666000, "cost_of_revenue": 2684524000, "gross_profit": 88142000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11799000, "depreciation_amortisation": 37163000, "ebitda": 232500000, "interest_expense": 5686000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 154346000, "net_income_continuing_ops": null, "net_income_to_common": 154346000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19559000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 587000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2016597000, "short_term_debt": 1310000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 770098000, "long_term_debt": 72206000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 73516000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1171183000, "shares_outstanding": 930990486, "operating_cash_flow": -104849000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -14705000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 58516000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -119554000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "232500000", "netIncome": "154346000", "grossProfit": "88142000", "totalRevenue": "2772666000", "costOfRevenue": "2684524000", "interestExpense": "5686000", "operatingIncome": "11799000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "37163000" }, "balance": { "totalDebt": "73516000", "totalAssets": "2016597000", "longTermDebt": "72206000", "shortTermDebt": "1310000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "930990486", "totalCurrentAssets": "587000000", "totalShareholderEquity": "1171183000", "totalCurrentLiabilities": "770098000", "cashAndShortTermInvestments": "19559000" }, "cashflow": { "freeCashFlow": "-119554000", "dividendsPaid": null, "issuanceOfDebt": "269500000", "issuanceOfStock": "0", "repaymentOfDebt": "-210984000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-104849000", "repurchaseOfStock": null, "capitalExpenditures": "-14705000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:07:50.528437+00:00", "is_restated": false, "income_statement": { "revenue": 2414141000, "cost_of_revenue": 2356167000, "gross_profit": 57974000, "ebit": 30941000, "ebitda": 72671000, "pretax_income": null, "tax_provision": null, "net_income": 66667000, "net_income_to_common": 66667000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 55072000, "total_current_assets": 179477000, "total_assets": 1609661000, "short_term_debt": 0, "long_term_debt": 284500000, "total_debt": 284500000, "total_liabilities": null, "total_equity": 754088000, "shares_outstanding": 930990486, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 470026000, "capital_expenditure": -400564000, "free_cash_flow": 69462000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 981325000, "net_debt_issued": -2703000 }, "complete_fields": { "id": 366066, "ticker_id": 13434, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:07:50.528437+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "72671000", "netIncome": "66667000", "grossProfit": "57974000", "totalRevenue": "2414141000", "costOfRevenue": "2356167000", "interestExpense": "41000", "operatingIncome": "30941000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "260000" }, "balance": { "totalDebt": "284500000", "totalAssets": "1609661000", "longTermDebt": "284500000", "shortTermDebt": "0", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "930990486", "totalCurrentAssets": "179477000", "totalShareholderEquity": "754088000", "totalCurrentLiabilities": "570823000", "cashAndShortTermInvestments": "55072000" }, "cashflow": { "freeCashFlow": "69462000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "981325000", "repaymentOfDebt": "-2703000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "470026000", "repurchaseOfStock": null, "capitalExpenditures": "-400564000" } }, "revenue": 2414141000, "cost_of_revenue": 2356167000, "gross_profit": 57974000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 30941000, "depreciation_amortisation": 260000, "ebitda": 72671000, "interest_expense": 41000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 66667000, "net_income_continuing_ops": null, "net_income_to_common": 66667000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 55072000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 179477000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1609661000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 570823000, "long_term_debt": 284500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 284500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 754088000, "shares_outstanding": 930990486, "operating_cash_flow": 470026000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -400564000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 981325000, "net_debt_issued": -2703000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 69462000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "72671000", "netIncome": "66667000", "grossProfit": "57974000", "totalRevenue": "2414141000", "costOfRevenue": "2356167000", "interestExpense": "41000", "operatingIncome": "30941000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "260000" }, "balance": { "totalDebt": "284500000", "totalAssets": "1609661000", "longTermDebt": "284500000", "shortTermDebt": "0", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "930990486", "totalCurrentAssets": "179477000", "totalShareholderEquity": "754088000", "totalCurrentLiabilities": "570823000", "cashAndShortTermInvestments": "55072000" }, "cashflow": { "freeCashFlow": "69462000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "981325000", "repaymentOfDebt": "-2703000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "470026000", "repurchaseOfStock": null, "capitalExpenditures": "-400564000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:07:50.528437+00:00", "is_restated": false, "income_statement": { "revenue": 685254000, "cost_of_revenue": 664180000, "gross_profit": 21074000, "ebit": 10514000, "ebitda": 10526000, "pretax_income": null, "tax_provision": null, "net_income": 10883000, "net_income_to_common": 10883000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3872000, "total_current_assets": 168703000, "total_assets": 168830000, "short_term_debt": 287203000, "long_term_debt": 250000, "total_debt": 287203000, "total_liabilities": null, "total_equity": -291080000, "shares_outstanding": 236564715, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3057000, "capital_expenditure": -78000, "free_cash_flow": 2979000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 366067, "ticker_id": 13434, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:07:50.528437+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "10526000", "netIncome": "10883000", "grossProfit": "21074000", "totalRevenue": "685254000", "costOfRevenue": "664180000", "interestExpense": "457000", "operatingIncome": "10514000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "12000" }, "balance": { "totalDebt": "287203000", "totalAssets": "168830000", "longTermDebt": "250000", "shortTermDebt": "287203000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "236564715", "totalCurrentAssets": "168703000", "totalShareholderEquity": "-291080000", "totalCurrentLiabilities": "459750000", "cashAndShortTermInvestments": "3872000" }, "cashflow": { "freeCashFlow": "2979000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": "3057000", "repurchaseOfStock": null, "capitalExpenditures": "-78000" } }, "revenue": 685254000, "cost_of_revenue": 664180000, "gross_profit": 21074000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10514000, "depreciation_amortisation": 12000, "ebitda": 10526000, "interest_expense": 457000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 10883000, "net_income_continuing_ops": null, "net_income_to_common": 10883000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3872000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 168703000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 168830000, "short_term_debt": 287203000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 459750000, "long_term_debt": 250000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 287203000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -291080000, "shares_outstanding": 236564715, "operating_cash_flow": 3057000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -78000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 2979000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "10526000", "netIncome": "10883000", "grossProfit": "21074000", "totalRevenue": "685254000", "costOfRevenue": "664180000", "interestExpense": "457000", "operatingIncome": "10514000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "12000" }, "balance": { "totalDebt": "287203000", "totalAssets": "168830000", "longTermDebt": "250000", "shortTermDebt": "287203000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "236564715", "totalCurrentAssets": "168703000", "totalShareholderEquity": "-291080000", "totalCurrentLiabilities": "459750000", "cashAndShortTermInvestments": "3872000" }, "cashflow": { "freeCashFlow": "2979000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": "3057000", "repurchaseOfStock": null, "capitalExpenditures": "-78000" } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:07:50.528437+00:00", "is_restated": false, "income_statement": { "revenue": 1400537000, "cost_of_revenue": 1354025000, "gross_profit": 46512000, "ebit": 14163000, "ebitda": 39059000, "pretax_income": null, "tax_provision": null, "net_income": 12437000, "net_income_to_common": 12437000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 366058, "ticker_id": 13434, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:07:50.528437+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "39059000", "netIncome": "12437000", "grossProfit": "46512000", "totalRevenue": "1400537000", "costOfRevenue": "1354025000", "interestExpense": "8945000", "operatingIncome": "14163000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "9229000" } }, "revenue": 1400537000, "cost_of_revenue": 1354025000, "gross_profit": 46512000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 14163000, "depreciation_amortisation": 9229000, "ebitda": 39059000, "interest_expense": 8945000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 12437000, "net_income_continuing_ops": null, "net_income_to_common": 12437000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "39059000", "netIncome": "12437000", "grossProfit": "46512000", "totalRevenue": "1400537000", "costOfRevenue": "1354025000", "interestExpense": "8945000", "operatingIncome": "14163000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "9229000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:07:50.528437+00:00", "is_restated": false, "income_statement": { "revenue": 1206736000, "cost_of_revenue": 1166546000, "gross_profit": 40190000, "ebit": 14547000, "ebitda": 32902000, "pretax_income": null, "tax_provision": null, "net_income": 10897000, "net_income_to_common": 10897000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 236000, "total_current_assets": 1617389000, "total_assets": 2572275000, "short_term_debt": 313075000, "long_term_debt": 84483000, "total_debt": 397558000, "total_liabilities": null, "total_equity": 1712981000, "shares_outstanding": 1067690544, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 366059, "ticker_id": 13434, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:07:50.528437+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "32902000", "netIncome": "10897000", "grossProfit": "40190000", "totalRevenue": "1206736000", "costOfRevenue": "1166546000", "interestExpense": "7578000", "operatingIncome": "14547000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "9233000" }, "balance": { "totalDebt": "397558000", "totalAssets": "2572275000", "longTermDebt": "84483000", "shortTermDebt": "313075000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "1067690544", "totalCurrentAssets": "1617389000", "totalShareholderEquity": "1712981000", "totalCurrentLiabilities": "763234000", "cashAndShortTermInvestments": "236000" } }, "revenue": 1206736000, "cost_of_revenue": 1166546000, "gross_profit": 40190000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 14547000, "depreciation_amortisation": 9233000, "ebitda": 32902000, "interest_expense": 7578000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 10897000, "net_income_continuing_ops": null, "net_income_to_common": 10897000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 236000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1617389000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2572275000, "short_term_debt": 313075000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 763234000, "long_term_debt": 84483000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 397558000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1712981000, "shares_outstanding": 1067690544, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "32902000", "netIncome": "10897000", "grossProfit": "40190000", "totalRevenue": "1206736000", "costOfRevenue": "1166546000", "interestExpense": "7578000", "operatingIncome": "14547000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "9233000" }, "balance": { "totalDebt": "397558000", "totalAssets": "2572275000", "longTermDebt": "84483000", "shortTermDebt": "313075000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "1067690544", "totalCurrentAssets": "1617389000", "totalShareholderEquity": "1712981000", "totalCurrentLiabilities": "763234000", "cashAndShortTermInvestments": "236000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:07:50.528437+00:00", "is_restated": false, "income_statement": { "revenue": 787345000, "cost_of_revenue": 767826000, "gross_profit": 19519000, "ebit": 1148000, "ebitda": 21785000, "pretax_income": null, "tax_provision": null, "net_income": 5448000, "net_income_to_common": 5448000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 366060, "ticker_id": 13434, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:07:50.528437+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "21785000", "netIncome": "5448000", "grossProfit": "19519000", "totalRevenue": "787345000", "costOfRevenue": "767826000", "interestExpense": "6191000", "operatingIncome": "1148000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "9129000" } }, "revenue": 787345000, "cost_of_revenue": 767826000, "gross_profit": 19519000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1148000, "depreciation_amortisation": 9129000, "ebitda": 21785000, "interest_expense": 6191000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 5448000, "net_income_continuing_ops": null, "net_income_to_common": 5448000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "21785000", "netIncome": "5448000", "grossProfit": "19519000", "totalRevenue": "787345000", "costOfRevenue": "767826000", "interestExpense": "6191000", "operatingIncome": "1148000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "9129000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:07:50.528437+00:00", "is_restated": false, "income_statement": { "revenue": 999353000, "cost_of_revenue": 975568000, "gross_profit": 23785000, "ebit": -9180000, "ebitda": 25974000, "pretax_income": null, "tax_provision": null, "net_income": -494000, "net_income_to_common": -494000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1123000, "total_current_assets": 1041957000, "total_assets": 2209574000, "short_term_debt": 220758000, "long_term_debt": 43107000, "total_debt": 263865000, "total_liabilities": null, "total_equity": 1696568000, "shares_outstanding": 1067690544, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 366061, "ticker_id": 13434, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:07:50.528437+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "25974000", "netIncome": "-494000", "grossProfit": "23785000", "totalRevenue": "999353000", "costOfRevenue": "975568000", "interestExpense": "6721000", "operatingIncome": "-9180000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "10215000" }, "balance": { "totalDebt": "263865000", "totalAssets": "2209574000", "longTermDebt": "43107000", "shortTermDebt": "220758000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "1067690544", "totalCurrentAssets": "1041957000", "totalShareholderEquity": "1696568000", "totalCurrentLiabilities": "460002000", "cashAndShortTermInvestments": "1123000" } }, "revenue": 999353000, "cost_of_revenue": 975568000, "gross_profit": 23785000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9180000, "depreciation_amortisation": 10215000, "ebitda": 25974000, "interest_expense": 6721000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -494000, "net_income_continuing_ops": null, "net_income_to_common": -494000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1123000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1041957000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2209574000, "short_term_debt": 220758000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 460002000, "long_term_debt": 43107000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 263865000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1696568000, "shares_outstanding": 1067690544, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "25974000", "netIncome": "-494000", "grossProfit": "23785000", "totalRevenue": "999353000", "costOfRevenue": "975568000", "interestExpense": "6721000", "operatingIncome": "-9180000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "10215000" }, "balance": { "totalDebt": "263865000", "totalAssets": "2209574000", "longTermDebt": "43107000", "shortTermDebt": "220758000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "1067690544", "totalCurrentAssets": "1041957000", "totalShareholderEquity": "1696568000", "totalCurrentLiabilities": "460002000", "cashAndShortTermInvestments": "1123000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:07:50.528437+00:00", "is_restated": false, "income_statement": { "revenue": 1246292000, "cost_of_revenue": 1215181000, "gross_profit": 31111000, "ebit": 6124000, "ebitda": 34009000, "pretax_income": null, "tax_provision": null, "net_income": 12377000, "net_income_to_common": 12377000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 366063, "ticker_id": 13434, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:07:50.528437+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "34009000", "netIncome": "12377000", "grossProfit": "31111000", "totalRevenue": "1246292000", "costOfRevenue": "1215181000", "interestExpense": "5060000", "operatingIncome": "6124000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "10437000" } }, "revenue": 1246292000, "cost_of_revenue": 1215181000, "gross_profit": 31111000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6124000, "depreciation_amortisation": 10437000, "ebitda": 34009000, "interest_expense": 5060000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 12377000, "net_income_continuing_ops": null, "net_income_to_common": 12377000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "34009000", "netIncome": "12377000", "grossProfit": "31111000", "totalRevenue": "1246292000", "costOfRevenue": "1215181000", "interestExpense": "5060000", "operatingIncome": "6124000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "10437000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:07:50.528437+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14659000, "total_current_assets": 826216000, "total_assets": 2173363000, "short_term_debt": 1214000, "long_term_debt": 114754000, "total_debt": 115968000, "total_liabilities": null, "total_equity": 1684323000, "shares_outstanding": 1067690544, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 366064, "ticker_id": 13434, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:07:50.528437+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "115968000", "totalAssets": "2173363000", "longTermDebt": "114754000", "shortTermDebt": "1214000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "1067690544", "totalCurrentAssets": "826216000", "totalShareholderEquity": "1684323000", "totalCurrentLiabilities": "366800000", "cashAndShortTermInvestments": "14659000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14659000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 826216000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2173363000, "short_term_debt": 1214000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 366800000, "long_term_debt": 114754000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 115968000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1684323000, "shares_outstanding": 1067690544, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "115968000", "totalAssets": "2173363000", "longTermDebt": "114754000", "shortTermDebt": "1214000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "1067690544", "totalCurrentAssets": "826216000", "totalShareholderEquity": "1684323000", "totalCurrentLiabilities": "366800000", "cashAndShortTermInvestments": "14659000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/", "rank_field": "tiny_titans_rank" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }