{ "ticker": { "uuid": "2b3db5f6-8574-4a73-ad2e-c1a94b3fca81", "symbol": "CNH", "name": "CNH Industrial N.V.", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Farm & Heavy Construction Machinery", "page_url": "https://sharemaestro.com/factors/ticker/2b3db5f6-8574-4a73-ad2e-c1a94b3fca81/", "api_url": "https://sharemaestro.com/factors/api/tickers/2b3db5f6-8574-4a73-ad2e-c1a94b3fca81/" }, "latest_snapshot": { "ticker": { "uuid": "2b3db5f6-8574-4a73-ad2e-c1a94b3fca81", "symbol": "CNH", "name": "CNH Industrial N.V.", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Farm & Heavy Construction Machinery", "page_url": "https://sharemaestro.com/factors/ticker/2b3db5f6-8574-4a73-ad2e-c1a94b3fca81/", "api_url": "https://sharemaestro.com/factors/api/tickers/2b3db5f6-8574-4a73-ad2e-c1a94b3fca81/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.38, "value": 0.67, "quality": 0.22, "momentum": 0.17, "coverage": 1, "confidence": 0.958, "delta": 2 }, "headline_factors": { "price": 11.15, "market_cap": 13825448487.55, "pe_ratio": 35.8172, "earnings_yield": 0.0528, "ebitda_to_ev": 0.0695, "shareholder_yield": 0.0177, "roe": 0.0497, "piotroski_f_score": 5, "momentum_12_1": -0.1631, "volatility_252d": 0.3578 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 35.8172, "ev_ebitda": 14.3853, "earnings_yield": 0.0528, "fcf_yield": 0.0871, "shareholder_yield": 0.0177 }, "quality": { "roe": 0.0497, "roic": 0.0459, "gross_margin": 0.3138, "fcf_margin": 0.1854, "piotroski_f_score": 5 }, "growth": { "revenue_growth_1y": -0.0401, "eps_growth_1y": -0.6174, "fcf_growth_1y": -0.2149 }, "momentum": { "price_return_12m": -0.154, "momentum_12_1": -0.1631, "relative_strength": -0.3223 }, "scores": { "value_percentile": 0.67, "quality_percentile": 0.22, "momentum_percentile": 0.17, "growth_composite": 96, "yield_composite": 72, "overall_composite": 62, "os_score": 0.38, "factor_coverage": 1, "signal_confidence": 0.958 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 10.75, "os": 0.39, "value": 0.66, "quality": 0.24, "momentum": 0.17, "confidence": 1, "coverage": 1, "pe_ratio": 34.5323, "earnings_yield": 0.0535, "shareholder_yield": 0.0184, "roe": 0.0497, "momentum_12_1": -0.139 }, { "week_end_date": "2026-06-14", "price": 10.6, "os": 0.41, "value": 0.68, "quality": 0.22, "momentum": 0.2, "confidence": 1, "coverage": 1, "pe_ratio": 34.0505, "earnings_yield": 0.0537, "shareholder_yield": 0.0186, "roe": 0.0497, "momentum_12_1": -0.1702 }, { "week_end_date": "2026-06-21", "price": 10.46, "os": 0.4, "value": 0.68, "quality": 0.25, "momentum": 0.14, "confidence": 1, "coverage": 1, "pe_ratio": 33.6007, "earnings_yield": 0.054, "shareholder_yield": 0.0189, "roe": 0.0497, "momentum_12_1": -0.2018 }, { "week_end_date": "2026-06-28", "price": 11.03, "os": 0.42, "value": 0.67, "quality": 0.24, "momentum": 0.21, "confidence": 1, "coverage": 1, "pe_ratio": 35.4317, "earnings_yield": 0.053, "shareholder_yield": 0.0179, "roe": 0.0497, "momentum_12_1": -0.2087 }, { "week_end_date": "2026-07-05", "price": 10.72, "os": 0.38, "value": 0.68, "quality": 0.24, "momentum": 0.14, "confidence": 0.991, "coverage": 1, "pe_ratio": 34.4359, "earnings_yield": 0.0535, "shareholder_yield": 0.0184, "roe": 0.0497, "momentum_12_1": -0.207 }, { "week_end_date": "2026-07-12", "price": 10.45, "os": 0.34, "value": 0.69, "quality": 0.23, "momentum": 0.07, "confidence": 0.98, "coverage": 1, "pe_ratio": 33.5686, "earnings_yield": 0.054, "shareholder_yield": 0.0189, "roe": 0.0497, "momentum_12_1": -0.2047 }, { "week_end_date": "2026-07-19", "price": 10.64, "os": 0.4, "value": 0.69, "quality": 0.22, "momentum": 0.15, "confidence": 0.969, "coverage": 1, "pe_ratio": 34.1789, "earnings_yield": 0.0536, "shareholder_yield": 0.0186, "roe": 0.0497, "momentum_12_1": -0.1849 }, { "week_end_date": "2026-07-26", "price": 11.15, "os": 0.38, "value": 0.67, "quality": 0.22, "momentum": 0.17, "confidence": 0.958, "coverage": 1, "pe_ratio": 35.8172, "earnings_yield": 0.0528, "shareholder_yield": 0.0177, "roe": 0.0497, "momentum_12_1": -0.1631 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 18095000000, "cost_of_revenue": 12389000000, "gross_profit": 5706000000, "ebit": 2171000000, "ebitda": 2800000000, "pretax_income": 689000000, "tax_provision": 184000000, "net_income": 510000000, "net_income_to_common": 510000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3229000000, "total_current_assets": 31406000000, "total_assets": 42747000000, "short_term_debt": 89000000, "long_term_debt": 26762000000, "total_debt": 27034000000, "total_liabilities": 34922000000, "total_equity": 7730000000, "shares_outstanding": 1251000000, "goodwill_and_intangibles": 4703000000 }, "cash_flow": { "operating_cash_flow": 2538000000, "capital_expenditure": 543000000, "free_cash_flow": 3081000000, "dividends_paid": 333000000, "share_repurchases": -100000000, "shares_issued": null, "net_debt_issued": -21000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 18095000000, "cost_of_revenue": 12389000000, "gross_profit": 5706000000, "ebit": 2171000000, "ebitda": 2800000000, "pretax_income": 689000000, "tax_provision": 184000000, "net_income": 510000000, "net_income_to_common": 510000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3229000000, "total_current_assets": 31406000000, "total_assets": 42747000000, "short_term_debt": 89000000, "long_term_debt": 26762000000, "total_debt": 27034000000, "total_liabilities": 34922000000, "total_equity": 7730000000, "shares_outstanding": 1251000000, "goodwill_and_intangibles": 4703000000 }, "cash_flow": { "operating_cash_flow": 2538000000, "capital_expenditure": 543000000, "free_cash_flow": 3081000000, "dividends_paid": 333000000, "share_repurchases": -100000000, "shares_issued": null, "net_debt_issued": -21000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 18099000000, "cost_of_revenue": 12408000000, "gross_profit": 5691000000, "ebit": 2239000000, "ebitda": 2868000000, "pretax_income": 689000000, "tax_provision": 184000000, "net_income": 510000000, "net_income_to_common": 510000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3229000000, "total_current_assets": 31406000000, "total_assets": 42747000000, "short_term_debt": 89000000, "long_term_debt": 26762000000, "total_debt": 27034000000, "total_liabilities": 34922000000, "total_equity": 7730000000, "shares_outstanding": 1251000000, "goodwill_and_intangibles": 4703000000 }, "cash_flow": { "operating_cash_flow": 2538000000, "capital_expenditure": 543000000, "free_cash_flow": 3081000000, "dividends_paid": 333000000, "share_repurchases": -100000000, "shares_issued": null, "net_debt_issued": -21000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 18099000000, "cost_of_revenue": 12408000000, "gross_profit": 5691000000, "ebit": 2239000000, "ebitda": 2868000000, "pretax_income": 689000000, "tax_provision": 184000000, "net_income": 510000000, "net_income_to_common": 510000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3229000000, "total_current_assets": 31406000000, "total_assets": 42747000000, "short_term_debt": 89000000, "long_term_debt": 26762000000, "total_debt": 27034000000, "total_liabilities": 34922000000, "total_equity": 7730000000, "shares_outstanding": 1251000000, "goodwill_and_intangibles": 4703000000 }, "cash_flow": { "operating_cash_flow": 2538000000, "capital_expenditure": 543000000, "free_cash_flow": 3081000000, "dividends_paid": 333000000, "share_repurchases": -100000000, "shares_issued": null, "net_debt_issued": -21000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 18099000000, "cost_of_revenue": 12408000000, "gross_profit": 5691000000, "ebit": 2239000000, "ebitda": 2868000000, "pretax_income": 689000000, "tax_provision": 184000000, "net_income": 510000000, "net_income_to_common": 510000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3229000000, "total_current_assets": 31406000000, "total_assets": 42747000000, "short_term_debt": 89000000, "long_term_debt": 26762000000, "total_debt": 27034000000, "total_liabilities": 34922000000, "total_equity": 7730000000, "shares_outstanding": 1251000000, "goodwill_and_intangibles": 4703000000 }, "cash_flow": { "operating_cash_flow": 2538000000, "capital_expenditure": 543000000, "free_cash_flow": 3081000000, "dividends_paid": 333000000, "share_repurchases": -100000000, "shares_issued": null, "net_debt_issued": -21000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 18099000000, "cost_of_revenue": 12408000000, "gross_profit": 5691000000, "ebit": 2239000000, "ebitda": 2868000000, "pretax_income": 689000000, "tax_provision": 184000000, "net_income": 510000000, "net_income_to_common": 510000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3229000000, "total_current_assets": 31406000000, "total_assets": 42747000000, "short_term_debt": 89000000, "long_term_debt": 26762000000, "total_debt": 27034000000, "total_liabilities": 34922000000, "total_equity": 7730000000, "shares_outstanding": 1251000000, "goodwill_and_intangibles": 4703000000 }, "cash_flow": { "operating_cash_flow": 2538000000, "capital_expenditure": 543000000, "free_cash_flow": 3081000000, "dividends_paid": 333000000, "share_repurchases": -100000000, "shares_issued": null, "net_debt_issued": -21000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 18099000000, "cost_of_revenue": 12408000000, "gross_profit": 5691000000, "ebit": 2790000000, "ebitda": 3419000000, "pretax_income": 689000000, "tax_provision": 184000000, "net_income": 510000000, "net_income_to_common": 510000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3229000000, "total_current_assets": 31406000000, "total_assets": 42747000000, "short_term_debt": 89000000, "long_term_debt": 26762000000, "total_debt": 27034000000, "total_liabilities": 34922000000, "total_equity": 7730000000, "shares_outstanding": 1251000000, "goodwill_and_intangibles": 4703000000 }, "cash_flow": { "operating_cash_flow": 2538000000, "capital_expenditure": 543000000, "free_cash_flow": 3081000000, "dividends_paid": 333000000, "share_repurchases": -100000000, "shares_issued": null, "net_debt_issued": -21000000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 19836000000, "cost_of_revenue": 13350000000, "gross_profit": 6486000000, "ebit": 3068000000, "ebitda": 3673000000, "pretax_income": 1595000000, "tax_provision": 336000000, "net_income": 1246000000, "net_income_to_common": 1246000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3191000000, "total_current_assets": 32020000000, "total_assets": 42933000000, "short_term_debt": 10838000000, "long_term_debt": 16044000000, "total_debt": 27164000000, "total_liabilities": 35165000000, "total_equity": 7651000000, "shares_outstanding": 1260000000, "goodwill_and_intangibles": 4805000000 }, "cash_flow": { "operating_cash_flow": 1968000000, "capital_expenditure": 1186000000, "free_cash_flow": 3154000000, "dividends_paid": 607000000, "share_repurchases": -702000000, "shares_issued": null, "net_debt_issued": 1658000000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3826000000, "cost_of_revenue": 2605000000, "gross_profit": 1221000000, "ebit": 379000000, "ebitda": 545000000, "pretax_income": 14000000, "tax_provision": 4000000, "net_income": 7000000, "net_income_to_common": 7000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1604000000, "total_current_assets": 29467000000, "total_assets": 42038000000, "short_term_debt": null, "long_term_debt": 25904000000, "total_debt": 26192000000, "total_liabilities": 34170000000, "total_equity": 7772000000, "shares_outstanding": 1244000000, "goodwill_and_intangibles": 4678000000 }, "cash_flow": { "operating_cash_flow": 35000000, "capital_expenditure": 93000000, "free_cash_flow": 128000000, "dividends_paid": 1000000, "share_repurchases": -26000000, "shares_issued": null, "net_debt_issued": -432000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3826000000, "cost_of_revenue": 2605000000, "gross_profit": 1221000000, "ebit": 379000000, "ebitda": 545000000, "pretax_income": 14000000, "tax_provision": 4000000, "net_income": 7000000, "net_income_to_common": 7000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1604000000, "total_current_assets": 29467000000, "total_assets": 42038000000, "short_term_debt": null, "long_term_debt": 25904000000, "total_debt": 26192000000, "total_liabilities": 34170000000, "total_equity": 7772000000, "shares_outstanding": 1244000000, "goodwill_and_intangibles": 4678000000 }, "cash_flow": { "operating_cash_flow": 35000000, "capital_expenditure": 93000000, "free_cash_flow": 128000000, "dividends_paid": 1000000, "share_repurchases": -26000000, "shares_issued": null, "net_debt_issued": -432000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3826000000, "cost_of_revenue": 2605000000, "gross_profit": 1221000000, "ebit": 379000000, "ebitda": 545000000, "pretax_income": 14000000, "tax_provision": 4000000, "net_income": 7000000, "net_income_to_common": 7000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1604000000, "total_current_assets": 29467000000, "total_assets": 42038000000, "short_term_debt": null, "long_term_debt": 25904000000, "total_debt": 26192000000, "total_liabilities": 34170000000, "total_equity": 7772000000, "shares_outstanding": 1244000000, "goodwill_and_intangibles": 4678000000 }, "cash_flow": { "operating_cash_flow": 35000000, "capital_expenditure": 93000000, "free_cash_flow": 128000000, "dividends_paid": 1000000, "share_repurchases": -26000000, "shares_issued": null, "net_debt_issued": -432000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3826000000, "cost_of_revenue": 2605000000, "gross_profit": 1221000000, "ebit": 379000000, "ebitda": 545000000, "pretax_income": 14000000, "tax_provision": 4000000, "net_income": 7000000, "net_income_to_common": 7000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1604000000, "total_current_assets": 29467000000, "total_assets": 42038000000, "short_term_debt": null, "long_term_debt": 25904000000, "total_debt": 26192000000, "total_liabilities": 34170000000, "total_equity": 7772000000, "shares_outstanding": 1244000000, "goodwill_and_intangibles": 4678000000 }, "cash_flow": { "operating_cash_flow": 35000000, "capital_expenditure": 93000000, "free_cash_flow": 128000000, "dividends_paid": 1000000, "share_repurchases": -26000000, "shares_issued": null, "net_debt_issued": -432000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3826000000, "cost_of_revenue": 2605000000, "gross_profit": 1221000000, "ebit": 379000000, "ebitda": 545000000, "pretax_income": 14000000, "tax_provision": 4000000, "net_income": 7000000, "net_income_to_common": 7000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1604000000, "total_current_assets": 29467000000, "total_assets": 42038000000, "short_term_debt": null, "long_term_debt": 25904000000, "total_debt": 26192000000, "total_liabilities": 34170000000, "total_equity": 7772000000, "shares_outstanding": 1244000000, "goodwill_and_intangibles": 4678000000 }, "cash_flow": { "operating_cash_flow": 35000000, "capital_expenditure": 93000000, "free_cash_flow": 128000000, "dividends_paid": 1000000, "share_repurchases": -26000000, "shares_issued": null, "net_debt_issued": -432000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3826000000, "cost_of_revenue": 2605000000, "gross_profit": 1221000000, "ebit": 379000000, "ebitda": 545000000, "pretax_income": 14000000, "tax_provision": 4000000, "net_income": 7000000, "net_income_to_common": 7000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1604000000, "total_current_assets": 29467000000, "total_assets": 42038000000, "short_term_debt": null, "long_term_debt": 25904000000, "total_debt": 26192000000, "total_liabilities": 34170000000, "total_equity": 7772000000, "shares_outstanding": 1244000000, "goodwill_and_intangibles": 4678000000 }, "cash_flow": { "operating_cash_flow": 35000000, "capital_expenditure": 93000000, "free_cash_flow": 128000000, "dividends_paid": 1000000, "share_repurchases": -26000000, "shares_issued": null, "net_debt_issued": -432000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3826000000, "cost_of_revenue": 2605000000, "gross_profit": 1221000000, "ebit": 524000000, "ebitda": 690000000, "pretax_income": 14000000, "tax_provision": 4000000, "net_income": 7000000, "net_income_to_common": 7000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1604000000, "total_current_assets": 29467000000, "total_assets": 42038000000, "short_term_debt": null, "long_term_debt": 25904000000, "total_debt": 26192000000, "total_liabilities": 34170000000, "total_equity": 7772000000, "shares_outstanding": 1244000000, "goodwill_and_intangibles": 4678000000 }, "cash_flow": { "operating_cash_flow": 35000000, "capital_expenditure": 93000000, "free_cash_flow": 128000000, "dividends_paid": 1000000, "share_repurchases": -26000000, "shares_issued": null, "net_debt_issued": -432000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5158000000, "cost_of_revenue": 3639000000, "gross_profit": 1519000000, "ebit": 534000000, "ebitda": 698000000, "pretax_income": 149000000, "tax_provision": 60000000, "net_income": 86000000, "net_income_to_common": 86000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3229000000, "total_current_assets": 31406000000, "total_assets": 42747000000, "short_term_debt": 89000000, "long_term_debt": 26762000000, "total_debt": 27034000000, "total_liabilities": 34922000000, "total_equity": 7730000000, "shares_outstanding": 1247000000, "goodwill_and_intangibles": 4703000000 }, "cash_flow": { "operating_cash_flow": 945000000, "capital_expenditure": 412000000, "free_cash_flow": 1357000000, "dividends_paid": 11000000, "share_repurchases": -45000000, "shares_issued": null, "net_debt_issued": -754000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5158000000, "cost_of_revenue": 3639000000, "gross_profit": 1519000000, "ebit": 534000000, "ebitda": 698000000, "pretax_income": 149000000, "tax_provision": 60000000, "net_income": 86000000, "net_income_to_common": 86000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3229000000, "total_current_assets": 31406000000, "total_assets": 42747000000, "short_term_debt": 89000000, "long_term_debt": 26762000000, "total_debt": 27034000000, "total_liabilities": 34922000000, "total_equity": 7730000000, "shares_outstanding": 1247000000, "goodwill_and_intangibles": 4703000000 }, "cash_flow": { "operating_cash_flow": 945000000, "capital_expenditure": 412000000, "free_cash_flow": 1357000000, "dividends_paid": 11000000, "share_repurchases": -45000000, "shares_issued": null, "net_debt_issued": -754000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5158000000, "cost_of_revenue": 3639000000, "gross_profit": 1519000000, "ebit": 534000000, "ebitda": 698000000, "pretax_income": 149000000, "tax_provision": 60000000, "net_income": 86000000, "net_income_to_common": 86000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3229000000, "total_current_assets": 31406000000, "total_assets": 42747000000, "short_term_debt": 89000000, "long_term_debt": 26762000000, "total_debt": 27034000000, "total_liabilities": 34922000000, "total_equity": 7730000000, "shares_outstanding": 1247000000, "goodwill_and_intangibles": 4703000000 }, "cash_flow": { "operating_cash_flow": 945000000, "capital_expenditure": 412000000, "free_cash_flow": 1357000000, "dividends_paid": 11000000, "share_repurchases": -45000000, "shares_issued": null, "net_debt_issued": -754000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5158000000, "cost_of_revenue": 3639000000, "gross_profit": 1519000000, "ebit": 534000000, "ebitda": 698000000, "pretax_income": 149000000, "tax_provision": 60000000, "net_income": 86000000, "net_income_to_common": 86000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3229000000, "total_current_assets": 31406000000, "total_assets": 42747000000, "short_term_debt": 89000000, "long_term_debt": 26762000000, "total_debt": 27034000000, "total_liabilities": 34922000000, "total_equity": 7730000000, "shares_outstanding": 1247000000, "goodwill_and_intangibles": 4703000000 }, "cash_flow": { "operating_cash_flow": 945000000, "capital_expenditure": 412000000, "free_cash_flow": 1357000000, "dividends_paid": 11000000, "share_repurchases": -45000000, "shares_issued": null, "net_debt_issued": -754000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5158000000, "cost_of_revenue": 3639000000, "gross_profit": 1519000000, "ebit": 534000000, "ebitda": 698000000, "pretax_income": 149000000, "tax_provision": 60000000, "net_income": 86000000, "net_income_to_common": 86000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3229000000, "total_current_assets": 31406000000, "total_assets": 42747000000, "short_term_debt": 89000000, "long_term_debt": 26762000000, "total_debt": 27034000000, "total_liabilities": 34922000000, "total_equity": 7730000000, "shares_outstanding": 1247000000, "goodwill_and_intangibles": 4703000000 }, "cash_flow": { "operating_cash_flow": 945000000, "capital_expenditure": 412000000, "free_cash_flow": 1357000000, "dividends_paid": 11000000, "share_repurchases": -45000000, "shares_issued": null, "net_debt_issued": -754000000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }