{
  "ticker": {
    "uuid": "2b3a66e0-066d-4ddc-b8a9-0acea357501e",
    "symbol": "WVVI",
    "name": "Willamette Valley Vineyards Inc",
    "exchange": "NASDAQ",
    "exchange_name": "NASDAQ",
    "country": "US",
    "currency": "USD",
    "sector": "Consumer Defensive",
    "industry": "Beverages - Wineries & Distilleries",
    "page_url": "https://sharemaestro.com/factors/ticker/2b3a66e0-066d-4ddc-b8a9-0acea357501e/",
    "api_url": "https://sharemaestro.com/factors/api/tickers/2b3a66e0-066d-4ddc-b8a9-0acea357501e/"
  },
  "latest_snapshot": {
    "ticker": {
      "uuid": "2b3a66e0-066d-4ddc-b8a9-0acea357501e",
      "symbol": "WVVI",
      "name": "Willamette Valley Vineyards Inc",
      "exchange": "NASDAQ",
      "exchange_name": "NASDAQ",
      "country": "US",
      "currency": "USD",
      "sector": "Consumer Defensive",
      "industry": "Beverages - Wineries & Distilleries",
      "page_url": "https://sharemaestro.com/factors/ticker/2b3a66e0-066d-4ddc-b8a9-0acea357501e/",
      "api_url": "https://sharemaestro.com/factors/api/tickers/2b3a66e0-066d-4ddc-b8a9-0acea357501e/"
    },
    "week_end_date": "2026-07-26",
    "universe": "USD_US",
    "score": {
      "os": 0.28,
      "value": 0.4,
      "quality": 0.38,
      "momentum": 0.4,
      "coverage": 0.909,
      "confidence": 0.871,
      "delta": -1
    },
    "headline_factors": {
      "price": 2.7,
      "market_cap": 13459578.3,
      "pe_ratio": null,
      "earnings_yield": 0.0029,
      "ebitda_to_ev": 0.0467,
      "shareholder_yield": -0.0063,
      "roe": -0.0111,
      "piotroski_f_score": 1,
      "momentum_12_1": -0.5447,
      "volatility_252d": 0.5652
    },
    "strategy_flags": {
      "market_leader": false,
      "cornerstone_value": false,
      "cornerstone_growth": false,
      "tiny_titan": false,
      "all_cap_buyback": false,
      "small_cap_core": false,
      "veiled_value": false,
      "earnings_consistent_5y": false
    },
    "factor_groups": {
      "valuation": {
        "pe_ratio": null,
        "ev_ebitda": 21.4312,
        "earnings_yield": 0.0029,
        "fcf_yield": 0.0104,
        "shareholder_yield": -0.0063
      },
      "quality": {
        "roe": -0.0111,
        "roic": 0.002,
        "gross_margin": 0.6004,
        "fcf_margin": 0.0202,
        "piotroski_f_score": 1
      },
      "growth": {
        "revenue_growth_1y": -0.0158,
        "eps_growth_1y": null,
        "fcf_growth_1y": 2.1608
      },
      "momentum": {
        "price_return_12m": -0.4387,
        "momentum_12_1": -0.5447,
        "relative_strength": -0.6549
      },
      "scores": {
        "value_percentile": 0.4,
        "quality_percentile": 0.38,
        "momentum_percentile": 0.4,
        "growth_composite": 60,
        "yield_composite": 59,
        "overall_composite": 72,
        "os_score": 0.28,
        "factor_coverage": 0.909,
        "signal_confidence": 0.871
      }
    }
  },
  "factor_history": [
    {
      "week_end_date": "2026-06-07",
      "price": 2.68,
      "os": 0.48,
      "value": 0.48,
      "quality": 0.46,
      "momentum": 0.47,
      "confidence": 0.909,
      "coverage": 0.909,
      "pe_ratio": null,
      "earnings_yield": 0.0029,
      "shareholder_yield": -0.0064,
      "roe": -0.0111,
      "momentum_12_1": -0.4974
    },
    {
      "week_end_date": "2026-06-14",
      "price": 2.72,
      "os": 0.47,
      "value": 0.47,
      "quality": 0.46,
      "momentum": 0.47,
      "confidence": 0.909,
      "coverage": 0.909,
      "pe_ratio": null,
      "earnings_yield": 0.0029,
      "shareholder_yield": -0.0063,
      "roe": -0.0111,
      "momentum_12_1": -0.513
    },
    {
      "week_end_date": "2026-06-21",
      "price": 2.79,
      "os": 0.43,
      "value": 0.46,
      "quality": 0.44,
      "momentum": 0.46,
      "confidence": 0.909,
      "coverage": 0.909,
      "pe_ratio": null,
      "earnings_yield": 0.0029,
      "shareholder_yield": -0.0061,
      "roe": -0.0111,
      "momentum_12_1": -0.4864
    },
    {
      "week_end_date": "2026-06-28",
      "price": 2.19,
      "os": 0.7,
      "value": 0.59,
      "quality": 0.58,
      "momentum": 0.59,
      "confidence": 0.909,
      "coverage": 0.909,
      "pe_ratio": null,
      "earnings_yield": 0.003,
      "shareholder_yield": -0.0078,
      "roe": -0.0111,
      "momentum_12_1": -0.4991
    },
    {
      "week_end_date": "2026-07-05",
      "price": 2.66,
      "os": 0.24,
      "value": 0.38,
      "quality": 0.36,
      "momentum": 0.38,
      "confidence": 0.901,
      "coverage": 0.909,
      "pe_ratio": null,
      "earnings_yield": 0.0029,
      "shareholder_yield": -0.0064,
      "roe": -0.0111,
      "momentum_12_1": -0.5248
    },
    {
      "week_end_date": "2026-07-12",
      "price": 2.93,
      "os": 0.72,
      "value": 0.6,
      "quality": 0.58,
      "momentum": 0.61,
      "confidence": 0.891,
      "coverage": 0.909,
      "pe_ratio": null,
      "earnings_yield": 0.0029,
      "shareholder_yield": -0.0058,
      "roe": -0.0111,
      "momentum_12_1": -0.4868
    },
    {
      "week_end_date": "2026-07-19",
      "price": 2.75,
      "os": 0.27,
      "value": 0.39,
      "quality": 0.38,
      "momentum": 0.39,
      "confidence": 0.881,
      "coverage": 0.909,
      "pe_ratio": null,
      "earnings_yield": 0.0029,
      "shareholder_yield": -0.0062,
      "roe": -0.0111,
      "momentum_12_1": -0.4136
    },
    {
      "week_end_date": "2026-07-26",
      "price": 2.7,
      "os": 0.28,
      "value": 0.4,
      "quality": 0.38,
      "momentum": 0.4,
      "confidence": 0.871,
      "coverage": 0.909,
      "pe_ratio": null,
      "earnings_yield": 0.0029,
      "shareholder_yield": -0.0063,
      "roe": -0.0111,
      "momentum_12_1": -0.5447
    }
  ],
  "financial_periods": {
    "annual": [
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 37197122,
          "cost_of_revenue": 14704602,
          "gross_profit": 22492520,
          "ebit": -41544,
          "ebitda": 3207867,
          "pretax_income": -1209266,
          "tax_provision": -291581,
          "net_income": -917685,
          "net_income_to_common": -917685,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 410886000,
          "total_current_assets": 39005575,
          "total_assets": 107735599,
          "short_term_debt": 5522823,
          "long_term_debt": 14017343,
          "total_debt": 30421667,
          "total_liabilities": 41547424,
          "total_equity": 66188175,
          "shares_outstanding": 4970118,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -1790239000,
          "capital_expenditure": 444167000,
          "free_cash_flow": -1346072000,
          "dividends_paid": 965183,
          "share_repurchases": null,
          "shares_issued": 0,
          "net_debt_issued": 1764063
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 37197122,
          "cost_of_revenue": 14704602,
          "gross_profit": 22492520,
          "ebit": -41544,
          "ebitda": 3207867,
          "pretax_income": -1209266,
          "tax_provision": -291581,
          "net_income": -917685,
          "net_income_to_common": -917685,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 410886000,
          "total_current_assets": 39005575,
          "total_assets": 107735599,
          "short_term_debt": 5522823,
          "long_term_debt": 14017343,
          "total_debt": 30421667,
          "total_liabilities": 41547424,
          "total_equity": 66188175,
          "shares_outstanding": 4970118,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -1790239000,
          "capital_expenditure": 444167000,
          "free_cash_flow": -1346072000,
          "dividends_paid": 965183,
          "share_repurchases": null,
          "shares_issued": 0,
          "net_debt_issued": 1764063
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 37197122,
          "cost_of_revenue": 14704602,
          "gross_profit": 22492520,
          "ebit": -41544,
          "ebitda": 3207867,
          "pretax_income": -1209266,
          "tax_provision": -291581,
          "net_income": -917685,
          "net_income_to_common": -917685,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 410886000,
          "total_current_assets": 39005575,
          "total_assets": 107735599,
          "short_term_debt": 5522823,
          "long_term_debt": 14017343,
          "total_debt": 30421667,
          "total_liabilities": 41547424,
          "total_equity": 66188175,
          "shares_outstanding": 4970118,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -1790239000,
          "capital_expenditure": 444167000,
          "free_cash_flow": -1346072000,
          "dividends_paid": 965183,
          "share_repurchases": null,
          "shares_issued": 0,
          "net_debt_issued": 1764063
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 37197122,
          "cost_of_revenue": 14704602,
          "gross_profit": 22492520,
          "ebit": -41544,
          "ebitda": 3207867,
          "pretax_income": -1209266,
          "tax_provision": -291581,
          "net_income": -917685,
          "net_income_to_common": -917685,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 410886000,
          "total_current_assets": 39005575,
          "total_assets": 107735599,
          "short_term_debt": 5522823,
          "long_term_debt": 14017343,
          "total_debt": 30421667,
          "total_liabilities": 41547424,
          "total_equity": 66188175,
          "shares_outstanding": 4970118,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -1790239000,
          "capital_expenditure": 444167000,
          "free_cash_flow": -1346072000,
          "dividends_paid": 965183,
          "share_repurchases": null,
          "shares_issued": 0,
          "net_debt_issued": 1764063
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 37197122,
          "cost_of_revenue": 14704602,
          "gross_profit": 22492520,
          "ebit": -41544,
          "ebitda": 3207867,
          "pretax_income": -1209266,
          "tax_provision": -291581,
          "net_income": -917685,
          "net_income_to_common": -917685,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 410886000,
          "total_current_assets": 39005575,
          "total_assets": 107735599,
          "short_term_debt": 5522823,
          "long_term_debt": 14017343,
          "total_debt": 30421667,
          "total_liabilities": 41547424,
          "total_equity": 66188175,
          "shares_outstanding": 4970118,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -1790239000,
          "capital_expenditure": 444167000,
          "free_cash_flow": -1346072000,
          "dividends_paid": 965183,
          "share_repurchases": null,
          "shares_issued": 0,
          "net_debt_issued": 1764063
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 37197122,
          "cost_of_revenue": 14704602,
          "gross_profit": 22492520,
          "ebit": -41544,
          "ebitda": 3207867,
          "pretax_income": -1209266,
          "tax_provision": -291581,
          "net_income": -917685,
          "net_income_to_common": -917685,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 410886000,
          "total_current_assets": 39005575,
          "total_assets": 107735599,
          "short_term_debt": 5522823,
          "long_term_debt": 14017343,
          "total_debt": 30421667,
          "total_liabilities": 41547424,
          "total_equity": 66188175,
          "shares_outstanding": 4970118,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -1790239000,
          "capital_expenditure": 444167000,
          "free_cash_flow": -1346072000,
          "dividends_paid": 965183,
          "share_repurchases": null,
          "shares_issued": 0,
          "net_debt_issued": 1764063
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 37197122,
          "cost_of_revenue": 14704602,
          "gross_profit": 22492520,
          "ebit": -1436172,
          "ebitda": 1813239,
          "pretax_income": -1209266,
          "tax_provision": -291581,
          "net_income": -917685,
          "net_income_to_common": -917685,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 410886000,
          "total_current_assets": 39005575,
          "total_assets": 107735599,
          "short_term_debt": 5522823,
          "long_term_debt": 14017343,
          "total_debt": 30421667,
          "total_liabilities": 41547424,
          "total_equity": 66188175,
          "shares_outstanding": 4970118,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -1790239000,
          "capital_expenditure": 444167000,
          "free_cash_flow": -1346072000,
          "dividends_paid": 965183,
          "share_repurchases": null,
          "shares_issued": 0,
          "net_debt_issued": 1764063
        }
      },
      {
        "period_end_date": "2024-12-31",
        "period_type": "annual",
        "fiscal_year": 2024,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 24195456,
          "cost_of_revenue": 15586986,
          "gross_profit": 24195456,
          "ebit": 671487,
          "ebitda": 3995100,
          "pretax_income": -344693,
          "tax_provision": -226799,
          "net_income": -117894,
          "net_income_to_common": -117894,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 320883,
          "total_current_assets": 36919057,
          "total_assets": 109017140,
          "short_term_debt": 5308771,
          "long_term_debt": 12911831,
          "total_debt": 29575348,
          "total_liabilities": 39783410,
          "total_equity": 69233730,
          "shares_outstanding": 4964529,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -3237743,
          "capital_expenditure": 2089705,
          "free_cash_flow": -1148038,
          "dividends_paid": 902405,
          "share_repurchases": null,
          "shares_issued": 250503,
          "net_debt_issued": 6068317
        }
      }
    ],
    "quarterly": [
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 8256152,
          "cost_of_revenue": 3227089,
          "gross_profit": 5029064,
          "ebit": -471174,
          "ebitda": 328930,
          "pretax_income": -758487,
          "tax_provision": -193414,
          "net_income": -565073,
          "net_income_to_common": -565073,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 404712,
          "total_current_assets": 37527230,
          "total_assets": 105350214,
          "short_term_debt": 3892325,
          "long_term_debt": 13758244,
          "total_debt": 14636297,
          "total_liabilities": 37563489,
          "total_equity": 67786725,
          "shares_outstanding": 4979529,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 794947,
          "capital_expenditure": 49857,
          "free_cash_flow": 844804,
          "dividends_paid": 606071,
          "share_repurchases": null,
          "shares_issued": 85323,
          "net_debt_issued": -815694
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 8256152,
          "cost_of_revenue": 3227089,
          "gross_profit": 5029064,
          "ebit": -471174,
          "ebitda": 328930,
          "pretax_income": -758487,
          "tax_provision": -193414,
          "net_income": -565073,
          "net_income_to_common": -565073,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 404712,
          "total_current_assets": 37527230,
          "total_assets": 105350214,
          "short_term_debt": 3892325,
          "long_term_debt": 13758244,
          "total_debt": 14636297,
          "total_liabilities": 37563489,
          "total_equity": 67786725,
          "shares_outstanding": 4979529,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 794947,
          "capital_expenditure": 49857,
          "free_cash_flow": 844804,
          "dividends_paid": 606071,
          "share_repurchases": null,
          "shares_issued": 85323,
          "net_debt_issued": -815694
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 8256152,
          "cost_of_revenue": 3227089,
          "gross_profit": 5029064,
          "ebit": -471174,
          "ebitda": 328930,
          "pretax_income": -758487,
          "tax_provision": -193414,
          "net_income": -565073,
          "net_income_to_common": -565073,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 404712,
          "total_current_assets": 37527230,
          "total_assets": 105350214,
          "short_term_debt": 3892325,
          "long_term_debt": 13758244,
          "total_debt": 14636297,
          "total_liabilities": 37563489,
          "total_equity": 67786725,
          "shares_outstanding": 4979529,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 794947,
          "capital_expenditure": 49857,
          "free_cash_flow": 844804,
          "dividends_paid": 606071,
          "share_repurchases": null,
          "shares_issued": 85323,
          "net_debt_issued": -815694
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 8256152,
          "cost_of_revenue": 3227089,
          "gross_profit": 5029064,
          "ebit": -471174,
          "ebitda": 328930,
          "pretax_income": -758487,
          "tax_provision": -193414,
          "net_income": -565073,
          "net_income_to_common": -565073,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 404712,
          "total_current_assets": 37527230,
          "total_assets": 105350214,
          "short_term_debt": 3892325,
          "long_term_debt": 13758244,
          "total_debt": 14636297,
          "total_liabilities": 37563489,
          "total_equity": 67786725,
          "shares_outstanding": 4979529,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 794947,
          "capital_expenditure": 49857,
          "free_cash_flow": 844804,
          "dividends_paid": 606071,
          "share_repurchases": null,
          "shares_issued": 85323,
          "net_debt_issued": -815694
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 8256152,
          "cost_of_revenue": 3227089,
          "gross_profit": 5029064,
          "ebit": -471174,
          "ebitda": 328930,
          "pretax_income": -758487,
          "tax_provision": -193414,
          "net_income": -565073,
          "net_income_to_common": -565073,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 404712,
          "total_current_assets": 37527230,
          "total_assets": 105350214,
          "short_term_debt": 3892325,
          "long_term_debt": 13758244,
          "total_debt": 14636297,
          "total_liabilities": 37563489,
          "total_equity": 67786725,
          "shares_outstanding": 4979529,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 794947,
          "capital_expenditure": 49857,
          "free_cash_flow": 844804,
          "dividends_paid": 606071,
          "share_repurchases": null,
          "shares_issued": 85323,
          "net_debt_issued": -815694
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 8256152,
          "cost_of_revenue": 3227089,
          "gross_profit": 5029064,
          "ebit": -471174,
          "ebitda": 328930,
          "pretax_income": -758487,
          "tax_provision": -193414,
          "net_income": -565073,
          "net_income_to_common": -565073,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 404712,
          "total_current_assets": 37527230,
          "total_assets": 105350214,
          "short_term_debt": 3892325,
          "long_term_debt": 13758244,
          "total_debt": 14636297,
          "total_liabilities": 37563489,
          "total_equity": 67786725,
          "shares_outstanding": 4979529,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 794947,
          "capital_expenditure": 49857,
          "free_cash_flow": 844804,
          "dividends_paid": 606071,
          "share_repurchases": null,
          "shares_issued": 85323,
          "net_debt_issued": -815694
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 8256152,
          "cost_of_revenue": 3227089,
          "gross_profit": 5029064,
          "ebit": -677794,
          "ebitda": 122310,
          "pretax_income": -758487,
          "tax_provision": -193414,
          "net_income": -565073,
          "net_income_to_common": -565073,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 404712,
          "total_current_assets": 37527230,
          "total_assets": 105350214,
          "short_term_debt": 3892325,
          "long_term_debt": 13758244,
          "total_debt": 14636297,
          "total_liabilities": 37563489,
          "total_equity": 67786725,
          "shares_outstanding": 4979529,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 794947,
          "capital_expenditure": 49857,
          "free_cash_flow": 844804,
          "dividends_paid": 606071,
          "share_repurchases": null,
          "shares_issued": 85323,
          "net_debt_issued": -815694
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 11106576,
          "cost_of_revenue": 4593754,
          "gross_profit": 6512822,
          "ebit": 1517433,
          "ebitda": 2325677,
          "pretax_income": 1223034,
          "tax_provision": 412083,
          "net_income": 810951,
          "net_income_to_common": 810951,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 410886000,
          "total_current_assets": 39005575,
          "total_assets": 107735599,
          "short_term_debt": 5522823,
          "long_term_debt": 14017343,
          "total_debt": 30421667,
          "total_liabilities": 41547424,
          "total_equity": 66188175,
          "shares_outstanding": 4979529,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -344537,
          "capital_expenditure": 190339,
          "free_cash_flow": -154198,
          "dividends_paid": 962930294,
          "share_repurchases": null,
          "shares_issued": 0,
          "net_debt_issued": 461746
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 11106576,
          "cost_of_revenue": 4593754,
          "gross_profit": 6512822,
          "ebit": 1517433,
          "ebitda": 2325677,
          "pretax_income": 1223034,
          "tax_provision": 412083,
          "net_income": 810951,
          "net_income_to_common": 810951,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 410886000,
          "total_current_assets": 39005575,
          "total_assets": 107735599,
          "short_term_debt": 5522823,
          "long_term_debt": 14017343,
          "total_debt": 30421667,
          "total_liabilities": 41547424,
          "total_equity": 66188175,
          "shares_outstanding": 4979529,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -344537,
          "capital_expenditure": 190339,
          "free_cash_flow": -154198,
          "dividends_paid": 962930294,
          "share_repurchases": null,
          "shares_issued": 0,
          "net_debt_issued": 461746
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 11106576,
          "cost_of_revenue": 4593754,
          "gross_profit": 6512822,
          "ebit": 1517433,
          "ebitda": 2325677,
          "pretax_income": 1223034,
          "tax_provision": 412083,
          "net_income": 810951,
          "net_income_to_common": 810951,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 410886000,
          "total_current_assets": 39005575,
          "total_assets": 107735599,
          "short_term_debt": 5522823,
          "long_term_debt": 14017343,
          "total_debt": 30421667,
          "total_liabilities": 41547424,
          "total_equity": 66188175,
          "shares_outstanding": 4979529,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -344537,
          "capital_expenditure": 190339,
          "free_cash_flow": -154198,
          "dividends_paid": 962930294,
          "share_repurchases": null,
          "shares_issued": 0,
          "net_debt_issued": 461746
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 11106576,
          "cost_of_revenue": 4593754,
          "gross_profit": 6512822,
          "ebit": 1517433,
          "ebitda": 2325677,
          "pretax_income": 1223034,
          "tax_provision": 412083,
          "net_income": 810951,
          "net_income_to_common": 810951,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 410886000,
          "total_current_assets": 39005575,
          "total_assets": 107735599,
          "short_term_debt": 5522823,
          "long_term_debt": 14017343,
          "total_debt": 30421667,
          "total_liabilities": 41547424,
          "total_equity": 66188175,
          "shares_outstanding": 4979529,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -344537,
          "capital_expenditure": 190339,
          "free_cash_flow": -154198,
          "dividends_paid": 962930294,
          "share_repurchases": null,
          "shares_issued": 0,
          "net_debt_issued": 461746
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 11106576,
          "cost_of_revenue": 4593754,
          "gross_profit": 6512822,
          "ebit": 1517433,
          "ebitda": 2325677,
          "pretax_income": 1223034,
          "tax_provision": 412083,
          "net_income": 810951,
          "net_income_to_common": 810951,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 410886000,
          "total_current_assets": 39005575,
          "total_assets": 107735599,
          "short_term_debt": 5522823,
          "long_term_debt": 14017343,
          "total_debt": 30421667,
          "total_liabilities": 41547424,
          "total_equity": 66188175,
          "shares_outstanding": 4979529,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -344537,
          "capital_expenditure": 190339,
          "free_cash_flow": -154198,
          "dividends_paid": 962930294,
          "share_repurchases": null,
          "shares_issued": 0,
          "net_debt_issued": 461746
        }
      }
    ]
  },
  "strategy_matches": [
    {
      "key": "ebitda_ev",
      "name": "EBITDA/EV Value",
      "slug": "ebitda-ev",
      "group": "value",
      "page_url": "/factors/ebitda-ev/"
    },
    {
      "key": "sector_relative",
      "name": "Cheapest in Sector",
      "slug": "sector-relative",
      "group": "value",
      "page_url": "/factors/sector-relative/"
    },
    {
      "key": "capital_allocators",
      "name": "Capital Allocators",
      "slug": "capital-allocators",
      "group": "quality",
      "page_url": "/factors/capital-allocators/"
    },
    {
      "key": "risk_adj_momentum",
      "name": "Risk-Adjusted Momentum",
      "slug": "risk-adj-momentum",
      "group": "momentum",
      "page_url": "/factors/risk-adj-momentum/"
    },
    {
      "key": "shareholder_yield",
      "name": "Shareholder Yield",
      "slug": "shareholder-yield",
      "group": "income",
      "page_url": "/factors/shareholder-yield/"
    }
  ],
  "coverage": {
    "factor_history_points": 8,
    "annual_financial_periods": 8,
    "quarterly_financial_periods": 12,
    "latest_factor_week": "2026-07-26",
    "latest_financials_period_end": "2025-12-31"
  },
  "schema": {
    "public_fields_only": true
  }
}