{ "ticker": { "uuid": "2b3db5f6-8574-4a73-ad2e-c1a94b3fca81", "symbol": "CNH", "name": "CNH Industrial N.V.", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Farm & Heavy Construction Machinery", "page_url": "https://sharemaestro.com/factors/ticker/2b3db5f6-8574-4a73-ad2e-c1a94b3fca81/", "api_url": "https://sharemaestro.com/factors/api/tickers/2b3db5f6-8574-4a73-ad2e-c1a94b3fca81/" }, "ticker_metadata": { "id": 776, "uuid": "2b3db5f6-8574-4a73-ad2e-c1a94b3fca81", "symbol": "CNH", "name": "CNH Industrial N.V.", "asset_type": "equity", "market_cap": 12659895000, "stock_exchange_id": 3, "industry": "Farm & Heavy Construction Machinery", "sector": "Industrials", "description": "CNH Industrial N.V., an equipment and services company, engages in the design, production, marketing, sale, and financing of agricultural and construction equipment in North America, Europe, the Middle East, Africa, South America, and the Asia Pacific. The company is headquartered in Basildon, the United Kingdom.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "2b3db5f6-8574-4a73-ad2e-c1a94b3fca81", "symbol": "CNH", "name": "CNH Industrial N.V.", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Farm & Heavy Construction Machinery", "page_url": "https://sharemaestro.com/factors/ticker/2b3db5f6-8574-4a73-ad2e-c1a94b3fca81/", "api_url": "https://sharemaestro.com/factors/api/tickers/2b3db5f6-8574-4a73-ad2e-c1a94b3fca81/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.39, "value": 0.67, "quality": 0.23, "momentum": 0.16, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 10.75, "market_cap": 13373000000, "pe_ratio": 34.6451, "earnings_yield": 0.0289, "ebitda_to_ev": 0.0875, "shareholder_yield": 0.0249, "roe": 0.0497, "piotroski_f_score": 5, "momentum_12_1": -0.139, "volatility_252d": 0.3609 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:24.676249+00:00", "batch_id": "" }, "size": { "price_close": 10.75, "market_cap": 13373000000, "market_cap_usd": 13373000000, "enterprise_value": 37673000000, "shares_outstanding": 1244000000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 34.6451, "pb_ratio": 1.7207, "ptbv_ratio": 4.3222, "ps_ratio": 0.7391, "pcf_ratio": 5.5467, "pfcf_ratio": 3.9872, "ev_ebitda": 11.4334, "ev_ebit": 14.2162, "ev_sales": 2.0822, "ev_fcf": 11.2323, "earnings_yield": 0.0289, "fcf_yield": 0.089, "price_to_sales": 0.7391, "price_to_book": 1.7207, "price_to_cashflow": 5.5467, "ebitda_to_ev": 0.0875, "sales_yield": 0.4803 }, "yield": { "dividend_yield": 0.0249, "buyback_yield": 0, "shareholder_yield": 0.0249, "debt_paydown_yield": null, "total_yield": 0.0249 }, "quality": { "gross_margin": 0.3138, "operating_margin": 0.1465, "net_margin": 0.0213, "ebitda_margin": 0.1821, "fcf_margin": 0.1854, "roe": 0.0497, "roa": 0.0092, "roic": 0.0604, "roc_greenblatt": null, "asset_turnover": 0.4304, "cash_conversion": 8.6891, "accruals_ratio": -0.0482, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": 1.943, "earnings_stability_5y": 0.7379, "revenue_stability_5y": 0.2113, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1351, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 4.3966, "net_debt_to_ebitda": 7.3748, "debt_to_assets": 0.6162, "interest_coverage": 1.7573, "current_ratio": 6.9204, "quick_ratio": 5.6912, "net_debt": 24300000000, "local_beta": 0.0002, "volatility_252d": 0.3609, "volatility_60d": 0.8567, "max_drawdown_12m": -0.317, "risk_adjusted_momentum": -0.3853 }, "growth": { "revenue_growth_1y": -0.0401, "revenue_growth_3y_cagr": -0.084, "revenue_growth_5y_cagr": 0.0414, "eps_growth_1y": -0.6174, "eps_growth_3y_cagr": -0.3689, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.2149, "book_value_growth_1y": 0.0176, "revenue_growth": -0.0401, "earnings_growth": -0.6174 }, "momentum": { "price_return_1m": -0.0095, "price_return_3m": -0.0264, "price_return_6m": 0.15, "price_return_9m": -0.0527, "price_return_12m": -0.1472, "price_return_12m_ex1m": -0.139, "momentum_6m": 0.15, "momentum_12m": -0.1472, "momentum_12_1": -0.139, "distance_from_52w_high": -0.207, "distance_from_52w_low": 0.1611, "relative_strength": -0.2472 }, "raw_ttm": { "revenue_ttm": 18093000000, "gross_profit_ttm": 5678000000, "ebit_ttm": 2650000000, "ebitda_ttm": 3295000000, "net_income_ttm": 386000000, "eps_diluted_ttm": 0.3103, "operating_cash_flow_ttm": 2411000000, "capital_expenditure_ttm": 943000000, "fcf_ttm": 3354000000, "dividends_paid_ttm": 333000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1508000000, "cash_and_equivalents": 1604000000, "total_current_assets": 29467000000, "total_current_liabilities": 4258000000, "net_ppe": null, "total_assets": 42038000000, "total_debt": 25904000000, "total_equity": 7772000000, "net_working_capital": 23694000000, "book_value_per_share": 6.2476, "retained_earnings": 10513000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 3094000000, "tangible_book_per_share": 2.4871 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 75, "rank_pb": 44, "rank_ptbv": 64, "rank_ps": 21, "rank_pcf": 20, "rank_ev_ebitda": 47, "rank_ev_ebit": 55, "rank_earnings_yield": 75, "rank_fcf_yield": 45, "rank_dividend_yield": 30, "rank_shareholder_yield": 31, "rank_total_yield": 31, "rank_roe": 61, "rank_roc": 50, "rank_roic": 56, "rank_gross_margin": 69, "rank_fcf_margin": 50, "rank_piotroski": 58, "rank_accruals": 44, "rank_sue": 50, "rank_eps_growth_1y": 94, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 84, "rank_momentum_12m": 76, "rank_momentum_12m_ex1m": 77, "rank_relative_strength": 74 }, "composites": { "value_composite": 33, "quality_composite": 77, "momentum_composite": 84, "growth_composite": 96, "yield_composite": 21, "svqf_composite": 87, "vc1_composite": 24, "vc2_composite": 22, "vc3_composite": 22, "trending_value_composite": null, "overall_composite": 61, "quality_value_composite": 0.3926, "os_score": 0.39, "value_percentile": 0.67, "quality_percentile": 0.23, "momentum_percentile": 0.16, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 9, "small_cap_core_rank": 27, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 3741, "ticker_id": 776, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:24.676249+00:00", "batch_id": "", "os_score_delta": null, "price_close": 10.75, "market_cap": 13373000000, "market_cap_usd": 13373000000, "enterprise_value": 37673000000, "shares_outstanding": 1244000000, "fx_rate_to_usd": null, "pe_ratio": 34.64507772, "pb_ratio": 1.72066392, "ptbv_ratio": 4.32223659, "ps_ratio": 0.73912563, "pcf_ratio": 5.54666114, "pfcf_ratio": 3.98717949, "ev_ebitda": 11.43338392, "ev_ebit": 14.21622642, "ev_sales": 2.08218648, "ev_fcf": 11.23225999, "earnings_yield": 0.02886413, "fcf_yield": 0.08902928, "dividend_yield": 0.02490092, "buyback_yield": 0, "shareholder_yield": 0.02490092, "debt_paydown_yield": null, "total_yield": 0.02490092, "gross_margin": 0.31382303, "operating_margin": 0.14646548, "net_margin": 0.02133422, "ebitda_margin": 0.18211463, "fcf_margin": 0.18537556, "roe": 0.04966547, "roa": 0.00918217, "roic": 0.0603931, "roc_greenblatt": null, "asset_turnover": 0.43039631, "cash_conversion": 8.68911917, "accruals_ratio": -0.0481707, "sbc_to_revenue": null, "debt_to_equity": 4.39655172, "net_debt_to_ebitda": 7.37481032, "debt_to_assets": 0.61620439, "interest_coverage": 1.75729443, "current_ratio": 6.92038516, "quick_ratio": 5.69116956, "net_debt": 24300000000, "revenue_growth_1y": -0.0400573, "revenue_growth_3y_cagr": -0.08404192, "revenue_growth_5y_cagr": 0.04136243, "eps_growth_1y": -0.61744301, "eps_growth_3y_cagr": -0.36890311, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.21488764, "book_value_growth_1y": 0.01759398, "piotroski_f_score": 5, "altman_z_score": 1.94296503, "earnings_stability_5y": 0.73788, "revenue_stability_5y": 0.21132, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.00949959, "price_return_3m": -0.02637394, "price_return_6m": 0.14999091, "price_return_9m": -0.05271321, "price_return_12m": -0.14721795, "price_return_12m_ex1m": -0.13903917, "distance_from_52w_high": -0.20701661, "distance_from_52w_low": 0.16105759, "relative_strength": -0.24718153, "local_beta": 0.0002, "volatility_252d": 0.360877, "volatility_60d": 0.856687, "max_drawdown_12m": -0.31701632, "revenue_ttm": 18093000000, "gross_profit_ttm": 5678000000, "ebit_ttm": 2650000000, "ebitda_ttm": 3295000000, "net_income_ttm": 386000000, "eps_diluted_ttm": 0.31028939, "operating_cash_flow_ttm": 2411000000, "capital_expenditure_ttm": 943000000, "fcf_ttm": 3354000000, "dividends_paid_ttm": 333000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1508000000, "cash_and_equivalents": 1604000000, "total_current_assets": 29467000000, "total_current_liabilities": 4258000000, "net_ppe": null, "total_assets": 42038000000, "total_debt": 25904000000, "total_equity": 7772000000, "net_working_capital": 23694000000, "book_value_per_share": 6.24758842, "retained_earnings": 10513000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 3094000000, "tangible_book_per_share": 2.48713826, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 75, "rank_pb": 44, "rank_ptbv": 64, "rank_ps": 21, "rank_pcf": 20, "rank_ev_ebitda": 47, "rank_ev_ebit": 55, "rank_earnings_yield": 75, "rank_fcf_yield": 45, "rank_dividend_yield": 30, "rank_shareholder_yield": 31, "rank_total_yield": 31, "rank_roe": 61, "rank_roc": 50, "rank_roic": 56, "rank_gross_margin": 69, "rank_fcf_margin": 50, "rank_piotroski": 58, "rank_accruals": 44, "rank_sue": 50, "rank_eps_growth_1y": 94, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 84, "rank_momentum_12m": 76, "rank_momentum_12m_ex1m": 77, "rank_relative_strength": 74, "value_composite": 33, "quality_composite": 77, "momentum_composite": 84, "growth_composite": 96, "yield_composite": 21, "svqf_composite": 87, "vc1_composite": 24, "vc2_composite": 22, "vc3_composite": 22, "trending_value_composite": null, "overall_composite": 61, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 9, "small_cap_core_rank": 27, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 10.75, "os": 0.39, "value": 0.67, "quality": 0.23, "momentum": 0.16, "confidence": 1, "coverage": 1, "pe_ratio": 34.6451, "earnings_yield": 0.0289, "shareholder_yield": 0.0249, "roe": 0.0497, "momentum_12_1": -0.139, "complete_fields": { "id": 3741, "ticker_id": 776, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:24.676249+00:00", "batch_id": "", "os_score_delta": null, "price_close": 10.75, "market_cap": 13373000000, "market_cap_usd": 13373000000, "enterprise_value": 37673000000, "shares_outstanding": 1244000000, "fx_rate_to_usd": null, "pe_ratio": 34.64507772, "pb_ratio": 1.72066392, "ptbv_ratio": 4.32223659, "ps_ratio": 0.73912563, "pcf_ratio": 5.54666114, "pfcf_ratio": 3.98717949, "ev_ebitda": 11.43338392, "ev_ebit": 14.21622642, "ev_sales": 2.08218648, "ev_fcf": 11.23225999, "earnings_yield": 0.02886413, "fcf_yield": 0.08902928, "dividend_yield": 0.02490092, "buyback_yield": 0, "shareholder_yield": 0.02490092, "debt_paydown_yield": null, "total_yield": 0.02490092, "gross_margin": 0.31382303, "operating_margin": 0.14646548, "net_margin": 0.02133422, "ebitda_margin": 0.18211463, "fcf_margin": 0.18537556, "roe": 0.04966547, "roa": 0.00918217, "roic": 0.0603931, "roc_greenblatt": null, "asset_turnover": 0.43039631, "cash_conversion": 8.68911917, "accruals_ratio": -0.0481707, "sbc_to_revenue": null, "debt_to_equity": 4.39655172, "net_debt_to_ebitda": 7.37481032, "debt_to_assets": 0.61620439, "interest_coverage": 1.75729443, "current_ratio": 6.92038516, "quick_ratio": 5.69116956, "net_debt": 24300000000, "revenue_growth_1y": -0.0400573, "revenue_growth_3y_cagr": -0.08404192, "revenue_growth_5y_cagr": 0.04136243, "eps_growth_1y": -0.61744301, "eps_growth_3y_cagr": -0.36890311, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.21488764, "book_value_growth_1y": 0.01759398, "piotroski_f_score": 5, "altman_z_score": 1.94296503, "earnings_stability_5y": 0.73788, "revenue_stability_5y": 0.21132, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.00949959, "price_return_3m": -0.02637394, "price_return_6m": 0.14999091, "price_return_9m": -0.05271321, "price_return_12m": -0.14721795, "price_return_12m_ex1m": -0.13903917, "distance_from_52w_high": -0.20701661, "distance_from_52w_low": 0.16105759, "relative_strength": -0.24718153, "local_beta": 0.0002, "volatility_252d": 0.360877, "volatility_60d": 0.856687, "max_drawdown_12m": -0.31701632, "revenue_ttm": 18093000000, "gross_profit_ttm": 5678000000, "ebit_ttm": 2650000000, "ebitda_ttm": 3295000000, "net_income_ttm": 386000000, "eps_diluted_ttm": 0.31028939, "operating_cash_flow_ttm": 2411000000, "capital_expenditure_ttm": 943000000, "fcf_ttm": 3354000000, "dividends_paid_ttm": 333000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1508000000, "cash_and_equivalents": 1604000000, "total_current_assets": 29467000000, "total_current_liabilities": 4258000000, "net_ppe": null, "total_assets": 42038000000, "total_debt": 25904000000, "total_equity": 7772000000, "net_working_capital": 23694000000, "book_value_per_share": 6.24758842, "retained_earnings": 10513000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 3094000000, "tangible_book_per_share": 2.48713826, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 75, "rank_pb": 44, "rank_ptbv": 64, "rank_ps": 21, "rank_pcf": 20, "rank_ev_ebitda": 47, "rank_ev_ebit": 55, "rank_earnings_yield": 75, "rank_fcf_yield": 45, "rank_dividend_yield": 30, "rank_shareholder_yield": 31, "rank_total_yield": 31, "rank_roe": 61, "rank_roc": 50, "rank_roic": 56, "rank_gross_margin": 69, "rank_fcf_margin": 50, "rank_piotroski": 58, "rank_accruals": 44, "rank_sue": 50, "rank_eps_growth_1y": 94, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 84, "rank_momentum_12m": 76, "rank_momentum_12m_ex1m": 77, "rank_relative_strength": 74, "value_composite": 33, "quality_composite": 77, "momentum_composite": 84, "growth_composite": 96, "yield_composite": 21, "svqf_composite": 87, "vc1_composite": 24, "vc2_composite": 22, "vc3_composite": 22, "trending_value_composite": null, "overall_composite": 61, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 9, "small_cap_core_rank": 27, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:25:34.028375+00:00", "is_restated": false, "income_statement": { "revenue": 18099000000, "cost_of_revenue": 12408000000, "gross_profit": 5691000000, "ebit": 2790000000, "ebitda": 3419000000, "pretax_income": 689000000, "tax_provision": 184000000, "net_income": 510000000, "net_income_to_common": 510000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3229000000, "total_current_assets": 31406000000, "total_assets": 42747000000, "short_term_debt": 89000000, "long_term_debt": 26762000000, "total_debt": 26851000000, "total_liabilities": 34922000000, "total_equity": 7730000000, "shares_outstanding": 1251000000, "goodwill_and_intangibles": 4703000000 }, "cash_flow": { "operating_cash_flow": 2538000000, "capital_expenditure": 543000000, "free_cash_flow": 3081000000, "dividends_paid": 333000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 240150, "ticker_id": 776, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:25:34.028375+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2790000000", "ebitda": "3419000000", "netIncome": "510000000", "grossProfit": "5691000000", "depreciation": "None", "totalRevenue": "18099000000", "costOfRevenue": "12408000000", "interestIncome": "1482000000", "incomeBeforeTax": "689000000", "interestExpense": "1550000000", "operatingIncome": "2790000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "184000000", "reportedCurrency": "USD", "netInterestIncome": "-1482000000", "nonInterestIncome": "None", "operatingExpenses": "2901000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1025000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12408000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "629000000", "sellingGeneralAndAdministrative": "1876000000", "netIncomeFromContinuingOperations": "505000000" }, "balance": { "goodwill": "3617000000", "inventory": "4651000000", "commonStock": "25000000", "currentDebt": "None", "investments": "None", "totalAssets": "42747000000", "longTermDebt": "26762000000", "shortTermDebt": "89000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1086000000", "reportedCurrency": "USD", "retainedEarnings": "10506000000", "totalLiabilities": "34922000000", "otherCurrentAssets": "None", "totalCurrentAssets": "31406000000", "currentLongTermDebt": "10020000000", "longTermInvestments": "437000000", "shortTermInvestments": "None", "currentNetReceivables": "23526000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11341000000", "currentAccountsPayable": "2338000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3772000000", "shortLongTermDebtTotal": "27034000000", "totalShareholderEquity": "7730000000", "capitalLeaseObligations": "272000000", "otherCurrentLiabilities": "1625000000", "totalCurrentLiabilities": "4052000000", "otherNonCurrentLiabilities": "2889000000", "totalNonCurrentLiabilities": "30870000000", "cashAndShortTermInvestments": "3229000000", "commonStockSharesOutstanding": "1251000000", "intangibleAssetsExcludingGoodwill": "1086000000", "cashAndCashEquivalentsAtCarryingValue": "3229000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "510000000", "profitLoss": "None", "dividendPayout": "333000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "749000000", "operatingCashflow": "2538000000", "capitalExpenditures": "543000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2020000000", "cashflowFromInvestment": "-1380000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "333000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "629000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 18099000000, "cost_of_revenue": 12408000000, "gross_profit": 5691000000, "research_and_development": 1025000000, "selling_general_admin": 1876000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2790000000, "depreciation_amortisation": 629000000, "ebitda": 3419000000, "interest_expense": 1550000000, "interest_income": null, "other_non_operating": null, "pretax_income": 689000000, "tax_provision": 184000000, "effective_tax_rate": null, "net_income": 510000000, "net_income_continuing_ops": 505000000, "net_income_to_common": 510000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3229000000, "short_term_investments": null, "net_receivables": 23526000000, "inventory": 4651000000, "other_current_assets": null, "total_current_assets": 31406000000, "net_ppe": null, "goodwill": 3617000000, "intangible_assets": 1086000000, "goodwill_and_intangibles": 4703000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11341000000, "total_assets": 42747000000, "short_term_debt": 89000000, "accounts_payable": 2338000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4052000000, "long_term_debt": 26762000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 30870000000, "total_liabilities": 34922000000, "total_debt": 26851000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 10506000000, "total_equity": 7730000000, "shares_outstanding": 1251000000, "operating_cash_flow": 2538000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 543000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1380000000, "dividends_paid": 333000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2020000000, "free_cash_flow": 3081000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2790000000", "ebitda": "3419000000", "netIncome": "510000000", "grossProfit": "5691000000", "depreciation": "None", "totalRevenue": "18099000000", "costOfRevenue": "12408000000", "interestIncome": "1482000000", "incomeBeforeTax": "689000000", "interestExpense": "1550000000", "operatingIncome": "2790000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "184000000", "reportedCurrency": "USD", "netInterestIncome": "-1482000000", "nonInterestIncome": "None", "operatingExpenses": "2901000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1025000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12408000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "629000000", "sellingGeneralAndAdministrative": "1876000000", "netIncomeFromContinuingOperations": "505000000" }, "balance": { "goodwill": "3617000000", "inventory": "4651000000", "commonStock": "25000000", "currentDebt": "None", "investments": "None", "totalAssets": "42747000000", "longTermDebt": "26762000000", "shortTermDebt": "89000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1086000000", "reportedCurrency": "USD", "retainedEarnings": "10506000000", "totalLiabilities": "34922000000", "otherCurrentAssets": "None", "totalCurrentAssets": "31406000000", "currentLongTermDebt": "10020000000", "longTermInvestments": "437000000", "shortTermInvestments": "None", "currentNetReceivables": "23526000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11341000000", "currentAccountsPayable": "2338000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3772000000", "shortLongTermDebtTotal": "27034000000", "totalShareholderEquity": "7730000000", "capitalLeaseObligations": "272000000", "otherCurrentLiabilities": "1625000000", "totalCurrentLiabilities": "4052000000", "otherNonCurrentLiabilities": "2889000000", "totalNonCurrentLiabilities": "30870000000", "cashAndShortTermInvestments": "3229000000", "commonStockSharesOutstanding": "1251000000", "intangibleAssetsExcludingGoodwill": "1086000000", "cashAndCashEquivalentsAtCarryingValue": "3229000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "510000000", "profitLoss": "None", "dividendPayout": "333000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "749000000", "operatingCashflow": "2538000000", "capitalExpenditures": "543000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2020000000", "cashflowFromInvestment": "-1380000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "333000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "629000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:25:34.028375+00:00", "is_restated": false, "income_statement": { "revenue": 19836000000, "cost_of_revenue": 13350000000, "gross_profit": 6486000000, "ebit": 3068000000, "ebitda": 3673000000, "pretax_income": 1595000000, "tax_provision": 336000000, "net_income": 1246000000, "net_income_to_common": 1246000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3191000000, "total_current_assets": 32020000000, "total_assets": 42933000000, "short_term_debt": 10838000000, "long_term_debt": 16044000000, "total_debt": 26882000000, "total_liabilities": 35165000000, "total_equity": 7651000000, "shares_outstanding": 1260000000, "goodwill_and_intangibles": 4805000000 }, "cash_flow": { "operating_cash_flow": 1968000000, "capital_expenditure": 1186000000, "free_cash_flow": 3154000000, "dividends_paid": 607000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 240155, "ticker_id": 776, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:25:34.028375+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3068000000", "ebitda": "3673000000", "netIncome": "1246000000", "grossProfit": "6486000000", "depreciation": "None", "totalRevenue": "19836000000", "costOfRevenue": "13350000000", "interestIncome": "1573000000", "incomeBeforeTax": "1595000000", "interestExpense": "1611000000", "operatingIncome": "3850000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "336000000", "reportedCurrency": "USD", "netInterestIncome": "-1611000000", "nonInterestIncome": "None", "operatingExpenses": "2636000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "924000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13350000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "605000000", "sellingGeneralAndAdministrative": "1712000000", "netIncomeFromContinuingOperations": "1259000000" }, "balance": { "goodwill": "3584000000", "inventory": "4776000000", "commonStock": "25000000", "currentDebt": "None", "investments": "None", "totalAssets": "42933000000", "longTermDebt": "16044000000", "shortTermDebt": "10838000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1221000000", "reportedCurrency": "USD", "retainedEarnings": "10309000000", "totalLiabilities": "35165000000", "otherCurrentAssets": "675000000", "totalCurrentAssets": "32020000000", "currentLongTermDebt": "10838000000", "longTermInvestments": "490000000", "shortTermInvestments": "None", "currentNetReceivables": "23378000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10913000000", "currentAccountsPayable": "2292000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3677000000", "shortLongTermDebtTotal": "27164000000", "totalShareholderEquity": "7651000000", "capitalLeaseObligations": "282000000", "otherCurrentLiabilities": "1598000000", "totalCurrentLiabilities": "14800000000", "otherNonCurrentLiabilities": "3053000000", "totalNonCurrentLiabilities": "20365000000", "cashAndShortTermInvestments": "3191000000", "commonStockSharesOutstanding": "1260000000", "intangibleAssetsExcludingGoodwill": "1221000000", "cashAndCashEquivalentsAtCarryingValue": "3191000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1259000000", "profitLoss": "None", "dividendPayout": "607000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "787000000", "operatingCashflow": "1968000000", "capitalExpenditures": "1186000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-67000000", "cashflowFromInvestment": "-2772000000", "stockBasedCompensation": "19000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "607000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-702000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "605000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 19836000000, "cost_of_revenue": 13350000000, "gross_profit": 6486000000, "research_and_development": 924000000, "selling_general_admin": 1712000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3068000000, "depreciation_amortisation": 605000000, "ebitda": 3673000000, "interest_expense": 1611000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1595000000, "tax_provision": 336000000, "effective_tax_rate": null, "net_income": 1246000000, "net_income_continuing_ops": 1259000000, "net_income_to_common": 1246000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3191000000, "short_term_investments": null, "net_receivables": 23378000000, "inventory": 4776000000, "other_current_assets": null, "total_current_assets": 32020000000, "net_ppe": null, "goodwill": 3584000000, "intangible_assets": 1221000000, "goodwill_and_intangibles": 4805000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10913000000, "total_assets": 42933000000, "short_term_debt": 10838000000, "accounts_payable": 2292000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14800000000, "long_term_debt": 16044000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 20365000000, "total_liabilities": 35165000000, "total_debt": 26882000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 10309000000, "total_equity": 7651000000, "shares_outstanding": 1260000000, "operating_cash_flow": 1968000000, "stock_based_compensation": 19000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1186000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2772000000, "dividends_paid": 607000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -67000000, "free_cash_flow": 3154000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3068000000", "ebitda": "3673000000", "netIncome": "1246000000", "grossProfit": "6486000000", "depreciation": "None", "totalRevenue": "19836000000", "costOfRevenue": "13350000000", "interestIncome": "1573000000", "incomeBeforeTax": "1595000000", "interestExpense": "1611000000", "operatingIncome": "3850000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "336000000", "reportedCurrency": "USD", "netInterestIncome": "-1611000000", "nonInterestIncome": "None", "operatingExpenses": "2636000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "924000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13350000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "605000000", "sellingGeneralAndAdministrative": "1712000000", "netIncomeFromContinuingOperations": "1259000000" }, "balance": { "goodwill": "3584000000", "inventory": "4776000000", "commonStock": "25000000", "currentDebt": "None", "investments": "None", "totalAssets": "42933000000", "longTermDebt": "16044000000", "shortTermDebt": "10838000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1221000000", "reportedCurrency": "USD", "retainedEarnings": "10309000000", "totalLiabilities": "35165000000", "otherCurrentAssets": "675000000", "totalCurrentAssets": "32020000000", "currentLongTermDebt": "10838000000", "longTermInvestments": "490000000", "shortTermInvestments": "None", "currentNetReceivables": "23378000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10913000000", "currentAccountsPayable": "2292000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3677000000", "shortLongTermDebtTotal": "27164000000", "totalShareholderEquity": "7651000000", "capitalLeaseObligations": "282000000", "otherCurrentLiabilities": "1598000000", "totalCurrentLiabilities": "14800000000", "otherNonCurrentLiabilities": "3053000000", "totalNonCurrentLiabilities": "20365000000", "cashAndShortTermInvestments": "3191000000", "commonStockSharesOutstanding": "1260000000", "intangibleAssetsExcludingGoodwill": "1221000000", "cashAndCashEquivalentsAtCarryingValue": "3191000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1259000000", "profitLoss": "None", "dividendPayout": "607000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "787000000", "operatingCashflow": "1968000000", "capitalExpenditures": "1186000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-67000000", "cashflowFromInvestment": "-2772000000", "stockBasedCompensation": "19000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "607000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-702000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "605000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:25:34.028375+00:00", "is_restated": false, "income_statement": { "revenue": 24687000000, "cost_of_revenue": 16838000000, "gross_profit": 7849000000, "ebit": 4048000000, "ebitda": 4612000000, "pretax_income": 2881000000, "tax_provision": 594000000, "net_income": 2275000000, "net_income_to_common": 2275000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4322000000, "total_current_assets": 35352000000, "total_assets": 46267000000, "short_term_debt": 11477000000, "long_term_debt": 15849000000, "total_debt": 27326000000, "total_liabilities": 38117000000, "total_equity": 8030000000, "shares_outstanding": 1350000000, "goodwill_and_intangibles": 4906000000 }, "cash_flow": { "operating_cash_flow": 907000000, "capital_expenditure": 1195000000, "free_cash_flow": 2102000000, "dividends_paid": 538000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 240160, "ticker_id": 776, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:25:34.028375+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4048000000", "ebitda": "4612000000", "netIncome": "2275000000", "grossProfit": "7849000000", "depreciation": "None", "totalRevenue": "24687000000", "costOfRevenue": "16838000000", "interestIncome": "1308000000", "incomeBeforeTax": "2881000000", "interestExpense": "1345000000", "operatingIncome": "4945000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "594000000", "reportedCurrency": "USD", "netInterestIncome": "-1345000000", "nonInterestIncome": "None", "operatingExpenses": "2904000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1041000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16838000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "564000000", "sellingGeneralAndAdministrative": "1863000000", "netIncomeFromContinuingOperations": "2383000000" }, "balance": { "goodwill": "3614000000", "inventory": "5545000000", "commonStock": "25000000", "currentDebt": "None", "investments": "None", "totalAssets": "46267000000", "longTermDebt": "15849000000", "shortTermDebt": "11477000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1292000000", "reportedCurrency": "USD", "retainedEarnings": "9654000000", "totalLiabilities": "38117000000", "otherCurrentAssets": "723000000", "totalCurrentAssets": "35352000000", "currentLongTermDebt": "11477000000", "longTermInvestments": "563000000", "shortTermInvestments": "220000000", "currentNetReceivables": "24762000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10915000000", "currentAccountsPayable": "3611000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3627000000", "shortLongTermDebtTotal": "27626000000", "totalShareholderEquity": "8030000000", "capitalLeaseObligations": "300000000", "otherCurrentLiabilities": "1616000000", "totalCurrentLiabilities": "17458000000", "otherNonCurrentLiabilities": "3374000000", "totalNonCurrentLiabilities": "20659000000", "cashAndShortTermInvestments": "4322000000", "commonStockSharesOutstanding": "1350000000", "intangibleAssetsExcludingGoodwill": "1292000000", "cashAndCashEquivalentsAtCarryingValue": "4322000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2287000000", "profitLoss": "None", "dividendPayout": "538000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-259000000", "operatingCashflow": "907000000", "capitalExpenditures": "1195000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2598000000", "cashflowFromInvestment": "-3699000000", "stockBasedCompensation": "99000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "538000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-652000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "564000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 24687000000, "cost_of_revenue": 16838000000, "gross_profit": 7849000000, "research_and_development": 1041000000, "selling_general_admin": 1863000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4048000000, "depreciation_amortisation": 564000000, "ebitda": 4612000000, "interest_expense": 1345000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2881000000, "tax_provision": 594000000, "effective_tax_rate": null, "net_income": 2275000000, "net_income_continuing_ops": 2383000000, "net_income_to_common": 2275000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4322000000, "short_term_investments": 220000000, "net_receivables": 24762000000, "inventory": 5545000000, "other_current_assets": null, "total_current_assets": 35352000000, "net_ppe": null, "goodwill": 3614000000, "intangible_assets": 1292000000, "goodwill_and_intangibles": 4906000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10915000000, "total_assets": 46267000000, "short_term_debt": 11477000000, "accounts_payable": 3611000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17458000000, "long_term_debt": 15849000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 20659000000, "total_liabilities": 38117000000, "total_debt": 27326000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 9654000000, "total_equity": 8030000000, "shares_outstanding": 1350000000, "operating_cash_flow": 907000000, "stock_based_compensation": 99000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1195000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3699000000, "dividends_paid": 538000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2598000000, "free_cash_flow": 2102000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4048000000", "ebitda": "4612000000", "netIncome": "2275000000", "grossProfit": "7849000000", "depreciation": "None", "totalRevenue": "24687000000", "costOfRevenue": "16838000000", "interestIncome": "1308000000", "incomeBeforeTax": "2881000000", "interestExpense": "1345000000", "operatingIncome": "4945000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "594000000", "reportedCurrency": "USD", "netInterestIncome": "-1345000000", "nonInterestIncome": "None", "operatingExpenses": "2904000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1041000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16838000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "564000000", "sellingGeneralAndAdministrative": "1863000000", "netIncomeFromContinuingOperations": "2383000000" }, "balance": { "goodwill": "3614000000", "inventory": "5545000000", "commonStock": "25000000", "currentDebt": "None", "investments": "None", "totalAssets": "46267000000", "longTermDebt": "15849000000", "shortTermDebt": "11477000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1292000000", "reportedCurrency": "USD", "retainedEarnings": "9654000000", "totalLiabilities": "38117000000", "otherCurrentAssets": "723000000", "totalCurrentAssets": "35352000000", "currentLongTermDebt": "11477000000", "longTermInvestments": "563000000", "shortTermInvestments": "220000000", "currentNetReceivables": "24762000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10915000000", "currentAccountsPayable": "3611000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3627000000", "shortLongTermDebtTotal": "27626000000", "totalShareholderEquity": "8030000000", "capitalLeaseObligations": "300000000", "otherCurrentLiabilities": "1616000000", "totalCurrentLiabilities": "17458000000", "otherNonCurrentLiabilities": "3374000000", "totalNonCurrentLiabilities": "20659000000", "cashAndShortTermInvestments": "4322000000", "commonStockSharesOutstanding": "1350000000", "intangibleAssetsExcludingGoodwill": "1292000000", "cashAndCashEquivalentsAtCarryingValue": "4322000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2287000000", "profitLoss": "None", "dividendPayout": "538000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-259000000", "operatingCashflow": "907000000", "capitalExpenditures": "1195000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2598000000", "cashflowFromInvestment": "-3699000000", "stockBasedCompensation": "99000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "538000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-652000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "564000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:25:34.028375+00:00", "is_restated": false, "income_statement": { "revenue": 23552000000, "cost_of_revenue": 16578000000, "gross_profit": 6974000000, "ebit": 3342000000, "ebitda": 3877000000, "pretax_income": 2786000000, "tax_provision": 747000000, "net_income": 2029000000, "net_income_to_common": 2029000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4376000000, "total_current_assets": 29670000000, "total_assets": 39381000000, "short_term_debt": 9807000000, "long_term_debt": 22962000000, "total_debt": 32769000000, "total_liabilities": 32405000000, "total_equity": 6927000000, "shares_outstanding": 1362000000, "goodwill_and_intangibles": 4451000000 }, "cash_flow": { "operating_cash_flow": 557000000, "capital_expenditure": 999000000, "free_cash_flow": 1556000000, "dividends_paid": 423000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 240165, "ticker_id": 776, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:25:34.028375+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3342000000", "ebitda": "3877000000", "netIncome": "2029000000", "grossProfit": "6974000000", "depreciation": "None", "totalRevenue": "23552000000", "costOfRevenue": "16578000000", "interestIncome": "585000000", "incomeBeforeTax": "2786000000", "interestExpense": "734000000", "operatingIncome": "4356000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "747000000", "reportedCurrency": "USD", "netInterestIncome": "-734000000", "nonInterestIncome": "None", "operatingExpenses": "2618000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "866000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16578000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "535000000", "sellingGeneralAndAdministrative": "1752000000", "netIncomeFromContinuingOperations": "2039000000" }, "balance": { "goodwill": "3322000000", "inventory": "4811000000", "commonStock": "25000000", "currentDebt": "None", "investments": "None", "totalAssets": "39381000000", "longTermDebt": "22962000000", "shortTermDebt": "9807000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "1129000000", "reportedCurrency": "USD", "retainedEarnings": "7906000000", "totalLiabilities": "32405000000", "otherCurrentAssets": "753000000", "totalCurrentAssets": "29670000000", "currentLongTermDebt": "None", "longTermInvestments": "385000000", "shortTermInvestments": "105000000", "currentNetReceivables": "19730000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9711000000", "currentAccountsPayable": "3702000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3259000000", "shortLongTermDebtTotal": "23190000000", "totalShareholderEquity": "6927000000", "capitalLeaseObligations": "228000000", "otherCurrentLiabilities": "1391000000", "totalCurrentLiabilities": "5632000000", "otherNonCurrentLiabilities": "2536000000", "totalNonCurrentLiabilities": "26773000000", "cashAndShortTermInvestments": "4376000000", "commonStockSharesOutstanding": "1362000000", "intangibleAssetsExcludingGoodwill": "1129000000", "cashAndCashEquivalentsAtCarryingValue": "4376000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2039000000", "profitLoss": "None", "dividendPayout": "423000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-151000000", "operatingCashflow": "557000000", "capitalExpenditures": "999000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1964000000", "cashflowFromInvestment": "-3009000000", "stockBasedCompensation": "87000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "423000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-153000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "535000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 23552000000, "cost_of_revenue": 16578000000, "gross_profit": 6974000000, "research_and_development": 866000000, "selling_general_admin": 1752000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3342000000, "depreciation_amortisation": 535000000, "ebitda": 3877000000, "interest_expense": 734000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2786000000, "tax_provision": 747000000, "effective_tax_rate": null, "net_income": 2029000000, "net_income_continuing_ops": 2039000000, "net_income_to_common": 2029000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4376000000, "short_term_investments": 105000000, "net_receivables": 19730000000, "inventory": 4811000000, "other_current_assets": null, "total_current_assets": 29670000000, "net_ppe": null, "goodwill": 3322000000, "intangible_assets": 1129000000, "goodwill_and_intangibles": 4451000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9711000000, "total_assets": 39381000000, "short_term_debt": 9807000000, "accounts_payable": 3702000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5632000000, "long_term_debt": 22962000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 26773000000, "total_liabilities": 32405000000, "total_debt": 32769000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7906000000, "total_equity": 6927000000, "shares_outstanding": 1362000000, "operating_cash_flow": 557000000, "stock_based_compensation": 87000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 999000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3009000000, "dividends_paid": 423000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1964000000, "free_cash_flow": 1556000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3342000000", "ebitda": "3877000000", "netIncome": "2029000000", "grossProfit": "6974000000", "depreciation": "None", "totalRevenue": "23552000000", "costOfRevenue": "16578000000", "interestIncome": "585000000", "incomeBeforeTax": "2786000000", "interestExpense": "734000000", "operatingIncome": "4356000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "747000000", "reportedCurrency": "USD", "netInterestIncome": "-734000000", "nonInterestIncome": "None", "operatingExpenses": "2618000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "866000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16578000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "535000000", "sellingGeneralAndAdministrative": "1752000000", "netIncomeFromContinuingOperations": "2039000000" }, "balance": { "goodwill": "3322000000", "inventory": "4811000000", "commonStock": "25000000", "currentDebt": "None", "investments": "None", "totalAssets": "39381000000", "longTermDebt": "22962000000", "shortTermDebt": "9807000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "1129000000", "reportedCurrency": "USD", "retainedEarnings": "7906000000", "totalLiabilities": "32405000000", "otherCurrentAssets": "753000000", "totalCurrentAssets": "29670000000", "currentLongTermDebt": "None", "longTermInvestments": "385000000", "shortTermInvestments": "105000000", "currentNetReceivables": "19730000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9711000000", "currentAccountsPayable": "3702000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3259000000", "shortLongTermDebtTotal": "23190000000", "totalShareholderEquity": "6927000000", "capitalLeaseObligations": "228000000", "otherCurrentLiabilities": "1391000000", "totalCurrentLiabilities": "5632000000", "otherNonCurrentLiabilities": "2536000000", "totalNonCurrentLiabilities": "26773000000", "cashAndShortTermInvestments": "4376000000", "commonStockSharesOutstanding": "1362000000", "intangibleAssetsExcludingGoodwill": "1129000000", "cashAndCashEquivalentsAtCarryingValue": "4376000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2039000000", "profitLoss": "None", "dividendPayout": "423000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-151000000", "operatingCashflow": "557000000", "capitalExpenditures": "999000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1964000000", "cashflowFromInvestment": "-3009000000", "stockBasedCompensation": "87000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "423000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-153000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "535000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:25:34.028375+00:00", "is_restated": false, "income_statement": { "revenue": 19494000000, "cost_of_revenue": 14098000000, "gross_profit": 5396000000, "ebit": 2444000000, "ebitda": 2980000000, "pretax_income": 2030000000, "tax_provision": 229000000, "net_income": 1723000000, "net_income_to_common": 1723000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5044000000, "total_current_assets": 39175000000, "total_assets": 49416000000, "short_term_debt": 10062000000, "long_term_debt": 20897000000, "total_debt": 30959000000, "total_liabilities": 42563000000, "total_equity": 6778000000, "shares_outstanding": 1361000000, "goodwill_and_intangibles": 4417000000 }, "cash_flow": { "operating_cash_flow": 4082000000, "capital_expenditure": 921000000, "free_cash_flow": 5003000000, "dividends_paid": 188000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 240170, "ticker_id": 776, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:25:34.028375+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2444000000", "ebitda": "2980000000", "netIncome": "1723000000", "grossProfit": "5396000000", "depreciation": "None", "totalRevenue": "19494000000", "costOfRevenue": "14098000000", "interestIncome": "None", "incomeBeforeTax": "2030000000", "interestExpense": "549000000", "operatingIncome": "3300000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "229000000", "reportedCurrency": "USD", "netInterestIncome": "-549000000", "nonInterestIncome": "None", "operatingExpenses": "2096000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "642000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14098000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "536000000", "sellingGeneralAndAdministrative": "1454000000", "netIncomeFromContinuingOperations": "1801000000" }, "balance": { "goodwill": "3210000000", "inventory": "4216000000", "commonStock": "25000000", "currentDebt": "None", "investments": "None", "totalAssets": "49416000000", "longTermDebt": "20897000000", "shortTermDebt": "10062000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "1207000000", "reportedCurrency": "USD", "retainedEarnings": "4818000000", "totalLiabilities": "42563000000", "otherCurrentAssets": "14347000000", "totalCurrentAssets": "39175000000", "currentLongTermDebt": "10062000000", "longTermInvestments": "333000000", "shortTermInvestments": "76000000", "currentNetReceivables": "15568000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10241000000", "currentAccountsPayable": "3530000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "31155000000", "totalShareholderEquity": "6778000000", "capitalLeaseObligations": "196000000", "otherCurrentLiabilities": "3437000000", "totalCurrentLiabilities": "17720000000", "otherNonCurrentLiabilities": "2543000000", "totalNonCurrentLiabilities": "24843000000", "cashAndShortTermInvestments": "5044000000", "commonStockSharesOutstanding": "1361000000", "intangibleAssetsExcludingGoodwill": "1207000000", "cashAndCashEquivalentsAtCarryingValue": "5044000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1801000000", "profitLoss": "None", "dividendPayout": "188000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-555000000", "operatingCashflow": "4082000000", "capitalExpenditures": "921000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1445000000", "cashflowFromInvestment": "-5001000000", "stockBasedCompensation": "78000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "188000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "537000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 19494000000, "cost_of_revenue": 14098000000, "gross_profit": 5396000000, "research_and_development": 642000000, "selling_general_admin": 1454000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2444000000, "depreciation_amortisation": 536000000, "ebitda": 2980000000, "interest_expense": 549000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2030000000, "tax_provision": 229000000, "effective_tax_rate": null, "net_income": 1723000000, "net_income_continuing_ops": 1801000000, "net_income_to_common": 1723000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5044000000, "short_term_investments": 76000000, "net_receivables": 15568000000, "inventory": 4216000000, "other_current_assets": null, "total_current_assets": 39175000000, "net_ppe": null, "goodwill": 3210000000, "intangible_assets": 1207000000, "goodwill_and_intangibles": 4417000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10241000000, "total_assets": 49416000000, "short_term_debt": 10062000000, "accounts_payable": 3530000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17720000000, "long_term_debt": 20897000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 24843000000, "total_liabilities": 42563000000, "total_debt": 30959000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4818000000, "total_equity": 6778000000, "shares_outstanding": 1361000000, "operating_cash_flow": 4082000000, "stock_based_compensation": 78000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 921000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5001000000, "dividends_paid": 188000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1445000000, "free_cash_flow": 5003000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2444000000", "ebitda": "2980000000", "netIncome": "1723000000", "grossProfit": "5396000000", "depreciation": "None", "totalRevenue": "19494000000", "costOfRevenue": "14098000000", "interestIncome": "None", "incomeBeforeTax": "2030000000", "interestExpense": "549000000", "operatingIncome": "3300000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "229000000", "reportedCurrency": "USD", "netInterestIncome": "-549000000", "nonInterestIncome": "None", "operatingExpenses": "2096000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "642000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14098000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "536000000", "sellingGeneralAndAdministrative": "1454000000", "netIncomeFromContinuingOperations": "1801000000" }, "balance": { "goodwill": "3210000000", "inventory": "4216000000", "commonStock": "25000000", "currentDebt": "None", "investments": "None", "totalAssets": "49416000000", "longTermDebt": "20897000000", "shortTermDebt": "10062000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "1207000000", "reportedCurrency": "USD", "retainedEarnings": "4818000000", "totalLiabilities": "42563000000", "otherCurrentAssets": "14347000000", "totalCurrentAssets": "39175000000", "currentLongTermDebt": "10062000000", "longTermInvestments": "333000000", "shortTermInvestments": "76000000", "currentNetReceivables": "15568000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10241000000", "currentAccountsPayable": "3530000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "31155000000", "totalShareholderEquity": "6778000000", "capitalLeaseObligations": "196000000", "otherCurrentLiabilities": "3437000000", "totalCurrentLiabilities": "17720000000", "otherNonCurrentLiabilities": "2543000000", "totalNonCurrentLiabilities": "24843000000", "cashAndShortTermInvestments": "5044000000", "commonStockSharesOutstanding": "1361000000", "intangibleAssetsExcludingGoodwill": "1207000000", "cashAndCashEquivalentsAtCarryingValue": "5044000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1801000000", "profitLoss": "None", "dividendPayout": "188000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-555000000", "operatingCashflow": "4082000000", "capitalExpenditures": "921000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1445000000", "cashflowFromInvestment": "-5001000000", "stockBasedCompensation": "78000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "188000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "537000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:25:34.028375+00:00", "is_restated": false, "income_statement": { "revenue": 14779000000, "cost_of_revenue": 11152000000, "gross_profit": 3627000000, "ebit": 481000000, "ebitda": 1019000000, "pretax_income": -113000000, "tax_provision": 85000000, "net_income": -493000000, "net_income_to_common": -493000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8785000000, "total_current_assets": 34614000000, "total_assets": 48719000000, "short_term_debt": 11542000000, "long_term_debt": 26053000000, "total_debt": 37595000000, "total_liabilities": 43690000000, "total_equity": 4907000000, "shares_outstanding": 1369444444, "goodwill_and_intangibles": 2696000000 }, "cash_flow": { "operating_cash_flow": 5529000000, "capital_expenditure": 846000000, "free_cash_flow": 6375000000, "dividends_paid": 8000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 240175, "ticker_id": 776, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:25:34.028375+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "481000000", "ebitda": "1019000000", "netIncome": "-493000000", "grossProfit": "3627000000", "depreciation": "None", "totalRevenue": "14779000000", "costOfRevenue": "11152000000", "interestIncome": "None", "incomeBeforeTax": "-113000000", "interestExpense": "660000000", "operatingIncome": "1838000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "85000000", "reportedCurrency": "USD", "netInterestIncome": "-660000000", "nonInterestIncome": "None", "operatingExpenses": "1789000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "493000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11152000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "538000000", "sellingGeneralAndAdministrative": "1296000000", "netIncomeFromContinuingOperations": "-198000000" }, "balance": { "goodwill": "1924000000", "inventory": "6022000000", "commonStock": "25000000", "currentDebt": "None", "investments": "None", "totalAssets": "48719000000", "longTermDebt": "26053000000", "shortTermDebt": "11542000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "772000000", "reportedCurrency": "USD", "retainedEarnings": "3279000000", "totalLiabilities": "43690000000", "otherCurrentAssets": "844000000", "totalCurrentAssets": "34614000000", "currentLongTermDebt": "11542000000", "longTermInvestments": "921000000", "shortTermInvestments": "469000000", "currentNetReceivables": "18963000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14105000000", "currentAccountsPayable": "6357000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "38048000000", "totalShareholderEquity": "4907000000", "capitalLeaseObligations": "453000000", "otherCurrentLiabilities": "-10189000000", "totalCurrentLiabilities": "9745000000", "otherNonCurrentLiabilities": "3419000000", "totalNonCurrentLiabilities": "33945000000", "cashAndShortTermInvestments": "8785000000", "commonStockSharesOutstanding": "1369444444", "intangibleAssetsExcludingGoodwill": "772000000", "cashAndCashEquivalentsAtCarryingValue": "8785000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-198000000", "profitLoss": "None", "dividendPayout": "8000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "1224000000", "operatingCashflow": "5529000000", "capitalExpenditures": "846000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "659000000", "cashflowFromInvestment": "-2750000000", "stockBasedCompensation": "30000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "538000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14779000000, "cost_of_revenue": 11152000000, "gross_profit": 3627000000, "research_and_development": 493000000, "selling_general_admin": 1296000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 481000000, "depreciation_amortisation": 538000000, "ebitda": 1019000000, "interest_expense": 660000000, "interest_income": null, "other_non_operating": null, "pretax_income": -113000000, "tax_provision": 85000000, "effective_tax_rate": null, "net_income": -493000000, "net_income_continuing_ops": -198000000, "net_income_to_common": -493000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8785000000, "short_term_investments": 469000000, "net_receivables": 18963000000, "inventory": 6022000000, "other_current_assets": null, "total_current_assets": 34614000000, "net_ppe": null, "goodwill": 1924000000, "intangible_assets": 772000000, "goodwill_and_intangibles": 2696000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14105000000, "total_assets": 48719000000, "short_term_debt": 11542000000, "accounts_payable": 6357000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9745000000, "long_term_debt": 26053000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 33945000000, "total_liabilities": 43690000000, "total_debt": 37595000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3279000000, "total_equity": 4907000000, "shares_outstanding": 1369444444, "operating_cash_flow": 5529000000, "stock_based_compensation": 30000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 846000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2750000000, "dividends_paid": 8000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 659000000, "free_cash_flow": 6375000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "481000000", "ebitda": "1019000000", "netIncome": "-493000000", "grossProfit": "3627000000", "depreciation": "None", "totalRevenue": "14779000000", "costOfRevenue": "11152000000", "interestIncome": "None", "incomeBeforeTax": "-113000000", "interestExpense": "660000000", "operatingIncome": "1838000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "85000000", "reportedCurrency": "USD", "netInterestIncome": "-660000000", "nonInterestIncome": "None", "operatingExpenses": "1789000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "493000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11152000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "538000000", "sellingGeneralAndAdministrative": "1296000000", "netIncomeFromContinuingOperations": "-198000000" }, "balance": { "goodwill": "1924000000", "inventory": "6022000000", "commonStock": "25000000", "currentDebt": "None", "investments": "None", "totalAssets": "48719000000", "longTermDebt": "26053000000", "shortTermDebt": "11542000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "772000000", "reportedCurrency": "USD", "retainedEarnings": "3279000000", "totalLiabilities": "43690000000", "otherCurrentAssets": "844000000", "totalCurrentAssets": "34614000000", "currentLongTermDebt": "11542000000", "longTermInvestments": "921000000", "shortTermInvestments": "469000000", "currentNetReceivables": "18963000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14105000000", "currentAccountsPayable": "6357000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "38048000000", "totalShareholderEquity": "4907000000", "capitalLeaseObligations": "453000000", "otherCurrentLiabilities": "-10189000000", "totalCurrentLiabilities": "9745000000", "otherNonCurrentLiabilities": "3419000000", "totalNonCurrentLiabilities": "33945000000", "cashAndShortTermInvestments": "8785000000", "commonStockSharesOutstanding": "1369444444", "intangibleAssetsExcludingGoodwill": "772000000", "cashAndCashEquivalentsAtCarryingValue": "8785000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-198000000", "profitLoss": "None", "dividendPayout": "8000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "1224000000", "operatingCashflow": "5529000000", "capitalExpenditures": "846000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "659000000", "cashflowFromInvestment": "-2750000000", "stockBasedCompensation": "30000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "538000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:25:34.028375+00:00", "is_restated": false, "income_statement": { "revenue": 28079000000, "cost_of_revenue": 21762000000, "gross_profit": 6317000000, "ebit": 1964000000, "ebitda": 3179000000, "pretax_income": 1183000000, "tax_provision": -271000000, "net_income": 1422000000, "net_income_to_common": 1422000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4875000000, "total_current_assets": 32699000000, "total_assets": 47352000000, "short_term_debt": 10473000000, "long_term_debt": null, "total_debt": 10473000000, "total_liabilities": 41196000000, "total_equity": 6081000000, "shares_outstanding": 1354000000, "goodwill_and_intangibles": 3344000000 }, "cash_flow": { "operating_cash_flow": 1826000000, "capital_expenditure": 1962000000, "free_cash_flow": 3788000000, "dividends_paid": 283000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 240180, "ticker_id": 776, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:25:34.028375+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1964000000", "ebitda": "3179000000", "netIncome": "1422000000", "grossProfit": "6317000000", "depreciation": "None", "totalRevenue": "28079000000", "costOfRevenue": "21762000000", "interestIncome": "None", "incomeBeforeTax": "1183000000", "interestExpense": "798000000", "operatingIncome": "3321000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-271000000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2996000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1030000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21762000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1215000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "2538000000", "inventory": "7082000000", "commonStock": "25000000", "currentDebt": "None", "investments": "None", "totalAssets": "47352000000", "longTermDebt": "None", "shortTermDebt": "10473000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "806000000", "reportedCurrency": "USD", "retainedEarnings": "3808000000", "totalLiabilities": "41196000000", "otherCurrentAssets": "898000000", "totalCurrentAssets": "32699000000", "currentLongTermDebt": "10473000000", "longTermInvestments": "None", "shortTermInvestments": "44000000", "currentNetReceivables": "19844000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14653000000", "currentAccountsPayable": "5632000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "35776000000", "totalShareholderEquity": "6081000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-9272000000", "totalCurrentLiabilities": "8765000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "32431000000", "cashAndShortTermInvestments": "4875000000", "commonStockSharesOutstanding": "1354000000", "intangibleAssetsExcludingGoodwill": "806000000", "cashAndCashEquivalentsAtCarryingValue": "4875000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1454000000", "profitLoss": "None", "dividendPayout": "283000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "440000000", "operatingCashflow": "1826000000", "capitalExpenditures": "1962000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "206000000", "cashflowFromInvestment": "-1987000000", "stockBasedCompensation": "33000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "283000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1215000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 28079000000, "cost_of_revenue": 21762000000, "gross_profit": 6317000000, "research_and_development": 1030000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1964000000, "depreciation_amortisation": 1215000000, "ebitda": 3179000000, "interest_expense": 798000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1183000000, "tax_provision": -271000000, "effective_tax_rate": null, "net_income": 1422000000, "net_income_continuing_ops": null, "net_income_to_common": 1422000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4875000000, "short_term_investments": 44000000, "net_receivables": 19844000000, "inventory": 7082000000, "other_current_assets": null, "total_current_assets": 32699000000, "net_ppe": null, "goodwill": 2538000000, "intangible_assets": 806000000, "goodwill_and_intangibles": 3344000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14653000000, "total_assets": 47352000000, "short_term_debt": 10473000000, "accounts_payable": 5632000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8765000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 32431000000, "total_liabilities": 41196000000, "total_debt": 10473000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3808000000, "total_equity": 6081000000, "shares_outstanding": 1354000000, "operating_cash_flow": 1826000000, "stock_based_compensation": 33000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1962000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1987000000, "dividends_paid": 283000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 206000000, "free_cash_flow": 3788000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1964000000", "ebitda": "3179000000", "netIncome": "1422000000", "grossProfit": "6317000000", "depreciation": "None", "totalRevenue": "28079000000", "costOfRevenue": "21762000000", "interestIncome": "None", "incomeBeforeTax": "1183000000", "interestExpense": "798000000", "operatingIncome": "3321000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-271000000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2996000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1030000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21762000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1215000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "2538000000", "inventory": "7082000000", "commonStock": "25000000", "currentDebt": "None", "investments": "None", "totalAssets": "47352000000", "longTermDebt": "None", "shortTermDebt": "10473000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "806000000", "reportedCurrency": "USD", "retainedEarnings": "3808000000", "totalLiabilities": "41196000000", "otherCurrentAssets": "898000000", "totalCurrentAssets": "32699000000", "currentLongTermDebt": "10473000000", "longTermInvestments": "None", "shortTermInvestments": "44000000", "currentNetReceivables": "19844000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14653000000", "currentAccountsPayable": "5632000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "35776000000", "totalShareholderEquity": "6081000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-9272000000", "totalCurrentLiabilities": "8765000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "32431000000", "cashAndShortTermInvestments": "4875000000", "commonStockSharesOutstanding": "1354000000", "intangibleAssetsExcludingGoodwill": "806000000", "cashAndCashEquivalentsAtCarryingValue": "4875000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1454000000", "profitLoss": "None", "dividendPayout": "283000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "440000000", "operatingCashflow": "1826000000", "capitalExpenditures": "1962000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "206000000", "cashflowFromInvestment": "-1987000000", "stockBasedCompensation": "33000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "283000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1215000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:25:34.028375+00:00", "is_restated": false, "income_statement": { "revenue": 29713000000, "cost_of_revenue": 23229000000, "gross_profit": 6484000000, "ebit": 3328000000, "ebitda": 4665000000, "pretax_income": 1516000000, "tax_provision": 417000000, "net_income": 1068000000, "net_income_to_common": 1068000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5031000000, "total_current_assets": 32095000000, "total_assets": 46100000000, "short_term_debt": 10447000000, "long_term_debt": null, "total_debt": 10447000000, "total_liabilities": 41002000000, "total_equity": 5043000000, "shares_outstanding": 1361000000, "goodwill_and_intangibles": 3241000000 }, "cash_flow": { "operating_cash_flow": 2554000000, "capital_expenditure": 1902000000, "free_cash_flow": 4456000000, "dividends_paid": 243000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 240185, "ticker_id": 776, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:25:34.028375+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3328000000", "ebitda": "4665000000", "netIncome": "1068000000", "grossProfit": "6484000000", "depreciation": "None", "totalRevenue": "29713000000", "costOfRevenue": "23229000000", "interestIncome": "None", "incomeBeforeTax": "1516000000", "interestExpense": "812000000", "operatingIncome": "3328000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "417000000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3156000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1061000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23229000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1337000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "2453000000", "inventory": "6726000000", "commonStock": "25000000", "currentDebt": "None", "investments": "None", "totalAssets": "46100000000", "longTermDebt": "None", "shortTermDebt": "10447000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "788000000", "reportedCurrency": "None", "retainedEarnings": "2596000000", "totalLiabilities": "41002000000", "otherCurrentAssets": "772000000", "totalCurrentAssets": "32095000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "19566000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14005000000", "currentAccountsPayable": "5889000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "34892000000", "totalShareholderEquity": "5043000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-9158000000", "totalCurrentLiabilities": "9231000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "31771000000", "cashAndShortTermInvestments": "5031000000", "commonStockSharesOutstanding": "1361000000", "intangibleAssetsExcludingGoodwill": "788000000", "cashAndCashEquivalentsAtCarryingValue": "5031000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1099000000", "profitLoss": "None", "dividendPayout": "243000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "None", "changeInInventory": "112000000", "operatingCashflow": "2554000000", "capitalExpenditures": "1902000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-723000000", "cashflowFromInvestment": "-1920000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "243000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1337000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 29713000000, "cost_of_revenue": 23229000000, "gross_profit": 6484000000, "research_and_development": 1061000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3328000000, "depreciation_amortisation": 1337000000, "ebitda": 4665000000, "interest_expense": 812000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1516000000, "tax_provision": 417000000, "effective_tax_rate": null, "net_income": 1068000000, "net_income_continuing_ops": null, "net_income_to_common": 1068000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5031000000, "short_term_investments": null, "net_receivables": 19566000000, "inventory": 6726000000, "other_current_assets": null, "total_current_assets": 32095000000, "net_ppe": null, "goodwill": 2453000000, "intangible_assets": 788000000, "goodwill_and_intangibles": 3241000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14005000000, "total_assets": 46100000000, "short_term_debt": 10447000000, "accounts_payable": 5889000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9231000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 31771000000, "total_liabilities": 41002000000, "total_debt": 10447000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2596000000, "total_equity": 5043000000, "shares_outstanding": 1361000000, "operating_cash_flow": 2554000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1902000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1920000000, "dividends_paid": 243000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -723000000, "free_cash_flow": 4456000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3328000000", "ebitda": "4665000000", "netIncome": "1068000000", "grossProfit": "6484000000", "depreciation": "None", "totalRevenue": "29713000000", "costOfRevenue": "23229000000", "interestIncome": "None", "incomeBeforeTax": "1516000000", "interestExpense": "812000000", "operatingIncome": "3328000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "417000000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3156000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1061000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23229000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1337000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "2453000000", "inventory": "6726000000", "commonStock": "25000000", "currentDebt": "None", "investments": "None", "totalAssets": "46100000000", "longTermDebt": "None", "shortTermDebt": "10447000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "788000000", "reportedCurrency": "None", "retainedEarnings": "2596000000", "totalLiabilities": "41002000000", "otherCurrentAssets": "772000000", "totalCurrentAssets": "32095000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "19566000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14005000000", "currentAccountsPayable": "5889000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "34892000000", "totalShareholderEquity": "5043000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-9158000000", "totalCurrentLiabilities": "9231000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "31771000000", "cashAndShortTermInvestments": "5031000000", "commonStockSharesOutstanding": "1361000000", "intangibleAssetsExcludingGoodwill": "788000000", "cashAndCashEquivalentsAtCarryingValue": "5031000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1099000000", "profitLoss": "None", "dividendPayout": "243000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "None", "changeInInventory": "112000000", "operatingCashflow": "2554000000", "capitalExpenditures": "1902000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-723000000", "cashflowFromInvestment": "-1920000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "243000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1337000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:25:34.028375+00:00", "is_restated": false, "income_statement": { "revenue": 3826000000, "cost_of_revenue": 2605000000, "gross_profit": 1221000000, "ebit": 524000000, "ebitda": 690000000, "pretax_income": 14000000, "tax_provision": 4000000, "net_income": 7000000, "net_income_to_common": 7000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1604000000, "total_current_assets": 29467000000, "total_assets": 42038000000, "short_term_debt": null, "long_term_debt": 25904000000, "total_debt": 25904000000, "total_liabilities": 34170000000, "total_equity": 7772000000, "shares_outstanding": 1244000000, "goodwill_and_intangibles": 4678000000 }, "cash_flow": { "operating_cash_flow": 35000000, "capital_expenditure": 93000000, "free_cash_flow": 128000000, "dividends_paid": 1000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 240148, "ticker_id": 776, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:25:34.028375+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "524000000", "ebitda": "690000000", "netIncome": "7000000", "grossProfit": "1221000000", "depreciation": "None", "totalRevenue": "3826000000", "costOfRevenue": "2605000000", "interestIncome": "None", "incomeBeforeTax": "14000000", "interestExpense": "365000000", "operatingIncome": "524000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "4000000", "reportedCurrency": "USD", "netInterestIncome": "-365000000", "nonInterestIncome": "None", "operatingExpenses": "697000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "232000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2605000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "166000000", "sellingGeneralAndAdministrative": "465000000", "netIncomeFromContinuingOperations": "10000000" }, "balance": { "goodwill": "3610000000", "inventory": "5234000000", "commonStock": "25000000", "currentDebt": "None", "investments": "None", "totalAssets": "42038000000", "longTermDebt": "25904000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "1068000000", "reportedCurrency": "USD", "retainedEarnings": "10513000000", "totalLiabilities": "34170000000", "otherCurrentAssets": "None", "totalCurrentAssets": "29467000000", "currentLongTermDebt": "None", "longTermInvestments": "427000000", "shortTermInvestments": "None", "currentNetReceivables": "22629000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8465000000", "currentAccountsPayable": "2439000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "26192000000", "totalShareholderEquity": "7772000000", "capitalLeaseObligations": "288000000", "otherCurrentLiabilities": "1691000000", "totalCurrentLiabilities": "4258000000", "otherNonCurrentLiabilities": "2782000000", "totalNonCurrentLiabilities": "29912000000", "cashAndShortTermInvestments": "1604000000", "commonStockSharesOutstanding": "1244000000", "intangibleAssetsExcludingGoodwill": "1068000000", "cashAndCashEquivalentsAtCarryingValue": "1604000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10000000", "profitLoss": "None", "dividendPayout": "1000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-566000000", "operatingCashflow": "35000000", "capitalExpenditures": "93000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-990000000", "cashflowFromInvestment": "54000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-26000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "166000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3826000000, "cost_of_revenue": 2605000000, "gross_profit": 1221000000, "research_and_development": 232000000, "selling_general_admin": 465000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 524000000, "depreciation_amortisation": 166000000, "ebitda": 690000000, "interest_expense": 365000000, "interest_income": null, "other_non_operating": null, "pretax_income": 14000000, "tax_provision": 4000000, "effective_tax_rate": null, "net_income": 7000000, "net_income_continuing_ops": 10000000, "net_income_to_common": 7000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1604000000, "short_term_investments": null, "net_receivables": 22629000000, "inventory": 5234000000, "other_current_assets": null, "total_current_assets": 29467000000, "net_ppe": null, "goodwill": 3610000000, "intangible_assets": 1068000000, "goodwill_and_intangibles": 4678000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8465000000, "total_assets": 42038000000, "short_term_debt": null, "accounts_payable": 2439000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4258000000, "long_term_debt": 25904000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 29912000000, "total_liabilities": 34170000000, "total_debt": 25904000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 10513000000, "total_equity": 7772000000, "shares_outstanding": 1244000000, "operating_cash_flow": 35000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 93000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 54000000, "dividends_paid": 1000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -990000000, "free_cash_flow": 128000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "524000000", "ebitda": "690000000", "netIncome": "7000000", "grossProfit": "1221000000", "depreciation": "None", "totalRevenue": "3826000000", "costOfRevenue": "2605000000", "interestIncome": "None", "incomeBeforeTax": "14000000", "interestExpense": "365000000", "operatingIncome": "524000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "4000000", "reportedCurrency": "USD", "netInterestIncome": "-365000000", "nonInterestIncome": "None", "operatingExpenses": "697000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "232000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2605000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "166000000", "sellingGeneralAndAdministrative": "465000000", "netIncomeFromContinuingOperations": "10000000" }, "balance": { "goodwill": "3610000000", "inventory": "5234000000", "commonStock": "25000000", "currentDebt": "None", "investments": "None", "totalAssets": "42038000000", "longTermDebt": "25904000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "1068000000", "reportedCurrency": "USD", "retainedEarnings": "10513000000", "totalLiabilities": "34170000000", "otherCurrentAssets": "None", "totalCurrentAssets": "29467000000", "currentLongTermDebt": "None", "longTermInvestments": "427000000", "shortTermInvestments": "None", "currentNetReceivables": "22629000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8465000000", "currentAccountsPayable": "2439000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "26192000000", "totalShareholderEquity": "7772000000", "capitalLeaseObligations": "288000000", "otherCurrentLiabilities": "1691000000", "totalCurrentLiabilities": "4258000000", "otherNonCurrentLiabilities": "2782000000", "totalNonCurrentLiabilities": "29912000000", "cashAndShortTermInvestments": "1604000000", "commonStockSharesOutstanding": "1244000000", "intangibleAssetsExcludingGoodwill": "1068000000", "cashAndCashEquivalentsAtCarryingValue": "1604000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10000000", "profitLoss": "None", "dividendPayout": "1000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-566000000", "operatingCashflow": "35000000", "capitalExpenditures": "93000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-990000000", "cashflowFromInvestment": "54000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-26000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "166000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:25:34.028375+00:00", "is_restated": false, "income_statement": { "revenue": 5158000000, "cost_of_revenue": 3639000000, "gross_profit": 1519000000, "ebit": 714000000, "ebitda": 878000000, "pretax_income": 149000000, "tax_provision": 60000000, "net_income": 86000000, "net_income_to_common": 86000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3229000000, "total_current_assets": 31406000000, "total_assets": 42747000000, "short_term_debt": 89000000, "long_term_debt": 26762000000, "total_debt": 26851000000, "total_liabilities": 34922000000, "total_equity": 7730000000, "shares_outstanding": 1247000000, "goodwill_and_intangibles": 4703000000 }, "cash_flow": { "operating_cash_flow": 945000000, "capital_expenditure": 412000000, "free_cash_flow": 1357000000, "dividends_paid": 11000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 240149, "ticker_id": 776, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:25:34.028375+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "714000000", "ebitda": "878000000", "netIncome": "86000000", "grossProfit": "1519000000", "depreciation": "None", "totalRevenue": "5158000000", "costOfRevenue": "3639000000", "interestIncome": "382000000", "incomeBeforeTax": "149000000", "interestExpense": "385000000", "operatingIncome": "714000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "60000000", "reportedCurrency": "USD", "netInterestIncome": "-382000000", "nonInterestIncome": "None", "operatingExpenses": "805000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "342000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3639000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "164000000", "sellingGeneralAndAdministrative": "463000000", "netIncomeFromContinuingOperations": "89000000" }, "balance": { "goodwill": "3617000000", "inventory": "4651000000", "commonStock": "25000000", "currentDebt": "None", "investments": "None", "totalAssets": "42747000000", "longTermDebt": "26762000000", "shortTermDebt": "89000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1086000000", "reportedCurrency": "USD", "retainedEarnings": "10506000000", "totalLiabilities": "34922000000", "otherCurrentAssets": "None", "totalCurrentAssets": "31406000000", "currentLongTermDebt": "10020000000", "longTermInvestments": "437000000", "shortTermInvestments": "None", "currentNetReceivables": "23526000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11341000000", "currentAccountsPayable": "2338000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3772000000", "shortLongTermDebtTotal": "27034000000", "totalShareholderEquity": "7730000000", "capitalLeaseObligations": "272000000", "otherCurrentLiabilities": "1625000000", "totalCurrentLiabilities": "4052000000", "otherNonCurrentLiabilities": "2889000000", "totalNonCurrentLiabilities": "30870000000", "cashAndShortTermInvestments": "3229000000", "commonStockSharesOutstanding": "1247000000", "intangibleAssetsExcludingGoodwill": "1086000000", "cashAndCashEquivalentsAtCarryingValue": "3229000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "86000000", "profitLoss": "None", "dividendPayout": "11000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "841000000", "operatingCashflow": "945000000", "capitalExpenditures": "412000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-386000000", "cashflowFromInvestment": "-292000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "629000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5158000000, "cost_of_revenue": 3639000000, "gross_profit": 1519000000, "research_and_development": 342000000, "selling_general_admin": 463000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 714000000, "depreciation_amortisation": 164000000, "ebitda": 878000000, "interest_expense": 385000000, "interest_income": null, "other_non_operating": null, "pretax_income": 149000000, "tax_provision": 60000000, "effective_tax_rate": null, "net_income": 86000000, "net_income_continuing_ops": 89000000, "net_income_to_common": 86000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3229000000, "short_term_investments": null, "net_receivables": 23526000000, "inventory": 4651000000, "other_current_assets": null, "total_current_assets": 31406000000, "net_ppe": null, "goodwill": 3617000000, "intangible_assets": 1086000000, "goodwill_and_intangibles": 4703000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11341000000, "total_assets": 42747000000, "short_term_debt": 89000000, "accounts_payable": 2338000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4052000000, "long_term_debt": 26762000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 30870000000, "total_liabilities": 34922000000, "total_debt": 26851000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 10506000000, "total_equity": 7730000000, "shares_outstanding": 1247000000, "operating_cash_flow": 945000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 412000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -292000000, "dividends_paid": 11000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -386000000, "free_cash_flow": 1357000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "714000000", "ebitda": "878000000", "netIncome": "86000000", "grossProfit": "1519000000", "depreciation": "None", "totalRevenue": "5158000000", "costOfRevenue": "3639000000", "interestIncome": "382000000", "incomeBeforeTax": "149000000", "interestExpense": "385000000", "operatingIncome": "714000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "60000000", "reportedCurrency": "USD", "netInterestIncome": "-382000000", "nonInterestIncome": "None", "operatingExpenses": "805000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "342000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3639000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "164000000", "sellingGeneralAndAdministrative": "463000000", "netIncomeFromContinuingOperations": "89000000" }, "balance": { "goodwill": "3617000000", "inventory": "4651000000", "commonStock": "25000000", "currentDebt": "None", "investments": "None", "totalAssets": "42747000000", "longTermDebt": "26762000000", "shortTermDebt": "89000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1086000000", "reportedCurrency": "USD", "retainedEarnings": "10506000000", "totalLiabilities": "34922000000", "otherCurrentAssets": "None", "totalCurrentAssets": "31406000000", "currentLongTermDebt": "10020000000", "longTermInvestments": "437000000", "shortTermInvestments": "None", "currentNetReceivables": "23526000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11341000000", "currentAccountsPayable": "2338000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3772000000", "shortLongTermDebtTotal": "27034000000", "totalShareholderEquity": "7730000000", "capitalLeaseObligations": "272000000", "otherCurrentLiabilities": "1625000000", "totalCurrentLiabilities": "4052000000", "otherNonCurrentLiabilities": "2889000000", "totalNonCurrentLiabilities": "30870000000", "cashAndShortTermInvestments": "3229000000", "commonStockSharesOutstanding": "1247000000", "intangibleAssetsExcludingGoodwill": "1086000000", "cashAndCashEquivalentsAtCarryingValue": "3229000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "86000000", "profitLoss": "None", "dividendPayout": "11000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "841000000", "operatingCashflow": "945000000", "capitalExpenditures": "412000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-386000000", "cashflowFromInvestment": "-292000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "629000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:25:34.028375+00:00", "is_restated": false, "income_statement": { "revenue": 4398000000, "cost_of_revenue": 2979000000, "gross_profit": 1419000000, "ebit": 589000000, "ebitda": 748000000, "pretax_income": 68000000, "tax_provision": 1000000, "net_income": 80000000, "net_income_to_common": 80000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2303000000, "total_current_assets": 31768000000, "total_assets": 43258000000, "short_term_debt": 0, "long_term_debt": 27128000000, "total_debt": 27128000000, "total_liabilities": 35421000000, "total_equity": 7732000000, "shares_outstanding": 1253000000, "goodwill_and_intangibles": 4800000000 }, "cash_flow": { "operating_cash_flow": 659000000, "capital_expenditure": 186000000, "free_cash_flow": 845000000, "dividends_paid": 1000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 240151, "ticker_id": 776, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:25:34.028375+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "589000000", "ebitda": "748000000", "netIncome": "80000000", "grossProfit": "1419000000", "depreciation": "None", "totalRevenue": "4398000000", "costOfRevenue": "2979000000", "interestIncome": "372000000", "incomeBeforeTax": "68000000", "interestExpense": "398000000", "operatingIncome": "589000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "1000000", "reportedCurrency": "USD", "netInterestIncome": "-378000000", "nonInterestIncome": "None", "operatingExpenses": "830000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "281000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2979000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "159000000", "sellingGeneralAndAdministrative": "549000000", "netIncomeFromContinuingOperations": "67000000" }, "balance": { "goodwill": "3613000000", "inventory": "5353000000", "commonStock": "25000000", "currentDebt": "None", "investments": "None", "totalAssets": "43258000000", "longTermDebt": "27128000000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "1187000000", "reportedCurrency": "USD", "retainedEarnings": "10420000000", "totalLiabilities": "35421000000", "otherCurrentAssets": "653000000", "totalCurrentAssets": "31768000000", "currentLongTermDebt": "None", "longTermInvestments": "508000000", "shortTermInvestments": "None", "currentNetReceivables": "23459000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11490000000", "currentAccountsPayable": "2277000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4012000000", "shortLongTermDebtTotal": "27415000000", "totalShareholderEquity": "7732000000", "capitalLeaseObligations": "287000000", "otherCurrentLiabilities": "1642000000", "totalCurrentLiabilities": "4031000000", "otherNonCurrentLiabilities": "2999000000", "totalNonCurrentLiabilities": "31390000000", "cashAndShortTermInvestments": "2303000000", "commonStockSharesOutstanding": "1253000000", "intangibleAssetsExcludingGoodwill": "1187000000", "cashAndCashEquivalentsAtCarryingValue": "2303000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "67000000", "profitLoss": "None", "dividendPayout": "1000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-41000000", "operatingCashflow": "659000000", "capitalExpenditures": "186000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-373000000", "cashflowFromInvestment": "-466000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-55000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "159000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4398000000, "cost_of_revenue": 2979000000, "gross_profit": 1419000000, "research_and_development": 281000000, "selling_general_admin": 549000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 589000000, "depreciation_amortisation": 159000000, "ebitda": 748000000, "interest_expense": 398000000, "interest_income": null, "other_non_operating": null, "pretax_income": 68000000, "tax_provision": 1000000, "effective_tax_rate": null, "net_income": 80000000, "net_income_continuing_ops": 67000000, "net_income_to_common": 80000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2303000000, "short_term_investments": null, "net_receivables": 23459000000, "inventory": 5353000000, "other_current_assets": null, "total_current_assets": 31768000000, "net_ppe": null, "goodwill": 3613000000, "intangible_assets": 1187000000, "goodwill_and_intangibles": 4800000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11490000000, "total_assets": 43258000000, "short_term_debt": 0, "accounts_payable": 2277000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4031000000, "long_term_debt": 27128000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 31390000000, "total_liabilities": 35421000000, "total_debt": 27128000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 10420000000, "total_equity": 7732000000, "shares_outstanding": 1253000000, "operating_cash_flow": 659000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 186000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -466000000, "dividends_paid": 1000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -373000000, "free_cash_flow": 845000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "589000000", "ebitda": "748000000", "netIncome": "80000000", "grossProfit": "1419000000", "depreciation": "None", "totalRevenue": "4398000000", "costOfRevenue": "2979000000", "interestIncome": "372000000", "incomeBeforeTax": "68000000", "interestExpense": "398000000", "operatingIncome": "589000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "1000000", "reportedCurrency": "USD", "netInterestIncome": "-378000000", "nonInterestIncome": "None", "operatingExpenses": "830000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "281000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2979000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "159000000", "sellingGeneralAndAdministrative": "549000000", "netIncomeFromContinuingOperations": "67000000" }, "balance": { "goodwill": "3613000000", "inventory": "5353000000", "commonStock": "25000000", "currentDebt": "None", "investments": "None", "totalAssets": "43258000000", "longTermDebt": "27128000000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "1187000000", "reportedCurrency": "USD", "retainedEarnings": "10420000000", "totalLiabilities": "35421000000", "otherCurrentAssets": "653000000", "totalCurrentAssets": "31768000000", "currentLongTermDebt": "None", "longTermInvestments": "508000000", "shortTermInvestments": "None", "currentNetReceivables": "23459000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11490000000", "currentAccountsPayable": "2277000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4012000000", "shortLongTermDebtTotal": "27415000000", "totalShareholderEquity": "7732000000", "capitalLeaseObligations": "287000000", "otherCurrentLiabilities": "1642000000", "totalCurrentLiabilities": "4031000000", "otherNonCurrentLiabilities": "2999000000", "totalNonCurrentLiabilities": "31390000000", "cashAndShortTermInvestments": "2303000000", "commonStockSharesOutstanding": "1253000000", "intangibleAssetsExcludingGoodwill": "1187000000", "cashAndCashEquivalentsAtCarryingValue": "2303000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "67000000", "profitLoss": "None", "dividendPayout": "1000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-41000000", "operatingCashflow": "659000000", "capitalExpenditures": "186000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-373000000", "cashflowFromInvestment": "-466000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-55000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "159000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:25:34.028375+00:00", "is_restated": false, "income_statement": { "revenue": 4711000000, "cost_of_revenue": 3192000000, "gross_profit": 1519000000, "ebit": 823000000, "ebitda": 979000000, "pretax_income": 293000000, "tax_provision": 76000000, "net_income": 213000000, "net_income_to_common": 213000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2512000000, "total_current_assets": 32214000000, "total_assets": 43687000000, "short_term_debt": 0, "long_term_debt": 27408000000, "total_debt": 27408000000, "total_liabilities": 35853000000, "total_equity": 7713000000, "shares_outstanding": 1253000000, "goodwill_and_intangibles": 4861000000 }, "cash_flow": { "operating_cash_flow": 772000000, "capital_expenditure": 252000000, "free_cash_flow": 1024000000, "dividends_paid": 320000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 240152, "ticker_id": 776, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:25:34.028375+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "823000000", "ebitda": "979000000", "netIncome": "213000000", "grossProfit": "1519000000", "depreciation": "None", "totalRevenue": "4711000000", "costOfRevenue": "3192000000", "interestIncome": "360000000", "incomeBeforeTax": "293000000", "interestExpense": "360000000", "operatingIncome": "823000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "76000000", "reportedCurrency": "USD", "netInterestIncome": "-360000000", "nonInterestIncome": "None", "operatingExpenses": "696000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "218000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3192000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "156000000", "sellingGeneralAndAdministrative": "478000000", "netIncomeFromContinuingOperations": "217000000" }, "balance": { "goodwill": "3618000000", "inventory": "5216000000", "commonStock": "25000000", "currentDebt": "None", "investments": "None", "totalAssets": "43687000000", "longTermDebt": "27408000000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "1243000000", "reportedCurrency": "USD", "retainedEarnings": "10340000000", "totalLiabilities": "35853000000", "otherCurrentAssets": "635000000", "totalCurrentAssets": "32214000000", "currentLongTermDebt": "None", "longTermInvestments": "505000000", "shortTermInvestments": "None", "currentNetReceivables": "23851000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11473000000", "currentAccountsPayable": "2417000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3704000000", "shortLongTermDebtTotal": "27694000000", "totalShareholderEquity": "7713000000", "capitalLeaseObligations": "286000000", "otherCurrentLiabilities": "1339000000", "totalCurrentLiabilities": "4123000000", "otherNonCurrentLiabilities": "3070000000", "totalNonCurrentLiabilities": "31730000000", "cashAndShortTermInvestments": "2512000000", "commonStockSharesOutstanding": "1253000000", "intangibleAssetsExcludingGoodwill": "1243000000", "cashAndCashEquivalentsAtCarryingValue": "2512000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "217000000", "profitLoss": "None", "dividendPayout": "320000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "141000000", "operatingCashflow": "772000000", "capitalExpenditures": "252000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "161000000", "cashflowFromInvestment": "-342000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "320000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "5000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "156000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4711000000, "cost_of_revenue": 3192000000, "gross_profit": 1519000000, "research_and_development": 218000000, "selling_general_admin": 478000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 823000000, "depreciation_amortisation": 156000000, "ebitda": 979000000, "interest_expense": 360000000, "interest_income": null, "other_non_operating": null, "pretax_income": 293000000, "tax_provision": 76000000, "effective_tax_rate": null, "net_income": 213000000, "net_income_continuing_ops": 217000000, "net_income_to_common": 213000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2512000000, "short_term_investments": null, "net_receivables": 23851000000, "inventory": 5216000000, "other_current_assets": null, "total_current_assets": 32214000000, "net_ppe": null, "goodwill": 3618000000, "intangible_assets": 1243000000, "goodwill_and_intangibles": 4861000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11473000000, "total_assets": 43687000000, "short_term_debt": 0, "accounts_payable": 2417000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4123000000, "long_term_debt": 27408000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 31730000000, "total_liabilities": 35853000000, "total_debt": 27408000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 10340000000, "total_equity": 7713000000, "shares_outstanding": 1253000000, "operating_cash_flow": 772000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 252000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -342000000, "dividends_paid": 320000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 161000000, "free_cash_flow": 1024000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "823000000", "ebitda": "979000000", "netIncome": "213000000", "grossProfit": "1519000000", "depreciation": "None", "totalRevenue": "4711000000", "costOfRevenue": "3192000000", "interestIncome": "360000000", "incomeBeforeTax": "293000000", "interestExpense": "360000000", "operatingIncome": "823000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "76000000", "reportedCurrency": "USD", "netInterestIncome": "-360000000", "nonInterestIncome": "None", "operatingExpenses": "696000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "218000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3192000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "156000000", "sellingGeneralAndAdministrative": "478000000", "netIncomeFromContinuingOperations": "217000000" }, "balance": { "goodwill": "3618000000", "inventory": "5216000000", "commonStock": "25000000", "currentDebt": "None", "investments": "None", "totalAssets": "43687000000", "longTermDebt": "27408000000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "1243000000", "reportedCurrency": "USD", "retainedEarnings": "10340000000", "totalLiabilities": "35853000000", "otherCurrentAssets": "635000000", "totalCurrentAssets": "32214000000", "currentLongTermDebt": "None", "longTermInvestments": "505000000", "shortTermInvestments": "None", "currentNetReceivables": "23851000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11473000000", "currentAccountsPayable": "2417000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3704000000", "shortLongTermDebtTotal": "27694000000", "totalShareholderEquity": "7713000000", "capitalLeaseObligations": "286000000", "otherCurrentLiabilities": "1339000000", "totalCurrentLiabilities": "4123000000", "otherNonCurrentLiabilities": "3070000000", "totalNonCurrentLiabilities": "31730000000", "cashAndShortTermInvestments": "2512000000", "commonStockSharesOutstanding": "1253000000", "intangibleAssetsExcludingGoodwill": "1243000000", "cashAndCashEquivalentsAtCarryingValue": "2512000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "217000000", "profitLoss": "None", "dividendPayout": "320000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "141000000", "operatingCashflow": "772000000", "capitalExpenditures": "252000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "161000000", "cashflowFromInvestment": "-342000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "320000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "5000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "156000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:25:34.028375+00:00", "is_restated": false, "income_statement": { "revenue": 3830000000, "cost_of_revenue": 2561000000, "gross_profit": 1269000000, "ebit": 699000000, "ebitda": 849000000, "pretax_income": 179000000, "tax_provision": 47000000, "net_income": 131000000, "net_income_to_common": 131000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1695000000, "total_current_assets": 30982000000, "total_assets": 42057000000, "short_term_debt": 284000000, "long_term_debt": 26010000000, "total_debt": 26294000000, "total_liabilities": 34098000000, "total_equity": 7839000000, "shares_outstanding": 1253000000, "goodwill_and_intangibles": 4819000000 }, "cash_flow": { "operating_cash_flow": 162000000, "capital_expenditure": 264000000, "free_cash_flow": 426000000, "dividends_paid": 1000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 240153, "ticker_id": 776, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:25:34.028375+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "699000000", "ebitda": "849000000", "netIncome": "131000000", "grossProfit": "1269000000", "depreciation": "None", "totalRevenue": "3830000000", "costOfRevenue": "2561000000", "interestIncome": "356000000", "incomeBeforeTax": "179000000", "interestExpense": "391000000", "operatingIncome": "699000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "47000000", "reportedCurrency": "USD", "netInterestIncome": "-362000000", "nonInterestIncome": "None", "operatingExpenses": "570000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "184000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2561000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "150000000", "sellingGeneralAndAdministrative": "386000000", "netIncomeFromContinuingOperations": "132000000" }, "balance": { "goodwill": "3593000000", "inventory": "5156000000", "commonStock": "25000000", "currentDebt": "None", "investments": "None", "totalAssets": "42057000000", "longTermDebt": "26010000000", "shortTermDebt": "284000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "1226000000", "reportedCurrency": "USD", "retainedEarnings": "10440000000", "totalLiabilities": "34098000000", "otherCurrentAssets": "703000000", "totalCurrentAssets": "30982000000", "currentLongTermDebt": "None", "longTermInvestments": "471000000", "shortTermInvestments": "None", "currentNetReceivables": "23428000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11075000000", "currentAccountsPayable": "2216000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3775000000", "shortLongTermDebtTotal": "26294000000", "totalShareholderEquity": "7839000000", "capitalLeaseObligations": "284000000", "otherCurrentLiabilities": "1363000000", "totalCurrentLiabilities": "3891000000", "otherNonCurrentLiabilities": "2973000000", "totalNonCurrentLiabilities": "30207000000", "cashAndShortTermInvestments": "1695000000", "commonStockSharesOutstanding": "1253000000", "intangibleAssetsExcludingGoodwill": "1226000000", "cashAndCashEquivalentsAtCarryingValue": "1695000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "132000000", "profitLoss": "None", "dividendPayout": "1000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-192000000", "operatingCashflow": "162000000", "capitalExpenditures": "264000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1422000000", "cashflowFromInvestment": "-280000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "150000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3830000000, "cost_of_revenue": 2561000000, "gross_profit": 1269000000, "research_and_development": 184000000, "selling_general_admin": 386000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 699000000, "depreciation_amortisation": 150000000, "ebitda": 849000000, "interest_expense": 391000000, "interest_income": null, "other_non_operating": null, "pretax_income": 179000000, "tax_provision": 47000000, "effective_tax_rate": null, "net_income": 131000000, "net_income_continuing_ops": 132000000, "net_income_to_common": 131000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1695000000, "short_term_investments": null, "net_receivables": 23428000000, "inventory": 5156000000, "other_current_assets": null, "total_current_assets": 30982000000, "net_ppe": null, "goodwill": 3593000000, "intangible_assets": 1226000000, "goodwill_and_intangibles": 4819000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11075000000, "total_assets": 42057000000, "short_term_debt": 284000000, "accounts_payable": 2216000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3891000000, "long_term_debt": 26010000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 30207000000, "total_liabilities": 34098000000, "total_debt": 26294000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 10440000000, "total_equity": 7839000000, "shares_outstanding": 1253000000, "operating_cash_flow": 162000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 264000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -280000000, "dividends_paid": 1000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1422000000, "free_cash_flow": 426000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "699000000", "ebitda": "849000000", "netIncome": "131000000", "grossProfit": "1269000000", "depreciation": "None", "totalRevenue": "3830000000", "costOfRevenue": "2561000000", "interestIncome": "356000000", "incomeBeforeTax": "179000000", "interestExpense": "391000000", "operatingIncome": "699000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "47000000", "reportedCurrency": "USD", "netInterestIncome": "-362000000", "nonInterestIncome": "None", "operatingExpenses": "570000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "184000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2561000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "150000000", "sellingGeneralAndAdministrative": "386000000", "netIncomeFromContinuingOperations": "132000000" }, "balance": { "goodwill": "3593000000", "inventory": "5156000000", "commonStock": "25000000", "currentDebt": "None", "investments": "None", "totalAssets": "42057000000", "longTermDebt": "26010000000", "shortTermDebt": "284000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "1226000000", "reportedCurrency": "USD", "retainedEarnings": "10440000000", "totalLiabilities": "34098000000", "otherCurrentAssets": "703000000", "totalCurrentAssets": "30982000000", "currentLongTermDebt": "None", "longTermInvestments": "471000000", "shortTermInvestments": "None", "currentNetReceivables": "23428000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11075000000", "currentAccountsPayable": "2216000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3775000000", "shortLongTermDebtTotal": "26294000000", "totalShareholderEquity": "7839000000", "capitalLeaseObligations": "284000000", "otherCurrentLiabilities": "1363000000", "totalCurrentLiabilities": "3891000000", "otherNonCurrentLiabilities": "2973000000", "totalNonCurrentLiabilities": "30207000000", "cashAndShortTermInvestments": "1695000000", "commonStockSharesOutstanding": "1253000000", "intangibleAssetsExcludingGoodwill": "1226000000", "cashAndCashEquivalentsAtCarryingValue": "1695000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "132000000", "profitLoss": "None", "dividendPayout": "1000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-192000000", "operatingCashflow": "162000000", "capitalExpenditures": "264000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1422000000", "cashflowFromInvestment": "-280000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "150000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:25:34.028375+00:00", "is_restated": false, "income_statement": { "revenue": 4876000000, "cost_of_revenue": 3323000000, "gross_profit": 1553000000, "ebit": 662000000, "ebitda": 813000000, "pretax_income": 265000000, "tax_provision": 89000000, "net_income": 173000000, "net_income_to_common": 173000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3191000000, "total_current_assets": 32020000000, "total_assets": 42933000000, "short_term_debt": 10838000000, "long_term_debt": 16044000000, "total_debt": 26882000000, "total_liabilities": 35165000000, "total_equity": 7651000000, "shares_outstanding": 1253000000, "goodwill_and_intangibles": 4805000000 }, "cash_flow": { "operating_cash_flow": 1692000000, "capital_expenditure": 475000000, "free_cash_flow": 2167000000, "dividends_paid": 7000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 240154, "ticker_id": 776, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:25:34.028375+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "662000000", "ebitda": "813000000", "netIncome": "173000000", "grossProfit": "1553000000", "depreciation": "None", "totalRevenue": "4876000000", "costOfRevenue": "3323000000", "interestIncome": "401000000", "incomeBeforeTax": "265000000", "interestExpense": "421000000", "operatingIncome": "901000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "89000000", "reportedCurrency": "USD", "netInterestIncome": "-421000000", "nonInterestIncome": "None", "operatingExpenses": "652000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "238000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3323000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "151000000", "sellingGeneralAndAdministrative": "414000000", "netIncomeFromContinuingOperations": "176000000" }, "balance": { "goodwill": "3584000000", "inventory": "4776000000", "commonStock": "25000000", "currentDebt": "None", "investments": "None", "totalAssets": "42933000000", "longTermDebt": "16044000000", "shortTermDebt": "10838000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1221000000", "reportedCurrency": "USD", "retainedEarnings": "10309000000", "totalLiabilities": "35165000000", "otherCurrentAssets": "675000000", "totalCurrentAssets": "32020000000", "currentLongTermDebt": "10838000000", "longTermInvestments": "490000000", "shortTermInvestments": "None", "currentNetReceivables": "23378000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10913000000", "currentAccountsPayable": "2292000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3677000000", "shortLongTermDebtTotal": "27164000000", "totalShareholderEquity": "7651000000", "capitalLeaseObligations": "282000000", "otherCurrentLiabilities": "1598000000", "totalCurrentLiabilities": "14800000000", "otherNonCurrentLiabilities": "3053000000", "totalNonCurrentLiabilities": "20365000000", "cashAndShortTermInvestments": "3191000000", "commonStockSharesOutstanding": "1253000000", "intangibleAssetsExcludingGoodwill": "1221000000", "cashAndCashEquivalentsAtCarryingValue": "3191000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "176000000", "profitLoss": "None", "dividendPayout": "7000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "1043000000", "operatingCashflow": "1692000000", "capitalExpenditures": "475000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "929000000", "cashflowFromInvestment": "-995000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "151000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4876000000, "cost_of_revenue": 3323000000, "gross_profit": 1553000000, "research_and_development": 238000000, "selling_general_admin": 414000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 662000000, "depreciation_amortisation": 151000000, "ebitda": 813000000, "interest_expense": 421000000, "interest_income": null, "other_non_operating": null, "pretax_income": 265000000, "tax_provision": 89000000, "effective_tax_rate": null, "net_income": 173000000, "net_income_continuing_ops": 176000000, "net_income_to_common": 173000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3191000000, "short_term_investments": null, "net_receivables": 23378000000, "inventory": 4776000000, "other_current_assets": null, "total_current_assets": 32020000000, "net_ppe": null, "goodwill": 3584000000, "intangible_assets": 1221000000, "goodwill_and_intangibles": 4805000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10913000000, "total_assets": 42933000000, "short_term_debt": 10838000000, "accounts_payable": 2292000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14800000000, "long_term_debt": 16044000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 20365000000, "total_liabilities": 35165000000, "total_debt": 26882000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 10309000000, "total_equity": 7651000000, "shares_outstanding": 1253000000, "operating_cash_flow": 1692000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 475000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -995000000, "dividends_paid": 7000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 929000000, "free_cash_flow": 2167000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "662000000", "ebitda": "813000000", "netIncome": "173000000", "grossProfit": "1553000000", "depreciation": "None", "totalRevenue": "4876000000", "costOfRevenue": "3323000000", "interestIncome": "401000000", "incomeBeforeTax": "265000000", "interestExpense": "421000000", "operatingIncome": "901000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "89000000", "reportedCurrency": "USD", "netInterestIncome": "-421000000", "nonInterestIncome": "None", "operatingExpenses": "652000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "238000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3323000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "151000000", "sellingGeneralAndAdministrative": "414000000", "netIncomeFromContinuingOperations": "176000000" }, "balance": { "goodwill": "3584000000", "inventory": "4776000000", "commonStock": "25000000", "currentDebt": "None", "investments": "None", "totalAssets": "42933000000", "longTermDebt": "16044000000", "shortTermDebt": "10838000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1221000000", "reportedCurrency": "USD", "retainedEarnings": "10309000000", "totalLiabilities": "35165000000", "otherCurrentAssets": "675000000", "totalCurrentAssets": "32020000000", "currentLongTermDebt": "10838000000", "longTermInvestments": "490000000", "shortTermInvestments": "None", "currentNetReceivables": "23378000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10913000000", "currentAccountsPayable": "2292000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3677000000", "shortLongTermDebtTotal": "27164000000", "totalShareholderEquity": "7651000000", "capitalLeaseObligations": "282000000", "otherCurrentLiabilities": "1598000000", "totalCurrentLiabilities": "14800000000", "otherNonCurrentLiabilities": "3053000000", "totalNonCurrentLiabilities": "20365000000", "cashAndShortTermInvestments": "3191000000", "commonStockSharesOutstanding": "1253000000", "intangibleAssetsExcludingGoodwill": "1221000000", "cashAndCashEquivalentsAtCarryingValue": "3191000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "176000000", "profitLoss": "None", "dividendPayout": "7000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "1043000000", "operatingCashflow": "1692000000", "capitalExpenditures": "475000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "929000000", "cashflowFromInvestment": "-995000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "151000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:25:34.028375+00:00", "is_restated": false, "income_statement": { "revenue": 4654000000, "cost_of_revenue": 3130000000, "gross_profit": 1524000000, "ebit": 738000000, "ebitda": 893000000, "pretax_income": 385000000, "tax_provision": 75000000, "net_income": 306000000, "net_income_to_common": 306000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1801000000, "total_current_assets": 32928000000, "total_assets": 44033000000, "short_term_debt": 302000000, "long_term_debt": 27300000000, "total_debt": 27602000000, "total_liabilities": 36264000000, "total_equity": 7643000000, "shares_outstanding": 1254000000, "goodwill_and_intangibles": 4866000000 }, "cash_flow": { "operating_cash_flow": 791000000, "capital_expenditure": 291000000, "free_cash_flow": 1082000000, "dividends_paid": 6000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 240156, "ticker_id": 776, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:25:34.028375+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "738000000", "ebitda": "893000000", "netIncome": "306000000", "grossProfit": "1524000000", "depreciation": "None", "totalRevenue": "4654000000", "costOfRevenue": "3130000000", "interestIncome": "372000000", "incomeBeforeTax": "385000000", "interestExpense": "378000000", "operatingIncome": "877000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "75000000", "reportedCurrency": "USD", "netInterestIncome": "-378000000", "nonInterestIncome": "None", "operatingExpenses": "647000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "221000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3130000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "155000000", "sellingGeneralAndAdministrative": "426000000", "netIncomeFromContinuingOperations": "310000000" }, "balance": { "goodwill": "3615000000", "inventory": "5930000000", "commonStock": "25000000", "currentDebt": "None", "investments": "None", "totalAssets": "44033000000", "longTermDebt": "27300000000", "shortTermDebt": "302000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "1251000000", "reportedCurrency": "USD", "retainedEarnings": "10136000000", "totalLiabilities": "36264000000", "otherCurrentAssets": "649000000", "totalCurrentAssets": "32928000000", "currentLongTermDebt": "None", "longTermInvestments": "532000000", "shortTermInvestments": "None", "currentNetReceivables": "24548000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11105000000", "currentAccountsPayable": "2409000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3681000000", "shortLongTermDebtTotal": "27602000000", "totalShareholderEquity": "7643000000", "capitalLeaseObligations": "302000000", "otherCurrentLiabilities": "1445000000", "totalCurrentLiabilities": "4174000000", "otherNonCurrentLiabilities": "3412000000", "totalNonCurrentLiabilities": "32090000000", "cashAndShortTermInvestments": "1801000000", "commonStockSharesOutstanding": "1254000000", "intangibleAssetsExcludingGoodwill": "1251000000", "cashAndCashEquivalentsAtCarryingValue": "1801000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "310000000", "profitLoss": "None", "dividendPayout": "6000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "239000000", "operatingCashflow": "791000000", "capitalExpenditures": "291000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-176000000", "cashflowFromInvestment": "-848000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-48000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "155000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4654000000, "cost_of_revenue": 3130000000, "gross_profit": 1524000000, "research_and_development": 221000000, "selling_general_admin": 426000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 738000000, "depreciation_amortisation": 155000000, "ebitda": 893000000, "interest_expense": 378000000, "interest_income": null, "other_non_operating": null, "pretax_income": 385000000, "tax_provision": 75000000, "effective_tax_rate": null, "net_income": 306000000, "net_income_continuing_ops": 310000000, "net_income_to_common": 306000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1801000000, "short_term_investments": null, "net_receivables": 24548000000, "inventory": 5930000000, "other_current_assets": null, "total_current_assets": 32928000000, "net_ppe": null, "goodwill": 3615000000, "intangible_assets": 1251000000, "goodwill_and_intangibles": 4866000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11105000000, "total_assets": 44033000000, "short_term_debt": 302000000, "accounts_payable": 2409000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4174000000, "long_term_debt": 27300000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 32090000000, "total_liabilities": 36264000000, "total_debt": 27602000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 10136000000, "total_equity": 7643000000, "shares_outstanding": 1254000000, "operating_cash_flow": 791000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 291000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -848000000, "dividends_paid": 6000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -176000000, "free_cash_flow": 1082000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "738000000", "ebitda": "893000000", "netIncome": "306000000", "grossProfit": "1524000000", "depreciation": "None", "totalRevenue": "4654000000", "costOfRevenue": "3130000000", "interestIncome": "372000000", "incomeBeforeTax": "385000000", "interestExpense": "378000000", "operatingIncome": "877000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "75000000", "reportedCurrency": "USD", "netInterestIncome": "-378000000", "nonInterestIncome": "None", "operatingExpenses": "647000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "221000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3130000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "155000000", "sellingGeneralAndAdministrative": "426000000", "netIncomeFromContinuingOperations": "310000000" }, "balance": { "goodwill": "3615000000", "inventory": "5930000000", "commonStock": "25000000", "currentDebt": "None", "investments": "None", "totalAssets": "44033000000", "longTermDebt": "27300000000", "shortTermDebt": "302000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "1251000000", "reportedCurrency": "USD", "retainedEarnings": "10136000000", "totalLiabilities": "36264000000", "otherCurrentAssets": "649000000", "totalCurrentAssets": "32928000000", "currentLongTermDebt": "None", "longTermInvestments": "532000000", "shortTermInvestments": "None", "currentNetReceivables": "24548000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11105000000", "currentAccountsPayable": "2409000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3681000000", "shortLongTermDebtTotal": "27602000000", "totalShareholderEquity": "7643000000", "capitalLeaseObligations": "302000000", "otherCurrentLiabilities": "1445000000", "totalCurrentLiabilities": "4174000000", "otherNonCurrentLiabilities": "3412000000", "totalNonCurrentLiabilities": "32090000000", "cashAndShortTermInvestments": "1801000000", "commonStockSharesOutstanding": "1254000000", "intangibleAssetsExcludingGoodwill": "1251000000", "cashAndCashEquivalentsAtCarryingValue": "1801000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "310000000", "profitLoss": "None", "dividendPayout": "6000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "239000000", "operatingCashflow": "791000000", "capitalExpenditures": "291000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-176000000", "cashflowFromInvestment": "-848000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-48000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "155000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:25:34.028375+00:00", "is_restated": false, "income_statement": { "revenue": 5488000000, "cost_of_revenue": 3702000000, "gross_profit": 1786000000, "ebit": 872000000, "ebitda": 1023000000, "pretax_income": 499000000, "tax_provision": 95000000, "net_income": 399000000, "net_income_to_common": 399000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2002000000, "total_current_assets": 32942000000, "total_assets": 43959000000, "short_term_debt": 297000000, "long_term_debt": 26808000000, "total_debt": 27105000000, "total_liabilities": 36297000000, "total_equity": 7538000000, "shares_outstanding": 1260000000, "goodwill_and_intangibles": 4846000000 }, "cash_flow": { "operating_cash_flow": 379000000, "capital_expenditure": 218000000, "free_cash_flow": 597000000, "dividends_paid": 593000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 240157, "ticker_id": 776, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:25:34.028375+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "872000000", "ebitda": "1023000000", "netIncome": "399000000", "grossProfit": "1786000000", "depreciation": "None", "totalRevenue": "5488000000", "costOfRevenue": "3702000000", "interestIncome": "None", "incomeBeforeTax": "499000000", "interestExpense": "418000000", "operatingIncome": "1088000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "95000000", "reportedCurrency": "USD", "netInterestIncome": "-418000000", "nonInterestIncome": "None", "operatingExpenses": "698000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "237000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3702000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "151000000", "sellingGeneralAndAdministrative": "461000000", "netIncomeFromContinuingOperations": "438000000" }, "balance": { "goodwill": "3599000000", "inventory": "5951000000", "commonStock": "25000000", "currentDebt": "None", "investments": "None", "totalAssets": "43959000000", "longTermDebt": "26808000000", "shortTermDebt": "297000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "1247000000", "reportedCurrency": "USD", "retainedEarnings": "9993000000", "totalLiabilities": "36297000000", "otherCurrentAssets": "645000000", "totalCurrentAssets": "32942000000", "currentLongTermDebt": "None", "longTermInvestments": "615000000", "shortTermInvestments": "94000000", "currentNetReceivables": "24344000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11017000000", "currentAccountsPayable": "2911000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "27105000000", "totalShareholderEquity": "7538000000", "capitalLeaseObligations": "297000000", "otherCurrentLiabilities": "1414000000", "totalCurrentLiabilities": "4693000000", "otherNonCurrentLiabilities": "3381000000", "totalNonCurrentLiabilities": "31604000000", "cashAndShortTermInvestments": "2002000000", "commonStockSharesOutstanding": "1260000000", "intangibleAssetsExcludingGoodwill": "1247000000", "cashAndCashEquivalentsAtCarryingValue": "2002000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "404000000", "profitLoss": "None", "dividendPayout": "593000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "186000000", "operatingCashflow": "379000000", "capitalExpenditures": "218000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1139000000", "cashflowFromInvestment": "-510000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "593000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-60000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "151000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5488000000, "cost_of_revenue": 3702000000, "gross_profit": 1786000000, "research_and_development": 237000000, "selling_general_admin": 461000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 872000000, "depreciation_amortisation": 151000000, "ebitda": 1023000000, "interest_expense": 418000000, "interest_income": null, "other_non_operating": null, "pretax_income": 499000000, "tax_provision": 95000000, "effective_tax_rate": null, "net_income": 399000000, "net_income_continuing_ops": 438000000, "net_income_to_common": 399000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2002000000, "short_term_investments": 94000000, "net_receivables": 24344000000, "inventory": 5951000000, "other_current_assets": null, "total_current_assets": 32942000000, "net_ppe": null, "goodwill": 3599000000, "intangible_assets": 1247000000, "goodwill_and_intangibles": 4846000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11017000000, "total_assets": 43959000000, "short_term_debt": 297000000, "accounts_payable": 2911000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4693000000, "long_term_debt": 26808000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 31604000000, "total_liabilities": 36297000000, "total_debt": 27105000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 9993000000, "total_equity": 7538000000, "shares_outstanding": 1260000000, "operating_cash_flow": 379000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 218000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -510000000, "dividends_paid": 593000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1139000000, "free_cash_flow": 597000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "872000000", "ebitda": "1023000000", "netIncome": "399000000", "grossProfit": "1786000000", "depreciation": "None", "totalRevenue": "5488000000", "costOfRevenue": "3702000000", "interestIncome": "None", "incomeBeforeTax": "499000000", "interestExpense": "418000000", "operatingIncome": "1088000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "95000000", "reportedCurrency": "USD", "netInterestIncome": "-418000000", "nonInterestIncome": "None", "operatingExpenses": "698000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "237000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3702000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "151000000", "sellingGeneralAndAdministrative": "461000000", "netIncomeFromContinuingOperations": "438000000" }, "balance": { "goodwill": "3599000000", "inventory": "5951000000", "commonStock": "25000000", "currentDebt": "None", "investments": "None", "totalAssets": "43959000000", "longTermDebt": "26808000000", "shortTermDebt": "297000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "1247000000", "reportedCurrency": "USD", "retainedEarnings": "9993000000", "totalLiabilities": "36297000000", "otherCurrentAssets": "645000000", "totalCurrentAssets": "32942000000", "currentLongTermDebt": "None", "longTermInvestments": "615000000", "shortTermInvestments": "94000000", "currentNetReceivables": "24344000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11017000000", "currentAccountsPayable": "2911000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "27105000000", "totalShareholderEquity": "7538000000", "capitalLeaseObligations": "297000000", "otherCurrentLiabilities": "1414000000", "totalCurrentLiabilities": "4693000000", "otherNonCurrentLiabilities": "3381000000", "totalNonCurrentLiabilities": "31604000000", "cashAndShortTermInvestments": "2002000000", "commonStockSharesOutstanding": "1260000000", "intangibleAssetsExcludingGoodwill": "1247000000", "cashAndCashEquivalentsAtCarryingValue": "2002000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "404000000", "profitLoss": "None", "dividendPayout": "593000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "186000000", "operatingCashflow": "379000000", "capitalExpenditures": "218000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1139000000", "cashflowFromInvestment": "-510000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "593000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-60000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "151000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:25:34.028375+00:00", "is_restated": false, "income_statement": { "revenue": 4818000000, "cost_of_revenue": 3195000000, "gross_profit": 1623000000, "ebit": 796000000, "ebitda": 944000000, "pretax_income": 446000000, "tax_provision": 77000000, "net_income": 368000000, "net_income_to_common": 368000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3236000000, "total_current_assets": 34653000000, "total_assets": 45726000000, "short_term_debt": 318000000, "long_term_debt": 27780000000, "total_debt": 28098000000, "total_liabilities": 37714000000, "total_equity": 7892000000, "shares_outstanding": 1274000000, "goodwill_and_intangibles": 4868000000 }, "cash_flow": { "operating_cash_flow": -894000000, "capital_expenditure": 202000000, "free_cash_flow": -692000000, "dividends_paid": 1000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 240158, "ticker_id": 776, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:25:34.028375+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "796000000", "ebitda": "944000000", "netIncome": "368000000", "grossProfit": "1623000000", "depreciation": "None", "totalRevenue": "4818000000", "costOfRevenue": "3195000000", "interestIncome": "None", "incomeBeforeTax": "446000000", "interestExpense": "394000000", "operatingIncome": "984000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "77000000", "reportedCurrency": "USD", "netInterestIncome": "-394000000", "nonInterestIncome": "None", "operatingExpenses": "639000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "228000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3195000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "148000000", "sellingGeneralAndAdministrative": "411000000", "netIncomeFromContinuingOperations": "402000000" }, "balance": { "goodwill": "3603000000", "inventory": "6189000000", "commonStock": "25000000", "currentDebt": "None", "investments": "None", "totalAssets": "45726000000", "longTermDebt": "27780000000", "shortTermDebt": "318000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "1265000000", "reportedCurrency": "USD", "retainedEarnings": "10151000000", "totalLiabilities": "37714000000", "otherCurrentAssets": "723000000", "totalCurrentAssets": "34653000000", "currentLongTermDebt": "None", "longTermInvestments": "559000000", "shortTermInvestments": "72000000", "currentNetReceivables": "24505000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11073000000", "currentAccountsPayable": "3225000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "28098000000", "totalShareholderEquity": "7892000000", "capitalLeaseObligations": "318000000", "otherCurrentLiabilities": "1488000000", "totalCurrentLiabilities": "5241000000", "otherNonCurrentLiabilities": "3279000000", "totalNonCurrentLiabilities": "32473000000", "cashAndShortTermInvestments": "3236000000", "commonStockSharesOutstanding": "1274000000", "intangibleAssetsExcludingGoodwill": "1265000000", "cashAndCashEquivalentsAtCarryingValue": "3236000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "369000000", "profitLoss": "None", "dividendPayout": "1000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-681000000", "operatingCashflow": "-894000000", "capitalExpenditures": "202000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "319000000", "cashflowFromInvestment": "-419000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-581000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "148000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4818000000, "cost_of_revenue": 3195000000, "gross_profit": 1623000000, "research_and_development": 228000000, "selling_general_admin": 411000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 796000000, "depreciation_amortisation": 148000000, "ebitda": 944000000, "interest_expense": 394000000, "interest_income": null, "other_non_operating": null, "pretax_income": 446000000, "tax_provision": 77000000, "effective_tax_rate": null, "net_income": 368000000, "net_income_continuing_ops": 402000000, "net_income_to_common": 368000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3236000000, "short_term_investments": 72000000, "net_receivables": 24505000000, "inventory": 6189000000, "other_current_assets": null, "total_current_assets": 34653000000, "net_ppe": null, "goodwill": 3603000000, "intangible_assets": 1265000000, "goodwill_and_intangibles": 4868000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11073000000, "total_assets": 45726000000, "short_term_debt": 318000000, "accounts_payable": 3225000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5241000000, "long_term_debt": 27780000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 32473000000, "total_liabilities": 37714000000, "total_debt": 28098000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 10151000000, "total_equity": 7892000000, "shares_outstanding": 1274000000, "operating_cash_flow": -894000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 202000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -419000000, "dividends_paid": 1000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 319000000, "free_cash_flow": -692000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "796000000", "ebitda": "944000000", "netIncome": "368000000", "grossProfit": "1623000000", "depreciation": "None", "totalRevenue": "4818000000", "costOfRevenue": "3195000000", "interestIncome": "None", "incomeBeforeTax": "446000000", "interestExpense": "394000000", "operatingIncome": "984000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "77000000", "reportedCurrency": "USD", "netInterestIncome": "-394000000", "nonInterestIncome": "None", "operatingExpenses": "639000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "228000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3195000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "148000000", "sellingGeneralAndAdministrative": "411000000", "netIncomeFromContinuingOperations": "402000000" }, "balance": { "goodwill": "3603000000", "inventory": "6189000000", "commonStock": "25000000", "currentDebt": "None", "investments": "None", "totalAssets": "45726000000", "longTermDebt": "27780000000", "shortTermDebt": "318000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "1265000000", "reportedCurrency": "USD", "retainedEarnings": "10151000000", "totalLiabilities": "37714000000", "otherCurrentAssets": "723000000", "totalCurrentAssets": "34653000000", "currentLongTermDebt": "None", "longTermInvestments": "559000000", "shortTermInvestments": "72000000", "currentNetReceivables": "24505000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11073000000", "currentAccountsPayable": "3225000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "28098000000", "totalShareholderEquity": "7892000000", "capitalLeaseObligations": "318000000", "otherCurrentLiabilities": "1488000000", "totalCurrentLiabilities": "5241000000", "otherNonCurrentLiabilities": "3279000000", "totalNonCurrentLiabilities": "32473000000", "cashAndShortTermInvestments": "3236000000", "commonStockSharesOutstanding": "1274000000", "intangibleAssetsExcludingGoodwill": "1265000000", "cashAndCashEquivalentsAtCarryingValue": "3236000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "369000000", "profitLoss": "None", "dividendPayout": "1000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-681000000", "operatingCashflow": "-894000000", "capitalExpenditures": "202000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "319000000", "cashflowFromInvestment": "-419000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-581000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "148000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:25:34.028375+00:00", "is_restated": false, "income_statement": { "revenue": 6792000000, "cost_of_revenue": 4705000000, "gross_profit": 2087000000, "ebit": 981000000, "ebitda": 1129000000, "pretax_income": 675000000, "tax_provision": 58000000, "net_income": 616000000, "net_income_to_common": 616000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4322000000, "total_current_assets": 35352000000, "total_assets": 46267000000, "short_term_debt": 11477000000, "long_term_debt": 15849000000, "total_debt": 27326000000, "total_liabilities": 38117000000, "total_equity": 8030000000, "shares_outstanding": 1334000000, "goodwill_and_intangibles": 4906000000 }, "cash_flow": { "operating_cash_flow": 1515000000, "capital_expenditure": 410000000, "free_cash_flow": 1925000000, "dividends_paid": 7000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 240159, "ticker_id": 776, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:25:34.028375+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "981000000", "ebitda": "1129000000", "netIncome": "616000000", "grossProfit": "2087000000", "depreciation": "None", "totalRevenue": "6792000000", "costOfRevenue": "4705000000", "interestIncome": "None", "incomeBeforeTax": "675000000", "interestExpense": "404000000", "operatingIncome": "1334000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "58000000", "reportedCurrency": "USD", "netInterestIncome": "-404000000", "nonInterestIncome": "None", "operatingExpenses": "753000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "275000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4705000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "148000000", "sellingGeneralAndAdministrative": "478000000", "netIncomeFromContinuingOperations": "617000000" }, "balance": { "goodwill": "3614000000", "inventory": "5545000000", "commonStock": "25000000", "currentDebt": "None", "investments": "None", "totalAssets": "46267000000", "longTermDebt": "15849000000", "shortTermDebt": "11477000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1292000000", "reportedCurrency": "USD", "retainedEarnings": "9654000000", "totalLiabilities": "38117000000", "otherCurrentAssets": "723000000", "totalCurrentAssets": "35352000000", "currentLongTermDebt": "11477000000", "longTermInvestments": "563000000", "shortTermInvestments": "90000000", "currentNetReceivables": "24762000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10915000000", "currentAccountsPayable": "3611000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "27626000000", "totalShareholderEquity": "8030000000", "capitalLeaseObligations": "300000000", "otherCurrentLiabilities": "1616000000", "totalCurrentLiabilities": "17458000000", "otherNonCurrentLiabilities": "3374000000", "totalNonCurrentLiabilities": "20659000000", "cashAndShortTermInvestments": "4322000000", "commonStockSharesOutstanding": "1334000000", "intangibleAssetsExcludingGoodwill": "1292000000", "cashAndCashEquivalentsAtCarryingValue": "4322000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "617000000", "profitLoss": "None", "dividendPayout": "7000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "1184000000", "operatingCashflow": "1515000000", "capitalExpenditures": "410000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1391000000", "cashflowFromInvestment": "-1657000000", "stockBasedCompensation": "99000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-428000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "148000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6792000000, "cost_of_revenue": 4705000000, "gross_profit": 2087000000, "research_and_development": 275000000, "selling_general_admin": 478000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 981000000, "depreciation_amortisation": 148000000, "ebitda": 1129000000, "interest_expense": 404000000, "interest_income": null, "other_non_operating": null, "pretax_income": 675000000, "tax_provision": 58000000, "effective_tax_rate": null, "net_income": 616000000, "net_income_continuing_ops": 617000000, "net_income_to_common": 616000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4322000000, "short_term_investments": 90000000, "net_receivables": 24762000000, "inventory": 5545000000, "other_current_assets": null, "total_current_assets": 35352000000, "net_ppe": null, "goodwill": 3614000000, "intangible_assets": 1292000000, "goodwill_and_intangibles": 4906000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10915000000, "total_assets": 46267000000, "short_term_debt": 11477000000, "accounts_payable": 3611000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17458000000, "long_term_debt": 15849000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 20659000000, "total_liabilities": 38117000000, "total_debt": 27326000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 9654000000, "total_equity": 8030000000, "shares_outstanding": 1334000000, "operating_cash_flow": 1515000000, "stock_based_compensation": 99000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 410000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1657000000, "dividends_paid": 7000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1391000000, "free_cash_flow": 1925000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "981000000", "ebitda": "1129000000", "netIncome": "616000000", "grossProfit": "2087000000", "depreciation": "None", "totalRevenue": "6792000000", "costOfRevenue": "4705000000", "interestIncome": "None", "incomeBeforeTax": "675000000", "interestExpense": "404000000", "operatingIncome": "1334000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "58000000", "reportedCurrency": "USD", "netInterestIncome": "-404000000", "nonInterestIncome": "None", "operatingExpenses": "753000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "275000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4705000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "148000000", "sellingGeneralAndAdministrative": "478000000", "netIncomeFromContinuingOperations": "617000000" }, "balance": { "goodwill": "3614000000", "inventory": "5545000000", "commonStock": "25000000", "currentDebt": "None", "investments": "None", "totalAssets": "46267000000", "longTermDebt": "15849000000", "shortTermDebt": "11477000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1292000000", "reportedCurrency": "USD", "retainedEarnings": "9654000000", "totalLiabilities": "38117000000", "otherCurrentAssets": "723000000", "totalCurrentAssets": "35352000000", "currentLongTermDebt": "11477000000", "longTermInvestments": "563000000", "shortTermInvestments": "90000000", "currentNetReceivables": "24762000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10915000000", "currentAccountsPayable": "3611000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "27626000000", "totalShareholderEquity": "8030000000", "capitalLeaseObligations": "300000000", "otherCurrentLiabilities": "1616000000", "totalCurrentLiabilities": "17458000000", "otherNonCurrentLiabilities": "3374000000", "totalNonCurrentLiabilities": "20659000000", "cashAndShortTermInvestments": "4322000000", "commonStockSharesOutstanding": "1334000000", "intangibleAssetsExcludingGoodwill": "1292000000", "cashAndCashEquivalentsAtCarryingValue": "4322000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "617000000", "profitLoss": "None", "dividendPayout": "7000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "1184000000", "operatingCashflow": "1515000000", "capitalExpenditures": "410000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1391000000", "cashflowFromInvestment": "-1657000000", "stockBasedCompensation": "99000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-428000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "148000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:25:34.028375+00:00", "is_restated": false, "income_statement": { "revenue": 5986000000, "cost_of_revenue": 4059000000, "gross_profit": 1927000000, "ebit": 1008000000, "ebitda": 1154000000, "pretax_income": 711000000, "tax_provision": 171000000, "net_income": 537000000, "net_income_to_common": 537000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2979000000, "total_current_assets": 32800000000, "total_assets": 43041000000, "short_term_debt": 169000000, "long_term_debt": 24958000000, "total_debt": 25127000000, "total_liabilities": 34926000000, "total_equity": 7985000000, "shares_outstanding": 1351000000, "goodwill_and_intangibles": 4727000000 }, "cash_flow": { "operating_cash_flow": 232000000, "capital_expenditure": 324000000, "free_cash_flow": 556000000, "dividends_paid": 2000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 240161, "ticker_id": 776, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:25:34.028375+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1008000000", "ebitda": "1154000000", "netIncome": "537000000", "grossProfit": "1927000000", "depreciation": "None", "totalRevenue": "5986000000", "costOfRevenue": "4059000000", "interestIncome": "None", "incomeBeforeTax": "711000000", "interestExpense": "346000000", "operatingIncome": "1199000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "171000000", "reportedCurrency": "USD", "netInterestIncome": "-346000000", "nonInterestIncome": "None", "operatingExpenses": "728000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "266000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4059000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "146000000", "sellingGeneralAndAdministrative": "462000000", "netIncomeFromContinuingOperations": "570000000" }, "balance": { "goodwill": "3490000000", "inventory": "6447000000", "commonStock": "25000000", "currentDebt": "None", "investments": "None", "totalAssets": "43041000000", "longTermDebt": "24958000000", "shortTermDebt": "169000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "1237000000", "reportedCurrency": "USD", "retainedEarnings": "9134000000", "totalLiabilities": "34926000000", "otherCurrentAssets": "706000000", "totalCurrentAssets": "32800000000", "currentLongTermDebt": "None", "longTermInvestments": "477000000", "shortTermInvestments": "98000000", "currentNetReceivables": "22668000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10241000000", "currentAccountsPayable": "3574000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "25199000000", "totalShareholderEquity": "7985000000", "capitalLeaseObligations": "241000000", "otherCurrentLiabilities": "1473000000", "totalCurrentLiabilities": "5597000000", "otherNonCurrentLiabilities": "3097000000", "totalNonCurrentLiabilities": "29329000000", "cashAndShortTermInvestments": "2979000000", "commonStockSharesOutstanding": "1351000000", "intangibleAssetsExcludingGoodwill": "1237000000", "cashAndCashEquivalentsAtCarryingValue": "2979000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "508000000", "profitLoss": "None", "dividendPayout": "2000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-64000000", "operatingCashflow": "232000000", "capitalExpenditures": "324000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "370000000", "cashflowFromInvestment": "-795000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-55000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "146000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5986000000, "cost_of_revenue": 4059000000, "gross_profit": 1927000000, "research_and_development": 266000000, "selling_general_admin": 462000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1008000000, "depreciation_amortisation": 146000000, "ebitda": 1154000000, "interest_expense": 346000000, "interest_income": null, "other_non_operating": null, "pretax_income": 711000000, "tax_provision": 171000000, "effective_tax_rate": null, "net_income": 537000000, "net_income_continuing_ops": 570000000, "net_income_to_common": 537000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2979000000, "short_term_investments": 98000000, "net_receivables": 22668000000, "inventory": 6447000000, "other_current_assets": null, "total_current_assets": 32800000000, "net_ppe": null, "goodwill": 3490000000, "intangible_assets": 1237000000, "goodwill_and_intangibles": 4727000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10241000000, "total_assets": 43041000000, "short_term_debt": 169000000, "accounts_payable": 3574000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5597000000, "long_term_debt": 24958000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 29329000000, "total_liabilities": 34926000000, "total_debt": 25127000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 9134000000, "total_equity": 7985000000, "shares_outstanding": 1351000000, "operating_cash_flow": 232000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 324000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -795000000, "dividends_paid": 2000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 370000000, "free_cash_flow": 556000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1008000000", "ebitda": "1154000000", "netIncome": "537000000", "grossProfit": "1927000000", "depreciation": "None", "totalRevenue": "5986000000", "costOfRevenue": "4059000000", "interestIncome": "None", "incomeBeforeTax": "711000000", "interestExpense": "346000000", "operatingIncome": "1199000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "171000000", "reportedCurrency": "USD", "netInterestIncome": "-346000000", "nonInterestIncome": "None", "operatingExpenses": "728000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "266000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4059000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "146000000", "sellingGeneralAndAdministrative": "462000000", "netIncomeFromContinuingOperations": "570000000" }, "balance": { "goodwill": "3490000000", "inventory": "6447000000", "commonStock": "25000000", "currentDebt": "None", "investments": "None", "totalAssets": "43041000000", "longTermDebt": "24958000000", "shortTermDebt": "169000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "1237000000", "reportedCurrency": "USD", "retainedEarnings": "9134000000", "totalLiabilities": "34926000000", "otherCurrentAssets": "706000000", "totalCurrentAssets": "32800000000", "currentLongTermDebt": "None", "longTermInvestments": "477000000", "shortTermInvestments": "98000000", "currentNetReceivables": "22668000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10241000000", "currentAccountsPayable": "3574000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "25199000000", "totalShareholderEquity": "7985000000", "capitalLeaseObligations": "241000000", "otherCurrentLiabilities": "1473000000", "totalCurrentLiabilities": "5597000000", "otherNonCurrentLiabilities": "3097000000", "totalNonCurrentLiabilities": "29329000000", "cashAndShortTermInvestments": "2979000000", "commonStockSharesOutstanding": "1351000000", "intangibleAssetsExcludingGoodwill": "1237000000", "cashAndCashEquivalentsAtCarryingValue": "2979000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "508000000", "profitLoss": "None", "dividendPayout": "2000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-64000000", "operatingCashflow": "232000000", "capitalExpenditures": "324000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "370000000", "cashflowFromInvestment": "-795000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-55000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "146000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:25:34.028375+00:00", "is_restated": false, "income_statement": { "revenue": 6567000000, "cost_of_revenue": 4463000000, "gross_profit": 2104000000, "ebit": 1161000000, "ebitda": 1299000000, "pretax_income": 902000000, "tax_provision": 192000000, "net_income": 706000000, "net_income_to_common": 706000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3194000000, "total_current_assets": 32328000000, "total_assets": 42687000000, "short_term_debt": 2184000000, "long_term_debt": 24870000000, "total_debt": 27054000000, "total_liabilities": 35057000000, "total_equity": 7500000000, "shares_outstanding": 1355000000, "goodwill_and_intangibles": 4719000000 }, "cash_flow": { "operating_cash_flow": -139000000, "capital_expenditure": 264000000, "free_cash_flow": 125000000, "dividends_paid": 528000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 240162, "ticker_id": 776, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:25:34.028375+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1161000000", "ebitda": "1299000000", "netIncome": "706000000", "grossProfit": "2104000000", "depreciation": "None", "totalRevenue": "6567000000", "costOfRevenue": "4463000000", "interestIncome": "None", "incomeBeforeTax": "902000000", "interestExpense": "323000000", "operatingIncome": "1350000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "192000000", "reportedCurrency": "USD", "netInterestIncome": "-323000000", "nonInterestIncome": "None", "operatingExpenses": "754000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "269000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4463000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "138000000", "sellingGeneralAndAdministrative": "485000000", "netIncomeFromContinuingOperations": "710000000" }, "balance": { "goodwill": "3490000000", "inventory": "6411000000", "commonStock": "25000000", "currentDebt": "None", "investments": "None", "totalAssets": "42687000000", "longTermDebt": "24870000000", "shortTermDebt": "2184000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "1229000000", "reportedCurrency": "USD", "retainedEarnings": "8567000000", "totalLiabilities": "35057000000", "otherCurrentAssets": "731000000", "totalCurrentAssets": "32328000000", "currentLongTermDebt": "None", "longTermInvestments": "405000000", "shortTermInvestments": "102000000", "currentNetReceivables": "21992000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10359000000", "currentAccountsPayable": "3937000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "25101000000", "totalShareholderEquity": "7500000000", "capitalLeaseObligations": "231000000", "otherCurrentLiabilities": "1414000000", "totalCurrentLiabilities": "5945000000", "otherNonCurrentLiabilities": "2955000000", "totalNonCurrentLiabilities": "29112000000", "cashAndShortTermInvestments": "3194000000", "commonStockSharesOutstanding": "1355000000", "intangibleAssetsExcludingGoodwill": "1229000000", "cashAndCashEquivalentsAtCarryingValue": "3194000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "710000000", "profitLoss": "None", "dividendPayout": "528000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-322000000", "operatingCashflow": "-139000000", "capitalExpenditures": "264000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "534000000", "cashflowFromInvestment": "-498000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "528000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-98000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "138000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6567000000, "cost_of_revenue": 4463000000, "gross_profit": 2104000000, "research_and_development": 269000000, "selling_general_admin": 485000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1161000000, "depreciation_amortisation": 138000000, "ebitda": 1299000000, "interest_expense": 323000000, "interest_income": null, "other_non_operating": null, "pretax_income": 902000000, "tax_provision": 192000000, "effective_tax_rate": null, "net_income": 706000000, "net_income_continuing_ops": 710000000, "net_income_to_common": 706000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3194000000, "short_term_investments": 102000000, "net_receivables": 21992000000, "inventory": 6411000000, "other_current_assets": null, "total_current_assets": 32328000000, "net_ppe": null, "goodwill": 3490000000, "intangible_assets": 1229000000, "goodwill_and_intangibles": 4719000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10359000000, "total_assets": 42687000000, "short_term_debt": 2184000000, "accounts_payable": 3937000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5945000000, "long_term_debt": 24870000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 29112000000, "total_liabilities": 35057000000, "total_debt": 27054000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 8567000000, "total_equity": 7500000000, "shares_outstanding": 1355000000, "operating_cash_flow": -139000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 264000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -498000000, "dividends_paid": 528000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 534000000, "free_cash_flow": 125000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1161000000", "ebitda": "1299000000", "netIncome": "706000000", "grossProfit": "2104000000", "depreciation": "None", "totalRevenue": "6567000000", "costOfRevenue": "4463000000", "interestIncome": "None", "incomeBeforeTax": "902000000", "interestExpense": "323000000", "operatingIncome": "1350000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "192000000", "reportedCurrency": "USD", "netInterestIncome": "-323000000", "nonInterestIncome": "None", "operatingExpenses": "754000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "269000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4463000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "138000000", "sellingGeneralAndAdministrative": "485000000", "netIncomeFromContinuingOperations": "710000000" }, "balance": { "goodwill": "3490000000", "inventory": "6411000000", "commonStock": "25000000", "currentDebt": "None", "investments": "None", "totalAssets": "42687000000", "longTermDebt": "24870000000", "shortTermDebt": "2184000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "1229000000", "reportedCurrency": "USD", "retainedEarnings": "8567000000", "totalLiabilities": "35057000000", "otherCurrentAssets": "731000000", "totalCurrentAssets": "32328000000", "currentLongTermDebt": "None", "longTermInvestments": "405000000", "shortTermInvestments": "102000000", "currentNetReceivables": "21992000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10359000000", "currentAccountsPayable": "3937000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "25101000000", "totalShareholderEquity": "7500000000", "capitalLeaseObligations": "231000000", "otherCurrentLiabilities": "1414000000", "totalCurrentLiabilities": "5945000000", "otherNonCurrentLiabilities": "2955000000", "totalNonCurrentLiabilities": "29112000000", "cashAndShortTermInvestments": "3194000000", "commonStockSharesOutstanding": "1355000000", "intangibleAssetsExcludingGoodwill": "1229000000", "cashAndCashEquivalentsAtCarryingValue": "3194000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "710000000", "profitLoss": "None", "dividendPayout": "528000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-322000000", "operatingCashflow": "-139000000", "capitalExpenditures": "264000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "534000000", "cashflowFromInvestment": "-498000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "528000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-98000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "138000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }