{ "ticker": { "uuid": "2b35b5b7-d98e-40ed-8ed8-bec9ee3b5f51", "symbol": "APPS", "name": "Digital Turbine Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/2b35b5b7-d98e-40ed-8ed8-bec9ee3b5f51/", "api_url": "https://sharemaestro.com/factors/api/tickers/2b35b5b7-d98e-40ed-8ed8-bec9ee3b5f51/" }, "ticker_metadata": { "id": 4820, "uuid": "2b35b5b7-d98e-40ed-8ed8-bec9ee3b5f51", "symbol": "APPS", "name": "Digital Turbine Inc", "asset_type": "equity", "market_cap": 879638000, "stock_exchange_id": 2, "industry": "Software - Application", "sector": "Technology", "description": "Digital Turbine, Inc. provides mobile and media communication products and solutions for mobile operators, application advertisers, publishers, original equipment manufacturers (OEMs), and other third parties. The company is headquartered in Austin, Texas.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "2b35b5b7-d98e-40ed-8ed8-bec9ee3b5f51", "symbol": "APPS", "name": "Digital Turbine Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/2b35b5b7-d98e-40ed-8ed8-bec9ee3b5f51/", "api_url": "https://sharemaestro.com/factors/api/tickers/2b35b5b7-d98e-40ed-8ed8-bec9ee3b5f51/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.34, "value": 0.13, "quality": 0.67, "momentum": 0.72, "coverage": 0.879, "confidence": 0.879, "delta": null }, "headline_factors": { "price": 9.01, "market_cap": 1017436230, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.0237, "shareholder_yield": 0, "roe": -0.1964, "piotroski_f_score": 7, "momentum_12_1": -0.2799, "volatility_252d": 1.1753 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:17.411841+00:00", "batch_id": "" }, "size": { "price_close": 9.01, "market_cap": 1017436230, "market_cap_usd": 1017436230, "enterprise_value": 1343588230, "shares_outstanding": 112923000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 5.2947, "ptbv_ratio": null, "ps_ratio": 1.8, "pcf_ratio": 24.3377, "pfcf_ratio": 14.0483, "ev_ebitda": 42.1201, "ev_ebit": 47.0675, "ev_sales": 2.377, "ev_fcf": 18.5517, "earnings_yield": null, "fcf_yield": 0.0539, "price_to_sales": 1.8, "price_to_book": 5.2947, "price_to_cashflow": 24.3377, "ebitda_to_ev": 0.0237, "sales_yield": 0.4207 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.4859, "operating_margin": 0.0505, "net_margin": -0.0668, "ebitda_margin": 0.0564, "fcf_margin": 0.1281, "roe": -0.1964, "roa": -0.0448, "roic": 0.0413, "roc_greenblatt": null, "asset_turnover": 0.6716, "cash_conversion": -1.9194, "accruals_ratio": -0.0945, "sbc_to_revenue": 0.0289, "piotroski_f_score": 7, "altman_z_score": 0.5793, "earnings_stability_5y": 0.6062, "revenue_stability_5y": 0.3766, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3263, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 3.3799, "net_debt_to_ebitda": 10.2245, "debt_to_assets": 0.4326, "interest_coverage": 0.4873, "current_ratio": 1.1624, "quick_ratio": 1.1624, "net_debt": 326152000, "local_beta": 0.0022, "volatility_252d": 1.1753, "volatility_60d": 2.8657, "max_drawdown_12m": -0.5766, "risk_adjusted_momentum": -0.2381 }, "growth": { "revenue_growth_1y": 0.1524, "revenue_growth_3y_cagr": -0.0532, "revenue_growth_5y_cagr": -0.0544, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.415, "book_value_growth_1y": 0.1467, "revenue_growth": 0.1524, "earnings_growth": null }, "momentum": { "price_return_1m": 1.2302, "price_return_3m": 1.1976, "price_return_6m": 0.7984, "price_return_9m": 1.0202, "price_return_12m": 0.6061, "price_return_12m_ex1m": -0.2799, "momentum_6m": 0.7984, "momentum_12m": 0.6061, "momentum_12_1": -0.2799, "distance_from_52w_high": 0, "distance_from_52w_low": 2.195, "relative_strength": 0.4481 }, "raw_ttm": { "revenue_ttm": 565251000, "gross_profit_ttm": 274642000, "ebit_ttm": 28546000, "ebitda_ttm": 31899000, "net_income_ttm": -37732000, "eps_diluted_ttm": -0.3341, "operating_cash_flow_ttm": 41805000, "capital_expenditure_ttm": 30619000, "fcf_ttm": 72424000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 58580000, "cash_and_equivalents": 37960000, "total_current_assets": 311870000, "total_current_liabilities": 268299000, "net_ppe": null, "total_assets": 841654000, "total_debt": 364112000, "total_equity": 192161000, "net_working_capital": 15791000, "book_value_per_share": 1.7017, "retained_earnings": -725174000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -248340000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 79, "rank_ptbv": 50, "rank_ps": 44, "rank_pcf": 82, "rank_ev_ebitda": 91, "rank_ev_ebit": 91, "rank_earnings_yield": 50, "rank_fcf_yield": 66, "rank_dividend_yield": 66, "rank_shareholder_yield": 66, "rank_total_yield": 66, "rank_roe": 84, "rank_roc": 50, "rank_roic": 65, "rank_gross_margin": 46, "rank_fcf_margin": 64, "rank_piotroski": 11, "rank_accruals": 22, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 29, "rank_momentum_12m": 20, "rank_momentum_12m_ex1m": 86, "rank_relative_strength": 21 }, "composites": { "value_composite": 87, "quality_composite": 33, "momentum_composite": 28, "growth_composite": 24, "yield_composite": 77, "svqf_composite": 37, "vc1_composite": 88, "vc2_composite": 88, "vc3_composite": 88, "trending_value_composite": null, "overall_composite": 66, "quality_value_composite": 0.2951, "os_score": 0.34, "value_percentile": 0.13, "quality_percentile": 0.67, "momentum_percentile": 0.72, "factor_coverage": 0.879, "signal_confidence": 0.879, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 42, "small_cap_core_rank": 89, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 912, "ticker_id": 4820, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:17.411841+00:00", "batch_id": "", "os_score_delta": null, "price_close": 9.01, "market_cap": 1017436230, "market_cap_usd": 1017436230, "enterprise_value": 1343588230, "shares_outstanding": 112923000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 5.2947072, "ptbv_ratio": null, "ps_ratio": 1.79997245, "pcf_ratio": 24.33766846, "pfcf_ratio": 14.0483297, "ev_ebitda": 42.12007367, "ev_ebit": 47.06747811, "ev_sales": 2.3769763, "ev_fcf": 18.55169875, "earnings_yield": null, "fcf_yield": 0.05390342, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.48587619, "operating_margin": 0.05050146, "net_margin": -0.06675265, "ebitda_margin": 0.05643334, "fcf_margin": 0.12812715, "roe": -0.19635618, "roa": -0.04483077, "roic": 0.04130612, "roc_greenblatt": null, "asset_turnover": 0.67159545, "cash_conversion": -1.91943178, "accruals_ratio": -0.09450083, "sbc_to_revenue": 0.02893405, "debt_to_equity": 3.37994182, "net_debt_to_ebitda": 10.22452114, "debt_to_assets": 0.43261483, "interest_coverage": 0.48729942, "current_ratio": 1.16239718, "quick_ratio": 1.16239718, "net_debt": 326152000, "revenue_growth_1y": 0.15238346, "revenue_growth_3y_cagr": -0.05316764, "revenue_growth_5y_cagr": -0.05438386, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.41502872, "book_value_growth_1y": 0.14671668, "piotroski_f_score": 7, "altman_z_score": 0.57929889, "earnings_stability_5y": 0.606232, "revenue_stability_5y": 0.376579, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 1.23019802, "price_return_3m": 1.19756098, "price_return_6m": 0.79840319, "price_return_9m": 1.02017937, "price_return_12m": 0.60606061, "price_return_12m_ex1m": -0.2798574, "distance_from_52w_high": 0, "distance_from_52w_low": 2.19503546, "relative_strength": 0.44811956, "local_beta": 0.0022, "volatility_252d": 1.175275, "volatility_60d": 2.865689, "max_drawdown_12m": -0.57657658, "revenue_ttm": 565251000, "gross_profit_ttm": 274642000, "ebit_ttm": 28546000, "ebitda_ttm": 31899000, "net_income_ttm": -37732000, "eps_diluted_ttm": -0.33413919, "operating_cash_flow_ttm": 41805000, "capital_expenditure_ttm": 30619000, "fcf_ttm": 72424000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 58580000, "cash_and_equivalents": 37960000, "total_current_assets": 311870000, "total_current_liabilities": 268299000, "net_ppe": null, "total_assets": 841654000, "total_debt": 364112000, "total_equity": 192161000, "net_working_capital": 15791000, "book_value_per_share": 1.70169939, "retained_earnings": -725174000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -248340000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 50, "rank_pb": 79, "rank_ptbv": 50, "rank_ps": 44, "rank_pcf": 82, "rank_ev_ebitda": 91, "rank_ev_ebit": 91, "rank_earnings_yield": 50, "rank_fcf_yield": 66, "rank_dividend_yield": 66, "rank_shareholder_yield": 66, "rank_total_yield": 66, "rank_roe": 84, "rank_roc": 50, "rank_roic": 65, "rank_gross_margin": 46, "rank_fcf_margin": 64, "rank_piotroski": 11, "rank_accruals": 22, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 29, "rank_momentum_12m": 20, "rank_momentum_12m_ex1m": 86, "rank_relative_strength": 21, "value_composite": 87, "quality_composite": 33, "momentum_composite": 28, "growth_composite": 24, "yield_composite": 77, "svqf_composite": 37, "vc1_composite": 88, "vc2_composite": 88, "vc3_composite": 88, "trending_value_composite": null, "overall_composite": 66, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 42, "small_cap_core_rank": 89, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 9.01, "os": 0.34, "value": 0.13, "quality": 0.67, "momentum": 0.72, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.1964, "momentum_12_1": -0.2799, "complete_fields": { "id": 912, "ticker_id": 4820, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:17.411841+00:00", "batch_id": "", "os_score_delta": null, "price_close": 9.01, "market_cap": 1017436230, "market_cap_usd": 1017436230, "enterprise_value": 1343588230, "shares_outstanding": 112923000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 5.2947072, "ptbv_ratio": null, "ps_ratio": 1.79997245, "pcf_ratio": 24.33766846, "pfcf_ratio": 14.0483297, "ev_ebitda": 42.12007367, "ev_ebit": 47.06747811, "ev_sales": 2.3769763, "ev_fcf": 18.55169875, "earnings_yield": null, "fcf_yield": 0.05390342, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.48587619, "operating_margin": 0.05050146, "net_margin": -0.06675265, "ebitda_margin": 0.05643334, "fcf_margin": 0.12812715, "roe": -0.19635618, "roa": -0.04483077, "roic": 0.04130612, "roc_greenblatt": null, "asset_turnover": 0.67159545, "cash_conversion": -1.91943178, "accruals_ratio": -0.09450083, "sbc_to_revenue": 0.02893405, "debt_to_equity": 3.37994182, "net_debt_to_ebitda": 10.22452114, "debt_to_assets": 0.43261483, "interest_coverage": 0.48729942, "current_ratio": 1.16239718, "quick_ratio": 1.16239718, "net_debt": 326152000, "revenue_growth_1y": 0.15238346, "revenue_growth_3y_cagr": -0.05316764, "revenue_growth_5y_cagr": -0.05438386, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.41502872, "book_value_growth_1y": 0.14671668, "piotroski_f_score": 7, "altman_z_score": 0.57929889, "earnings_stability_5y": 0.606232, "revenue_stability_5y": 0.376579, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 1.23019802, "price_return_3m": 1.19756098, "price_return_6m": 0.79840319, "price_return_9m": 1.02017937, "price_return_12m": 0.60606061, "price_return_12m_ex1m": -0.2798574, "distance_from_52w_high": 0, "distance_from_52w_low": 2.19503546, "relative_strength": 0.44811956, "local_beta": 0.0022, "volatility_252d": 1.175275, "volatility_60d": 2.865689, "max_drawdown_12m": -0.57657658, "revenue_ttm": 565251000, "gross_profit_ttm": 274642000, "ebit_ttm": 28546000, "ebitda_ttm": 31899000, "net_income_ttm": -37732000, "eps_diluted_ttm": -0.33413919, "operating_cash_flow_ttm": 41805000, "capital_expenditure_ttm": 30619000, "fcf_ttm": 72424000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 58580000, "cash_and_equivalents": 37960000, "total_current_assets": 311870000, "total_current_liabilities": 268299000, "net_ppe": null, "total_assets": 841654000, "total_debt": 364112000, "total_equity": 192161000, "net_working_capital": 15791000, "book_value_per_share": 1.70169939, "retained_earnings": -725174000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -248340000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 50, "rank_pb": 79, "rank_ptbv": 50, "rank_ps": 44, "rank_pcf": 82, "rank_ev_ebitda": 91, "rank_ev_ebit": 91, "rank_earnings_yield": 50, "rank_fcf_yield": 66, "rank_dividend_yield": 66, "rank_shareholder_yield": 66, "rank_total_yield": 66, "rank_roe": 84, "rank_roc": 50, "rank_roic": 65, "rank_gross_margin": 46, "rank_fcf_margin": 64, "rank_piotroski": 11, "rank_accruals": 22, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 29, "rank_momentum_12m": 20, "rank_momentum_12m_ex1m": 86, "rank_relative_strength": 21, "value_composite": 87, "quality_composite": 33, "momentum_composite": 28, "growth_composite": 24, "yield_composite": 77, "svqf_composite": 37, "vc1_composite": 88, "vc2_composite": 88, "vc3_composite": 88, "trending_value_composite": null, "overall_composite": 66, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 42, "small_cap_core_rank": 89, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:30:31.780921+00:00", "is_restated": false, "income_statement": { "revenue": 565251000, "cost_of_revenue": 290609000, "gross_profit": 274642000, "ebit": 34042000, "ebitda": -31340000, "pretax_income": -31340000, "tax_provision": 6392000, "net_income": -37732000, "net_income_to_common": -37732000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 37960000, "total_current_assets": 311870000, "total_assets": 841654000, "short_term_debt": 10180000, "long_term_debt": 353932000, "total_debt": 364112000, "total_liabilities": 649493000, "total_equity": 192161000, "shares_outstanding": 112923000, "goodwill_and_intangibles": 440501000 }, "cash_flow": { "operating_cash_flow": 41805000, "capital_expenditure": 30619000, "free_cash_flow": 72424000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 17753, "ticker_id": 4820, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:30:31.780921+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-31340000", "netIncome": "-37732000", "grossProfit": "274642000", "depreciation": "None", "totalRevenue": "565251000", "costOfRevenue": "290609000", "interestIncome": "None", "incomeBeforeTax": "-31340000", "interestExpense": "58580000", "operatingIncome": "34042000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "6392000", "reportedCurrency": "USD", "netInterestIncome": "-58580000", "nonInterestIncome": "None", "operatingExpenses": "240600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "40476000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "290609000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "142124000", "netIncomeFromContinuingOperations": "-37732000" }, "balance": { "goodwill": "223053000", "inventory": "None", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "841654000", "longTermDebt": "353932000", "shortTermDebt": "10180000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "217448000", "reportedCurrency": "USD", "retainedEarnings": "-725174000", "totalLiabilities": "649493000", "otherCurrentAssets": "22670000", "totalCurrentAssets": "311870000", "currentLongTermDebt": "7031000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "251240000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "529125000", "currentAccountsPayable": "132807000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "368862000", "totalShareholderEquity": "192161000", "capitalLeaseObligations": "7928000", "otherCurrentLiabilities": "125312000", "totalCurrentLiabilities": "268299000", "otherNonCurrentLiabilities": "4501000", "totalNonCurrentLiabilities": "381194000", "cashAndShortTermInvestments": "37960000", "commonStockSharesOutstanding": "112923000", "intangibleAssetsExcludingGoodwill": "217448000", "cashAndCashEquivalentsAtCarryingValue": "37960000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-37732000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "41805000", "capitalExpenditures": "30619000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10864000", "cashflowFromInvestment": "-30619000", "stockBasedCompensation": "16355000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-873000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "71452000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 565251000, "cost_of_revenue": 290609000, "gross_profit": 274642000, "research_and_development": 40476000, "selling_general_admin": 142124000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 34042000, "depreciation_amortisation": null, "ebitda": -31340000, "interest_expense": 58580000, "interest_income": null, "other_non_operating": null, "pretax_income": -31340000, "tax_provision": 6392000, "effective_tax_rate": null, "net_income": -37732000, "net_income_continuing_ops": -37732000, "net_income_to_common": -37732000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 37960000, "short_term_investments": null, "net_receivables": 251240000, "inventory": null, "other_current_assets": null, "total_current_assets": 311870000, "net_ppe": null, "goodwill": 223053000, "intangible_assets": 217448000, "goodwill_and_intangibles": 440501000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 529125000, "total_assets": 841654000, "short_term_debt": 10180000, "accounts_payable": 132807000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 268299000, "long_term_debt": 353932000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 381194000, "total_liabilities": 649493000, "total_debt": 364112000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -725174000, "total_equity": 192161000, "shares_outstanding": 112923000, "operating_cash_flow": 41805000, "stock_based_compensation": 16355000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 30619000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -30619000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -10864000, "free_cash_flow": 72424000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-31340000", "netIncome": "-37732000", "grossProfit": "274642000", "depreciation": "None", "totalRevenue": "565251000", "costOfRevenue": "290609000", "interestIncome": "None", "incomeBeforeTax": "-31340000", "interestExpense": "58580000", "operatingIncome": "34042000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "6392000", "reportedCurrency": "USD", "netInterestIncome": "-58580000", "nonInterestIncome": "None", "operatingExpenses": "240600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "40476000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "290609000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "142124000", "netIncomeFromContinuingOperations": "-37732000" }, "balance": { "goodwill": "223053000", "inventory": "None", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "841654000", "longTermDebt": "353932000", "shortTermDebt": "10180000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "217448000", "reportedCurrency": "USD", "retainedEarnings": "-725174000", "totalLiabilities": "649493000", "otherCurrentAssets": "22670000", "totalCurrentAssets": "311870000", "currentLongTermDebt": "7031000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "251240000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "529125000", "currentAccountsPayable": "132807000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "368862000", "totalShareholderEquity": "192161000", "capitalLeaseObligations": "7928000", "otherCurrentLiabilities": "125312000", "totalCurrentLiabilities": "268299000", "otherNonCurrentLiabilities": "4501000", "totalNonCurrentLiabilities": "381194000", "cashAndShortTermInvestments": "37960000", "commonStockSharesOutstanding": "112923000", "intangibleAssetsExcludingGoodwill": "217448000", "cashAndCashEquivalentsAtCarryingValue": "37960000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-37732000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "41805000", "capitalExpenditures": "30619000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10864000", "cashflowFromInvestment": "-30619000", "stockBasedCompensation": "16355000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-873000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "71452000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:30:31.780921+00:00", "is_restated": false, "income_statement": { "revenue": 490506000, "cost_of_revenue": 269828000, "gross_profit": 220678000, "ebit": -54075000, "ebitda": 28835000, "pretax_income": -87864000, "tax_provision": 4235000, "net_income": -92099000, "net_income_to_common": -92099000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 40084000, "total_current_assets": 242779000, "total_assets": 812854000, "short_term_debt": 3390000, "long_term_debt": 408687000, "total_debt": 412077000, "total_liabilities": 658896000, "total_equity": 153958000, "shares_outstanding": 103747000, "goodwill_and_intangibles": 479438000 }, "cash_flow": { "operating_cash_flow": 11880000, "capital_expenditure": 27477000, "free_cash_flow": 39357000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 17758, "ticker_id": 4820, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:30:31.780921+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-54075000", "ebitda": "28835000", "netIncome": "-92099000", "grossProfit": "220678000", "depreciation": "None", "totalRevenue": "490506000", "costOfRevenue": "269828000", "interestIncome": "None", "incomeBeforeTax": "-87864000", "interestExpense": "34783000", "operatingIncome": "-54075000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "4235000", "reportedCurrency": "USD", "netInterestIncome": "-34783000", "nonInterestIncome": "None", "operatingExpenses": "274753000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "39464000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "269828000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "82910000", "sellingGeneralAndAdministrative": "173647000", "netIncomeFromContinuingOperations": "-92099000" }, "balance": { "goodwill": "221741000", "inventory": "None", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "812854000", "longTermDebt": "408687000", "shortTermDebt": "3390000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "257697000", "reportedCurrency": "USD", "retainedEarnings": "-687442000", "totalLiabilities": "658896000", "otherCurrentAssets": "12634000", "totalCurrentAssets": "242779000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "190061000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "570075000", "currentAccountsPayable": "139944000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "418188000", "totalShareholderEquity": "153958000", "capitalLeaseObligations": "9501000", "otherCurrentLiabilities": "64177000", "totalCurrentLiabilities": "222526000", "otherNonCurrentLiabilities": "5264000", "totalNonCurrentLiabilities": "436369999", "cashAndShortTermInvestments": "40084000", "commonStockSharesOutstanding": "103747000", "intangibleAssetsExcludingGoodwill": "257697000", "cashAndCashEquivalentsAtCarryingValue": "40084000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-92099000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "11880000", "capitalExpenditures": "27477000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "23281000", "cashflowFromInvestment": "-27477000", "stockBasedCompensation": "33543000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "82910000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 490506000, "cost_of_revenue": 269828000, "gross_profit": 220678000, "research_and_development": 39464000, "selling_general_admin": 173647000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -54075000, "depreciation_amortisation": 82910000, "ebitda": 28835000, "interest_expense": 34783000, "interest_income": null, "other_non_operating": null, "pretax_income": -87864000, "tax_provision": 4235000, "effective_tax_rate": null, "net_income": -92099000, "net_income_continuing_ops": -92099000, "net_income_to_common": -92099000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 40084000, "short_term_investments": null, "net_receivables": 190061000, "inventory": null, "other_current_assets": null, "total_current_assets": 242779000, "net_ppe": null, "goodwill": 221741000, "intangible_assets": 257697000, "goodwill_and_intangibles": 479438000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 570075000, "total_assets": 812854000, "short_term_debt": 3390000, "accounts_payable": 139944000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 222526000, "long_term_debt": 408687000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 436369999, "total_liabilities": 658896000, "total_debt": 412077000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -687442000, "total_equity": 153958000, "shares_outstanding": 103747000, "operating_cash_flow": 11880000, "stock_based_compensation": 33543000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 27477000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -27477000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 23281000, "free_cash_flow": 39357000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-54075000", "ebitda": "28835000", "netIncome": "-92099000", "grossProfit": "220678000", "depreciation": "None", "totalRevenue": "490506000", "costOfRevenue": "269828000", "interestIncome": "None", "incomeBeforeTax": "-87864000", "interestExpense": "34783000", "operatingIncome": "-54075000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "4235000", "reportedCurrency": "USD", "netInterestIncome": "-34783000", "nonInterestIncome": "None", "operatingExpenses": "274753000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "39464000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "269828000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "82910000", "sellingGeneralAndAdministrative": "173647000", "netIncomeFromContinuingOperations": "-92099000" }, "balance": { "goodwill": "221741000", "inventory": "None", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "812854000", "longTermDebt": "408687000", "shortTermDebt": "3390000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "257697000", "reportedCurrency": "USD", "retainedEarnings": "-687442000", "totalLiabilities": "658896000", "otherCurrentAssets": "12634000", "totalCurrentAssets": "242779000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "190061000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "570075000", "currentAccountsPayable": "139944000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "418188000", "totalShareholderEquity": "153958000", "capitalLeaseObligations": "9501000", "otherCurrentLiabilities": "64177000", "totalCurrentLiabilities": "222526000", "otherNonCurrentLiabilities": "5264000", "totalNonCurrentLiabilities": "436369999", "cashAndShortTermInvestments": "40084000", "commonStockSharesOutstanding": "103747000", "intangibleAssetsExcludingGoodwill": "257697000", "cashAndCashEquivalentsAtCarryingValue": "40084000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-92099000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "11880000", "capitalExpenditures": "27477000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "23281000", "cashflowFromInvestment": "-27477000", "stockBasedCompensation": "33543000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "82910000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:30:31.780921+00:00", "is_restated": false, "income_statement": { "revenue": 544482000, "cost_of_revenue": 297025000, "gross_profit": 247457000, "ebit": -37798000, "ebitda": 46060000, "pretax_income": -405131000, "tax_provision": 15317000, "net_income": -420228000, "net_income_to_common": -420228000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 33605000, "total_current_assets": 242341000, "total_assets": 865540000, "short_term_debt": 3038000, "long_term_debt": 383490000, "total_debt": 386528000, "total_liabilities": 651608000, "total_equity": 213932000, "shares_outstanding": 100975000, "goodwill_and_intangibles": 533577000 }, "cash_flow": { "operating_cash_flow": 11880000, "capital_expenditure": 27477000, "free_cash_flow": 39357000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 17763, "ticker_id": 4820, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:30:31.780921+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-37798000", "ebitda": "46060000", "netIncome": "-420228000", "grossProfit": "247457000", "depreciation": "None", "totalRevenue": "544482000", "costOfRevenue": "297025000", "interestIncome": "None", "incomeBeforeTax": "-405131000", "interestExpense": "30838000", "operatingIncome": "-374438000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "15317000", "reportedCurrency": "USD", "netInterestIncome": "-30838000", "nonInterestIncome": "None", "operatingExpenses": "621895000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "54157000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "297025000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "83858000", "sellingGeneralAndAdministrative": "169617000", "netIncomeFromContinuingOperations": "-420448000" }, "balance": { "goodwill": "220072000", "inventory": "-7704000", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "865540000", "longTermDebt": "383490000", "shortTermDebt": "3038000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "313505000", "reportedCurrency": "USD", "retainedEarnings": "-595343000", "totalLiabilities": "651608000", "otherCurrentAssets": "17721000", "totalCurrentAssets": "242341000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "-501000", "currentNetReceivables": "191015000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "623199000", "currentAccountsPayable": "159200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "389702000", "totalShareholderEquity": "213932000", "capitalLeaseObligations": "8784000", "otherCurrentLiabilities": "62453000", "totalCurrentLiabilities": "236024000", "otherNonCurrentLiabilities": "11670000", "totalNonCurrentLiabilities": "415583999", "cashAndShortTermInvestments": "33605000", "commonStockSharesOutstanding": "100975000", "intangibleAssetsExcludingGoodwill": "313505000", "cashAndCashEquivalentsAtCarryingValue": "33605000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-92099000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "11880000", "capitalExpenditures": "27477000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "23281000", "cashflowFromInvestment": "-27477000", "stockBasedCompensation": "33543000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1286000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "82910000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 544482000, "cost_of_revenue": 297025000, "gross_profit": 247457000, "research_and_development": 54157000, "selling_general_admin": 169617000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -37798000, "depreciation_amortisation": 83858000, "ebitda": 46060000, "interest_expense": 30838000, "interest_income": null, "other_non_operating": null, "pretax_income": -405131000, "tax_provision": 15317000, "effective_tax_rate": null, "net_income": -420228000, "net_income_continuing_ops": -420448000, "net_income_to_common": -420228000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 33605000, "short_term_investments": -501000, "net_receivables": 191015000, "inventory": -7704000, "other_current_assets": null, "total_current_assets": 242341000, "net_ppe": null, "goodwill": 220072000, "intangible_assets": 313505000, "goodwill_and_intangibles": 533577000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 623199000, "total_assets": 865540000, "short_term_debt": 3038000, "accounts_payable": 159200000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 236024000, "long_term_debt": 383490000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 415583999, "total_liabilities": 651608000, "total_debt": 386528000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -595343000, "total_equity": 213932000, "shares_outstanding": 100975000, "operating_cash_flow": 11880000, "stock_based_compensation": 33543000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 27477000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -27477000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 23281000, "free_cash_flow": 39357000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-37798000", "ebitda": "46060000", "netIncome": "-420228000", "grossProfit": "247457000", "depreciation": "None", "totalRevenue": "544482000", "costOfRevenue": "297025000", "interestIncome": "None", "incomeBeforeTax": "-405131000", "interestExpense": "30838000", "operatingIncome": "-374438000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "15317000", "reportedCurrency": "USD", "netInterestIncome": "-30838000", "nonInterestIncome": "None", "operatingExpenses": "621895000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "54157000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "297025000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "83858000", "sellingGeneralAndAdministrative": "169617000", "netIncomeFromContinuingOperations": "-420448000" }, "balance": { "goodwill": "220072000", "inventory": "-7704000", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "865540000", "longTermDebt": "383490000", "shortTermDebt": "3038000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "313505000", "reportedCurrency": "USD", "retainedEarnings": "-595343000", "totalLiabilities": "651608000", "otherCurrentAssets": "17721000", "totalCurrentAssets": "242341000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "-501000", "currentNetReceivables": "191015000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "623199000", "currentAccountsPayable": "159200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "389702000", "totalShareholderEquity": "213932000", "capitalLeaseObligations": "8784000", "otherCurrentLiabilities": "62453000", "totalCurrentLiabilities": "236024000", "otherNonCurrentLiabilities": "11670000", "totalNonCurrentLiabilities": "415583999", "cashAndShortTermInvestments": "33605000", "commonStockSharesOutstanding": "100975000", "intangibleAssetsExcludingGoodwill": "313505000", "cashAndCashEquivalentsAtCarryingValue": "33605000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-92099000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "11880000", "capitalExpenditures": "27477000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "23281000", "cashflowFromInvestment": "-27477000", "stockBasedCompensation": "33543000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1286000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "82910000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:30:31.780921+00:00", "is_restated": false, "income_statement": { "revenue": 665920000, "cost_of_revenue": 345692000, "gross_profit": 320228000, "ebit": 46165000, "ebitda": 127238000, "pretax_income": 22016000, "tax_provision": 5146000, "net_income": 16673000, "net_income_to_common": 16673000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 75558000, "total_current_assets": 266065999, "total_assets": 1266556000, "short_term_debt": 3958000, "long_term_debt": 410522000, "total_debt": 414480000, "total_liabilities": 659301000, "total_equity": 605196000, "shares_outstanding": 101816000, "goodwill_and_intangibles": 941208000 }, "cash_flow": { "operating_cash_flow": 28677000, "capital_expenditure": 24279000, "free_cash_flow": 52956000, "dividends_paid": 6709000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 17768, "ticker_id": 4820, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:30:31.780921+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "46165000", "ebitda": "127238000", "netIncome": "16673000", "grossProfit": "320228000", "depreciation": "None", "totalRevenue": "665920000", "costOfRevenue": "345692000", "interestIncome": "None", "incomeBeforeTax": "22016000", "interestExpense": "23352000", "operatingIncome": "46165000", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "5146000", "reportedCurrency": "USD", "netInterestIncome": "-23352000", "nonInterestIncome": "None", "operatingExpenses": "274063000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "56486000", "otherNonOperatingIncome": "-797000", "costofGoodsAndServicesSold": "345692000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "81073000", "sellingGeneralAndAdministrative": "154282000", "netIncomeFromContinuingOperations": "16870000" }, "balance": { "goodwill": "561576000", "inventory": "500000", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "1266556000", "longTermDebt": "410522000", "shortTermDebt": "3958000", "treasuryStock": "-71000", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "379632000", "reportedCurrency": "USD", "retainedEarnings": "-175115000", "totalLiabilities": "659301000", "otherCurrentAssets": "12318999", "totalCurrentAssets": "266065999", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "178189000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1000490000", "currentAccountsPayable": "119338000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "39327000", "shortLongTermDebtTotal": "421079000", "totalShareholderEquity": "605196000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "97624000", "totalCurrentLiabilities": "220920000", "otherNonCurrentLiabilities": "13919000", "totalNonCurrentLiabilities": "438381000", "cashAndShortTermInvestments": "75558000", "commonStockSharesOutstanding": "101816000", "intangibleAssetsExcludingGoodwill": "379632000", "cashAndCashEquivalentsAtCarryingValue": "75558000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-420448000", "profitLoss": "None", "dividendPayout": "6709000", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "28677000", "capitalExpenditures": "24279000", "changeInReceivables": "83893000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-29300000", "cashflowFromInvestment": "-43848000", "stockBasedCompensation": "33763000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6709000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-49977000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6709000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "83858000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 665920000, "cost_of_revenue": 345692000, "gross_profit": 320228000, "research_and_development": 56486000, "selling_general_admin": 154282000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 46165000, "depreciation_amortisation": 81073000, "ebitda": 127238000, "interest_expense": 23352000, "interest_income": null, "other_non_operating": null, "pretax_income": 22016000, "tax_provision": 5146000, "effective_tax_rate": null, "net_income": 16673000, "net_income_continuing_ops": 16870000, "net_income_to_common": 16673000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 75558000, "short_term_investments": null, "net_receivables": 178189000, "inventory": 500000, "other_current_assets": null, "total_current_assets": 266065999, "net_ppe": null, "goodwill": 561576000, "intangible_assets": 379632000, "goodwill_and_intangibles": 941208000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1000490000, "total_assets": 1266556000, "short_term_debt": 3958000, "accounts_payable": 119338000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 220920000, "long_term_debt": 410522000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 438381000, "total_liabilities": 659301000, "total_debt": 414480000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -175115000, "total_equity": 605196000, "shares_outstanding": 101816000, "operating_cash_flow": 28677000, "stock_based_compensation": 33763000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 24279000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -43848000, "dividends_paid": 6709000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -29300000, "free_cash_flow": 52956000, "net_change_in_cash": -49977000 }, "raw_data": { "income": { "ebit": "46165000", "ebitda": "127238000", "netIncome": "16673000", "grossProfit": "320228000", "depreciation": "None", "totalRevenue": "665920000", "costOfRevenue": "345692000", "interestIncome": "None", "incomeBeforeTax": "22016000", "interestExpense": "23352000", "operatingIncome": "46165000", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "5146000", "reportedCurrency": "USD", "netInterestIncome": "-23352000", "nonInterestIncome": "None", "operatingExpenses": "274063000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "56486000", "otherNonOperatingIncome": "-797000", "costofGoodsAndServicesSold": "345692000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "81073000", "sellingGeneralAndAdministrative": "154282000", "netIncomeFromContinuingOperations": "16870000" }, "balance": { "goodwill": "561576000", "inventory": "500000", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "1266556000", "longTermDebt": "410522000", "shortTermDebt": "3958000", "treasuryStock": "-71000", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "379632000", "reportedCurrency": "USD", "retainedEarnings": "-175115000", "totalLiabilities": "659301000", "otherCurrentAssets": "12318999", "totalCurrentAssets": "266065999", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "178189000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1000490000", "currentAccountsPayable": "119338000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "39327000", "shortLongTermDebtTotal": "421079000", "totalShareholderEquity": "605196000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "97624000", "totalCurrentLiabilities": "220920000", "otherNonCurrentLiabilities": "13919000", "totalNonCurrentLiabilities": "438381000", "cashAndShortTermInvestments": "75558000", "commonStockSharesOutstanding": "101816000", "intangibleAssetsExcludingGoodwill": "379632000", "cashAndCashEquivalentsAtCarryingValue": "75558000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-420448000", "profitLoss": "None", "dividendPayout": "6709000", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "28677000", "capitalExpenditures": "24279000", "changeInReceivables": "83893000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-29300000", "cashflowFromInvestment": "-43848000", "stockBasedCompensation": "33763000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6709000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-49977000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6709000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "83858000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:30:31.780921+00:00", "is_restated": false, "income_statement": { "revenue": 747596000, "cost_of_revenue": 400486000, "gross_profit": 347110000, "ebit": 92241000, "ebitda": 149693000, "pretax_income": 43972000, "tax_provision": 8403000, "net_income": 35546000, "net_income_to_common": 35546000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 127162000, "total_current_assets": 410871000, "total_assets": 1458509000, "short_term_debt": 17037000, "long_term_debt": 520785000, "total_debt": 537822000, "total_liabilities": 942294000, "total_equity": 514571000, "shares_outstanding": 102640000, "goodwill_and_intangibles": 1000381000 }, "cash_flow": { "operating_cash_flow": 113376000, "capital_expenditure": 23858000, "free_cash_flow": 137234000, "dividends_paid": 4305000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 17773, "ticker_id": 4820, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:30:31.780921+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "92241000", "ebitda": "149693000", "netIncome": "35546000", "grossProfit": "347110000", "depreciation": "None", "totalRevenue": "747596000", "costOfRevenue": "400486000", "interestIncome": "None", "incomeBeforeTax": "43972000", "interestExpense": "8495000", "operatingIncome": "92241000", "fiscalDateEnding": "2022-03-31", "incomeTaxExpense": "8403000", "reportedCurrency": "USD", "netInterestIncome": "-8495000", "nonInterestIncome": "None", "operatingExpenses": "254869000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "52723000", "otherNonOperatingIncome": "-39774000", "costofGoodsAndServicesSold": "400486000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "57452000", "sellingGeneralAndAdministrative": "138837000", "netIncomeFromContinuingOperations": "35569000" }, "balance": { "goodwill": "559792000", "inventory": "394000", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "1458509000", "longTermDebt": "520785000", "shortTermDebt": "17037000", "treasuryStock": "-71000", "deferredRevenue": "None", "fiscalDateEnding": "2022-03-31", "intangibleAssets": "440589000", "reportedCurrency": "USD", "retainedEarnings": "-191788000", "totalLiabilities": "942294000", "otherCurrentAssets": "20570000", "totalCurrentAssets": "410871000", "currentLongTermDebt": "12500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "263139000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1047637999", "currentAccountsPayable": "167858000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "46525000", "shortLongTermDebtTotal": "537822000", "totalShareholderEquity": "514571000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "200368000", "totalCurrentLiabilities": "385263000", "otherNonCurrentLiabilities": "16270000", "totalNonCurrentLiabilities": "557031000", "cashAndShortTermInvestments": "127162000", "commonStockSharesOutstanding": "102640000", "intangibleAssetsExcludingGoodwill": "440589000", "cashAndCashEquivalentsAtCarryingValue": "127162000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16870000", "profitLoss": "None", "dividendPayout": "4305000", "fiscalDateEnding": "2022-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "113376000", "capitalExpenditures": "23858000", "changeInReceivables": "-73656000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-128288000", "cashflowFromInvestment": "-35065000", "stockBasedCompensation": "30401000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4305000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "97979000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8605000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "81073000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 747596000, "cost_of_revenue": 400486000, "gross_profit": 347110000, "research_and_development": 52723000, "selling_general_admin": 138837000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 92241000, "depreciation_amortisation": 57452000, "ebitda": 149693000, "interest_expense": 8495000, "interest_income": null, "other_non_operating": null, "pretax_income": 43972000, "tax_provision": 8403000, "effective_tax_rate": null, "net_income": 35546000, "net_income_continuing_ops": 35569000, "net_income_to_common": 35546000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 127162000, "short_term_investments": null, "net_receivables": 263139000, "inventory": 394000, "other_current_assets": null, "total_current_assets": 410871000, "net_ppe": null, "goodwill": 559792000, "intangible_assets": 440589000, "goodwill_and_intangibles": 1000381000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1047637999, "total_assets": 1458509000, "short_term_debt": 17037000, "accounts_payable": 167858000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 385263000, "long_term_debt": 520785000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 557031000, "total_liabilities": 942294000, "total_debt": 537822000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -191788000, "total_equity": 514571000, "shares_outstanding": 102640000, "operating_cash_flow": 113376000, "stock_based_compensation": 30401000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 23858000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -35065000, "dividends_paid": 4305000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -128288000, "free_cash_flow": 137234000, "net_change_in_cash": 97979000 }, "raw_data": { "income": { "ebit": "92241000", "ebitda": "149693000", "netIncome": "35546000", "grossProfit": "347110000", "depreciation": "None", "totalRevenue": "747596000", "costOfRevenue": "400486000", "interestIncome": "None", "incomeBeforeTax": "43972000", "interestExpense": "8495000", "operatingIncome": "92241000", "fiscalDateEnding": "2022-03-31", "incomeTaxExpense": "8403000", "reportedCurrency": "USD", "netInterestIncome": "-8495000", "nonInterestIncome": "None", "operatingExpenses": "254869000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "52723000", "otherNonOperatingIncome": "-39774000", "costofGoodsAndServicesSold": "400486000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "57452000", "sellingGeneralAndAdministrative": "138837000", "netIncomeFromContinuingOperations": "35569000" }, "balance": { "goodwill": "559792000", "inventory": "394000", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "1458509000", "longTermDebt": "520785000", "shortTermDebt": "17037000", "treasuryStock": "-71000", "deferredRevenue": "None", "fiscalDateEnding": "2022-03-31", "intangibleAssets": "440589000", "reportedCurrency": "USD", "retainedEarnings": "-191788000", "totalLiabilities": "942294000", "otherCurrentAssets": "20570000", "totalCurrentAssets": "410871000", "currentLongTermDebt": "12500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "263139000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1047637999", "currentAccountsPayable": "167858000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "46525000", "shortLongTermDebtTotal": "537822000", "totalShareholderEquity": "514571000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "200368000", "totalCurrentLiabilities": "385263000", "otherNonCurrentLiabilities": "16270000", "totalNonCurrentLiabilities": "557031000", "cashAndShortTermInvestments": "127162000", "commonStockSharesOutstanding": "102640000", "intangibleAssetsExcludingGoodwill": "440589000", "cashAndCashEquivalentsAtCarryingValue": "127162000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16870000", "profitLoss": "None", "dividendPayout": "4305000", "fiscalDateEnding": "2022-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "113376000", "capitalExpenditures": "23858000", "changeInReceivables": "-73656000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-128288000", "cashflowFromInvestment": "-35065000", "stockBasedCompensation": "30401000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4305000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "97979000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8605000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "81073000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-03-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:30:31.780921+00:00", "is_restated": false, "income_statement": { "revenue": 747596000, "cost_of_revenue": 400486000, "gross_profit": 347110000, "ebit": 92241000, "ebitda": 149693000, "pretax_income": 43972000, "tax_provision": 8403000, "net_income": 35546000, "net_income_to_common": 35546000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 31118000, "total_current_assets": 97385000, "total_assets": 260369000, "short_term_debt": 16050000, "long_term_debt": null, "total_debt": 16050000, "total_liabilities": 115257000, "total_equity": 145112000, "shares_outstanding": 102640000, "goodwill_and_intangibles": 133476000 }, "cash_flow": { "operating_cash_flow": 62795000, "capital_expenditure": 9204000, "free_cash_flow": 71999000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 17778, "ticker_id": 4820, "period_end_date": "2021-03-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:30:31.780921+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "92241000", "ebitda": "149693000", "netIncome": "35546000", "grossProfit": "347110000", "depreciation": "None", "totalRevenue": "747596000", "costOfRevenue": "400486000", "interestIncome": "None", "incomeBeforeTax": "43972000", "interestExpense": "1002999", "operatingIncome": "92241000", "fiscalDateEnding": "2021-03-31", "incomeTaxExpense": "8403000", "reportedCurrency": "USD", "netInterestIncome": "-1003000", "nonInterestIncome": "None", "operatingExpenses": "254869000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "52723000", "otherNonOperatingIncome": "-16349000", "costofGoodsAndServicesSold": "400486000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "57452000", "sellingGeneralAndAdministrative": "138837000", "netIncomeFromContinuingOperations": "54884000" }, "balance": { "goodwill": "80176000", "inventory": "340000", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "260369000", "longTermDebt": "None", "shortTermDebt": "16050000", "treasuryStock": "-71000", "deferredRevenue": "None", "fiscalDateEnding": "2021-03-31", "intangibleAssets": "53300000", "reportedCurrency": "USD", "retainedEarnings": "-227334000", "totalLiabilities": "115257000", "otherCurrentAssets": "4282000", "totalCurrentAssets": "97385000", "currentLongTermDebt": "14557000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "61985000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "162984000", "currentAccountsPayable": "34953000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "13050000", "shortLongTermDebtTotal": "16050000", "totalShareholderEquity": "145112000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "60146000", "totalCurrentLiabilities": "111149000", "otherNonCurrentLiabilities": "4108000", "totalNonCurrentLiabilities": "4108000", "cashAndShortTermInvestments": "31118000", "commonStockSharesOutstanding": "102640000", "intangibleAssetsExcludingGoodwill": "53300000", "cashAndCashEquivalentsAtCarryingValue": "31118000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "54884000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-03-31", "reportedCurrency": "USD", "changeInInventory": "28720000", "operatingCashflow": "62795000", "capitalExpenditures": "9204000", "changeInReceivables": "-25378000", "changeInExchangeRate": "-312000", "cashflowFromFinancing": "-15216000", "cashflowFromInvestment": "-37808000", "stockBasedCompensation": "5877000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "9459000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "7209000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7114000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 747596000, "cost_of_revenue": 400486000, "gross_profit": 347110000, "research_and_development": 52723000, "selling_general_admin": 138837000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 92241000, "depreciation_amortisation": 57452000, "ebitda": 149693000, "interest_expense": 1002999, "interest_income": null, "other_non_operating": null, "pretax_income": 43972000, "tax_provision": 8403000, "effective_tax_rate": null, "net_income": 35546000, "net_income_continuing_ops": 54884000, "net_income_to_common": 35546000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 31118000, "short_term_investments": null, "net_receivables": 61985000, "inventory": 340000, "other_current_assets": null, "total_current_assets": 97385000, "net_ppe": null, "goodwill": 80176000, "intangible_assets": 53300000, "goodwill_and_intangibles": 133476000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 162984000, "total_assets": 260369000, "short_term_debt": 16050000, "accounts_payable": 34953000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 111149000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4108000, "total_liabilities": 115257000, "total_debt": 16050000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -227334000, "total_equity": 145112000, "shares_outstanding": 102640000, "operating_cash_flow": 62795000, "stock_based_compensation": 5877000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9204000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -37808000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -15216000, "free_cash_flow": 71999000, "net_change_in_cash": 9459000 }, "raw_data": { "income": { "ebit": "92241000", "ebitda": "149693000", "netIncome": "35546000", "grossProfit": "347110000", "depreciation": "None", "totalRevenue": "747596000", "costOfRevenue": "400486000", "interestIncome": "None", "incomeBeforeTax": "43972000", "interestExpense": "1002999", "operatingIncome": "92241000", "fiscalDateEnding": "2021-03-31", "incomeTaxExpense": "8403000", "reportedCurrency": "USD", "netInterestIncome": "-1003000", "nonInterestIncome": "None", "operatingExpenses": "254869000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "52723000", "otherNonOperatingIncome": "-16349000", "costofGoodsAndServicesSold": "400486000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "57452000", "sellingGeneralAndAdministrative": "138837000", "netIncomeFromContinuingOperations": "54884000" }, "balance": { "goodwill": "80176000", "inventory": "340000", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "260369000", "longTermDebt": "None", "shortTermDebt": "16050000", "treasuryStock": "-71000", "deferredRevenue": "None", "fiscalDateEnding": "2021-03-31", "intangibleAssets": "53300000", "reportedCurrency": "USD", "retainedEarnings": "-227334000", "totalLiabilities": "115257000", "otherCurrentAssets": "4282000", "totalCurrentAssets": "97385000", "currentLongTermDebt": "14557000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "61985000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "162984000", "currentAccountsPayable": "34953000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "13050000", "shortLongTermDebtTotal": "16050000", "totalShareholderEquity": "145112000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "60146000", "totalCurrentLiabilities": "111149000", "otherNonCurrentLiabilities": "4108000", "totalNonCurrentLiabilities": "4108000", "cashAndShortTermInvestments": "31118000", "commonStockSharesOutstanding": "102640000", "intangibleAssetsExcludingGoodwill": "53300000", "cashAndCashEquivalentsAtCarryingValue": "31118000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "54884000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-03-31", "reportedCurrency": "USD", "changeInInventory": "28720000", "operatingCashflow": "62795000", "capitalExpenditures": "9204000", "changeInReceivables": "-25378000", "changeInExchangeRate": "-312000", "cashflowFromFinancing": "-15216000", "cashflowFromInvestment": "-37808000", "stockBasedCompensation": "5877000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "9459000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "7209000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7114000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-03-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:30:31.780921+00:00", "is_restated": false, "income_statement": { "revenue": 138715000, "cost_of_revenue": 85042000, "gross_profit": 53673000, "ebit": 13212000, "ebitda": 15554000, "pretax_income": 3905000, "tax_provision": -10375000, "net_income": 13900000, "net_income_to_common": 13900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21659000, "total_current_assets": 58447000, "total_assets": 184011000, "short_term_debt": 2578000, "long_term_debt": 18505000, "total_debt": 21083000, "total_liabilities": 106557000, "total_equity": 77454000, "shares_outstanding": 89558000, "goodwill_and_intangibles": 113144000 }, "cash_flow": { "operating_cash_flow": 31377000, "capital_expenditure": 4845000, "free_cash_flow": 36222000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 17783, "ticker_id": 4820, "period_end_date": "2020-03-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:30:31.780921+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "13212000", "ebitda": "15554000", "netIncome": "13900000", "grossProfit": "53673000", "depreciation": "None", "totalRevenue": "138715000", "costOfRevenue": "85042000", "interestIncome": "41000", "incomeBeforeTax": "3905000", "interestExpense": "41000", "operatingIncome": "13212000", "fiscalDateEnding": "2020-03-31", "incomeTaxExpense": "-10375000", "reportedCurrency": "USD", "netInterestIncome": "41000", "nonInterestIncome": "None", "operatingExpenses": "40461000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12018000", "otherNonOperatingIncome": "-9348000", "costofGoodsAndServicesSold": "85042000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2342000", "sellingGeneralAndAdministrative": "17199000", "netIncomeFromContinuingOperations": "14280000" }, "balance": { "goodwill": "69262000", "inventory": "125000", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "184011000", "longTermDebt": "18505000", "shortTermDebt": "2578000", "treasuryStock": "-71000", "deferredRevenue": "None", "fiscalDateEnding": "2020-03-31", "intangibleAssets": "43882000", "reportedCurrency": "USD", "retainedEarnings": "-282218000", "totalLiabilities": "106557000", "otherCurrentAssets": "3653000", "totalCurrentAssets": "58447000", "currentLongTermDebt": "1188000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "33134999", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "125564000", "currentAccountsPayable": "31579000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8183000", "shortLongTermDebtTotal": "21083000", "totalShareholderEquity": "77454000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "48652000", "totalCurrentLiabilities": "82809000", "otherNonCurrentLiabilities": "5243000", "totalNonCurrentLiabilities": "23748000", "cashAndShortTermInvestments": "21659000", "commonStockSharesOutstanding": "89558000", "intangibleAssetsExcludingGoodwill": "43882000", "cashAndCashEquivalentsAtCarryingValue": "21659000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14280000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-03-31", "reportedCurrency": "USD", "changeInInventory": "-14195000", "operatingCashflow": "31377000", "capitalExpenditures": "4845000", "changeInReceivables": "-2431000", "changeInExchangeRate": "-235000", "cashflowFromFinancing": "26175000", "cashflowFromInvestment": "-46717000", "stockBasedCompensation": "3353000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "10600000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "6488000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2342000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 138715000, "cost_of_revenue": 85042000, "gross_profit": 53673000, "research_and_development": 12018000, "selling_general_admin": 17199000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 13212000, "depreciation_amortisation": 2342000, "ebitda": 15554000, "interest_expense": 41000, "interest_income": null, "other_non_operating": null, "pretax_income": 3905000, "tax_provision": -10375000, "effective_tax_rate": null, "net_income": 13900000, "net_income_continuing_ops": 14280000, "net_income_to_common": 13900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21659000, "short_term_investments": null, "net_receivables": 33134999, "inventory": 125000, "other_current_assets": null, "total_current_assets": 58447000, "net_ppe": null, "goodwill": 69262000, "intangible_assets": 43882000, "goodwill_and_intangibles": 113144000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 125564000, "total_assets": 184011000, "short_term_debt": 2578000, "accounts_payable": 31579000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 82809000, "long_term_debt": 18505000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 23748000, "total_liabilities": 106557000, "total_debt": 21083000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -282218000, "total_equity": 77454000, "shares_outstanding": 89558000, "operating_cash_flow": 31377000, "stock_based_compensation": 3353000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4845000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -46717000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 26175000, "free_cash_flow": 36222000, "net_change_in_cash": 10600000 }, "raw_data": { "income": { "ebit": "13212000", "ebitda": "15554000", "netIncome": "13900000", "grossProfit": "53673000", "depreciation": "None", "totalRevenue": "138715000", "costOfRevenue": "85042000", "interestIncome": "41000", "incomeBeforeTax": "3905000", "interestExpense": "41000", "operatingIncome": "13212000", "fiscalDateEnding": "2020-03-31", "incomeTaxExpense": "-10375000", "reportedCurrency": "USD", "netInterestIncome": "41000", "nonInterestIncome": "None", "operatingExpenses": "40461000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12018000", "otherNonOperatingIncome": "-9348000", "costofGoodsAndServicesSold": "85042000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2342000", "sellingGeneralAndAdministrative": "17199000", "netIncomeFromContinuingOperations": "14280000" }, "balance": { "goodwill": "69262000", "inventory": "125000", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "184011000", "longTermDebt": "18505000", "shortTermDebt": "2578000", "treasuryStock": "-71000", "deferredRevenue": "None", "fiscalDateEnding": "2020-03-31", "intangibleAssets": "43882000", "reportedCurrency": "USD", "retainedEarnings": "-282218000", "totalLiabilities": "106557000", "otherCurrentAssets": "3653000", "totalCurrentAssets": "58447000", "currentLongTermDebt": "1188000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "33134999", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "125564000", "currentAccountsPayable": "31579000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8183000", "shortLongTermDebtTotal": "21083000", "totalShareholderEquity": "77454000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "48652000", "totalCurrentLiabilities": "82809000", "otherNonCurrentLiabilities": "5243000", "totalNonCurrentLiabilities": "23748000", "cashAndShortTermInvestments": "21659000", "commonStockSharesOutstanding": "89558000", "intangibleAssetsExcludingGoodwill": "43882000", "cashAndCashEquivalentsAtCarryingValue": "21659000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14280000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-03-31", "reportedCurrency": "USD", "changeInInventory": "-14195000", "operatingCashflow": "31377000", "capitalExpenditures": "4845000", "changeInReceivables": "-2431000", "changeInExchangeRate": "-235000", "cashflowFromFinancing": "26175000", "cashflowFromInvestment": "-46717000", "stockBasedCompensation": "3353000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "10600000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "6488000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2342000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-03-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:30:31.780921+00:00", "is_restated": false, "income_statement": { "revenue": 103569000, "cost_of_revenue": 68004000, "gross_profit": 35565000, "ebit": 3445000, "ebitda": 6211000, "pretax_income": -3833000, "tax_provision": 469000, "net_income": -6010000, "net_income_to_common": -6010000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11059000, "total_current_assets": 37123000, "total_assets": 82861000, "short_term_debt": null, "long_term_debt": 8013000, "total_debt": 8013000, "total_liabilities": 46503000, "total_equity": 36358000, "shares_outstanding": 77440000, "goodwill_and_intangibles": 42268000 }, "cash_flow": { "operating_cash_flow": 1269000, "capital_expenditure": 2314000, "free_cash_flow": 3583000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 17788, "ticker_id": 4820, "period_end_date": "2019-03-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:30:31.780921+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3445000", "ebitda": "6211000", "netIncome": "-6010000", "grossProfit": "35565000", "depreciation": "None", "totalRevenue": "103569000", "costOfRevenue": "68004000", "interestIncome": "7000000", "incomeBeforeTax": "-3833000", "interestExpense": "1120000", "operatingIncome": "3445000", "fiscalDateEnding": "2019-03-31", "incomeTaxExpense": "469000", "reportedCurrency": "USD", "netInterestIncome": "-1120000", "nonInterestIncome": "None", "operatingExpenses": "32120000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11147000", "otherNonOperatingIncome": "-6158000", "costofGoodsAndServicesSold": "68004000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2766000", "sellingGeneralAndAdministrative": "12761000", "netIncomeFromContinuingOperations": "-4302000" }, "balance": { "goodwill": "42268000", "inventory": "2191000", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "82861000", "longTermDebt": "8013000", "shortTermDebt": "None", "treasuryStock": "-71000", "deferredRevenue": "None", "fiscalDateEnding": "2019-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-296118000", "totalLiabilities": "46503000", "otherCurrentAssets": "3357000", "totalCurrentAssets": "37123000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "22707000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "45738000", "currentAccountsPayable": "14912000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3430000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "36358000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "23396000", "totalCurrentLiabilities": "38308000", "otherNonCurrentLiabilities": "182000", "totalNonCurrentLiabilities": "8195000", "cashAndShortTermInvestments": "11059000", "commonStockSharesOutstanding": "77440000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "11059000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4302000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-03-31", "reportedCurrency": "USD", "changeInInventory": "7472000", "operatingCashflow": "1269000", "capitalExpenditures": "2314000", "changeInReceivables": "-6040000", "changeInExchangeRate": "-31000", "cashflowFromFinancing": "-916000", "cashflowFromInvestment": "-2314000", "stockBasedCompensation": "2531000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1992000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "734000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2766000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 103569000, "cost_of_revenue": 68004000, "gross_profit": 35565000, "research_and_development": 11147000, "selling_general_admin": 12761000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3445000, "depreciation_amortisation": 2766000, "ebitda": 6211000, "interest_expense": 1120000, "interest_income": null, "other_non_operating": null, "pretax_income": -3833000, "tax_provision": 469000, "effective_tax_rate": null, "net_income": -6010000, "net_income_continuing_ops": -4302000, "net_income_to_common": -6010000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11059000, "short_term_investments": null, "net_receivables": 22707000, "inventory": 2191000, "other_current_assets": null, "total_current_assets": 37123000, "net_ppe": null, "goodwill": 42268000, "intangible_assets": null, "goodwill_and_intangibles": 42268000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 45738000, "total_assets": 82861000, "short_term_debt": null, "accounts_payable": 14912000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 38308000, "long_term_debt": 8013000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8195000, "total_liabilities": 46503000, "total_debt": 8013000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -296118000, "total_equity": 36358000, "shares_outstanding": 77440000, "operating_cash_flow": 1269000, "stock_based_compensation": 2531000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2314000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2314000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -916000, "free_cash_flow": 3583000, "net_change_in_cash": -1992000 }, "raw_data": { "income": { "ebit": "3445000", "ebitda": "6211000", "netIncome": "-6010000", "grossProfit": "35565000", "depreciation": "None", "totalRevenue": "103569000", "costOfRevenue": "68004000", "interestIncome": "7000000", "incomeBeforeTax": "-3833000", "interestExpense": "1120000", "operatingIncome": "3445000", "fiscalDateEnding": "2019-03-31", "incomeTaxExpense": "469000", "reportedCurrency": "USD", "netInterestIncome": "-1120000", "nonInterestIncome": "None", "operatingExpenses": "32120000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11147000", "otherNonOperatingIncome": "-6158000", "costofGoodsAndServicesSold": "68004000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2766000", "sellingGeneralAndAdministrative": "12761000", "netIncomeFromContinuingOperations": "-4302000" }, "balance": { "goodwill": "42268000", "inventory": "2191000", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "82861000", "longTermDebt": "8013000", "shortTermDebt": "None", "treasuryStock": "-71000", "deferredRevenue": "None", "fiscalDateEnding": "2019-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-296118000", "totalLiabilities": "46503000", "otherCurrentAssets": "3357000", "totalCurrentAssets": "37123000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "22707000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "45738000", "currentAccountsPayable": "14912000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3430000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "36358000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "23396000", "totalCurrentLiabilities": "38308000", "otherNonCurrentLiabilities": "182000", "totalNonCurrentLiabilities": "8195000", "cashAndShortTermInvestments": "11059000", "commonStockSharesOutstanding": "77440000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "11059000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4302000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-03-31", "reportedCurrency": "USD", "changeInInventory": "7472000", "operatingCashflow": "1269000", "capitalExpenditures": "2314000", "changeInReceivables": "-6040000", "changeInExchangeRate": "-31000", "cashflowFromFinancing": "-916000", "cashflowFromInvestment": "-2314000", "stockBasedCompensation": "2531000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1992000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "734000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2766000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:30:31.780921+00:00", "is_restated": false, "income_statement": { "revenue": 152000000, "cost_of_revenue": 140520000, "gross_profit": 11480000, "ebit": 21710000, "ebitda": -38176000, "pretax_income": -7290000, "tax_provision": 7341000, "net_income": -14631000, "net_income_to_common": -14631000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 37960000, "total_current_assets": 311870000, "total_assets": 841654000, "short_term_debt": 10180000, "long_term_debt": 353932000, "total_debt": 364112000, "total_liabilities": 649493000, "total_equity": 192161000, "shares_outstanding": 112923000, "goodwill_and_intangibles": 440501000 }, "cash_flow": { "operating_cash_flow": 7333000, "capital_expenditure": 8273000, "free_cash_flow": 15606000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 17752, "ticker_id": 4820, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:30:31.780921+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-38176000", "netIncome": "-14631000", "grossProfit": "11480000", "depreciation": "None", "totalRevenue": "152000000", "costOfRevenue": "140520000", "interestIncome": "None", "incomeBeforeTax": "-7290000", "interestExpense": "22270000", "operatingIncome": "21710000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "7341000", "reportedCurrency": "USD", "netInterestIncome": "-16782000", "nonInterestIncome": "None", "operatingExpenses": "-10230000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10290000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "140520000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "27409000", "netIncomeFromContinuingOperations": "-7340000" }, "balance": { "goodwill": "223053000", "inventory": "None", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "841654000", "longTermDebt": "353932000", "shortTermDebt": "10180000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "217448000", "reportedCurrency": "USD", "retainedEarnings": "-725174000", "totalLiabilities": "649493000", "otherCurrentAssets": "22670000", "totalCurrentAssets": "311870000", "currentLongTermDebt": "7031000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "251240000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "529125000", "currentAccountsPayable": "132807000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "368862000", "totalShareholderEquity": "192161000", "capitalLeaseObligations": "7928000", "otherCurrentLiabilities": "125312000", "totalCurrentLiabilities": "268299000", "otherNonCurrentLiabilities": "4501000", "totalNonCurrentLiabilities": "381194000", "cashAndShortTermInvestments": "37960000", "commonStockSharesOutstanding": "112923000", "intangibleAssetsExcludingGoodwill": "217448000", "cashAndCashEquivalentsAtCarryingValue": "37960000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7340000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "7333000", "capitalExpenditures": "8273000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-344000", "cashflowFromInvestment": "-8273000", "stockBasedCompensation": "4142000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-873000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16684000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 152000000, "cost_of_revenue": 140520000, "gross_profit": 11480000, "research_and_development": 10290000, "selling_general_admin": 27409000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 21710000, "depreciation_amortisation": null, "ebitda": -38176000, "interest_expense": 22270000, "interest_income": null, "other_non_operating": null, "pretax_income": -7290000, "tax_provision": 7341000, "effective_tax_rate": null, "net_income": -14631000, "net_income_continuing_ops": -7340000, "net_income_to_common": -14631000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 37960000, "short_term_investments": null, "net_receivables": 251240000, "inventory": null, "other_current_assets": null, "total_current_assets": 311870000, "net_ppe": null, "goodwill": 223053000, "intangible_assets": 217448000, "goodwill_and_intangibles": 440501000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 529125000, "total_assets": 841654000, "short_term_debt": 10180000, "accounts_payable": 132807000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 268299000, "long_term_debt": 353932000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 381194000, "total_liabilities": 649493000, "total_debt": 364112000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -725174000, "total_equity": 192161000, "shares_outstanding": 112923000, "operating_cash_flow": 7333000, "stock_based_compensation": 4142000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8273000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8273000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -344000, "free_cash_flow": 15606000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-38176000", "netIncome": "-14631000", "grossProfit": "11480000", "depreciation": "None", "totalRevenue": "152000000", "costOfRevenue": "140520000", "interestIncome": "None", "incomeBeforeTax": "-7290000", "interestExpense": "22270000", "operatingIncome": "21710000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "7341000", "reportedCurrency": "USD", "netInterestIncome": "-16782000", "nonInterestIncome": "None", "operatingExpenses": "-10230000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10290000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "140520000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "27409000", "netIncomeFromContinuingOperations": "-7340000" }, "balance": { "goodwill": "223053000", "inventory": "None", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "841654000", "longTermDebt": "353932000", "shortTermDebt": "10180000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "217448000", "reportedCurrency": "USD", "retainedEarnings": "-725174000", "totalLiabilities": "649493000", "otherCurrentAssets": "22670000", "totalCurrentAssets": "311870000", "currentLongTermDebt": "7031000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "251240000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "529125000", "currentAccountsPayable": "132807000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "368862000", "totalShareholderEquity": "192161000", "capitalLeaseObligations": "7928000", "otherCurrentLiabilities": "125312000", "totalCurrentLiabilities": "268299000", "otherNonCurrentLiabilities": "4501000", "totalNonCurrentLiabilities": "381194000", "cashAndShortTermInvestments": "37960000", "commonStockSharesOutstanding": "112923000", "intangibleAssetsExcludingGoodwill": "217448000", "cashAndCashEquivalentsAtCarryingValue": "37960000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7340000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "7333000", "capitalExpenditures": "8273000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-344000", "cashflowFromInvestment": "-8273000", "stockBasedCompensation": "4142000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-873000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16684000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:30:31.780921+00:00", "is_restated": false, "income_statement": { "revenue": 151399000, "cost_of_revenue": 12205000, "gross_profit": 139194000, "ebit": 21654000, "ebitda": 38219000, "pretax_income": 8344000, "tax_provision": 3237000, "net_income": 5107000, "net_income_to_common": 5107000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 40423000, "total_current_assets": 318074000, "total_assets": 858175000, "short_term_debt": 7937000, "long_term_debt": 350280000, "total_debt": 358217000, "total_liabilities": 663573000, "total_equity": 194602000, "shares_outstanding": 120474000, "goodwill_and_intangibles": 450749000 }, "cash_flow": { "operating_cash_flow": 14176000, "capital_expenditure": 7786000, "free_cash_flow": 21962000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 17754, "ticker_id": 4820, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:30:31.780921+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "21654000", "ebitda": "38219000", "netIncome": "5107000", "grossProfit": "139194000", "depreciation": "None", "totalRevenue": "151399000", "costOfRevenue": "12205000", "interestIncome": "None", "incomeBeforeTax": "8344000", "interestExpense": "17568000", "operatingIncome": "21654000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "3237000", "reportedCurrency": "USD", "netInterestIncome": "-17568000", "nonInterestIncome": "None", "operatingExpenses": "117540000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9892000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12205000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16565000", "sellingGeneralAndAdministrative": "28897000", "netIncomeFromContinuingOperations": "5107000" }, "balance": { "goodwill": "223788000", "inventory": "None", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "858175000", "longTermDebt": "350280000", "shortTermDebt": "7937000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "226961000", "reportedCurrency": "USD", "retainedEarnings": "-717834000", "totalLiabilities": "663573000", "otherCurrentAssets": "32327000", "totalCurrentAssets": "318074000", "currentLongTermDebt": "4688000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "245324000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "540101000", "currentAccountsPayable": "127538000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "367119000", "totalShareholderEquity": "194602000", "capitalLeaseObligations": "7700000", "otherCurrentLiabilities": "152674000", "totalCurrentLiabilities": "288149000", "otherNonCurrentLiabilities": "4593000", "totalNonCurrentLiabilities": "375424000", "cashAndShortTermInvestments": "40423000", "commonStockSharesOutstanding": "120474000", "intangibleAssetsExcludingGoodwill": "226961000", "cashAndCashEquivalentsAtCarryingValue": "40423000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2538000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "14176000", "capitalExpenditures": "7786000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2100000", "cashflowFromInvestment": "-7786000", "stockBasedCompensation": "-2180000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8305000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 151399000, "cost_of_revenue": 12205000, "gross_profit": 139194000, "research_and_development": 9892000, "selling_general_admin": 28897000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 21654000, "depreciation_amortisation": 16565000, "ebitda": 38219000, "interest_expense": 17568000, "interest_income": null, "other_non_operating": null, "pretax_income": 8344000, "tax_provision": 3237000, "effective_tax_rate": null, "net_income": 5107000, "net_income_continuing_ops": 5107000, "net_income_to_common": 5107000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 40423000, "short_term_investments": null, "net_receivables": 245324000, "inventory": null, "other_current_assets": null, "total_current_assets": 318074000, "net_ppe": null, "goodwill": 223788000, "intangible_assets": 226961000, "goodwill_and_intangibles": 450749000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 540101000, "total_assets": 858175000, "short_term_debt": 7937000, "accounts_payable": 127538000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 288149000, "long_term_debt": 350280000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 375424000, "total_liabilities": 663573000, "total_debt": 358217000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -717834000, "total_equity": 194602000, "shares_outstanding": 120474000, "operating_cash_flow": 14176000, "stock_based_compensation": -2180000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7786000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7786000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2100000, "free_cash_flow": 21962000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "21654000", "ebitda": "38219000", "netIncome": "5107000", "grossProfit": "139194000", "depreciation": "None", "totalRevenue": "151399000", "costOfRevenue": "12205000", "interestIncome": "None", "incomeBeforeTax": "8344000", "interestExpense": "17568000", "operatingIncome": "21654000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "3237000", "reportedCurrency": "USD", "netInterestIncome": "-17568000", "nonInterestIncome": "None", "operatingExpenses": "117540000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9892000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12205000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16565000", "sellingGeneralAndAdministrative": "28897000", "netIncomeFromContinuingOperations": "5107000" }, "balance": { "goodwill": "223788000", "inventory": "None", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "858175000", "longTermDebt": "350280000", "shortTermDebt": "7937000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "226961000", "reportedCurrency": "USD", "retainedEarnings": "-717834000", "totalLiabilities": "663573000", "otherCurrentAssets": "32327000", "totalCurrentAssets": "318074000", "currentLongTermDebt": "4688000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "245324000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "540101000", "currentAccountsPayable": "127538000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "367119000", "totalShareholderEquity": "194602000", "capitalLeaseObligations": "7700000", "otherCurrentLiabilities": "152674000", "totalCurrentLiabilities": "288149000", "otherNonCurrentLiabilities": "4593000", "totalNonCurrentLiabilities": "375424000", "cashAndShortTermInvestments": "40423000", "commonStockSharesOutstanding": "120474000", "intangibleAssetsExcludingGoodwill": "226961000", "cashAndCashEquivalentsAtCarryingValue": "40423000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2538000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "14176000", "capitalExpenditures": "7786000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2100000", "cashflowFromInvestment": "-7786000", "stockBasedCompensation": "-2180000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8305000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:30:31.780921+00:00", "is_restated": false, "income_statement": { "revenue": 130926000, "cost_of_revenue": 68942000, "gross_profit": 61984000, "ebit": -7409000, "ebitda": 15928000, "pretax_income": -16197000, "tax_provision": -2093000, "net_income": -14104000, "net_income_to_common": -14104000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 39284000, "total_current_assets": 268979000, "total_assets": 818665000, "short_term_debt": 6123000, "long_term_debt": 393753000, "total_debt": 399876000, "total_liabilities": 670539000, "total_equity": 148126000, "shares_outstanding": 106627000, "goodwill_and_intangibles": 459624000 }, "cash_flow": { "operating_cash_flow": 11508000, "capital_expenditure": 6944000, "free_cash_flow": 18452000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 17755, "ticker_id": 4820, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:30:31.780921+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7409000", "ebitda": "15928000", "netIncome": "-14104000", "grossProfit": "61984000", "depreciation": "None", "totalRevenue": "130926000", "costOfRevenue": "68942000", "interestIncome": "None", "incomeBeforeTax": "-16197000", "interestExpense": "8788000", "operatingIncome": "-4661000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-2093000", "reportedCurrency": "USD", "netInterestIncome": "-14276000", "nonInterestIncome": "None", "operatingExpenses": "66645000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10147000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "68942000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23337000", "sellingGeneralAndAdministrative": "42909000", "netIncomeFromContinuingOperations": "-21395000" }, "balance": { "goodwill": "223788000", "inventory": "None", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "818665000", "longTermDebt": "393753000", "shortTermDebt": "6123000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "235836000", "reportedCurrency": "USD", "retainedEarnings": "-722941000", "totalLiabilities": "670539000", "otherCurrentAssets": "14096000", "totalCurrentAssets": "268979000", "currentLongTermDebt": "2688000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "215599000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "549685999", "currentAccountsPayable": "112073000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "404895000", "totalShareholderEquity": "148126000", "capitalLeaseObligations": "8454000", "otherCurrentLiabilities": "111295000", "totalCurrentLiabilities": "244506000", "otherNonCurrentLiabilities": "4628000", "totalNonCurrentLiabilities": "426033000", "cashAndShortTermInvestments": "39284000", "commonStockSharesOutstanding": "106627000", "intangibleAssetsExcludingGoodwill": "235836000", "cashAndCashEquivalentsAtCarryingValue": "39284000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18826000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "11508000", "capitalExpenditures": "6944000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "36000", "cashflowFromInvestment": "-6944000", "stockBasedCompensation": "8126000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23126000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 130926000, "cost_of_revenue": 68942000, "gross_profit": 61984000, "research_and_development": 10147000, "selling_general_admin": 42909000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7409000, "depreciation_amortisation": 23337000, "ebitda": 15928000, "interest_expense": 8788000, "interest_income": null, "other_non_operating": null, "pretax_income": -16197000, "tax_provision": -2093000, "effective_tax_rate": null, "net_income": -14104000, "net_income_continuing_ops": -21395000, "net_income_to_common": -14104000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 39284000, "short_term_investments": null, "net_receivables": 215599000, "inventory": null, "other_current_assets": null, "total_current_assets": 268979000, "net_ppe": null, "goodwill": 223788000, "intangible_assets": 235836000, "goodwill_and_intangibles": 459624000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 549685999, "total_assets": 818665000, "short_term_debt": 6123000, "accounts_payable": 112073000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 244506000, "long_term_debt": 393753000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 426033000, "total_liabilities": 670539000, "total_debt": 399876000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -722941000, "total_equity": 148126000, "shares_outstanding": 106627000, "operating_cash_flow": 11508000, "stock_based_compensation": 8126000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6944000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6944000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 36000, "free_cash_flow": 18452000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7409000", "ebitda": "15928000", "netIncome": "-14104000", "grossProfit": "61984000", "depreciation": "None", "totalRevenue": "130926000", "costOfRevenue": "68942000", "interestIncome": "None", "incomeBeforeTax": "-16197000", "interestExpense": "8788000", "operatingIncome": "-4661000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-2093000", "reportedCurrency": "USD", "netInterestIncome": "-14276000", "nonInterestIncome": "None", "operatingExpenses": "66645000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10147000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "68942000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23337000", "sellingGeneralAndAdministrative": "42909000", "netIncomeFromContinuingOperations": "-21395000" }, "balance": { "goodwill": "223788000", "inventory": "None", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "818665000", "longTermDebt": "393753000", "shortTermDebt": "6123000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "235836000", "reportedCurrency": "USD", "retainedEarnings": "-722941000", "totalLiabilities": "670539000", "otherCurrentAssets": "14096000", "totalCurrentAssets": "268979000", "currentLongTermDebt": "2688000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "215599000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "549685999", "currentAccountsPayable": "112073000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "404895000", "totalShareholderEquity": "148126000", "capitalLeaseObligations": "8454000", "otherCurrentLiabilities": "111295000", "totalCurrentLiabilities": "244506000", "otherNonCurrentLiabilities": "4628000", "totalNonCurrentLiabilities": "426033000", "cashAndShortTermInvestments": "39284000", "commonStockSharesOutstanding": "106627000", "intangibleAssetsExcludingGoodwill": "235836000", "cashAndCashEquivalentsAtCarryingValue": "39284000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18826000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "11508000", "capitalExpenditures": "6944000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "36000", "cashflowFromInvestment": "-6944000", "stockBasedCompensation": "8126000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23126000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:30:31.780921+00:00", "is_restated": false, "income_statement": { "revenue": 130926000, "cost_of_revenue": 68942000, "gross_profit": 61984000, "ebit": -7409000, "ebitda": 15928000, "pretax_income": -16197000, "tax_provision": -2093000, "net_income": -14104000, "net_income_to_common": -14104000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34132000, "total_current_assets": 260233000, "total_assets": 818356000, "short_term_debt": 3469000, "long_term_debt": 400503000, "total_debt": 403972000, "total_liabilities": 666062000, "total_equity": 152294000, "shares_outstanding": 106627000, "goodwill_and_intangibles": 470280000 }, "cash_flow": { "operating_cash_flow": 8788000, "capital_expenditure": 7616000, "free_cash_flow": 16404000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 17756, "ticker_id": 4820, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:30:31.780921+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7409000", "ebitda": "15928000", "netIncome": "-14104000", "grossProfit": "61984000", "depreciation": "None", "totalRevenue": "130926000", "costOfRevenue": "68942000", "interestIncome": "None", "incomeBeforeTax": "-16197000", "interestExpense": "9954000", "operatingIncome": "-4661000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-2093000", "reportedCurrency": "USD", "netInterestIncome": "-9954000", "nonInterestIncome": "None", "operatingExpenses": "66645000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10147000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "68942000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23337000", "sellingGeneralAndAdministrative": "42909000", "netIncomeFromContinuingOperations": "-14104000" }, "balance": { "goodwill": "223936000", "inventory": "None", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "818356000", "longTermDebt": "400503000", "shortTermDebt": "3469000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "246344000", "reportedCurrency": "USD", "retainedEarnings": "-701546000", "totalLiabilities": "666062000", "otherCurrentAssets": "13005000", "totalCurrentAssets": "260233000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "213096000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "558123000", "currentAccountsPayable": "113346000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "409711000", "totalShareholderEquity": "152294000", "capitalLeaseObligations": "9208000", "otherCurrentLiabilities": "41003000", "totalCurrentLiabilities": "237710000", "otherNonCurrentLiabilities": "4694000", "totalNonCurrentLiabilities": "428352000", "cashAndShortTermInvestments": "34132000", "commonStockSharesOutstanding": "106627000", "intangibleAssetsExcludingGoodwill": "246344000", "cashAndCashEquivalentsAtCarryingValue": "34132000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14104000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "8788000", "capitalExpenditures": "7616000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8456000", "cashflowFromInvestment": "-7616000", "stockBasedCompensation": "6267000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23337000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 130926000, "cost_of_revenue": 68942000, "gross_profit": 61984000, "research_and_development": 10147000, "selling_general_admin": 42909000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7409000, "depreciation_amortisation": 23337000, "ebitda": 15928000, "interest_expense": 9954000, "interest_income": null, "other_non_operating": null, "pretax_income": -16197000, "tax_provision": -2093000, "effective_tax_rate": null, "net_income": -14104000, "net_income_continuing_ops": -14104000, "net_income_to_common": -14104000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 34132000, "short_term_investments": null, "net_receivables": 213096000, "inventory": null, "other_current_assets": null, "total_current_assets": 260233000, "net_ppe": null, "goodwill": 223936000, "intangible_assets": 246344000, "goodwill_and_intangibles": 470280000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 558123000, "total_assets": 818356000, "short_term_debt": 3469000, "accounts_payable": 113346000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 237710000, "long_term_debt": 400503000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 428352000, "total_liabilities": 666062000, "total_debt": 403972000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -701546000, "total_equity": 152294000, "shares_outstanding": 106627000, "operating_cash_flow": 8788000, "stock_based_compensation": 6267000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7616000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7616000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -8456000, "free_cash_flow": 16404000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7409000", "ebitda": "15928000", "netIncome": "-14104000", "grossProfit": "61984000", "depreciation": "None", "totalRevenue": "130926000", "costOfRevenue": "68942000", "interestIncome": "None", "incomeBeforeTax": "-16197000", "interestExpense": "9954000", "operatingIncome": "-4661000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-2093000", "reportedCurrency": "USD", "netInterestIncome": "-9954000", "nonInterestIncome": "None", "operatingExpenses": "66645000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10147000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "68942000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23337000", "sellingGeneralAndAdministrative": "42909000", "netIncomeFromContinuingOperations": "-14104000" }, "balance": { "goodwill": "223936000", "inventory": "None", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "818356000", "longTermDebt": "400503000", "shortTermDebt": "3469000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "246344000", "reportedCurrency": "USD", "retainedEarnings": "-701546000", "totalLiabilities": "666062000", "otherCurrentAssets": "13005000", "totalCurrentAssets": "260233000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "213096000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "558123000", "currentAccountsPayable": "113346000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "409711000", "totalShareholderEquity": "152294000", "capitalLeaseObligations": "9208000", "otherCurrentLiabilities": "41003000", "totalCurrentLiabilities": "237710000", "otherNonCurrentLiabilities": "4694000", "totalNonCurrentLiabilities": "428352000", "cashAndShortTermInvestments": "34132000", "commonStockSharesOutstanding": "106627000", "intangibleAssetsExcludingGoodwill": "246344000", "cashAndCashEquivalentsAtCarryingValue": "34132000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14104000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "8788000", "capitalExpenditures": "7616000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8456000", "cashflowFromInvestment": "-7616000", "stockBasedCompensation": "6267000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23337000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:30:31.780921+00:00", "is_restated": false, "income_statement": { "revenue": 119152000, "cost_of_revenue": 62554000, "gross_profit": 56598000, "ebit": -10826000, "ebitda": 12300000, "pretax_income": -20153000, "tax_provision": -1327000, "net_income": -18826000, "net_income_to_common": -18826000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 40084000, "total_current_assets": 242779000, "total_assets": 812854000, "short_term_debt": 3390000, "long_term_debt": 408687000, "total_debt": 412077000, "total_liabilities": 658896000, "total_equity": 153958000, "shares_outstanding": 105427000, "goodwill_and_intangibles": 479438000 }, "cash_flow": { "operating_cash_flow": 11508000, "capital_expenditure": 6944000, "free_cash_flow": 18452000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 17757, "ticker_id": 4820, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:30:31.780921+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10826000", "ebitda": "12300000", "netIncome": "-18826000", "grossProfit": "56598000", "depreciation": "None", "totalRevenue": "119152000", "costOfRevenue": "62554000", "interestIncome": "None", "incomeBeforeTax": "-20153000", "interestExpense": "8855000", "operatingIncome": "-11692000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-1327000", "reportedCurrency": "USD", "netInterestIncome": "-8855000", "nonInterestIncome": "None", "operatingExpenses": "68290000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9114000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "62554000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23126000", "sellingGeneralAndAdministrative": "45162000", "netIncomeFromContinuingOperations": "-18826000" }, "balance": { "goodwill": "221741000", "inventory": "None", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "812854000", "longTermDebt": "408687000", "shortTermDebt": "3390000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "257697000", "reportedCurrency": "USD", "retainedEarnings": "-687442000", "totalLiabilities": "658896000", "otherCurrentAssets": "12634000", "totalCurrentAssets": "242779000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "190061000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "570075000", "currentAccountsPayable": "139944000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "418188000", "totalShareholderEquity": "153958000", "capitalLeaseObligations": "9501000", "otherCurrentLiabilities": "56263000", "totalCurrentLiabilities": "222526000", "otherNonCurrentLiabilities": "5264000", "totalNonCurrentLiabilities": "436369999", "cashAndShortTermInvestments": "40084000", "commonStockSharesOutstanding": "105427000", "intangibleAssetsExcludingGoodwill": "257697000", "cashAndCashEquivalentsAtCarryingValue": "40084000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18826000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "11508000", "capitalExpenditures": "6944000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "36000", "cashflowFromInvestment": "-6944000", "stockBasedCompensation": "8126000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23126000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 119152000, "cost_of_revenue": 62554000, "gross_profit": 56598000, "research_and_development": 9114000, "selling_general_admin": 45162000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10826000, "depreciation_amortisation": 23126000, "ebitda": 12300000, "interest_expense": 8855000, "interest_income": null, "other_non_operating": null, "pretax_income": -20153000, "tax_provision": -1327000, "effective_tax_rate": null, "net_income": -18826000, "net_income_continuing_ops": -18826000, "net_income_to_common": -18826000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 40084000, "short_term_investments": null, "net_receivables": 190061000, "inventory": null, "other_current_assets": null, "total_current_assets": 242779000, "net_ppe": null, "goodwill": 221741000, "intangible_assets": 257697000, "goodwill_and_intangibles": 479438000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 570075000, "total_assets": 812854000, "short_term_debt": 3390000, "accounts_payable": 139944000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 222526000, "long_term_debt": 408687000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 436369999, "total_liabilities": 658896000, "total_debt": 412077000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -687442000, "total_equity": 153958000, "shares_outstanding": 105427000, "operating_cash_flow": 11508000, "stock_based_compensation": 8126000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6944000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6944000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 36000, "free_cash_flow": 18452000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-10826000", "ebitda": "12300000", "netIncome": "-18826000", "grossProfit": "56598000", "depreciation": "None", "totalRevenue": "119152000", "costOfRevenue": "62554000", "interestIncome": "None", "incomeBeforeTax": "-20153000", "interestExpense": "8855000", "operatingIncome": "-11692000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-1327000", "reportedCurrency": "USD", "netInterestIncome": "-8855000", "nonInterestIncome": "None", "operatingExpenses": "68290000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9114000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "62554000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23126000", "sellingGeneralAndAdministrative": "45162000", "netIncomeFromContinuingOperations": "-18826000" }, "balance": { "goodwill": "221741000", "inventory": "None", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "812854000", "longTermDebt": "408687000", "shortTermDebt": "3390000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "257697000", "reportedCurrency": "USD", "retainedEarnings": "-687442000", "totalLiabilities": "658896000", "otherCurrentAssets": "12634000", "totalCurrentAssets": "242779000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "190061000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "570075000", "currentAccountsPayable": "139944000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "418188000", "totalShareholderEquity": "153958000", "capitalLeaseObligations": "9501000", "otherCurrentLiabilities": "56263000", "totalCurrentLiabilities": "222526000", "otherNonCurrentLiabilities": "5264000", "totalNonCurrentLiabilities": "436369999", "cashAndShortTermInvestments": "40084000", "commonStockSharesOutstanding": "105427000", "intangibleAssetsExcludingGoodwill": "257697000", "cashAndCashEquivalentsAtCarryingValue": "40084000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18826000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "11508000", "capitalExpenditures": "6944000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "36000", "cashflowFromInvestment": "-6944000", "stockBasedCompensation": "8126000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23126000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:30:31.780921+00:00", "is_restated": false, "income_statement": { "revenue": 134637000, "cost_of_revenue": 78901000, "gross_profit": 55736000, "ebit": -12819000, "ebitda": 6794000, "pretax_income": -20719000, "tax_provision": 2412000, "net_income": -23131000, "net_income_to_common": -23131000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35314000, "total_current_assets": 252887000, "total_assets": 839710000, "short_term_debt": null, "long_term_debt": 408154000, "total_debt": 408154000, "total_liabilities": 676147000, "total_equity": 163563000, "shares_outstanding": 104148000, "goodwill_and_intangibles": 491342000 }, "cash_flow": { "operating_cash_flow": 10443000, "capital_expenditure": 7125000, "free_cash_flow": 17568000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 17759, "ticker_id": 4820, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:30:31.780921+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-12819000", "ebitda": "6794000", "netIncome": "-23131000", "grossProfit": "55736000", "depreciation": "None", "totalRevenue": "134637000", "costOfRevenue": "78901000", "interestIncome": "None", "incomeBeforeTax": "-20719000", "interestExpense": "7900000", "operatingIncome": "-12753000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "2412000", "reportedCurrency": "USD", "netInterestIncome": "-8446000", "nonInterestIncome": "None", "operatingExpenses": "68489000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10203000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "78901000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19613000", "sellingGeneralAndAdministrative": "42792000", "netIncomeFromContinuingOperations": "-23131000" }, "balance": { "goodwill": "221080000", "inventory": "None", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "839710000", "longTermDebt": "408154000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "270262000", "reportedCurrency": "USD", "retainedEarnings": "-668616000", "totalLiabilities": "676147000", "otherCurrentAssets": "18062000", "totalCurrentAssets": "252887000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "199511000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "586823000", "currentAccountsPayable": "147732000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "414939000", "totalShareholderEquity": "163563000", "capitalLeaseObligations": "6785000", "otherCurrentLiabilities": "58209000", "totalCurrentLiabilities": "240237000", "otherNonCurrentLiabilities": "6068000", "totalNonCurrentLiabilities": "435910000", "cashAndShortTermInvestments": "35314000", "commonStockSharesOutstanding": "104148000", "intangibleAssetsExcludingGoodwill": "270262000", "cashAndCashEquivalentsAtCarryingValue": "35314000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-23131000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "10443000", "capitalExpenditures": "7125000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-127000", "cashflowFromInvestment": "-7125000", "stockBasedCompensation": "8250000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-71000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19613000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 134637000, "cost_of_revenue": 78901000, "gross_profit": 55736000, "research_and_development": 10203000, "selling_general_admin": 42792000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12819000, "depreciation_amortisation": 19613000, "ebitda": 6794000, "interest_expense": 7900000, "interest_income": null, "other_non_operating": null, "pretax_income": -20719000, "tax_provision": 2412000, "effective_tax_rate": null, "net_income": -23131000, "net_income_continuing_ops": -23131000, "net_income_to_common": -23131000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 35314000, "short_term_investments": null, "net_receivables": 199511000, "inventory": null, "other_current_assets": null, "total_current_assets": 252887000, "net_ppe": null, "goodwill": 221080000, "intangible_assets": 270262000, "goodwill_and_intangibles": 491342000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 586823000, "total_assets": 839710000, "short_term_debt": null, "accounts_payable": 147732000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 240237000, "long_term_debt": 408154000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 435910000, "total_liabilities": 676147000, "total_debt": 408154000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -668616000, "total_equity": 163563000, "shares_outstanding": 104148000, "operating_cash_flow": 10443000, "stock_based_compensation": 8250000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7125000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7125000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -127000, "free_cash_flow": 17568000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-12819000", "ebitda": "6794000", "netIncome": "-23131000", "grossProfit": "55736000", "depreciation": "None", "totalRevenue": "134637000", "costOfRevenue": "78901000", "interestIncome": "None", "incomeBeforeTax": "-20719000", "interestExpense": "7900000", "operatingIncome": "-12753000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "2412000", "reportedCurrency": "USD", "netInterestIncome": "-8446000", "nonInterestIncome": "None", "operatingExpenses": "68489000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10203000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "78901000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19613000", "sellingGeneralAndAdministrative": "42792000", "netIncomeFromContinuingOperations": "-23131000" }, "balance": { "goodwill": "221080000", "inventory": "None", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "839710000", "longTermDebt": "408154000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "270262000", "reportedCurrency": "USD", "retainedEarnings": "-668616000", "totalLiabilities": "676147000", "otherCurrentAssets": "18062000", "totalCurrentAssets": "252887000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "199511000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "586823000", "currentAccountsPayable": "147732000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "414939000", "totalShareholderEquity": "163563000", "capitalLeaseObligations": "6785000", "otherCurrentLiabilities": "58209000", "totalCurrentLiabilities": "240237000", "otherNonCurrentLiabilities": "6068000", "totalNonCurrentLiabilities": "435910000", "cashAndShortTermInvestments": "35314000", "commonStockSharesOutstanding": "104148000", "intangibleAssetsExcludingGoodwill": "270262000", "cashAndCashEquivalentsAtCarryingValue": "35314000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-23131000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "10443000", "capitalExpenditures": "7125000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-127000", "cashflowFromInvestment": "-7125000", "stockBasedCompensation": "8250000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-71000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19613000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:30:31.780921+00:00", "is_restated": false, "income_statement": { "revenue": 118728000, "cost_of_revenue": 64774000, "gross_profit": 53954000, "ebit": -13542000, "ebitda": 5810000, "pretax_income": -23586000, "tax_provision": 1400000, "net_income": -24986000, "net_income_to_common": -24986000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32765000, "total_current_assets": 243889000, "total_assets": 844486000, "short_term_debt": null, "long_term_debt": 407620000, "total_debt": 407620000, "total_liabilities": 662116000, "total_equity": 182370000, "shares_outstanding": 103041000, "goodwill_and_intangibles": 506907000 }, "cash_flow": { "operating_cash_flow": -8719000, "capital_expenditure": 7477000, "free_cash_flow": -1242000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 17760, "ticker_id": 4820, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:30:31.780921+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-13542000", "ebitda": "5810000", "netIncome": "-24986000", "grossProfit": "53954000", "depreciation": "None", "totalRevenue": "118728000", "costOfRevenue": "64774000", "interestIncome": "None", "incomeBeforeTax": "-23586000", "interestExpense": "9232000", "operatingIncome": "-13542000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "1400000", "reportedCurrency": "USD", "netInterestIncome": "-9232000", "nonInterestIncome": "None", "operatingExpenses": "67496000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9433000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "64774000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19352000", "sellingGeneralAndAdministrative": "42176000", "netIncomeFromContinuingOperations": "-24986000" }, "balance": { "goodwill": "221059000", "inventory": "None", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "844486000", "longTermDebt": "407620000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "285848000", "reportedCurrency": "USD", "retainedEarnings": "-645485000", "totalLiabilities": "662116000", "otherCurrentAssets": "19512000", "totalCurrentAssets": "243889000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "191612000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "600597000", "currentAccountsPayable": "148062000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "415043000", "totalShareholderEquity": "182370000", "capitalLeaseObligations": "7423000", "otherCurrentLiabilities": "46051000", "totalCurrentLiabilities": "223631000", "otherNonCurrentLiabilities": "5982000", "totalNonCurrentLiabilities": "438485000", "cashAndShortTermInvestments": "32765000", "commonStockSharesOutstanding": "103041000", "intangibleAssetsExcludingGoodwill": "285848000", "cashAndCashEquivalentsAtCarryingValue": "32765000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-24986000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-8719000", "capitalExpenditures": "7477000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13406000", "cashflowFromInvestment": "-7477000", "stockBasedCompensation": "8999000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "48000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19352000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 118728000, "cost_of_revenue": 64774000, "gross_profit": 53954000, "research_and_development": 9433000, "selling_general_admin": 42176000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -13542000, "depreciation_amortisation": 19352000, "ebitda": 5810000, "interest_expense": 9232000, "interest_income": null, "other_non_operating": null, "pretax_income": -23586000, "tax_provision": 1400000, "effective_tax_rate": null, "net_income": -24986000, "net_income_continuing_ops": -24986000, "net_income_to_common": -24986000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 32765000, "short_term_investments": null, "net_receivables": 191612000, "inventory": null, "other_current_assets": null, "total_current_assets": 243889000, "net_ppe": null, "goodwill": 221059000, "intangible_assets": 285848000, "goodwill_and_intangibles": 506907000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 600597000, "total_assets": 844486000, "short_term_debt": null, "accounts_payable": 148062000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 223631000, "long_term_debt": 407620000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 438485000, "total_liabilities": 662116000, "total_debt": 407620000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -645485000, "total_equity": 182370000, "shares_outstanding": 103041000, "operating_cash_flow": -8719000, "stock_based_compensation": 8999000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7477000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7477000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 13406000, "free_cash_flow": -1242000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-13542000", "ebitda": "5810000", "netIncome": "-24986000", "grossProfit": "53954000", "depreciation": "None", "totalRevenue": "118728000", "costOfRevenue": "64774000", "interestIncome": "None", "incomeBeforeTax": "-23586000", "interestExpense": "9232000", "operatingIncome": "-13542000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "1400000", "reportedCurrency": "USD", "netInterestIncome": "-9232000", "nonInterestIncome": "None", "operatingExpenses": "67496000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9433000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "64774000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19352000", "sellingGeneralAndAdministrative": "42176000", "netIncomeFromContinuingOperations": "-24986000" }, "balance": { "goodwill": "221059000", "inventory": "None", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "844486000", "longTermDebt": "407620000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "285848000", "reportedCurrency": "USD", "retainedEarnings": "-645485000", "totalLiabilities": "662116000", "otherCurrentAssets": "19512000", "totalCurrentAssets": "243889000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "191612000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "600597000", "currentAccountsPayable": "148062000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "415043000", "totalShareholderEquity": "182370000", "capitalLeaseObligations": "7423000", "otherCurrentLiabilities": "46051000", "totalCurrentLiabilities": "223631000", "otherNonCurrentLiabilities": "5982000", "totalNonCurrentLiabilities": "438485000", "cashAndShortTermInvestments": "32765000", "commonStockSharesOutstanding": "103041000", "intangibleAssetsExcludingGoodwill": "285848000", "cashAndCashEquivalentsAtCarryingValue": "32765000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-24986000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-8719000", "capitalExpenditures": "7477000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13406000", "cashflowFromInvestment": "-7477000", "stockBasedCompensation": "8999000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "48000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19352000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:30:31.780921+00:00", "is_restated": false, "income_statement": { "revenue": 117989000, "cost_of_revenue": 63599000, "gross_profit": 54390000, "ebit": -15566000, "ebitda": 5253000, "pretax_income": -23406000, "tax_provision": 1750000, "net_income": -25156000, "net_income_to_common": -25156000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35729000, "total_current_assets": 252688000, "total_assets": 860197000, "short_term_debt": null, "long_term_debt": 393791000, "total_debt": 393791000, "total_liabilities": 664244000, "total_equity": 195953000, "shares_outstanding": 102396000, "goodwill_and_intangibles": 517946000 }, "cash_flow": { "operating_cash_flow": 8788000, "capital_expenditure": 7616000, "free_cash_flow": 16404000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 17761, "ticker_id": 4820, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:30:31.780921+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-15566000", "ebitda": "5253000", "netIncome": "-25156000", "grossProfit": "54390000", "depreciation": "None", "totalRevenue": "117989000", "costOfRevenue": "63599000", "interestIncome": "None", "incomeBeforeTax": "-23406000", "interestExpense": "7840000", "operatingIncome": "-16088000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "1750000", "reportedCurrency": "USD", "netInterestIncome": "-8250000", "nonInterestIncome": "None", "operatingExpenses": "70478000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10714000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "63599000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20819000", "sellingGeneralAndAdministrative": "43517000", "netIncomeFromContinuingOperations": "-25156000" }, "balance": { "goodwill": "219882000", "inventory": "None", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "860197000", "longTermDebt": "393791000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "298064000", "reportedCurrency": "USD", "retainedEarnings": "-620499000", "totalLiabilities": "664244000", "otherCurrentAssets": "18924000", "totalCurrentAssets": "252688000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "198035000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "607509000", "currentAccountsPayable": "170910000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "399668000", "totalShareholderEquity": "195953000", "capitalLeaseObligations": "5877000", "otherCurrentLiabilities": "52603000", "totalCurrentLiabilities": "240375000", "otherNonCurrentLiabilities": "5885000", "totalNonCurrentLiabilities": "423869000", "cashAndShortTermInvestments": "35729000", "commonStockSharesOutstanding": "102396000", "intangibleAssetsExcludingGoodwill": "298064000", "cashAndCashEquivalentsAtCarryingValue": "35729000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14104000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "8788000", "capitalExpenditures": "7616000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8456000", "cashflowFromInvestment": "-7616000", "stockBasedCompensation": "6267000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-48000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23337000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 117989000, "cost_of_revenue": 63599000, "gross_profit": 54390000, "research_and_development": 10714000, "selling_general_admin": 43517000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -15566000, "depreciation_amortisation": 20819000, "ebitda": 5253000, "interest_expense": 7840000, "interest_income": null, "other_non_operating": null, "pretax_income": -23406000, "tax_provision": 1750000, "effective_tax_rate": null, "net_income": -25156000, "net_income_continuing_ops": -25156000, "net_income_to_common": -25156000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 35729000, "short_term_investments": null, "net_receivables": 198035000, "inventory": null, "other_current_assets": null, "total_current_assets": 252688000, "net_ppe": null, "goodwill": 219882000, "intangible_assets": 298064000, "goodwill_and_intangibles": 517946000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 607509000, "total_assets": 860197000, "short_term_debt": null, "accounts_payable": 170910000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 240375000, "long_term_debt": 393791000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 423869000, "total_liabilities": 664244000, "total_debt": 393791000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -620499000, "total_equity": 195953000, "shares_outstanding": 102396000, "operating_cash_flow": 8788000, "stock_based_compensation": 6267000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7616000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7616000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -8456000, "free_cash_flow": 16404000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-15566000", "ebitda": "5253000", "netIncome": "-25156000", "grossProfit": "54390000", "depreciation": "None", "totalRevenue": "117989000", "costOfRevenue": "63599000", "interestIncome": "None", "incomeBeforeTax": "-23406000", "interestExpense": "7840000", "operatingIncome": "-16088000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "1750000", "reportedCurrency": "USD", "netInterestIncome": "-8250000", "nonInterestIncome": "None", "operatingExpenses": "70478000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10714000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "63599000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20819000", "sellingGeneralAndAdministrative": "43517000", "netIncomeFromContinuingOperations": "-25156000" }, "balance": { "goodwill": "219882000", "inventory": "None", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "860197000", "longTermDebt": "393791000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "298064000", "reportedCurrency": "USD", "retainedEarnings": "-620499000", "totalLiabilities": "664244000", "otherCurrentAssets": "18924000", "totalCurrentAssets": "252688000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "198035000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "607509000", "currentAccountsPayable": "170910000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "399668000", "totalShareholderEquity": "195953000", "capitalLeaseObligations": "5877000", "otherCurrentLiabilities": "52603000", "totalCurrentLiabilities": "240375000", "otherNonCurrentLiabilities": "5885000", "totalNonCurrentLiabilities": "423869000", "cashAndShortTermInvestments": "35729000", "commonStockSharesOutstanding": "102396000", "intangibleAssetsExcludingGoodwill": "298064000", "cashAndCashEquivalentsAtCarryingValue": "35729000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14104000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "8788000", "capitalExpenditures": "7616000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8456000", "cashflowFromInvestment": "-7616000", "stockBasedCompensation": "6267000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-48000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23337000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:30:31.780921+00:00", "is_restated": false, "income_statement": { "revenue": 134637000, "cost_of_revenue": 78901000, "gross_profit": 55736000, "ebit": -12819000, "ebitda": 6794000, "pretax_income": -20719000, "tax_provision": 2412000, "net_income": -23131000, "net_income_to_common": -23131000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 33605000, "total_current_assets": 242341000, "total_assets": 865540000, "short_term_debt": null, "long_term_debt": 383490000, "total_debt": 383490000, "total_liabilities": 651608000, "total_equity": 213932000, "shares_outstanding": 104148000, "goodwill_and_intangibles": 533577000 }, "cash_flow": { "operating_cash_flow": 11508000, "capital_expenditure": 6944000, "free_cash_flow": 18452000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 17762, "ticker_id": 4820, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:30:31.780921+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-12819000", "ebitda": "6794000", "netIncome": "-23131000", "grossProfit": "55736000", "depreciation": "None", "totalRevenue": "134637000", "costOfRevenue": "78901000", "interestIncome": "None", "incomeBeforeTax": "-20719000", "interestExpense": "7900000", "operatingIncome": "-12753000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "2412000", "reportedCurrency": "USD", "netInterestIncome": "-7938000", "nonInterestIncome": "None", "operatingExpenses": "68489000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10203000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "78901000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19613000", "sellingGeneralAndAdministrative": "42792000", "netIncomeFromContinuingOperations": "-236506000" }, "balance": { "goodwill": "220072000", "inventory": "None", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "865540000", "longTermDebt": "383490000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "313505000", "reportedCurrency": "USD", "retainedEarnings": "-595343000", "totalLiabilities": "651608000", "otherCurrentAssets": "17721000", "totalCurrentAssets": "242341000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "191015000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "623199000", "currentAccountsPayable": "159200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "389702000", "totalShareholderEquity": "213932000", "capitalLeaseObligations": "8784000", "otherCurrentLiabilities": "62453000", "totalCurrentLiabilities": "236024000", "otherNonCurrentLiabilities": "11670000", "totalNonCurrentLiabilities": "415583999", "cashAndShortTermInvestments": "33605000", "commonStockSharesOutstanding": "104148000", "intangibleAssetsExcludingGoodwill": "313505000", "cashAndCashEquivalentsAtCarryingValue": "33605000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18826000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "2338000", "operatingCashflow": "11508000", "capitalExpenditures": "6944000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "36000", "cashflowFromInvestment": "-6944000", "stockBasedCompensation": "8126000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1176000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23126000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 134637000, "cost_of_revenue": 78901000, "gross_profit": 55736000, "research_and_development": 10203000, "selling_general_admin": 42792000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12819000, "depreciation_amortisation": 19613000, "ebitda": 6794000, "interest_expense": 7900000, "interest_income": null, "other_non_operating": null, "pretax_income": -20719000, "tax_provision": 2412000, "effective_tax_rate": null, "net_income": -23131000, "net_income_continuing_ops": -236506000, "net_income_to_common": -23131000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 33605000, "short_term_investments": null, "net_receivables": 191015000, "inventory": null, "other_current_assets": null, "total_current_assets": 242341000, "net_ppe": null, "goodwill": 220072000, "intangible_assets": 313505000, "goodwill_and_intangibles": 533577000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 623199000, "total_assets": 865540000, "short_term_debt": null, "accounts_payable": 159200000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 236024000, "long_term_debt": 383490000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 415583999, "total_liabilities": 651608000, "total_debt": 383490000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -595343000, "total_equity": 213932000, "shares_outstanding": 104148000, "operating_cash_flow": 11508000, "stock_based_compensation": 8126000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6944000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6944000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 36000, "free_cash_flow": 18452000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-12819000", "ebitda": "6794000", "netIncome": "-23131000", "grossProfit": "55736000", "depreciation": "None", "totalRevenue": "134637000", "costOfRevenue": "78901000", "interestIncome": "None", "incomeBeforeTax": "-20719000", "interestExpense": "7900000", "operatingIncome": "-12753000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "2412000", "reportedCurrency": "USD", "netInterestIncome": "-7938000", "nonInterestIncome": "None", "operatingExpenses": "68489000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10203000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "78901000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19613000", "sellingGeneralAndAdministrative": "42792000", "netIncomeFromContinuingOperations": "-236506000" }, "balance": { "goodwill": "220072000", "inventory": "None", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "865540000", "longTermDebt": "383490000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "313505000", "reportedCurrency": "USD", "retainedEarnings": "-595343000", "totalLiabilities": "651608000", "otherCurrentAssets": "17721000", "totalCurrentAssets": "242341000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "191015000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "623199000", "currentAccountsPayable": "159200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "389702000", "totalShareholderEquity": "213932000", "capitalLeaseObligations": "8784000", "otherCurrentLiabilities": "62453000", "totalCurrentLiabilities": "236024000", "otherNonCurrentLiabilities": "11670000", "totalNonCurrentLiabilities": "415583999", "cashAndShortTermInvestments": "33605000", "commonStockSharesOutstanding": "104148000", "intangibleAssetsExcludingGoodwill": "313505000", "cashAndCashEquivalentsAtCarryingValue": "33605000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18826000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "2338000", "operatingCashflow": "11508000", "capitalExpenditures": "6944000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "36000", "cashflowFromInvestment": "-6944000", "stockBasedCompensation": "8126000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1176000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23126000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:30:31.780921+00:00", "is_restated": false, "income_statement": { "revenue": 118728000, "cost_of_revenue": 64774000, "gross_profit": 53954000, "ebit": -13542000, "ebitda": 5810000, "pretax_income": -23586000, "tax_provision": 1400000, "net_income": -24986000, "net_income_to_common": -24986000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 49465000, "total_current_assets": 287290000, "total_assets": 1106635000, "short_term_debt": null, "long_term_debt": 374034000, "total_debt": 374034000, "total_liabilities": 660937000, "total_equity": 445698000, "shares_outstanding": 103041000, "goodwill_and_intangibles": 741586000 }, "cash_flow": { "operating_cash_flow": 10443000, "capital_expenditure": 7125000, "free_cash_flow": 17568000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 17764, "ticker_id": 4820, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:30:31.780921+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-13542000", "ebitda": "5810000", "netIncome": "-24986000", "grossProfit": "53954000", "depreciation": "None", "totalRevenue": "118728000", "costOfRevenue": "64774000", "interestIncome": "None", "incomeBeforeTax": "-23586000", "interestExpense": "7666000", "operatingIncome": "-13542000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1400000", "reportedCurrency": "USD", "netInterestIncome": "-7666000", "nonInterestIncome": "None", "operatingExpenses": "67496000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9433000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "64774000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19352000", "sellingGeneralAndAdministrative": "42176000", "netIncomeFromContinuingOperations": "-14061000" }, "balance": { "goodwill": "411055000", "inventory": "506000", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "1106635000", "longTermDebt": "374034000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "330531000", "reportedCurrency": "USD", "retainedEarnings": "-358837000", "totalLiabilities": "660937000", "otherCurrentAssets": "20586000", "totalCurrentAssets": "287290000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "217239000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "819345000", "currentAccountsPayable": "159525000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "374034000", "totalShareholderEquity": "445698000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "109131000", "totalCurrentLiabilities": "268656000", "otherNonCurrentLiabilities": "13583000", "totalNonCurrentLiabilities": "392281000", "cashAndShortTermInvestments": "49465000", "commonStockSharesOutstanding": "103041000", "intangibleAssetsExcludingGoodwill": "330531000", "cashAndCashEquivalentsAtCarryingValue": "49465000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-23131000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "10443000", "capitalExpenditures": "7125000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-127000", "cashflowFromInvestment": "-7125000", "stockBasedCompensation": "8250000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-139000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19613000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 118728000, "cost_of_revenue": 64774000, "gross_profit": 53954000, "research_and_development": 9433000, "selling_general_admin": 42176000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -13542000, "depreciation_amortisation": 19352000, "ebitda": 5810000, "interest_expense": 7666000, "interest_income": null, "other_non_operating": null, "pretax_income": -23586000, "tax_provision": 1400000, "effective_tax_rate": null, "net_income": -24986000, "net_income_continuing_ops": -14061000, "net_income_to_common": -24986000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 49465000, "short_term_investments": null, "net_receivables": 217239000, "inventory": 506000, "other_current_assets": null, "total_current_assets": 287290000, "net_ppe": null, "goodwill": 411055000, "intangible_assets": 330531000, "goodwill_and_intangibles": 741586000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 819345000, "total_assets": 1106635000, "short_term_debt": null, "accounts_payable": 159525000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 268656000, "long_term_debt": 374034000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 392281000, "total_liabilities": 660937000, "total_debt": 374034000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -358837000, "total_equity": 445698000, "shares_outstanding": 103041000, "operating_cash_flow": 10443000, "stock_based_compensation": 8250000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7125000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7125000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -127000, "free_cash_flow": 17568000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-13542000", "ebitda": "5810000", "netIncome": "-24986000", "grossProfit": "53954000", "depreciation": "None", "totalRevenue": "118728000", "costOfRevenue": "64774000", "interestIncome": "None", "incomeBeforeTax": "-23586000", "interestExpense": "7666000", "operatingIncome": "-13542000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1400000", "reportedCurrency": "USD", "netInterestIncome": "-7666000", "nonInterestIncome": "None", "operatingExpenses": "67496000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9433000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "64774000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19352000", "sellingGeneralAndAdministrative": "42176000", "netIncomeFromContinuingOperations": "-14061000" }, "balance": { "goodwill": "411055000", "inventory": "506000", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "1106635000", "longTermDebt": "374034000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "330531000", "reportedCurrency": "USD", "retainedEarnings": "-358837000", "totalLiabilities": "660937000", "otherCurrentAssets": "20586000", "totalCurrentAssets": "287290000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "217239000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "819345000", "currentAccountsPayable": "159525000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "374034000", "totalShareholderEquity": "445698000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "109131000", "totalCurrentLiabilities": "268656000", "otherNonCurrentLiabilities": "13583000", "totalNonCurrentLiabilities": "392281000", "cashAndShortTermInvestments": "49465000", "commonStockSharesOutstanding": "103041000", "intangibleAssetsExcludingGoodwill": "330531000", "cashAndCashEquivalentsAtCarryingValue": "49465000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-23131000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "10443000", "capitalExpenditures": "7125000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-127000", "cashflowFromInvestment": "-7125000", "stockBasedCompensation": "8250000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-139000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19613000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:30:31.780921+00:00", "is_restated": false, "income_statement": { "revenue": 117989000, "cost_of_revenue": 63599000, "gross_profit": 54390000, "ebit": -15566000, "ebitda": 5253000, "pretax_income": -23406000, "tax_provision": 1750000, "net_income": -25156000, "net_income_to_common": -25156000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 58649000, "total_current_assets": 269824000, "total_assets": 1091188000, "short_term_debt": null, "long_term_debt": 383810000, "total_debt": 383810000, "total_liabilities": 643326000, "total_equity": 447862000, "shares_outstanding": 102396000, "goodwill_and_intangibles": 754368000 }, "cash_flow": { "operating_cash_flow": -8719000, "capital_expenditure": 7477000, "free_cash_flow": -1242000, "dividends_paid": 1892000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 17765, "ticker_id": 4820, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:30:31.780921+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-15566000", "ebitda": "5253000", "netIncome": "-25156000", "grossProfit": "54390000", "depreciation": "None", "totalRevenue": "117989000", "costOfRevenue": "63599000", "interestIncome": "None", "incomeBeforeTax": "-23406000", "interestExpense": "7840000", "operatingIncome": "-16088000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "1750000", "reportedCurrency": "USD", "netInterestIncome": "-7844000", "nonInterestIncome": "None", "operatingExpenses": "70478000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10714000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "63599000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20819000", "sellingGeneralAndAdministrative": "43517000", "netIncomeFromContinuingOperations": "-161482000" }, "balance": { "goodwill": "408976000", "inventory": "511000", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "1091188000", "longTermDebt": "383810000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "345392000", "reportedCurrency": "USD", "retainedEarnings": "-344776000", "totalLiabilities": "643326000", "otherCurrentAssets": "15644000", "totalCurrentAssets": "269824000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "195531000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "821364000", "currentAccountsPayable": "139852000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "53307000", "shortLongTermDebtTotal": "383810000", "totalShareholderEquity": "447862000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "104995000", "totalCurrentLiabilities": "244847000", "otherNonCurrentLiabilities": "11853000", "totalNonCurrentLiabilities": "398479000", "cashAndShortTermInvestments": "58649000", "commonStockSharesOutstanding": "102396000", "intangibleAssetsExcludingGoodwill": "345392000", "cashAndCashEquivalentsAtCarryingValue": "58649000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-24986000", "profitLoss": "None", "dividendPayout": "1892000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "13328000", "operatingCashflow": "-8719000", "capitalExpenditures": "7477000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13406000", "cashflowFromInvestment": "-7477000", "stockBasedCompensation": "8999000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1892000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-106000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19352000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 117989000, "cost_of_revenue": 63599000, "gross_profit": 54390000, "research_and_development": 10714000, "selling_general_admin": 43517000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -15566000, "depreciation_amortisation": 20819000, "ebitda": 5253000, "interest_expense": 7840000, "interest_income": null, "other_non_operating": null, "pretax_income": -23406000, "tax_provision": 1750000, "effective_tax_rate": null, "net_income": -25156000, "net_income_continuing_ops": -161482000, "net_income_to_common": -25156000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 58649000, "short_term_investments": null, "net_receivables": 195531000, "inventory": 511000, "other_current_assets": null, "total_current_assets": 269824000, "net_ppe": null, "goodwill": 408976000, "intangible_assets": 345392000, "goodwill_and_intangibles": 754368000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 821364000, "total_assets": 1091188000, "short_term_debt": null, "accounts_payable": 139852000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 244847000, "long_term_debt": 383810000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 398479000, "total_liabilities": 643326000, "total_debt": 383810000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -344776000, "total_equity": 447862000, "shares_outstanding": 102396000, "operating_cash_flow": -8719000, "stock_based_compensation": 8999000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7477000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7477000, "dividends_paid": 1892000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 13406000, "free_cash_flow": -1242000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-15566000", "ebitda": "5253000", "netIncome": "-25156000", "grossProfit": "54390000", "depreciation": "None", "totalRevenue": "117989000", "costOfRevenue": "63599000", "interestIncome": "None", "incomeBeforeTax": "-23406000", "interestExpense": "7840000", "operatingIncome": "-16088000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "1750000", "reportedCurrency": "USD", "netInterestIncome": "-7844000", "nonInterestIncome": "None", "operatingExpenses": "70478000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10714000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "63599000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20819000", "sellingGeneralAndAdministrative": "43517000", "netIncomeFromContinuingOperations": "-161482000" }, "balance": { "goodwill": "408976000", "inventory": "511000", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "1091188000", "longTermDebt": "383810000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "345392000", "reportedCurrency": "USD", "retainedEarnings": "-344776000", "totalLiabilities": "643326000", "otherCurrentAssets": "15644000", "totalCurrentAssets": "269824000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "195531000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "821364000", "currentAccountsPayable": "139852000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "53307000", "shortLongTermDebtTotal": "383810000", "totalShareholderEquity": "447862000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "104995000", "totalCurrentLiabilities": "244847000", "otherNonCurrentLiabilities": "11853000", "totalNonCurrentLiabilities": "398479000", "cashAndShortTermInvestments": "58649000", "commonStockSharesOutstanding": "102396000", "intangibleAssetsExcludingGoodwill": "345392000", "cashAndCashEquivalentsAtCarryingValue": "58649000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-24986000", "profitLoss": "None", "dividendPayout": "1892000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "13328000", "operatingCashflow": "-8719000", "capitalExpenditures": "7477000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13406000", "cashflowFromInvestment": "-7477000", "stockBasedCompensation": "8999000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1892000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-106000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19352000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:30:31.780921+00:00", "is_restated": false, "income_statement": { "revenue": 146366000, "cost_of_revenue": 79205000, "gross_profit": 67161000, "ebit": -2824000, "ebitda": 18434000, "pretax_income": -9938000, "tax_provision": -1539000, "net_income": -8179000, "net_income_to_common": -8179000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 59069000, "total_current_assets": 278128000, "total_assets": 1261386000, "short_term_debt": null, "long_term_debt": 405732000, "total_debt": 405732000, "total_liabilities": 662571000, "total_equity": 598815000, "shares_outstanding": 99877000, "goodwill_and_intangibles": 921187000 }, "cash_flow": { "operating_cash_flow": -1352000, "capital_expenditure": 5931000, "free_cash_flow": 4579000, "dividends_paid": 200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 17766, "ticker_id": 4820, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:30:31.780921+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2824000", "ebitda": "18434000", "netIncome": "-8179000", "grossProfit": "67161000", "depreciation": "None", "totalRevenue": "146366000", "costOfRevenue": "79205000", "interestIncome": "None", "incomeBeforeTax": "-9938000", "interestExpense": "7390000", "operatingIncome": "-4715000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-1539000", "reportedCurrency": "USD", "netInterestIncome": "-7390000", "nonInterestIncome": "None", "operatingExpenses": "71876000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15800000", "otherNonOperatingIncome": "2167000", "costofGoodsAndServicesSold": "79205000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21258000", "sellingGeneralAndAdministrative": "40499000", "netIncomeFromContinuingOperations": "-8918000" }, "balance": { "goodwill": "558646000", "inventory": "510000", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "1261386000", "longTermDebt": "405732000", "shortTermDebt": "None", "treasuryStock": "-71000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "362541000", "reportedCurrency": "USD", "retainedEarnings": "-183294000", "totalLiabilities": "662571000", "otherCurrentAssets": "15172000", "totalCurrentAssets": "278128000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "203887000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "983258000", "currentAccountsPayable": "138194000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "41535000", "shortLongTermDebtTotal": "405732000", "totalShareholderEquity": "598815000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "90090000", "totalCurrentLiabilities": "228284000", "otherNonCurrentLiabilities": "12996000", "totalNonCurrentLiabilities": "434287000", "cashAndShortTermInvestments": "59069000", "commonStockSharesOutstanding": "99877000", "intangibleAssetsExcludingGoodwill": "362541000", "cashAndCashEquivalentsAtCarryingValue": "59069000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-25156000", "profitLoss": "None", "dividendPayout": "200000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-15666000", "operatingCashflow": "-1352000", "capitalExpenditures": "5931000", "changeInReceivables": "-24739000", "changeInExchangeRate": "None", "cashflowFromFinancing": "9966000", "cashflowFromInvestment": "-5931000", "stockBasedCompensation": "8168000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-14909000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-931000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20819000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 146366000, "cost_of_revenue": 79205000, "gross_profit": 67161000, "research_and_development": 15800000, "selling_general_admin": 40499000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2824000, "depreciation_amortisation": 21258000, "ebitda": 18434000, "interest_expense": 7390000, "interest_income": null, "other_non_operating": null, "pretax_income": -9938000, "tax_provision": -1539000, "effective_tax_rate": null, "net_income": -8179000, "net_income_continuing_ops": -8918000, "net_income_to_common": -8179000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 59069000, "short_term_investments": null, "net_receivables": 203887000, "inventory": 510000, "other_current_assets": null, "total_current_assets": 278128000, "net_ppe": null, "goodwill": 558646000, "intangible_assets": 362541000, "goodwill_and_intangibles": 921187000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 983258000, "total_assets": 1261386000, "short_term_debt": null, "accounts_payable": 138194000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 228284000, "long_term_debt": 405732000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 434287000, "total_liabilities": 662571000, "total_debt": 405732000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -183294000, "total_equity": 598815000, "shares_outstanding": 99877000, "operating_cash_flow": -1352000, "stock_based_compensation": 8168000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5931000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5931000, "dividends_paid": 200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9966000, "free_cash_flow": 4579000, "net_change_in_cash": -14909000 }, "raw_data": { "income": { "ebit": "-2824000", "ebitda": "18434000", "netIncome": "-8179000", "grossProfit": "67161000", "depreciation": "None", "totalRevenue": "146366000", "costOfRevenue": "79205000", "interestIncome": "None", "incomeBeforeTax": "-9938000", "interestExpense": "7390000", "operatingIncome": "-4715000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-1539000", "reportedCurrency": "USD", "netInterestIncome": "-7390000", "nonInterestIncome": "None", "operatingExpenses": "71876000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15800000", "otherNonOperatingIncome": "2167000", "costofGoodsAndServicesSold": "79205000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21258000", "sellingGeneralAndAdministrative": "40499000", "netIncomeFromContinuingOperations": "-8918000" }, "balance": { "goodwill": "558646000", "inventory": "510000", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "1261386000", "longTermDebt": "405732000", "shortTermDebt": "None", "treasuryStock": "-71000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "362541000", "reportedCurrency": "USD", "retainedEarnings": "-183294000", "totalLiabilities": "662571000", "otherCurrentAssets": "15172000", "totalCurrentAssets": "278128000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "203887000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "983258000", "currentAccountsPayable": "138194000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "41535000", "shortLongTermDebtTotal": "405732000", "totalShareholderEquity": "598815000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "90090000", "totalCurrentLiabilities": "228284000", "otherNonCurrentLiabilities": "12996000", "totalNonCurrentLiabilities": "434287000", "cashAndShortTermInvestments": "59069000", "commonStockSharesOutstanding": "99877000", "intangibleAssetsExcludingGoodwill": "362541000", "cashAndCashEquivalentsAtCarryingValue": "59069000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-25156000", "profitLoss": "None", "dividendPayout": "200000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-15666000", "operatingCashflow": "-1352000", "capitalExpenditures": "5931000", "changeInReceivables": "-24739000", "changeInExchangeRate": "None", "cashflowFromFinancing": "9966000", "cashflowFromInvestment": "-5931000", "stockBasedCompensation": "8168000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-14909000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-931000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20819000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }