{ "ticker": { "uuid": "2b2568b5-5449-4602-af13-319d6f01a01a", "symbol": "ESSENTIA", "name": "Integra Essentia Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Defensive", "industry": "Food Distribution", "page_url": "https://sharemaestro.com/factors/ticker/2b2568b5-5449-4602-af13-319d6f01a01a/", "api_url": "https://sharemaestro.com/factors/api/tickers/2b2568b5-5449-4602-af13-319d6f01a01a/" }, "latest_snapshot": { "ticker": { "uuid": "2b2568b5-5449-4602-af13-319d6f01a01a", "symbol": "ESSENTIA", "name": "Integra Essentia Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Defensive", "industry": "Food Distribution", "page_url": "https://sharemaestro.com/factors/ticker/2b2568b5-5449-4602-af13-319d6f01a01a/", "api_url": "https://sharemaestro.com/factors/api/tickers/2b2568b5-5449-4602-af13-319d6f01a01a/" }, "week_end_date": "2026-07-19", "universe": "INR_IN", "score": { "os": 0.04, "value": 0.36, "quality": 0, "momentum": 0.07, "coverage": 0.848, "confidence": 0.822, "delta": 0 }, "headline_factors": { "price": 1.19, "market_cap": 2088787072.26, "pe_ratio": 608.6209, "earnings_yield": null, "ebitda_to_ev": 0.0261, "shareholder_yield": 0, "roe": 0.002, "piotroski_f_score": 3, "momentum_12_1": -0.3364, "volatility_252d": 0.6335 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 608.6209, "ev_ebitda": 38.3617, "earnings_yield": null, "fcf_yield": -0.2444, "shareholder_yield": 0 }, "quality": { "roe": 0.002, "roic": -0.0101, "gross_margin": 0.0257, "fcf_margin": -0.1303, "piotroski_f_score": 3 }, "growth": { "revenue_growth_1y": 0.0722, "eps_growth_1y": -0.9154, "fcf_growth_1y": null }, "momentum": { "price_return_12m": -0.4439, "momentum_12_1": -0.3364, "relative_strength": -0.4185 }, "scores": { "value_percentile": 0.36, "quality_percentile": 0, "momentum_percentile": 0.07, "growth_composite": 92, "yield_composite": 72, "overall_composite": 96, "os_score": 0.04, "factor_coverage": 0.848, "signal_confidence": 0.822 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1.65, "os": 0.36, "value": 0.44, "quality": 0.44, "momentum": 0.45, "confidence": 0.848, "coverage": 0.848, "pe_ratio": 543.5504, "earnings_yield": null, "shareholder_yield": 0, "roe": 0.002, "momentum_12_1": -0.2321 }, { "week_end_date": "2026-06-14", "price": 1.54, "os": 0.04, "value": 0.33, "quality": 0, "momentum": 0.13, "confidence": 0.848, "coverage": 0.848, "pe_ratio": 787.6271, "earnings_yield": null, "shareholder_yield": 0, "roe": 0.002, "momentum_12_1": -0.2989 }, { "week_end_date": "2026-06-21", "price": 1.42, "os": 0.04, "value": 0.34, "quality": 0, "momentum": 0.11, "confidence": 0.848, "coverage": 0.848, "pe_ratio": 726.2536, "earnings_yield": null, "shareholder_yield": 0, "roe": 0.002, "momentum_12_1": -0.2523 }, { "week_end_date": "2026-06-28", "price": 1.37, "os": 0.04, "value": 0.34, "quality": 0, "momentum": 0.12, "confidence": 0.848, "coverage": 0.848, "pe_ratio": 700.6813, "earnings_yield": null, "shareholder_yield": 0, "roe": 0.002, "momentum_12_1": -0.25 }, { "week_end_date": "2026-07-05", "price": 1.27, "os": 0.05, "value": 0.36, "quality": 0, "momentum": 0.1, "confidence": 0.84, "coverage": 0.848, "pe_ratio": 649.5366, "earnings_yield": null, "shareholder_yield": 0, "roe": 0.002, "momentum_12_1": -0.25 }, { "week_end_date": "2026-07-12", "price": 1.23, "os": 0.04, "value": 0.36, "quality": 0, "momentum": 0.09, "confidence": 0.831, "coverage": 0.848, "pe_ratio": 629.0788, "earnings_yield": null, "shareholder_yield": 0, "roe": 0.002, "momentum_12_1": -0.287 }, { "week_end_date": "2026-07-19", "price": 1.19, "os": 0.04, "value": 0.36, "quality": 0, "momentum": 0.07, "confidence": 0.822, "coverage": 0.848, "pe_ratio": 608.6209, "earnings_yield": null, "shareholder_yield": 0, "roe": 0.002, "momentum_12_1": -0.3364 } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 4736163000, "cost_of_revenue": 4614356000, "gross_profit": 121807000, "ebit": -28867000, "ebitda": 62039000, "pretax_income": null, "tax_provision": null, "net_income": 3247000, "net_income_to_common": 3247000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 441000, "total_current_assets": 2208354000, "total_assets": 2500207000, "short_term_debt": 378862000, "long_term_debt": 57221000, "total_debt": 436083000, "total_liabilities": null, "total_equity": 1699220000, "shares_outstanding": 1130584914, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -616790000, "capital_expenditure": -119000, "free_cash_flow": -616909000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 171967000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 4736163000, "cost_of_revenue": 4614356000, "gross_profit": 121807000, "ebit": -28867000, "ebitda": 62039000, "pretax_income": null, "tax_provision": null, "net_income": 3247000, "net_income_to_common": 3247000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 441000, "total_current_assets": 2208354000, "total_assets": 2500207000, "short_term_debt": 378862000, "long_term_debt": 57221000, "total_debt": 436083000, "total_liabilities": null, "total_equity": 1699220000, "shares_outstanding": 1130584914, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -616790000, "capital_expenditure": -119000, "free_cash_flow": -616909000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 171967000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 4736163000, "cost_of_revenue": 4614356000, "gross_profit": 121807000, "ebit": -28867000, "ebitda": 62039000, "pretax_income": null, "tax_provision": null, "net_income": 3247000, "net_income_to_common": 3247000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 441000, "total_current_assets": 2208354000, "total_assets": 2500207000, "short_term_debt": 378862000, "long_term_debt": 57221000, "total_debt": 436083000, "total_liabilities": null, "total_equity": 1699220000, "shares_outstanding": 1130584914, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -616790000, "capital_expenditure": -119000, "free_cash_flow": -616909000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 171967000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 4736163000, "cost_of_revenue": 4614356000, "gross_profit": 121807000, "ebit": -28867000, "ebitda": 62039000, "pretax_income": null, "tax_provision": null, "net_income": 3247000, "net_income_to_common": 3247000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 441000, "total_current_assets": 2208354000, "total_assets": 2500207000, "short_term_debt": 378862000, "long_term_debt": 57221000, "total_debt": 436083000, "total_liabilities": null, "total_equity": 1699220000, "shares_outstanding": 1130584914, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -616790000, "capital_expenditure": -119000, "free_cash_flow": -616909000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 171967000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 4736163000, "cost_of_revenue": 4614356000, "gross_profit": 121807000, "ebit": -28867000, "ebitda": 62039000, "pretax_income": null, "tax_provision": null, "net_income": 3247000, "net_income_to_common": 3247000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 441000, "total_current_assets": 2208354000, "total_assets": 2500207000, "short_term_debt": 378862000, "long_term_debt": 57221000, "total_debt": 436083000, "total_liabilities": null, "total_equity": 1699220000, "shares_outstanding": 1130584914, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -616790000, "capital_expenditure": -119000, "free_cash_flow": -616909000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 171967000 } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 4417280000, "cost_of_revenue": 4301392000, "gross_profit": 115888000, "ebit": 13738000, "ebitda": 116447000, "pretax_income": null, "tax_provision": null, "net_income": 38391000, "net_income_to_common": 38391000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1123000, "total_current_assets": 1041957000, "total_assets": 2209574000, "short_term_debt": 220758000, "long_term_debt": 43107000, "total_debt": 263865000, "total_liabilities": null, "total_equity": 1696568000, "shares_outstanding": 1130584914, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -914366000, "capital_expenditure": -188116000, "free_cash_flow": -1102482000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 486672000, "net_debt_issued": 190349000 } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 4417280000, "cost_of_revenue": 4301392000, "gross_profit": 115888000, "ebit": 13738000, "ebitda": 116447000, "pretax_income": null, "tax_provision": null, "net_income": 38391000, "net_income_to_common": 38391000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1123000, "total_current_assets": 1041957000, "total_assets": 2209574000, "short_term_debt": 220758000, "long_term_debt": 43107000, "total_debt": 263865000, "total_liabilities": null, "total_equity": 1696568000, "shares_outstanding": 1130584914, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -914366000, "capital_expenditure": -188116000, "free_cash_flow": -1102482000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 486672000, "net_debt_issued": 190349000 } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 4417280000, "cost_of_revenue": 4301392000, "gross_profit": 115888000, "ebit": 13738000, "ebitda": 116447000, "pretax_income": null, "tax_provision": null, "net_income": 38391000, "net_income_to_common": 38391000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1123000, "total_current_assets": 1041957000, "total_assets": 2209574000, "short_term_debt": 220758000, "long_term_debt": 43107000, "total_debt": 263865000, "total_liabilities": null, "total_equity": 1696568000, "shares_outstanding": 1130584914, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -914366000, "capital_expenditure": -188116000, "free_cash_flow": -1102482000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 486672000, "net_debt_issued": 190349000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 1341545000, "cost_of_revenue": 1325960000, "gross_profit": 15585000, "ebit": -58726000, "ebitda": -27940000, "pretax_income": null, "tax_provision": null, "net_income": -25350000, "net_income_to_common": -25350000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 441000, "total_current_assets": 2208354000, "total_assets": 2500207000, "short_term_debt": 378862000, "long_term_debt": 57221000, "total_debt": 436083000, "total_liabilities": null, "total_equity": 1699220000, "shares_outstanding": 1130584914, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 1341545000, "cost_of_revenue": 1325960000, "gross_profit": 15585000, "ebit": -58726000, "ebitda": -27940000, "pretax_income": null, "tax_provision": null, "net_income": -25350000, "net_income_to_common": -25350000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 441000, "total_current_assets": 2208354000, "total_assets": 2500207000, "short_term_debt": 378862000, "long_term_debt": 57221000, "total_debt": 436083000, "total_liabilities": null, "total_equity": 1699220000, "shares_outstanding": 1130584914, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 1341545000, "cost_of_revenue": 1325960000, "gross_profit": 15585000, "ebit": -58726000, "ebitda": -27940000, "pretax_income": null, "tax_provision": null, "net_income": -25350000, "net_income_to_common": -25350000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 441000, "total_current_assets": 2208354000, "total_assets": 2500207000, "short_term_debt": 378862000, "long_term_debt": 57221000, "total_debt": 436083000, "total_liabilities": null, "total_equity": 1699220000, "shares_outstanding": 1130584914, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 1341545000, "cost_of_revenue": 1325960000, "gross_profit": 15585000, "ebit": -58726000, "ebitda": -27940000, "pretax_income": null, "tax_provision": null, "net_income": -25350000, "net_income_to_common": -25350000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 441000, "total_current_assets": 2208354000, "total_assets": 2500207000, "short_term_debt": 378862000, "long_term_debt": 57221000, "total_debt": 436083000, "total_liabilities": null, "total_equity": 1699220000, "shares_outstanding": 1130584914, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 1341545000, "cost_of_revenue": 1325960000, "gross_profit": 15585000, "ebit": -58726000, "ebitda": -27940000, "pretax_income": null, "tax_provision": null, "net_income": -25350000, "net_income_to_common": -25350000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 441000, "total_current_assets": 2208354000, "total_assets": 2500207000, "short_term_debt": 378862000, "long_term_debt": 57221000, "total_debt": 436083000, "total_liabilities": null, "total_equity": 1699220000, "shares_outstanding": 1130584914, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 1400537000, "cost_of_revenue": 1354025000, "gross_profit": 46512000, "ebit": 14163000, "ebitda": 39059000, "pretax_income": null, "tax_provision": null, "net_income": 12437000, "net_income_to_common": 12437000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 1400537000, "cost_of_revenue": 1354025000, "gross_profit": 46512000, "ebit": 14163000, "ebitda": 39059000, "pretax_income": null, "tax_provision": null, "net_income": 12437000, "net_income_to_common": 12437000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 1400537000, "cost_of_revenue": 1354025000, "gross_profit": 46512000, "ebit": 14163000, "ebitda": 39059000, "pretax_income": null, "tax_provision": null, "net_income": 12437000, "net_income_to_common": 12437000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 1400537000, "cost_of_revenue": 1354025000, "gross_profit": 46512000, "ebit": 14163000, "ebitda": 39059000, "pretax_income": null, "tax_provision": null, "net_income": 12437000, "net_income_to_common": 12437000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 1400537000, "cost_of_revenue": 1354025000, "gross_profit": 46512000, "ebit": 14163000, "ebitda": 39059000, "pretax_income": null, "tax_provision": null, "net_income": 12437000, "net_income_to_common": 12437000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 1400537000, "cost_of_revenue": 1354025000, "gross_profit": 46512000, "ebit": 14163000, "ebitda": 39059000, "pretax_income": null, "tax_provision": null, "net_income": 12437000, "net_income_to_common": 12437000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 1206736000, "cost_of_revenue": 1166546000, "gross_profit": 40190000, "ebit": 14547000, "ebitda": 32902000, "pretax_income": null, "tax_provision": null, "net_income": 10897000, "net_income_to_common": 10897000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 236000, "total_current_assets": 1617389000, "total_assets": 2572275000, "short_term_debt": 313075000, "long_term_debt": 84483000, "total_debt": 397558000, "total_liabilities": null, "total_equity": 1712981000, "shares_outstanding": 1130584914, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/" } ], "coverage": { "factor_history_points": 7, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-19", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }